{
  "ticker": {
    "uuid": "95d7ab8a-4e43-4e0f-b7b4-35402a655238",
    "symbol": "BRE",
    "name": "Bridgemarq Real Estate Services Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Real Estate",
    "industry": "Real Estate Services",
    "page_url": "https://sharemaestro.com/factors/ticker/95d7ab8a-4e43-4e0f-b7b4-35402a655238/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/95d7ab8a-4e43-4e0f-b7b4-35402a655238/"
  },
  "ticker_metadata": {
    "id": 35423,
    "uuid": "95d7ab8a-4e43-4e0f-b7b4-35402a655238",
    "symbol": "BRE",
    "name": "Bridgemarq Real Estate Services Inc.",
    "asset_type": "equity",
    "market_cap": 128031976,
    "stock_exchange_id": 42,
    "industry": "Real Estate Services",
    "sector": "Real Estate",
    "description": "Bridgemarq Real Estate Services Inc. provides residential real estate brokerage services in Canada. It operates through Brokerage Operations and Franchise Operations segments. The company supplies REALTORS with information, tools, and services to assist its customers in the delivery of real estate services. It also operates full-service real estate brokerages. In addition, the company provides franchise services to brokerages. It offers its services under the Royal LePage, Proprio Direct, Via Capitale, Johnston & Daniel, and Les Immeubles Mont-Tremblant brand names. Bridgemarq Real Estate Services Inc. was incorporated in 2010 and is headquartered in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "95d7ab8a-4e43-4e0f-b7b4-35402a655238",
      "symbol": "BRE",
      "name": "Bridgemarq Real Estate Services Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Real Estate",
      "industry": "Real Estate Services",
      "page_url": "https://sharemaestro.com/factors/ticker/95d7ab8a-4e43-4e0f-b7b4-35402a655238/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/95d7ab8a-4e43-4e0f-b7b4-35402a655238/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.43,
      "value": 0.72,
      "quality": 0.25,
      "momentum": 0.15,
      "coverage": 0.788,
      "confidence": 0.788,
      "delta": null
    },
    "headline_factors": {
      "price": 13.09,
      "market_cap": 124143596.5,
      "pe_ratio": null,
      "earnings_yield": 0.0546,
      "ebitda_to_ev": 0.1276,
      "shareholder_yield": 0.1031,
      "roe": 0.021,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.0073,
      "volatility_252d": 0.1761
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.086507+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 13.09,
        "market_cap": 124143596.5,
        "market_cap_usd": 124143596.5,
        "enterprise_value": 215484596.5,
        "shares_outstanding": 9483850,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.3109,
        "pcf_ratio": 10.8422,
        "pfcf_ratio": 23.2522,
        "ev_ebitda": 7.8355,
        "ev_ebit": 18.3064,
        "ev_sales": 0.5397,
        "ev_fcf": 40.3605,
        "earnings_yield": 0.0546,
        "fcf_yield": 0.0248,
        "price_to_sales": 0.3109,
        "price_to_book": null,
        "price_to_cashflow": 10.8422,
        "ebitda_to_ev": 0.1276,
        "sales_yield": 1.8529
      },
      "yield": {
        "dividend_yield": 0.0,
        "buyback_yield": 0,
        "shareholder_yield": 0.1031,
        "debt_paydown_yield": 0,
        "total_yield": 0.1031
      },
      "quality": {
        "gross_margin": 0.1859,
        "operating_margin": 0.0295,
        "net_margin": -0.0049,
        "ebitda_margin": 0.0689,
        "fcf_margin": 0.0134,
        "roe": 0.021,
        "roa": -0.0171,
        "roic": null,
        "roc_greenblatt": -0.157,
        "asset_turnover": 3.514,
        "cash_conversion": -2.7549,
        "accruals_ratio": -0.1178,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 7.3908,
        "revenue_stability_5y": 0.8961,
        "eps_surprise_avg": -50,
        "sue_score": null,
        "gross_profit_to_assets": 0.6532,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.3214,
        "debt_to_assets": 0.8561,
        "interest_coverage": 0.7484,
        "current_ratio": 0.1709,
        "quick_ratio": 0.1709,
        "net_debt": 91341000,
        "local_beta": 0.5504,
        "volatility_252d": 0.1761,
        "volatility_60d": 0.4288,
        "max_drawdown_12m": -0.1607,
        "risk_adjusted_momentum": 0.0414
      },
      "growth": {
        "revenue_growth_1y": 0.1617,
        "revenue_growth_3y_cagr": 1.014,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.2975,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.6963,
        "book_value_growth_1y": null,
        "revenue_growth": 0.1617,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0406,
        "price_return_3m": -0.0414,
        "price_return_6m": 0.0873,
        "price_return_9m": -0.0584,
        "price_return_12m": -0.0336,
        "price_return_12m_ex1m": 0.0073,
        "momentum_6m": 0.0873,
        "momentum_12m": -0.0336,
        "momentum_12_1": 0.0073,
        "distance_from_52w_high": -0.0787,
        "distance_from_52w_low": 0.0977,
        "relative_strength": -0.3357
      },
      "raw_ttm": {
        "revenue_ttm": 399279000,
        "gross_profit_ttm": 74219000,
        "ebit_ttm": 11771000,
        "ebitda_ttm": 27501000,
        "net_income_ttm": -1938000,
        "eps_diluted_ttm": -0.2043,
        "operating_cash_flow_ttm": 11450000,
        "capital_expenditure_ttm": -6111000,
        "fcf_ttm": 5339000,
        "dividends_paid_ttm": -12803000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 15728000,
        "cash_and_equivalents": 5938000,
        "total_current_assets": 18778000,
        "total_current_liabilities": 109891000,
        "net_ppe": 19396000,
        "total_assets": 113625000,
        "total_debt": 97279000,
        "total_equity": -92155000,
        "net_working_capital": -94378000,
        "book_value_per_share": -9.717,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 50,
        "rank_ptbv": 50,
        "rank_ps": 6,
        "rank_pcf": 50,
        "rank_ev_ebitda": 30,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 58,
        "rank_dividend_yield": 3,
        "rank_shareholder_yield": 6,
        "rank_total_yield": 20,
        "rank_roe": 72,
        "rank_roc": 88,
        "rank_roic": 50,
        "rank_gross_margin": 86,
        "rank_fcf_margin": 73,
        "rank_piotroski": 16,
        "rank_accruals": 19,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 27,
        "rank_momentum_12m": 80,
        "rank_momentum_12m_ex1m": 77,
        "rank_relative_strength": 80
      },
      "composites": {
        "value_composite": 28,
        "quality_composite": 75,
        "momentum_composite": 85,
        "growth_composite": 25,
        "yield_composite": 2,
        "svqf_composite": 85,
        "vc1_composite": 20,
        "vc2_composite": 13,
        "vc3_composite": 17,
        "trending_value_composite": null,
        "overall_composite": 57,
        "quality_value_composite": 0.4243,
        "os_score": 0.43,
        "value_percentile": 0.72,
        "quality_percentile": 0.25,
        "momentum_percentile": 0.15,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 59,
        "all_cap_buyback_rank": 54,
        "small_cap_core_rank": 15,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11177,
    "ticker_id": 35423,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:46.086507+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 13.09,
    "market_cap": 124143596.5,
    "market_cap_usd": 124143596.5,
    "enterprise_value": 215484596.5,
    "shares_outstanding": 9483850,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": 0.31091942,
    "pcf_ratio": 10.8422355,
    "pfcf_ratio": 23.25221886,
    "ev_ebitda": 7.83551858,
    "ev_ebit": 18.30639678,
    "ev_sales": 0.53968427,
    "ev_fcf": 40.36047883,
    "earnings_yield": 0.05462571,
    "fcf_yield": 0.02477671,
    "dividend_yield": 1e-08,
    "buyback_yield": 0,
    "shareholder_yield": 0.10313057,
    "debt_paydown_yield": 0,
    "total_yield": 0.10313057,
    "gross_margin": 0.18588255,
    "operating_margin": 0.02948064,
    "net_margin": -0.00485375,
    "ebitda_margin": 0.06887665,
    "fcf_margin": 0.0133716,
    "roe": 0.02102979,
    "roa": -0.01705611,
    "roic": null,
    "roc_greenblatt": -0.15698434,
    "asset_turnover": 3.5140066,
    "cash_conversion": -2.75490196,
    "accruals_ratio": -0.11782618,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.32137013,
    "debt_to_assets": 0.85614081,
    "interest_coverage": 0.74841048,
    "current_ratio": 0.17087842,
    "quick_ratio": 0.17087842,
    "net_debt": 91341000,
    "revenue_growth_1y": 0.16170474,
    "revenue_growth_3y_cagr": 1.01395038,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": -0.29749045,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.69629439,
    "book_value_growth_1y": null,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 7.390777,
    "revenue_stability_5y": 0.896096,
    "eps_surprise_avg": -50,
    "sue_score": null,
    "price_return_1m": -0.0406014,
    "price_return_3m": -0.0414288,
    "price_return_6m": 0.08732905,
    "price_return_9m": -0.05835488,
    "price_return_12m": -0.03361499,
    "price_return_12m_ex1m": 0.00728207,
    "distance_from_52w_high": -0.07866478,
    "distance_from_52w_low": 0.09768692,
    "relative_strength": -0.3357214,
    "local_beta": 0.5504,
    "volatility_252d": 0.176071,
    "volatility_60d": 0.428798,
    "max_drawdown_12m": -0.16065756,
    "revenue_ttm": 399279000,
    "gross_profit_ttm": 74219000,
    "ebit_ttm": 11771000,
    "ebitda_ttm": 27501000,
    "net_income_ttm": -1938000,
    "eps_diluted_ttm": -0.20434739,
    "operating_cash_flow_ttm": 11450000,
    "capital_expenditure_ttm": -6111000,
    "fcf_ttm": 5339000,
    "dividends_paid_ttm": -12803000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 15728000,
    "cash_and_equivalents": 5938000,
    "total_current_assets": 18778000,
    "total_current_liabilities": 109891000,
    "net_ppe": 19396000,
    "total_assets": 113625000,
    "total_debt": 97279000,
    "total_equity": -92155000,
    "net_working_capital": -94378000,
    "book_value_per_share": -9.71704529,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": 524,
    "sector": "Real Estate",
    "rank_pe": 50,
    "rank_pb": 50,
    "rank_ptbv": 50,
    "rank_ps": 6,
    "rank_pcf": 50,
    "rank_ev_ebitda": 30,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 58,
    "rank_dividend_yield": 3,
    "rank_shareholder_yield": 6,
    "rank_total_yield": 20,
    "rank_roe": 72,
    "rank_roc": 88,
    "rank_roic": 50,
    "rank_gross_margin": 86,
    "rank_fcf_margin": 73,
    "rank_piotroski": 16,
    "rank_accruals": 19,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 27,
    "rank_momentum_12m": 80,
    "rank_momentum_12m_ex1m": 77,
    "rank_relative_strength": 80,
    "value_composite": 28,
    "quality_composite": 75,
    "momentum_composite": 85,
    "growth_composite": 25,
    "yield_composite": 2,
    "svqf_composite": 85,
    "vc1_composite": 20,
    "vc2_composite": 13,
    "vc3_composite": 17,
    "trending_value_composite": null,
    "overall_composite": 57,
    "factor_coverage": 0.788,
    "signal_confidence": 0.788,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 59,
    "all_cap_buyback_rank": 54,
    "small_cap_core_rank": 15,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 13.09,
      "os": 0.43,
      "value": 0.72,
      "quality": 0.25,
      "momentum": 0.15,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": 0.0546,
      "shareholder_yield": 0.1031,
      "roe": 0.021,
      "momentum_12_1": 0.0073,
      "complete_fields": {
        "id": 11177,
        "ticker_id": 35423,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.086507+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 13.09,
        "market_cap": 124143596.5,
        "market_cap_usd": 124143596.5,
        "enterprise_value": 215484596.5,
        "shares_outstanding": 9483850,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.31091942,
        "pcf_ratio": 10.8422355,
        "pfcf_ratio": 23.25221886,
        "ev_ebitda": 7.83551858,
        "ev_ebit": 18.30639678,
        "ev_sales": 0.53968427,
        "ev_fcf": 40.36047883,
        "earnings_yield": 0.05462571,
        "fcf_yield": 0.02477671,
        "dividend_yield": 1e-08,
        "buyback_yield": 0,
        "shareholder_yield": 0.10313057,
        "debt_paydown_yield": 0,
        "total_yield": 0.10313057,
        "gross_margin": 0.18588255,
        "operating_margin": 0.02948064,
        "net_margin": -0.00485375,
        "ebitda_margin": 0.06887665,
        "fcf_margin": 0.0133716,
        "roe": 0.02102979,
        "roa": -0.01705611,
        "roic": null,
        "roc_greenblatt": -0.15698434,
        "asset_turnover": 3.5140066,
        "cash_conversion": -2.75490196,
        "accruals_ratio": -0.11782618,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.32137013,
        "debt_to_assets": 0.85614081,
        "interest_coverage": 0.74841048,
        "current_ratio": 0.17087842,
        "quick_ratio": 0.17087842,
        "net_debt": 91341000,
        "revenue_growth_1y": 0.16170474,
        "revenue_growth_3y_cagr": 1.01395038,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.29749045,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.69629439,
        "book_value_growth_1y": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 7.390777,
        "revenue_stability_5y": 0.896096,
        "eps_surprise_avg": -50,
        "sue_score": null,
        "price_return_1m": -0.0406014,
        "price_return_3m": -0.0414288,
        "price_return_6m": 0.08732905,
        "price_return_9m": -0.05835488,
        "price_return_12m": -0.03361499,
        "price_return_12m_ex1m": 0.00728207,
        "distance_from_52w_high": -0.07866478,
        "distance_from_52w_low": 0.09768692,
        "relative_strength": -0.3357214,
        "local_beta": 0.5504,
        "volatility_252d": 0.176071,
        "volatility_60d": 0.428798,
        "max_drawdown_12m": -0.16065756,
        "revenue_ttm": 399279000,
        "gross_profit_ttm": 74219000,
        "ebit_ttm": 11771000,
        "ebitda_ttm": 27501000,
        "net_income_ttm": -1938000,
        "eps_diluted_ttm": -0.20434739,
        "operating_cash_flow_ttm": 11450000,
        "capital_expenditure_ttm": -6111000,
        "fcf_ttm": 5339000,
        "dividends_paid_ttm": -12803000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 15728000,
        "cash_and_equivalents": 5938000,
        "total_current_assets": 18778000,
        "total_current_liabilities": 109891000,
        "net_ppe": 19396000,
        "total_assets": 113625000,
        "total_debt": 97279000,
        "total_equity": -92155000,
        "net_working_capital": -94378000,
        "book_value_per_share": -9.71704529,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": 524,
        "sector": "Real Estate",
        "rank_pe": 50,
        "rank_pb": 50,
        "rank_ptbv": 50,
        "rank_ps": 6,
        "rank_pcf": 50,
        "rank_ev_ebitda": 30,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 58,
        "rank_dividend_yield": 3,
        "rank_shareholder_yield": 6,
        "rank_total_yield": 20,
        "rank_roe": 72,
        "rank_roc": 88,
        "rank_roic": 50,
        "rank_gross_margin": 86,
        "rank_fcf_margin": 73,
        "rank_piotroski": 16,
        "rank_accruals": 19,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 27,
        "rank_momentum_12m": 80,
        "rank_momentum_12m_ex1m": 77,
        "rank_relative_strength": 80,
        "value_composite": 28,
        "quality_composite": 75,
        "momentum_composite": 85,
        "growth_composite": 25,
        "yield_composite": 2,
        "svqf_composite": 85,
        "vc1_composite": 20,
        "vc2_composite": 13,
        "vc3_composite": 17,
        "trending_value_composite": null,
        "overall_composite": 57,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 59,
        "all_cap_buyback_rank": 54,
        "small_cap_core_rank": 15,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 407375000,
          "cost_of_revenue": 331461000,
          "gross_profit": 75914000,
          "ebit": 13408000,
          "ebitda": 37205000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7270000,
          "net_income_to_common": 7270000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5752000,
          "total_current_assets": 17682000,
          "total_assets": 112466000,
          "short_term_debt": null,
          "long_term_debt": 72994000,
          "total_debt": 90842000,
          "total_liabilities": null,
          "total_equity": -85778000,
          "shares_outstanding": 9483850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9910000,
          "capital_expenditure": -5181000,
          "free_cash_flow": 4729000,
          "dividends_paid": -12803000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 4964000
        },
        "complete_fields": {
          "id": 419323,
          "ticker_id": 35423,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "37205000",
              "netIncome": "7270000",
              "grossProfit": "75914000",
              "totalRevenue": "407375000",
              "costOfRevenue": "331461000",
              "interestExpense": "15702000",
              "operatingIncome": "13408000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12305000"
            },
            "balance": {
              "totalDebt": "90842000",
              "totalAssets": "112466000",
              "longTermDebt": "72994000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9483850",
              "totalCurrentAssets": "17682000",
              "totalShareholderEquity": "-85778000",
              "totalCurrentLiabilities": "108916000",
              "propertyPlantEquipmentNet": "18846000",
              "cashAndShortTermInvestments": "5752000"
            },
            "cashflow": {
              "freeCashFlow": "4729000",
              "dividendsPaid": "-12803000",
              "issuanceOfDebt": "12600000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7636000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "9910000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5181000"
            }
          },
          "revenue": 407375000,
          "cost_of_revenue": 331461000,
          "gross_profit": 75914000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 13408000,
          "depreciation_amortisation": 12305000,
          "ebitda": 37205000,
          "interest_expense": 15702000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 7270000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 7270000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5752000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 17682000,
          "net_ppe": 18846000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 112466000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 108916000,
          "long_term_debt": 72994000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 90842000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -85778000,
          "shares_outstanding": 9483850,
          "operating_cash_flow": 9910000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5181000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12803000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 4964000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4729000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "37205000",
            "netIncome": "7270000",
            "grossProfit": "75914000",
            "totalRevenue": "407375000",
            "costOfRevenue": "331461000",
            "interestExpense": "15702000",
            "operatingIncome": "13408000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12305000"
          },
          "balance": {
            "totalDebt": "90842000",
            "totalAssets": "112466000",
            "longTermDebt": "72994000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9483850",
            "totalCurrentAssets": "17682000",
            "totalShareholderEquity": "-85778000",
            "totalCurrentLiabilities": "108916000",
            "propertyPlantEquipmentNet": "18846000",
            "cashAndShortTermInvestments": "5752000"
          },
          "cashflow": {
            "freeCashFlow": "4729000",
            "dividendsPaid": "-12803000",
            "issuanceOfDebt": "12600000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7636000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "9910000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5181000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 350670000,
          "cost_of_revenue": 284799000,
          "gross_profit": 65871000,
          "ebit": 16686000,
          "ebitda": 18522000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -10322000,
          "net_income_to_common": -10322000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9088000,
          "total_current_assets": 18406000,
          "total_assets": 121978000,
          "short_term_debt": null,
          "long_term_debt": 66904000,
          "total_debt": 87155000,
          "total_liabilities": null,
          "total_equity": -80245000,
          "shares_outstanding": 9483850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17099000,
          "capital_expenditure": -1528000,
          "free_cash_flow": 15571000,
          "dividends_paid": -12803000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3276000
        },
        "complete_fields": {
          "id": 419328,
          "ticker_id": 35423,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "18522000",
              "netIncome": "-10322000",
              "grossProfit": "65871000",
              "totalRevenue": "350670000",
              "costOfRevenue": "284799000",
              "interestExpense": "15210000",
              "operatingIncome": "16686000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12485000"
            },
            "balance": {
              "totalDebt": "87155000",
              "totalAssets": "121978000",
              "longTermDebt": "66904000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9483850",
              "totalCurrentAssets": "18406000",
              "totalShareholderEquity": "-80245000",
              "totalCurrentLiabilities": "115729000",
              "propertyPlantEquipmentNet": "21773000",
              "cashAndShortTermInvestments": "9088000"
            },
            "cashflow": {
              "freeCashFlow": "15571000",
              "dividendsPaid": "-12803000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3276000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "17099000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1528000"
            }
          },
          "revenue": 350670000,
          "cost_of_revenue": 284799000,
          "gross_profit": 65871000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16686000,
          "depreciation_amortisation": 12485000,
          "ebitda": 18522000,
          "interest_expense": 15210000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -10322000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -10322000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9088000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 18406000,
          "net_ppe": 21773000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 121978000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 115729000,
          "long_term_debt": 66904000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 87155000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -80245000,
          "shares_outstanding": 9483850,
          "operating_cash_flow": 17099000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1528000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12803000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3276000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 15571000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "18522000",
            "netIncome": "-10322000",
            "grossProfit": "65871000",
            "totalRevenue": "350670000",
            "costOfRevenue": "284799000",
            "interestExpense": "15210000",
            "operatingIncome": "16686000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12485000"
          },
          "balance": {
            "totalDebt": "87155000",
            "totalAssets": "121978000",
            "longTermDebt": "66904000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9483850",
            "totalCurrentAssets": "18406000",
            "totalShareholderEquity": "-80245000",
            "totalCurrentLiabilities": "115729000",
            "propertyPlantEquipmentNet": "21773000",
            "cashAndShortTermInvestments": "9088000"
          },
          "cashflow": {
            "freeCashFlow": "15571000",
            "dividendsPaid": "-12803000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3276000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "17099000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1528000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 48454000,
          "cost_of_revenue": 20190000,
          "gross_profit": 28264000,
          "ebit": 18485000,
          "ebitda": 23107000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3997000,
          "net_income_to_common": 3997000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5743000,
          "total_current_assets": 10414000,
          "total_assets": 64892000,
          "short_term_debt": null,
          "long_term_debt": 67022000,
          "total_debt": 67022000,
          "total_liabilities": null,
          "total_equity": -57120000,
          "shares_outstanding": 9483850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 13667000,
          "capital_expenditure": -873000,
          "free_cash_flow": 12794000,
          "dividends_paid": -12803000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419330,
          "ticker_id": 35423,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "23107000",
              "netIncome": "3997000",
              "grossProfit": "28264000",
              "totalRevenue": "48454000",
              "costOfRevenue": "20190000",
              "interestExpense": "8773000",
              "operatingIncome": "18485000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7429000"
            },
            "balance": {
              "totalDebt": "67022000",
              "totalAssets": "64892000",
              "longTermDebt": "67022000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9483850",
              "totalCurrentAssets": "10414000",
              "totalShareholderEquity": "-57120000",
              "totalCurrentLiabilities": "3314000",
              "propertyPlantEquipmentNet": "0",
              "cashAndShortTermInvestments": "5743000"
            },
            "cashflow": {
              "freeCashFlow": "12794000",
              "dividendsPaid": "-12803000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "13667000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-873000"
            }
          },
          "revenue": 48454000,
          "cost_of_revenue": 20190000,
          "gross_profit": 28264000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 18485000,
          "depreciation_amortisation": 7429000,
          "ebitda": 23107000,
          "interest_expense": 8773000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3997000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3997000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5743000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 10414000,
          "net_ppe": 0,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 64892000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3314000,
          "long_term_debt": 67022000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 67022000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -57120000,
          "shares_outstanding": 9483850,
          "operating_cash_flow": 13667000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -873000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12803000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 12794000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "23107000",
            "netIncome": "3997000",
            "grossProfit": "28264000",
            "totalRevenue": "48454000",
            "costOfRevenue": "20190000",
            "interestExpense": "8773000",
            "operatingIncome": "18485000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7429000"
          },
          "balance": {
            "totalDebt": "67022000",
            "totalAssets": "64892000",
            "longTermDebt": "67022000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9483850",
            "totalCurrentAssets": "10414000",
            "totalShareholderEquity": "-57120000",
            "totalCurrentLiabilities": "3314000",
            "propertyPlantEquipmentNet": "0",
            "cashAndShortTermInvestments": "5743000"
          },
          "cashflow": {
            "freeCashFlow": "12794000",
            "dividendsPaid": "-12803000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "13667000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-873000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 49871000,
          "cost_of_revenue": 21079000,
          "gross_profit": 28792000,
          "ebit": 20504000,
          "ebitda": 41724000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20969000,
          "net_income_to_common": 20969000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6419000,
          "total_current_assets": 11888000,
          "total_assets": 72629000,
          "short_term_debt": 66959000,
          "long_term_debt": null,
          "total_debt": 66959000,
          "total_liabilities": null,
          "total_equity": -48314000,
          "shares_outstanding": 9483850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 15559000,
          "capital_expenditure": -481000,
          "free_cash_flow": 15078000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1500000
        },
        "complete_fields": {
          "id": 419331,
          "ticker_id": 35423,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "41724000",
              "netIncome": "20969000",
              "grossProfit": "28792000",
              "totalRevenue": "49871000",
              "costOfRevenue": "21079000",
              "interestExpense": "8776000",
              "operatingIncome": "20504000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7624000"
            },
            "balance": {
              "totalDebt": "66959000",
              "totalAssets": "72629000",
              "longTermDebt": null,
              "shortTermDebt": "66959000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9483850",
              "totalCurrentAssets": "11888000",
              "totalShareholderEquity": "-48314000",
              "totalCurrentLiabilities": "70250000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "6419000"
            },
            "cashflow": {
              "freeCashFlow": "15078000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1500000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "15559000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-481000"
            }
          },
          "revenue": 49871000,
          "cost_of_revenue": 21079000,
          "gross_profit": 28792000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 20504000,
          "depreciation_amortisation": 7624000,
          "ebitda": 41724000,
          "interest_expense": 8776000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 20969000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 20969000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6419000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11888000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 72629000,
          "short_term_debt": 66959000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 70250000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 66959000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -48314000,
          "shares_outstanding": 9483850,
          "operating_cash_flow": 15559000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -481000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1500000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 15078000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "41724000",
            "netIncome": "20969000",
            "grossProfit": "28792000",
            "totalRevenue": "49871000",
            "costOfRevenue": "21079000",
            "interestExpense": "8776000",
            "operatingIncome": "20504000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7624000"
          },
          "balance": {
            "totalDebt": "66959000",
            "totalAssets": "72629000",
            "longTermDebt": null,
            "shortTermDebt": "66959000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9483850",
            "totalCurrentAssets": "11888000",
            "totalShareholderEquity": "-48314000",
            "totalCurrentLiabilities": "70250000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "6419000"
          },
          "cashflow": {
            "freeCashFlow": "15078000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1500000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "15559000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-481000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 68419000,
          "total_debt": 68419000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -12803000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419332,
          "ticker_id": 35423,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "68419000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-12803000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 68419000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 68419000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12803000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "68419000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-12803000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 69874000,
          "cost_of_revenue": 51734000,
          "gross_profit": 18140000,
          "ebit": 2836000,
          "ebitda": 3484000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3176000,
          "net_income_to_common": -3176000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5938000,
          "total_current_assets": 18778000,
          "total_assets": 113625000,
          "short_term_debt": 2673000,
          "long_term_debt": 78230000,
          "total_debt": 97279000,
          "total_liabilities": null,
          "total_equity": -92155000,
          "shares_outstanding": 9483850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 269000,
          "capital_expenditure": -1310000,
          "free_cash_flow": -1041000,
          "dividends_paid": -3201000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 4428000
        },
        "complete_fields": {
          "id": 419321,
          "ticker_id": 35423,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3484000",
              "netIncome": "-3176000",
              "grossProfit": "18140000",
              "totalRevenue": "69874000",
              "costOfRevenue": "51734000",
              "interestExpense": "3939000",
              "operatingIncome": "2836000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2992000"
            },
            "balance": {
              "totalDebt": "97279000",
              "totalAssets": "113625000",
              "longTermDebt": "78230000",
              "shortTermDebt": "2673000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9483850",
              "totalCurrentAssets": "18778000",
              "totalShareholderEquity": "-92155000",
              "totalCurrentLiabilities": "109891000",
              "propertyPlantEquipmentNet": "19396000",
              "cashAndShortTermInvestments": "5938000"
            },
            "cashflow": {
              "freeCashFlow": "-1041000",
              "dividendsPaid": "-3201000",
              "issuanceOfDebt": "6900000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2472000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "269000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1310000"
            }
          },
          "revenue": 69874000,
          "cost_of_revenue": 51734000,
          "gross_profit": 18140000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2836000,
          "depreciation_amortisation": 2992000,
          "ebitda": 3484000,
          "interest_expense": 3939000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3176000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3176000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5938000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 18778000,
          "net_ppe": 19396000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 113625000,
          "short_term_debt": 2673000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 109891000,
          "long_term_debt": 78230000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 97279000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -92155000,
          "shares_outstanding": 9483850,
          "operating_cash_flow": 269000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1310000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3201000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 4428000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1041000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3484000",
            "netIncome": "-3176000",
            "grossProfit": "18140000",
            "totalRevenue": "69874000",
            "costOfRevenue": "51734000",
            "interestExpense": "3939000",
            "operatingIncome": "2836000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2992000"
          },
          "balance": {
            "totalDebt": "97279000",
            "totalAssets": "113625000",
            "longTermDebt": "78230000",
            "shortTermDebt": "2673000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9483850",
            "totalCurrentAssets": "18778000",
            "totalShareholderEquity": "-92155000",
            "totalCurrentLiabilities": "109891000",
            "propertyPlantEquipmentNet": "19396000",
            "cashAndShortTermInvestments": "5938000"
          },
          "cashflow": {
            "freeCashFlow": "-1041000",
            "dividendsPaid": "-3201000",
            "issuanceOfDebt": "6900000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2472000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "269000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1310000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 98490000,
          "cost_of_revenue": 80805000,
          "gross_profit": 17685000,
          "ebit": 1692000,
          "ebitda": 15706000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8410000,
          "net_income_to_common": 8410000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5752000,
          "total_current_assets": 17682000,
          "total_assets": 112466000,
          "short_term_debt": 2893000,
          "long_term_debt": 72994000,
          "total_debt": 90842000,
          "total_liabilities": null,
          "total_equity": -85778000,
          "shares_outstanding": 9483850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4043000,
          "capital_expenditure": -1417000,
          "free_cash_flow": 2626000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2997000
        },
        "complete_fields": {
          "id": 419322,
          "ticker_id": 35423,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15706000",
              "netIncome": "8410000",
              "grossProfit": "17685000",
              "totalRevenue": "98490000",
              "costOfRevenue": "80805000",
              "interestExpense": "3881000",
              "operatingIncome": "1692000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3125000"
            },
            "balance": {
              "totalDebt": "90842000",
              "totalAssets": "112466000",
              "longTermDebt": "72994000",
              "shortTermDebt": "2893000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9483850",
              "totalCurrentAssets": "17682000",
              "totalShareholderEquity": "-85778000",
              "totalCurrentLiabilities": "108916000",
              "propertyPlantEquipmentNet": "18846000",
              "cashAndShortTermInvestments": "5752000"
            },
            "cashflow": {
              "freeCashFlow": "2626000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2997000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "4043000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1417000"
            }
          },
          "revenue": 98490000,
          "cost_of_revenue": 80805000,
          "gross_profit": 17685000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1692000,
          "depreciation_amortisation": 3125000,
          "ebitda": 15706000,
          "interest_expense": 3881000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8410000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8410000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5752000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 17682000,
          "net_ppe": 18846000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 112466000,
          "short_term_debt": 2893000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 108916000,
          "long_term_debt": 72994000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 90842000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -85778000,
          "shares_outstanding": 9483850,
          "operating_cash_flow": 4043000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1417000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2997000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2626000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15706000",
            "netIncome": "8410000",
            "grossProfit": "17685000",
            "totalRevenue": "98490000",
            "costOfRevenue": "80805000",
            "interestExpense": "3881000",
            "operatingIncome": "1692000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3125000"
          },
          "balance": {
            "totalDebt": "90842000",
            "totalAssets": "112466000",
            "longTermDebt": "72994000",
            "shortTermDebt": "2893000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9483850",
            "totalCurrentAssets": "17682000",
            "totalShareholderEquity": "-85778000",
            "totalCurrentLiabilities": "108916000",
            "propertyPlantEquipmentNet": "18846000",
            "cashAndShortTermInvestments": "5752000"
          },
          "cashflow": {
            "freeCashFlow": "2626000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2997000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "4043000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1417000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 122900000,
          "cost_of_revenue": 104558000,
          "gross_profit": 18342000,
          "ebit": 3370000,
          "ebitda": 6345000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1726000,
          "net_income_to_common": -1726000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9550000,
          "total_current_assets": 57491000,
          "total_assets": 156894000,
          "short_term_debt": 3050000,
          "long_term_debt": 78040000,
          "total_debt": 97357000,
          "total_liabilities": null,
          "total_equity": -90987000,
          "shares_outstanding": 9483850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1275000,
          "capital_expenditure": -3018000,
          "free_cash_flow": -1743000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3079000
        },
        "complete_fields": {
          "id": 419324,
          "ticker_id": 35423,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6345000",
              "netIncome": "-1726000",
              "grossProfit": "18342000",
              "totalRevenue": "122900000",
              "costOfRevenue": "104558000",
              "interestExpense": "3958000",
              "operatingIncome": "3370000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3082000"
            },
            "balance": {
              "totalDebt": "97357000",
              "totalAssets": "156894000",
              "longTermDebt": "78040000",
              "shortTermDebt": "3050000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9483850",
              "totalCurrentAssets": "57491000",
              "totalShareholderEquity": "-90987000",
              "totalCurrentLiabilities": "151790000",
              "propertyPlantEquipmentNet": "19986000",
              "cashAndShortTermInvestments": "9550000"
            },
            "cashflow": {
              "freeCashFlow": "-1743000",
              "dividendsPaid": null,
              "issuanceOfDebt": "5600000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2521000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "1275000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3018000"
            }
          },
          "revenue": 122900000,
          "cost_of_revenue": 104558000,
          "gross_profit": 18342000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3370000,
          "depreciation_amortisation": 3082000,
          "ebitda": 6345000,
          "interest_expense": 3958000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1726000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1726000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9550000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 57491000,
          "net_ppe": 19986000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 156894000,
          "short_term_debt": 3050000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 151790000,
          "long_term_debt": 78040000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 97357000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -90987000,
          "shares_outstanding": 9483850,
          "operating_cash_flow": 1275000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3018000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3079000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1743000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6345000",
            "netIncome": "-1726000",
            "grossProfit": "18342000",
            "totalRevenue": "122900000",
            "costOfRevenue": "104558000",
            "interestExpense": "3958000",
            "operatingIncome": "3370000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3082000"
          },
          "balance": {
            "totalDebt": "97357000",
            "totalAssets": "156894000",
            "longTermDebt": "78040000",
            "shortTermDebt": "3050000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9483850",
            "totalCurrentAssets": "57491000",
            "totalShareholderEquity": "-90987000",
            "totalCurrentLiabilities": "151790000",
            "propertyPlantEquipmentNet": "19986000",
            "cashAndShortTermInvestments": "9550000"
          },
          "cashflow": {
            "freeCashFlow": "-1743000",
            "dividendsPaid": null,
            "issuanceOfDebt": "5600000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2521000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "1275000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3018000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 108015000,
          "cost_of_revenue": 87963000,
          "gross_profit": 20052000,
          "ebit": 3873000,
          "ebitda": 1966000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5446000,
          "net_income_to_common": -5446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11415000,
          "total_current_assets": 77485000,
          "total_assets": 176706000,
          "short_term_debt": 2969000,
          "long_term_debt": 73928000,
          "total_debt": 93010000,
          "total_liabilities": null,
          "total_equity": -86059000,
          "shares_outstanding": 9483850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5863000,
          "capital_expenditure": -366000,
          "free_cash_flow": 5497000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1941000
        },
        "complete_fields": {
          "id": 419325,
          "ticker_id": 35423,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1966000",
              "netIncome": "-5446000",
              "grossProfit": "20052000",
              "totalRevenue": "108015000",
              "costOfRevenue": "87963000",
              "interestExpense": "3950000",
              "operatingIncome": "3873000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3070000"
            },
            "balance": {
              "totalDebt": "93010000",
              "totalAssets": "176706000",
              "longTermDebt": "73928000",
              "shortTermDebt": "2969000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9483850",
              "totalCurrentAssets": "77485000",
              "totalShareholderEquity": "-86059000",
              "totalCurrentLiabilities": "171184000",
              "propertyPlantEquipmentNet": "20046000",
              "cashAndShortTermInvestments": "11415000"
            },
            "cashflow": {
              "freeCashFlow": "5497000",
              "dividendsPaid": null,
              "issuanceOfDebt": "3000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1059000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "5863000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-366000"
            }
          },
          "revenue": 108015000,
          "cost_of_revenue": 87963000,
          "gross_profit": 20052000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3873000,
          "depreciation_amortisation": 3070000,
          "ebitda": 1966000,
          "interest_expense": 3950000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5446000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11415000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 77485000,
          "net_ppe": 20046000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 176706000,
          "short_term_debt": 2969000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 171184000,
          "long_term_debt": 73928000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 93010000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -86059000,
          "shares_outstanding": 9483850,
          "operating_cash_flow": 5863000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -366000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1941000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5497000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1966000",
            "netIncome": "-5446000",
            "grossProfit": "20052000",
            "totalRevenue": "108015000",
            "costOfRevenue": "87963000",
            "interestExpense": "3950000",
            "operatingIncome": "3873000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3070000"
          },
          "balance": {
            "totalDebt": "93010000",
            "totalAssets": "176706000",
            "longTermDebt": "73928000",
            "shortTermDebt": "2969000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9483850",
            "totalCurrentAssets": "77485000",
            "totalShareholderEquity": "-86059000",
            "totalCurrentLiabilities": "171184000",
            "propertyPlantEquipmentNet": "20046000",
            "cashAndShortTermInvestments": "11415000"
          },
          "cashflow": {
            "freeCashFlow": "5497000",
            "dividendsPaid": null,
            "issuanceOfDebt": "3000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1059000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "5863000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-366000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 77970000,
          "cost_of_revenue": 58136000,
          "gross_profit": 19834000,
          "ebit": 4474000,
          "ebitda": 13187000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6032000,
          "net_income_to_common": 6032000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7178000,
          "total_current_assets": 58598000,
          "total_assets": 160351000,
          "short_term_debt": 2928000,
          "long_term_debt": 70916000,
          "total_debt": 90530000,
          "total_liabilities": null,
          "total_equity": -77414000,
          "shares_outstanding": 9483850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1557000,
          "capital_expenditure": -380000,
          "free_cash_flow": -1937000,
          "dividends_paid": -3201000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3228000
        },
        "complete_fields": {
          "id": 419326,
          "ticker_id": 35423,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "13187000",
              "netIncome": "6032000",
              "grossProfit": "19834000",
              "totalRevenue": "77970000",
              "costOfRevenue": "58136000",
              "interestExpense": "3913000",
              "operatingIncome": "4474000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3027000"
            },
            "balance": {
              "totalDebt": "90530000",
              "totalAssets": "160351000",
              "longTermDebt": "70916000",
              "shortTermDebt": "2928000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9483850",
              "totalCurrentAssets": "58598000",
              "totalShareholderEquity": "-77414000",
              "totalCurrentLiabilities": "147938000",
              "propertyPlantEquipmentNet": "20861000",
              "cashAndShortTermInvestments": "7178000"
            },
            "cashflow": {
              "freeCashFlow": "-1937000",
              "dividendsPaid": "-3201000",
              "issuanceOfDebt": "4000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-772000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-1557000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-380000"
            }
          },
          "revenue": 77970000,
          "cost_of_revenue": 58136000,
          "gross_profit": 19834000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4474000,
          "depreciation_amortisation": 3027000,
          "ebitda": 13187000,
          "interest_expense": 3913000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 6032000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 6032000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7178000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 58598000,
          "net_ppe": 20861000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 160351000,
          "short_term_debt": 2928000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 147938000,
          "long_term_debt": 70916000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 90530000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -77414000,
          "shares_outstanding": 9483850,
          "operating_cash_flow": -1557000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -380000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3201000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3228000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1937000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "13187000",
            "netIncome": "6032000",
            "grossProfit": "19834000",
            "totalRevenue": "77970000",
            "costOfRevenue": "58136000",
            "interestExpense": "3913000",
            "operatingIncome": "4474000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3027000"
          },
          "balance": {
            "totalDebt": "90530000",
            "totalAssets": "160351000",
            "longTermDebt": "70916000",
            "shortTermDebt": "2928000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9483850",
            "totalCurrentAssets": "58598000",
            "totalShareholderEquity": "-77414000",
            "totalCurrentLiabilities": "147938000",
            "propertyPlantEquipmentNet": "20861000",
            "cashAndShortTermInvestments": "7178000"
          },
          "cashflow": {
            "freeCashFlow": "-1937000",
            "dividendsPaid": "-3201000",
            "issuanceOfDebt": "4000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-772000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-1557000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-380000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419327,
          "ticker_id": 35423,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:10.328045+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419329,
          "ticker_id": 35423,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:10.328045+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}