{ "ticker": { "uuid": "95e44239-7b69-479b-8d64-645bfffb267c", "symbol": "YASHO", "name": "Yasho Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/95e44239-7b69-479b-8d64-645bfffb267c/", "api_url": "https://sharemaestro.com/factors/api/tickers/95e44239-7b69-479b-8d64-645bfffb267c/" }, "ticker_metadata": { "id": 19156, "uuid": "95e44239-7b69-479b-8d64-645bfffb267c", "symbol": "YASHO", "name": "Yasho Industries Limited", "asset_type": "equity", "market_cap": 25030107136, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Yasho Industries Limited manufactures and supplies specialty chemicals, food antioxidants, aroma chemicals, rubber chemicals, and lubricant additives in the United States, Europe, Asia, and the Middle East. The company provides fatty esters and natural essential/aroma oils for flavors and fragrances, personal care, cosmetics and toiletries, agro chemicals, dentifrices and oral care, edible oil, confectioneries and food stuff, animal feed, vitamin premix, and nutraceutical applications. It also offers tyres and automotive components which includes hoses, seals, and conveyor belts. In addition, the company offers food antioxidant chemicals, including tertiary-butyl hydroquinone, butylated hydroxy anisole, butylated hydroxy toluene, and ascorbyl palmitate; rubber chemicals comprising accelerators, antioxidants, co-agents, and specialty products; pre-dispersed rubber chemicals, such as sulfur and metal oxides, dithiocarbamate, thiuram and sulfur donors, guanidines/sulphenamides/thioureas, thiazoles, crosslinking agents, peroxide co-agents, and dithiophosphates; and lubricant additives, including aminic and phenolic antioxidants, molybdenum based friction modifiers/antiwear agents, dithiocarbamates, thiadiazoles corrosion inhibitor and extreme pressure additives, and triazole metal deactivators. Further, it provides specialty chemicals for electroplating chemicals, intermediates for API/bulk drugs, UPR resins/fiber composites resins, thermoplastics urethanes, and printing inks and agrochemicals industries. Yasho Industries Limited was incorporated in 1985 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "95e44239-7b69-479b-8d64-645bfffb267c", "symbol": "YASHO", "name": "Yasho Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/95e44239-7b69-479b-8d64-645bfffb267c/", "api_url": "https://sharemaestro.com/factors/api/tickers/95e44239-7b69-479b-8d64-645bfffb267c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.13, "quality": 0.77, "momentum": 0.7, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2470.1, "market_cap": 29782231541.1, "pe_ratio": 117.9125, "earnings_yield": 0.0085, "ebitda_to_ev": 0.0412, "shareholder_yield": 0, "roe": 0.0569, "piotroski_f_score": 7, "momentum_12_1": -0.241, "volatility_252d": 0.4635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.972253+00:00", "batch_id": "" }, "size": { "price_close": 2470.1001, "market_cap": 29782231541.0953, "market_cap_usd": 29782231541.0953, "enterprise_value": 35326391541.0953, "shares_outstanding": 12057095, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 117.9125, "pb_ratio": 6.709, "ptbv_ratio": 6.709, "ps_ratio": 3.5881, "pcf_ratio": 19.6852, "pfcf_ratio": 38.4571, "ev_ebitda": 24.2577, "ev_ebit": 39.438, "ev_sales": 4.256, "ev_fcf": 45.6162, "earnings_yield": 0.0085, "fcf_yield": 0.0219, "price_to_sales": 3.5881, "price_to_book": 6.709, "price_to_cashflow": 19.6852, "ebitda_to_ev": 0.0412, "sales_yield": 0.235 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0096, "total_yield": 0.0096 }, "quality": { "gross_margin": 0.3958, "operating_margin": 0.1079, "net_margin": 0.0304, "ebitda_margin": 0.1755, "fcf_margin": 0.0933, "roe": 0.0569, "roa": 0.0219, "roic": 0.0673, "roc_greenblatt": null, "asset_turnover": 0.7186, "cash_conversion": 3.0661, "accruals_ratio": -0.1091, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5791, "revenue_stability_5y": 0.1466, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2844, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.807, "debt_to_assets": 0.483, "interest_coverage": 1.5744, "current_ratio": 1.3698, "quick_ratio": 1.3698, "net_debt": 5544160000, "local_beta": 1.1667, "volatility_252d": 0.4635, "volatility_60d": 1.1176, "max_drawdown_12m": -0.4209, "risk_adjusted_momentum": -0.52 }, "growth": { "revenue_growth_1y": 0.2285, "revenue_growth_3y_cagr": 0.075, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.1371, "eps_growth_3y_cagr": -0.2807, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0577, "revenue_growth": 0.2285, "earnings_growth": 3.1371 }, "momentum": { "price_return_1m": 0.592, "price_return_3m": 0.5789, "price_return_6m": 0.5647, "price_return_9m": 0.3566, "price_return_12m": 0.2083, "price_return_12m_ex1m": -0.241, "momentum_6m": 0.5647, "momentum_12m": 0.2083, "momentum_12_1": -0.241, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0242, "relative_strength": 0.316 }, "raw_ttm": { "revenue_ttm": 8300283000, "gross_profit_ttm": 3284925000, "ebit_ttm": 895746000, "ebitda_ttm": 1456299000, "net_income_ttm": 252579000, "eps_diluted_ttm": 20.9486, "operating_cash_flow_ttm": 1512926000, "capital_expenditure_ttm": -738499000, "fcf_ttm": 774427000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 568951000, "cash_and_equivalents": 35164000, "total_current_assets": 4985659000, "total_current_liabilities": 3639695000, "net_ppe": null, "total_assets": 11550637000, "total_debt": 5579324000, "total_equity": 4439179000, "net_working_capital": 3828870000, "book_value_per_share": 368.1798, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 368.1798 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 94, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 66, "rank_pcf": 49, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 94, "rank_fcf_yield": 34, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 27, "rank_roe": 75, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 51, "rank_fcf_margin": 24, "rank_piotroski": 19, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 21 }, "composites": { "value_composite": 87, "quality_composite": 23, "momentum_composite": 30, "growth_composite": 7, "yield_composite": 64, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.3164, "os_score": 0.34, "value_percentile": 0.13, "quality_percentile": 0.77, "momentum_percentile": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7541, "ticker_id": 19156, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.972253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2470.1001, "market_cap": 29782231541.0953, "market_cap_usd": 29782231541.0953, "enterprise_value": 35326391541.0953, "shares_outstanding": 12057095, "fx_rate_to_usd": null, "pe_ratio": 117.9125404, "pb_ratio": 6.70895036, "ptbv_ratio": 6.70895036, "ps_ratio": 3.58809833, "pcf_ratio": 19.68518721, "pfcf_ratio": 38.45711932, "ev_ebitda": 24.25765007, "ev_ebit": 39.43795623, "ev_sales": 4.25604664, "ev_fcf": 45.61616723, "earnings_yield": 0.00848086, "fcf_yield": 0.02192205, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00964478, "total_yield": 0.00964478, "gross_margin": 0.3957606, "operating_margin": 0.10791753, "net_margin": 0.03043017, "ebitda_margin": 0.17545173, "fcf_margin": 0.09330128, "roe": 0.05689768, "roa": 0.02186711, "roic": 0.06729307, "roc_greenblatt": null, "asset_turnover": 0.71859959, "cash_conversion": 3.06607834, "accruals_ratio": -0.10911493, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.8070204, "debt_to_assets": 0.48303172, "interest_coverage": 1.57438163, "current_ratio": 1.36980132, "quick_ratio": 1.36980132, "net_debt": 5544160000, "revenue_growth_1y": 0.22850529, "revenue_growth_3y_cagr": 0.07503891, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.13711263, "eps_growth_3y_cagr": -0.28069748, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05773439, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.579108, "revenue_stability_5y": 0.14655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.59196967, "price_return_3m": 0.57894404, "price_return_6m": 0.564741, "price_return_9m": 0.35660151, "price_return_12m": 0.20832753, "price_return_12m_ex1m": -0.24098583, "distance_from_52w_high": 0, "distance_from_52w_low": 1.02417438, "relative_strength": 0.31600727, "local_beta": 1.1667, "volatility_252d": 0.463472, "volatility_60d": 1.117596, "max_drawdown_12m": -0.42086636, "revenue_ttm": 8300283000, "gross_profit_ttm": 3284925000, "ebit_ttm": 895746000, "ebitda_ttm": 1456299000, "net_income_ttm": 252579000, "eps_diluted_ttm": 20.94857841, "operating_cash_flow_ttm": 1512926000, "capital_expenditure_ttm": -738499000, "fcf_ttm": 774427000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 568951000, "cash_and_equivalents": 35164000, "total_current_assets": 4985659000, "total_current_liabilities": 3639695000, "net_ppe": null, "total_assets": 11550637000, "total_debt": 5579324000, "total_equity": 4439179000, "net_working_capital": 3828870000, "book_value_per_share": 368.17981446, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 368.17981446, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 66, "rank_pcf": 49, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 94, "rank_fcf_yield": 34, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 27, "rank_roe": 75, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 51, "rank_fcf_margin": 24, "rank_piotroski": 19, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 21, "value_composite": 87, "quality_composite": 23, "momentum_composite": 30, "growth_composite": 7, "yield_composite": 64, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2470.1, "os": 0.34, "value": 0.13, "quality": 0.77, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 117.9125, "earnings_yield": 0.0085, "shareholder_yield": 0, "roe": 0.0569, "momentum_12_1": -0.241, "complete_fields": { "id": 7541, "ticker_id": 19156, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.972253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2470.1001, "market_cap": 29782231541.0953, "market_cap_usd": 29782231541.0953, "enterprise_value": 35326391541.0953, "shares_outstanding": 12057095, "fx_rate_to_usd": null, "pe_ratio": 117.9125404, "pb_ratio": 6.70895036, "ptbv_ratio": 6.70895036, "ps_ratio": 3.58809833, "pcf_ratio": 19.68518721, "pfcf_ratio": 38.45711932, "ev_ebitda": 24.25765007, "ev_ebit": 39.43795623, "ev_sales": 4.25604664, "ev_fcf": 45.61616723, "earnings_yield": 0.00848086, "fcf_yield": 0.02192205, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00964478, "total_yield": 0.00964478, "gross_margin": 0.3957606, "operating_margin": 0.10791753, "net_margin": 0.03043017, "ebitda_margin": 0.17545173, "fcf_margin": 0.09330128, "roe": 0.05689768, "roa": 0.02186711, "roic": 0.06729307, "roc_greenblatt": null, "asset_turnover": 0.71859959, "cash_conversion": 3.06607834, "accruals_ratio": -0.10911493, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.8070204, "debt_to_assets": 0.48303172, "interest_coverage": 1.57438163, "current_ratio": 1.36980132, "quick_ratio": 1.36980132, "net_debt": 5544160000, "revenue_growth_1y": 0.22850529, "revenue_growth_3y_cagr": 0.07503891, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.13711263, "eps_growth_3y_cagr": -0.28069748, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05773439, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.579108, "revenue_stability_5y": 0.14655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.59196967, "price_return_3m": 0.57894404, "price_return_6m": 0.564741, "price_return_9m": 0.35660151, "price_return_12m": 0.20832753, "price_return_12m_ex1m": -0.24098583, "distance_from_52w_high": 0, "distance_from_52w_low": 1.02417438, "relative_strength": 0.31600727, "local_beta": 1.1667, "volatility_252d": 0.463472, "volatility_60d": 1.117596, "max_drawdown_12m": -0.42086636, "revenue_ttm": 8300283000, "gross_profit_ttm": 3284925000, "ebit_ttm": 895746000, "ebitda_ttm": 1456299000, "net_income_ttm": 252579000, "eps_diluted_ttm": 20.94857841, "operating_cash_flow_ttm": 1512926000, "capital_expenditure_ttm": -738499000, "fcf_ttm": 774427000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 568951000, "cash_and_equivalents": 35164000, "total_current_assets": 4985659000, "total_current_liabilities": 3639695000, "net_ppe": null, "total_assets": 11550637000, "total_debt": 5579324000, "total_equity": 4439179000, "net_working_capital": 3828870000, "book_value_per_share": 368.17981446, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 368.17981446, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 66, "rank_pcf": 49, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 94, "rank_fcf_yield": 34, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 27, "rank_roe": 75, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 51, "rank_fcf_margin": 24, "rank_piotroski": 19, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 21, "value_composite": 87, "quality_composite": 23, "momentum_composite": 30, "growth_composite": 7, "yield_composite": 64, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": 8300283000, "cost_of_revenue": 5015358000, "gross_profit": 3284925000, "ebit": 884040000, "ebitda": 1444593000, "pretax_income": null, "tax_provision": null, "net_income": 252579000, "net_income_to_common": 252579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35164000, "total_current_assets": 4985659000, "total_assets": 11550637000, "short_term_debt": 2518070000, "long_term_debt": 2891337000, "total_debt": 5579324000, "total_liabilities": null, "total_equity": 4439179000, "shares_outstanding": 12057095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1512926000, "capital_expenditure": -738499000, "free_cash_flow": 774427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -287243000 }, "complete_fields": { "id": 383389, "ticker_id": 19156, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1444593000", "netIncome": "252579000", "grossProfit": "3284925000", "totalRevenue": "8300283000", "costOfRevenue": "5015358000", "interestExpense": "557245000", "operatingIncome": "884040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "547696000" }, "balance": { "totalDebt": "5579324000", "totalAssets": "11550637000", "longTermDebt": "2891337000", "shortTermDebt": "2518070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4985659000", "totalShareholderEquity": "4439179000", "totalCurrentLiabilities": "3639695000", "cashAndShortTermInvestments": "35164000" }, "cashflow": { "freeCashFlow": "774427000", "dividendsPaid": null, "issuanceOfDebt": "295886000", "issuanceOfStock": "0", "repaymentOfDebt": "-583129000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1512926000", "repurchaseOfStock": null, "capitalExpenditures": "-738499000" } }, "revenue": 8300283000, "cost_of_revenue": 5015358000, "gross_profit": 3284925000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884040000, "depreciation_amortisation": 547696000, "ebitda": 1444593000, "interest_expense": 557245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 252579000, "net_income_continuing_ops": null, "net_income_to_common": 252579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4985659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11550637000, "short_term_debt": 2518070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3639695000, "long_term_debt": 2891337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5579324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4439179000, "shares_outstanding": 12057095, "operating_cash_flow": 1512926000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -738499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -287243000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 774427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1444593000", "netIncome": "252579000", "grossProfit": "3284925000", "totalRevenue": "8300283000", "costOfRevenue": "5015358000", "interestExpense": "557245000", "operatingIncome": "884040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "547696000" }, "balance": { "totalDebt": "5579324000", "totalAssets": "11550637000", "longTermDebt": "2891337000", "shortTermDebt": "2518070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4985659000", "totalShareholderEquity": "4439179000", "totalCurrentLiabilities": "3639695000", "cashAndShortTermInvestments": "35164000" }, "cashflow": { "freeCashFlow": "774427000", "dividendsPaid": null, "issuanceOfDebt": "295886000", "issuanceOfStock": "0", "repaymentOfDebt": "-583129000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1512926000", "repurchaseOfStock": null, "capitalExpenditures": "-738499000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": 6756408000, "cost_of_revenue": 3900569000, "gross_profit": 2855839000, "ebit": 674618000, "ebitda": 1194008000, "pretax_income": null, "tax_provision": null, "net_income": 61052000, "net_income_to_common": 61052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62470000, "total_current_assets": 4489623000, "total_assets": 10941518000, "short_term_debt": 2318022000, "long_term_debt": 3244506000, "total_debt": 5802874000, "total_liabilities": null, "total_equity": 4196875000, "shares_outstanding": 12057095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -408503000, "capital_expenditure": -128320000, "free_cash_flow": -536823000, "dividends_paid": null, "share_repurchases": -746952000, "shares_issued": 1250001000, "net_debt_issued": -95585000 }, "complete_fields": { "id": 383394, "ticker_id": 19156, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1194008000", "netIncome": "61052000", "grossProfit": "2855839000", "totalRevenue": "6756408000", "costOfRevenue": "3900569000", "interestExpense": "603206000", "operatingIncome": "674618000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5610000", "depreciationAndAmortization": "500649000" }, "balance": { "totalDebt": "5802874000", "totalAssets": "10941518000", "longTermDebt": "3244506000", "shortTermDebt": "2318022000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4489623000", "totalShareholderEquity": "4196875000", "totalCurrentLiabilities": "3221717000", "cashAndShortTermInvestments": "62470000" }, "cashflow": { "freeCashFlow": "-536823000", "dividendsPaid": null, "issuanceOfDebt": "250583000", "issuanceOfStock": "1250001000", "repaymentOfDebt": "-346168000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-408503000", "repurchaseOfStock": "-746952000", "capitalExpenditures": "-128320000" } }, "revenue": 6756408000, "cost_of_revenue": 3900569000, "gross_profit": 2855839000, "research_and_development": 5610000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674618000, "depreciation_amortisation": 500649000, "ebitda": 1194008000, "interest_expense": 603206000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61052000, "net_income_continuing_ops": null, "net_income_to_common": 61052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4489623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10941518000, "short_term_debt": 2318022000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3221717000, "long_term_debt": 3244506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5802874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4196875000, "shares_outstanding": 12057095, "operating_cash_flow": -408503000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -746952000, "shares_issued": 1250001000, "net_debt_issued": -95585000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -536823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1194008000", "netIncome": "61052000", "grossProfit": "2855839000", "totalRevenue": "6756408000", "costOfRevenue": "3900569000", "interestExpense": "603206000", "operatingIncome": "674618000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5610000", "depreciationAndAmortization": "500649000" }, "balance": { "totalDebt": "5802874000", "totalAssets": "10941518000", "longTermDebt": "3244506000", "shortTermDebt": "2318022000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4489623000", "totalShareholderEquity": "4196875000", "totalCurrentLiabilities": "3221717000", "cashAndShortTermInvestments": "62470000" }, "cashflow": { "freeCashFlow": "-536823000", "dividendsPaid": null, "issuanceOfDebt": "250583000", "issuanceOfStock": "1250001000", "repaymentOfDebt": "-346168000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-408503000", "repurchaseOfStock": "-746952000", "capitalExpenditures": "-128320000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": 5879314000, "cost_of_revenue": 3801105000, "gross_profit": 2078209000, "ebit": 844880000, "ebitda": 1051716000, "pretax_income": null, "tax_provision": null, "net_income": 579367000, "net_income_to_common": 579367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988000, "total_current_assets": 3024734000, "total_assets": 9926793000, "short_term_debt": 2147933000, "long_term_debt": 3336505000, "total_debt": 5790472000, "total_liabilities": null, "total_equity": 2947124000, "shares_outstanding": 11399200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 901858000, "capital_expenditure": -3369931000, "free_cash_flow": -2468073000, "dividends_paid": -5700000, "share_repurchases": -436338000, "shares_issued": 655739000, "net_debt_issued": 1681627000 }, "complete_fields": { "id": 383396, "ticker_id": 19156, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1051716000", "netIncome": "579367000", "grossProfit": "2078209000", "totalRevenue": "5879314000", "costOfRevenue": "3801105000", "interestExpense": "128276000", "operatingIncome": "844880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3655000", "depreciationAndAmortization": "156217000" }, "balance": { "totalDebt": "5790472000", "totalAssets": "9926793000", "longTermDebt": "3336505000", "shortTermDebt": "2147933000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11399200", "totalCurrentAssets": "3024734000", "totalShareholderEquity": "2947124000", "totalCurrentLiabilities": "2810628000", "cashAndShortTermInvestments": "988000" }, "cashflow": { "freeCashFlow": "-2468073000", "dividendsPaid": "-5700000", "issuanceOfDebt": "1759982000", "issuanceOfStock": "655739000", "repaymentOfDebt": "-78355000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "901858000", "repurchaseOfStock": "-436338000", "capitalExpenditures": "-3369931000" } }, "revenue": 5879314000, "cost_of_revenue": 3801105000, "gross_profit": 2078209000, "research_and_development": 3655000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844880000, "depreciation_amortisation": 156217000, "ebitda": 1051716000, "interest_expense": 128276000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 579367000, "net_income_continuing_ops": null, "net_income_to_common": 579367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3024734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9926793000, "short_term_debt": 2147933000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2810628000, "long_term_debt": 3336505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5790472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2947124000, "shares_outstanding": 11399200, "operating_cash_flow": 901858000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3369931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5700000, "share_repurchases": -436338000, "shares_issued": 655739000, "net_debt_issued": 1681627000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2468073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1051716000", "netIncome": "579367000", "grossProfit": "2078209000", "totalRevenue": "5879314000", "costOfRevenue": "3801105000", "interestExpense": "128276000", "operatingIncome": "844880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3655000", "depreciationAndAmortization": "156217000" }, "balance": { "totalDebt": "5790472000", "totalAssets": "9926793000", "longTermDebt": "3336505000", "shortTermDebt": "2147933000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11399200", "totalCurrentAssets": "3024734000", "totalShareholderEquity": "2947124000", "totalCurrentLiabilities": "2810628000", "cashAndShortTermInvestments": "988000" }, "cashflow": { "freeCashFlow": "-2468073000", "dividendsPaid": "-5700000", "issuanceOfDebt": "1759982000", "issuanceOfStock": "655739000", "repaymentOfDebt": "-78355000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "901858000", "repurchaseOfStock": "-436338000", "capitalExpenditures": "-3369931000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": 6680675000, "cost_of_revenue": 4193775000, "gross_profit": 2486900000, "ebit": 954287000, "ebitda": 1240758000, "pretax_income": null, "tax_provision": null, "net_income": 678676000, "net_income_to_common": 678676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5197000, "total_current_assets": 3120851000, "total_assets": 6500416000, "short_term_debt": 1589374000, "long_term_debt": 1571581000, "total_debt": 3237736000, "total_liabilities": null, "total_equity": 2379555000, "shares_outstanding": 11399200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125203000, "capital_expenditure": -1536662000, "free_cash_flow": -1411459000, "dividends_paid": -5700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1398760000 }, "complete_fields": { "id": 383397, "ticker_id": 19156, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1240758000", "netIncome": "678676000", "grossProfit": "2486900000", "totalRevenue": "6680675000", "costOfRevenue": "4193775000", "interestExpense": "136313000", "operatingIncome": "954287000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "6029000", "depreciationAndAmortization": "198412000" }, "balance": { "totalDebt": "3237736000", "totalAssets": "6500416000", "longTermDebt": "1571581000", "shortTermDebt": "1589374000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11399200", "totalCurrentAssets": "3120851000", "totalShareholderEquity": "2379555000", "totalCurrentLiabilities": "2189512000", "cashAndShortTermInvestments": "5197000" }, "cashflow": { "freeCashFlow": "-1411459000", "dividendsPaid": "-5700000", "issuanceOfDebt": "1398760000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "125203000", "repurchaseOfStock": null, "capitalExpenditures": "-1536662000" } }, "revenue": 6680675000, "cost_of_revenue": 4193775000, "gross_profit": 2486900000, "research_and_development": 6029000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954287000, "depreciation_amortisation": 198412000, "ebitda": 1240758000, "interest_expense": 136313000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 678676000, "net_income_continuing_ops": null, "net_income_to_common": 678676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5197000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3120851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6500416000, "short_term_debt": 1589374000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2189512000, "long_term_debt": 1571581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3237736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2379555000, "shares_outstanding": 11399200, "operating_cash_flow": 125203000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1536662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1398760000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1411459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1240758000", "netIncome": "678676000", "grossProfit": "2486900000", "totalRevenue": "6680675000", "costOfRevenue": "4193775000", "interestExpense": "136313000", "operatingIncome": "954287000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "6029000", "depreciationAndAmortization": "198412000" }, "balance": { "totalDebt": "3237736000", "totalAssets": "6500416000", "longTermDebt": "1571581000", "shortTermDebt": "1589374000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11399200", "totalCurrentAssets": "3120851000", "totalShareholderEquity": "2379555000", "totalCurrentLiabilities": "2189512000", "cashAndShortTermInvestments": "5197000" }, "cashflow": { "freeCashFlow": "-1411459000", "dividendsPaid": "-5700000", "issuanceOfDebt": "1398760000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "125203000", "repurchaseOfStock": null, "capitalExpenditures": "-1536662000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383398, "ticker_id": 19156, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "8025000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8025000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "8025000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": 2462637000, "cost_of_revenue": 1507242000, "gross_profit": 955395000, "ebit": 303158000, "ebitda": 447193000, "pretax_income": null, "tax_provision": null, "net_income": 122599000, "net_income_to_common": 122599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35164000, "total_current_assets": 4985659000, "total_assets": 11550637000, "short_term_debt": 2518070000, "long_term_debt": 2891337000, "total_debt": 5579324000, "total_liabilities": null, "total_equity": 4439179000, "shares_outstanding": 12057095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383388, "ticker_id": 19156, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "447193000", "netIncome": "122599000", "grossProfit": "955395000", "totalRevenue": "2462637000", "costOfRevenue": "1507242000", "interestExpense": "142273000", "operatingIncome": "303158000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139466000" }, "balance": { "totalDebt": "5579324000", "totalAssets": "11550637000", "longTermDebt": "2891337000", "shortTermDebt": "2518070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4985659000", "totalShareholderEquity": "4439179000", "totalCurrentLiabilities": "3639695000", "cashAndShortTermInvestments": "35164000" } }, "revenue": 2462637000, "cost_of_revenue": 1507242000, "gross_profit": 955395000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303158000, "depreciation_amortisation": 139466000, "ebitda": 447193000, "interest_expense": 142273000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122599000, "net_income_continuing_ops": null, "net_income_to_common": 122599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4985659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11550637000, "short_term_debt": 2518070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3639695000, "long_term_debt": 2891337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5579324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4439179000, "shares_outstanding": 12057095, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "447193000", "netIncome": "122599000", "grossProfit": "955395000", "totalRevenue": "2462637000", "costOfRevenue": "1507242000", "interestExpense": "142273000", "operatingIncome": "303158000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139466000" }, "balance": { "totalDebt": "5579324000", "totalAssets": "11550637000", "longTermDebt": "2891337000", "shortTermDebt": "2518070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4985659000", "totalShareholderEquity": "4439179000", "totalCurrentLiabilities": "3639695000", "cashAndShortTermInvestments": "35164000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": 2018303000, "cost_of_revenue": 1261613000, "gross_profit": 756690000, "ebit": 191375000, "ebitda": 336219000, "pretax_income": null, "tax_provision": null, "net_income": 44960000, "net_income_to_common": 44960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383390, "ticker_id": 19156, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "336219000", "netIncome": "44960000", "grossProfit": "756690000", "totalRevenue": "2018303000", "costOfRevenue": "1261613000", "interestExpense": "136193000", "operatingIncome": "191375000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143372000" } }, "revenue": 2018303000, "cost_of_revenue": 1261613000, "gross_profit": 756690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191375000, "depreciation_amortisation": 143372000, "ebitda": 336219000, "interest_expense": 136193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44960000, "net_income_continuing_ops": null, "net_income_to_common": 44960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "336219000", "netIncome": "44960000", "grossProfit": "756690000", "totalRevenue": "2018303000", "costOfRevenue": "1261613000", "interestExpense": "136193000", "operatingIncome": "191375000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143372000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": 1832978000, "cost_of_revenue": 1064695000, "gross_profit": 768283000, "ebit": 198123000, "ebitda": 334201000, "pretax_income": null, "tax_provision": null, "net_income": 48574000, "net_income_to_common": 48574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31796000, "total_current_assets": 4628620000, "total_assets": 11298079000, "short_term_debt": 2640134000, "long_term_debt": 3081963000, "total_debt": 5913702000, "total_liabilities": null, "total_equity": 4275318000, "shares_outstanding": 12057095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383391, "ticker_id": 19156, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "334201000", "netIncome": "48574000", "grossProfit": "768283000", "totalRevenue": "1832978000", "costOfRevenue": "1064695000", "interestExpense": "141096000", "operatingIncome": "198123000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133053000" }, "balance": { "totalDebt": "5913702000", "totalAssets": "11298079000", "longTermDebt": "3081963000", "shortTermDebt": "2640134000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4628620000", "totalShareholderEquity": "4275318000", "totalCurrentLiabilities": "3675232000", "cashAndShortTermInvestments": "31796000" } }, "revenue": 1832978000, "cost_of_revenue": 1064695000, "gross_profit": 768283000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198123000, "depreciation_amortisation": 133053000, "ebitda": 334201000, "interest_expense": 141096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48574000, "net_income_continuing_ops": null, "net_income_to_common": 48574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4628620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11298079000, "short_term_debt": 2640134000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3675232000, "long_term_debt": 3081963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5913702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4275318000, "shares_outstanding": 12057095, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "334201000", "netIncome": "48574000", "grossProfit": "768283000", "totalRevenue": "1832978000", "costOfRevenue": "1064695000", "interestExpense": "141096000", "operatingIncome": "198123000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133053000" }, "balance": { "totalDebt": "5913702000", "totalAssets": "11298079000", "longTermDebt": "3081963000", "shortTermDebt": "2640134000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4628620000", "totalShareholderEquity": "4275318000", "totalCurrentLiabilities": "3675232000", "cashAndShortTermInvestments": "31796000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": 1986365000, "cost_of_revenue": 1181808000, "gross_profit": 804557000, "ebit": 203090000, "ebitda": 338686000, "pretax_income": null, "tax_provision": null, "net_income": 36446000, "net_income_to_common": 36446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383392, "ticker_id": 19156, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "338686000", "netIncome": "36446000", "grossProfit": "804557000", "totalRevenue": "1986365000", "costOfRevenue": "1181808000", "interestExpense": "149389000", "operatingIncome": "203090000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "131805000" } }, "revenue": 1986365000, "cost_of_revenue": 1181808000, "gross_profit": 804557000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203090000, "depreciation_amortisation": 131805000, "ebitda": 338686000, "interest_expense": 149389000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36446000, "net_income_continuing_ops": null, "net_income_to_common": 36446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "338686000", "netIncome": "36446000", "grossProfit": "804557000", "totalRevenue": "1986365000", "costOfRevenue": "1181808000", "interestExpense": "149389000", "operatingIncome": "203090000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "131805000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": 1848147000, "cost_of_revenue": 1054970000, "gross_profit": 793177000, "ebit": 225147000, "ebitda": 361414000, "pretax_income": null, "tax_provision": null, "net_income": 50304000, "net_income_to_common": 50304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62470000, "total_current_assets": 4489623000, "total_assets": 10941518000, "short_term_debt": 2318022000, "long_term_debt": 3244506000, "total_debt": 5802874000, "total_liabilities": null, "total_equity": 4196875000, "shares_outstanding": 12057095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383393, "ticker_id": 19156, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "361414000", "netIncome": "50304000", "grossProfit": "793177000", "totalRevenue": "1848147000", "costOfRevenue": "1054970000", "interestExpense": "151286000", "operatingIncome": "225147000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129830000" }, "balance": { "totalDebt": "5802874000", "totalAssets": "10941518000", "longTermDebt": "3244506000", "shortTermDebt": "2318022000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4489623000", "totalShareholderEquity": "4196875000", "totalCurrentLiabilities": "3221717000", "cashAndShortTermInvestments": "62470000" } }, "revenue": 1848147000, "cost_of_revenue": 1054970000, "gross_profit": 793177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225147000, "depreciation_amortisation": 129830000, "ebitda": 361414000, "interest_expense": 151286000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50304000, "net_income_continuing_ops": null, "net_income_to_common": 50304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4489623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10941518000, "short_term_debt": 2318022000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3221717000, "long_term_debt": 3244506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5802874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4196875000, "shares_outstanding": 12057095, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "361414000", "netIncome": "50304000", "grossProfit": "793177000", "totalRevenue": "1848147000", "costOfRevenue": "1054970000", "interestExpense": "151286000", "operatingIncome": "225147000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129830000" }, "balance": { "totalDebt": "5802874000", "totalAssets": "10941518000", "longTermDebt": "3244506000", "shortTermDebt": "2318022000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12057095", "totalCurrentAssets": "4489623000", "totalShareholderEquity": "4196875000", "totalCurrentLiabilities": "3221717000", "cashAndShortTermInvestments": "62470000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 4042900000, "total_assets": 10696300000, "short_term_debt": 2595600000, "long_term_debt": 3476200000, "total_debt": 6342200000, "total_liabilities": null, "total_equity": 2972400000, "shares_outstanding": 11399200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383395, "ticker_id": 19156, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:57.664204+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6342200000", "totalAssets": "10696300000", "longTermDebt": "3476200000", "shortTermDebt": "2595600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11399200", "totalCurrentAssets": "4042900000", "totalShareholderEquity": "2972400000", "totalCurrentLiabilities": "4041500000", "cashAndShortTermInvestments": "14400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4042900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10696300000, "short_term_debt": 2595600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4041500000, "long_term_debt": 3476200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6342200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2972400000, "shares_outstanding": 11399200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6342200000", "totalAssets": "10696300000", "longTermDebt": "3476200000", "shortTermDebt": "2595600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11399200", "totalCurrentAssets": "4042900000", "totalShareholderEquity": "2972400000", "totalCurrentLiabilities": "4041500000", "cashAndShortTermInvestments": "14400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }