{ "ticker": { "uuid": "95bbe21a-e1d4-412d-82e1-7f15a86160f0", "symbol": "NSC", "name": "NAOS Small Cap Opportunities Company Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/95bbe21a-e1d4-412d-82e1-7f15a86160f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/95bbe21a-e1d4-412d-82e1-7f15a86160f0/" }, "latest_snapshot": { "ticker": { "uuid": "95bbe21a-e1d4-412d-82e1-7f15a86160f0", "symbol": "NSC", "name": "NAOS Small Cap Opportunities Company Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/95bbe21a-e1d4-412d-82e1-7f15a86160f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/95bbe21a-e1d4-412d-82e1-7f15a86160f0/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.33, "value": 0.37, "quality": 0.35, "momentum": 0.37, "coverage": 0.576, "confidence": 0.313, "delta": 55 }, "headline_factors": { "price": 0.33, "market_cap": 42900420.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1682, "roe": -0.1446, "piotroski_f_score": 3, "momentum_12_1": 0.2804, "volatility_252d": 0.3083 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.4814, "shareholder_yield": 0.1682 }, "quality": { "roe": -0.1446, "roic": null, "gross_margin": null, "fcf_margin": -3.6259, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.7692, "eps_growth_1y": null, "fcf_growth_1y": 2.0324 }, "momentum": { "price_return_12m": 0.2804, "momentum_12_1": 0.2804, "relative_strength": 0.2759 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.35, "momentum_percentile": 0.37, "growth_composite": 63, "yield_composite": 61, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.576, "signal_confidence": 0.313 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.32, "os": 0.93, "value": 0.81, "quality": 0.8, "momentum": 0.81, "confidence": 0.35, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1735, "roe": -0.1446, "momentum_12_1": 0.3465 }, { "week_end_date": "2026-06-14", "price": 0.33, "os": 0.93, "value": 0.81, "quality": 0.8, "momentum": 0.81, "confidence": 0.344, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1656, "roe": -0.1446, "momentum_12_1": 0.3831 }, { "week_end_date": "2026-06-21", "price": 0.33, "os": 0.58, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.338, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1682, "roe": -0.1446, "momentum_12_1": 0.3592 }, { "week_end_date": "2026-06-28", "price": 0.32, "os": 0.89, "value": 0.78, "quality": 0.76, "momentum": 0.77, "confidence": 0.331, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1735, "roe": -0.1446, "momentum_12_1": 0.3057 }, { "week_end_date": "2026-07-05", "price": 0.35, "os": 0.75, "value": 0.68, "quality": 0.67, "momentum": 0.68, "confidence": 0.325, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1561, "roe": -0.1446, "momentum_12_1": 0.1997 }, { "week_end_date": "2026-07-12", "price": 0.33, "os": 0.88, "value": 0.76, "quality": 0.75, "momentum": 0.76, "confidence": 0.319, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1656, "roe": -0.1446, "momentum_12_1": 0.2781 }, { "week_end_date": "2026-07-19", "price": 0.33, "os": 0.33, "value": 0.37, "quality": 0.35, "momentum": 0.37, "confidence": 0.313, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1682, "roe": -0.1446, "momentum_12_1": 0.2804 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": -7362000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -9071000, "net_income_to_common": -9071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 26694000, "dividends_paid": -5742000, "share_repurchases": -614000, "shares_issued": null, "net_debt_issued": -19061000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": -7362000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -9071000, "net_income_to_common": -9071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 26694000, "dividends_paid": -5742000, "share_repurchases": -614000, "shares_issued": null, "net_debt_issued": -19061000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": -7362000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -9071000, "net_income_to_common": -9071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 26694000, "dividends_paid": -5742000, "share_repurchases": -614000, "shares_issued": null, "net_debt_issued": -19061000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": -7362000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -9071000, "net_income_to_common": -9071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 26694000, "dividends_paid": -5742000, "share_repurchases": -614000, "shares_issued": null, "net_debt_issued": -19061000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": -7362000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -9071000, "net_income_to_common": -9071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 26694000, "dividends_paid": -5742000, "share_repurchases": -614000, "shares_issued": null, "net_debt_issued": -19061000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": -7362000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -9071000, "net_income_to_common": -9071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 26694000, "dividends_paid": -5742000, "share_repurchases": -614000, "shares_issued": null, "net_debt_issued": -19061000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": -7362000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -9071000, "net_income_to_common": -9071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 26694000, "dividends_paid": -5742000, "share_repurchases": -614000, "shares_issued": null, "net_debt_issued": -19061000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": -31900000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -24282000, "net_income_to_common": -24282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360000, "total_current_assets": null, "total_assets": 111572000, "short_term_debt": 32092000, "long_term_debt": null, "total_debt": 32092000, "total_liabilities": null, "total_equity": 95924000, "shares_outstanding": 134973666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 8803000, "dividends_paid": -5744000, "share_repurchases": -1987000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": null, "total_assets": 75945000, "short_term_debt": 12748000, "long_term_debt": null, "total_debt": 12748000, "total_liabilities": null, "total_equity": 62734000, "shares_outstanding": 132908184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 7, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }