{ "ticker": { "uuid": "95d7ab8a-4e43-4e0f-b7b4-35402a655238", "symbol": "BRE", "name": "Bridgemarq Real Estate Services Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/95d7ab8a-4e43-4e0f-b7b4-35402a655238/", "api_url": "https://sharemaestro.com/factors/api/tickers/95d7ab8a-4e43-4e0f-b7b4-35402a655238/" }, "latest_snapshot": { "ticker": { "uuid": "95d7ab8a-4e43-4e0f-b7b4-35402a655238", "symbol": "BRE", "name": "Bridgemarq Real Estate Services Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/95d7ab8a-4e43-4e0f-b7b4-35402a655238/", "api_url": "https://sharemaestro.com/factors/api/tickers/95d7ab8a-4e43-4e0f-b7b4-35402a655238/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.55, "value": 0.89, "quality": 0.24, "momentum": 0.06, "coverage": 0.788, "confidence": 0.738, "delta": 0.03 }, "headline_factors": { "price": 4.21, "market_cap": 39927008.5, "pe_ratio": null, "earnings_yield": 0.0897, "ebitda_to_ev": 0.2095, "shareholder_yield": 0.2952, "roe": 0.021, "piotroski_f_score": 7, "momentum_12_1": -0.0251, "volatility_252d": 0.6029 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 4.7732, "earnings_yield": 0.0897, "fcf_yield": 0.0407, "shareholder_yield": 0.2952 }, "quality": { "roe": 0.021, "roic": null, "gross_margin": 0.1859, "fcf_margin": 0.0134, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1617, "eps_growth_1y": null, "fcf_growth_1y": -0.6963 }, "momentum": { "price_return_12m": -0.6933, "momentum_12_1": -0.0251, "relative_strength": -1.0039 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.24, "momentum_percentile": 0.06, "growth_composite": 24, "yield_composite": 2, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.738 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.98, "os": 0.42, "value": 0.72, "quality": 0.23, "momentum": 0.15, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0549, "shareholder_yield": 0.1045, "roe": 0.021, "momentum_12_1": -0.0012 }, { "week_end_date": "2026-06-14", "price": 13.24, "os": 0.43, "value": 0.71, "quality": 0.23, "momentum": 0.17, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0543, "shareholder_yield": 0.1024, "roe": 0.021, "momentum_12_1": -0.0104 }, { "week_end_date": "2026-06-21", "price": 13.11, "os": 0.42, "value": 0.71, "quality": 0.24, "momentum": 0.16, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0546, "shareholder_yield": 0.1034, "roe": 0.021, "momentum_12_1": -0.0304 }, { "week_end_date": "2026-06-28", "price": 13.13, "os": 0.41, "value": 0.71, "quality": 0.22, "momentum": 0.17, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0545, "shareholder_yield": 0.1033, "roe": 0.021, "momentum_12_1": -0.0057 }, { "week_end_date": "2026-07-05", "price": 13.39, "os": 0.43, "value": 0.71, "quality": 0.25, "momentum": 0.16, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0539, "shareholder_yield": 0.1013, "roe": 0.021, "momentum_12_1": -0.0604 }, { "week_end_date": "2026-07-12", "price": 13.38, "os": 0.44, "value": 0.72, "quality": 0.25, "momentum": 0.17, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0539, "shareholder_yield": 0.1013, "roe": 0.021, "momentum_12_1": -0.048 }, { "week_end_date": "2026-07-19", "price": 6.3, "os": 0.5, "value": 0.86, "quality": 0.24, "momentum": 0.05, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0779, "shareholder_yield": 0.2152, "roe": 0.021, "momentum_12_1": -0.0671 }, { "week_end_date": "2026-07-26", "price": 5.18, "os": 0.53, "value": 0.87, "quality": 0.25, "momentum": 0.06, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0838, "shareholder_yield": 0.2618, "roe": 0.021, "momentum_12_1": -0.0484 }, { "week_end_date": "2026-08-02", "price": 4.98, "os": 0.52, "value": 0.87, "quality": 0.24, "momentum": 0.06, "confidence": 0.746, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0849, "shareholder_yield": 0.2496, "roe": 0.021, "momentum_12_1": -0.0257 }, { "week_end_date": "2026-08-09", "price": 4.21, "os": 0.55, "value": 0.89, "quality": 0.24, "momentum": 0.06, "confidence": 0.738, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0897, "shareholder_yield": 0.2952, "roe": 0.021, "momentum_12_1": -0.0251 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 407375000, "cost_of_revenue": 331461000, "gross_profit": 75914000, "ebit": 13408000, "ebitda": 37205000, "pretax_income": null, "tax_provision": null, "net_income": 7270000, "net_income_to_common": 7270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": null, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9910000, "capital_expenditure": -5181000, "free_cash_flow": 4729000, "dividends_paid": -12803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 407375000, "cost_of_revenue": 331461000, "gross_profit": 75914000, "ebit": 13408000, "ebitda": 37205000, "pretax_income": null, "tax_provision": null, "net_income": 7270000, "net_income_to_common": 7270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": null, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9910000, "capital_expenditure": -5181000, "free_cash_flow": 4729000, "dividends_paid": -12803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 407375000, "cost_of_revenue": 331461000, "gross_profit": 75914000, "ebit": 13408000, "ebitda": 37205000, "pretax_income": null, "tax_provision": null, "net_income": 7270000, "net_income_to_common": 7270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": null, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9910000, "capital_expenditure": -5181000, "free_cash_flow": 4729000, "dividends_paid": -12803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 407375000, "cost_of_revenue": 331461000, "gross_profit": 75914000, "ebit": 13408000, "ebitda": 37205000, "pretax_income": null, "tax_provision": null, "net_income": 7270000, "net_income_to_common": 7270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": null, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9910000, "capital_expenditure": -5181000, "free_cash_flow": 4729000, "dividends_paid": -12803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 407375000, "cost_of_revenue": 331461000, "gross_profit": 75914000, "ebit": 13408000, "ebitda": 37205000, "pretax_income": null, "tax_provision": null, "net_income": 7270000, "net_income_to_common": 7270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": null, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9910000, "capital_expenditure": -5181000, "free_cash_flow": 4729000, "dividends_paid": -12803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 407375000, "cost_of_revenue": 331461000, "gross_profit": 75914000, "ebit": 13408000, "ebitda": 37205000, "pretax_income": null, "tax_provision": null, "net_income": 7270000, "net_income_to_common": 7270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": null, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9910000, "capital_expenditure": -5181000, "free_cash_flow": 4729000, "dividends_paid": -12803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 407375000, "cost_of_revenue": 331461000, "gross_profit": 75914000, "ebit": 13408000, "ebitda": 37205000, "pretax_income": null, "tax_provision": null, "net_income": 7270000, "net_income_to_common": 7270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": null, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9910000, "capital_expenditure": -5181000, "free_cash_flow": 4729000, "dividends_paid": -12803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 407375000, "cost_of_revenue": 331461000, "gross_profit": 75914000, "ebit": 13408000, "ebitda": 37205000, "pretax_income": null, "tax_provision": null, "net_income": 7270000, "net_income_to_common": 7270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": null, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9910000, "capital_expenditure": -5181000, "free_cash_flow": 4729000, "dividends_paid": -12803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4964000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 51734000, "gross_profit": 18140000, "ebit": 2836000, "ebitda": 3484000, "pretax_income": null, "tax_provision": null, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938000, "total_current_assets": 18778000, "total_assets": 113625000, "short_term_debt": 2673000, "long_term_debt": 78230000, "total_debt": 97279000, "total_liabilities": null, "total_equity": -92155000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000, "capital_expenditure": -1310000, "free_cash_flow": -1041000, "dividends_paid": -3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4428000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 51734000, "gross_profit": 18140000, "ebit": 2836000, "ebitda": 3484000, "pretax_income": null, "tax_provision": null, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938000, "total_current_assets": 18778000, "total_assets": 113625000, "short_term_debt": 2673000, "long_term_debt": 78230000, "total_debt": 97279000, "total_liabilities": null, "total_equity": -92155000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000, "capital_expenditure": -1310000, "free_cash_flow": -1041000, "dividends_paid": -3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4428000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 51734000, "gross_profit": 18140000, "ebit": 2836000, "ebitda": 3484000, "pretax_income": null, "tax_provision": null, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938000, "total_current_assets": 18778000, "total_assets": 113625000, "short_term_debt": 2673000, "long_term_debt": 78230000, "total_debt": 97279000, "total_liabilities": null, "total_equity": -92155000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000, "capital_expenditure": -1310000, "free_cash_flow": -1041000, "dividends_paid": -3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4428000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 51734000, "gross_profit": 18140000, "ebit": 2836000, "ebitda": 3484000, "pretax_income": null, "tax_provision": null, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938000, "total_current_assets": 18778000, "total_assets": 113625000, "short_term_debt": 2673000, "long_term_debt": 78230000, "total_debt": 97279000, "total_liabilities": null, "total_equity": -92155000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000, "capital_expenditure": -1310000, "free_cash_flow": -1041000, "dividends_paid": -3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4428000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 51734000, "gross_profit": 18140000, "ebit": 2836000, "ebitda": 3484000, "pretax_income": null, "tax_provision": null, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938000, "total_current_assets": 18778000, "total_assets": 113625000, "short_term_debt": 2673000, "long_term_debt": 78230000, "total_debt": 97279000, "total_liabilities": null, "total_equity": -92155000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000, "capital_expenditure": -1310000, "free_cash_flow": -1041000, "dividends_paid": -3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4428000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 51734000, "gross_profit": 18140000, "ebit": 2836000, "ebitda": 3484000, "pretax_income": null, "tax_provision": null, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938000, "total_current_assets": 18778000, "total_assets": 113625000, "short_term_debt": 2673000, "long_term_debt": 78230000, "total_debt": 97279000, "total_liabilities": null, "total_equity": -92155000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000, "capital_expenditure": -1310000, "free_cash_flow": -1041000, "dividends_paid": -3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4428000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 51734000, "gross_profit": 18140000, "ebit": 2836000, "ebitda": 3484000, "pretax_income": null, "tax_provision": null, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938000, "total_current_assets": 18778000, "total_assets": 113625000, "short_term_debt": 2673000, "long_term_debt": 78230000, "total_debt": 97279000, "total_liabilities": null, "total_equity": -92155000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000, "capital_expenditure": -1310000, "free_cash_flow": -1041000, "dividends_paid": -3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4428000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 51734000, "gross_profit": 18140000, "ebit": 2836000, "ebitda": 3484000, "pretax_income": null, "tax_provision": null, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938000, "total_current_assets": 18778000, "total_assets": 113625000, "short_term_debt": 2673000, "long_term_debt": 78230000, "total_debt": 97279000, "total_liabilities": null, "total_equity": -92155000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000, "capital_expenditure": -1310000, "free_cash_flow": -1041000, "dividends_paid": -3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4428000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 51734000, "gross_profit": 18140000, "ebit": 2836000, "ebitda": 3484000, "pretax_income": null, "tax_provision": null, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938000, "total_current_assets": 18778000, "total_assets": 113625000, "short_term_debt": 2673000, "long_term_debt": 78230000, "total_debt": 97279000, "total_liabilities": null, "total_equity": -92155000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000, "capital_expenditure": -1310000, "free_cash_flow": -1041000, "dividends_paid": -3201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4428000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98490000, "cost_of_revenue": 80805000, "gross_profit": 17685000, "ebit": 1692000, "ebitda": 15706000, "pretax_income": null, "tax_provision": null, "net_income": 8410000, "net_income_to_common": 8410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": 2893000, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4043000, "capital_expenditure": -1417000, "free_cash_flow": 2626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2997000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98490000, "cost_of_revenue": 80805000, "gross_profit": 17685000, "ebit": 1692000, "ebitda": 15706000, "pretax_income": null, "tax_provision": null, "net_income": 8410000, "net_income_to_common": 8410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": 2893000, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4043000, "capital_expenditure": -1417000, "free_cash_flow": 2626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2997000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98490000, "cost_of_revenue": 80805000, "gross_profit": 17685000, "ebit": 1692000, "ebitda": 15706000, "pretax_income": null, "tax_provision": null, "net_income": 8410000, "net_income_to_common": 8410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5752000, "total_current_assets": 17682000, "total_assets": 112466000, "short_term_debt": 2893000, "long_term_debt": 72994000, "total_debt": 90842000, "total_liabilities": null, "total_equity": -85778000, "shares_outstanding": 9483850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4043000, "capital_expenditure": -1417000, "free_cash_flow": 2626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2997000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }