{
  "ticker": {
    "uuid": "95e2c397-dfd8-4a1a-966d-9464fc8291e3",
    "symbol": "AMC",
    "name": "Albemarle Corporation",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Basic Materials",
    "industry": "Specialty Chemicals",
    "page_url": "https://sharemaestro.com/factors/ticker/95e2c397-dfd8-4a1a-966d-9464fc8291e3/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/95e2c397-dfd8-4a1a-966d-9464fc8291e3/"
  },
  "ticker_metadata": {
    "id": 14024,
    "uuid": "95e2c397-dfd8-4a1a-966d-9464fc8291e3",
    "symbol": "AMC",
    "name": "Albemarle Corporation",
    "asset_type": "equity",
    "market_cap": 17884788736,
    "stock_exchange_id": 8,
    "industry": "Specialty Chemicals",
    "sector": "Basic Materials",
    "description": "Albemarle Corporation provides energy storage solutions worldwide. It operates through three segments: Energy Storage, Specialties, and Ketjen. The Energy Storage segment offers lithium compounds, including lithium carbonate, lithium hydroxide, and lithium chloride for use in lithium batteries used in consumer electronics and electric vehicles, power grids and solar panels, high performance greases, specialty glass used in consumer appliances and electronics. The Specialties segment provides bromine and highly specialized lithium solutions for various industries, such as energy, mobility, connectivity, and health comprising fire safety compounds; bromine-based specialty chemicals products, including elemental bromine, alkyl bromides, inorganic bromides, brominated powdered activated carbon, and various bromine fine chemicals; lithium specialties, such as butyllithium and lithium aluminum hydride; cesium products for the chemical and pharmaceutical industries; and zirconium, barium, and titanium products for pyrotechnical applications that include airbag initiators. This segment also provides organic synthesis processes in the areas of steroid chemistry and vitamins, and various life science applications, as well as intermediates in the pharmaceutical industry; technical services, including handling and use of reactive lithium products; and recycling services for lithium-containing by-products. The Ketjen segment offers clean fuels technologies, including hydroprocessing catalysts together with isomerization and akylation catalysts; fluidized catalytic cracking catalysts and additives; and performance catalyst solutions comprising organometallics and curatives. It serves grid storage, automotive, aerospace, conventional energy, electronics, construction, agriculture and food, pharmaceuticals and medical device industries. Albemarle Corporation was founded in 1887 and is headquartered in Charlotte, North Carolina.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "95e2c397-dfd8-4a1a-966d-9464fc8291e3",
      "symbol": "AMC",
      "name": "Albemarle Corporation",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Basic Materials",
      "industry": "Specialty Chemicals",
      "page_url": "https://sharemaestro.com/factors/ticker/95e2c397-dfd8-4a1a-966d-9464fc8291e3/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/95e2c397-dfd8-4a1a-966d-9464fc8291e3/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.32,
      "value": 0.25,
      "quality": 0.23,
      "momentum": 0.97,
      "coverage": 0.848,
      "confidence": 0.848,
      "delta": null
    },
    "headline_factors": {
      "price": 138.05,
      "market_cap": 16274285104.01,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0333,
      "shareholder_yield": 0.0117,
      "roe": -0.0236,
      "piotroski_f_score": 5,
      "momentum_12_1": 2.2656,
      "volatility_252d": 0.591
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:29:43.855333+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 138.05,
        "market_cap": 16274285104.0107,
        "market_cap_usd": 16274285104.0107,
        "enterprise_value": 17066307104.0107,
        "shares_outstanding": 117886887,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 1.6522,
        "ptbv_ratio": 1.6522,
        "ps_ratio": 2.9619,
        "pcf_ratio": 15.0506,
        "pfcf_ratio": 28.2809,
        "ev_ebitda": 30.0669,
        "ev_ebit": 42.3506,
        "ev_sales": 3.106,
        "ev_fcf": 29.6573,
        "earnings_yield": null,
        "fcf_yield": 0.0337,
        "price_to_sales": 2.9619,
        "price_to_book": 1.6522,
        "price_to_cashflow": 15.0506,
        "ebitda_to_ev": 0.0333,
        "sales_yield": 0.322
      },
      "yield": {
        "dividend_yield": 0.0117,
        "buyback_yield": 0,
        "shareholder_yield": 0.0117,
        "debt_paydown_yield": 0.1065,
        "total_yield": 0.1182
      },
      "quality": {
        "gross_margin": 0.1844,
        "operating_margin": 0.0733,
        "net_margin": -0.0424,
        "ebitda_margin": 0.1033,
        "fcf_margin": 0.1047,
        "roe": -0.0236,
        "roa": -0.0154,
        "roic": 0.0284,
        "roc_greenblatt": null,
        "asset_turnover": 0.3629,
        "cash_conversion": -2.471,
        "accruals_ratio": -0.0868,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 7.0782,
        "revenue_stability_5y": 0.3028,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0669,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.3954,
        "debt_to_assets": 0.1243,
        "interest_coverage": 2.1011,
        "current_ratio": 2.0681,
        "quick_ratio": 2.0681,
        "net_debt": 792022000,
        "local_beta": 1.4982,
        "volatility_252d": 0.591,
        "volatility_60d": 1.2742,
        "max_drawdown_12m": -0.1862,
        "risk_adjusted_momentum": 3.8337
      },
      "growth": {
        "revenue_growth_1y": -0.0437,
        "revenue_growth_3y_cagr": -0.111,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.0442,
        "revenue_growth": -0.0437,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.1805,
        "price_return_3m": -0.0232,
        "price_return_6m": 0.2556,
        "price_return_9m": 1.007,
        "price_return_12m": 1.6763,
        "price_return_12m_ex1m": 2.2656,
        "momentum_6m": 0.2556,
        "momentum_12m": 1.6763,
        "momentum_12_1": 2.2656,
        "distance_from_52w_high": -0.1805,
        "distance_from_52w_low": 1.8059,
        "relative_strength": 1.6576
      },
      "raw_ttm": {
        "revenue_ttm": 5494583000,
        "gross_profit_ttm": 1013386000,
        "ebit_ttm": 402977000,
        "ebitda_ttm": 567612000,
        "net_income_ttm": -232885000,
        "eps_diluted_ttm": -1.9755,
        "operating_cash_flow_ttm": 1081304000,
        "capital_expenditure_ttm": -505853000,
        "fcf_ttm": 575451000,
        "dividends_paid_ttm": -190590000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 191795000,
        "cash_and_equivalents": 1089809000,
        "total_current_assets": 3259183000,
        "total_current_liabilities": 1575931000,
        "net_ppe": null,
        "total_assets": 15139578000,
        "total_debt": 1881831000,
        "total_equity": 9850174000,
        "net_working_capital": 668071000,
        "book_value_per_share": 83.5561,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 83.5561
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 50,
        "rank_pb": 42,
        "rank_ptbv": 42,
        "rank_ps": 68,
        "rank_pcf": 68,
        "rank_ev_ebitda": 91,
        "rank_ev_ebit": 91,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 56,
        "rank_dividend_yield": 55,
        "rank_shareholder_yield": 65,
        "rank_total_yield": 12,
        "rank_roe": 84,
        "rank_roc": 50,
        "rank_roic": 81,
        "rank_gross_margin": 87,
        "rank_fcf_margin": 39,
        "rank_piotroski": 62,
        "rank_accruals": 19,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 80,
        "rank_momentum_12m": 5,
        "rank_momentum_12m_ex1m": 3,
        "rank_relative_strength": 5
      },
      "composites": {
        "value_composite": 75,
        "quality_composite": 77,
        "momentum_composite": 3,
        "growth_composite": 76,
        "yield_composite": 38,
        "svqf_composite": 37,
        "vc1_composite": 74,
        "vc2_composite": 75,
        "vc3_composite": 66,
        "trending_value_composite": null,
        "overall_composite": 68,
        "quality_value_composite": 0.2398,
        "os_score": 0.32,
        "value_percentile": 0.25,
        "quality_percentile": 0.23,
        "momentum_percentile": 0.97,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 43,
        "small_cap_core_rank": 78,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7601,
    "ticker_id": 14024,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:29:43.855333+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 138.05,
    "market_cap": 16274285104.0107,
    "market_cap_usd": 16274285104.0107,
    "enterprise_value": 17066307104.0107,
    "shares_outstanding": 117886887,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 1.6521825,
    "ptbv_ratio": 1.6521825,
    "ps_ratio": 2.96187811,
    "pcf_ratio": 15.05061029,
    "pfcf_ratio": 28.28092245,
    "ev_ebitda": 30.06685395,
    "ev_ebit": 42.35057362,
    "ev_sales": 3.10602408,
    "ev_fcf": 29.65727248,
    "earnings_yield": null,
    "fcf_yield": 0.03371854,
    "dividend_yield": 0.01171111,
    "buyback_yield": 0,
    "shareholder_yield": 0.01171111,
    "debt_paydown_yield": 0.10650489,
    "total_yield": 0.11821601,
    "gross_margin": 0.18443365,
    "operating_margin": 0.07334078,
    "net_margin": -0.04238447,
    "ebitda_margin": 0.10330393,
    "fcf_margin": 0.1047306,
    "roe": -0.02364273,
    "roa": -0.01538253,
    "roic": 0.02839947,
    "roc_greenblatt": null,
    "asset_turnover": 0.36292841,
    "cash_conversion": -2.47096636,
    "accruals_ratio": -0.08680486,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 1.3953581,
    "debt_to_assets": 0.12429878,
    "interest_coverage": 2.10108188,
    "current_ratio": 2.06810006,
    "quick_ratio": 2.06810006,
    "net_debt": 792022000,
    "revenue_growth_1y": -0.0436619,
    "revenue_growth_3y_cagr": -0.11101949,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": -0.04424969,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 7.078185,
    "revenue_stability_5y": 0.302795,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.18046895,
    "price_return_3m": -0.02324025,
    "price_return_6m": 0.25557373,
    "price_return_9m": 1.00702695,
    "price_return_12m": 1.67627212,
    "price_return_12m_ex1m": 2.26561406,
    "distance_from_52w_high": -0.18046895,
    "distance_from_52w_low": 1.8058508,
    "relative_strength": 1.65756815,
    "local_beta": 1.4982,
    "volatility_252d": 0.590966,
    "volatility_60d": 1.274158,
    "max_drawdown_12m": -0.18622329,
    "revenue_ttm": 5494583000,
    "gross_profit_ttm": 1013386000,
    "ebit_ttm": 402977000,
    "ebitda_ttm": 567612000,
    "net_income_ttm": -232885000,
    "eps_diluted_ttm": -1.97549537,
    "operating_cash_flow_ttm": 1081304000,
    "capital_expenditure_ttm": -505853000,
    "fcf_ttm": 575451000,
    "dividends_paid_ttm": -190590000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 191795000,
    "cash_and_equivalents": 1089809000,
    "total_current_assets": 3259183000,
    "total_current_liabilities": 1575931000,
    "net_ppe": null,
    "total_assets": 15139578000,
    "total_debt": 1881831000,
    "total_equity": 9850174000,
    "net_working_capital": 668071000,
    "book_value_per_share": 83.55614649,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 83.55614649,
    "universe_ticker_count": 632,
    "sector": "Basic Materials",
    "rank_pe": 50,
    "rank_pb": 42,
    "rank_ptbv": 42,
    "rank_ps": 68,
    "rank_pcf": 68,
    "rank_ev_ebitda": 91,
    "rank_ev_ebit": 91,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 56,
    "rank_dividend_yield": 55,
    "rank_shareholder_yield": 65,
    "rank_total_yield": 12,
    "rank_roe": 84,
    "rank_roc": 50,
    "rank_roic": 81,
    "rank_gross_margin": 87,
    "rank_fcf_margin": 39,
    "rank_piotroski": 62,
    "rank_accruals": 19,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 80,
    "rank_momentum_12m": 5,
    "rank_momentum_12m_ex1m": 3,
    "rank_relative_strength": 5,
    "value_composite": 75,
    "quality_composite": 77,
    "momentum_composite": 3,
    "growth_composite": 76,
    "yield_composite": 38,
    "svqf_composite": 37,
    "vc1_composite": 74,
    "vc2_composite": 75,
    "vc3_composite": 66,
    "trending_value_composite": null,
    "overall_composite": 68,
    "factor_coverage": 0.848,
    "signal_confidence": 0.848,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 43,
    "small_cap_core_rank": 78,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 138.05,
      "os": 0.32,
      "value": 0.25,
      "quality": 0.23,
      "momentum": 0.97,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0117,
      "roe": -0.0236,
      "momentum_12_1": 2.2656,
      "complete_fields": {
        "id": 7601,
        "ticker_id": 14024,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:29:43.855333+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 138.05,
        "market_cap": 16274285104.0107,
        "market_cap_usd": 16274285104.0107,
        "enterprise_value": 17066307104.0107,
        "shares_outstanding": 117886887,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 1.6521825,
        "ptbv_ratio": 1.6521825,
        "ps_ratio": 2.96187811,
        "pcf_ratio": 15.05061029,
        "pfcf_ratio": 28.28092245,
        "ev_ebitda": 30.06685395,
        "ev_ebit": 42.35057362,
        "ev_sales": 3.10602408,
        "ev_fcf": 29.65727248,
        "earnings_yield": null,
        "fcf_yield": 0.03371854,
        "dividend_yield": 0.01171111,
        "buyback_yield": 0,
        "shareholder_yield": 0.01171111,
        "debt_paydown_yield": 0.10650489,
        "total_yield": 0.11821601,
        "gross_margin": 0.18443365,
        "operating_margin": 0.07334078,
        "net_margin": -0.04238447,
        "ebitda_margin": 0.10330393,
        "fcf_margin": 0.1047306,
        "roe": -0.02364273,
        "roa": -0.01538253,
        "roic": 0.02839947,
        "roc_greenblatt": null,
        "asset_turnover": 0.36292841,
        "cash_conversion": -2.47096636,
        "accruals_ratio": -0.08680486,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.3953581,
        "debt_to_assets": 0.12429878,
        "interest_coverage": 2.10108188,
        "current_ratio": 2.06810006,
        "quick_ratio": 2.06810006,
        "net_debt": 792022000,
        "revenue_growth_1y": -0.0436619,
        "revenue_growth_3y_cagr": -0.11101949,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.04424969,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 7.078185,
        "revenue_stability_5y": 0.302795,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.18046895,
        "price_return_3m": -0.02324025,
        "price_return_6m": 0.25557373,
        "price_return_9m": 1.00702695,
        "price_return_12m": 1.67627212,
        "price_return_12m_ex1m": 2.26561406,
        "distance_from_52w_high": -0.18046895,
        "distance_from_52w_low": 1.8058508,
        "relative_strength": 1.65756815,
        "local_beta": 1.4982,
        "volatility_252d": 0.590966,
        "volatility_60d": 1.274158,
        "max_drawdown_12m": -0.18622329,
        "revenue_ttm": 5494583000,
        "gross_profit_ttm": 1013386000,
        "ebit_ttm": 402977000,
        "ebitda_ttm": 567612000,
        "net_income_ttm": -232885000,
        "eps_diluted_ttm": -1.97549537,
        "operating_cash_flow_ttm": 1081304000,
        "capital_expenditure_ttm": -505853000,
        "fcf_ttm": 575451000,
        "dividends_paid_ttm": -190590000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 191795000,
        "cash_and_equivalents": 1089809000,
        "total_current_assets": 3259183000,
        "total_current_liabilities": 1575931000,
        "net_ppe": null,
        "total_assets": 15139578000,
        "total_debt": 1881831000,
        "total_equity": 9850174000,
        "net_working_capital": 668071000,
        "book_value_per_share": 83.55614649,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 83.55614649,
        "universe_ticker_count": 632,
        "sector": "Basic Materials",
        "rank_pe": 50,
        "rank_pb": 42,
        "rank_ptbv": 42,
        "rank_ps": 68,
        "rank_pcf": 68,
        "rank_ev_ebitda": 91,
        "rank_ev_ebit": 91,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 56,
        "rank_dividend_yield": 55,
        "rank_shareholder_yield": 65,
        "rank_total_yield": 12,
        "rank_roe": 84,
        "rank_roc": 50,
        "rank_roic": 81,
        "rank_gross_margin": 87,
        "rank_fcf_margin": 39,
        "rank_piotroski": 62,
        "rank_accruals": 19,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 80,
        "rank_momentum_12m": 5,
        "rank_momentum_12m_ex1m": 3,
        "rank_relative_strength": 5,
        "value_composite": 75,
        "quality_composite": 77,
        "momentum_composite": 3,
        "growth_composite": 76,
        "yield_composite": 38,
        "svqf_composite": 37,
        "vc1_composite": 74,
        "vc2_composite": 75,
        "vc3_composite": 66,
        "trending_value_composite": null,
        "overall_composite": 68,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 43,
        "small_cap_core_rank": 78,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5142733000,
          "cost_of_revenue": 4474014000,
          "gross_profit": 668719000,
          "ebit": 67285000,
          "ebitda": 314256000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -510628000,
          "net_income_to_common": -510628000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1618001000,
          "total_current_assets": 4008139000,
          "total_assets": 16374211000,
          "short_term_debt": 74077000,
          "long_term_debt": 3119464000,
          "total_debt": 3296651000,
          "total_liabilities": null,
          "total_equity": 9533365000,
          "shares_outstanding": 117715875,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1282267000,
          "capital_expenditure": -589801000,
          "free_cash_flow": 692466000,
          "dividends_paid": -190530000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -454665000
        },
        "complete_fields": {
          "id": 384128,
          "ticker_id": 14024,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "314256000",
              "netIncome": "-510628000",
              "grossProfit": "668719000",
              "totalRevenue": "5142733000",
              "costOfRevenue": "4474014000",
              "interestExpense": "207651000",
              "operatingIncome": "67285000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "51398000",
              "depreciationAndAmortization": "658678000"
            },
            "balance": {
              "totalDebt": "3296651000",
              "totalAssets": "16374211000",
              "longTermDebt": "3119464000",
              "shortTermDebt": "74077000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "117715875",
              "totalCurrentAssets": "4008139000",
              "totalShareholderEquity": "9533365000",
              "totalCurrentLiabilities": "1798044000",
              "cashAndShortTermInvestments": "1618001000"
            },
            "cashflow": {
              "freeCashFlow": "692466000",
              "dividendsPaid": "-190530000",
              "issuanceOfDebt": "56728000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-511393000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1282267000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-589801000"
            }
          },
          "revenue": 5142733000,
          "cost_of_revenue": 4474014000,
          "gross_profit": 668719000,
          "research_and_development": 51398000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 67285000,
          "depreciation_amortisation": 658678000,
          "ebitda": 314256000,
          "interest_expense": 207651000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -510628000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -510628000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1618001000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4008139000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16374211000,
          "short_term_debt": 74077000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1798044000,
          "long_term_debt": 3119464000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3296651000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9533365000,
          "shares_outstanding": 117715875,
          "operating_cash_flow": 1282267000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -589801000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -190530000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -454665000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 692466000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "314256000",
            "netIncome": "-510628000",
            "grossProfit": "668719000",
            "totalRevenue": "5142733000",
            "costOfRevenue": "4474014000",
            "interestExpense": "207651000",
            "operatingIncome": "67285000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "51398000",
            "depreciationAndAmortization": "658678000"
          },
          "balance": {
            "totalDebt": "3296651000",
            "totalAssets": "16374211000",
            "longTermDebt": "3119464000",
            "shortTermDebt": "74077000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "117715875",
            "totalCurrentAssets": "4008139000",
            "totalShareholderEquity": "9533365000",
            "totalCurrentLiabilities": "1798044000",
            "cashAndShortTermInvestments": "1618001000"
          },
          "cashflow": {
            "freeCashFlow": "692466000",
            "dividendsPaid": "-190530000",
            "issuanceOfDebt": "56728000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-511393000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1282267000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-589801000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5377526000,
          "cost_of_revenue": 5314987000,
          "gross_profit": 62539000,
          "ebit": -642229000,
          "ebitda": -1009568000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1179449000,
          "net_income_to_common": -1179449000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1192230000,
          "total_current_assets": 3842262000,
          "total_assets": 16609649000,
          "short_term_debt": 398023000,
          "long_term_debt": 3118142000,
          "total_debt": 3615679000,
          "total_liabilities": null,
          "total_equity": 9961517000,
          "shares_outstanding": 117559774,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 687876000,
          "capital_expenditure": -1680529000,
          "free_cash_flow": -992653000,
          "dividends_paid": -188530000,
          "share_repurchases": null,
          "shares_issued": 2236750000,
          "net_debt_issued": -631834000
        },
        "complete_fields": {
          "id": 384133,
          "ticker_id": 14024,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1009568000",
              "netIncome": "-1179449000",
              "grossProfit": "62539000",
              "totalRevenue": "5377526000",
              "costOfRevenue": "5314987000",
              "interestExpense": "165619000",
              "operatingIncome": "-642229000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "86720000",
              "depreciationAndAmortization": "588638000"
            },
            "balance": {
              "totalDebt": "3615679000",
              "totalAssets": "16609649000",
              "longTermDebt": "3118142000",
              "shortTermDebt": "398023000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "117559774",
              "totalCurrentAssets": "3842262000",
              "totalShareholderEquity": "9961517000",
              "totalCurrentLiabilities": "1966464000",
              "cashAndShortTermInvestments": "1192230000"
            },
            "cashflow": {
              "freeCashFlow": "-992653000",
              "dividendsPaid": "-188530000",
              "issuanceOfDebt": "112439000",
              "issuanceOfStock": "2236750000",
              "repaymentOfDebt": "-744273000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "687876000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1680529000"
            }
          },
          "revenue": 5377526000,
          "cost_of_revenue": 5314987000,
          "gross_profit": 62539000,
          "research_and_development": 86720000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -642229000,
          "depreciation_amortisation": 588638000,
          "ebitda": -1009568000,
          "interest_expense": 165619000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1179449000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1179449000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1192230000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 3842262000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16609649000,
          "short_term_debt": 398023000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1966464000,
          "long_term_debt": 3118142000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3615679000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9961517000,
          "shares_outstanding": 117559774,
          "operating_cash_flow": 687876000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1680529000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -188530000,
          "share_repurchases": null,
          "shares_issued": 2236750000,
          "net_debt_issued": -631834000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -992653000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1009568000",
            "netIncome": "-1179449000",
            "grossProfit": "62539000",
            "totalRevenue": "5377526000",
            "costOfRevenue": "5314987000",
            "interestExpense": "165619000",
            "operatingIncome": "-642229000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "86720000",
            "depreciationAndAmortization": "588638000"
          },
          "balance": {
            "totalDebt": "3615679000",
            "totalAssets": "16609649000",
            "longTermDebt": "3118142000",
            "shortTermDebt": "398023000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "117559774",
            "totalCurrentAssets": "3842262000",
            "totalShareholderEquity": "9961517000",
            "totalCurrentLiabilities": "1966464000",
            "cashAndShortTermInvestments": "1192230000"
          },
          "cashflow": {
            "freeCashFlow": "-992653000",
            "dividendsPaid": "-188530000",
            "issuanceOfDebt": "112439000",
            "issuanceOfStock": "2236750000",
            "repaymentOfDebt": "-744273000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "687876000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1680529000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 9617203000,
          "cost_of_revenue": 8431294000,
          "gross_profit": 1185909000,
          "ebit": 190182000,
          "ebitda": 792754000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1573476000,
          "net_income_to_common": 1573476000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 889900000,
          "total_current_assets": 5216919000,
          "total_assets": 18270652000,
          "short_term_debt": 625761000,
          "long_term_debt": 3541002000,
          "total_debt": 4280444000,
          "total_liabilities": null,
          "total_equity": 9412180000,
          "shares_outstanding": 117356000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1326583000,
          "capital_expenditure": -2154542000,
          "free_cash_flow": -827959000,
          "dividends_paid": -187188000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 944199000
        },
        "complete_fields": {
          "id": 384135,
          "ticker_id": 14024,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "792754000",
              "netIncome": "1573476000",
              "grossProfit": "1185909000",
              "totalRevenue": "9617203000",
              "costOfRevenue": "8431294000",
              "interestExpense": "116072000",
              "operatingIncome": "190182000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "85725000",
              "depreciationAndAmortization": "429944000"
            },
            "balance": {
              "totalDebt": "4280444000",
              "totalAssets": "18270652000",
              "longTermDebt": "3541002000",
              "shortTermDebt": "625761000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "117356000",
              "totalCurrentAssets": "5216919000",
              "totalShareholderEquity": "9412180000",
              "totalCurrentLiabilities": "3560462000",
              "cashAndShortTermInvestments": "889900000"
            },
            "cashflow": {
              "freeCashFlow": "-827959000",
              "dividendsPaid": "-187188000",
              "issuanceOfDebt": "973061000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-28862000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "1326583000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2154542000"
            }
          },
          "revenue": 9617203000,
          "cost_of_revenue": 8431294000,
          "gross_profit": 1185909000,
          "research_and_development": 85725000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 190182000,
          "depreciation_amortisation": 429944000,
          "ebitda": 792754000,
          "interest_expense": 116072000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1573476000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1573476000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 889900000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5216919000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 18270652000,
          "short_term_debt": 625761000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3560462000,
          "long_term_debt": 3541002000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4280444000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9412180000,
          "shares_outstanding": 117356000,
          "operating_cash_flow": 1326583000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2154542000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -187188000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 944199000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -827959000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "792754000",
            "netIncome": "1573476000",
            "grossProfit": "1185909000",
            "totalRevenue": "9617203000",
            "costOfRevenue": "8431294000",
            "interestExpense": "116072000",
            "operatingIncome": "190182000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "85725000",
            "depreciationAndAmortization": "429944000"
          },
          "balance": {
            "totalDebt": "4280444000",
            "totalAssets": "18270652000",
            "longTermDebt": "3541002000",
            "shortTermDebt": "625761000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "117356000",
            "totalCurrentAssets": "5216919000",
            "totalShareholderEquity": "9412180000",
            "totalCurrentLiabilities": "3560462000",
            "cashAndShortTermInvestments": "889900000"
          },
          "cashflow": {
            "freeCashFlow": "-827959000",
            "dividendsPaid": "-187188000",
            "issuanceOfDebt": "973061000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-28862000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "1326583000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2154542000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 7320104000,
          "cost_of_revenue": 4245517000,
          "gross_profit": 3074587000,
          "ebit": 2478461000,
          "ebitda": 2857258000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2689816000,
          "net_income_to_common": 2689816000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1499142000,
          "total_current_assets": 5186917000,
          "total_assets": 15456522000,
          "short_term_debt": 2128000,
          "long_term_debt": 3214972000,
          "total_debt": 3316369000,
          "total_liabilities": null,
          "total_equity": 7982627000,
          "shares_outstanding": 117168000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1907849000,
          "capital_expenditure": -1261646000,
          "free_cash_flow": 646203000,
          "dividends_paid": -184429000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 867554000
        },
        "complete_fields": {
          "id": 384136,
          "ticker_id": 14024,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2857258000",
              "netIncome": "2689816000",
              "grossProfit": "3074587000",
              "totalRevenue": "7320104000",
              "costOfRevenue": "4245517000",
              "interestExpense": "122973000",
              "operatingIncome": "2478461000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "71981000",
              "depreciationAndAmortization": "300841000"
            },
            "balance": {
              "totalDebt": "3316369000",
              "totalAssets": "15456522000",
              "longTermDebt": "3214972000",
              "shortTermDebt": "2128000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "117168000",
              "totalCurrentAssets": "5186917000",
              "totalShareholderEquity": "7982627000",
              "totalCurrentLiabilities": "2741015000",
              "cashAndShortTermInvestments": "1499142000"
            },
            "cashflow": {
              "freeCashFlow": "646203000",
              "dividendsPaid": "-184429000",
              "issuanceOfDebt": "1964216000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1096662000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "1907849000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1261646000"
            }
          },
          "revenue": 7320104000,
          "cost_of_revenue": 4245517000,
          "gross_profit": 3074587000,
          "research_and_development": 71981000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2478461000,
          "depreciation_amortisation": 300841000,
          "ebitda": 2857258000,
          "interest_expense": 122973000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2689816000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2689816000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1499142000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5186917000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15456522000,
          "short_term_debt": 2128000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2741015000,
          "long_term_debt": 3214972000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3316369000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 7982627000,
          "shares_outstanding": 117168000,
          "operating_cash_flow": 1907849000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1261646000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -184429000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 867554000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 646203000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2857258000",
            "netIncome": "2689816000",
            "grossProfit": "3074587000",
            "totalRevenue": "7320104000",
            "costOfRevenue": "4245517000",
            "interestExpense": "122973000",
            "operatingIncome": "2478461000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "71981000",
            "depreciationAndAmortization": "300841000"
          },
          "balance": {
            "totalDebt": "3316369000",
            "totalAssets": "15456522000",
            "longTermDebt": "3214972000",
            "shortTermDebt": "2128000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "117168000",
            "totalCurrentAssets": "5186917000",
            "totalShareholderEquity": "7982627000",
            "totalCurrentLiabilities": "2741015000",
            "cashAndShortTermInvestments": "1499142000"
          },
          "cashflow": {
            "freeCashFlow": "646203000",
            "dividendsPaid": "-184429000",
            "issuanceOfDebt": "1964216000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1096662000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "1907849000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1261646000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384137,
          "ticker_id": 14024,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1428731000,
          "cost_of_revenue": 927765000,
          "gross_profit": 500966000,
          "ebit": 354390000,
          "ebitda": 445121000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 319091000,
          "net_income_to_common": 319091000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1089809000,
          "total_current_assets": 3259183000,
          "total_assets": 15139578000,
          "short_term_debt": 74628000,
          "long_term_debt": 1807203000,
          "total_debt": 1881831000,
          "total_liabilities": null,
          "total_equity": 9850174000,
          "shares_outstanding": 117886887,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 346244000,
          "capital_expenditure": -98676000,
          "free_cash_flow": 247568000,
          "dividends_paid": -47667000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1289436000
        },
        "complete_fields": {
          "id": 384126,
          "ticker_id": 14024,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "445121000",
              "netIncome": "319091000",
              "grossProfit": "500966000",
              "totalRevenue": "1428731000",
              "costOfRevenue": "927765000",
              "interestExpense": "33121000",
              "operatingIncome": "354390000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "9170000",
              "depreciationAndAmortization": "157805000"
            },
            "balance": {
              "totalDebt": "1881831000",
              "totalAssets": "15139578000",
              "longTermDebt": "1807203000",
              "shortTermDebt": "74628000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "117886887",
              "totalCurrentAssets": "3259183000",
              "totalShareholderEquity": "9850174000",
              "totalCurrentLiabilities": "1575931000",
              "cashAndShortTermInvestments": "1089809000"
            },
            "cashflow": {
              "freeCashFlow": "247568000",
              "dividendsPaid": "-47667000",
              "issuanceOfDebt": "18396000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1307832000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "346244000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-98676000"
            }
          },
          "revenue": 1428731000,
          "cost_of_revenue": 927765000,
          "gross_profit": 500966000,
          "research_and_development": 9170000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 354390000,
          "depreciation_amortisation": 157805000,
          "ebitda": 445121000,
          "interest_expense": 33121000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 319091000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 319091000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1089809000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 3259183000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15139578000,
          "short_term_debt": 74628000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1575931000,
          "long_term_debt": 1807203000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1881831000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9850174000,
          "shares_outstanding": 117886887,
          "operating_cash_flow": 346244000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -98676000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -47667000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1289436000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 247568000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "445121000",
            "netIncome": "319091000",
            "grossProfit": "500966000",
            "totalRevenue": "1428731000",
            "costOfRevenue": "927765000",
            "interestExpense": "33121000",
            "operatingIncome": "354390000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "9170000",
            "depreciationAndAmortization": "157805000"
          },
          "balance": {
            "totalDebt": "1881831000",
            "totalAssets": "15139578000",
            "longTermDebt": "1807203000",
            "shortTermDebt": "74628000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "117886887",
            "totalCurrentAssets": "3259183000",
            "totalShareholderEquity": "9850174000",
            "totalCurrentLiabilities": "1575931000",
            "cashAndShortTermInvestments": "1089809000"
          },
          "cashflow": {
            "freeCashFlow": "247568000",
            "dividendsPaid": "-47667000",
            "issuanceOfDebt": "18396000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1307832000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "346244000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-98676000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1428031000,
          "cost_of_revenue": 1230097000,
          "gross_profit": 197934000,
          "ebit": 30253000,
          "ebitda": -63504000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -414179000,
          "net_income_to_common": -414179000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1618001000,
          "total_current_assets": 4008139000,
          "total_assets": 16374211000,
          "short_term_debt": 74077000,
          "long_term_debt": 3119464000,
          "total_debt": 3296651000,
          "total_liabilities": null,
          "total_equity": 9533365000,
          "shares_outstanding": 117715875,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 388485000,
          "capital_expenditure": -155385000,
          "free_cash_flow": 233100000,
          "dividends_paid": -47631000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -441356000
        },
        "complete_fields": {
          "id": 384127,
          "ticker_id": 14024,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-63504000",
              "netIncome": "-414179000",
              "grossProfit": "197934000",
              "totalRevenue": "1428031000",
              "costOfRevenue": "1230097000",
              "interestExpense": "57776000",
              "operatingIncome": "30253000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "12181000",
              "depreciationAndAmortization": "163710000"
            },
            "balance": {
              "totalDebt": "3296651000",
              "totalAssets": "16374211000",
              "longTermDebt": "3119464000",
              "shortTermDebt": "74077000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "117715875",
              "totalCurrentAssets": "4008139000",
              "totalShareholderEquity": "9533365000",
              "totalCurrentLiabilities": "1798044000",
              "cashAndShortTermInvestments": "1618001000"
            },
            "cashflow": {
              "freeCashFlow": "233100000",
              "dividendsPaid": "-47631000",
              "issuanceOfDebt": "18396000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-459752000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "388485000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-155385000"
            }
          },
          "revenue": 1428031000,
          "cost_of_revenue": 1230097000,
          "gross_profit": 197934000,
          "research_and_development": 12181000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 30253000,
          "depreciation_amortisation": 163710000,
          "ebitda": -63504000,
          "interest_expense": 57776000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -414179000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -414179000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1618001000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4008139000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16374211000,
          "short_term_debt": 74077000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1798044000,
          "long_term_debt": 3119464000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3296651000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9533365000,
          "shares_outstanding": 117715875,
          "operating_cash_flow": 388485000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -155385000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -47631000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -441356000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 233100000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-63504000",
            "netIncome": "-414179000",
            "grossProfit": "197934000",
            "totalRevenue": "1428031000",
            "costOfRevenue": "1230097000",
            "interestExpense": "57776000",
            "operatingIncome": "30253000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "12181000",
            "depreciationAndAmortization": "163710000"
          },
          "balance": {
            "totalDebt": "3296651000",
            "totalAssets": "16374211000",
            "longTermDebt": "3119464000",
            "shortTermDebt": "74077000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "117715875",
            "totalCurrentAssets": "4008139000",
            "totalShareholderEquity": "9533365000",
            "totalCurrentLiabilities": "1798044000",
            "cashAndShortTermInvestments": "1618001000"
          },
          "cashflow": {
            "freeCashFlow": "233100000",
            "dividendsPaid": "-47631000",
            "issuanceOfDebt": "18396000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-459752000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "388485000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-155385000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1307829000,
          "cost_of_revenue": 1190219000,
          "gross_profit": 117610000,
          "ebit": -33641000,
          "ebitda": -23704000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -160694000,
          "net_income_to_common": -160694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1931758000,
          "total_current_assets": 4554905000,
          "total_assets": 17148285000,
          "short_term_debt": 445384000,
          "long_term_debt": 3181009000,
          "total_debt": 3735038000,
          "total_liabilities": null,
          "total_equity": 9996113000,
          "shares_outstanding": 117692000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 355602000,
          "capital_expenditure": -132164000,
          "free_cash_flow": 223438000,
          "dividends_paid": -47655000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1267000
        },
        "complete_fields": {
          "id": 384129,
          "ticker_id": 14024,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-23704000",
              "netIncome": "-160694000",
              "grossProfit": "117610000",
              "totalRevenue": "1307829000",
              "costOfRevenue": "1190219000",
              "interestExpense": "50959000",
              "operatingIncome": "-33641000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "12674000",
              "depreciationAndAmortization": "164483000"
            },
            "balance": {
              "totalDebt": "3735038000",
              "totalAssets": "17148285000",
              "longTermDebt": "3181009000",
              "shortTermDebt": "445384000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "117692000",
              "totalCurrentAssets": "4554905000",
              "totalShareholderEquity": "9996113000",
              "totalCurrentLiabilities": "2003954000",
              "cashAndShortTermInvestments": "1931758000"
            },
            "cashflow": {
              "freeCashFlow": "223438000",
              "dividendsPaid": "-47655000",
              "issuanceOfDebt": "18844000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-20111000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "355602000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-132164000"
            }
          },
          "revenue": 1307829000,
          "cost_of_revenue": 1190219000,
          "gross_profit": 117610000,
          "research_and_development": 12674000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -33641000,
          "depreciation_amortisation": 164483000,
          "ebitda": -23704000,
          "interest_expense": 50959000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -160694000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -160694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1931758000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4554905000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 17148285000,
          "short_term_debt": 445384000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2003954000,
          "long_term_debt": 3181009000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3735038000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9996113000,
          "shares_outstanding": 117692000,
          "operating_cash_flow": 355602000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -132164000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -47655000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1267000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 223438000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-23704000",
            "netIncome": "-160694000",
            "grossProfit": "117610000",
            "totalRevenue": "1307829000",
            "costOfRevenue": "1190219000",
            "interestExpense": "50959000",
            "operatingIncome": "-33641000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "12674000",
            "depreciationAndAmortization": "164483000"
          },
          "balance": {
            "totalDebt": "3735038000",
            "totalAssets": "17148285000",
            "longTermDebt": "3181009000",
            "shortTermDebt": "445384000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "117692000",
            "totalCurrentAssets": "4554905000",
            "totalShareholderEquity": "9996113000",
            "totalCurrentLiabilities": "2003954000",
            "cashAndShortTermInvestments": "1931758000"
          },
          "cashflow": {
            "freeCashFlow": "223438000",
            "dividendsPaid": "-47655000",
            "issuanceOfDebt": "18844000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-20111000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "355602000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-132164000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1329992000,
          "cost_of_revenue": 1133116000,
          "gross_profit": 196876000,
          "ebit": 51975000,
          "ebitda": 209699000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 22897000,
          "net_income_to_common": 22897000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1806829000,
          "total_current_assets": 4505187000,
          "total_assets": 17291927000,
          "short_term_debt": 444911000,
          "long_term_debt": 3178111000,
          "total_debt": 3717532000,
          "total_liabilities": null,
          "total_equity": 10240526000,
          "shares_outstanding": 117669251,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9027000,
          "capital_expenditure": -119628000,
          "free_cash_flow": -128655000,
          "dividends_paid": -47637000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1232000
        },
        "complete_fields": {
          "id": 384130,
          "ticker_id": 14024,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "209699000",
              "netIncome": "22897000",
              "grossProfit": "196876000",
              "totalRevenue": "1329992000",
              "costOfRevenue": "1133116000",
              "interestExpense": "49939000",
              "operatingIncome": "51975000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "12444000",
              "depreciationAndAmortization": "168731000"
            },
            "balance": {
              "totalDebt": "3717532000",
              "totalAssets": "17291927000",
              "longTermDebt": "3178111000",
              "shortTermDebt": "444911000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "117669251",
              "totalCurrentAssets": "4505187000",
              "totalShareholderEquity": "10240526000",
              "totalCurrentLiabilities": "1949784000",
              "cashAndShortTermInvestments": "1806829000"
            },
            "cashflow": {
              "freeCashFlow": "-128655000",
              "dividendsPaid": "-47637000",
              "issuanceOfDebt": "19488000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-20720000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-9027000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-119628000"
            }
          },
          "revenue": 1329992000,
          "cost_of_revenue": 1133116000,
          "gross_profit": 196876000,
          "research_and_development": 12444000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 51975000,
          "depreciation_amortisation": 168731000,
          "ebitda": 209699000,
          "interest_expense": 49939000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 22897000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 22897000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1806829000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4505187000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 17291927000,
          "short_term_debt": 444911000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1949784000,
          "long_term_debt": 3178111000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3717532000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 10240526000,
          "shares_outstanding": 117669251,
          "operating_cash_flow": -9027000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -119628000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -47637000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1232000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -128655000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "209699000",
            "netIncome": "22897000",
            "grossProfit": "196876000",
            "totalRevenue": "1329992000",
            "costOfRevenue": "1133116000",
            "interestExpense": "49939000",
            "operatingIncome": "51975000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "12444000",
            "depreciationAndAmortization": "168731000"
          },
          "balance": {
            "totalDebt": "3717532000",
            "totalAssets": "17291927000",
            "longTermDebt": "3178111000",
            "shortTermDebt": "444911000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "117669251",
            "totalCurrentAssets": "4505187000",
            "totalShareholderEquity": "10240526000",
            "totalCurrentLiabilities": "1949784000",
            "cashAndShortTermInvestments": "1806829000"
          },
          "cashflow": {
            "freeCashFlow": "-128655000",
            "dividendsPaid": "-47637000",
            "issuanceOfDebt": "19488000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-20720000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-9027000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-119628000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1076881000,
          "cost_of_revenue": 920582000,
          "gross_profit": 156299000,
          "ebit": 18698000,
          "ebitda": 191765000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 41348000,
          "net_income_to_common": 41348000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1518511000,
          "total_current_assets": 4107282000,
          "total_assets": 16999258000,
          "short_term_debt": 410477000,
          "long_term_debt": 3128655000,
          "total_debt": 3640481000,
          "total_liabilities": null,
          "total_equity": 10028239000,
          "shares_outstanding": 117650568,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 547207000,
          "capital_expenditure": -182624000,
          "free_cash_flow": 364583000,
          "dividends_paid": -47607000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -10810000
        },
        "complete_fields": {
          "id": 384131,
          "ticker_id": 14024,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "191765000",
              "netIncome": "41348000",
              "grossProfit": "156299000",
              "totalRevenue": "1076881000",
              "costOfRevenue": "920582000",
              "interestExpense": "48977000",
              "operatingIncome": "18698000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "14099000",
              "depreciationAndAmortization": "161754000"
            },
            "balance": {
              "totalDebt": "3640481000",
              "totalAssets": "16999258000",
              "longTermDebt": "3128655000",
              "shortTermDebt": "410477000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "117650568",
              "totalCurrentAssets": "4107282000",
              "totalShareholderEquity": "10028239000",
              "totalCurrentLiabilities": "1944393000",
              "cashAndShortTermInvestments": "1518511000"
            },
            "cashflow": {
              "freeCashFlow": "364583000",
              "dividendsPaid": "-47607000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-10810000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "547207000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-182624000"
            }
          },
          "revenue": 1076881000,
          "cost_of_revenue": 920582000,
          "gross_profit": 156299000,
          "research_and_development": 14099000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 18698000,
          "depreciation_amortisation": 161754000,
          "ebitda": 191765000,
          "interest_expense": 48977000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 41348000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 41348000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1518511000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4107282000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16999258000,
          "short_term_debt": 410477000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1944393000,
          "long_term_debt": 3128655000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3640481000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 10028239000,
          "shares_outstanding": 117650568,
          "operating_cash_flow": 547207000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -182624000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -47607000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -10810000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 364583000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "191765000",
            "netIncome": "41348000",
            "grossProfit": "156299000",
            "totalRevenue": "1076881000",
            "costOfRevenue": "920582000",
            "interestExpense": "48977000",
            "operatingIncome": "18698000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "14099000",
            "depreciationAndAmortization": "161754000"
          },
          "balance": {
            "totalDebt": "3640481000",
            "totalAssets": "16999258000",
            "longTermDebt": "3128655000",
            "shortTermDebt": "410477000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "117650568",
            "totalCurrentAssets": "4107282000",
            "totalShareholderEquity": "10028239000",
            "totalCurrentLiabilities": "1944393000",
            "cashAndShortTermInvestments": "1518511000"
          },
          "cashflow": {
            "freeCashFlow": "364583000",
            "dividendsPaid": "-47607000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-10810000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "547207000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-182624000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384132,
          "ticker_id": 14024,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:46:58.790746+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384134,
          "ticker_id": 14024,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:46:58.790746+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}