{ "ticker": { "uuid": "95ec0423-02a6-4ee0-a560-c822ff1bf36c", "symbol": "NP5", "name": "Newron Pharmaceuticals S.p.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/95ec0423-02a6-4ee0-a560-c822ff1bf36c/", "api_url": "https://sharemaestro.com/factors/api/tickers/95ec0423-02a6-4ee0-a560-c822ff1bf36c/" }, "ticker_metadata": { "id": 19864, "uuid": "95ec0423-02a6-4ee0-a560-c822ff1bf36c", "symbol": "NP5", "name": "Newron Pharmaceuticals S.p.A.", "asset_type": "equity", "market_cap": 315207808, "stock_exchange_id": 8, "industry": "Biotechnology", "sector": "Healthcare", "description": "Newron Pharmaceuticals S.p.A., a biopharmaceutical company, discovers and develops novel therapies for patients with diseases of the central and peripheral nervous system in Italy and the United States. It offers Xadago (safinamide), a chemical entity for the treatment of Parkinson's in the European Union, the United Kingdom, the United States, Latin America, Switzerland, and Japan. The company's lead compound includes Evenamide, an add-on therapy for the treatment of Schizophrenia and treatment-resistant schizophrenia, which is in Phase III clinical trial; and Ralfinamide for the treatment of rare neuropathic pain indication. It has a strategic partnership with Zambon and Meiji Seika Pharma Co., Ltd. for the commercialization of safinamide. Newron Pharmaceuticals S.p.A. was founded in 1999 and is headquartered in Bresso, Italy.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "95ec0423-02a6-4ee0-a560-c822ff1bf36c", "symbol": "NP5", "name": "Newron Pharmaceuticals S.p.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/95ec0423-02a6-4ee0-a560-c822ff1bf36c/", "api_url": "https://sharemaestro.com/factors/api/tickers/95ec0423-02a6-4ee0-a560-c822ff1bf36c/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.49, "value": 0.48, "quality": 0.5, "momentum": 0.48, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 13.35, "market_cap": 267194709.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0013, "roe": 1.189, "piotroski_f_score": 3, "momentum_12_1": 0.8249, "volatility_252d": 0.6673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:25.836618+00:00", "batch_id": "" }, "size": { "price_close": 13.35, "market_cap": 267194709.75, "market_cap_usd": 267194709.75, "enterprise_value": 293170709.75, "shares_outstanding": 20014585, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 13.9702, "pcf_ratio": 8.2598, "pfcf_ratio": 8.272, "ev_ebitda": null, "ev_ebit": -62.4166, "ev_sales": 15.3284, "ev_fcf": 9.0762, "earnings_yield": null, "fcf_yield": 0.1102, "price_to_sales": 13.9702, "price_to_book": null, "price_to_cashflow": 8.2598, "ebitda_to_ev": null, "sales_yield": 0.0652 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0013, "shareholder_yield": -0.0013, "debt_paydown_yield": 0.0508, "total_yield": 0.0495 }, "quality": { "gross_margin": null, "operating_margin": -0.2456, "net_margin": -0.6922, "ebitda_margin": -0.407, "fcf_margin": 1.6889, "roe": 1.189, "roa": -0.3305, "roic": -0.2374, "roc_greenblatt": null, "asset_turnover": 0.4775, "cash_conversion": -2.4398, "accruals_ratio": -1.1381, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.9687, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.3371, "debt_to_assets": 0.9528, "interest_coverage": -1.068, "current_ratio": 0.7596, "quick_ratio": 0.7596, "net_debt": 25976000, "local_beta": 1.6097, "volatility_252d": 0.6673, "volatility_60d": 1.6072, "max_drawdown_12m": -0.5899, "risk_adjusted_momentum": 1.2362 }, "growth": { "revenue_growth_1y": -0.6278, "revenue_growth_3y_cagr": 0.4641, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -8.6159, "revenue_growth": -0.6278, "earnings_growth": null }, "momentum": { "price_return_1m": -0.098, "price_return_3m": -0.3264, "price_return_6m": -0.3126, "price_return_9m": 0.354, "price_return_12m": 0.6461, "price_return_12m_ex1m": 0.8249, "momentum_6m": -0.3126, "momentum_12m": 0.6461, "momentum_12_1": 0.8249, "distance_from_52w_high": -0.5899, "distance_from_52w_low": 0.8363, "relative_strength": 0.6274 }, "raw_ttm": { "revenue_ttm": 19126000, "gross_profit_ttm": null, "ebit_ttm": -4697000, "ebitda_ttm": -7784000, "net_income_ttm": -13239000, "eps_diluted_ttm": -0.6615, "operating_cash_flow_ttm": 32349000, "capital_expenditure_ttm": -48000, "fcf_ttm": 32301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 350000, "interest_expense_ttm": 4398000, "cash_and_equivalents": 12187000, "total_current_assets": 38079000, "total_current_liabilities": 50131000, "net_ppe": null, "total_assets": 40055000, "total_debt": 38163000, "total_equity": -11135000, "net_working_capital": 13224000, "book_value_per_share": -0.5563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 50, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4899, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.5, "momentum_percentile": 0.48, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8007, "ticker_id": 19864, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:25.836618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.35, "market_cap": 267194709.75, "market_cap_usd": 267194709.75, "enterprise_value": 293170709.75, "shares_outstanding": 20014585, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 13.97023475, "pcf_ratio": 8.25975176, "pfcf_ratio": 8.27202594, "ev_ebitda": null, "ev_ebit": -62.41658713, "ev_sales": 15.32838595, "ev_fcf": 9.07621156, "earnings_yield": null, "fcf_yield": 0.11017813, "dividend_yield": 0, "buyback_yield": -0.00130991, "shareholder_yield": -0.00130991, "debt_paydown_yield": 0.05083933, "total_yield": 0.04952942, "gross_margin": null, "operating_margin": -0.24558193, "net_margin": -0.6921991, "ebitda_margin": -0.40698526, "fcf_margin": 1.68885287, "roe": 1.18895375, "roa": -0.33052053, "roic": -0.23736608, "roc_greenblatt": null, "asset_turnover": 0.47749345, "cash_conversion": -2.43983685, "accruals_ratio": -1.13813506, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.33710175, "debt_to_assets": 0.95276495, "interest_coverage": -1.06798545, "current_ratio": 0.75958987, "quick_ratio": 0.75958987, "net_debt": 25976000, "revenue_growth_1y": -0.62782643, "revenue_growth_3y_cagr": 0.46411065, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -8.61591026, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.968682, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09797297, "price_return_3m": -0.32643794, "price_return_6m": -0.31256437, "price_return_9m": 0.35395538, "price_return_12m": 0.64611591, "price_return_12m_ex1m": 0.82490752, "distance_from_52w_high": -0.58986174, "distance_from_52w_low": 0.83631362, "relative_strength": 0.62741194, "local_beta": 1.6097, "volatility_252d": 0.667272, "volatility_60d": 1.60716, "max_drawdown_12m": -0.58986174, "revenue_ttm": 19126000, "gross_profit_ttm": null, "ebit_ttm": -4697000, "ebitda_ttm": -7784000, "net_income_ttm": -13239000, "eps_diluted_ttm": -0.66146762, "operating_cash_flow_ttm": 32349000, "capital_expenditure_ttm": -48000, "fcf_ttm": 32301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 350000, "interest_expense_ttm": 4398000, "cash_and_equivalents": 12187000, "total_current_assets": 38079000, "total_current_liabilities": 50131000, "net_ppe": null, "total_assets": 40055000, "total_debt": 38163000, "total_equity": -11135000, "net_working_capital": 13224000, "book_value_per_share": -0.55634429, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 50, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.35, "os": 0.49, "value": 0.48, "quality": 0.5, "momentum": 0.48, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0013, "roe": 1.189, "momentum_12_1": 0.8249, "complete_fields": { "id": 8007, "ticker_id": 19864, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:25.836618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.35, "market_cap": 267194709.75, "market_cap_usd": 267194709.75, "enterprise_value": 293170709.75, "shares_outstanding": 20014585, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 13.97023475, "pcf_ratio": 8.25975176, "pfcf_ratio": 8.27202594, "ev_ebitda": null, "ev_ebit": -62.41658713, "ev_sales": 15.32838595, "ev_fcf": 9.07621156, "earnings_yield": null, "fcf_yield": 0.11017813, "dividend_yield": 0, "buyback_yield": -0.00130991, "shareholder_yield": -0.00130991, "debt_paydown_yield": 0.05083933, "total_yield": 0.04952942, "gross_margin": null, "operating_margin": -0.24558193, "net_margin": -0.6921991, "ebitda_margin": -0.40698526, "fcf_margin": 1.68885287, "roe": 1.18895375, "roa": -0.33052053, "roic": -0.23736608, "roc_greenblatt": null, "asset_turnover": 0.47749345, "cash_conversion": -2.43983685, "accruals_ratio": -1.13813506, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.33710175, "debt_to_assets": 0.95276495, "interest_coverage": -1.06798545, "current_ratio": 0.75958987, "quick_ratio": 0.75958987, "net_debt": 25976000, "revenue_growth_1y": -0.62782643, "revenue_growth_3y_cagr": 0.46411065, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -8.61591026, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.968682, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09797297, "price_return_3m": -0.32643794, "price_return_6m": -0.31256437, "price_return_9m": 0.35395538, "price_return_12m": 0.64611591, "price_return_12m_ex1m": 0.82490752, "distance_from_52w_high": -0.58986174, "distance_from_52w_low": 0.83631362, "relative_strength": 0.62741194, "local_beta": 1.6097, "volatility_252d": 0.667272, "volatility_60d": 1.60716, "max_drawdown_12m": -0.58986174, "revenue_ttm": 19126000, "gross_profit_ttm": null, "ebit_ttm": -4697000, "ebitda_ttm": -7784000, "net_income_ttm": -13239000, "eps_diluted_ttm": -0.66146762, "operating_cash_flow_ttm": 32349000, "capital_expenditure_ttm": -48000, "fcf_ttm": 32301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 350000, "interest_expense_ttm": 4398000, "cash_and_equivalents": 12187000, "total_current_assets": 38079000, "total_current_liabilities": 50131000, "net_ppe": null, "total_assets": 40055000, "total_debt": 38163000, "total_equity": -11135000, "net_working_capital": 13224000, "book_value_per_share": -0.55634429, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 50, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "income_statement": { "revenue": 19126000, "cost_of_revenue": null, "gross_profit": null, "ebit": -4697000, "ebitda": -7784000, "pretax_income": null, "tax_provision": null, "net_income": -13239000, "net_income_to_common": -13239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12187000, "total_current_assets": 38079000, "total_assets": 40055000, "short_term_debt": 37463000, "long_term_debt": 0, "total_debt": 38163000, "total_liabilities": null, "total_equity": -11135000, "shares_outstanding": 20014585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32349000, "capital_expenditure": -48000, "free_cash_flow": 32301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 350000, "net_debt_issued": -13584000 }, "complete_fields": { "id": 388317, "ticker_id": 19864, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7784000", "netIncome": "-13239000", "grossProfit": null, "totalRevenue": "19126000", "costOfRevenue": null, "interestExpense": "4398000", "operatingIncome": "-4697000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "15119000", "depreciationAndAmortization": "172000" }, "balance": { "totalDebt": "38163000", "totalAssets": "40055000", "longTermDebt": "0", "shortTermDebt": "37463000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20014585", "totalCurrentAssets": "38079000", "totalShareholderEquity": "-11135000", "totalCurrentLiabilities": "50131000", "cashAndShortTermInvestments": "12187000" }, "cashflow": { "freeCashFlow": "32301000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "350000", "repaymentOfDebt": "-13584000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32349000", "repurchaseOfStock": null, "capitalExpenditures": "-48000" } }, "revenue": 19126000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15119000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4697000, "depreciation_amortisation": 172000, "ebitda": -7784000, "interest_expense": 4398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13239000, "net_income_continuing_ops": null, "net_income_to_common": -13239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12187000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40055000, "short_term_debt": 37463000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50131000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11135000, "shares_outstanding": 20014585, "operating_cash_flow": 32349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 350000, "net_debt_issued": -13584000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7784000", "netIncome": "-13239000", "grossProfit": null, "totalRevenue": "19126000", "costOfRevenue": null, "interestExpense": "4398000", "operatingIncome": "-4697000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "15119000", "depreciationAndAmortization": "172000" }, "balance": { "totalDebt": "38163000", "totalAssets": "40055000", "longTermDebt": "0", "shortTermDebt": "37463000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20014585", "totalCurrentAssets": "38079000", "totalShareholderEquity": "-11135000", "totalCurrentLiabilities": "50131000", "cashAndShortTermInvestments": "12187000" }, "cashflow": { "freeCashFlow": "32301000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "350000", "repaymentOfDebt": "-13584000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32349000", "repurchaseOfStock": null, "capitalExpenditures": "-48000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "income_statement": { "revenue": 51390000, "cost_of_revenue": null, "gross_profit": null, "ebit": 26173000, "ebitda": 25939000, "pretax_income": null, "tax_provision": null, "net_income": 15843000, "net_income_to_common": 15843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6933000, "total_current_assets": 61104000, "total_assets": 63908000, "short_term_debt": 13414000, "long_term_debt": 36243000, "total_debt": 50469000, "total_liabilities": null, "total_equity": 1458000, "shares_outstanding": 19958859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17614000, "capital_expenditure": -13000, "free_cash_flow": -17627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15414000, "net_debt_issued": null }, "complete_fields": { "id": 388320, "ticker_id": 19864, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25939000", "netIncome": "15843000", "grossProfit": null, "totalRevenue": "51390000", "costOfRevenue": null, "interestExpense": "4353000", "operatingIncome": "26173000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13642000", "depreciationAndAmortization": "192000" }, "balance": { "totalDebt": "50469000", "totalAssets": "63908000", "longTermDebt": "36243000", "shortTermDebt": "13414000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "19958859", "totalCurrentAssets": "61104000", "totalShareholderEquity": "1458000", "totalCurrentLiabilities": "23506000", "cashAndShortTermInvestments": "6933000" }, "cashflow": { "freeCashFlow": "-17627000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15414000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-17614000", "repurchaseOfStock": null, "capitalExpenditures": "-13000" } }, "revenue": 51390000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13642000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26173000, "depreciation_amortisation": 192000, "ebitda": 25939000, "interest_expense": 4353000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15843000, "net_income_continuing_ops": null, "net_income_to_common": 15843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63908000, "short_term_debt": 13414000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23506000, "long_term_debt": 36243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1458000, "shares_outstanding": 19958859, "operating_cash_flow": -17614000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15414000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25939000", "netIncome": "15843000", "grossProfit": null, "totalRevenue": "51390000", "costOfRevenue": null, "interestExpense": "4353000", "operatingIncome": "26173000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13642000", "depreciationAndAmortization": "192000" }, "balance": { "totalDebt": "50469000", "totalAssets": "63908000", "longTermDebt": "36243000", "shortTermDebt": "13414000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "19958859", "totalCurrentAssets": "61104000", "totalShareholderEquity": "1458000", "totalCurrentLiabilities": "23506000", "cashAndShortTermInvestments": "6933000" }, "cashflow": { "freeCashFlow": "-17627000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15414000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-17614000", "repurchaseOfStock": null, "capitalExpenditures": "-13000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "income_statement": { "revenue": 9057000, "cost_of_revenue": null, "gross_profit": null, "ebit": -11629000, "ebitda": -11831000, "pretax_income": null, "tax_provision": null, "net_income": -16224000, "net_income_to_common": -16224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6338000, "total_current_assets": 19652000, "total_assets": 25866000, "short_term_debt": 22277000, "long_term_debt": 25753000, "total_debt": 48415000, "total_liabilities": null, "total_equity": -29908000, "shares_outstanding": 17845345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10140000, "capital_expenditure": -11000, "free_cash_flow": -10151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388321, "ticker_id": 19864, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11831000", "netIncome": "-16224000", "grossProfit": null, "totalRevenue": "9057000", "costOfRevenue": null, "interestExpense": "4168000", "operatingIncome": "-11629000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "13152000", "depreciationAndAmortization": "201000" }, "balance": { "totalDebt": "48415000", "totalAssets": "25866000", "longTermDebt": "25753000", "shortTermDebt": "22277000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "17845345", "totalCurrentAssets": "19652000", "totalShareholderEquity": "-29908000", "totalCurrentLiabilities": "28926000", "cashAndShortTermInvestments": "6338000" }, "cashflow": { "freeCashFlow": "-10151000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-10140000", "repurchaseOfStock": null, "capitalExpenditures": "-11000" } }, "revenue": 9057000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13152000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11629000, "depreciation_amortisation": 201000, "ebitda": -11831000, "interest_expense": 4168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16224000, "net_income_continuing_ops": null, "net_income_to_common": -16224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6338000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25866000, "short_term_debt": 22277000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28926000, "long_term_debt": 25753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -29908000, "shares_outstanding": 17845345, "operating_cash_flow": -10140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11831000", "netIncome": "-16224000", "grossProfit": null, "totalRevenue": "9057000", "costOfRevenue": null, "interestExpense": "4168000", "operatingIncome": "-11629000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "13152000", "depreciationAndAmortization": "201000" }, "balance": { "totalDebt": "48415000", "totalAssets": "25866000", "longTermDebt": "25753000", "shortTermDebt": "22277000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "17845345", "totalCurrentAssets": "19652000", "totalShareholderEquity": "-29908000", "totalCurrentLiabilities": "28926000", "cashAndShortTermInvestments": "6338000" }, "cashflow": { "freeCashFlow": "-10151000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-10140000", "repurchaseOfStock": null, "capitalExpenditures": "-11000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "income_statement": { "revenue": 6094000, "cost_of_revenue": null, "gross_profit": null, "ebit": -13302000, "ebitda": -13323000, "pretax_income": null, "tax_provision": null, "net_income": -17493000, "net_income_to_common": -17493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13424000, "total_current_assets": 28493000, "total_assets": 37195000, "short_term_debt": 0, "long_term_debt": 45165000, "total_debt": 45662000, "total_liabilities": null, "total_equity": -14030000, "shares_outstanding": 17845345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11092000, "capital_expenditure": -18000, "free_cash_flow": -11110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388322, "ticker_id": 19864, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13323000", "netIncome": "-17493000", "grossProfit": null, "totalRevenue": "6094000", "costOfRevenue": null, "interestExpense": "3947000", "operatingIncome": "-13302000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "12005000", "depreciationAndAmortization": "202000" }, "balance": { "totalDebt": "45662000", "totalAssets": "37195000", "longTermDebt": "45165000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "17845345", "totalCurrentAssets": "28493000", "totalShareholderEquity": "-14030000", "totalCurrentLiabilities": "5041000", "cashAndShortTermInvestments": "13424000" }, "cashflow": { "freeCashFlow": "-11110000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-11092000", "repurchaseOfStock": null, "capitalExpenditures": "-18000" } }, "revenue": 6094000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12005000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13302000, "depreciation_amortisation": 202000, "ebitda": -13323000, "interest_expense": 3947000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17493000, "net_income_continuing_ops": null, "net_income_to_common": -17493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37195000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5041000, "long_term_debt": 45165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14030000, "shares_outstanding": 17845345, "operating_cash_flow": -11092000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13323000", "netIncome": "-17493000", "grossProfit": null, "totalRevenue": "6094000", "costOfRevenue": null, "interestExpense": "3947000", "operatingIncome": "-13302000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "12005000", "depreciationAndAmortization": "202000" }, "balance": { "totalDebt": "45662000", "totalAssets": "37195000", "longTermDebt": "45165000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "17845345", "totalCurrentAssets": "28493000", "totalShareholderEquity": "-14030000", "totalCurrentLiabilities": "5041000", "cashAndShortTermInvestments": "13424000" }, "cashflow": { "freeCashFlow": "-11110000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-11092000", "repurchaseOfStock": null, "capitalExpenditures": "-18000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 }, "complete_fields": { "id": 388323, "ticker_id": 19864, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12187000, "total_current_assets": 38079000, "total_assets": 40055000, "short_term_debt": 37463000, "long_term_debt": 0, "total_debt": 38163000, "total_liabilities": null, "total_equity": -11135000, "shares_outstanding": 20014585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388316, "ticker_id": 19864, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "38163000", "totalAssets": "40055000", "longTermDebt": "0", "shortTermDebt": "37463000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20014585", "totalCurrentAssets": "38079000", "totalShareholderEquity": "-11135000", "totalCurrentLiabilities": "50131000", "cashAndShortTermInvestments": "12187000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12187000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40055000, "short_term_debt": 37463000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50131000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11135000, "shares_outstanding": 20014585, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "38163000", "totalAssets": "40055000", "longTermDebt": "0", "shortTermDebt": "37463000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20014585", "totalCurrentAssets": "38079000", "totalShareholderEquity": "-11135000", "totalCurrentLiabilities": "50131000", "cashAndShortTermInvestments": "12187000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26639000, "total_current_assets": 60468000, "total_assets": 61394000, "short_term_debt": 33777000, "long_term_debt": 18055000, "total_debt": 52566000, "total_liabilities": null, "total_equity": 1582000, "shares_outstanding": 19960994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388318, "ticker_id": 19864, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "52566000", "totalAssets": "61394000", "longTermDebt": "18055000", "shortTermDebt": "33777000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "19960994", "totalCurrentAssets": "60468000", "totalShareholderEquity": "1582000", "totalCurrentLiabilities": "40081000", "cashAndShortTermInvestments": "26639000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26639000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61394000, "short_term_debt": 33777000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40081000, "long_term_debt": 18055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1582000, "shares_outstanding": 19960994, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "52566000", "totalAssets": "61394000", "longTermDebt": "18055000", "shortTermDebt": "33777000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "19960994", "totalCurrentAssets": "60468000", "totalShareholderEquity": "1582000", "totalCurrentLiabilities": "40081000", "cashAndShortTermInvestments": "26639000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6933000, "total_current_assets": 61104000, "total_assets": 63908000, "short_term_debt": 13414000, "long_term_debt": 36243000, "total_debt": 50469000, "total_liabilities": null, "total_equity": 1458000, "shares_outstanding": 19958859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388319, "ticker_id": 19864, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:05.876911+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "50469000", "totalAssets": "63908000", "longTermDebt": "36243000", "shortTermDebt": "13414000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "19958859", "totalCurrentAssets": "61104000", "totalShareholderEquity": "1458000", "totalCurrentLiabilities": "23506000", "cashAndShortTermInvestments": "6933000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63908000, "short_term_debt": 13414000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23506000, "long_term_debt": 36243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1458000, "shares_outstanding": 19958859, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "50469000", "totalAssets": "63908000", "longTermDebt": "36243000", "shortTermDebt": "13414000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "19958859", "totalCurrentAssets": "61104000", "totalShareholderEquity": "1458000", "totalCurrentLiabilities": "23506000", "cashAndShortTermInvestments": "6933000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }