{ "ticker": { "uuid": "95e2c397-dfd8-4a1a-966d-9464fc8291e3", "symbol": "AMC", "name": "Albemarle Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/95e2c397-dfd8-4a1a-966d-9464fc8291e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/95e2c397-dfd8-4a1a-966d-9464fc8291e3/" }, "latest_snapshot": { "ticker": { "uuid": "95e2c397-dfd8-4a1a-966d-9464fc8291e3", "symbol": "AMC", "name": "Albemarle Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/95e2c397-dfd8-4a1a-966d-9464fc8291e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/95e2c397-dfd8-4a1a-966d-9464fc8291e3/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.27, "value": 0.25, "quality": 0.2, "momentum": 0.9, "coverage": 0.848, "confidence": 0.794, "delta": -0.03 }, "headline_factors": { "price": 111.5, "market_cap": 13157563855.5, "pe_ratio": null, "earnings_yield": 0.0245, "ebitda_to_ev": 0.0345, "shareholder_yield": 0.0126, "roe": -0.0236, "piotroski_f_score": 5, "momentum_12_1": 0.7632, "volatility_252d": 0.5564 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 28.9681, "earnings_yield": 0.0245, "fcf_yield": 0.035, "shareholder_yield": 0.0126 }, "quality": { "roe": -0.0236, "roic": 0.0284, "gross_margin": 0.1844, "fcf_margin": 0.1047, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0437, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.7791, "momentum_12_1": 0.7632, "relative_strength": 0.6899 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.2, "momentum_percentile": 0.9, "growth_composite": 75, "yield_composite": 42, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.64, "os": 0.25, "value": 0.19, "quality": 0.2, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0206, "shareholder_yield": 0.0103, "roe": -0.0236, "momentum_12_1": 2.2656 }, { "week_end_date": "2026-06-14", "price": 148.4, "os": 0.23, "value": 0.17, "quality": 0.19, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0194, "shareholder_yield": 0.0095, "roe": -0.0236, "momentum_12_1": 2.0168 }, { "week_end_date": "2026-06-21", "price": 136.15, "os": 0.25, "value": 0.2, "quality": 0.18, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0208, "shareholder_yield": 0.0104, "roe": -0.0236, "momentum_12_1": 2.004 }, { "week_end_date": "2026-06-28", "price": 118.1, "os": 0.27, "value": 0.23, "quality": 0.18, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0234, "shareholder_yield": 0.012, "roe": -0.0236, "momentum_12_1": 1.7572 }, { "week_end_date": "2026-07-05", "price": 121.6, "os": 0.24, "value": 0.22, "quality": 0.17, "momentum": 0.94, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0229, "shareholder_yield": 0.0116, "roe": -0.0236, "momentum_12_1": 1.4129 }, { "week_end_date": "2026-07-12", "price": 110.5, "os": 0.28, "value": 0.26, "quality": 0.2, "momentum": 0.92, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0247, "shareholder_yield": 0.0129, "roe": -0.0236, "momentum_12_1": 1.4679 }, { "week_end_date": "2026-07-19", "price": 104.2, "os": 0.27, "value": 0.26, "quality": 0.19, "momentum": 0.89, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0259, "shareholder_yield": 0.0136, "roe": -0.0236, "momentum_12_1": 1.0847 }, { "week_end_date": "2026-07-26", "price": 103.9, "os": 0.26, "value": 0.27, "quality": 0.19, "momentum": 0.85, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0259, "shareholder_yield": 0.0137, "roe": -0.0236, "momentum_12_1": 0.6901 }, { "week_end_date": "2026-08-02", "price": 101.75, "os": 0.3, "value": 0.27, "quality": 0.2, "momentum": 0.91, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0264, "shareholder_yield": 0.0138, "roe": -0.0236, "momentum_12_1": 1.1384 }, { "week_end_date": "2026-08-09", "price": 111.5, "os": 0.27, "value": 0.25, "quality": 0.2, "momentum": 0.9, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0245, "shareholder_yield": 0.0126, "roe": -0.0236, "momentum_12_1": 0.7632 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5142733000, "cost_of_revenue": 4474014000, "gross_profit": 668719000, "ebit": 67285000, "ebitda": 314256000, "pretax_income": null, "tax_provision": null, "net_income": -510628000, "net_income_to_common": -510628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1282267000, "capital_expenditure": -589801000, "free_cash_flow": 692466000, "dividends_paid": -190530000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -454665000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5142733000, "cost_of_revenue": 4474014000, "gross_profit": 668719000, "ebit": 67285000, "ebitda": 314256000, "pretax_income": null, "tax_provision": null, "net_income": -510628000, "net_income_to_common": -510628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1282267000, "capital_expenditure": -589801000, "free_cash_flow": 692466000, "dividends_paid": -190530000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -454665000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5142733000, "cost_of_revenue": 4474014000, "gross_profit": 668719000, "ebit": 67285000, "ebitda": 314256000, "pretax_income": null, "tax_provision": null, "net_income": -510628000, "net_income_to_common": -510628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1282267000, "capital_expenditure": -589801000, "free_cash_flow": 692466000, "dividends_paid": -190530000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -454665000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5142733000, "cost_of_revenue": 4474014000, "gross_profit": 668719000, "ebit": 67285000, "ebitda": 314256000, "pretax_income": null, "tax_provision": null, "net_income": -510628000, "net_income_to_common": -510628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1282267000, "capital_expenditure": -589801000, "free_cash_flow": 692466000, "dividends_paid": -190530000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -454665000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5142733000, "cost_of_revenue": 4474014000, "gross_profit": 668719000, "ebit": 67285000, "ebitda": 314256000, "pretax_income": null, "tax_provision": null, "net_income": -510628000, "net_income_to_common": -510628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1282267000, "capital_expenditure": -589801000, "free_cash_flow": 692466000, "dividends_paid": -190530000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -454665000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5142733000, "cost_of_revenue": 4474014000, "gross_profit": 668719000, "ebit": 67285000, "ebitda": 314256000, "pretax_income": null, "tax_provision": null, "net_income": -510628000, "net_income_to_common": -510628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1282267000, "capital_expenditure": -589801000, "free_cash_flow": 692466000, "dividends_paid": -190530000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -454665000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5142733000, "cost_of_revenue": 4474014000, "gross_profit": 668719000, "ebit": 67285000, "ebitda": 314256000, "pretax_income": null, "tax_provision": null, "net_income": -510628000, "net_income_to_common": -510628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1282267000, "capital_expenditure": -589801000, "free_cash_flow": 692466000, "dividends_paid": -190530000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -454665000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5142733000, "cost_of_revenue": 4474014000, "gross_profit": 668719000, "ebit": 67285000, "ebitda": 314256000, "pretax_income": null, "tax_provision": null, "net_income": -510628000, "net_income_to_common": -510628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1282267000, "capital_expenditure": -589801000, "free_cash_flow": 692466000, "dividends_paid": -190530000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -454665000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1743313000, "cost_of_revenue": 1153012000, "gross_profit": 590301000, "ebit": 460281000, "ebitda": 628374000, "pretax_income": null, "tax_provision": null, "net_income": 479959000, "net_income_to_common": 479959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1631688000, "total_current_assets": 3944201000, "total_assets": 15905095000, "short_term_debt": 74677000, "long_term_debt": 1802107000, "total_debt": 1876784000, "total_liabilities": null, "total_equity": 10275169000, "shares_outstanding": 117993578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 709997000, "capital_expenditure": -71731000, "free_cash_flow": 638266000, "dividends_paid": -47705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1072000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428731000, "cost_of_revenue": 927765000, "gross_profit": 500966000, "ebit": 354390000, "ebitda": 445121000, "pretax_income": null, "tax_provision": null, "net_income": 319091000, "net_income_to_common": 319091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089809000, "total_current_assets": 3259183000, "total_assets": 15139578000, "short_term_debt": 74628000, "long_term_debt": 1807203000, "total_debt": 1881831000, "total_liabilities": null, "total_equity": 9850174000, "shares_outstanding": 117886887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346244000, "capital_expenditure": -98676000, "free_cash_flow": 247568000, "dividends_paid": -47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289436000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428731000, "cost_of_revenue": 927765000, "gross_profit": 500966000, "ebit": 354390000, "ebitda": 445121000, "pretax_income": null, "tax_provision": null, "net_income": 319091000, "net_income_to_common": 319091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089809000, "total_current_assets": 3259183000, "total_assets": 15139578000, "short_term_debt": 74628000, "long_term_debt": 1807203000, "total_debt": 1881831000, "total_liabilities": null, "total_equity": 9850174000, "shares_outstanding": 117886887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346244000, "capital_expenditure": -98676000, "free_cash_flow": 247568000, "dividends_paid": -47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289436000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428731000, "cost_of_revenue": 927765000, "gross_profit": 500966000, "ebit": 354390000, "ebitda": 445121000, "pretax_income": null, "tax_provision": null, "net_income": 319091000, "net_income_to_common": 319091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089809000, "total_current_assets": 3259183000, "total_assets": 15139578000, "short_term_debt": 74628000, "long_term_debt": 1807203000, "total_debt": 1881831000, "total_liabilities": null, "total_equity": 9850174000, "shares_outstanding": 117886887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346244000, "capital_expenditure": -98676000, "free_cash_flow": 247568000, "dividends_paid": -47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289436000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428731000, "cost_of_revenue": 927765000, "gross_profit": 500966000, "ebit": 354390000, "ebitda": 445121000, "pretax_income": null, "tax_provision": null, "net_income": 319091000, "net_income_to_common": 319091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089809000, "total_current_assets": 3259183000, "total_assets": 15139578000, "short_term_debt": 74628000, "long_term_debt": 1807203000, "total_debt": 1881831000, "total_liabilities": null, "total_equity": 9850174000, "shares_outstanding": 117886887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346244000, "capital_expenditure": -98676000, "free_cash_flow": 247568000, "dividends_paid": -47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289436000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428731000, "cost_of_revenue": 927765000, "gross_profit": 500966000, "ebit": 354390000, "ebitda": 445121000, "pretax_income": null, "tax_provision": null, "net_income": 319091000, "net_income_to_common": 319091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089809000, "total_current_assets": 3259183000, "total_assets": 15139578000, "short_term_debt": 74628000, "long_term_debt": 1807203000, "total_debt": 1881831000, "total_liabilities": null, "total_equity": 9850174000, "shares_outstanding": 117886887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346244000, "capital_expenditure": -98676000, "free_cash_flow": 247568000, "dividends_paid": -47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289436000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428731000, "cost_of_revenue": 927765000, "gross_profit": 500966000, "ebit": 354390000, "ebitda": 445121000, "pretax_income": null, "tax_provision": null, "net_income": 319091000, "net_income_to_common": 319091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089809000, "total_current_assets": 3259183000, "total_assets": 15139578000, "short_term_debt": 74628000, "long_term_debt": 1807203000, "total_debt": 1881831000, "total_liabilities": null, "total_equity": 9850174000, "shares_outstanding": 117886887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346244000, "capital_expenditure": -98676000, "free_cash_flow": 247568000, "dividends_paid": -47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289436000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428731000, "cost_of_revenue": 927765000, "gross_profit": 500966000, "ebit": 354390000, "ebitda": 445121000, "pretax_income": null, "tax_provision": null, "net_income": 319091000, "net_income_to_common": 319091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089809000, "total_current_assets": 3259183000, "total_assets": 15139578000, "short_term_debt": 74628000, "long_term_debt": 1807203000, "total_debt": 1881831000, "total_liabilities": null, "total_equity": 9850174000, "shares_outstanding": 117886887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346244000, "capital_expenditure": -98676000, "free_cash_flow": 247568000, "dividends_paid": -47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289436000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428731000, "cost_of_revenue": 927765000, "gross_profit": 500966000, "ebit": 354390000, "ebitda": 445121000, "pretax_income": null, "tax_provision": null, "net_income": 319091000, "net_income_to_common": 319091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089809000, "total_current_assets": 3259183000, "total_assets": 15139578000, "short_term_debt": 74628000, "long_term_debt": 1807203000, "total_debt": 1881831000, "total_liabilities": null, "total_equity": 9850174000, "shares_outstanding": 117886887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346244000, "capital_expenditure": -98676000, "free_cash_flow": 247568000, "dividends_paid": -47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289436000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428731000, "cost_of_revenue": 927765000, "gross_profit": 500966000, "ebit": 354390000, "ebitda": 445121000, "pretax_income": null, "tax_provision": null, "net_income": 319091000, "net_income_to_common": 319091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089809000, "total_current_assets": 3259183000, "total_assets": 15139578000, "short_term_debt": 74628000, "long_term_debt": 1807203000, "total_debt": 1881831000, "total_liabilities": null, "total_equity": 9850174000, "shares_outstanding": 117886887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346244000, "capital_expenditure": -98676000, "free_cash_flow": 247568000, "dividends_paid": -47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289436000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428031000, "cost_of_revenue": 1230097000, "gross_profit": 197934000, "ebit": 30253000, "ebitda": -63504000, "pretax_income": null, "tax_provision": null, "net_income": -414179000, "net_income_to_common": -414179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 388485000, "capital_expenditure": -155385000, "free_cash_flow": 233100000, "dividends_paid": -47631000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -441356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1428031000, "cost_of_revenue": 1230097000, "gross_profit": 197934000, "ebit": 30253000, "ebitda": -63504000, "pretax_income": null, "tax_provision": null, "net_income": -414179000, "net_income_to_common": -414179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618001000, "total_current_assets": 4008139000, "total_assets": 16374211000, "short_term_debt": 74077000, "long_term_debt": 3119464000, "total_debt": 3296651000, "total_liabilities": null, "total_equity": 9533365000, "shares_outstanding": 117715875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 388485000, "capital_expenditure": -155385000, "free_cash_flow": 233100000, "dividends_paid": -47631000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -441356000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }