{ "ticker": { "uuid": "95f0f4fc-c868-443e-b8f1-8c4a71fbeecd", "symbol": "NSIT", "name": "Insight Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/95f0f4fc-c868-443e-b8f1-8c4a71fbeecd/", "api_url": "https://sharemaestro.com/factors/api/tickers/95f0f4fc-c868-443e-b8f1-8c4a71fbeecd/" }, "ticker_metadata": { "id": 7376, "uuid": "95f0f4fc-c868-443e-b8f1-8c4a71fbeecd", "symbol": "NSIT", "name": "Insight Enterprises Inc", "asset_type": "equity", "market_cap": 3105869000, "stock_exchange_id": 2, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "Insight Enterprises, Inc. provides hardware, software, and information technology services solutions in the United States, Canada, Europe, the Middle East, Africa, and Asia-Pacific. The company is headquartered in Tempe, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "95f0f4fc-c868-443e-b8f1-8c4a71fbeecd", "symbol": "NSIT", "name": "Insight Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/95f0f4fc-c868-443e-b8f1-8c4a71fbeecd/", "api_url": "https://sharemaestro.com/factors/api/tickers/95f0f4fc-c868-443e-b8f1-8c4a71fbeecd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.31, "quality": 0.21, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 111.07, "market_cap": 3427175920, "pe_ratio": 19.0566, "earnings_yield": 0.0525, "ebitda_to_ev": 0.1039, "shareholder_yield": 0, "roe": 0.1122, "piotroski_f_score": 6, "momentum_12_1": -0.3739, "volatility_252d": 0.4206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.833888+00:00", "batch_id": "" }, "size": { "price_close": 111.07, "market_cap": 3427175920, "market_cap_usd": 3427175920, "enterprise_value": 4715205920, "shares_outstanding": 30856000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0566, "pb_ratio": 2.1385, "ptbv_ratio": 116.1912, "ps_ratio": 0.4143, "pcf_ratio": 13.2754, "pfcf_ratio": 12.1727, "ev_ebitda": 9.6252, "ev_ebit": 12.3905, "ev_sales": 0.57, "ev_fcf": 16.7476, "earnings_yield": 0.0525, "fcf_yield": 0.0597, "price_to_sales": 0.4143, "price_to_book": 2.1385, "price_to_cashflow": 13.2754, "ebitda_to_ev": 0.1039, "sales_yield": 1.7542 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2197, "operating_margin": 0.046, "net_margin": 0.0217, "ebitda_margin": 0.0592, "fcf_margin": 0.034, "roe": 0.1122, "roa": 0.0179, "roic": 0.0924, "roc_greenblatt": null, "asset_turnover": 0.8226, "cash_conversion": 1.5655, "accruals_ratio": -0.0078, "sbc_to_revenue": 0.004, "piotroski_f_score": 6, "altman_z_score": 1.5542, "earnings_stability_5y": 0.3344, "revenue_stability_5y": 0.1013, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1807, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.2744, "net_debt_to_ebitda": 2.6293, "debt_to_assets": 0.1719, "interest_coverage": 4.0984, "current_ratio": 1.215, "quick_ratio": 1.174, "net_debt": 1288030000, "local_beta": -0.0003, "volatility_252d": 0.4206, "volatility_60d": 0.9238, "max_drawdown_12m": -0.5486, "risk_adjusted_momentum": -0.8889 }, "growth": { "revenue_growth_1y": -0.0169, "revenue_growth_3y_cagr": -0.0753, "revenue_growth_5y_cagr": -0.0022, "eps_growth_1y": -0.2167, "eps_growth_3y_cagr": -0.1754, "eps_growth_5y_cagr": -0.0184, "fcf_growth_1y": 0.1095, "book_value_growth_1y": 0.0979, "revenue_growth": -0.0169, "earnings_growth": -0.2167 }, "momentum": { "price_return_1m": 0.3256, "price_return_3m": 0.3069, "price_return_6m": 0.2906, "price_return_9m": -0.1302, "price_return_12m": -0.17, "price_return_12m_ex1m": -0.3739, "momentum_6m": 0.2906, "momentum_12m": -0.17, "momentum_12_1": -0.3739, "distance_from_52w_high": -0.2383, "distance_from_52w_low": 0.6875, "relative_strength": -0.3279 }, "raw_ttm": { "revenue_ttm": 8271610000, "gross_profit_ttm": 1817101000, "ebit_ttm": 380551000, "ebitda_ttm": 489880000, "net_income_ttm": 179842000, "eps_diluted_ttm": 5.8284, "operating_cash_flow_ttm": 258160000, "capital_expenditure_ttm": 23385000, "fcf_ttm": 281545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92854000, "cash_and_equivalents": 440626000, "total_current_assets": 7452736000, "total_current_liabilities": 6133971000, "net_ppe": null, "total_assets": 10055277000, "total_debt": 1728656000, "total_equity": 1602596000, "net_working_capital": 1137763000, "book_value_per_share": 51.9379, "retained_earnings": 1480197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29496000, "tangible_book_per_share": 0.9559 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 52, "rank_ptbv": 99, "rank_ps": 12, "rank_pcf": 58, "rank_ev_ebitda": 37, "rank_ev_ebit": 49, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 39, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 81, "rank_fcf_margin": 83, "rank_piotroski": 28, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 80 }, "composites": { "value_composite": 69, "quality_composite": 79, "momentum_composite": 89, "growth_composite": 97, "yield_composite": 80, "svqf_composite": 60, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2551, "os_score": 0.06, "value_percentile": 0.31, "quality_percentile": 0.21, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1554, "ticker_id": 7376, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.833888+00:00", "batch_id": "", "os_score_delta": null, "price_close": 111.07, "market_cap": 3427175920, "market_cap_usd": 3427175920, "enterprise_value": 4715205920, "shares_outstanding": 30856000, "fx_rate_to_usd": null, "pe_ratio": 19.05659368, "pb_ratio": 2.13851521, "ptbv_ratio": 116.19120966, "ps_ratio": 0.41432997, "pcf_ratio": 13.27539479, "pfcf_ratio": 12.17274652, "ev_ebitda": 9.62522642, "ev_ebit": 12.39047045, "ev_sales": 0.57004693, "ev_fcf": 16.74761022, "earnings_yield": 0.05247528, "fcf_yield": 0.05971001, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21967924, "operating_margin": 0.04600688, "net_margin": 0.02174208, "ebitda_margin": 0.05922426, "fcf_margin": 0.03403751, "roe": 0.11221917, "roa": 0.01788534, "roic": 0.09237296, "roc_greenblatt": null, "asset_turnover": 0.82261384, "cash_conversion": 1.56551306, "accruals_ratio": -0.00778875, "sbc_to_revenue": 0.00400019, "debt_to_equity": 5.27436796, "net_debt_to_ebitda": 2.62927656, "debt_to_assets": 0.1719153, "interest_coverage": 4.09838025, "current_ratio": 1.21499368, "quick_ratio": 1.17398207, "net_debt": 1288030000, "revenue_growth_1y": -0.01688735, "revenue_growth_3y_cagr": -0.075322, "revenue_growth_5y_cagr": -0.00224973, "eps_growth_1y": -0.21670238, "eps_growth_3y_cagr": -0.17538201, "eps_growth_5y_cagr": -0.01837998, "fcf_growth_1y": 0.10948011, "book_value_growth_1y": 0.09790672, "piotroski_f_score": 6, "altman_z_score": 1.55424811, "earnings_stability_5y": 0.334385, "revenue_stability_5y": 0.101348, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32557584, "price_return_3m": 0.30685963, "price_return_6m": 0.2906112, "price_return_9m": -0.13015898, "price_return_12m": -0.17000448, "price_return_12m_ex1m": -0.37386041, "distance_from_52w_high": -0.2383075, "distance_from_52w_low": 0.68748101, "relative_strength": -0.32794553, "local_beta": -0.0003, "volatility_252d": 0.420607, "volatility_60d": 0.923824, "max_drawdown_12m": -0.54862159, "revenue_ttm": 8271610000, "gross_profit_ttm": 1817101000, "ebit_ttm": 380551000, "ebitda_ttm": 489880000, "net_income_ttm": 179842000, "eps_diluted_ttm": 5.82842883, "operating_cash_flow_ttm": 258160000, "capital_expenditure_ttm": 23385000, "fcf_ttm": 281545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92854000, "cash_and_equivalents": 440626000, "total_current_assets": 7452736000, "total_current_liabilities": 6133971000, "net_ppe": null, "total_assets": 10055277000, "total_debt": 1728656000, "total_equity": 1602596000, "net_working_capital": 1137763000, "book_value_per_share": 51.93790511, "retained_earnings": 1480197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29496000, "tangible_book_per_share": 0.95592429, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 51, "rank_pb": 52, "rank_ptbv": 99, "rank_ps": 12, "rank_pcf": 58, "rank_ev_ebitda": 37, "rank_ev_ebit": 49, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 39, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 81, "rank_fcf_margin": 83, "rank_piotroski": 28, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 80, "value_composite": 69, "quality_composite": 79, "momentum_composite": 89, "growth_composite": 97, "yield_composite": 80, "svqf_composite": 60, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 111.07, "os": 0.06, "value": 0.31, "quality": 0.21, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 19.0566, "earnings_yield": 0.0525, "shareholder_yield": 0, "roe": 0.1122, "momentum_12_1": -0.3739, "complete_fields": { "id": 1554, "ticker_id": 7376, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.833888+00:00", "batch_id": "", "os_score_delta": null, "price_close": 111.07, "market_cap": 3427175920, "market_cap_usd": 3427175920, "enterprise_value": 4715205920, "shares_outstanding": 30856000, "fx_rate_to_usd": null, "pe_ratio": 19.05659368, "pb_ratio": 2.13851521, "ptbv_ratio": 116.19120966, "ps_ratio": 0.41432997, "pcf_ratio": 13.27539479, "pfcf_ratio": 12.17274652, "ev_ebitda": 9.62522642, "ev_ebit": 12.39047045, "ev_sales": 0.57004693, "ev_fcf": 16.74761022, "earnings_yield": 0.05247528, "fcf_yield": 0.05971001, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21967924, "operating_margin": 0.04600688, "net_margin": 0.02174208, "ebitda_margin": 0.05922426, "fcf_margin": 0.03403751, "roe": 0.11221917, "roa": 0.01788534, "roic": 0.09237296, "roc_greenblatt": null, "asset_turnover": 0.82261384, "cash_conversion": 1.56551306, "accruals_ratio": -0.00778875, "sbc_to_revenue": 0.00400019, "debt_to_equity": 5.27436796, "net_debt_to_ebitda": 2.62927656, "debt_to_assets": 0.1719153, "interest_coverage": 4.09838025, "current_ratio": 1.21499368, "quick_ratio": 1.17398207, "net_debt": 1288030000, "revenue_growth_1y": -0.01688735, "revenue_growth_3y_cagr": -0.075322, "revenue_growth_5y_cagr": -0.00224973, "eps_growth_1y": -0.21670238, "eps_growth_3y_cagr": -0.17538201, "eps_growth_5y_cagr": -0.01837998, "fcf_growth_1y": 0.10948011, "book_value_growth_1y": 0.09790672, "piotroski_f_score": 6, "altman_z_score": 1.55424811, "earnings_stability_5y": 0.334385, "revenue_stability_5y": 0.101348, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32557584, "price_return_3m": 0.30685963, "price_return_6m": 0.2906112, "price_return_9m": -0.13015898, "price_return_12m": -0.17000448, "price_return_12m_ex1m": -0.37386041, "distance_from_52w_high": -0.2383075, "distance_from_52w_low": 0.68748101, "relative_strength": -0.32794553, "local_beta": -0.0003, "volatility_252d": 0.420607, "volatility_60d": 0.923824, "max_drawdown_12m": -0.54862159, "revenue_ttm": 8271610000, "gross_profit_ttm": 1817101000, "ebit_ttm": 380551000, "ebitda_ttm": 489880000, "net_income_ttm": 179842000, "eps_diluted_ttm": 5.82842883, "operating_cash_flow_ttm": 258160000, "capital_expenditure_ttm": 23385000, "fcf_ttm": 281545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92854000, "cash_and_equivalents": 440626000, "total_current_assets": 7452736000, "total_current_liabilities": 6133971000, "net_ppe": null, "total_assets": 10055277000, "total_debt": 1728656000, "total_equity": 1602596000, "net_working_capital": 1137763000, "book_value_per_share": 51.93790511, "retained_earnings": 1480197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29496000, "tangible_book_per_share": 0.95592429, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 51, "rank_pb": 52, "rank_ptbv": 99, "rank_ps": 12, "rank_pcf": 58, "rank_ev_ebitda": 37, "rank_ev_ebit": 49, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 39, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 81, "rank_fcf_margin": 83, "rank_piotroski": 28, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 80, "value_composite": 69, "quality_composite": 79, "momentum_composite": 89, "growth_composite": 97, "yield_composite": 80, "svqf_composite": 60, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 8247180000, "cost_of_revenue": 6485753000, "gross_profit": 1761427000, "ebit": 310665000, "ebitda": 416985000, "pretax_income": 225819000, "tax_provision": 68472000, "net_income": 157347000, "net_income_to_common": 157347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358020000, "total_current_assets": 6362387000, "total_assets": 9087372000, "short_term_debt": 225043000, "long_term_debt": 1361327000, "total_debt": 1586370000, "total_liabilities": 7438498000, "total_equity": 1648874000, "shares_outstanding": 32347000, "goodwill_and_intangibles": 1595971000 }, "cash_flow": { "operating_cash_flow": 303827000, "capital_expenditure": 24520000, "free_cash_flow": 328347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132527, "ticker_id": 7376, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310665000", "ebitda": "416985000", "netIncome": "157347000", "grossProfit": "1761427000", "depreciation": "None", "totalRevenue": "8247180000", "costOfRevenue": "6485753000", "interestIncome": "None", "incomeBeforeTax": "225819000", "interestExpense": "84846000", "operatingIncome": "375621000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68472000", "reportedCurrency": "USD", "netInterestIncome": "-84846000", "nonInterestIncome": "None", "operatingExpenses": "1385806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6485753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106320000", "sellingGeneralAndAdministrative": "1385806000", "netIncomeFromContinuingOperations": "157347000" }, "balance": { "goodwill": "1169734000", "inventory": "160648000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "9087372000", "longTermDebt": "1361327000", "shortTermDebt": "225043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "426237000", "reportedCurrency": "USD", "retainedEarnings": "1520404000", "totalLiabilities": "7438498000", "otherCurrentAssets": "260990000", "totalCurrentAssets": "6362387000", "currentLongTermDebt": "225043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5582729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2724984999", "currentAccountsPayable": "4263796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586370000", "totalShareholderEquity": "1648874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "615464000", "totalCurrentLiabilities": "5104303000", "otherNonCurrentLiabilities": "186659000", "totalNonCurrentLiabilities": "2334194999", "cashAndShortTermInvestments": "358020000", "commonStockSharesOutstanding": "32347000", "intangibleAssetsExcludingGoodwill": "426237000", "cashAndCashEquivalentsAtCarryingValue": "358020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37396000", "operatingCashflow": "303827000", "capitalExpenditures": "24520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82292000", "cashflowFromInvestment": "-309803000", "stockBasedCompensation": "33738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8247180000, "cost_of_revenue": 6485753000, "gross_profit": 1761427000, "research_and_development": null, "selling_general_admin": 1385806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310665000, "depreciation_amortisation": 106320000, "ebitda": 416985000, "interest_expense": 84846000, "interest_income": null, "other_non_operating": null, "pretax_income": 225819000, "tax_provision": 68472000, "effective_tax_rate": null, "net_income": 157347000, "net_income_continuing_ops": 157347000, "net_income_to_common": 157347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358020000, "short_term_investments": null, "net_receivables": 5582729000, "inventory": 160648000, "other_current_assets": null, "total_current_assets": 6362387000, "net_ppe": null, "goodwill": 1169734000, "intangible_assets": 426237000, "goodwill_and_intangibles": 1595971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2724984999, "total_assets": 9087372000, "short_term_debt": 225043000, "accounts_payable": 4263796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5104303000, "long_term_debt": 1361327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2334194999, "total_liabilities": 7438498000, "total_debt": 1586370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1520404000, "total_equity": 1648874000, "shares_outstanding": 32347000, "operating_cash_flow": 303827000, "stock_based_compensation": 33738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82292000, "free_cash_flow": 328347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310665000", "ebitda": "416985000", "netIncome": "157347000", "grossProfit": "1761427000", "depreciation": "None", "totalRevenue": "8247180000", "costOfRevenue": "6485753000", "interestIncome": "None", "incomeBeforeTax": "225819000", "interestExpense": "84846000", "operatingIncome": "375621000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68472000", "reportedCurrency": "USD", "netInterestIncome": "-84846000", "nonInterestIncome": "None", "operatingExpenses": "1385806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6485753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106320000", "sellingGeneralAndAdministrative": "1385806000", "netIncomeFromContinuingOperations": "157347000" }, "balance": { "goodwill": "1169734000", "inventory": "160648000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "9087372000", "longTermDebt": "1361327000", "shortTermDebt": "225043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "426237000", "reportedCurrency": "USD", "retainedEarnings": "1520404000", "totalLiabilities": "7438498000", "otherCurrentAssets": "260990000", "totalCurrentAssets": "6362387000", "currentLongTermDebt": "225043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5582729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2724984999", "currentAccountsPayable": "4263796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586370000", "totalShareholderEquity": "1648874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "615464000", "totalCurrentLiabilities": "5104303000", "otherNonCurrentLiabilities": "186659000", "totalNonCurrentLiabilities": "2334194999", "cashAndShortTermInvestments": "358020000", "commonStockSharesOutstanding": "32347000", "intangibleAssetsExcludingGoodwill": "426237000", "cashAndCashEquivalentsAtCarryingValue": "358020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37396000", "operatingCashflow": "303827000", "capitalExpenditures": "24520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82292000", "cashflowFromInvestment": "-309803000", "stockBasedCompensation": "33738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 8701698000, "cost_of_revenue": 6935682000, "gross_profit": 1766016000, "ebit": 415016000, "ebitda": 513153000, "pretax_income": 332913000, "tax_provision": 83222000, "net_income": 249691000, "net_income_to_common": 249691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259233999, "total_current_assets": 4844622000, "total_assets": 7448578000, "short_term_debt": 550483000, "long_term_debt": 531233000, "total_debt": 1081716000, "total_liabilities": 5677967000, "total_equity": 1770611000, "shares_outstanding": 38136000, "goodwill_and_intangibles": 1320009000 }, "cash_flow": { "operating_cash_flow": 632845000, "capital_expenditure": 46782000, "free_cash_flow": 679627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132532, "ticker_id": 7376, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415016000", "ebitda": "513153000", "netIncome": "249691000", "grossProfit": "1766016000", "depreciation": "None", "totalRevenue": "8701698000", "costOfRevenue": "6935682000", "interestIncome": "None", "incomeBeforeTax": "332913000", "interestExpense": "58036000", "operatingIncome": "388584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83222000", "reportedCurrency": "USD", "netInterestIncome": "-58036000", "nonInterestIncome": "None", "operatingExpenses": "1377432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6935682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98137000", "sellingGeneralAndAdministrative": "1274833000", "netIncomeFromContinuingOperations": "249691000" }, "balance": { "goodwill": "893516000", "inventory": "122581000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "7448578000", "longTermDebt": "531233000", "shortTermDebt": "550483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "426493000", "reportedCurrency": "USD", "retainedEarnings": "1508558000", "totalLiabilities": "5677967000", "otherCurrentAssets": "208723000", "totalCurrentAssets": "4844622000", "currentLongTermDebt": "550483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4254084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603956000", "currentAccountsPayable": "3059667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081716000", "totalShareholderEquity": "1770611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493600000", "totalCurrentLiabilities": "4122202000", "otherNonCurrentLiabilities": "160527000", "totalNonCurrentLiabilities": "1555764999", "cashAndShortTermInvestments": "259233999", "commonStockSharesOutstanding": "38136000", "intangibleAssetsExcludingGoodwill": "426493000", "cashAndCashEquivalentsAtCarryingValue": "259233999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "54439000", "operatingCashflow": "632845000", "capitalExpenditures": "46782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321271000", "cashflowFromInvestment": "-303278000", "stockBasedCompensation": "33971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8701698000, "cost_of_revenue": 6935682000, "gross_profit": 1766016000, "research_and_development": null, "selling_general_admin": 1274833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415016000, "depreciation_amortisation": 98137000, "ebitda": 513153000, "interest_expense": 58036000, "interest_income": null, "other_non_operating": null, "pretax_income": 332913000, "tax_provision": 83222000, "effective_tax_rate": null, "net_income": 249691000, "net_income_continuing_ops": 249691000, "net_income_to_common": 249691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259233999, "short_term_investments": null, "net_receivables": 4254084000, "inventory": 122581000, "other_current_assets": null, "total_current_assets": 4844622000, "net_ppe": null, "goodwill": 893516000, "intangible_assets": 426493000, "goodwill_and_intangibles": 1320009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2603956000, "total_assets": 7448578000, "short_term_debt": 550483000, "accounts_payable": 3059667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4122202000, "long_term_debt": 531233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1555764999, "total_liabilities": 5677967000, "total_debt": 1081716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1508558000, "total_equity": 1770611000, "shares_outstanding": 38136000, "operating_cash_flow": 632845000, "stock_based_compensation": 33971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321271000, "free_cash_flow": 679627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "415016000", "ebitda": "513153000", "netIncome": "249691000", "grossProfit": "1766016000", "depreciation": "None", "totalRevenue": "8701698000", "costOfRevenue": "6935682000", "interestIncome": "None", "incomeBeforeTax": "332913000", "interestExpense": "58036000", "operatingIncome": "388584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83222000", "reportedCurrency": "USD", "netInterestIncome": "-58036000", "nonInterestIncome": "None", "operatingExpenses": "1377432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6935682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98137000", "sellingGeneralAndAdministrative": "1274833000", "netIncomeFromContinuingOperations": "249691000" }, "balance": { "goodwill": "893516000", "inventory": "122581000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "7448578000", "longTermDebt": "531233000", "shortTermDebt": "550483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "426493000", "reportedCurrency": "USD", "retainedEarnings": "1508558000", "totalLiabilities": "5677967000", "otherCurrentAssets": "208723000", "totalCurrentAssets": "4844622000", "currentLongTermDebt": "550483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4254084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603956000", "currentAccountsPayable": "3059667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081716000", "totalShareholderEquity": "1770611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493600000", "totalCurrentLiabilities": "4122202000", "otherNonCurrentLiabilities": "160527000", "totalNonCurrentLiabilities": "1555764999", "cashAndShortTermInvestments": "259233999", "commonStockSharesOutstanding": "38136000", "intangibleAssetsExcludingGoodwill": "426493000", "cashAndCashEquivalentsAtCarryingValue": "259233999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "54439000", "operatingCashflow": "632845000", "capitalExpenditures": "46782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321271000", "cashflowFromInvestment": "-303278000", "stockBasedCompensation": "33971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 9175840000, "cost_of_revenue": 7506315000, "gross_profit": 1669525000, "ebit": 418978000, "ebitda": 481454000, "pretax_income": 377854000, "tax_provision": 96545000, "net_income": 281309000, "net_income_to_common": 281309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268730000, "total_current_assets": 4331301000, "total_assets": 6286350000, "short_term_debt": 600436000, "long_term_debt": 592517000, "total_debt": 1192953000, "total_liabilities": 4550617000, "total_equity": 1735733000, "shares_outstanding": 37241000, "goodwill_and_intangibles": 1054032000 }, "cash_flow": { "operating_cash_flow": 619531000, "capital_expenditure": 39252000, "free_cash_flow": 658783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132537, "ticker_id": 7376, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418978000", "ebitda": "481454000", "netIncome": "281309000", "grossProfit": "1669525000", "depreciation": "None", "totalRevenue": "9175840000", "costOfRevenue": "7506315000", "interestIncome": "None", "incomeBeforeTax": "377854000", "interestExpense": "41124000", "operatingIncome": "419795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "96545000", "reportedCurrency": "USD", "netInterestIncome": "-41124000", "nonInterestIncome": "None", "operatingExpenses": "1249730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7506315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62476000", "sellingGeneralAndAdministrative": "1154268000", "netIncomeFromContinuingOperations": "281309000" }, "balance": { "goodwill": "684345000", "inventory": "184605000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "6286350000", "longTermDebt": "592517000", "shortTermDebt": "600436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "369687000", "reportedCurrency": "USD", "retainedEarnings": "1448412000", "totalLiabilities": "4550617000", "otherCurrentAssets": "189158000", "totalCurrentAssets": "4331301000", "currentLongTermDebt": "348004000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3688808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955049000", "currentAccountsPayable": "2255183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263986000", "totalShareholderEquity": "1735733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517764000", "totalCurrentLiabilities": "3373383000", "otherNonCurrentLiabilities": "203335000", "totalNonCurrentLiabilities": "1177234000", "cashAndShortTermInvestments": "268730000", "commonStockSharesOutstanding": "37241000", "intangibleAssetsExcludingGoodwill": "369687000", "cashAndCashEquivalentsAtCarryingValue": "268730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "75729000", "operatingCashflow": "619531000", "capitalExpenditures": "39252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16712000", "cashflowFromInvestment": "-505201000", "stockBasedCompensation": "28951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9175840000, "cost_of_revenue": 7506315000, "gross_profit": 1669525000, "research_and_development": null, "selling_general_admin": 1154268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418978000, "depreciation_amortisation": 62476000, "ebitda": 481454000, "interest_expense": 41124000, "interest_income": null, "other_non_operating": null, "pretax_income": 377854000, "tax_provision": 96545000, "effective_tax_rate": null, "net_income": 281309000, "net_income_continuing_ops": 281309000, "net_income_to_common": 281309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268730000, "short_term_investments": null, "net_receivables": 3688808000, "inventory": 184605000, "other_current_assets": null, "total_current_assets": 4331301000, "net_ppe": null, "goodwill": 684345000, "intangible_assets": 369687000, "goodwill_and_intangibles": 1054032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1955049000, "total_assets": 6286350000, "short_term_debt": 600436000, "accounts_payable": 2255183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3373383000, "long_term_debt": 592517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177234000, "total_liabilities": 4550617000, "total_debt": 1192953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1448412000, "total_equity": 1735733000, "shares_outstanding": 37241000, "operating_cash_flow": 619531000, "stock_based_compensation": 28951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16712000, "free_cash_flow": 658783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "418978000", "ebitda": "481454000", "netIncome": "281309000", "grossProfit": "1669525000", "depreciation": "None", "totalRevenue": "9175840000", "costOfRevenue": "7506315000", "interestIncome": "None", "incomeBeforeTax": "377854000", "interestExpense": "41124000", "operatingIncome": "419795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "96545000", "reportedCurrency": "USD", "netInterestIncome": "-41124000", "nonInterestIncome": "None", "operatingExpenses": "1249730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7506315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62476000", "sellingGeneralAndAdministrative": "1154268000", "netIncomeFromContinuingOperations": "281309000" }, "balance": { "goodwill": "684345000", "inventory": "184605000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "6286350000", "longTermDebt": "592517000", "shortTermDebt": "600436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "369687000", "reportedCurrency": "USD", "retainedEarnings": "1448412000", "totalLiabilities": "4550617000", "otherCurrentAssets": "189158000", "totalCurrentAssets": "4331301000", "currentLongTermDebt": "348004000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3688808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955049000", "currentAccountsPayable": "2255183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263986000", "totalShareholderEquity": "1735733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517764000", "totalCurrentLiabilities": "3373383000", "otherNonCurrentLiabilities": "203335000", "totalNonCurrentLiabilities": "1177234000", "cashAndShortTermInvestments": "268730000", "commonStockSharesOutstanding": "37241000", "intangibleAssetsExcludingGoodwill": "369687000", "cashAndCashEquivalentsAtCarryingValue": "268730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "75729000", "operatingCashflow": "619531000", "capitalExpenditures": "39252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16712000", "cashflowFromInvestment": "-505201000", "stockBasedCompensation": "28951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 10431191000, "cost_of_revenue": 8794624000, "gross_profit": 1636567000, "ebit": 419907000, "ebitda": 476521000, "pretax_income": 374433000, "tax_provision": 93825000, "net_income": 280608000, "net_income_to_common": 280608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163637000, "total_current_assets": 3900668000, "total_assets": 5112581000, "short_term_debt": 666755000, "long_term_debt": 291672000, "total_debt": 958427000, "total_liabilities": 3474513000, "total_equity": 1638068000, "shares_outstanding": 36620000, "goodwill_and_intangibles": 698031000 }, "cash_flow": { "operating_cash_flow": 98106000, "capital_expenditure": 70939000, "free_cash_flow": 169045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132542, "ticker_id": 7376, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419907000", "ebitda": "476521000", "netIncome": "280608000", "grossProfit": "1636567000", "depreciation": "None", "totalRevenue": "10431191000", "costOfRevenue": "8794624000", "interestIncome": "None", "incomeBeforeTax": "374433000", "interestExpense": "39497000", "operatingIncome": "413700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93825000", "reportedCurrency": "USD", "netInterestIncome": "-39497000", "nonInterestIncome": "None", "operatingExpenses": "1222867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "230000", "costofGoodsAndServicesSold": "8794624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56614000", "sellingGeneralAndAdministrative": "1127993000", "netIncomeFromContinuingOperations": "280608000" }, "balance": { "goodwill": "493033000", "inventory": "265154000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "5112581000", "longTermDebt": "291672000", "shortTermDebt": "666755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "204998000", "reportedCurrency": "USD", "retainedEarnings": "1368658000", "totalLiabilities": "3474513000", "otherCurrentAssets": "199506000", "totalCurrentAssets": "3900668000", "currentLongTermDebt": "346228000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3272371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211913000", "currentAccountsPayable": "1785076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280420000", "shortLongTermDebtTotal": "1021751000", "totalShareholderEquity": "1638068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312519000", "totalCurrentLiabilities": "2866407000", "otherNonCurrentLiabilities": "283590000", "totalNonCurrentLiabilities": "608105999", "cashAndShortTermInvestments": "163637000", "commonStockSharesOutstanding": "36620000", "intangibleAssetsExcludingGoodwill": "204998000", "cashAndCashEquivalentsAtCarryingValue": "163637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "53711000", "operatingCashflow": "98106000", "capitalExpenditures": "70939000", "changeInReceivables": "-406370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114007000", "cashflowFromInvestment": "-137841000", "stockBasedCompensation": "22710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10431191000, "cost_of_revenue": 8794624000, "gross_profit": 1636567000, "research_and_development": null, "selling_general_admin": 1127993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419907000, "depreciation_amortisation": 56614000, "ebitda": 476521000, "interest_expense": 39497000, "interest_income": null, "other_non_operating": null, "pretax_income": 374433000, "tax_provision": 93825000, "effective_tax_rate": null, "net_income": 280608000, "net_income_continuing_ops": 280608000, "net_income_to_common": 280608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163637000, "short_term_investments": null, "net_receivables": 3272371000, "inventory": 265154000, "other_current_assets": null, "total_current_assets": 3900668000, "net_ppe": null, "goodwill": 493033000, "intangible_assets": 204998000, "goodwill_and_intangibles": 698031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1211913000, "total_assets": 5112581000, "short_term_debt": 666755000, "accounts_payable": 1785076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2866407000, "long_term_debt": 291672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608105999, "total_liabilities": 3474513000, "total_debt": 958427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1368658000, "total_equity": 1638068000, "shares_outstanding": 36620000, "operating_cash_flow": 98106000, "stock_based_compensation": 22710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114007000, "free_cash_flow": 169045000, "net_change_in_cash": 74272000 }, "raw_data": { "income": { "ebit": "419907000", "ebitda": "476521000", "netIncome": "280608000", "grossProfit": "1636567000", "depreciation": "None", "totalRevenue": "10431191000", "costOfRevenue": "8794624000", "interestIncome": "None", "incomeBeforeTax": "374433000", "interestExpense": "39497000", "operatingIncome": "413700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93825000", "reportedCurrency": "USD", "netInterestIncome": "-39497000", "nonInterestIncome": "None", "operatingExpenses": "1222867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "230000", "costofGoodsAndServicesSold": "8794624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56614000", "sellingGeneralAndAdministrative": "1127993000", "netIncomeFromContinuingOperations": "280608000" }, "balance": { "goodwill": "493033000", "inventory": "265154000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "5112581000", "longTermDebt": "291672000", "shortTermDebt": "666755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "204998000", "reportedCurrency": "USD", "retainedEarnings": "1368658000", "totalLiabilities": "3474513000", "otherCurrentAssets": "199506000", "totalCurrentAssets": "3900668000", "currentLongTermDebt": "346228000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3272371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211913000", "currentAccountsPayable": "1785076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280420000", "shortLongTermDebtTotal": "1021751000", "totalShareholderEquity": "1638068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312519000", "totalCurrentLiabilities": "2866407000", "otherNonCurrentLiabilities": "283590000", "totalNonCurrentLiabilities": "608105999", "cashAndShortTermInvestments": "163637000", "commonStockSharesOutstanding": "36620000", "intangibleAssetsExcludingGoodwill": "204998000", "cashAndCashEquivalentsAtCarryingValue": "163637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "53711000", "operatingCashflow": "98106000", "capitalExpenditures": "70939000", "changeInReceivables": "-406370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114007000", "cashflowFromInvestment": "-137841000", "stockBasedCompensation": "22710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 9436113000, "cost_of_revenue": 7988556000, "gross_profit": 1447557000, "ebit": 330427000, "ebitda": 385848000, "pretax_income": 292557000, "tax_provision": 73212000, "net_income": 219345000, "net_income_to_common": 219345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103840000, "total_current_assets": 3568311000, "total_assets": 4689080000, "short_term_debt": 332581000, "long_term_debt": 361570000, "total_debt": 694151000, "total_liabilities": 3179853000, "total_equity": 1509227000, "shares_outstanding": 36863000, "goodwill_and_intangibles": 643134000 }, "cash_flow": { "operating_cash_flow": 163711000, "capital_expenditure": 52079000, "free_cash_flow": 215790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132547, "ticker_id": 7376, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330427000", "ebitda": "385848000", "netIncome": "219345000", "grossProfit": "1447557000", "depreciation": "None", "totalRevenue": "9436113000", "costOfRevenue": "7988556000", "interestIncome": "None", "incomeBeforeTax": "292557000", "interestExpense": "40516000", "operatingIncome": "332061000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "73212000", "reportedCurrency": "USD", "netInterestIncome": "-40516000", "nonInterestIncome": "None", "operatingExpenses": "1115496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1012000", "costofGoodsAndServicesSold": "7988556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55421000", "sellingGeneralAndAdministrative": "1050755000", "netIncomeFromContinuingOperations": "219345000" }, "balance": { "goodwill": "428346000", "inventory": "328101000", "commonStock": "349000", "currentDebt": "None", "investments": "None", "totalAssets": "4689080000", "longTermDebt": "361570000", "shortTermDebt": "332581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "214788000", "reportedCurrency": "USD", "retainedEarnings": "1167690000", "totalLiabilities": "3179853000", "otherCurrentAssets": "199638000", "totalCurrentAssets": "3568311000", "currentLongTermDebt": "36000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2936732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120768999", "currentAccountsPayable": "1779854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176263000", "shortLongTermDebtTotal": "752593000", "totalShareholderEquity": "1509227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "402822000", "totalCurrentLiabilities": "2515257000", "otherNonCurrentLiabilities": "255953000", "totalNonCurrentLiabilities": "664596000", "cashAndShortTermInvestments": "103840000", "commonStockSharesOutstanding": "36863000", "intangibleAssetsExcludingGoodwill": "214788000", "cashAndCashEquivalentsAtCarryingValue": "103840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-148941000", "operatingCashflow": "163711000", "capitalExpenditures": "52079000", "changeInReceivables": "-289009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161385000", "cashflowFromInvestment": "-21074000", "stockBasedCompensation": "18201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9436113000, "cost_of_revenue": 7988556000, "gross_profit": 1447557000, "research_and_development": null, "selling_general_admin": 1050755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330427000, "depreciation_amortisation": 55421000, "ebitda": 385848000, "interest_expense": 40516000, "interest_income": null, "other_non_operating": null, "pretax_income": 292557000, "tax_provision": 73212000, "effective_tax_rate": null, "net_income": 219345000, "net_income_continuing_ops": 219345000, "net_income_to_common": 219345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103840000, "short_term_investments": null, "net_receivables": 2936732000, "inventory": 328101000, "other_current_assets": null, "total_current_assets": 3568311000, "net_ppe": null, "goodwill": 428346000, "intangible_assets": 214788000, "goodwill_and_intangibles": 643134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1120768999, "total_assets": 4689080000, "short_term_debt": 332581000, "accounts_payable": 1779854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2515257000, "long_term_debt": 361570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664596000, "total_liabilities": 3179853000, "total_debt": 694151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1167690000, "total_equity": 1509227000, "shares_outstanding": 36863000, "operating_cash_flow": 163711000, "stock_based_compensation": 18201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161385000, "free_cash_flow": 215790000, "net_change_in_cash": -18748000 }, "raw_data": { "income": { "ebit": "330427000", "ebitda": "385848000", "netIncome": "219345000", "grossProfit": "1447557000", "depreciation": "None", "totalRevenue": "9436113000", "costOfRevenue": "7988556000", "interestIncome": "None", "incomeBeforeTax": "292557000", "interestExpense": "40516000", "operatingIncome": "332061000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "73212000", "reportedCurrency": "USD", "netInterestIncome": "-40516000", "nonInterestIncome": "None", "operatingExpenses": "1115496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1012000", "costofGoodsAndServicesSold": "7988556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55421000", "sellingGeneralAndAdministrative": "1050755000", "netIncomeFromContinuingOperations": "219345000" }, "balance": { "goodwill": "428346000", "inventory": "328101000", "commonStock": "349000", "currentDebt": "None", "investments": "None", "totalAssets": "4689080000", "longTermDebt": "361570000", "shortTermDebt": "332581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "214788000", "reportedCurrency": "USD", "retainedEarnings": "1167690000", "totalLiabilities": "3179853000", "otherCurrentAssets": "199638000", "totalCurrentAssets": "3568311000", "currentLongTermDebt": "36000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2936732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120768999", "currentAccountsPayable": "1779854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176263000", "shortLongTermDebtTotal": "752593000", "totalShareholderEquity": "1509227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "402822000", "totalCurrentLiabilities": "2515257000", "otherNonCurrentLiabilities": "255953000", "totalNonCurrentLiabilities": "664596000", "cashAndShortTermInvestments": "103840000", "commonStockSharesOutstanding": "36863000", "intangibleAssetsExcludingGoodwill": "214788000", "cashAndCashEquivalentsAtCarryingValue": "103840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-148941000", "operatingCashflow": "163711000", "capitalExpenditures": "52079000", "changeInReceivables": "-289009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161385000", "cashflowFromInvestment": "-21074000", "stockBasedCompensation": "18201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 8340579000, "cost_of_revenue": 7040637000, "gross_profit": 1299942000, "ebit": 270046000, "ebitda": 335606000, "pretax_income": 228452000, "tax_provision": 55812000, "net_income": 172640000, "net_income_to_common": 172640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128312999, "total_current_assets": 3176450000, "total_assets": 4310732000, "short_term_debt": 378883000, "long_term_debt": 437581000, "total_debt": 816464000, "total_liabilities": 2968303000, "total_equity": 1342429000, "shares_outstanding": 35444000, "goodwill_and_intangibles": 676283000 }, "cash_flow": { "operating_cash_flow": 355582000, "capital_expenditure": 24184000, "free_cash_flow": 379766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132552, "ticker_id": 7376, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270046000", "ebitda": "335606000", "netIncome": "172640000", "grossProfit": "1299942000", "depreciation": "None", "totalRevenue": "8340579000", "costOfRevenue": "7040637000", "interestIncome": "None", "incomeBeforeTax": "228452000", "interestExpense": "41594000", "operatingIncome": "271575000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55812000", "reportedCurrency": "USD", "netInterestIncome": "-41594000", "nonInterestIncome": "None", "operatingExpenses": "1028367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1529000", "costofGoodsAndServicesSold": "7040637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65560000", "sellingGeneralAndAdministrative": "952900000", "netIncomeFromContinuingOperations": "172640000" }, "balance": { "goodwill": "429368000", "inventory": "185650000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "4310732000", "longTermDebt": "437581000", "shortTermDebt": "378883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "246915000", "reportedCurrency": "USD", "retainedEarnings": "993245000", "totalLiabilities": "2968303000", "otherCurrentAssets": "177039000", "totalCurrentAssets": "3176450000", "currentLongTermDebt": "1105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2685448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134282000", "currentAccountsPayable": "1461312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146016000", "shortLongTermDebtTotal": "881656000", "totalShareholderEquity": "1342429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387269000", "totalCurrentLiabilities": "2227464000", "otherNonCurrentLiabilities": "270049000", "totalNonCurrentLiabilities": "740839000", "cashAndShortTermInvestments": "128312999", "commonStockSharesOutstanding": "35444000", "intangibleAssetsExcludingGoodwill": "246915000", "cashAndCashEquivalentsAtCarryingValue": "128312999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1029000", "operatingCashflow": "355582000", "capitalExpenditures": "24184000", "changeInReceivables": "-132599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361791000", "cashflowFromInvestment": "9706000", "stockBasedCompensation": "17727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8340579000, "cost_of_revenue": 7040637000, "gross_profit": 1299942000, "research_and_development": null, "selling_general_admin": 952900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270046000, "depreciation_amortisation": 65560000, "ebitda": 335606000, "interest_expense": 41594000, "interest_income": null, "other_non_operating": null, "pretax_income": 228452000, "tax_provision": 55812000, "effective_tax_rate": null, "net_income": 172640000, "net_income_continuing_ops": 172640000, "net_income_to_common": 172640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128312999, "short_term_investments": null, "net_receivables": 2685448000, "inventory": 185650000, "other_current_assets": null, "total_current_assets": 3176450000, "net_ppe": null, "goodwill": 429368000, "intangible_assets": 246915000, "goodwill_and_intangibles": 676283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134282000, "total_assets": 4310732000, "short_term_debt": 378883000, "accounts_payable": 1461312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2227464000, "long_term_debt": 437581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740839000, "total_liabilities": 2968303000, "total_debt": 816464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 993245000, "total_equity": 1342429000, "shares_outstanding": 35444000, "operating_cash_flow": 355582000, "stock_based_compensation": 17727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361791000, "free_cash_flow": 379766000, "net_change_in_cash": 3497000 }, "raw_data": { "income": { "ebit": "270046000", "ebitda": "335606000", "netIncome": "172640000", "grossProfit": "1299942000", "depreciation": "None", "totalRevenue": "8340579000", "costOfRevenue": "7040637000", "interestIncome": "None", "incomeBeforeTax": "228452000", "interestExpense": "41594000", "operatingIncome": "271575000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55812000", "reportedCurrency": "USD", "netInterestIncome": "-41594000", "nonInterestIncome": "None", "operatingExpenses": "1028367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1529000", "costofGoodsAndServicesSold": "7040637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65560000", "sellingGeneralAndAdministrative": "952900000", "netIncomeFromContinuingOperations": "172640000" }, "balance": { "goodwill": "429368000", "inventory": "185650000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "4310732000", "longTermDebt": "437581000", "shortTermDebt": "378883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "246915000", "reportedCurrency": "USD", "retainedEarnings": "993245000", "totalLiabilities": "2968303000", "otherCurrentAssets": "177039000", "totalCurrentAssets": "3176450000", "currentLongTermDebt": "1105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2685448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134282000", "currentAccountsPayable": "1461312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146016000", "shortLongTermDebtTotal": "881656000", "totalShareholderEquity": "1342429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387269000", "totalCurrentLiabilities": "2227464000", "otherNonCurrentLiabilities": "270049000", "totalNonCurrentLiabilities": "740839000", "cashAndShortTermInvestments": "128312999", "commonStockSharesOutstanding": "35444000", "intangibleAssetsExcludingGoodwill": "246915000", "cashAndCashEquivalentsAtCarryingValue": "128312999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1029000", "operatingCashflow": "355582000", "capitalExpenditures": "24184000", "changeInReceivables": "-132599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361791000", "cashflowFromInvestment": "9706000", "stockBasedCompensation": "17727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 7731190000, "cost_of_revenue": 6593092000, "gross_profit": 1138098000, "ebit": 240194000, "ebitda": 286403000, "pretax_income": 211716000, "tax_provision": 52309000, "net_income": 159407000, "net_income_to_common": 159407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114668000, "total_current_assets": 3048032000, "total_assets": 4178179000, "short_term_debt": 275015000, "long_term_debt": 857673000, "total_debt": 1132688000, "total_liabilities": 3017861000, "total_equity": 1160318000, "shares_outstanding": 35959000, "goodwill_and_intangibles": 693733000 }, "cash_flow": { "operating_cash_flow": 127876000, "capital_expenditure": 69086000, "free_cash_flow": 196962000, "dividends_paid": 34440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132557, "ticker_id": 7376, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240194000", "ebitda": "286403000", "netIncome": "159407000", "grossProfit": "1138098000", "depreciation": "None", "totalRevenue": "7731190000", "costOfRevenue": "6593092000", "interestIncome": "28478000", "incomeBeforeTax": "211716000", "interestExpense": "28478000", "operatingIncome": "240594000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52309000", "reportedCurrency": "USD", "netInterestIncome": "-28478000", "nonInterestIncome": "None", "operatingExpenses": "897504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "6593092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46209000", "sellingGeneralAndAdministrative": "822931000", "netIncomeFromContinuingOperations": "159407000" }, "balance": { "goodwill": "415149000", "inventory": "190833000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "4178179000", "longTermDebt": "857673000", "shortTermDebt": "275015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "278584000", "reportedCurrency": "USD", "retainedEarnings": "841097000", "totalLiabilities": "3017861000", "otherCurrentAssets": "231148000", "totalCurrentAssets": "3048032000", "currentLongTermDebt": "1691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2511383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130147000", "currentAccountsPayable": "1275957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130907000", "shortLongTermDebtTotal": "1192973000", "totalShareholderEquity": "1160318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332556000", "totalCurrentLiabilities": "1883528000", "otherNonCurrentLiabilities": "232027000", "totalNonCurrentLiabilities": "1134332999", "cashAndShortTermInvestments": "114668000", "commonStockSharesOutstanding": "35959000", "intangibleAssetsExcludingGoodwill": "278584000", "cashAndCashEquivalentsAtCarryingValue": "114668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159407000", "profitLoss": "None", "dividendPayout": "34440000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11944000", "operatingCashflow": "127876000", "capitalExpenditures": "69086000", "changeInReceivables": "-118971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "577587000", "cashflowFromInvestment": "-733373000", "stockBasedCompensation": "16011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7731190000, "cost_of_revenue": 6593092000, "gross_profit": 1138098000, "research_and_development": null, "selling_general_admin": 822931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240194000, "depreciation_amortisation": 46209000, "ebitda": 286403000, "interest_expense": 28478000, "interest_income": null, "other_non_operating": null, "pretax_income": 211716000, "tax_provision": 52309000, "effective_tax_rate": null, "net_income": 159407000, "net_income_continuing_ops": 159407000, "net_income_to_common": 159407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114668000, "short_term_investments": null, "net_receivables": 2511383000, "inventory": 190833000, "other_current_assets": null, "total_current_assets": 3048032000, "net_ppe": null, "goodwill": 415149000, "intangible_assets": 278584000, "goodwill_and_intangibles": 693733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1130147000, "total_assets": 4178179000, "short_term_debt": 275015000, "accounts_payable": 1275957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1883528000, "long_term_debt": 857673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1134332999, "total_liabilities": 3017861000, "total_debt": 1132688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 841097000, "total_equity": 1160318000, "shares_outstanding": 35959000, "operating_cash_flow": 127876000, "stock_based_compensation": 16011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733373000, "dividends_paid": 34440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 577587000, "free_cash_flow": 196962000, "net_change_in_cash": -27910000 }, "raw_data": { "income": { "ebit": "240194000", "ebitda": "286403000", "netIncome": "159407000", "grossProfit": "1138098000", "depreciation": "None", "totalRevenue": "7731190000", "costOfRevenue": "6593092000", "interestIncome": "28478000", "incomeBeforeTax": "211716000", "interestExpense": "28478000", "operatingIncome": "240594000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52309000", "reportedCurrency": "USD", "netInterestIncome": "-28478000", "nonInterestIncome": "None", "operatingExpenses": "897504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "6593092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46209000", "sellingGeneralAndAdministrative": "822931000", "netIncomeFromContinuingOperations": "159407000" }, "balance": { "goodwill": "415149000", "inventory": "190833000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "4178179000", "longTermDebt": "857673000", "shortTermDebt": "275015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "278584000", "reportedCurrency": "USD", "retainedEarnings": "841097000", "totalLiabilities": "3017861000", "otherCurrentAssets": "231148000", "totalCurrentAssets": "3048032000", "currentLongTermDebt": "1691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2511383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130147000", "currentAccountsPayable": "1275957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130907000", "shortLongTermDebtTotal": "1192973000", "totalShareholderEquity": "1160318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332556000", "totalCurrentLiabilities": "1883528000", "otherNonCurrentLiabilities": "232027000", "totalNonCurrentLiabilities": "1134332999", "cashAndShortTermInvestments": "114668000", "commonStockSharesOutstanding": "35959000", "intangibleAssetsExcludingGoodwill": "278584000", "cashAndCashEquivalentsAtCarryingValue": "114668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159407000", "profitLoss": "None", "dividendPayout": "34440000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11944000", "operatingCashflow": "127876000", "capitalExpenditures": "69086000", "changeInReceivables": "-118971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "577587000", "cashflowFromInvestment": "-733373000", "stockBasedCompensation": "16011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 7080136000, "cost_of_revenue": 6086418000, "gross_profit": 993718000, "ebit": 237189000, "ebitda": 274647000, "pretax_income": 211902000, "tax_provision": 48225000, "net_income": 163677000, "net_income_to_common": 163677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142655000, "total_current_assets": 2338577000, "total_assets": 2775947000, "short_term_debt": 1395000, "long_term_debt": 195525000, "total_debt": 196920000, "total_liabilities": 1788958000, "total_equity": 986989000, "shares_outstanding": 36009000, "goodwill_and_intangibles": 279020000 }, "cash_flow": { "operating_cash_flow": 292647000, "capital_expenditure": 17251000, "free_cash_flow": 309898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132562, "ticker_id": 7376, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237189000", "ebitda": "274647000", "netIncome": "163677000", "grossProfit": "993718000", "depreciation": "None", "totalRevenue": "7080136000", "costOfRevenue": "6086418000", "interestIncome": "1075000", "incomeBeforeTax": "211902000", "interestExpense": "22812000", "operatingIncome": "233483000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48225000", "reportedCurrency": "USD", "netInterestIncome": "-21737000", "nonInterestIncome": "None", "operatingExpenses": "756529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1231000", "costofGoodsAndServicesSold": "6086418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37458000", "sellingGeneralAndAdministrative": "699081000", "netIncomeFromContinuingOperations": "163677000" }, "balance": { "goodwill": "166841000", "inventory": "148503000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2775947000", "longTermDebt": "195525000", "shortTermDebt": "1395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "112179000", "reportedCurrency": "USD", "retainedEarnings": "704665000", "totalLiabilities": "1788958000", "otherCurrentAssets": "115683000", "totalCurrentAssets": "2338577000", "currentLongTermDebt": "1395000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1931736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437370000", "currentAccountsPayable": "978104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72954000", "shortLongTermDebtTotal": "196920000", "totalShareholderEquity": "986989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192128000", "totalCurrentLiabilities": "1536662000", "otherNonCurrentLiabilities": "56088000", "totalNonCurrentLiabilities": "252296000", "cashAndShortTermInvestments": "142655000", "commonStockSharesOutstanding": "36009000", "intangibleAssetsExcludingGoodwill": "112179000", "cashAndCashEquivalentsAtCarryingValue": "142655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "46534000", "operatingCashflow": "292647000", "capitalExpenditures": "17251000", "changeInReceivables": "-46883000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159028000", "cashflowFromInvestment": "-91710000", "stockBasedCompensation": "15355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7080136000, "cost_of_revenue": 6086418000, "gross_profit": 993718000, "research_and_development": 0, "selling_general_admin": 699081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237189000, "depreciation_amortisation": 37458000, "ebitda": 274647000, "interest_expense": 22812000, "interest_income": null, "other_non_operating": null, "pretax_income": 211902000, "tax_provision": 48225000, "effective_tax_rate": null, "net_income": 163677000, "net_income_continuing_ops": 163677000, "net_income_to_common": 163677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142655000, "short_term_investments": null, "net_receivables": 1931736000, "inventory": 148503000, "other_current_assets": null, "total_current_assets": 2338577000, "net_ppe": null, "goodwill": 166841000, "intangible_assets": 112179000, "goodwill_and_intangibles": 279020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437370000, "total_assets": 2775947000, "short_term_debt": 1395000, "accounts_payable": 978104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1536662000, "long_term_debt": 195525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252296000, "total_liabilities": 1788958000, "total_debt": 196920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 704665000, "total_equity": 986989000, "shares_outstanding": 36009000, "operating_cash_flow": 292647000, "stock_based_compensation": 15355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159028000, "free_cash_flow": 309898000, "net_change_in_cash": 41909000 }, "raw_data": { "income": { "ebit": "237189000", "ebitda": "274647000", "netIncome": "163677000", "grossProfit": "993718000", "depreciation": "None", "totalRevenue": "7080136000", "costOfRevenue": "6086418000", "interestIncome": "1075000", "incomeBeforeTax": "211902000", "interestExpense": "22812000", "operatingIncome": "233483000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48225000", "reportedCurrency": "USD", "netInterestIncome": "-21737000", "nonInterestIncome": "None", "operatingExpenses": "756529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1231000", "costofGoodsAndServicesSold": "6086418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37458000", "sellingGeneralAndAdministrative": "699081000", "netIncomeFromContinuingOperations": "163677000" }, "balance": { "goodwill": "166841000", "inventory": "148503000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2775947000", "longTermDebt": "195525000", "shortTermDebt": "1395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "112179000", "reportedCurrency": "USD", "retainedEarnings": "704665000", "totalLiabilities": "1788958000", "otherCurrentAssets": "115683000", "totalCurrentAssets": "2338577000", "currentLongTermDebt": "1395000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1931736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437370000", "currentAccountsPayable": "978104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72954000", "shortLongTermDebtTotal": "196920000", "totalShareholderEquity": "986989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192128000", "totalCurrentLiabilities": "1536662000", "otherNonCurrentLiabilities": "56088000", "totalNonCurrentLiabilities": "252296000", "cashAndShortTermInvestments": "142655000", "commonStockSharesOutstanding": "36009000", "intangibleAssetsExcludingGoodwill": "112179000", "cashAndCashEquivalentsAtCarryingValue": "142655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "46534000", "operatingCashflow": "292647000", "capitalExpenditures": "17251000", "changeInReceivables": "-46883000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159028000", "cashflowFromInvestment": "-91710000", "stockBasedCompensation": "15355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2127986000, "cost_of_revenue": 1665835000, "gross_profit": 462151000, "ebit": 104830000, "ebitda": 133308000, "pretax_income": 49501000, "tax_provision": 19492000, "net_income": 30009000, "net_income_to_common": 30009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440626000, "total_current_assets": 7452736000, "total_assets": 10055277000, "short_term_debt": 259624000, "long_term_debt": 1469032000, "total_debt": 1728656000, "total_liabilities": 8452681000, "total_equity": 1602596000, "shares_outstanding": 30856000, "goodwill_and_intangibles": 1573100000 }, "cash_flow": { "operating_cash_flow": 32383000, "capital_expenditure": 5995000, "free_cash_flow": 38378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132525, "ticker_id": 7376, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104830000", "ebitda": "133308000", "netIncome": "30009000", "grossProfit": "462151000", "depreciation": "None", "totalRevenue": "2127986000", "costOfRevenue": "1665835000", "interestIncome": "None", "incomeBeforeTax": "49501000", "interestExpense": "23633000", "operatingIncome": "104830000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19492000", "reportedCurrency": "USD", "netInterestIncome": "-23633000", "nonInterestIncome": "None", "operatingExpenses": "357321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28478000", "sellingGeneralAndAdministrative": "383983000", "netIncomeFromContinuingOperations": "30009000" }, "balance": { "goodwill": "1168255000", "inventory": "251564000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "10055277000", "longTermDebt": "1469032000", "shortTermDebt": "259624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "404845000", "reportedCurrency": "USD", "retainedEarnings": "1480197000", "totalLiabilities": "8452681000", "otherCurrentAssets": "279121000", "totalCurrentAssets": "7452736000", "currentLongTermDebt": "259624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6481425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2602541000", "currentAccountsPayable": "4820923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1728656000", "totalShareholderEquity": "1602596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053424000", "totalCurrentLiabilities": "6133971000", "otherNonCurrentLiabilities": "166399000", "totalNonCurrentLiabilities": "2318710000", "cashAndShortTermInvestments": "440626000", "commonStockSharesOutstanding": "30856000", "intangibleAssetsExcludingGoodwill": "404845000", "cashAndCashEquivalentsAtCarryingValue": "440626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-92033000", "operatingCashflow": "32383000", "capitalExpenditures": "5995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64285000", "cashflowFromInvestment": "-5995000", "stockBasedCompensation": "8197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2127986000, "cost_of_revenue": 1665835000, "gross_profit": 462151000, "research_and_development": null, "selling_general_admin": 383983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104830000, "depreciation_amortisation": 28478000, "ebitda": 133308000, "interest_expense": 23633000, "interest_income": null, "other_non_operating": null, "pretax_income": 49501000, "tax_provision": 19492000, "effective_tax_rate": null, "net_income": 30009000, "net_income_continuing_ops": 30009000, "net_income_to_common": 30009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440626000, "short_term_investments": null, "net_receivables": 6481425000, "inventory": 251564000, "other_current_assets": null, "total_current_assets": 7452736000, "net_ppe": null, "goodwill": 1168255000, "intangible_assets": 404845000, "goodwill_and_intangibles": 1573100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2602541000, "total_assets": 10055277000, "short_term_debt": 259624000, "accounts_payable": 4820923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6133971000, "long_term_debt": 1469032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2318710000, "total_liabilities": 8452681000, "total_debt": 1728656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1480197000, "total_equity": 1602596000, "shares_outstanding": 30856000, "operating_cash_flow": 32383000, "stock_based_compensation": 8197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64285000, "free_cash_flow": 38378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104830000", "ebitda": "133308000", "netIncome": "30009000", "grossProfit": "462151000", "depreciation": "None", "totalRevenue": "2127986000", "costOfRevenue": "1665835000", "interestIncome": "None", "incomeBeforeTax": "49501000", "interestExpense": "23633000", "operatingIncome": "104830000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19492000", "reportedCurrency": "USD", "netInterestIncome": "-23633000", "nonInterestIncome": "None", "operatingExpenses": "357321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28478000", "sellingGeneralAndAdministrative": "383983000", "netIncomeFromContinuingOperations": "30009000" }, "balance": { "goodwill": "1168255000", "inventory": "251564000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "10055277000", "longTermDebt": "1469032000", "shortTermDebt": "259624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "404845000", "reportedCurrency": "USD", "retainedEarnings": "1480197000", "totalLiabilities": "8452681000", "otherCurrentAssets": "279121000", "totalCurrentAssets": "7452736000", "currentLongTermDebt": "259624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6481425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2602541000", "currentAccountsPayable": "4820923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1728656000", "totalShareholderEquity": "1602596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053424000", "totalCurrentLiabilities": "6133971000", "otherNonCurrentLiabilities": "166399000", "totalNonCurrentLiabilities": "2318710000", "cashAndShortTermInvestments": "440626000", "commonStockSharesOutstanding": "30856000", "intangibleAssetsExcludingGoodwill": "404845000", "cashAndCashEquivalentsAtCarryingValue": "440626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-92033000", "operatingCashflow": "32383000", "capitalExpenditures": "5995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64285000", "cashflowFromInvestment": "-5995000", "stockBasedCompensation": "8197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2048297000, "cost_of_revenue": 1569869000, "gross_profit": 478428000, "ebit": 95247000, "ebitda": 123906000, "pretax_income": 71985000, "tax_provision": 20031000, "net_income": 51954000, "net_income_to_common": 51954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358020000, "total_current_assets": 6362387000, "total_assets": 9087372000, "short_term_debt": 225035000, "long_term_debt": 1361327000, "total_debt": 1586362000, "total_liabilities": 7438498000, "total_equity": 1648874000, "shares_outstanding": 31046000, "goodwill_and_intangibles": 1595971000 }, "cash_flow": { "operating_cash_flow": 153770000, "capital_expenditure": 6969000, "free_cash_flow": 160739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132526, "ticker_id": 7376, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95247000", "ebitda": "123906000", "netIncome": "51954000", "grossProfit": "478428000", "depreciation": "None", "totalRevenue": "2048297000", "costOfRevenue": "1569869000", "interestIncome": "None", "incomeBeforeTax": "71985000", "interestExpense": "23572000", "operatingIncome": "117016000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20031000", "reportedCurrency": "USD", "netInterestIncome": "-23572000", "nonInterestIncome": "None", "operatingExpenses": "361412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28659000", "sellingGeneralAndAdministrative": "361412000", "netIncomeFromContinuingOperations": "51954000" }, "balance": { "goodwill": "1169734000", "inventory": "160648000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "9087372000", "longTermDebt": "1361327000", "shortTermDebt": "225035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "426237000", "reportedCurrency": "USD", "retainedEarnings": "1520404000", "totalLiabilities": "7438498000", "otherCurrentAssets": "260990000", "totalCurrentAssets": "6362387000", "currentLongTermDebt": "225043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5582729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2724984999", "currentAccountsPayable": "4263796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586362000", "totalShareholderEquity": "1648874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "615472000", "totalCurrentLiabilities": "5104303000", "otherNonCurrentLiabilities": "186659000", "totalNonCurrentLiabilities": "2334194999", "cashAndShortTermInvestments": "358020000", "commonStockSharesOutstanding": "31046000", "intangibleAssetsExcludingGoodwill": "426237000", "cashAndCashEquivalentsAtCarryingValue": "358020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12017000", "operatingCashflow": "153770000", "capitalExpenditures": "6969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54229000", "cashflowFromInvestment": "-292252000", "stockBasedCompensation": "6973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2048297000, "cost_of_revenue": 1569869000, "gross_profit": 478428000, "research_and_development": null, "selling_general_admin": 361412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95247000, "depreciation_amortisation": 28659000, "ebitda": 123906000, "interest_expense": 23572000, "interest_income": null, "other_non_operating": null, "pretax_income": 71985000, "tax_provision": 20031000, "effective_tax_rate": null, "net_income": 51954000, "net_income_continuing_ops": 51954000, "net_income_to_common": 51954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358020000, "short_term_investments": null, "net_receivables": 5582729000, "inventory": 160648000, "other_current_assets": null, "total_current_assets": 6362387000, "net_ppe": null, "goodwill": 1169734000, "intangible_assets": 426237000, "goodwill_and_intangibles": 1595971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2724984999, "total_assets": 9087372000, "short_term_debt": 225035000, "accounts_payable": 4263796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5104303000, "long_term_debt": 1361327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2334194999, "total_liabilities": 7438498000, "total_debt": 1586362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1520404000, "total_equity": 1648874000, "shares_outstanding": 31046000, "operating_cash_flow": 153770000, "stock_based_compensation": 6973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54229000, "free_cash_flow": 160739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95247000", "ebitda": "123906000", "netIncome": "51954000", "grossProfit": "478428000", "depreciation": "None", "totalRevenue": "2048297000", "costOfRevenue": "1569869000", "interestIncome": "None", "incomeBeforeTax": "71985000", "interestExpense": "23572000", "operatingIncome": "117016000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20031000", "reportedCurrency": "USD", "netInterestIncome": "-23572000", "nonInterestIncome": "None", "operatingExpenses": "361412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28659000", "sellingGeneralAndAdministrative": "361412000", "netIncomeFromContinuingOperations": "51954000" }, "balance": { "goodwill": "1169734000", "inventory": "160648000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "9087372000", "longTermDebt": "1361327000", "shortTermDebt": "225035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "426237000", "reportedCurrency": "USD", "retainedEarnings": "1520404000", "totalLiabilities": "7438498000", "otherCurrentAssets": "260990000", "totalCurrentAssets": "6362387000", "currentLongTermDebt": "225043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5582729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2724984999", "currentAccountsPayable": "4263796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586362000", "totalShareholderEquity": "1648874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "615472000", "totalCurrentLiabilities": "5104303000", "otherNonCurrentLiabilities": "186659000", "totalNonCurrentLiabilities": "2334194999", "cashAndShortTermInvestments": "358020000", "commonStockSharesOutstanding": "31046000", "intangibleAssetsExcludingGoodwill": "426237000", "cashAndCashEquivalentsAtCarryingValue": "358020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12017000", "operatingCashflow": "153770000", "capitalExpenditures": "6969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54229000", "cashflowFromInvestment": "-292252000", "stockBasedCompensation": "6973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2003845000, "cost_of_revenue": 1569650000, "gross_profit": 434195000, "ebit": 93955000, "ebitda": 120215000, "pretax_income": 70658000, "tax_provision": 19711000, "net_income": 50947000, "net_income_to_common": 50947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547017000, "total_current_assets": 6504283000, "total_assets": 8902047000, "short_term_debt": 240307000, "long_term_debt": 1392626000, "total_debt": 1632933000, "total_liabilities": 7321314000, "total_equity": 1580733000, "shares_outstanding": 31536000, "goodwill_and_intangibles": 1276209000 }, "cash_flow": { "operating_cash_flow": 249058000, "capital_expenditure": 5573000, "free_cash_flow": 254631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132528, "ticker_id": 7376, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93955000", "ebitda": "120215000", "netIncome": "50947000", "grossProfit": "434195000", "depreciation": "None", "totalRevenue": "2003845000", "costOfRevenue": "1569650000", "interestIncome": "None", "incomeBeforeTax": "70658000", "interestExpense": "23297000", "operatingIncome": "101288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19711000", "reportedCurrency": "USD", "netInterestIncome": "-23297000", "nonInterestIncome": "None", "operatingExpenses": "332907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26260000", "sellingGeneralAndAdministrative": "332907000", "netIncomeFromContinuingOperations": "50947000" }, "balance": { "goodwill": "902284000", "inventory": "149001000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "8902047000", "longTermDebt": "1392626000", "shortTermDebt": "240307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "373925000", "reportedCurrency": "USD", "retainedEarnings": "1468450000", "totalLiabilities": "7321314000", "otherCurrentAssets": "265568000", "totalCurrentAssets": "6504283000", "currentLongTermDebt": "240307000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5542697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2397764000", "currentAccountsPayable": "4267368999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632933000", "totalShareholderEquity": "1580733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "513593000", "totalCurrentLiabilities": "5021269000", "otherNonCurrentLiabilities": "132086000", "totalNonCurrentLiabilities": "2300045000", "cashAndShortTermInvestments": "547017000", "commonStockSharesOutstanding": "31536000", "intangibleAssetsExcludingGoodwill": "373925000", "cashAndCashEquivalentsAtCarryingValue": "547017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2136000", "operatingCashflow": "249058000", "capitalExpenditures": "5573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2597000", "cashflowFromInvestment": "-5573000", "stockBasedCompensation": "8856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2003845000, "cost_of_revenue": 1569650000, "gross_profit": 434195000, "research_and_development": null, "selling_general_admin": 332907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93955000, "depreciation_amortisation": 26260000, "ebitda": 120215000, "interest_expense": 23297000, "interest_income": null, "other_non_operating": null, "pretax_income": 70658000, "tax_provision": 19711000, "effective_tax_rate": null, "net_income": 50947000, "net_income_continuing_ops": 50947000, "net_income_to_common": 50947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547017000, "short_term_investments": null, "net_receivables": 5542697000, "inventory": 149001000, "other_current_assets": null, "total_current_assets": 6504283000, "net_ppe": null, "goodwill": 902284000, "intangible_assets": 373925000, "goodwill_and_intangibles": 1276209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2397764000, "total_assets": 8902047000, "short_term_debt": 240307000, "accounts_payable": 4267368999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5021269000, "long_term_debt": 1392626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2300045000, "total_liabilities": 7321314000, "total_debt": 1632933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1468450000, "total_equity": 1580733000, "shares_outstanding": 31536000, "operating_cash_flow": 249058000, "stock_based_compensation": 8856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2597000, "free_cash_flow": 254631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93955000", "ebitda": "120215000", "netIncome": "50947000", "grossProfit": "434195000", "depreciation": "None", "totalRevenue": "2003845000", "costOfRevenue": "1569650000", "interestIncome": "None", "incomeBeforeTax": "70658000", "interestExpense": "23297000", "operatingIncome": "101288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19711000", "reportedCurrency": "USD", "netInterestIncome": "-23297000", "nonInterestIncome": "None", "operatingExpenses": "332907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26260000", "sellingGeneralAndAdministrative": "332907000", "netIncomeFromContinuingOperations": "50947000" }, "balance": { "goodwill": "902284000", "inventory": "149001000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "8902047000", "longTermDebt": "1392626000", "shortTermDebt": "240307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "373925000", "reportedCurrency": "USD", "retainedEarnings": "1468450000", "totalLiabilities": "7321314000", "otherCurrentAssets": "265568000", "totalCurrentAssets": "6504283000", "currentLongTermDebt": "240307000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5542697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2397764000", "currentAccountsPayable": "4267368999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632933000", "totalShareholderEquity": "1580733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "513593000", "totalCurrentLiabilities": "5021269000", "otherNonCurrentLiabilities": "132086000", "totalNonCurrentLiabilities": "2300045000", "cashAndShortTermInvestments": "547017000", "commonStockSharesOutstanding": "31536000", "intangibleAssetsExcludingGoodwill": "373925000", "cashAndCashEquivalentsAtCarryingValue": "547017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2136000", "operatingCashflow": "249058000", "capitalExpenditures": "5573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2597000", "cashflowFromInvestment": "-5573000", "stockBasedCompensation": "8856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2091482000, "cost_of_revenue": 1649155000, "gross_profit": 442327000, "ebit": 86519000, "ebitda": 112451000, "pretax_income": 64167000, "tax_provision": 17235000, "net_income": 46932000, "net_income_to_common": 46932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309135000, "total_current_assets": 6300014000, "total_assets": 8728766000, "short_term_debt": 220791000, "long_term_debt": 1324992000, "total_debt": 1545783000, "total_liabilities": 7123283000, "total_equity": 1605483000, "shares_outstanding": 32121000, "goodwill_and_intangibles": 1298999000 }, "cash_flow": { "operating_cash_flow": -177051000, "capital_expenditure": 4848000, "free_cash_flow": -172203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132529, "ticker_id": 7376, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86519000", "ebitda": "112451000", "netIncome": "46932000", "grossProfit": "442327000", "depreciation": "None", "totalRevenue": "2091482000", "costOfRevenue": "1649155000", "interestIncome": "None", "incomeBeforeTax": "64167000", "interestExpense": "22352000", "operatingIncome": "106467000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17235000", "reportedCurrency": "USD", "netInterestIncome": "-22352000", "nonInterestIncome": "None", "operatingExpenses": "335860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25932000", "sellingGeneralAndAdministrative": "352314000", "netIncomeFromContinuingOperations": "46932000" }, "balance": { "goodwill": "905218000", "inventory": "147489000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "8728766000", "longTermDebt": "1324992000", "shortTermDebt": "220791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "393781000", "reportedCurrency": "USD", "retainedEarnings": "1489617000", "totalLiabilities": "7123283000", "otherCurrentAssets": "300309000", "totalCurrentAssets": "6300014000", "currentLongTermDebt": "220804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5543081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2428752000", "currentAccountsPayable": "4167396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545783000", "totalShareholderEquity": "1605483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507217000", "totalCurrentLiabilities": "4895404000", "otherNonCurrentLiabilities": "150680000", "totalNonCurrentLiabilities": "2227879000", "cashAndShortTermInvestments": "309135000", "commonStockSharesOutstanding": "32121000", "intangibleAssetsExcludingGoodwill": "393781000", "cashAndCashEquivalentsAtCarryingValue": "309135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2790000", "operatingCashflow": "-177051000", "capitalExpenditures": "4848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154591000", "cashflowFromInvestment": "-4848000", "stockBasedCompensation": "9062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2091482000, "cost_of_revenue": 1649155000, "gross_profit": 442327000, "research_and_development": null, "selling_general_admin": 352314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86519000, "depreciation_amortisation": 25932000, "ebitda": 112451000, "interest_expense": 22352000, "interest_income": null, "other_non_operating": null, "pretax_income": 64167000, "tax_provision": 17235000, "effective_tax_rate": null, "net_income": 46932000, "net_income_continuing_ops": 46932000, "net_income_to_common": 46932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309135000, "short_term_investments": null, "net_receivables": 5543081000, "inventory": 147489000, "other_current_assets": null, "total_current_assets": 6300014000, "net_ppe": null, "goodwill": 905218000, "intangible_assets": 393781000, "goodwill_and_intangibles": 1298999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2428752000, "total_assets": 8728766000, "short_term_debt": 220791000, "accounts_payable": 4167396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4895404000, "long_term_debt": 1324992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2227879000, "total_liabilities": 7123283000, "total_debt": 1545783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1489617000, "total_equity": 1605483000, "shares_outstanding": 32121000, "operating_cash_flow": -177051000, "stock_based_compensation": 9062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154591000, "free_cash_flow": -172203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86519000", "ebitda": "112451000", "netIncome": "46932000", "grossProfit": "442327000", "depreciation": "None", "totalRevenue": "2091482000", "costOfRevenue": "1649155000", "interestIncome": "None", "incomeBeforeTax": "64167000", "interestExpense": "22352000", "operatingIncome": "106467000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17235000", "reportedCurrency": "USD", "netInterestIncome": "-22352000", "nonInterestIncome": "None", "operatingExpenses": "335860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25932000", "sellingGeneralAndAdministrative": "352314000", "netIncomeFromContinuingOperations": "46932000" }, "balance": { "goodwill": "905218000", "inventory": "147489000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "8728766000", "longTermDebt": "1324992000", "shortTermDebt": "220791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "393781000", "reportedCurrency": "USD", "retainedEarnings": "1489617000", "totalLiabilities": "7123283000", "otherCurrentAssets": "300309000", "totalCurrentAssets": "6300014000", "currentLongTermDebt": "220804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5543081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2428752000", "currentAccountsPayable": "4167396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545783000", "totalShareholderEquity": "1605483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507217000", "totalCurrentLiabilities": "4895404000", "otherNonCurrentLiabilities": "150680000", "totalNonCurrentLiabilities": "2227879000", "cashAndShortTermInvestments": "309135000", "commonStockSharesOutstanding": "32121000", "intangibleAssetsExcludingGoodwill": "393781000", "cashAndCashEquivalentsAtCarryingValue": "309135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2790000", "operatingCashflow": "-177051000", "capitalExpenditures": "4848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154591000", "cashflowFromInvestment": "-4848000", "stockBasedCompensation": "9062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2091482000, "cost_of_revenue": 1649155000, "gross_profit": 442327000, "ebit": 86519000, "ebitda": 112451000, "pretax_income": 64167000, "tax_provision": 17235000, "net_income": 46932000, "net_income_to_common": 46932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309135000, "total_current_assets": 6300014000, "total_assets": 8728766000, "short_term_debt": 220791000, "long_term_debt": 961172000, "total_debt": 1181963000, "total_liabilities": 7123283000, "total_equity": 1605483000, "shares_outstanding": 32121000, "goodwill_and_intangibles": 1298999000 }, "cash_flow": { "operating_cash_flow": -177051000, "capital_expenditure": 4848000, "free_cash_flow": -172203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132530, "ticker_id": 7376, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86519000", "ebitda": "112451000", "netIncome": "46932000", "grossProfit": "442327000", "depreciation": "None", "totalRevenue": "2091482000", "costOfRevenue": "1649155000", "interestIncome": "None", "incomeBeforeTax": "64167000", "interestExpense": "22352000", "operatingIncome": "106467000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17235000", "reportedCurrency": "USD", "netInterestIncome": "-15625000", "nonInterestIncome": "None", "operatingExpenses": "335860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25932000", "sellingGeneralAndAdministrative": "339173000", "netIncomeFromContinuingOperations": "7514000" }, "balance": { "goodwill": "905218000", "inventory": "147489000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "8728766000", "longTermDebt": "961172000", "shortTermDebt": "220791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "393781000", "reportedCurrency": "USD", "retainedEarnings": "1489617000", "totalLiabilities": "7123283000", "otherCurrentAssets": "300309000", "totalCurrentAssets": "6300014000", "currentLongTermDebt": "260734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5543081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2428752000", "currentAccountsPayable": "4167396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545783000", "totalShareholderEquity": "1605483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507217000", "totalCurrentLiabilities": "4895404000", "otherNonCurrentLiabilities": "157770000", "totalNonCurrentLiabilities": "2227879000", "cashAndShortTermInvestments": "309135000", "commonStockSharesOutstanding": "32121000", "intangibleAssetsExcludingGoodwill": "393781000", "cashAndCashEquivalentsAtCarryingValue": "309135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2790000", "operatingCashflow": "-177051000", "capitalExpenditures": "4848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154591000", "cashflowFromInvestment": "-4848000", "stockBasedCompensation": "9062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2091482000, "cost_of_revenue": 1649155000, "gross_profit": 442327000, "research_and_development": null, "selling_general_admin": 339173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86519000, "depreciation_amortisation": 25932000, "ebitda": 112451000, "interest_expense": 22352000, "interest_income": null, "other_non_operating": null, "pretax_income": 64167000, "tax_provision": 17235000, "effective_tax_rate": null, "net_income": 46932000, "net_income_continuing_ops": 7514000, "net_income_to_common": 46932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309135000, "short_term_investments": null, "net_receivables": 5543081000, "inventory": 147489000, "other_current_assets": null, "total_current_assets": 6300014000, "net_ppe": null, "goodwill": 905218000, "intangible_assets": 393781000, "goodwill_and_intangibles": 1298999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2428752000, "total_assets": 8728766000, "short_term_debt": 220791000, "accounts_payable": 4167396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4895404000, "long_term_debt": 961172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2227879000, "total_liabilities": 7123283000, "total_debt": 1181963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1489617000, "total_equity": 1605483000, "shares_outstanding": 32121000, "operating_cash_flow": -177051000, "stock_based_compensation": 9062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154591000, "free_cash_flow": -172203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86519000", "ebitda": "112451000", "netIncome": "46932000", "grossProfit": "442327000", "depreciation": "None", "totalRevenue": "2091482000", "costOfRevenue": "1649155000", "interestIncome": "None", "incomeBeforeTax": "64167000", "interestExpense": "22352000", "operatingIncome": "106467000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17235000", "reportedCurrency": "USD", "netInterestIncome": "-15625000", "nonInterestIncome": "None", "operatingExpenses": "335860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25932000", "sellingGeneralAndAdministrative": "339173000", "netIncomeFromContinuingOperations": "7514000" }, "balance": { "goodwill": "905218000", "inventory": "147489000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "8728766000", "longTermDebt": "961172000", "shortTermDebt": "220791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "393781000", "reportedCurrency": "USD", "retainedEarnings": "1489617000", "totalLiabilities": "7123283000", "otherCurrentAssets": "300309000", "totalCurrentAssets": "6300014000", "currentLongTermDebt": "260734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5543081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2428752000", "currentAccountsPayable": "4167396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545783000", "totalShareholderEquity": "1605483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507217000", "totalCurrentLiabilities": "4895404000", "otherNonCurrentLiabilities": "157770000", "totalNonCurrentLiabilities": "2227879000", "cashAndShortTermInvestments": "309135000", "commonStockSharesOutstanding": "32121000", "intangibleAssetsExcludingGoodwill": "393781000", "cashAndCashEquivalentsAtCarryingValue": "309135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2790000", "operatingCashflow": "-177051000", "capitalExpenditures": "4848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154591000", "cashflowFromInvestment": "-4848000", "stockBasedCompensation": "9062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2072665000, "cost_of_revenue": 1633027000, "gross_profit": 439638000, "ebit": 66911000, "ebitda": 92691000, "pretax_income": 52251000, "tax_provision": 15239000, "net_income": 37012000, "net_income_to_common": 37012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259233999, "total_current_assets": 4844622000, "total_assets": 7448578000, "short_term_debt": 550483000, "long_term_debt": 531233000, "total_debt": 1081716000, "total_liabilities": 5677967000, "total_equity": 1770611000, "shares_outstanding": 37212000, "goodwill_and_intangibles": 1320009000 }, "cash_flow": { "operating_cash_flow": 215114000, "capital_expenditure": 14411000, "free_cash_flow": 229525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132531, "ticker_id": 7376, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66911000", "ebitda": "92691000", "netIncome": "37012000", "grossProfit": "439638000", "depreciation": "None", "totalRevenue": "2072665000", "costOfRevenue": "1633027000", "interestIncome": "None", "incomeBeforeTax": "52251000", "interestExpense": "14660000", "operatingIncome": "64674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15239000", "reportedCurrency": "USD", "netInterestIncome": "-14660000", "nonInterestIncome": "None", "operatingExpenses": "374964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25780000", "sellingGeneralAndAdministrative": "272521000", "netIncomeFromContinuingOperations": "37012000" }, "balance": { "goodwill": "893516000", "inventory": "122581000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "7448578000", "longTermDebt": "531233000", "shortTermDebt": "550483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "426493000", "reportedCurrency": "USD", "retainedEarnings": "1508558000", "totalLiabilities": "5677967000", "otherCurrentAssets": "208723000", "totalCurrentAssets": "4844622000", "currentLongTermDebt": "550483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4254084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603956000", "currentAccountsPayable": "3059667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081716000", "totalShareholderEquity": "1770611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493600000", "totalCurrentLiabilities": "4122202000", "otherNonCurrentLiabilities": "160527000", "totalNonCurrentLiabilities": "1555764999", "cashAndShortTermInvestments": "259233999", "commonStockSharesOutstanding": "37212000", "intangibleAssetsExcludingGoodwill": "426493000", "cashAndCashEquivalentsAtCarryingValue": "259233999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26032000", "operatingCashflow": "215114000", "capitalExpenditures": "14411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238748000", "cashflowFromInvestment": "-14410000", "stockBasedCompensation": "7755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072665000, "cost_of_revenue": 1633027000, "gross_profit": 439638000, "research_and_development": null, "selling_general_admin": 272521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66911000, "depreciation_amortisation": 25780000, "ebitda": 92691000, "interest_expense": 14660000, "interest_income": null, "other_non_operating": null, "pretax_income": 52251000, "tax_provision": 15239000, "effective_tax_rate": null, "net_income": 37012000, "net_income_continuing_ops": 37012000, "net_income_to_common": 37012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259233999, "short_term_investments": null, "net_receivables": 4254084000, "inventory": 122581000, "other_current_assets": null, "total_current_assets": 4844622000, "net_ppe": null, "goodwill": 893516000, "intangible_assets": 426493000, "goodwill_and_intangibles": 1320009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2603956000, "total_assets": 7448578000, "short_term_debt": 550483000, "accounts_payable": 3059667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4122202000, "long_term_debt": 531233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1555764999, "total_liabilities": 5677967000, "total_debt": 1081716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1508558000, "total_equity": 1770611000, "shares_outstanding": 37212000, "operating_cash_flow": 215114000, "stock_based_compensation": 7755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238748000, "free_cash_flow": 229525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66911000", "ebitda": "92691000", "netIncome": "37012000", "grossProfit": "439638000", "depreciation": "None", "totalRevenue": "2072665000", "costOfRevenue": "1633027000", "interestIncome": "None", "incomeBeforeTax": "52251000", "interestExpense": "14660000", "operatingIncome": "64674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15239000", "reportedCurrency": "USD", "netInterestIncome": "-14660000", "nonInterestIncome": "None", "operatingExpenses": "374964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25780000", "sellingGeneralAndAdministrative": "272521000", "netIncomeFromContinuingOperations": "37012000" }, "balance": { "goodwill": "893516000", "inventory": "122581000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "7448578000", "longTermDebt": "531233000", "shortTermDebt": "550483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "426493000", "reportedCurrency": "USD", "retainedEarnings": "1508558000", "totalLiabilities": "5677967000", "otherCurrentAssets": "208723000", "totalCurrentAssets": "4844622000", "currentLongTermDebt": "550483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4254084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603956000", "currentAccountsPayable": "3059667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081716000", "totalShareholderEquity": "1770611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493600000", "totalCurrentLiabilities": "4122202000", "otherNonCurrentLiabilities": "160527000", "totalNonCurrentLiabilities": "1555764999", "cashAndShortTermInvestments": "259233999", "commonStockSharesOutstanding": "37212000", "intangibleAssetsExcludingGoodwill": "426493000", "cashAndCashEquivalentsAtCarryingValue": "259233999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26032000", "operatingCashflow": "215114000", "capitalExpenditures": "14411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238748000", "cashflowFromInvestment": "-14410000", "stockBasedCompensation": "7755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2087886000, "cost_of_revenue": 1655801000, "gross_profit": 432085000, "ebit": 91747000, "ebitda": 117653000, "pretax_income": 75118000, "tax_provision": 16910000, "net_income": 58208000, "net_income_to_common": 58208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317449000, "total_current_assets": 4660508000, "total_assets": 7286443000, "short_term_debt": 567631000, "long_term_debt": 754377000, "total_debt": 1322008000, "total_liabilities": 5520143000, "total_equity": 1766300000, "shares_outstanding": 38331000, "goodwill_and_intangibles": 1337488000 }, "cash_flow": { "operating_cash_flow": 124767000, "capital_expenditure": 13727000, "free_cash_flow": 138494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132533, "ticker_id": 7376, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91747000", "ebitda": "117653000", "netIncome": "58208000", "grossProfit": "432085000", "depreciation": "None", "totalRevenue": "2087886000", "costOfRevenue": "1655801000", "interestIncome": "None", "incomeBeforeTax": "75118000", "interestExpense": "16629000", "operatingIncome": "92851000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16910000", "reportedCurrency": "USD", "netInterestIncome": "-16629000", "nonInterestIncome": "None", "operatingExpenses": "339234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1655801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25906000", "sellingGeneralAndAdministrative": "329996000", "netIncomeFromContinuingOperations": "58208000" }, "balance": { "goodwill": "888808000", "inventory": "151013000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "7286443000", "longTermDebt": "754377000", "shortTermDebt": "567631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "448680000", "reportedCurrency": "USD", "retainedEarnings": "1471546000", "totalLiabilities": "5520143000", "otherCurrentAssets": "208798000", "totalCurrentAssets": "4660508000", "currentLongTermDebt": "567631000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3983248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2625935000", "currentAccountsPayable": "2683323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322008000", "totalShareholderEquity": "1766300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493175000", "totalCurrentLiabilities": "3744129000", "otherNonCurrentLiabilities": "160710000", "totalNonCurrentLiabilities": "1776014000", "cashAndShortTermInvestments": "317449000", "commonStockSharesOutstanding": "38331000", "intangibleAssetsExcludingGoodwill": "448680000", "cashAndCashEquivalentsAtCarryingValue": "317449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "124767000", "capitalExpenditures": "13727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61900000", "cashflowFromInvestment": "-9820000", "stockBasedCompensation": "9316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2087886000, "cost_of_revenue": 1655801000, "gross_profit": 432085000, "research_and_development": null, "selling_general_admin": 329996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91747000, "depreciation_amortisation": 25906000, "ebitda": 117653000, "interest_expense": 16629000, "interest_income": null, "other_non_operating": null, "pretax_income": 75118000, "tax_provision": 16910000, "effective_tax_rate": null, "net_income": 58208000, "net_income_continuing_ops": 58208000, "net_income_to_common": 58208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317449000, "short_term_investments": null, "net_receivables": 3983248000, "inventory": 151013000, "other_current_assets": null, "total_current_assets": 4660508000, "net_ppe": null, "goodwill": 888808000, "intangible_assets": 448680000, "goodwill_and_intangibles": 1337488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2625935000, "total_assets": 7286443000, "short_term_debt": 567631000, "accounts_payable": 2683323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3744129000, "long_term_debt": 754377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1776014000, "total_liabilities": 5520143000, "total_debt": 1322008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1471546000, "total_equity": 1766300000, "shares_outstanding": 38331000, "operating_cash_flow": 124767000, "stock_based_compensation": 9316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61900000, "free_cash_flow": 138494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91747000", "ebitda": "117653000", "netIncome": "58208000", "grossProfit": "432085000", "depreciation": "None", "totalRevenue": "2087886000", "costOfRevenue": "1655801000", "interestIncome": "None", "incomeBeforeTax": "75118000", "interestExpense": "16629000", "operatingIncome": "92851000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16910000", "reportedCurrency": "USD", "netInterestIncome": "-16629000", "nonInterestIncome": "None", "operatingExpenses": "339234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1655801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25906000", "sellingGeneralAndAdministrative": "329996000", "netIncomeFromContinuingOperations": "58208000" }, "balance": { "goodwill": "888808000", "inventory": "151013000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "7286443000", "longTermDebt": "754377000", "shortTermDebt": "567631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "448680000", "reportedCurrency": "USD", "retainedEarnings": "1471546000", "totalLiabilities": "5520143000", "otherCurrentAssets": "208798000", "totalCurrentAssets": "4660508000", "currentLongTermDebt": "567631000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3983248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2625935000", "currentAccountsPayable": "2683323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322008000", "totalShareholderEquity": "1766300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493175000", "totalCurrentLiabilities": "3744129000", "otherNonCurrentLiabilities": "160710000", "totalNonCurrentLiabilities": "1776014000", "cashAndShortTermInvestments": "317449000", "commonStockSharesOutstanding": "38331000", "intangibleAssetsExcludingGoodwill": "448680000", "cashAndCashEquivalentsAtCarryingValue": "317449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "124767000", "capitalExpenditures": "13727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61900000", "cashflowFromInvestment": "-9820000", "stockBasedCompensation": "9316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2161662000, "cost_of_revenue": 1708297000, "gross_profit": 453365000, "ebit": 131542000, "ebitda": 156107000, "pretax_income": 117352000, "tax_provision": 29908000, "net_income": 87444000, "net_income_to_common": 87444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256307000, "total_current_assets": 4899483000, "total_assets": 7352813000, "short_term_debt": 550550000, "long_term_debt": 663075000, "total_debt": 1213625000, "total_liabilities": 5505268000, "total_equity": 1847545000, "shares_outstanding": 38567000, "goodwill_and_intangibles": 1333594000 }, "cash_flow": { "operating_cash_flow": 45785000, "capital_expenditure": 12162000, "free_cash_flow": 57947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132534, "ticker_id": 7376, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131542000", "ebitda": "156107000", "netIncome": "87444000", "grossProfit": "453365000", "depreciation": "None", "totalRevenue": "2161662000", "costOfRevenue": "1708297000", "interestIncome": "None", "incomeBeforeTax": "117352000", "interestExpense": "14190000", "operatingIncome": "131073000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29908000", "reportedCurrency": "USD", "netInterestIncome": "-14190000", "nonInterestIncome": "None", "operatingExpenses": "322292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1708297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24565000", "sellingGeneralAndAdministrative": "317234000", "netIncomeFromContinuingOperations": "87444000" }, "balance": { "goodwill": "872785000", "inventory": "145456000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "7352813000", "longTermDebt": "663075000", "shortTermDebt": "550550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "460809000", "reportedCurrency": "USD", "retainedEarnings": "1569774000", "totalLiabilities": "5505268000", "otherCurrentAssets": "265141000", "totalCurrentAssets": "4899483000", "currentLongTermDebt": "550550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4232579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453330000", "currentAccountsPayable": "2973317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213625000", "totalShareholderEquity": "1847545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487556000", "totalCurrentLiabilities": "4011423000", "otherNonCurrentLiabilities": "170115000", "totalNonCurrentLiabilities": "1493845000", "cashAndShortTermInvestments": "256307000", "commonStockSharesOutstanding": "38567000", "intangibleAssetsExcludingGoodwill": "460809000", "cashAndCashEquivalentsAtCarryingValue": "256307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "22251000", "operatingCashflow": "45785000", "capitalExpenditures": "12162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104644000", "cashflowFromInvestment": "-272566000", "stockBasedCompensation": "8857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2161662000, "cost_of_revenue": 1708297000, "gross_profit": 453365000, "research_and_development": null, "selling_general_admin": 317234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131542000, "depreciation_amortisation": 24565000, "ebitda": 156107000, "interest_expense": 14190000, "interest_income": null, "other_non_operating": null, "pretax_income": 117352000, "tax_provision": 29908000, "effective_tax_rate": null, "net_income": 87444000, "net_income_continuing_ops": 87444000, "net_income_to_common": 87444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256307000, "short_term_investments": null, "net_receivables": 4232579000, "inventory": 145456000, "other_current_assets": null, "total_current_assets": 4899483000, "net_ppe": null, "goodwill": 872785000, "intangible_assets": 460809000, "goodwill_and_intangibles": 1333594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2453330000, "total_assets": 7352813000, "short_term_debt": 550550000, "accounts_payable": 2973317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4011423000, "long_term_debt": 663075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1493845000, "total_liabilities": 5505268000, "total_debt": 1213625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1569774000, "total_equity": 1847545000, "shares_outstanding": 38567000, "operating_cash_flow": 45785000, "stock_based_compensation": 8857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104644000, "free_cash_flow": 57947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131542000", "ebitda": "156107000", "netIncome": "87444000", "grossProfit": "453365000", "depreciation": "None", "totalRevenue": "2161662000", "costOfRevenue": "1708297000", "interestIncome": "None", "incomeBeforeTax": "117352000", "interestExpense": "14190000", "operatingIncome": "131073000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29908000", "reportedCurrency": "USD", "netInterestIncome": "-14190000", "nonInterestIncome": "None", "operatingExpenses": "322292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1708297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24565000", "sellingGeneralAndAdministrative": "317234000", "netIncomeFromContinuingOperations": "87444000" }, "balance": { "goodwill": "872785000", "inventory": "145456000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "7352813000", "longTermDebt": "663075000", "shortTermDebt": "550550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "460809000", "reportedCurrency": "USD", "retainedEarnings": "1569774000", "totalLiabilities": "5505268000", "otherCurrentAssets": "265141000", "totalCurrentAssets": "4899483000", "currentLongTermDebt": "550550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4232579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453330000", "currentAccountsPayable": "2973317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213625000", "totalShareholderEquity": "1847545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487556000", "totalCurrentLiabilities": "4011423000", "otherNonCurrentLiabilities": "170115000", "totalNonCurrentLiabilities": "1493845000", "cashAndShortTermInvestments": "256307000", "commonStockSharesOutstanding": "38567000", "intangibleAssetsExcludingGoodwill": "460809000", "cashAndCashEquivalentsAtCarryingValue": "256307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "22251000", "operatingCashflow": "45785000", "capitalExpenditures": "12162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104644000", "cashflowFromInvestment": "-272566000", "stockBasedCompensation": "8857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2379485000, "cost_of_revenue": 1938557000, "gross_profit": 440928000, "ebit": 100749000, "ebitda": 122635000, "pretax_income": 88192000, "tax_provision": 21165000, "net_income": 67027000, "net_income_to_common": 67027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379111000, "total_current_assets": 4441351000, "total_assets": 6567239000, "short_term_debt": 558628000, "long_term_debt": 550006000, "total_debt": 1108634000, "total_liabilities": 4811748000, "total_equity": 1755491000, "shares_outstanding": 38435000, "goodwill_and_intangibles": 1035022000 }, "cash_flow": { "operating_cash_flow": 247179000, "capital_expenditure": 6482000, "free_cash_flow": 253661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132535, "ticker_id": 7376, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100749000", "ebitda": "122635000", "netIncome": "67027000", "grossProfit": "440928000", "depreciation": "None", "totalRevenue": "2379485000", "costOfRevenue": "1938557000", "interestIncome": "None", "incomeBeforeTax": "88192000", "interestExpense": "12557000", "operatingIncome": "99986000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21165000", "reportedCurrency": "USD", "netInterestIncome": "-12557000", "nonInterestIncome": "None", "operatingExpenses": "340942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21886000", "sellingGeneralAndAdministrative": "337434000", "netIncomeFromContinuingOperations": "67027000" }, "balance": { "goodwill": "680876000", "inventory": "169457000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "6567239000", "longTermDebt": "550006000", "shortTermDebt": "558628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "354146000", "reportedCurrency": "USD", "retainedEarnings": "1482330000", "totalLiabilities": "4811748000", "otherCurrentAssets": "218882000", "totalCurrentAssets": "4441351000", "currentLongTermDebt": "558628000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3673901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125888000", "currentAccountsPayable": "2422632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108634000", "totalShareholderEquity": "1755491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517707000", "totalCurrentLiabilities": "3498967000", "otherNonCurrentLiabilities": "173236000", "totalNonCurrentLiabilities": "1312781000", "cashAndShortTermInvestments": "379111000", "commonStockSharesOutstanding": "38435000", "intangibleAssetsExcludingGoodwill": "354146000", "cashAndCashEquivalentsAtCarryingValue": "379111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12115000", "operatingCashflow": "247179000", "capitalExpenditures": "6482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125267000", "cashflowFromInvestment": "-6482000", "stockBasedCompensation": "8043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2379485000, "cost_of_revenue": 1938557000, "gross_profit": 440928000, "research_and_development": null, "selling_general_admin": 337434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100749000, "depreciation_amortisation": 21886000, "ebitda": 122635000, "interest_expense": 12557000, "interest_income": null, "other_non_operating": null, "pretax_income": 88192000, "tax_provision": 21165000, "effective_tax_rate": null, "net_income": 67027000, "net_income_continuing_ops": 67027000, "net_income_to_common": 67027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379111000, "short_term_investments": null, "net_receivables": 3673901000, "inventory": 169457000, "other_current_assets": null, "total_current_assets": 4441351000, "net_ppe": null, "goodwill": 680876000, "intangible_assets": 354146000, "goodwill_and_intangibles": 1035022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2125888000, "total_assets": 6567239000, "short_term_debt": 558628000, "accounts_payable": 2422632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3498967000, "long_term_debt": 550006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1312781000, "total_liabilities": 4811748000, "total_debt": 1108634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1482330000, "total_equity": 1755491000, "shares_outstanding": 38435000, "operating_cash_flow": 247179000, "stock_based_compensation": 8043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125267000, "free_cash_flow": 253661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100749000", "ebitda": "122635000", "netIncome": "67027000", "grossProfit": "440928000", "depreciation": "None", "totalRevenue": "2379485000", "costOfRevenue": "1938557000", "interestIncome": "None", "incomeBeforeTax": "88192000", "interestExpense": "12557000", "operatingIncome": "99986000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21165000", "reportedCurrency": "USD", "netInterestIncome": "-12557000", "nonInterestIncome": "None", "operatingExpenses": "340942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21886000", "sellingGeneralAndAdministrative": "337434000", "netIncomeFromContinuingOperations": "67027000" }, "balance": { "goodwill": "680876000", "inventory": "169457000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "6567239000", "longTermDebt": "550006000", "shortTermDebt": "558628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "354146000", "reportedCurrency": "USD", "retainedEarnings": "1482330000", "totalLiabilities": "4811748000", "otherCurrentAssets": "218882000", "totalCurrentAssets": "4441351000", "currentLongTermDebt": "558628000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3673901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125888000", "currentAccountsPayable": "2422632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108634000", "totalShareholderEquity": "1755491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517707000", "totalCurrentLiabilities": "3498967000", "otherNonCurrentLiabilities": "173236000", "totalNonCurrentLiabilities": "1312781000", "cashAndShortTermInvestments": "379111000", "commonStockSharesOutstanding": "38435000", "intangibleAssetsExcludingGoodwill": "354146000", "cashAndCashEquivalentsAtCarryingValue": "379111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12115000", "operatingCashflow": "247179000", "capitalExpenditures": "6482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125267000", "cashflowFromInvestment": "-6482000", "stockBasedCompensation": "8043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2236011000, "cost_of_revenue": 1799861000, "gross_profit": 436150000, "ebit": 131533000, "ebitda": 149311000, "pretax_income": 122175000, "tax_provision": 31567000, "net_income": 90608000, "net_income_to_common": 90608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268730000, "total_current_assets": 4331301000, "total_assets": 6286350000, "short_term_debt": 600436000, "long_term_debt": 592517000, "total_debt": 1192953000, "total_liabilities": 4550617000, "total_equity": 1735733000, "shares_outstanding": 37513000, "goodwill_and_intangibles": 1054032000 }, "cash_flow": { "operating_cash_flow": 205789000, "capital_expenditure": 10182000, "free_cash_flow": 215971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132536, "ticker_id": 7376, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131533000", "ebitda": "149311000", "netIncome": "90608000", "grossProfit": "436150000", "depreciation": "None", "totalRevenue": "2236011000", "costOfRevenue": "1799861000", "interestIncome": "None", "incomeBeforeTax": "122175000", "interestExpense": "9358000", "operatingIncome": "131861000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31567000", "reportedCurrency": "USD", "netInterestIncome": "-9358000", "nonInterestIncome": "None", "operatingExpenses": "304289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17778000", "sellingGeneralAndAdministrative": "230247000", "netIncomeFromContinuingOperations": "90608000" }, "balance": { "goodwill": "684345000", "inventory": "184605000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "6286350000", "longTermDebt": "592517000", "shortTermDebt": "600436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "369687000", "reportedCurrency": "USD", "retainedEarnings": "1448412000", "totalLiabilities": "4550617000", "otherCurrentAssets": "189158000", "totalCurrentAssets": "4331301000", "currentLongTermDebt": "348004000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3688808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955049000", "currentAccountsPayable": "2255183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263986000", "totalShareholderEquity": "1735733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517764000", "totalCurrentLiabilities": "3373383000", "otherNonCurrentLiabilities": "203335000", "totalNonCurrentLiabilities": "1177234000", "cashAndShortTermInvestments": "268730000", "commonStockSharesOutstanding": "37513000", "intangibleAssetsExcludingGoodwill": "369687000", "cashAndCashEquivalentsAtCarryingValue": "268730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "605000", "operatingCashflow": "205789000", "capitalExpenditures": "10182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218916000", "cashflowFromInvestment": "-408771000", "stockBasedCompensation": "2740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2236011000, "cost_of_revenue": 1799861000, "gross_profit": 436150000, "research_and_development": null, "selling_general_admin": 230247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131533000, "depreciation_amortisation": 17778000, "ebitda": 149311000, "interest_expense": 9358000, "interest_income": null, "other_non_operating": null, "pretax_income": 122175000, "tax_provision": 31567000, "effective_tax_rate": null, "net_income": 90608000, "net_income_continuing_ops": 90608000, "net_income_to_common": 90608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268730000, "short_term_investments": null, "net_receivables": 3688808000, "inventory": 184605000, "other_current_assets": null, "total_current_assets": 4331301000, "net_ppe": null, "goodwill": 684345000, "intangible_assets": 369687000, "goodwill_and_intangibles": 1054032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1955049000, "total_assets": 6286350000, "short_term_debt": 600436000, "accounts_payable": 2255183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3373383000, "long_term_debt": 592517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177234000, "total_liabilities": 4550617000, "total_debt": 1192953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1448412000, "total_equity": 1735733000, "shares_outstanding": 37513000, "operating_cash_flow": 205789000, "stock_based_compensation": 2740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218916000, "free_cash_flow": 215971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131533000", "ebitda": "149311000", "netIncome": "90608000", "grossProfit": "436150000", "depreciation": "None", "totalRevenue": "2236011000", "costOfRevenue": "1799861000", "interestIncome": "None", "incomeBeforeTax": "122175000", "interestExpense": "9358000", "operatingIncome": "131861000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31567000", "reportedCurrency": "USD", "netInterestIncome": "-9358000", "nonInterestIncome": "None", "operatingExpenses": "304289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17778000", "sellingGeneralAndAdministrative": "230247000", "netIncomeFromContinuingOperations": "90608000" }, "balance": { "goodwill": "684345000", "inventory": "184605000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "6286350000", "longTermDebt": "592517000", "shortTermDebt": "600436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "369687000", "reportedCurrency": "USD", "retainedEarnings": "1448412000", "totalLiabilities": "4550617000", "otherCurrentAssets": "189158000", "totalCurrentAssets": "4331301000", "currentLongTermDebt": "348004000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3688808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955049000", "currentAccountsPayable": "2255183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263986000", "totalShareholderEquity": "1735733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517764000", "totalCurrentLiabilities": "3373383000", "otherNonCurrentLiabilities": "203335000", "totalNonCurrentLiabilities": "1177234000", "cashAndShortTermInvestments": "268730000", "commonStockSharesOutstanding": "37513000", "intangibleAssetsExcludingGoodwill": "369687000", "cashAndCashEquivalentsAtCarryingValue": "268730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "605000", "operatingCashflow": "205789000", "capitalExpenditures": "10182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218916000", "cashflowFromInvestment": "-408771000", "stockBasedCompensation": "2740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2266286000, "cost_of_revenue": 1857416000, "gross_profit": 408870000, "ebit": 92065000, "ebitda": 107615000, "pretax_income": 80052000, "tax_provision": 19805000, "net_income": 60247000, "net_income_to_common": 60247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244324000, "total_current_assets": 3710248000, "total_assets": 5078216000, "short_term_debt": 618265000, "long_term_debt": 323917000, "total_debt": 942182000, "total_liabilities": 3452168000, "total_equity": 1626048000, "shares_outstanding": 37203000, "goodwill_and_intangibles": 779328000 }, "cash_flow": { "operating_cash_flow": 225782000, "capital_expenditure": 15868000, "free_cash_flow": 241650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132538, "ticker_id": 7376, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92065000", "ebitda": "107615000", "netIncome": "60247000", "grossProfit": "408870000", "depreciation": "None", "totalRevenue": "2266286000", "costOfRevenue": "1857416000", "interestIncome": "None", "incomeBeforeTax": "80052000", "interestExpense": "12013000", "operatingIncome": "91862000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19805000", "reportedCurrency": "USD", "netInterestIncome": "-12013000", "nonInterestIncome": "None", "operatingExpenses": "317008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15550000", "sellingGeneralAndAdministrative": "309793000", "netIncomeFromContinuingOperations": "60247000" }, "balance": { "goodwill": "559365000", "inventory": "184200000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "5078216000", "longTermDebt": "323917000", "shortTermDebt": "618265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "219963000", "reportedCurrency": "USD", "retainedEarnings": "1357804000", "totalLiabilities": "3452168000", "otherCurrentAssets": "209628000", "totalCurrentAssets": "3710248000", "currentLongTermDebt": "349058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3072096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367968000", "currentAccountsPayable": "1722189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942182000", "totalShareholderEquity": "1626048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394865000", "totalCurrentLiabilities": "2735319000", "otherNonCurrentLiabilities": "359491000", "totalNonCurrentLiabilities": "716849000", "cashAndShortTermInvestments": "244324000", "commonStockSharesOutstanding": "37203000", "intangibleAssetsExcludingGoodwill": "219963000", "cashAndCashEquivalentsAtCarryingValue": "244324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "60528000", "operatingCashflow": "225782000", "capitalExpenditures": "15868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74569000", "cashflowFromInvestment": "-98743000", "stockBasedCompensation": "9548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2266286000, "cost_of_revenue": 1857416000, "gross_profit": 408870000, "research_and_development": null, "selling_general_admin": 309793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92065000, "depreciation_amortisation": 15550000, "ebitda": 107615000, "interest_expense": 12013000, "interest_income": null, "other_non_operating": null, "pretax_income": 80052000, "tax_provision": 19805000, "effective_tax_rate": null, "net_income": 60247000, "net_income_continuing_ops": 60247000, "net_income_to_common": 60247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244324000, "short_term_investments": null, "net_receivables": 3072096000, "inventory": 184200000, "other_current_assets": null, "total_current_assets": 3710248000, "net_ppe": null, "goodwill": 559365000, "intangible_assets": 219963000, "goodwill_and_intangibles": 779328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1367968000, "total_assets": 5078216000, "short_term_debt": 618265000, "accounts_payable": 1722189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2735319000, "long_term_debt": 323917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716849000, "total_liabilities": 3452168000, "total_debt": 942182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1357804000, "total_equity": 1626048000, "shares_outstanding": 37203000, "operating_cash_flow": 225782000, "stock_based_compensation": 9548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74569000, "free_cash_flow": 241650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92065000", "ebitda": "107615000", "netIncome": "60247000", "grossProfit": "408870000", "depreciation": "None", "totalRevenue": "2266286000", "costOfRevenue": "1857416000", "interestIncome": "None", "incomeBeforeTax": "80052000", "interestExpense": "12013000", "operatingIncome": "91862000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19805000", "reportedCurrency": "USD", "netInterestIncome": "-12013000", "nonInterestIncome": "None", "operatingExpenses": "317008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15550000", "sellingGeneralAndAdministrative": "309793000", "netIncomeFromContinuingOperations": "60247000" }, "balance": { "goodwill": "559365000", "inventory": "184200000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "5078216000", "longTermDebt": "323917000", "shortTermDebt": "618265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "219963000", "reportedCurrency": "USD", "retainedEarnings": "1357804000", "totalLiabilities": "3452168000", "otherCurrentAssets": "209628000", "totalCurrentAssets": "3710248000", "currentLongTermDebt": "349058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3072096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367968000", "currentAccountsPayable": "1722189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942182000", "totalShareholderEquity": "1626048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394865000", "totalCurrentLiabilities": "2735319000", "otherNonCurrentLiabilities": "359491000", "totalNonCurrentLiabilities": "716849000", "cashAndShortTermInvestments": "244324000", "commonStockSharesOutstanding": "37203000", "intangibleAssetsExcludingGoodwill": "219963000", "cashAndCashEquivalentsAtCarryingValue": "244324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "60528000", "operatingCashflow": "225782000", "capitalExpenditures": "15868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74569000", "cashflowFromInvestment": "-98743000", "stockBasedCompensation": "9548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "income_statement": { "revenue": 2349596000, "cost_of_revenue": 1916406000, "gross_profit": 433190000, "ebit": 118671000, "ebitda": 133156000, "pretax_income": 109266000, "tax_provision": 28784000, "net_income": 80482000, "net_income_to_common": 80482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195954000, "total_current_assets": 4339775000, "total_assets": 5542331000, "short_term_debt": 680211000, "long_term_debt": 337950000, "total_debt": 1018161000, "total_liabilities": 3973376000, "total_equity": 1568955000, "shares_outstanding": 37039000, "goodwill_and_intangibles": 684362000 }, "cash_flow": { "operating_cash_flow": 27800000, "capital_expenditure": 4096000, "free_cash_flow": 31896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132539, "ticker_id": 7376, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:16.960216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118671000", "ebitda": "133156000", "netIncome": "80482000", "grossProfit": "433190000", "depreciation": "None", "totalRevenue": "2349596000", "costOfRevenue": "1916406000", "interestIncome": "None", "incomeBeforeTax": "109266000", "interestExpense": "9405000", "operatingIncome": "118611000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28784000", "reportedCurrency": "USD", "netInterestIncome": "-9405000", "nonInterestIncome": "None", "operatingExpenses": "314579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "60000", "costofGoodsAndServicesSold": "1916406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14485000", "sellingGeneralAndAdministrative": "318243000", "netIncomeFromContinuingOperations": "80482000" }, "balance": { "goodwill": "494979000", "inventory": "248188000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "5542331000", "longTermDebt": "337950000", "shortTermDebt": "680211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "189383000", "reportedCurrency": "USD", "retainedEarnings": "1297558000", "totalLiabilities": "3973376000", "otherCurrentAssets": "229556000", "totalCurrentAssets": "4339775000", "currentLongTermDebt": "347115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3666077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202556000", "currentAccountsPayable": "2224378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201646000", "shortLongTermDebtTotal": "1018161000", "totalShareholderEquity": "1568955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295615000", "totalCurrentLiabilities": "3313234000", "otherNonCurrentLiabilities": "289998000", "totalNonCurrentLiabilities": "660142000", "cashAndShortTermInvestments": "195954000", "commonStockSharesOutstanding": "37039000", "intangibleAssetsExcludingGoodwill": "189383000", "cashAndCashEquivalentsAtCarryingValue": "195954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15742000", "operatingCashflow": "27800000", "capitalExpenditures": "4096000", "changeInReceivables": "-566530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20405000", "cashflowFromInvestment": "11419000", "stockBasedCompensation": "9767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18814000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2349596000, "cost_of_revenue": 1916406000, "gross_profit": 433190000, "research_and_development": null, "selling_general_admin": 318243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118671000, "depreciation_amortisation": 14485000, "ebitda": 133156000, "interest_expense": 9405000, "interest_income": null, "other_non_operating": null, "pretax_income": 109266000, "tax_provision": 28784000, "effective_tax_rate": null, "net_income": 80482000, "net_income_continuing_ops": 80482000, "net_income_to_common": 80482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195954000, "short_term_investments": null, "net_receivables": 3666077000, "inventory": 248188000, "other_current_assets": null, "total_current_assets": 4339775000, "net_ppe": null, "goodwill": 494979000, "intangible_assets": 189383000, "goodwill_and_intangibles": 684362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202556000, "total_assets": 5542331000, "short_term_debt": 680211000, "accounts_payable": 2224378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3313234000, "long_term_debt": 337950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660142000, "total_liabilities": 3973376000, "total_debt": 1018161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1297558000, "total_equity": 1568955000, "shares_outstanding": 37039000, "operating_cash_flow": 27800000, "stock_based_compensation": 9767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20405000, "free_cash_flow": 31896000, "net_change_in_cash": 18814000 }, "raw_data": { "income": { "ebit": "118671000", "ebitda": "133156000", "netIncome": "80482000", "grossProfit": "433190000", "depreciation": "None", "totalRevenue": "2349596000", "costOfRevenue": "1916406000", "interestIncome": "None", "incomeBeforeTax": "109266000", "interestExpense": "9405000", "operatingIncome": "118611000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28784000", "reportedCurrency": "USD", "netInterestIncome": "-9405000", "nonInterestIncome": "None", "operatingExpenses": "314579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "60000", "costofGoodsAndServicesSold": "1916406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14485000", "sellingGeneralAndAdministrative": "318243000", "netIncomeFromContinuingOperations": "80482000" }, "balance": { "goodwill": "494979000", "inventory": "248188000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "5542331000", "longTermDebt": "337950000", "shortTermDebt": "680211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "189383000", "reportedCurrency": "USD", "retainedEarnings": "1297558000", "totalLiabilities": "3973376000", "otherCurrentAssets": "229556000", "totalCurrentAssets": "4339775000", "currentLongTermDebt": "347115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3666077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202556000", "currentAccountsPayable": "2224378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201646000", "shortLongTermDebtTotal": "1018161000", "totalShareholderEquity": "1568955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295615000", "totalCurrentLiabilities": "3313234000", "otherNonCurrentLiabilities": "289998000", "totalNonCurrentLiabilities": "660142000", "cashAndShortTermInvestments": "195954000", "commonStockSharesOutstanding": "37039000", "intangibleAssetsExcludingGoodwill": "189383000", "cashAndCashEquivalentsAtCarryingValue": "195954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15742000", "operatingCashflow": "27800000", "capitalExpenditures": "4096000", "changeInReceivables": "-566530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20405000", "cashflowFromInvestment": "11419000", "stockBasedCompensation": "9767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18814000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }