{ "ticker": { "uuid": "95d7e209-64d2-432c-8b94-800d75818805", "symbol": "ACGLO", "name": "Arch Capital Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/95d7e209-64d2-432c-8b94-800d75818805/", "api_url": "https://sharemaestro.com/factors/api/tickers/95d7e209-64d2-432c-8b94-800d75818805/" }, "ticker_metadata": { "id": 4589, "uuid": "95d7e209-64d2-432c-8b94-800d75818805", "symbol": "ACGLO", "name": "Arch Capital Group Ltd", "asset_type": "equity", "market_cap": 11953325000, "stock_exchange_id": 2, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Arch Capital Group Ltd., offers insurance, reinsurance and mortgage products worldwide. The company is headquartered in Pembroke, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "95d7e209-64d2-432c-8b94-800d75818805", "symbol": "ACGLO", "name": "Arch Capital Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/95d7e209-64d2-432c-8b94-800d75818805/", "api_url": "https://sharemaestro.com/factors/api/tickers/95d7e209-64d2-432c-8b94-800d75818805/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.98, "quality": 0.91, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.45, "market_cap": 6996165000, "pe_ratio": 1.436, "earnings_yield": 0.6964, "ebitda_to_ev": 0.6585, "shareholder_yield": 0.0067, "roe": 0.2014, "piotroski_f_score": 8, "momentum_12_1": 0.0577, "volatility_252d": 0.093 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.083159+00:00", "batch_id": "" }, "size": { "price_close": 19.45, "market_cap": 6996165000, "market_cap_usd": 6996165000, "enterprise_value": 8811165000, "shares_outstanding": 359700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.436, "pb_ratio": 0.2892, "ptbv_ratio": 0.3492, "ps_ratio": 0.3552, "pcf_ratio": 1.1854, "pfcf_ratio": 1.1768, "ev_ebitda": 1.5186, "ev_ebit": 1.5656, "ev_sales": 0.4473, "ev_fcf": 1.4821, "earnings_yield": 0.6964, "fcf_yield": 0.6747, "price_to_sales": 0.3552, "price_to_book": 0.2892, "price_to_cashflow": 1.1854, "ebitda_to_ev": 0.6585, "sales_yield": 2.2356 }, "yield": { "dividend_yield": 0.0067, "buyback_yield": 0, "shareholder_yield": 0.0067, "debt_paydown_yield": null, "total_yield": 0.0067 }, "quality": { "gross_margin": 0.4283, "operating_margin": 0.2857, "net_margin": 0.2473, "ebitda_margin": 0.2945, "fcf_margin": 0.3018, "roe": 0.2014, "roa": 0.0598, "roic": 0.188, "roc_greenblatt": null, "asset_turnover": 0.2419, "cash_conversion": 1.2202, "accruals_ratio": -0.0126, "sbc_to_revenue": 0.0079, "piotroski_f_score": 8, "altman_z_score": 0.786, "earnings_stability_5y": 0.2335, "revenue_stability_5y": 0.4152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1036, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3672, "net_debt_to_ebitda": 0.3128, "debt_to_assets": 0.0335, "interest_coverage": 37.52, "current_ratio": 0.6813, "quick_ratio": 0.6813, "net_debt": 1815000000, "local_beta": 0.0003, "volatility_252d": 0.093, "volatility_60d": 0.1971, "max_drawdown_12m": -0.0845, "risk_adjusted_momentum": 0.6208 }, "growth": { "revenue_growth_1y": 0.0851, "revenue_growth_3y_cagr": 0.2732, "revenue_growth_5y_cagr": 0.1917, "eps_growth_1y": 0.2937, "eps_growth_3y_cagr": 0.4391, "eps_growth_5y_cagr": 0.2563, "fcf_growth_1y": -0.1009, "book_value_growth_1y": 0.1803, "revenue_growth": 0.0851, "earnings_growth": 0.2937 }, "momentum": { "price_return_1m": -0.0433, "price_return_3m": -0.0352, "price_return_6m": -0.0453, "price_return_9m": -0.0642, "price_return_12m": 0.012, "price_return_12m_ex1m": 0.0577, "momentum_6m": -0.0453, "momentum_12m": 0.012, "momentum_12_1": 0.0577, "distance_from_52w_high": -0.0845, "distance_from_52w_low": 0.0139, "relative_strength": -0.146 }, "raw_ttm": { "revenue_ttm": 19698000000, "gross_profit_ttm": 8437000000, "ebit_ttm": 5628000000, "ebitda_ttm": 5802000000, "net_income_ttm": 4872000000, "eps_diluted_ttm": 13.5446, "operating_cash_flow_ttm": 5902000000, "capital_expenditure_ttm": 43000000, "fcf_ttm": 5945000000, "dividends_paid_ttm": 47000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 150000000, "cash_and_equivalents": 914000000, "total_current_assets": 34814000000, "total_current_liabilities": 51099000000, "net_ppe": null, "total_assets": 81446000000, "total_debt": 2729000000, "total_equity": 24188000000, "net_working_capital": -17199000000, "book_value_per_share": 67.2449, "retained_earnings": 28082000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20034000000, "tangible_book_per_share": 55.6964 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 10, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 4, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 19, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 53, "rank_fcf_margin": 29, "rank_piotroski": 3, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 66 }, "composites": { "value_composite": 2, "quality_composite": 9, "momentum_composite": 76, "growth_composite": 10, "yield_composite": 38, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 59, "overall_composite": 8, "quality_value_composite": 0.9444, "os_score": 0.92, "value_percentile": 0.98, "quality_percentile": 0.91, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 67, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 266, "ticker_id": 4589, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.083159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.45, "market_cap": 6996165000, "market_cap_usd": 6996165000, "enterprise_value": 8811165000, "shares_outstanding": 359700000, "fx_rate_to_usd": null, "pe_ratio": 1.43599446, "pb_ratio": 0.28924115, "ptbv_ratio": 0.34921459, "ps_ratio": 0.35517134, "pcf_ratio": 1.18538885, "pfcf_ratio": 1.17681497, "ev_ebitda": 1.51864271, "ev_ebit": 1.56559435, "ev_sales": 0.44731267, "ev_fcf": 1.48211354, "earnings_yield": 0.69638152, "fcf_yield": 0.67471214, "dividend_yield": 0.00671797, "buyback_yield": 0, "shareholder_yield": 0.00671797, "debt_paydown_yield": null, "total_yield": 0.00671797, "gross_margin": 0.4283176, "operating_margin": 0.28571429, "net_margin": 0.24733475, "ebitda_margin": 0.29454767, "fcf_margin": 0.30180729, "roe": 0.20142219, "roa": 0.05981878, "roic": 0.18799767, "roc_greenblatt": null, "asset_turnover": 0.2418535, "cash_conversion": 1.2202381, "accruals_ratio": -0.01264642, "sbc_to_revenue": 0.00791959, "debt_to_equity": 2.36720688, "net_debt_to_ebitda": 0.31282316, "debt_to_assets": 0.03350686, "interest_coverage": 37.52, "current_ratio": 0.68130492, "quick_ratio": 0.68130492, "net_debt": 1815000000, "revenue_growth_1y": 0.08505013, "revenue_growth_3y_cagr": 0.27315445, "revenue_growth_5y_cagr": 0.1917015, "eps_growth_1y": 0.2936803, "eps_growth_3y_cagr": 0.43909413, "eps_growth_5y_cagr": 0.25632883, "fcf_growth_1y": -0.10087719, "book_value_growth_1y": 0.18025241, "piotroski_f_score": 8, "altman_z_score": 0.7859707, "earnings_stability_5y": 0.233471, "revenue_stability_5y": 0.415175, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04328578, "price_return_3m": -0.03521825, "price_return_6m": -0.045291, "price_return_9m": -0.06416147, "price_return_12m": 0.01195617, "price_return_12m_ex1m": 0.05774133, "distance_from_52w_high": -0.08447323, "distance_from_52w_low": 0.01390272, "relative_strength": -0.14598488, "local_beta": 0.0003, "volatility_252d": 0.093013, "volatility_60d": 0.197105, "max_drawdown_12m": -0.08447323, "revenue_ttm": 19698000000, "gross_profit_ttm": 8437000000, "ebit_ttm": 5628000000, "ebitda_ttm": 5802000000, "net_income_ttm": 4872000000, "eps_diluted_ttm": 13.54462052, "operating_cash_flow_ttm": 5902000000, "capital_expenditure_ttm": 43000000, "fcf_ttm": 5945000000, "dividends_paid_ttm": 47000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 150000000, "cash_and_equivalents": 914000000, "total_current_assets": 34814000000, "total_current_liabilities": 51099000000, "net_ppe": null, "total_assets": 81446000000, "total_debt": 2729000000, "total_equity": 24188000000, "net_working_capital": -17199000000, "book_value_per_share": 67.24492633, "retained_earnings": 28082000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20034000000, "tangible_book_per_share": 55.69641368, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 10, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 4, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 19, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 53, "rank_fcf_margin": 29, "rank_piotroski": 3, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 66, "value_composite": 2, "quality_composite": 9, "momentum_composite": 76, "growth_composite": 10, "yield_composite": 38, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 59, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 67, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.45, "os": 0.92, "value": 0.98, "quality": 0.91, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 1.436, "earnings_yield": 0.6964, "shareholder_yield": 0.0067, "roe": 0.2014, "momentum_12_1": 0.0577, "complete_fields": { "id": 266, "ticker_id": 4589, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.083159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.45, "market_cap": 6996165000, "market_cap_usd": 6996165000, "enterprise_value": 8811165000, "shares_outstanding": 359700000, "fx_rate_to_usd": null, "pe_ratio": 1.43599446, "pb_ratio": 0.28924115, "ptbv_ratio": 0.34921459, "ps_ratio": 0.35517134, "pcf_ratio": 1.18538885, "pfcf_ratio": 1.17681497, "ev_ebitda": 1.51864271, "ev_ebit": 1.56559435, "ev_sales": 0.44731267, "ev_fcf": 1.48211354, "earnings_yield": 0.69638152, "fcf_yield": 0.67471214, "dividend_yield": 0.00671797, "buyback_yield": 0, "shareholder_yield": 0.00671797, "debt_paydown_yield": null, "total_yield": 0.00671797, "gross_margin": 0.4283176, "operating_margin": 0.28571429, "net_margin": 0.24733475, "ebitda_margin": 0.29454767, "fcf_margin": 0.30180729, "roe": 0.20142219, "roa": 0.05981878, "roic": 0.18799767, "roc_greenblatt": null, "asset_turnover": 0.2418535, "cash_conversion": 1.2202381, "accruals_ratio": -0.01264642, "sbc_to_revenue": 0.00791959, "debt_to_equity": 2.36720688, "net_debt_to_ebitda": 0.31282316, "debt_to_assets": 0.03350686, "interest_coverage": 37.52, "current_ratio": 0.68130492, "quick_ratio": 0.68130492, "net_debt": 1815000000, "revenue_growth_1y": 0.08505013, "revenue_growth_3y_cagr": 0.27315445, "revenue_growth_5y_cagr": 0.1917015, "eps_growth_1y": 0.2936803, "eps_growth_3y_cagr": 0.43909413, "eps_growth_5y_cagr": 0.25632883, "fcf_growth_1y": -0.10087719, "book_value_growth_1y": 0.18025241, "piotroski_f_score": 8, "altman_z_score": 0.7859707, "earnings_stability_5y": 0.233471, "revenue_stability_5y": 0.415175, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04328578, "price_return_3m": -0.03521825, "price_return_6m": -0.045291, "price_return_9m": -0.06416147, "price_return_12m": 0.01195617, "price_return_12m_ex1m": 0.05774133, "distance_from_52w_high": -0.08447323, "distance_from_52w_low": 0.01390272, "relative_strength": -0.14598488, "local_beta": 0.0003, "volatility_252d": 0.093013, "volatility_60d": 0.197105, "max_drawdown_12m": -0.08447323, "revenue_ttm": 19698000000, "gross_profit_ttm": 8437000000, "ebit_ttm": 5628000000, "ebitda_ttm": 5802000000, "net_income_ttm": 4872000000, "eps_diluted_ttm": 13.54462052, "operating_cash_flow_ttm": 5902000000, "capital_expenditure_ttm": 43000000, "fcf_ttm": 5945000000, "dividends_paid_ttm": 47000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 150000000, "cash_and_equivalents": 914000000, "total_current_assets": 34814000000, "total_current_liabilities": 51099000000, "net_ppe": null, "total_assets": 81446000000, "total_debt": 2729000000, "total_equity": 24188000000, "net_working_capital": -17199000000, "book_value_per_share": 67.24492633, "retained_earnings": 28082000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20034000000, "tangible_book_per_share": 55.69641368, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 10, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 4, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 19, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 53, "rank_fcf_margin": 29, "rank_piotroski": 3, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 66, "value_composite": 2, "quality_composite": 9, "momentum_composite": 76, "growth_composite": 10, "yield_composite": 38, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 59, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 67, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 19929000000, "cost_of_revenue": 12523000000, "gross_profit": 7406000000, "ebit": 5159000000, "ebitda": 5352000000, "pretax_income": 5159000000, "tax_provision": 760000000, "net_income": 4399000000, "net_income_to_common": 4399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 993000000, "total_current_assets": 8986000000, "total_assets": 67056000000, "short_term_debt": null, "long_term_debt": 2729000000, "total_debt": 2729000000, "total_liabilities": 42850000000, "total_equity": 24206000000, "shares_outstanding": 376100000, "goodwill_and_intangibles": 2939000000 }, "cash_flow": { "operating_cash_flow": 6172000000, "capital_expenditure": 44000000, "free_cash_flow": 6216000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6497, "ticker_id": 4589, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5159000000", "ebitda": "5352000000", "netIncome": "4399000000", "grossProfit": "7406000000", "depreciation": "None", "totalRevenue": "19929000000", "costOfRevenue": "12523000000", "interestIncome": "None", "incomeBeforeTax": "5159000000", "interestExpense": "148000000", "operatingIncome": "4979000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "760000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "2427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "4399000000" }, "balance": { "goodwill": "607000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "67056000000", "longTermDebt": "2729000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2332000000", "reportedCurrency": "USD", "retainedEarnings": "27045000000", "totalLiabilities": "42850000000", "otherCurrentAssets": "-10550000000", "totalCurrentAssets": "8986000000", "currentLongTermDebt": "None", "longTermInvestments": "45860000000", "shortTermInvestments": "10550000000", "currentNetReceivables": "7993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58070000000", "currentAccountsPayable": "4597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000000", "totalShareholderEquity": "24206000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4597000000", "totalCurrentLiabilities": "7441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35409000000", "cashAndShortTermInvestments": "993000000", "commonStockSharesOutstanding": "376100000", "intangibleAssetsExcludingGoodwill": "2332000000", "cashAndCashEquivalentsAtCarryingValue": "993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4399000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6172000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1890000000", "cashflowFromInvestment": "-4036000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1889000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19929000000, "cost_of_revenue": 12523000000, "gross_profit": 7406000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5159000000, "depreciation_amortisation": 193000000, "ebitda": 5352000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5159000000, "tax_provision": 760000000, "effective_tax_rate": null, "net_income": 4399000000, "net_income_continuing_ops": 4399000000, "net_income_to_common": 4399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 993000000, "short_term_investments": 10550000000, "net_receivables": 7993000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8986000000, "net_ppe": null, "goodwill": 607000000, "intangible_assets": 2332000000, "goodwill_and_intangibles": 2939000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58070000000, "total_assets": 67056000000, "short_term_debt": null, "accounts_payable": 4597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7441000000, "long_term_debt": 2729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35409000000, "total_liabilities": 42850000000, "total_debt": 2729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27045000000, "total_equity": 24206000000, "shares_outstanding": 376100000, "operating_cash_flow": 6172000000, "stock_based_compensation": 148000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4036000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1890000000, "free_cash_flow": 6216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5159000000", "ebitda": "5352000000", "netIncome": "4399000000", "grossProfit": "7406000000", "depreciation": "None", "totalRevenue": "19929000000", "costOfRevenue": "12523000000", "interestIncome": "None", "incomeBeforeTax": "5159000000", "interestExpense": "148000000", "operatingIncome": "4979000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "760000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "2427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "4399000000" }, "balance": { "goodwill": "607000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "67056000000", "longTermDebt": "2729000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2332000000", "reportedCurrency": "USD", "retainedEarnings": "27045000000", "totalLiabilities": "42850000000", "otherCurrentAssets": "-10550000000", "totalCurrentAssets": "8986000000", "currentLongTermDebt": "None", "longTermInvestments": "45860000000", "shortTermInvestments": "10550000000", "currentNetReceivables": "7993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58070000000", "currentAccountsPayable": "4597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000000", "totalShareholderEquity": "24206000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4597000000", "totalCurrentLiabilities": "7441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35409000000", "cashAndShortTermInvestments": "993000000", "commonStockSharesOutstanding": "376100000", "intangibleAssetsExcludingGoodwill": "2332000000", "cashAndCashEquivalentsAtCarryingValue": "993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4399000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6172000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1890000000", "cashflowFromInvestment": "-4036000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1889000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 17440000000, "cost_of_revenue": 10993000000, "gross_profit": 6447000000, "ebit": 4615000000, "ebitda": 4850000000, "pretax_income": 4674000000, "tax_provision": 362000000, "net_income": 4312000000, "net_income_to_common": 4312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979000000, "total_current_assets": 28139000000, "total_assets": 70906000000, "short_term_debt": null, "long_term_debt": 2728000000, "total_debt": 2728000000, "total_liabilities": 50086000000, "total_equity": 20820000000, "shares_outstanding": 381800000, "goodwill_and_intangibles": 3085000000 }, "cash_flow": { "operating_cash_flow": 6673000000, "capital_expenditure": 51000000, "free_cash_flow": 6724000000, "dividends_paid": 1906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6502, "ticker_id": 4589, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4615000000", "ebitda": "4850000000", "netIncome": "4312000000", "grossProfit": "6447000000", "depreciation": "None", "totalRevenue": "17440000000", "costOfRevenue": "10993000000", "interestIncome": "None", "incomeBeforeTax": "4674000000", "interestExpense": "141000000", "operatingIncome": "4474000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "362000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "1672000000", "netIncomeFromContinuingOperations": "4312000000" }, "balance": { "goodwill": "571000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "70906000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2514000000", "reportedCurrency": "USD", "retainedEarnings": "22686000000", "totalLiabilities": "50086000000", "otherCurrentAssets": "2428000000", "totalCurrentAssets": "28139000000", "currentLongTermDebt": "None", "longTermInvestments": "38714000000", "shortTermInvestments": "8329000000", "currentNetReceivables": "16403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42767000000", "currentAccountsPayable": "4302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "20820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29799000000", "totalCurrentLiabilities": "44319000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5767000000", "cashAndShortTermInvestments": "979000000", "commonStockSharesOutstanding": "381800000", "intangibleAssetsExcludingGoodwill": "2514000000", "cashAndCashEquivalentsAtCarryingValue": "979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4312000000", "profitLoss": "None", "dividendPayout": "1906000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6673000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1925000000", "cashflowFromInvestment": "-4461000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1906000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17440000000, "cost_of_revenue": 10993000000, "gross_profit": 6447000000, "research_and_development": null, "selling_general_admin": 1672000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4615000000, "depreciation_amortisation": 235000000, "ebitda": 4850000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4674000000, "tax_provision": 362000000, "effective_tax_rate": null, "net_income": 4312000000, "net_income_continuing_ops": 4312000000, "net_income_to_common": 4312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979000000, "short_term_investments": 8329000000, "net_receivables": 16403000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28139000000, "net_ppe": null, "goodwill": 571000000, "intangible_assets": 2514000000, "goodwill_and_intangibles": 3085000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42767000000, "total_assets": 70906000000, "short_term_debt": null, "accounts_payable": 4302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44319000000, "long_term_debt": 2728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5767000000, "total_liabilities": 50086000000, "total_debt": 2728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22686000000, "total_equity": 20820000000, "shares_outstanding": 381800000, "operating_cash_flow": 6673000000, "stock_based_compensation": 133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4461000000, "dividends_paid": 1906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1925000000, "free_cash_flow": 6724000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4615000000", "ebitda": "4850000000", "netIncome": "4312000000", "grossProfit": "6447000000", "depreciation": "None", "totalRevenue": "17440000000", "costOfRevenue": "10993000000", "interestIncome": "None", "incomeBeforeTax": "4674000000", "interestExpense": "141000000", "operatingIncome": "4474000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "362000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "1672000000", "netIncomeFromContinuingOperations": "4312000000" }, "balance": { "goodwill": "571000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "70906000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2514000000", "reportedCurrency": "USD", "retainedEarnings": "22686000000", "totalLiabilities": "50086000000", "otherCurrentAssets": "2428000000", "totalCurrentAssets": "28139000000", "currentLongTermDebt": "None", "longTermInvestments": "38714000000", "shortTermInvestments": "8329000000", "currentNetReceivables": "16403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42767000000", "currentAccountsPayable": "4302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "20820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29799000000", "totalCurrentLiabilities": "44319000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5767000000", "cashAndShortTermInvestments": "979000000", "commonStockSharesOutstanding": "381800000", "intangibleAssetsExcludingGoodwill": "2514000000", "cashAndCashEquivalentsAtCarryingValue": "979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4312000000", "profitLoss": "None", "dividendPayout": "1906000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6673000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1925000000", "cashflowFromInvestment": "-4461000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1906000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 13294000000, "cost_of_revenue": 8558000000, "gross_profit": 4736000000, "ebit": 3518000000, "ebitda": 3613000000, "pretax_income": 3569000000, "tax_provision": -873000000, "net_income": 4443000000, "net_income_to_common": 4443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917000000, "total_current_assets": 24038000000, "total_assets": 58906000000, "short_term_debt": null, "long_term_debt": 2726000000, "total_debt": 2726000000, "total_liabilities": 40551000000, "total_equity": 18353000000, "shares_outstanding": 378800000, "goodwill_and_intangibles": 2262000000 }, "cash_flow": { "operating_cash_flow": 5749000000, "capital_expenditure": 52000000, "free_cash_flow": 5801000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6507, "ticker_id": 4589, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3518000000", "ebitda": "3613000000", "netIncome": "4443000000", "grossProfit": "4736000000", "depreciation": "None", "totalRevenue": "13294000000", "costOfRevenue": "8558000000", "interestIncome": "None", "incomeBeforeTax": "3569000000", "interestExpense": "133000000", "operatingIncome": "3107000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-873000000", "reportedCurrency": "USD", "netInterestIncome": "-130266000", "nonInterestIncome": "None", "operatingExpenses": "1629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "2971423000" }, "balance": { "goodwill": "345000000", "inventory": "-7624000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58906000000", "longTermDebt": "2726000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1917000000", "reportedCurrency": "USD", "retainedEarnings": "20295000000", "totalLiabilities": "40551000000", "otherCurrentAssets": "2170000000", "totalCurrentAssets": "24038000000", "currentLongTermDebt": "None", "longTermInvestments": "32487000000", "shortTermInvestments": "7130000000", "currentNetReceivables": "13821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000000", "currentAccountsPayable": "3817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726000000", "totalShareholderEquity": "18353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23238000000", "totalCurrentLiabilities": "35883000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4668000000", "cashAndShortTermInvestments": "917000000", "commonStockSharesOutstanding": "378800000", "intangibleAssetsExcludingGoodwill": "1917000000", "cashAndCashEquivalentsAtCarryingValue": "917000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4442000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2931000000", "operatingCashflow": "5749000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-5468000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13294000000, "cost_of_revenue": 8558000000, "gross_profit": 4736000000, "research_and_development": null, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3518000000, "depreciation_amortisation": 95000000, "ebitda": 3613000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3569000000, "tax_provision": -873000000, "effective_tax_rate": null, "net_income": 4443000000, "net_income_continuing_ops": 2971423000, "net_income_to_common": 4443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917000000, "short_term_investments": 7130000000, "net_receivables": 13821000000, "inventory": -7624000000, "other_current_assets": null, "total_current_assets": 24038000000, "net_ppe": null, "goodwill": 345000000, "intangible_assets": 1917000000, "goodwill_and_intangibles": 2262000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34868000000, "total_assets": 58906000000, "short_term_debt": null, "accounts_payable": 3817000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35883000000, "long_term_debt": 2726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4668000000, "total_liabilities": 40551000000, "total_debt": 2726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20295000000, "total_equity": 18353000000, "shares_outstanding": 378800000, "operating_cash_flow": 5749000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5468000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69000000, "free_cash_flow": 5801000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3518000000", "ebitda": "3613000000", "netIncome": "4443000000", "grossProfit": "4736000000", "depreciation": "None", "totalRevenue": "13294000000", "costOfRevenue": "8558000000", "interestIncome": "None", "incomeBeforeTax": "3569000000", "interestExpense": "133000000", "operatingIncome": "3107000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-873000000", "reportedCurrency": "USD", "netInterestIncome": "-130266000", "nonInterestIncome": "None", "operatingExpenses": "1629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "2971423000" }, "balance": { "goodwill": "345000000", "inventory": "-7624000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58906000000", "longTermDebt": "2726000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1917000000", "reportedCurrency": "USD", "retainedEarnings": "20295000000", "totalLiabilities": "40551000000", "otherCurrentAssets": "2170000000", "totalCurrentAssets": "24038000000", "currentLongTermDebt": "None", "longTermInvestments": "32487000000", "shortTermInvestments": "7130000000", "currentNetReceivables": "13821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000000", "currentAccountsPayable": "3817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726000000", "totalShareholderEquity": "18353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23238000000", "totalCurrentLiabilities": "35883000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4668000000", "cashAndShortTermInvestments": "917000000", "commonStockSharesOutstanding": "378800000", "intangibleAssetsExcludingGoodwill": "1917000000", "cashAndCashEquivalentsAtCarryingValue": "917000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4442000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2931000000", "operatingCashflow": "5749000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-5468000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 9657000000, "cost_of_revenue": 6768000000, "gross_profit": 2889000000, "ebit": 1618000000, "ebitda": 1724000000, "pretax_income": 1562000000, "tax_provision": 80000000, "net_income": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855000000, "total_current_assets": 20390000000, "total_assets": 47990000000, "short_term_debt": null, "long_term_debt": 2725410000, "total_debt": 2725410000, "total_liabilities": 35069000000, "total_equity": 12910000000, "shares_outstanding": 377609767, "goodwill_and_intangibles": 2068000000 }, "cash_flow": { "operating_cash_flow": 3815227000, "capital_expenditure": 51672000, "free_cash_flow": 3866899000, "dividends_paid": 40736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6512, "ticker_id": 4589, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1618000000", "ebitda": "1724000000", "netIncome": "1476000000", "grossProfit": "2889000000", "depreciation": "None", "totalRevenue": "9657000000", "costOfRevenue": "6768000000", "interestIncome": "22497000", "incomeBeforeTax": "1562000000", "interestExpense": "131000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-130266000", "nonInterestIncome": "None", "operatingExpenses": "1517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "1482423000" }, "balance": { "goodwill": "342000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "47990000000", "longTermDebt": "2725410000", "shortTermDebt": "None", "treasuryStock": "-4377920000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1726000000", "reportedCurrency": "USD", "retainedEarnings": "15892000000", "totalLiabilities": "35069000000", "otherCurrentAssets": "1799000000", "totalCurrentAssets": "20390000000", "currentLongTermDebt": "None", "longTermInvestments": "26613334000", "shortTermInvestments": "5645000000", "currentNetReceivables": "12091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27600000000", "currentAccountsPayable": "3264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123083000", "shortLongTermDebtTotal": "2725000000", "totalShareholderEquity": "12910000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20376000000", "totalCurrentLiabilities": "30977000000", "otherNonCurrentLiabilities": "32249154000", "totalNonCurrentLiabilities": "4092000000", "cashAndShortTermInvestments": "855000000", "commonStockSharesOutstanding": "377609767", "intangibleAssetsExcludingGoodwill": "1726000000", "cashAndCashEquivalentsAtCarryingValue": "855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482423000", "profitLoss": "None", "dividendPayout": "40736000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3815227000", "capitalExpenditures": "51672000", "changeInReceivables": "-1109229000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705726000", "cashflowFromInvestment": "-3102055000", "stockBasedCompensation": "87628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9657000000, "cost_of_revenue": 6768000000, "gross_profit": 2889000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1618000000, "depreciation_amortisation": 106000000, "ebitda": 1724000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1562000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 1476000000, "net_income_continuing_ops": 1482423000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 855000000, "short_term_investments": 5645000000, "net_receivables": 12091000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20390000000, "net_ppe": null, "goodwill": 342000000, "intangible_assets": 1726000000, "goodwill_and_intangibles": 2068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27600000000, "total_assets": 47990000000, "short_term_debt": null, "accounts_payable": 3264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30977000000, "long_term_debt": 2725410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4092000000, "total_liabilities": 35069000000, "total_debt": 2725410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15892000000, "total_equity": 12910000000, "shares_outstanding": 377609767, "operating_cash_flow": 3815227000, "stock_based_compensation": 87628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3102055000, "dividends_paid": 40736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -705726000, "free_cash_flow": 3866899000, "net_change_in_cash": 7446000 }, "raw_data": { "income": { "ebit": "1618000000", "ebitda": "1724000000", "netIncome": "1476000000", "grossProfit": "2889000000", "depreciation": "None", "totalRevenue": "9657000000", "costOfRevenue": "6768000000", "interestIncome": "22497000", "incomeBeforeTax": "1562000000", "interestExpense": "131000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-130266000", "nonInterestIncome": "None", "operatingExpenses": "1517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "1482423000" }, "balance": { "goodwill": "342000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "47990000000", "longTermDebt": "2725410000", "shortTermDebt": "None", "treasuryStock": "-4377920000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1726000000", "reportedCurrency": "USD", "retainedEarnings": "15892000000", "totalLiabilities": "35069000000", "otherCurrentAssets": "1799000000", "totalCurrentAssets": "20390000000", "currentLongTermDebt": "None", "longTermInvestments": "26613334000", "shortTermInvestments": "5645000000", "currentNetReceivables": "12091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27600000000", "currentAccountsPayable": "3264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123083000", "shortLongTermDebtTotal": "2725000000", "totalShareholderEquity": "12910000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20376000000", "totalCurrentLiabilities": "30977000000", "otherNonCurrentLiabilities": "32249154000", "totalNonCurrentLiabilities": "4092000000", "cashAndShortTermInvestments": "855000000", "commonStockSharesOutstanding": "377609767", "intangibleAssetsExcludingGoodwill": "1726000000", "cashAndCashEquivalentsAtCarryingValue": "855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482423000", "profitLoss": "None", "dividendPayout": "40736000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3815227000", "capitalExpenditures": "51672000", "changeInReceivables": "-1109229000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705726000", "cashflowFromInvestment": "-3102055000", "stockBasedCompensation": "87628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 8924000000, "cost_of_revenue": 5888000000, "gross_profit": 3036000000, "ebit": 2242000000, "ebitda": 2324000000, "pretax_income": 2367000000, "tax_provision": 128000000, "net_income": 2157000000, "net_income_to_common": 2157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 858668000, "total_current_assets": 19356924000, "total_assets": 45100945000, "short_term_debt": null, "long_term_debt": 2724394000, "total_debt": 2724394000, "total_liabilities": 31545816000, "total_equity": 13545896000, "shares_outstanding": 400345936, "goodwill_and_intangibles": 1846824000 }, "cash_flow": { "operating_cash_flow": 3427555000, "capital_expenditure": 41394000, "free_cash_flow": 3468949000, "dividends_paid": 48280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6517, "ticker_id": 4589, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2242000000", "ebitda": "2324000000", "netIncome": "2157000000", "grossProfit": "3036000000", "depreciation": "None", "totalRevenue": "8924000000", "costOfRevenue": "5888000000", "interestIncome": "None", "incomeBeforeTax": "2367000000", "interestExpense": "139000000", "operatingIncome": "1737000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-139470000", "nonInterestIncome": "None", "operatingExpenses": "1299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5888000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "2239462000" }, "balance": { "goodwill": "344865000", "inventory": "-8055785000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "45100945000", "longTermDebt": "2724394000", "shortTermDebt": "None", "treasuryStock": "-3761095000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1501959000", "reportedCurrency": "USD", "retainedEarnings": "14455868000", "totalLiabilities": "31545816000", "otherCurrentAssets": "1729455000", "totalCurrentAssets": "19356924000", "currentLongTermDebt": "0", "longTermInvestments": "25750261000", "shortTermInvestments": "6280463000", "currentNetReceivables": "10488338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25744021000", "currentAccountsPayable": "3415380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106836000", "shortLongTermDebtTotal": "2724394000", "totalShareholderEquity": "13545896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18049558000", "totalCurrentLiabilities": "27491680000", "otherNonCurrentLiabilities": "28756572000", "totalNonCurrentLiabilities": "4054136000", "cashAndShortTermInvestments": "858668000", "commonStockSharesOutstanding": "400345936", "intangibleAssetsExcludingGoodwill": "1501959000", "cashAndCashEquivalentsAtCarryingValue": "858668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2239462000", "profitLoss": "None", "dividendPayout": "48280000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2434986000", "operatingCashflow": "3427555000", "capitalExpenditures": "41394000", "changeInReceivables": "-685214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1229549000", "cashflowFromInvestment": "-2139732000", "stockBasedCompensation": "87094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1684294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8924000000, "cost_of_revenue": 5888000000, "gross_profit": 3036000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2242000000, "depreciation_amortisation": 82000000, "ebitda": 2324000000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2367000000, "tax_provision": 128000000, "effective_tax_rate": null, "net_income": 2157000000, "net_income_continuing_ops": 2239462000, "net_income_to_common": 2157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 858668000, "short_term_investments": 6280463000, "net_receivables": 10488338000, "inventory": -8055785000, "other_current_assets": null, "total_current_assets": 19356924000, "net_ppe": null, "goodwill": 344865000, "intangible_assets": 1501959000, "goodwill_and_intangibles": 1846824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25744021000, "total_assets": 45100945000, "short_term_debt": null, "accounts_payable": 3415380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27491680000, "long_term_debt": 2724394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4054136000, "total_liabilities": 31545816000, "total_debt": 2724394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14455868000, "total_equity": 13545896000, "shares_outstanding": 400345936, "operating_cash_flow": 3427555000, "stock_based_compensation": 87094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2139732000, "dividends_paid": 48280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1229549000, "free_cash_flow": 3468949000, "net_change_in_cash": 58274000 }, "raw_data": { "income": { "ebit": "2242000000", "ebitda": "2324000000", "netIncome": "2157000000", "grossProfit": "3036000000", "depreciation": "None", "totalRevenue": "8924000000", "costOfRevenue": "5888000000", "interestIncome": "None", "incomeBeforeTax": "2367000000", "interestExpense": "139000000", "operatingIncome": "1737000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-139470000", "nonInterestIncome": "None", "operatingExpenses": "1299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5888000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "2239462000" }, "balance": { "goodwill": "344865000", "inventory": "-8055785000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "45100945000", "longTermDebt": "2724394000", "shortTermDebt": "None", "treasuryStock": "-3761095000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1501959000", "reportedCurrency": "USD", "retainedEarnings": "14455868000", "totalLiabilities": "31545816000", "otherCurrentAssets": "1729455000", "totalCurrentAssets": "19356924000", "currentLongTermDebt": "0", "longTermInvestments": "25750261000", "shortTermInvestments": "6280463000", "currentNetReceivables": "10488338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25744021000", "currentAccountsPayable": "3415380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106836000", "shortLongTermDebtTotal": "2724394000", "totalShareholderEquity": "13545896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18049558000", "totalCurrentLiabilities": "27491680000", "otherNonCurrentLiabilities": "28756572000", "totalNonCurrentLiabilities": "4054136000", "cashAndShortTermInvestments": "858668000", "commonStockSharesOutstanding": "400345936", "intangibleAssetsExcludingGoodwill": "1501959000", "cashAndCashEquivalentsAtCarryingValue": "858668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2239462000", "profitLoss": "None", "dividendPayout": "48280000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2434986000", "operatingCashflow": "3427555000", "capitalExpenditures": "41394000", "changeInReceivables": "-685214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1229549000", "cashflowFromInvestment": "-2139732000", "stockBasedCompensation": "87094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1684294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 8291786000, "cost_of_revenue": 5694441000, "gross_profit": 2597345000, "ebit": 1704239000, "ebitda": 1773270000, "pretax_income": 1577549000, "tax_provision": 111838000, "net_income": 1405521000, "net_income_to_common": 1405521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906448000, "total_current_assets": 30101507000, "total_assets": 43282297000, "short_term_debt": 155687000, "long_term_debt": 2861113000, "total_debt": 3016800000, "total_liabilities": 29294856000, "total_equity": 13105886000, "shares_outstanding": 410259455, "goodwill_and_intangibles": 692863000 }, "cash_flow": { "operating_cash_flow": 2886505000, "capital_expenditure": 39872000, "free_cash_flow": 2926377000, "dividends_paid": 41612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6522, "ticker_id": 4589, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1704239000", "ebitda": "1773270000", "netIncome": "1405521000", "grossProfit": "2597345000", "depreciation": "None", "totalRevenue": "8291786000", "costOfRevenue": "5694441000", "interestIncome": "None", "incomeBeforeTax": "1577549000", "interestExpense": "143456000", "operatingIncome": "1414090000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "111838000", "reportedCurrency": "USD", "netInterestIncome": "-143456000", "nonInterestIncome": "None", "operatingExpenses": "1183255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5694441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69031000", "sellingGeneralAndAdministrative": "81988000", "netIncomeFromContinuingOperations": "1465711000" }, "balance": { "goodwill": "314629000", "inventory": "-8020026000", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "43282297000", "longTermDebt": "2861113000", "shortTermDebt": "155687000", "treasuryStock": "-2500000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "378234000", "reportedCurrency": "USD", "retainedEarnings": "12362463000", "totalLiabilities": "29294856000", "otherCurrentAssets": "-30658515000", "totalCurrentAssets": "30101507000", "currentLongTermDebt": "155687000", "longTermInvestments": "28864657000", "shortTermInvestments": "21199755000", "currentNetReceivables": "8552312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24828329000", "currentAccountsPayable": "2678825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115911000", "shortLongTermDebtTotal": "3016800000", "totalShareholderEquity": "13105886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2834512000", "totalCurrentLiabilities": "2834512000", "otherNonCurrentLiabilities": "26059277000", "totalNonCurrentLiabilities": "2861113000", "cashAndShortTermInvestments": "906448000", "commonStockSharesOutstanding": "410259455", "intangibleAssetsExcludingGoodwill": "378234000", "cashAndCashEquivalentsAtCarryingValue": "906448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1465711000", "profitLoss": "None", "dividendPayout": "41612000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2415660000", "operatingCashflow": "2886505000", "capitalExpenditures": "39872000", "changeInReceivables": "-318643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "521278000", "cashflowFromInvestment": "-3043226000", "stockBasedCompensation": "71262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "364557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8291786000, "cost_of_revenue": 5694441000, "gross_profit": 2597345000, "research_and_development": null, "selling_general_admin": 81988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1704239000, "depreciation_amortisation": 69031000, "ebitda": 1773270000, "interest_expense": 143456000, "interest_income": null, "other_non_operating": null, "pretax_income": 1577549000, "tax_provision": 111838000, "effective_tax_rate": null, "net_income": 1405521000, "net_income_continuing_ops": 1465711000, "net_income_to_common": 1405521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906448000, "short_term_investments": 21199755000, "net_receivables": 8552312000, "inventory": -8020026000, "other_current_assets": null, "total_current_assets": 30101507000, "net_ppe": null, "goodwill": 314629000, "intangible_assets": 378234000, "goodwill_and_intangibles": 692863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24828329000, "total_assets": 43282297000, "short_term_debt": 155687000, "accounts_payable": 2678825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2834512000, "long_term_debt": 2861113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2861113000, "total_liabilities": 29294856000, "total_debt": 3016800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12362463000, "total_equity": 13105886000, "shares_outstanding": 410259455, "operating_cash_flow": 2886505000, "stock_based_compensation": 71262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3043226000, "dividends_paid": 41612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521278000, "free_cash_flow": 2926377000, "net_change_in_cash": 364557000 }, "raw_data": { "income": { "ebit": "1704239000", "ebitda": "1773270000", "netIncome": "1405521000", "grossProfit": "2597345000", "depreciation": "None", "totalRevenue": "8291786000", "costOfRevenue": "5694441000", "interestIncome": "None", "incomeBeforeTax": "1577549000", "interestExpense": "143456000", "operatingIncome": "1414090000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "111838000", "reportedCurrency": "USD", "netInterestIncome": "-143456000", "nonInterestIncome": "None", "operatingExpenses": "1183255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5694441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69031000", "sellingGeneralAndAdministrative": "81988000", "netIncomeFromContinuingOperations": "1465711000" }, "balance": { "goodwill": "314629000", "inventory": "-8020026000", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "43282297000", "longTermDebt": "2861113000", "shortTermDebt": "155687000", "treasuryStock": "-2500000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "378234000", "reportedCurrency": "USD", "retainedEarnings": "12362463000", "totalLiabilities": "29294856000", "otherCurrentAssets": "-30658515000", "totalCurrentAssets": "30101507000", "currentLongTermDebt": "155687000", "longTermInvestments": "28864657000", "shortTermInvestments": "21199755000", "currentNetReceivables": "8552312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24828329000", "currentAccountsPayable": "2678825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115911000", "shortLongTermDebtTotal": "3016800000", "totalShareholderEquity": "13105886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2834512000", "totalCurrentLiabilities": "2834512000", "otherNonCurrentLiabilities": "26059277000", "totalNonCurrentLiabilities": "2861113000", "cashAndShortTermInvestments": "906448000", "commonStockSharesOutstanding": "410259455", "intangibleAssetsExcludingGoodwill": "378234000", "cashAndCashEquivalentsAtCarryingValue": "906448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1465711000", "profitLoss": "None", "dividendPayout": "41612000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2415660000", "operatingCashflow": "2886505000", "capitalExpenditures": "39872000", "changeInReceivables": "-318643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "521278000", "cashflowFromInvestment": "-3043226000", "stockBasedCompensation": "71262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "364557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 6781686000, "cost_of_revenue": 3974397000, "gross_profit": 2807289000, "ebit": 1967749000, "ebitda": 2049853000, "pretax_income": 1849110000, "tax_provision": 155810000, "net_income": 1636319000, "net_income_to_common": 1636319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726230000, "total_current_assets": 27661220000, "total_assets": 37885361000, "short_term_debt": 484287000, "long_term_debt": 1871626000, "total_debt": 2355913000, "total_liabilities": 25569809000, "total_equity": 11497371000, "shares_outstanding": 411609478, "goodwill_and_intangibles": 738083000 }, "cash_flow": { "operating_cash_flow": 2048459000, "capital_expenditure": 37837000, "free_cash_flow": 2086296000, "dividends_paid": 41612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6527, "ticker_id": 4589, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1967749000", "ebitda": "2049853000", "netIncome": "1636319000", "grossProfit": "2807289000", "depreciation": "None", "totalRevenue": "6781686000", "costOfRevenue": "3974397000", "interestIncome": "17809000", "incomeBeforeTax": "1849110000", "interestExpense": "120872000", "operatingIncome": "1723205000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "155810000", "reportedCurrency": "USD", "netInterestIncome": "-120872000", "nonInterestIncome": "None", "operatingExpenses": "1084084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3974397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82104000", "sellingGeneralAndAdministrative": "80111000", "netIncomeFromContinuingOperations": "1693300000" }, "balance": { "goodwill": "326551000", "inventory": "-6277505000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "37885361000", "longTermDebt": "1871626000", "shortTermDebt": "484287000", "treasuryStock": "-2406047000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "411532000", "reportedCurrency": "USD", "retainedEarnings": "11021006000", "totalLiabilities": "25569809000", "otherCurrentAssets": "-27199309000", "totalCurrentAssets": "27661220000", "currentLongTermDebt": "484287000", "longTermInvestments": "24520183000", "shortTermInvestments": "18228086000", "currentNetReceivables": "8244993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24751953000", "currentAccountsPayable": "2786532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131661000", "shortLongTermDebtTotal": "2355913000", "totalShareholderEquity": "11497371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3270819000", "totalCurrentLiabilities": "3270819000", "otherNonCurrentLiabilities": "23126317000", "totalNonCurrentLiabilities": "1871626000", "cashAndShortTermInvestments": "726230000", "commonStockSharesOutstanding": "411609478", "intangibleAssetsExcludingGoodwill": "411532000", "cashAndCashEquivalentsAtCarryingValue": "726230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1693300000", "profitLoss": "None", "dividendPayout": "41612000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "695290000", "operatingCashflow": "2048459000", "capitalExpenditures": "37837000", "changeInReceivables": "-237752000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80662000", "cashflowFromInvestment": "-1806483000", "stockBasedCompensation": "66417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6781686000, "cost_of_revenue": 3974397000, "gross_profit": 2807289000, "research_and_development": null, "selling_general_admin": 80111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1967749000, "depreciation_amortisation": 82104000, "ebitda": 2049853000, "interest_expense": 120872000, "interest_income": null, "other_non_operating": null, "pretax_income": 1849110000, "tax_provision": 155810000, "effective_tax_rate": null, "net_income": 1636319000, "net_income_continuing_ops": 1693300000, "net_income_to_common": 1636319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726230000, "short_term_investments": 18228086000, "net_receivables": 8244993000, "inventory": -6277505000, "other_current_assets": null, "total_current_assets": 27661220000, "net_ppe": null, "goodwill": 326551000, "intangible_assets": 411532000, "goodwill_and_intangibles": 738083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24751953000, "total_assets": 37885361000, "short_term_debt": 484287000, "accounts_payable": 2786532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3270819000, "long_term_debt": 1871626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1871626000, "total_liabilities": 25569809000, "total_debt": 2355913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11021006000, "total_equity": 11497371000, "shares_outstanding": 411609478, "operating_cash_flow": 2048459000, "stock_based_compensation": 66417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1806483000, "dividends_paid": 41612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80662000, "free_cash_flow": 2086296000, "net_change_in_cash": 161314000 }, "raw_data": { "income": { "ebit": "1967749000", "ebitda": "2049853000", "netIncome": "1636319000", "grossProfit": "2807289000", "depreciation": "None", "totalRevenue": "6781686000", "costOfRevenue": "3974397000", "interestIncome": "17809000", "incomeBeforeTax": "1849110000", "interestExpense": "120872000", "operatingIncome": "1723205000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "155810000", "reportedCurrency": "USD", "netInterestIncome": "-120872000", "nonInterestIncome": "None", "operatingExpenses": "1084084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3974397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82104000", "sellingGeneralAndAdministrative": "80111000", "netIncomeFromContinuingOperations": "1693300000" }, "balance": { "goodwill": "326551000", "inventory": "-6277505000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "37885361000", "longTermDebt": "1871626000", "shortTermDebt": "484287000", "treasuryStock": "-2406047000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "411532000", "reportedCurrency": "USD", "retainedEarnings": "11021006000", "totalLiabilities": "25569809000", "otherCurrentAssets": "-27199309000", "totalCurrentAssets": "27661220000", "currentLongTermDebt": "484287000", "longTermInvestments": "24520183000", "shortTermInvestments": "18228086000", "currentNetReceivables": "8244993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24751953000", "currentAccountsPayable": "2786532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131661000", "shortLongTermDebtTotal": "2355913000", "totalShareholderEquity": "11497371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3270819000", "totalCurrentLiabilities": "3270819000", "otherNonCurrentLiabilities": "23126317000", "totalNonCurrentLiabilities": "1871626000", "cashAndShortTermInvestments": "726230000", "commonStockSharesOutstanding": "411609478", "intangibleAssetsExcludingGoodwill": "411532000", "cashAndCashEquivalentsAtCarryingValue": "726230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1693300000", "profitLoss": "None", "dividendPayout": "41612000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "695290000", "operatingCashflow": "2048459000", "capitalExpenditures": "37837000", "changeInReceivables": "-237752000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80662000", "cashflowFromInvestment": "-1806483000", "stockBasedCompensation": "66417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 5474329000, "cost_of_revenue": 3695241000, "gross_profit": 1779088000, "ebit": 962256000, "ebitda": 1067926000, "pretax_income": 841772000, "tax_provision": 113951000, "net_income": 757971000, "net_income_to_common": 757971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646556000, "total_current_assets": 22937978000, "total_assets": 32218329000, "short_term_debt": 455682000, "long_term_debt": 1733528000, "total_debt": 2189210000, "total_liabilities": 21780650000, "total_equity": 9439827000, "shares_outstanding": 412906478, "goodwill_and_intangibles": 634920000 }, "cash_flow": { "operating_cash_flow": 1559322000, "capital_expenditure": 29809000, "free_cash_flow": 1589131000, "dividends_paid": 41645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6532, "ticker_id": 4589, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "962256000", "ebitda": "1067926000", "netIncome": "757971000", "grossProfit": "1779088000", "depreciation": "None", "totalRevenue": "5474329000", "costOfRevenue": "3695241000", "interestIncome": "5441000", "incomeBeforeTax": "841772000", "interestExpense": "120484000", "operatingIncome": "796131000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "113951000", "reportedCurrency": "USD", "netInterestIncome": "-120484000", "nonInterestIncome": "None", "operatingExpenses": "982957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3695241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105670000", "sellingGeneralAndAdministrative": "78994000", "netIncomeFromContinuingOperations": "727821000" }, "balance": { "goodwill": "249620000", "inventory": "-5553048000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "32218329000", "longTermDebt": "1733528000", "shortTermDebt": "455682000", "treasuryStock": "-2382167000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "385300000", "reportedCurrency": "USD", "retainedEarnings": "9426299000", "totalLiabilities": "21780650000", "otherCurrentAssets": "-22937978000", "totalCurrentAssets": "22937978000", "currentLongTermDebt": "455682000", "longTermInvestments": "21859925000", "shortTermInvestments": "15993789000", "currentNetReceivables": "6297633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22106071000", "currentAccountsPayable": "2472218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2189210000", "totalShareholderEquity": "9439827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2927900000", "totalCurrentLiabilities": "2927900000", "otherNonCurrentLiabilities": "19501406000", "totalNonCurrentLiabilities": "1733528000", "cashAndShortTermInvestments": "646556000", "commonStockSharesOutstanding": "412906478", "intangibleAssetsExcludingGoodwill": "385300000", "cashAndCashEquivalentsAtCarryingValue": "646556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727821000", "profitLoss": "None", "dividendPayout": "41645000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "320659000", "operatingCashflow": "1559322000", "capitalExpenditures": "29809000", "changeInReceivables": "-211296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-988810000", "cashflowFromInvestment": "-554020000", "stockBasedCompensation": "55776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5474329000, "cost_of_revenue": 3695241000, "gross_profit": 1779088000, "research_and_development": null, "selling_general_admin": 78994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 962256000, "depreciation_amortisation": 105670000, "ebitda": 1067926000, "interest_expense": 120484000, "interest_income": null, "other_non_operating": null, "pretax_income": 841772000, "tax_provision": 113951000, "effective_tax_rate": null, "net_income": 757971000, "net_income_continuing_ops": 727821000, "net_income_to_common": 757971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646556000, "short_term_investments": 15993789000, "net_receivables": 6297633000, "inventory": -5553048000, "other_current_assets": null, "total_current_assets": 22937978000, "net_ppe": null, "goodwill": 249620000, "intangible_assets": 385300000, "goodwill_and_intangibles": 634920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22106071000, "total_assets": 32218329000, "short_term_debt": 455682000, "accounts_payable": 2472218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2927900000, "long_term_debt": 1733528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1733528000, "total_liabilities": 21780650000, "total_debt": 2189210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9426299000, "total_equity": 9439827000, "shares_outstanding": 412906478, "operating_cash_flow": 1559322000, "stock_based_compensation": 55776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554020000, "dividends_paid": 41645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -988810000, "free_cash_flow": 1589131000, "net_change_in_cash": 16492000 }, "raw_data": { "income": { "ebit": "962256000", "ebitda": "1067926000", "netIncome": "757971000", "grossProfit": "1779088000", "depreciation": "None", "totalRevenue": "5474329000", "costOfRevenue": "3695241000", "interestIncome": "5441000", "incomeBeforeTax": "841772000", "interestExpense": "120484000", "operatingIncome": "796131000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "113951000", "reportedCurrency": "USD", "netInterestIncome": "-120484000", "nonInterestIncome": "None", "operatingExpenses": "982957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3695241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105670000", "sellingGeneralAndAdministrative": "78994000", "netIncomeFromContinuingOperations": "727821000" }, "balance": { "goodwill": "249620000", "inventory": "-5553048000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "32218329000", "longTermDebt": "1733528000", "shortTermDebt": "455682000", "treasuryStock": "-2382167000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "385300000", "reportedCurrency": "USD", "retainedEarnings": "9426299000", "totalLiabilities": "21780650000", "otherCurrentAssets": "-22937978000", "totalCurrentAssets": "22937978000", "currentLongTermDebt": "455682000", "longTermInvestments": "21859925000", "shortTermInvestments": "15993789000", "currentNetReceivables": "6297633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22106071000", "currentAccountsPayable": "2472218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2189210000", "totalShareholderEquity": "9439827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2927900000", "totalCurrentLiabilities": "2927900000", "otherNonCurrentLiabilities": "19501406000", "totalNonCurrentLiabilities": "1733528000", "cashAndShortTermInvestments": "646556000", "commonStockSharesOutstanding": "412906478", "intangibleAssetsExcludingGoodwill": "385300000", "cashAndCashEquivalentsAtCarryingValue": "646556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727821000", "profitLoss": "None", "dividendPayout": "41645000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "320659000", "operatingCashflow": "1559322000", "capitalExpenditures": "29809000", "changeInReceivables": "-211296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-988810000", "cashflowFromInvestment": "-554020000", "stockBasedCompensation": "55776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 4361000000, "cost_of_revenue": 2089000000, "gross_profit": 2272000000, "ebit": 1182000000, "ebitda": 1212000000, "pretax_income": 1145000000, "tax_provision": 98000000, "net_income": 1047000000, "net_income_to_common": 1047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 34814000000, "total_assets": 81446000000, "short_term_debt": null, "long_term_debt": 2729000000, "total_debt": 2729000000, "total_liabilities": 57258000000, "total_equity": 24188000000, "shares_outstanding": 359700000, "goodwill_and_intangibles": 4154000000 }, "cash_flow": { "operating_cash_flow": 1188000000, "capital_expenditure": 8000000, "free_cash_flow": 1196000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6495, "ticker_id": 4589, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1182000000", "ebitda": "1212000000", "netIncome": "1047000000", "grossProfit": "2272000000", "depreciation": "None", "totalRevenue": "4361000000", "costOfRevenue": "2089000000", "interestIncome": "8000000", "incomeBeforeTax": "1145000000", "interestExpense": "37000000", "operatingIncome": "1145000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "1190000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "81446000000", "longTermDebt": "2729000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2964000000", "reportedCurrency": "USD", "retainedEarnings": "28082000000", "totalLiabilities": "57258000000", "otherCurrentAssets": "3183000000", "totalCurrentAssets": "34814000000", "currentLongTermDebt": "None", "longTermInvestments": "45987000000", "shortTermInvestments": "11261000000", "currentNetReceivables": "19456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46632000000", "currentAccountsPayable": "4997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000000", "totalShareholderEquity": "24188000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35163000000", "totalCurrentLiabilities": "51099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6159000000", "cashAndShortTermInvestments": "914000000", "commonStockSharesOutstanding": "359700000", "intangibleAssetsExcludingGoodwill": "2964000000", "cashAndCashEquivalentsAtCarryingValue": "914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1188000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827000000", "cashflowFromInvestment": "-639000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4361000000, "cost_of_revenue": 2089000000, "gross_profit": 2272000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1182000000, "depreciation_amortisation": 30000000, "ebitda": 1212000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1145000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 1047000000, "net_income_continuing_ops": 1047000000, "net_income_to_common": 1047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914000000, "short_term_investments": 11261000000, "net_receivables": 19456000000, "inventory": null, "other_current_assets": null, "total_current_assets": 34814000000, "net_ppe": null, "goodwill": 1190000000, "intangible_assets": 2964000000, "goodwill_and_intangibles": 4154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46632000000, "total_assets": 81446000000, "short_term_debt": null, "accounts_payable": 4997000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51099000000, "long_term_debt": 2729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6159000000, "total_liabilities": 57258000000, "total_debt": 2729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28082000000, "total_equity": 24188000000, "shares_outstanding": 359700000, "operating_cash_flow": 1188000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -827000000, "free_cash_flow": 1196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1182000000", "ebitda": "1212000000", "netIncome": "1047000000", "grossProfit": "2272000000", "depreciation": "None", "totalRevenue": "4361000000", "costOfRevenue": "2089000000", "interestIncome": "8000000", "incomeBeforeTax": "1145000000", "interestExpense": "37000000", "operatingIncome": "1145000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "1190000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "81446000000", "longTermDebt": "2729000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2964000000", "reportedCurrency": "USD", "retainedEarnings": "28082000000", "totalLiabilities": "57258000000", "otherCurrentAssets": "3183000000", "totalCurrentAssets": "34814000000", "currentLongTermDebt": "None", "longTermInvestments": "45987000000", "shortTermInvestments": "11261000000", "currentNetReceivables": "19456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46632000000", "currentAccountsPayable": "4997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000000", "totalShareholderEquity": "24188000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35163000000", "totalCurrentLiabilities": "51099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6159000000", "cashAndShortTermInvestments": "914000000", "commonStockSharesOutstanding": "359700000", "intangibleAssetsExcludingGoodwill": "2964000000", "cashAndCashEquivalentsAtCarryingValue": "914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1188000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827000000", "cashflowFromInvestment": "-639000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 5387000000, "cost_of_revenue": 3059000000, "gross_profit": 2328000000, "ebit": 1457000000, "ebitda": 1504000000, "pretax_income": 1448000000, "tax_provision": 210000000, "net_income": 1238000000, "net_income_to_common": 1238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 993000000, "total_current_assets": 8986000000, "total_assets": 67056000000, "short_term_debt": null, "long_term_debt": 2729000000, "total_debt": 2729000000, "total_liabilities": 42850000000, "total_equity": 24206000000, "shares_outstanding": 376100000, "goodwill_and_intangibles": 1829000000 }, "cash_flow": { "operating_cash_flow": 1404000000, "capital_expenditure": 11000000, "free_cash_flow": 1415000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6496, "ticker_id": 4589, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1457000000", "ebitda": "1504000000", "netIncome": "1238000000", "grossProfit": "2328000000", "depreciation": "None", "totalRevenue": "5387000000", "costOfRevenue": "3059000000", "interestIncome": "None", "incomeBeforeTax": "1448000000", "interestExpense": "38000000", "operatingIncome": "1387000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "1238000000" }, "balance": { "goodwill": "607000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "67056000000", "longTermDebt": "2729000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1222000000", "reportedCurrency": "USD", "retainedEarnings": "27045000000", "totalLiabilities": "42850000000", "otherCurrentAssets": "-10550000000", "totalCurrentAssets": "8986000000", "currentLongTermDebt": "None", "longTermInvestments": "45860000000", "shortTermInvestments": "10550000000", "currentNetReceivables": "7993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58070000000", "currentAccountsPayable": "4597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000000", "totalShareholderEquity": "24206000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4597000000", "totalCurrentLiabilities": "7441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35409000000", "cashAndShortTermInvestments": "993000000", "commonStockSharesOutstanding": "376100000", "intangibleAssetsExcludingGoodwill": "1222000000", "cashAndCashEquivalentsAtCarryingValue": "993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1404000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000000", "cashflowFromInvestment": "-417000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5387000000, "cost_of_revenue": 3059000000, "gross_profit": 2328000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1457000000, "depreciation_amortisation": 47000000, "ebitda": 1504000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1448000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 1238000000, "net_income_continuing_ops": 1238000000, "net_income_to_common": 1238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 993000000, "short_term_investments": 10550000000, "net_receivables": 7993000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8986000000, "net_ppe": null, "goodwill": 607000000, "intangible_assets": 1222000000, "goodwill_and_intangibles": 1829000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58070000000, "total_assets": 67056000000, "short_term_debt": null, "accounts_payable": 4597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7441000000, "long_term_debt": 2729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35409000000, "total_liabilities": 42850000000, "total_debt": 2729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27045000000, "total_equity": 24206000000, "shares_outstanding": 376100000, "operating_cash_flow": 1404000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778000000, "free_cash_flow": 1415000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1457000000", "ebitda": "1504000000", "netIncome": "1238000000", "grossProfit": "2328000000", "depreciation": "None", "totalRevenue": "5387000000", "costOfRevenue": "3059000000", "interestIncome": "None", "incomeBeforeTax": "1448000000", "interestExpense": "38000000", "operatingIncome": "1387000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "1238000000" }, "balance": { "goodwill": "607000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "67056000000", "longTermDebt": "2729000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1222000000", "reportedCurrency": "USD", "retainedEarnings": "27045000000", "totalLiabilities": "42850000000", "otherCurrentAssets": "-10550000000", "totalCurrentAssets": "8986000000", "currentLongTermDebt": "None", "longTermInvestments": "45860000000", "shortTermInvestments": "10550000000", "currentNetReceivables": "7993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58070000000", "currentAccountsPayable": "4597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000000", "totalShareholderEquity": "24206000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4597000000", "totalCurrentLiabilities": "7441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35409000000", "cashAndShortTermInvestments": "993000000", "commonStockSharesOutstanding": "376100000", "intangibleAssetsExcludingGoodwill": "1222000000", "cashAndCashEquivalentsAtCarryingValue": "993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1404000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000000", "cashflowFromInvestment": "-417000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 4977000000, "cost_of_revenue": 2986000000, "gross_profit": 1991000000, "ebit": 1540000000, "ebitda": 1589000000, "pretax_income": 1565000000, "tax_provision": 215000000, "net_income": 1350000000, "net_income_to_common": 1350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1063000000, "total_current_assets": 33054000000, "total_assets": 79185000000, "short_term_debt": null, "long_term_debt": 2728000000, "total_debt": 2728000000, "total_liabilities": 55466000000, "total_equity": 23719000000, "shares_outstanding": 376100000, "goodwill_and_intangibles": 3054000000 }, "cash_flow": { "operating_cash_flow": 2186000000, "capital_expenditure": 12000000, "free_cash_flow": 2198000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6498, "ticker_id": 4589, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1540000000", "ebitda": "1589000000", "netIncome": "1350000000", "grossProfit": "1991000000", "depreciation": "None", "totalRevenue": "4977000000", "costOfRevenue": "2986000000", "interestIncome": "10000000", "incomeBeforeTax": "1565000000", "interestExpense": "37000000", "operatingIncome": "1503000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1350000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3054000000", "reportedCurrency": "USD", "retainedEarnings": "25817000000", "totalLiabilities": "55466000000", "otherCurrentAssets": "3079000000", "totalCurrentAssets": "33054000000", "currentLongTermDebt": "None", "longTermInvestments": "44829000000", "shortTermInvestments": "10103000000", "currentNetReceivables": "18809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46131000000", "currentAccountsPayable": "4931000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "23719000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33396000000", "totalCurrentLiabilities": "49451000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6015000000", "cashAndShortTermInvestments": "1063000000", "commonStockSharesOutstanding": "376100000", "intangibleAssetsExcludingGoodwill": "3054000000", "cashAndCashEquivalentsAtCarryingValue": "1063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1350000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2186000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743000000", "cashflowFromInvestment": "-1383000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4977000000, "cost_of_revenue": 2986000000, "gross_profit": 1991000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1540000000, "depreciation_amortisation": 49000000, "ebitda": 1589000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1565000000, "tax_provision": 215000000, "effective_tax_rate": null, "net_income": 1350000000, "net_income_continuing_ops": 1350000000, "net_income_to_common": 1350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1063000000, "short_term_investments": 10103000000, "net_receivables": 18809000000, "inventory": null, "other_current_assets": null, "total_current_assets": 33054000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3054000000, "goodwill_and_intangibles": 3054000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46131000000, "total_assets": 79185000000, "short_term_debt": null, "accounts_payable": 4931000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49451000000, "long_term_debt": 2728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6015000000, "total_liabilities": 55466000000, "total_debt": 2728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25817000000, "total_equity": 23719000000, "shares_outstanding": 376100000, "operating_cash_flow": 2186000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1383000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -743000000, "free_cash_flow": 2198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1540000000", "ebitda": "1589000000", "netIncome": "1350000000", "grossProfit": "1991000000", "depreciation": "None", "totalRevenue": "4977000000", "costOfRevenue": "2986000000", "interestIncome": "10000000", "incomeBeforeTax": "1565000000", "interestExpense": "37000000", "operatingIncome": "1503000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1350000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "79185000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3054000000", "reportedCurrency": "USD", "retainedEarnings": "25817000000", "totalLiabilities": "55466000000", "otherCurrentAssets": "3079000000", "totalCurrentAssets": "33054000000", "currentLongTermDebt": "None", "longTermInvestments": "44829000000", "shortTermInvestments": "10103000000", "currentNetReceivables": "18809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46131000000", "currentAccountsPayable": "4931000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "23719000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33396000000", "totalCurrentLiabilities": "49451000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6015000000", "cashAndShortTermInvestments": "1063000000", "commonStockSharesOutstanding": "376100000", "intangibleAssetsExcludingGoodwill": "3054000000", "cashAndCashEquivalentsAtCarryingValue": "1063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1350000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2186000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743000000", "cashflowFromInvestment": "-1383000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 4973000000, "cost_of_revenue": 3127000000, "gross_profit": 1846000000, "ebit": 1449000000, "ebitda": 1497000000, "pretax_income": 1451000000, "tax_provision": 214000000, "net_income": 1237000000, "net_income_to_common": 1237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 983000000, "total_current_assets": 32652000000, "total_assets": 78788000000, "short_term_debt": null, "long_term_debt": 2728000000, "total_debt": 2728000000, "total_liabilities": 55747000000, "total_equity": 23041000000, "shares_outstanding": 379900000, "goodwill_and_intangibles": 3133000000 }, "cash_flow": { "operating_cash_flow": 1124000000, "capital_expenditure": 12000000, "free_cash_flow": 1136000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6499, "ticker_id": 4589, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "1497000000", "netIncome": "1237000000", "grossProfit": "1846000000", "depreciation": "None", "totalRevenue": "4973000000", "costOfRevenue": "3127000000", "interestIncome": "None", "incomeBeforeTax": "1451000000", "interestExpense": "38000000", "operatingIncome": "1411000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "1237000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "78788000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3133000000", "reportedCurrency": "USD", "retainedEarnings": "24477000000", "totalLiabilities": "55747000000", "otherCurrentAssets": "3229000000", "totalCurrentAssets": "32652000000", "currentLongTermDebt": "None", "longTermInvestments": "42830000000", "shortTermInvestments": "9330000000", "currentNetReceivables": "19110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46136000000", "currentAccountsPayable": "5127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "23041000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33042000000", "totalCurrentLiabilities": "49794000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5953000000", "cashAndShortTermInvestments": "983000000", "commonStockSharesOutstanding": "379900000", "intangibleAssetsExcludingGoodwill": "3133000000", "cashAndCashEquivalentsAtCarryingValue": "983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1124000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-1228000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4973000000, "cost_of_revenue": 3127000000, "gross_profit": 1846000000, "research_and_development": null, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449000000, "depreciation_amortisation": 48000000, "ebitda": 1497000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1451000000, "tax_provision": 214000000, "effective_tax_rate": null, "net_income": 1237000000, "net_income_continuing_ops": 1237000000, "net_income_to_common": 1237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 983000000, "short_term_investments": 9330000000, "net_receivables": 19110000000, "inventory": null, "other_current_assets": null, "total_current_assets": 32652000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3133000000, "goodwill_and_intangibles": 3133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46136000000, "total_assets": 78788000000, "short_term_debt": null, "accounts_payable": 5127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49794000000, "long_term_debt": 2728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5953000000, "total_liabilities": 55747000000, "total_debt": 2728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24477000000, "total_equity": 23041000000, "shares_outstanding": 379900000, "operating_cash_flow": 1124000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1228000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000000, "free_cash_flow": 1136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "1497000000", "netIncome": "1237000000", "grossProfit": "1846000000", "depreciation": "None", "totalRevenue": "4973000000", "costOfRevenue": "3127000000", "interestIncome": "None", "incomeBeforeTax": "1451000000", "interestExpense": "38000000", "operatingIncome": "1411000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "1237000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "78788000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3133000000", "reportedCurrency": "USD", "retainedEarnings": "24477000000", "totalLiabilities": "55747000000", "otherCurrentAssets": "3229000000", "totalCurrentAssets": "32652000000", "currentLongTermDebt": "None", "longTermInvestments": "42830000000", "shortTermInvestments": "9330000000", "currentNetReceivables": "19110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46136000000", "currentAccountsPayable": "5127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "23041000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33042000000", "totalCurrentLiabilities": "49794000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5953000000", "cashAndShortTermInvestments": "983000000", "commonStockSharesOutstanding": "379900000", "intangibleAssetsExcludingGoodwill": "3133000000", "cashAndCashEquivalentsAtCarryingValue": "983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1124000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-1228000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 4592000000, "cost_of_revenue": 3351000000, "gross_profit": 1241000000, "ebit": 713000000, "ebitda": 762000000, "pretax_income": 695000000, "tax_provision": 121000000, "net_income": 574000000, "net_income_to_common": 574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 31308000000, "total_assets": 75176000000, "short_term_debt": null, "long_term_debt": 2728000000, "total_debt": 2728000000, "total_liabilities": 53631000000, "total_equity": 21545000000, "shares_outstanding": 381900000, "goodwill_and_intangibles": 3093000000 }, "cash_flow": { "operating_cash_flow": 1458000000, "capital_expenditure": 9000000, "free_cash_flow": 1467000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6500, "ticker_id": 4589, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "713000000", "ebitda": "762000000", "netIncome": "574000000", "grossProfit": "1241000000", "depreciation": "None", "totalRevenue": "4592000000", "costOfRevenue": "3351000000", "interestIncome": "11000000", "incomeBeforeTax": "695000000", "interestExpense": "35000000", "operatingIncome": "678000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "563000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "574000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "75176000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3093000000", "reportedCurrency": "USD", "retainedEarnings": "23250000000", "totalLiabilities": "53631000000", "otherCurrentAssets": "2895000000", "totalCurrentAssets": "31308000000", "currentLongTermDebt": "None", "longTermInvestments": "40647000000", "shortTermInvestments": "8847000000", "currentNetReceivables": "18379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43868000000", "currentAccountsPayable": "4879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "21545000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31769000000", "totalCurrentLiabilities": "47738000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5893000000", "cashAndShortTermInvestments": "1187000000", "commonStockSharesOutstanding": "381900000", "intangibleAssetsExcludingGoodwill": "3093000000", "cashAndCashEquivalentsAtCarryingValue": "1187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "574000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1458000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-1008000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4592000000, "cost_of_revenue": 3351000000, "gross_profit": 1241000000, "research_and_development": null, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713000000, "depreciation_amortisation": 49000000, "ebitda": 762000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 695000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 574000000, "net_income_continuing_ops": 574000000, "net_income_to_common": 574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1187000000, "short_term_investments": 8847000000, "net_receivables": 18379000000, "inventory": null, "other_current_assets": null, "total_current_assets": 31308000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3093000000, "goodwill_and_intangibles": 3093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43868000000, "total_assets": 75176000000, "short_term_debt": null, "accounts_payable": 4879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47738000000, "long_term_debt": 2728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5893000000, "total_liabilities": 53631000000, "total_debt": 2728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23250000000, "total_equity": 21545000000, "shares_outstanding": 381900000, "operating_cash_flow": 1458000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241000000, "free_cash_flow": 1467000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "713000000", "ebitda": "762000000", "netIncome": "574000000", "grossProfit": "1241000000", "depreciation": "None", "totalRevenue": "4592000000", "costOfRevenue": "3351000000", "interestIncome": "11000000", "incomeBeforeTax": "695000000", "interestExpense": "35000000", "operatingIncome": "678000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "563000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "574000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "75176000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3093000000", "reportedCurrency": "USD", "retainedEarnings": "23250000000", "totalLiabilities": "53631000000", "otherCurrentAssets": "2895000000", "totalCurrentAssets": "31308000000", "currentLongTermDebt": "None", "longTermInvestments": "40647000000", "shortTermInvestments": "8847000000", "currentNetReceivables": "18379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43868000000", "currentAccountsPayable": "4879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "21545000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31769000000", "totalCurrentLiabilities": "47738000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5893000000", "cashAndShortTermInvestments": "1187000000", "commonStockSharesOutstanding": "381900000", "intangibleAssetsExcludingGoodwill": "3093000000", "cashAndCashEquivalentsAtCarryingValue": "1187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "574000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1458000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-1008000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 5020000000, "cost_of_revenue": 3114000000, "gross_profit": 1906000000, "ebit": 974000000, "ebitda": 1073000000, "pretax_income": 1001000000, "tax_provision": 66000000, "net_income": 935000000, "net_income_to_common": 935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979000000, "total_current_assets": 28139000000, "total_assets": 70906000000, "short_term_debt": null, "long_term_debt": 2728000000, "total_debt": 2728000000, "total_liabilities": 50086000000, "total_equity": 20820000000, "shares_outstanding": 381800000, "goodwill_and_intangibles": 3085000000 }, "cash_flow": { "operating_cash_flow": 1573000000, "capital_expenditure": 13000000, "free_cash_flow": 1586000000, "dividends_paid": 1876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6501, "ticker_id": 4589, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "974000000", "ebitda": "1073000000", "netIncome": "935000000", "grossProfit": "1906000000", "depreciation": "None", "totalRevenue": "5020000000", "costOfRevenue": "3114000000", "interestIncome": "None", "incomeBeforeTax": "1001000000", "interestExpense": "37000000", "operatingIncome": "1203000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "1584000000", "netIncomeFromContinuingOperations": "935000000" }, "balance": { "goodwill": "571000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "70906000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2514000000", "reportedCurrency": "USD", "retainedEarnings": "22686000000", "totalLiabilities": "50086000000", "otherCurrentAssets": "2428000000", "totalCurrentAssets": "28139000000", "currentLongTermDebt": "None", "longTermInvestments": "38714000000", "shortTermInvestments": "8329000000", "currentNetReceivables": "16403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42767000000", "currentAccountsPayable": "4302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "20820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29799000000", "totalCurrentLiabilities": "44319000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5767000000", "cashAndShortTermInvestments": "979000000", "commonStockSharesOutstanding": "381800000", "intangibleAssetsExcludingGoodwill": "2514000000", "cashAndCashEquivalentsAtCarryingValue": "979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000000", "profitLoss": "None", "dividendPayout": "1876000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1573000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1890000000", "cashflowFromInvestment": "420000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5020000000, "cost_of_revenue": 3114000000, "gross_profit": 1906000000, "research_and_development": null, "selling_general_admin": 1584000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 974000000, "depreciation_amortisation": 99000000, "ebitda": 1073000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1001000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 935000000, "net_income_continuing_ops": 935000000, "net_income_to_common": 935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979000000, "short_term_investments": 8329000000, "net_receivables": 16403000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28139000000, "net_ppe": null, "goodwill": 571000000, "intangible_assets": 2514000000, "goodwill_and_intangibles": 3085000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42767000000, "total_assets": 70906000000, "short_term_debt": null, "accounts_payable": 4302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44319000000, "long_term_debt": 2728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5767000000, "total_liabilities": 50086000000, "total_debt": 2728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22686000000, "total_equity": 20820000000, "shares_outstanding": 381800000, "operating_cash_flow": 1573000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 420000000, "dividends_paid": 1876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1890000000, "free_cash_flow": 1586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "974000000", "ebitda": "1073000000", "netIncome": "935000000", "grossProfit": "1906000000", "depreciation": "None", "totalRevenue": "5020000000", "costOfRevenue": "3114000000", "interestIncome": "None", "incomeBeforeTax": "1001000000", "interestExpense": "37000000", "operatingIncome": "1203000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "1584000000", "netIncomeFromContinuingOperations": "935000000" }, "balance": { "goodwill": "571000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "70906000000", "longTermDebt": "2728000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2514000000", "reportedCurrency": "USD", "retainedEarnings": "22686000000", "totalLiabilities": "50086000000", "otherCurrentAssets": "2428000000", "totalCurrentAssets": "28139000000", "currentLongTermDebt": "None", "longTermInvestments": "38714000000", "shortTermInvestments": "8329000000", "currentNetReceivables": "16403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42767000000", "currentAccountsPayable": "4302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728000000", "totalShareholderEquity": "20820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29799000000", "totalCurrentLiabilities": "44319000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5767000000", "cashAndShortTermInvestments": "979000000", "commonStockSharesOutstanding": "381800000", "intangibleAssetsExcludingGoodwill": "2514000000", "cashAndCashEquivalentsAtCarryingValue": "979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000000", "profitLoss": "None", "dividendPayout": "1876000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1573000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1890000000", "cashflowFromInvestment": "420000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 4480000000, "cost_of_revenue": 3084000000, "gross_profit": 1396000000, "ebit": 1085000000, "ebitda": 1173000000, "pretax_income": 1086000000, "tax_provision": 98000000, "net_income": 988000000, "net_income_to_common": 988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025000000, "total_current_assets": 30712000000, "total_assets": 73656000000, "short_term_debt": null, "long_term_debt": 2727000000, "total_debt": 2727000000, "total_liabilities": 51382000000, "total_equity": 22274000000, "shares_outstanding": 382300000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 2018000000, "capital_expenditure": 12000000, "free_cash_flow": 2030000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6503, "ticker_id": 4589, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1085000000", "ebitda": "1173000000", "netIncome": "988000000", "grossProfit": "1396000000", "depreciation": "None", "totalRevenue": "4480000000", "costOfRevenue": "3084000000", "interestIncome": "None", "incomeBeforeTax": "1086000000", "interestExpense": "35000000", "operatingIncome": "1050000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "988000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "73656000000", "longTermDebt": "2727000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3230000000", "reportedCurrency": "USD", "retainedEarnings": "23642000000", "totalLiabilities": "51382000000", "otherCurrentAssets": "2935000000", "totalCurrentAssets": "30712000000", "currentLongTermDebt": "None", "longTermInvestments": "39878000000", "shortTermInvestments": "9280000000", "currentNetReceivables": "17472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42944000000", "currentAccountsPayable": "4668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2727000000", "totalShareholderEquity": "22274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29914000000", "totalCurrentLiabilities": "45820000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5562000000", "cashAndShortTermInvestments": "1025000000", "commonStockSharesOutstanding": "382300000", "intangibleAssetsExcludingGoodwill": "3230000000", "cashAndCashEquivalentsAtCarryingValue": "1025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "988000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2018000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-1963000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4480000000, "cost_of_revenue": 3084000000, "gross_profit": 1396000000, "research_and_development": null, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1085000000, "depreciation_amortisation": 88000000, "ebitda": 1173000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1086000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 988000000, "net_income_continuing_ops": 988000000, "net_income_to_common": 988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1025000000, "short_term_investments": 9280000000, "net_receivables": 17472000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30712000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3230000000, "goodwill_and_intangibles": 3230000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42944000000, "total_assets": 73656000000, "short_term_debt": null, "accounts_payable": 4668000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45820000000, "long_term_debt": 2727000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5562000000, "total_liabilities": 51382000000, "total_debt": 2727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23642000000, "total_equity": 22274000000, "shares_outstanding": 382300000, "operating_cash_flow": 2018000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1963000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 2030000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1085000000", "ebitda": "1173000000", "netIncome": "988000000", "grossProfit": "1396000000", "depreciation": "None", "totalRevenue": "4480000000", "costOfRevenue": "3084000000", "interestIncome": "None", "incomeBeforeTax": "1086000000", "interestExpense": "35000000", "operatingIncome": "1050000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "988000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "73656000000", "longTermDebt": "2727000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3230000000", "reportedCurrency": "USD", "retainedEarnings": "23642000000", "totalLiabilities": "51382000000", "otherCurrentAssets": "2935000000", "totalCurrentAssets": "30712000000", "currentLongTermDebt": "None", "longTermInvestments": "39878000000", "shortTermInvestments": "9280000000", "currentNetReceivables": "17472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42944000000", "currentAccountsPayable": "4668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2727000000", "totalShareholderEquity": "22274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29914000000", "totalCurrentLiabilities": "45820000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5562000000", "cashAndShortTermInvestments": "1025000000", "commonStockSharesOutstanding": "382300000", "intangibleAssetsExcludingGoodwill": "3230000000", "cashAndCashEquivalentsAtCarryingValue": "1025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "988000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2018000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-1963000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 4062000000, "cost_of_revenue": 2460000000, "gross_profit": 1602000000, "ebit": 1356000000, "ebitda": 1383000000, "pretax_income": 1366000000, "tax_provision": 97000000, "net_income": 1269000000, "net_income_to_common": 1269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020000000, "total_current_assets": 18312000000, "total_assets": 65465000000, "short_term_debt": null, "long_term_debt": 2727000000, "total_debt": 2727000000, "total_liabilities": 44800000000, "total_equity": 20665000000, "shares_outstanding": 381600000, "goodwill_and_intangibles": -910000000 }, "cash_flow": { "operating_cash_flow": 1518000000, "capital_expenditure": 11000000, "free_cash_flow": 1529000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6504, "ticker_id": 4589, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1356000000", "ebitda": "1383000000", "netIncome": "1269000000", "grossProfit": "1602000000", "depreciation": "None", "totalRevenue": "4062000000", "costOfRevenue": "2460000000", "interestIncome": "None", "incomeBeforeTax": "1366000000", "interestExpense": "35000000", "operatingIncome": "1154000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "23000000", "netIncomeFromContinuingOperations": "1269000000" }, "balance": { "goodwill": "-1635000000", "inventory": "-9585000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "65465000000", "longTermDebt": "2727000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "725000000", "reportedCurrency": "USD", "retainedEarnings": "22664000000", "totalLiabilities": "44800000000", "otherCurrentAssets": "-24857000000", "totalCurrentAssets": "18312000000", "currentLongTermDebt": "None", "longTermInvestments": "35022000000", "shortTermInvestments": "8080000000", "currentNetReceivables": "15757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65465000000", "currentAccountsPayable": "4611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2727000000", "totalShareholderEquity": "20665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4611000000", "totalCurrentLiabilities": "22277000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44800000000", "cashAndShortTermInvestments": "1020000000", "commonStockSharesOutstanding": "381600000", "intangibleAssetsExcludingGoodwill": "725000000", "cashAndCashEquivalentsAtCarryingValue": "1020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1269000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1518000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "-1509000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4062000000, "cost_of_revenue": 2460000000, "gross_profit": 1602000000, "research_and_development": null, "selling_general_admin": 23000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1356000000, "depreciation_amortisation": 27000000, "ebitda": 1383000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1366000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 1269000000, "net_income_continuing_ops": 1269000000, "net_income_to_common": 1269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1020000000, "short_term_investments": 8080000000, "net_receivables": 15757000000, "inventory": -9585000000, "other_current_assets": null, "total_current_assets": 18312000000, "net_ppe": null, "goodwill": -1635000000, "intangible_assets": 725000000, "goodwill_and_intangibles": -910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65465000000, "total_assets": 65465000000, "short_term_debt": null, "accounts_payable": 4611000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22277000000, "long_term_debt": 2727000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44800000000, "total_liabilities": 44800000000, "total_debt": 2727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22664000000, "total_equity": 20665000000, "shares_outstanding": 381600000, "operating_cash_flow": 1518000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1509000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000000, "free_cash_flow": 1529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1356000000", "ebitda": "1383000000", "netIncome": "1269000000", "grossProfit": "1602000000", "depreciation": "None", "totalRevenue": "4062000000", "costOfRevenue": "2460000000", "interestIncome": "None", "incomeBeforeTax": "1366000000", "interestExpense": "35000000", "operatingIncome": "1154000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "23000000", "netIncomeFromContinuingOperations": "1269000000" }, "balance": { "goodwill": "-1635000000", "inventory": "-9585000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "65465000000", "longTermDebt": "2727000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "725000000", "reportedCurrency": "USD", "retainedEarnings": "22664000000", "totalLiabilities": "44800000000", "otherCurrentAssets": "-24857000000", "totalCurrentAssets": "18312000000", "currentLongTermDebt": "None", "longTermInvestments": "35022000000", "shortTermInvestments": "8080000000", "currentNetReceivables": "15757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65465000000", "currentAccountsPayable": "4611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2727000000", "totalShareholderEquity": "20665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4611000000", "totalCurrentLiabilities": "22277000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44800000000", "cashAndShortTermInvestments": "1020000000", "commonStockSharesOutstanding": "381600000", "intangibleAssetsExcludingGoodwill": "725000000", "cashAndCashEquivalentsAtCarryingValue": "1020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1269000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1518000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "-1509000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 3878000000, "cost_of_revenue": 2335000000, "gross_profit": 1543000000, "ebit": 1200000000, "ebitda": 1221000000, "pretax_income": 1221000000, "tax_provision": 101000000, "net_income": 1120000000, "net_income_to_common": 1120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 993000000, "total_current_assets": 12387000000, "total_assets": 62768000000, "short_term_debt": null, "long_term_debt": 2727000000, "total_debt": 2727000000, "total_liabilities": 43411000000, "total_equity": 19355000000, "shares_outstanding": 380500000, "goodwill_and_intangibles": -847000000 }, "cash_flow": { "operating_cash_flow": 1564000000, "capital_expenditure": 15000000, "free_cash_flow": 1579000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6505, "ticker_id": 4589, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1221000000", "netIncome": "1120000000", "grossProfit": "1543000000", "depreciation": "None", "totalRevenue": "3878000000", "costOfRevenue": "2335000000", "interestIncome": "8000000", "incomeBeforeTax": "1221000000", "interestExpense": "34000000", "operatingIncome": "1067000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "1120000000" }, "balance": { "goodwill": "-1625000000", "inventory": "-6758000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62768000000", "longTermDebt": "2727000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "778000000", "reportedCurrency": "USD", "retainedEarnings": "21405000000", "totalLiabilities": "43411000000", "otherCurrentAssets": "-24025000000", "totalCurrentAssets": "12387000000", "currentLongTermDebt": "None", "longTermInvestments": "33506000000", "shortTermInvestments": "7851000000", "currentNetReceivables": "15181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62768000000", "currentAccountsPayable": "4407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2727000000", "totalShareholderEquity": "19355000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4407000000", "totalCurrentLiabilities": "21299000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11886000000", "cashAndShortTermInvestments": "993000000", "commonStockSharesOutstanding": "380500000", "intangibleAssetsExcludingGoodwill": "778000000", "cashAndCashEquivalentsAtCarryingValue": "993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1120000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1564000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-1409000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3878000000, "cost_of_revenue": 2335000000, "gross_profit": 1543000000, "research_and_development": null, "selling_general_admin": 46000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000000, "depreciation_amortisation": 21000000, "ebitda": 1221000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1221000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 1120000000, "net_income_continuing_ops": 1120000000, "net_income_to_common": 1120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 993000000, "short_term_investments": 7851000000, "net_receivables": 15181000000, "inventory": -6758000000, "other_current_assets": null, "total_current_assets": 12387000000, "net_ppe": null, "goodwill": -1625000000, "intangible_assets": 778000000, "goodwill_and_intangibles": -847000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62768000000, "total_assets": 62768000000, "short_term_debt": null, "accounts_payable": 4407000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21299000000, "long_term_debt": 2727000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11886000000, "total_liabilities": 43411000000, "total_debt": 2727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21405000000, "total_equity": 19355000000, "shares_outstanding": 380500000, "operating_cash_flow": 1564000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1409000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000000, "free_cash_flow": 1579000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1221000000", "netIncome": "1120000000", "grossProfit": "1543000000", "depreciation": "None", "totalRevenue": "3878000000", "costOfRevenue": "2335000000", "interestIncome": "8000000", "incomeBeforeTax": "1221000000", "interestExpense": "34000000", "operatingIncome": "1067000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "1120000000" }, "balance": { "goodwill": "-1625000000", "inventory": "-6758000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62768000000", "longTermDebt": "2727000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "778000000", "reportedCurrency": "USD", "retainedEarnings": "21405000000", "totalLiabilities": "43411000000", "otherCurrentAssets": "-24025000000", "totalCurrentAssets": "12387000000", "currentLongTermDebt": "None", "longTermInvestments": "33506000000", "shortTermInvestments": "7851000000", "currentNetReceivables": "15181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62768000000", "currentAccountsPayable": "4407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2727000000", "totalShareholderEquity": "19355000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4407000000", "totalCurrentLiabilities": "21299000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11886000000", "cashAndShortTermInvestments": "993000000", "commonStockSharesOutstanding": "380500000", "intangibleAssetsExcludingGoodwill": "778000000", "cashAndCashEquivalentsAtCarryingValue": "993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1120000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1564000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-1409000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 3787000000, "cost_of_revenue": 2280000000, "gross_profit": 1507000000, "ebit": 1222000000, "ebitda": 1246000000, "pretax_income": 1257000000, "tax_provision": -1076000000, "net_income": 2334000000, "net_income_to_common": 2334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917000000, "total_current_assets": 14840000000, "total_assets": 58906000000, "short_term_debt": null, "long_term_debt": 2726000000, "total_debt": 2726000000, "total_liabilities": 40551000000, "total_equity": 18353000000, "shares_outstanding": 379800000, "goodwill_and_intangibles": 731000000 }, "cash_flow": { "operating_cash_flow": 1665000000, "capital_expenditure": 15000000, "free_cash_flow": 1680000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6506, "ticker_id": 4589, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1222000000", "ebitda": "1246000000", "netIncome": "2334000000", "grossProfit": "1507000000", "depreciation": "None", "totalRevenue": "3787000000", "costOfRevenue": "2280000000", "interestIncome": "None", "incomeBeforeTax": "1257000000", "interestExpense": "34000000", "operatingIncome": "1086000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1076000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "2333000000" }, "balance": { "goodwill": "345000000", "inventory": "-21548000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58906000000", "longTermDebt": "2726000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "20295000000", "totalLiabilities": "40551000000", "otherCurrentAssets": "-21569000000", "totalCurrentAssets": "14840000000", "currentLongTermDebt": "None", "longTermInvestments": "32487000000", "shortTermInvestments": "7130000000", "currentNetReceivables": "13522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65100000000", "currentAccountsPayable": "3817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726000000", "totalShareholderEquity": "18353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3837000000", "totalCurrentLiabilities": "20031000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40551000000", "cashAndShortTermInvestments": "917000000", "commonStockSharesOutstanding": "379800000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "917000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2333000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "406000000", "operatingCashflow": "1665000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-1532000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3787000000, "cost_of_revenue": 2280000000, "gross_profit": 1507000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1222000000, "depreciation_amortisation": 24000000, "ebitda": 1246000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1257000000, "tax_provision": -1076000000, "effective_tax_rate": null, "net_income": 2334000000, "net_income_continuing_ops": 2333000000, "net_income_to_common": 2334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917000000, "short_term_investments": 7130000000, "net_receivables": 13522000000, "inventory": -21548000000, "other_current_assets": null, "total_current_assets": 14840000000, "net_ppe": null, "goodwill": 345000000, "intangible_assets": 386000000, "goodwill_and_intangibles": 731000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65100000000, "total_assets": 58906000000, "short_term_debt": null, "accounts_payable": 3817000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20031000000, "long_term_debt": 2726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40551000000, "total_liabilities": 40551000000, "total_debt": 2726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20295000000, "total_equity": 18353000000, "shares_outstanding": 379800000, "operating_cash_flow": 1665000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1532000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 1680000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1222000000", "ebitda": "1246000000", "netIncome": "2334000000", "grossProfit": "1507000000", "depreciation": "None", "totalRevenue": "3787000000", "costOfRevenue": "2280000000", "interestIncome": "None", "incomeBeforeTax": "1257000000", "interestExpense": "34000000", "operatingIncome": "1086000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1076000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "2333000000" }, "balance": { "goodwill": "345000000", "inventory": "-21548000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58906000000", "longTermDebt": "2726000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "20295000000", "totalLiabilities": "40551000000", "otherCurrentAssets": "-21569000000", "totalCurrentAssets": "14840000000", "currentLongTermDebt": "None", "longTermInvestments": "32487000000", "shortTermInvestments": "7130000000", "currentNetReceivables": "13522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65100000000", "currentAccountsPayable": "3817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726000000", "totalShareholderEquity": "18353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3837000000", "totalCurrentLiabilities": "20031000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40551000000", "cashAndShortTermInvestments": "917000000", "commonStockSharesOutstanding": "379800000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "917000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2333000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "406000000", "operatingCashflow": "1665000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-1532000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 3293000000, "cost_of_revenue": 2222000000, "gross_profit": 1071000000, "ebit": 775000000, "ebitda": 799000000, "pretax_income": 795000000, "tax_provision": 72000000, "net_income": 723000000, "net_income_to_common": 723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859000000, "total_current_assets": 38589000000, "total_assets": 55227000000, "short_term_debt": null, "long_term_debt": 2726000000, "total_debt": 2726000000, "total_liabilities": 39986000000, "total_equity": 15239000000, "shares_outstanding": 379400000, "goodwill_and_intangibles": 739000000 }, "cash_flow": { "operating_cash_flow": 1970000000, "capital_expenditure": 11000000, "free_cash_flow": 1981000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6508, "ticker_id": 4589, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "775000000", "ebitda": "799000000", "netIncome": "723000000", "grossProfit": "1071000000", "depreciation": "None", "totalRevenue": "3293000000", "costOfRevenue": "2222000000", "interestIncome": "None", "incomeBeforeTax": "795000000", "interestExpense": "34000000", "operatingIncome": "682000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "723000000" }, "balance": { "goodwill": "None", "inventory": "-10751000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "55227000000", "longTermDebt": "2726000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "739000000", "reportedCurrency": "USD", "retainedEarnings": "17971000000", "totalLiabilities": "39986000000", "otherCurrentAssets": "-21209000000", "totalCurrentAssets": "38589000000", "currentLongTermDebt": "None", "longTermInvestments": "30312000000", "shortTermInvestments": "6787000000", "currentNetReceivables": "13563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31051000000", "currentAccountsPayable": "4022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726000000", "totalShareholderEquity": "15239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4022000000", "totalCurrentLiabilities": "4022000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2726000000", "cashAndShortTermInvestments": "859000000", "commonStockSharesOutstanding": "379400000", "intangibleAssetsExcludingGoodwill": "739000000", "cashAndCashEquivalentsAtCarryingValue": "859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "653000000", "operatingCashflow": "1970000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-1935000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3293000000, "cost_of_revenue": 2222000000, "gross_profit": 1071000000, "research_and_development": null, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 775000000, "depreciation_amortisation": 24000000, "ebitda": 799000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 795000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 723000000, "net_income_continuing_ops": 723000000, "net_income_to_common": 723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859000000, "short_term_investments": 6787000000, "net_receivables": 13563000000, "inventory": -10751000000, "other_current_assets": null, "total_current_assets": 38589000000, "net_ppe": null, "goodwill": null, "intangible_assets": 739000000, "goodwill_and_intangibles": 739000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31051000000, "total_assets": 55227000000, "short_term_debt": null, "accounts_payable": 4022000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4022000000, "long_term_debt": 2726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2726000000, "total_liabilities": 39986000000, "total_debt": 2726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17971000000, "total_equity": 15239000000, "shares_outstanding": 379400000, "operating_cash_flow": 1970000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1935000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 1981000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "775000000", "ebitda": "799000000", "netIncome": "723000000", "grossProfit": "1071000000", "depreciation": "None", "totalRevenue": "3293000000", "costOfRevenue": "2222000000", "interestIncome": "None", "incomeBeforeTax": "795000000", "interestExpense": "34000000", "operatingIncome": "682000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "723000000" }, "balance": { "goodwill": "None", "inventory": "-10751000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "55227000000", "longTermDebt": "2726000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "739000000", "reportedCurrency": "USD", "retainedEarnings": "17971000000", "totalLiabilities": "39986000000", "otherCurrentAssets": "-21209000000", "totalCurrentAssets": "38589000000", "currentLongTermDebt": "None", "longTermInvestments": "30312000000", "shortTermInvestments": "6787000000", "currentNetReceivables": "13563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31051000000", "currentAccountsPayable": "4022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726000000", "totalShareholderEquity": "15239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4022000000", "totalCurrentLiabilities": "4022000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2726000000", "cashAndShortTermInvestments": "859000000", "commonStockSharesOutstanding": "379400000", "intangibleAssetsExcludingGoodwill": "739000000", "cashAndCashEquivalentsAtCarryingValue": "859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "653000000", "operatingCashflow": "1970000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-1935000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "income_statement": { "revenue": 3096000000, "cost_of_revenue": 2052000000, "gross_profit": 1044000000, "ebit": 747000000, "ebitda": 771000000, "pretax_income": 736000000, "tax_provision": 67000000, "net_income": 671000000, "net_income_to_common": 671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904000000, "total_current_assets": 37814000000, "total_assets": 53856000000, "short_term_debt": null, "long_term_debt": 2726000000, "total_debt": 2726000000, "total_liabilities": 39213000000, "total_equity": 14641000000, "shares_outstanding": 378400000, "goodwill_and_intangibles": 775000000 }, "cash_flow": { "operating_cash_flow": 1151000000, "capital_expenditure": 15000000, "free_cash_flow": 1166000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6509, "ticker_id": 4589, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:25.696519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "747000000", "ebitda": "771000000", "netIncome": "671000000", "grossProfit": "1044000000", "depreciation": "None", "totalRevenue": "3096000000", "costOfRevenue": "2052000000", "interestIncome": "None", "incomeBeforeTax": "736000000", "interestExpense": "33000000", "operatingIncome": "645000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2052000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "669000000" }, "balance": { "goodwill": "None", "inventory": "-11026000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53856000000", "longTermDebt": "2726000000", "shortTermDebt": "None", "treasuryStock": "-4407000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "775000000", "reportedCurrency": "USD", "retainedEarnings": "17258000000", "totalLiabilities": "39213000000", "otherCurrentAssets": "-21309000000", "totalCurrentAssets": "37814000000", "currentLongTermDebt": "None", "longTermInvestments": "29093000000", "shortTermInvestments": "6631000000", "currentNetReceivables": "13774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29868000000", "currentAccountsPayable": "3955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726000000", "totalShareholderEquity": "14641000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3955000000", "totalCurrentLiabilities": "3955000000", "otherNonCurrentLiabilities": "35961000000", "totalNonCurrentLiabilities": "2726000000", "cashAndShortTermInvestments": "904000000", "commonStockSharesOutstanding": "378400000", "intangibleAssetsExcludingGoodwill": "775000000", "cashAndCashEquivalentsAtCarryingValue": "904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "803000000", "operatingCashflow": "1151000000", "capitalExpenditures": "15000000", "changeInReceivables": "-777000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-1005000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3096000000, "cost_of_revenue": 2052000000, "gross_profit": 1044000000, "research_and_development": null, "selling_general_admin": 21000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 747000000, "depreciation_amortisation": 24000000, "ebitda": 771000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 736000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 671000000, "net_income_continuing_ops": 669000000, "net_income_to_common": 671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904000000, "short_term_investments": 6631000000, "net_receivables": 13774000000, "inventory": -11026000000, "other_current_assets": null, "total_current_assets": 37814000000, "net_ppe": null, "goodwill": null, "intangible_assets": 775000000, "goodwill_and_intangibles": 775000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29868000000, "total_assets": 53856000000, "short_term_debt": null, "accounts_payable": 3955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3955000000, "long_term_debt": 2726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2726000000, "total_liabilities": 39213000000, "total_debt": 2726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17258000000, "total_equity": 14641000000, "shares_outstanding": 378400000, "operating_cash_flow": 1151000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000000, "free_cash_flow": 1166000000, "net_change_in_cash": 131000000 }, "raw_data": { "income": { "ebit": "747000000", "ebitda": "771000000", "netIncome": "671000000", "grossProfit": "1044000000", "depreciation": "None", "totalRevenue": "3096000000", "costOfRevenue": "2052000000", "interestIncome": "None", "incomeBeforeTax": "736000000", "interestExpense": "33000000", "operatingIncome": "645000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2052000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "669000000" }, "balance": { "goodwill": "None", "inventory": "-11026000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53856000000", "longTermDebt": "2726000000", "shortTermDebt": "None", "treasuryStock": "-4407000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "775000000", "reportedCurrency": "USD", "retainedEarnings": "17258000000", "totalLiabilities": "39213000000", "otherCurrentAssets": "-21309000000", "totalCurrentAssets": "37814000000", "currentLongTermDebt": "None", "longTermInvestments": "29093000000", "shortTermInvestments": "6631000000", "currentNetReceivables": "13774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29868000000", "currentAccountsPayable": "3955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726000000", "totalShareholderEquity": "14641000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3955000000", "totalCurrentLiabilities": "3955000000", "otherNonCurrentLiabilities": "35961000000", "totalNonCurrentLiabilities": "2726000000", "cashAndShortTermInvestments": "904000000", "commonStockSharesOutstanding": "378400000", "intangibleAssetsExcludingGoodwill": "775000000", "cashAndCashEquivalentsAtCarryingValue": "904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "803000000", "operatingCashflow": "1151000000", "capitalExpenditures": "15000000", "changeInReceivables": "-777000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-1005000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }