{ "ticker": { "uuid": "9605ceb4-df38-466e-99ae-6379eec2c64c", "symbol": "MATW", "name": "Matthews International Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/9605ceb4-df38-466e-99ae-6379eec2c64c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9605ceb4-df38-466e-99ae-6379eec2c64c/" }, "latest_snapshot": { "ticker": { "uuid": "9605ceb4-df38-466e-99ae-6379eec2c64c", "symbol": "MATW", "name": "Matthews International Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/9605ceb4-df38-466e-99ae-6379eec2c64c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9605ceb4-df38-466e-99ae-6379eec2c64c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.64, "value": 0.72, "quality": 0.12, "momentum": 0.66, "coverage": 0.909, "confidence": 0.871, "delta": -16 }, "headline_factors": { "price": 27.69, "market_cap": 863995508.22, "pe_ratio": 88.9616, "earnings_yield": 0.0998, "ebitda_to_ev": 0.1375, "shareholder_yield": 0.0523, "roe": 0.019, "piotroski_f_score": 5, "momentum_12_1": 0.1493, "volatility_252d": 0.2781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 88.9616, "ev_ebitda": 7.2702, "earnings_yield": 0.0998, "fcf_yield": -0.0311, "shareholder_yield": 0.0523 }, "quality": { "roe": 0.019, "roic": 0.0142, "gross_margin": 0.3627, "fcf_margin": -0.0375, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.289, "eps_growth_1y": null, "fcf_growth_1y": -1.6473 }, "momentum": { "price_return_12m": 0.1678, "momentum_12_1": 0.1493, "relative_strength": -0.0484 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.12, "momentum_percentile": 0.66, "growth_composite": 88, "yield_composite": 8, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.35, "os": 0.66, "value": 0.72, "quality": 0.13, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 81.4438, "earnings_yield": 0.1051, "shareholder_yield": 0.0571, "roe": 0.019, "momentum_12_1": 0.3122 }, { "week_end_date": "2026-06-14", "price": 26.82, "os": 0.63, "value": 0.72, "quality": 0.13, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 86.1665, "earnings_yield": 0.1017, "shareholder_yield": 0.054, "roe": 0.019, "momentum_12_1": 0.2624 }, { "week_end_date": "2026-06-21", "price": 26.36, "os": 0.66, "value": 0.71, "quality": 0.1, "momentum": 0.73, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 84.6887, "earnings_yield": 0.1027, "shareholder_yield": 0.0549, "roe": 0.019, "momentum_12_1": 0.324 }, { "week_end_date": "2026-06-28", "price": 27.25, "os": 0.43, "value": 0.71, "quality": 0.12, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 87.548, "earnings_yield": 0.1008, "shareholder_yield": 0.0531, "roe": 0.019, "momentum_12_1": 0.1336 }, { "week_end_date": "2026-07-05", "price": 26.69, "os": 0.45, "value": 0.72, "quality": 0.12, "momentum": 0.3, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 85.7489, "earnings_yield": 0.102, "shareholder_yield": 0.0542, "roe": 0.019, "momentum_12_1": 0.0368 }, { "week_end_date": "2026-07-12", "price": 26.66, "os": 0.64, "value": 0.71, "quality": 0.12, "momentum": 0.68, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 85.6525, "earnings_yield": 0.1021, "shareholder_yield": 0.0543, "roe": 0.019, "momentum_12_1": 0.0982 }, { "week_end_date": "2026-07-19", "price": 27.46, "os": 0.48, "value": 0.72, "quality": 0.12, "momentum": 0.33, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 88.2227, "earnings_yield": 0.1003, "shareholder_yield": 0.0527, "roe": 0.019, "momentum_12_1": 0.0975 }, { "week_end_date": "2026-07-26", "price": 27.69, "os": 0.64, "value": 0.72, "quality": 0.12, "momentum": 0.66, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 88.9616, "earnings_yield": 0.0998, "shareholder_yield": 0.0523, "roe": 0.019, "momentum_12_1": 0.1493 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1497689000, "cost_of_revenue": 990096000, "gross_profit": 507593000, "ebit": 79104000, "ebitda": 150850000, "pretax_income": 16209000, "tax_provision": 40680000, "net_income": -24471000, "net_income_to_common": -24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32433000, "total_current_assets": 520168000, "total_assets": 1694442000, "short_term_debt": 24416000, "long_term_debt": 703602000, "total_debt": 764117000, "total_liabilities": 1213500000, "total_equity": 480942000, "shares_outstanding": 31098000, "goodwill_and_intangibles": 593519000 }, "cash_flow": { "operating_cash_flow": -23550000, "capital_expenditure": 35818000, "free_cash_flow": 12268000, "dividends_paid": 32759000, "share_repurchases": -12228000, "shares_issued": null, "net_debt_issued": -66997000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1497689000, "cost_of_revenue": 990096000, "gross_profit": 507593000, "ebit": 79104000, "ebitda": 150850000, "pretax_income": 16209000, "tax_provision": 40680000, "net_income": -24471000, "net_income_to_common": -24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32433000, "total_current_assets": 520168000, "total_assets": 1694442000, "short_term_debt": 24416000, "long_term_debt": 703602000, "total_debt": 764117000, "total_liabilities": 1213500000, "total_equity": 480942000, "shares_outstanding": 31098000, "goodwill_and_intangibles": 593519000 }, "cash_flow": { "operating_cash_flow": -23550000, "capital_expenditure": 35818000, "free_cash_flow": 12268000, "dividends_paid": 32759000, "share_repurchases": -12228000, "shares_issued": null, "net_debt_issued": -66997000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1497689000, "cost_of_revenue": 990096000, "gross_profit": 507593000, "ebit": 79104000, "ebitda": 150850000, "pretax_income": 16209000, "tax_provision": 40680000, "net_income": -24471000, "net_income_to_common": -24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32433000, "total_current_assets": 520168000, "total_assets": 1694442000, "short_term_debt": 24416000, "long_term_debt": 703602000, "total_debt": 764117000, "total_liabilities": 1213500000, "total_equity": 480942000, "shares_outstanding": 31098000, "goodwill_and_intangibles": 593519000 }, "cash_flow": { "operating_cash_flow": -23550000, "capital_expenditure": 35818000, "free_cash_flow": 12268000, "dividends_paid": 32759000, "share_repurchases": -12228000, "shares_issued": null, "net_debt_issued": -66997000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1497689000, "cost_of_revenue": 990096000, "gross_profit": 507593000, "ebit": 79104000, "ebitda": 150850000, "pretax_income": 16209000, "tax_provision": 40680000, "net_income": -24471000, "net_income_to_common": -24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32433000, "total_current_assets": 520168000, "total_assets": 1694442000, "short_term_debt": 24416000, "long_term_debt": 703602000, "total_debt": 764117000, "total_liabilities": 1213500000, "total_equity": 480942000, "shares_outstanding": 31098000, "goodwill_and_intangibles": 593519000 }, "cash_flow": { "operating_cash_flow": -23550000, "capital_expenditure": 35818000, "free_cash_flow": 12268000, "dividends_paid": 32759000, "share_repurchases": -12228000, "shares_issued": null, "net_debt_issued": -66997000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1497689000, "cost_of_revenue": 990096000, "gross_profit": 507593000, "ebit": 79104000, "ebitda": 150850000, "pretax_income": 16209000, "tax_provision": 40680000, "net_income": -24471000, "net_income_to_common": -24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32433000, "total_current_assets": 520168000, "total_assets": 1694442000, "short_term_debt": 24416000, "long_term_debt": 703602000, "total_debt": 764117000, "total_liabilities": 1213500000, "total_equity": 480942000, "shares_outstanding": 31098000, "goodwill_and_intangibles": 593519000 }, "cash_flow": { "operating_cash_flow": -23550000, "capital_expenditure": 35818000, "free_cash_flow": 12268000, "dividends_paid": 32759000, "share_repurchases": -12228000, "shares_issued": null, "net_debt_issued": -66997000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1497689000, "cost_of_revenue": 990096000, "gross_profit": 507593000, "ebit": 79104000, "ebitda": 150850000, "pretax_income": 16209000, "tax_provision": 40680000, "net_income": -24471000, "net_income_to_common": -24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32433000, "total_current_assets": 520168000, "total_assets": 1694442000, "short_term_debt": 24416000, "long_term_debt": 703602000, "total_debt": 764117000, "total_liabilities": 1213500000, "total_equity": 480942000, "shares_outstanding": 31098000, "goodwill_and_intangibles": 593519000 }, "cash_flow": { "operating_cash_flow": -23550000, "capital_expenditure": 35818000, "free_cash_flow": 12268000, "dividends_paid": 32759000, "share_repurchases": -12228000, "shares_issued": null, "net_debt_issued": -66997000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1497689000, "cost_of_revenue": 990096000, "gross_profit": 507593000, "ebit": 79104000, "ebitda": 150850000, "pretax_income": 16209000, "tax_provision": 40680000, "net_income": -24471000, "net_income_to_common": -24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32433000, "total_current_assets": 520168000, "total_assets": 1694442000, "short_term_debt": 24416000, "long_term_debt": 703602000, "total_debt": 764117000, "total_liabilities": 1213500000, "total_equity": 480942000, "shares_outstanding": 31098000, "goodwill_and_intangibles": 593519000 }, "cash_flow": { "operating_cash_flow": -23550000, "capital_expenditure": 35818000, "free_cash_flow": 12268000, "dividends_paid": 32759000, "share_repurchases": -12228000, "shares_issued": null, "net_debt_issued": -66997000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1795737000, "cost_of_revenue": 1266030000, "gross_profit": 529707000, "ebit": -19123000, "ebitda": 75647000, "pretax_income": -69657000, "tax_provision": -9997000, "net_income": -59660000, "net_income_to_common": -59660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40816000, "total_current_assets": 632543000, "total_assets": 1834890000, "short_term_debt": 29470000, "long_term_debt": 769614000, "total_debt": 839157000, "total_liabilities": 1397684000, "total_equity": 437158000, "shares_outstanding": 30913000, "goodwill_and_intangibles": 823149000 }, "cash_flow": { "operating_cash_flow": 79282000, "capital_expenditure": 45218000, "free_cash_flow": 124500000, "dividends_paid": 31409000, "share_repurchases": -20574000, "shares_issued": null, "net_debt_issued": -31338000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258619000, "cost_of_revenue": 156635000, "gross_profit": 101984000, "ebit": -18009000, "ebitda": -6501000, "pretax_income": -28051000, "tax_provision": -6217000, "net_income": -21834000, "net_income_to_common": -21834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_assets": 1531363000, "short_term_debt": 22468000, "long_term_debt": 571950000, "total_debt": 635502000, "total_liabilities": 1019144000, "total_equity": 512219000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525186000 }, "cash_flow": { "operating_cash_flow": -15438000, "capital_expenditure": 4043000, "free_cash_flow": -11395000, "dividends_paid": 8061000, "share_repurchases": -535000, "shares_issued": null, "net_debt_issued": 41574000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258619000, "cost_of_revenue": 156635000, "gross_profit": 101984000, "ebit": -18009000, "ebitda": -6501000, "pretax_income": -28051000, "tax_provision": -6217000, "net_income": -21834000, "net_income_to_common": -21834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_assets": 1531363000, "short_term_debt": 22468000, "long_term_debt": 571950000, "total_debt": 635502000, "total_liabilities": 1019144000, "total_equity": 512219000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525186000 }, "cash_flow": { "operating_cash_flow": -15438000, "capital_expenditure": 4043000, "free_cash_flow": -11395000, "dividends_paid": 8061000, "share_repurchases": -535000, "shares_issued": null, "net_debt_issued": 41574000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258619000, "cost_of_revenue": 156635000, "gross_profit": 101984000, "ebit": -18009000, "ebitda": -6501000, "pretax_income": -28051000, "tax_provision": -6217000, "net_income": -21834000, "net_income_to_common": -21834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_assets": 1531363000, "short_term_debt": 22468000, "long_term_debt": 571950000, "total_debt": 635502000, "total_liabilities": 1019144000, "total_equity": 512219000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525186000 }, "cash_flow": { "operating_cash_flow": -15438000, "capital_expenditure": 4043000, "free_cash_flow": -11395000, "dividends_paid": 8061000, "share_repurchases": -535000, "shares_issued": null, "net_debt_issued": 41574000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258619000, "cost_of_revenue": 156635000, "gross_profit": 101984000, "ebit": -18009000, "ebitda": -6501000, "pretax_income": -28051000, "tax_provision": -6217000, "net_income": -21834000, "net_income_to_common": -21834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_assets": 1531363000, "short_term_debt": 22468000, "long_term_debt": 571950000, "total_debt": 635502000, "total_liabilities": 1019144000, "total_equity": 512219000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525186000 }, "cash_flow": { "operating_cash_flow": -15438000, "capital_expenditure": 4043000, "free_cash_flow": -11395000, "dividends_paid": 8061000, "share_repurchases": -535000, "shares_issued": null, "net_debt_issued": 41574000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258619000, "cost_of_revenue": 156635000, "gross_profit": 101984000, "ebit": -18009000, "ebitda": -6501000, "pretax_income": -28051000, "tax_provision": -6217000, "net_income": -21834000, "net_income_to_common": -21834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_assets": 1531363000, "short_term_debt": 22468000, "long_term_debt": 571950000, "total_debt": 635502000, "total_liabilities": 1019144000, "total_equity": 512219000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525186000 }, "cash_flow": { "operating_cash_flow": -15438000, "capital_expenditure": 4043000, "free_cash_flow": -11395000, "dividends_paid": 8061000, "share_repurchases": -535000, "shares_issued": null, "net_debt_issued": 41574000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258619000, "cost_of_revenue": 156635000, "gross_profit": 101984000, "ebit": -18009000, "ebitda": -6501000, "pretax_income": -28051000, "tax_provision": -6217000, "net_income": -21834000, "net_income_to_common": -21834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_assets": 1531363000, "short_term_debt": 22468000, "long_term_debt": 571950000, "total_debt": 635502000, "total_liabilities": 1019144000, "total_equity": 512219000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525186000 }, "cash_flow": { "operating_cash_flow": -15438000, "capital_expenditure": 4043000, "free_cash_flow": -11395000, "dividends_paid": 8061000, "share_repurchases": -535000, "shares_issued": null, "net_debt_issued": 41574000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258619000, "cost_of_revenue": 156635000, "gross_profit": 101984000, "ebit": -18009000, "ebitda": -6501000, "pretax_income": -28051000, "tax_provision": -6217000, "net_income": -21834000, "net_income_to_common": -21834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_assets": 1531363000, "short_term_debt": 22468000, "long_term_debt": 571950000, "total_debt": 635502000, "total_liabilities": 1019144000, "total_equity": 512219000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525186000 }, "cash_flow": { "operating_cash_flow": -15438000, "capital_expenditure": 4043000, "free_cash_flow": -11395000, "dividends_paid": 8061000, "share_repurchases": -535000, "shares_issued": null, "net_debt_issued": 41574000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284763000, "cost_of_revenue": 185090000, "gross_profit": 99673000, "ebit": 99051000, "ebitda": 111747000, "pretax_income": 84418000, "tax_provision": 40789000, "net_income": 43629000, "net_income_to_common": 43629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31357000, "total_current_assets": 489143000, "total_assets": 1552866000, "short_term_debt": 24428000, "long_term_debt": 529756000, "total_debt": 588646000, "total_liabilities": 1009650000, "total_equity": 543216000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525556000 }, "cash_flow": { "operating_cash_flow": -51992000, "capital_expenditure": 5257000, "free_cash_flow": -46735000, "dividends_paid": 9474000, "share_repurchases": -5163000, "shares_issued": null, "net_debt_issued": -172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284763000, "cost_of_revenue": 185090000, "gross_profit": 99673000, "ebit": 99051000, "ebitda": 111747000, "pretax_income": 84418000, "tax_provision": 40789000, "net_income": 43629000, "net_income_to_common": 43629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31357000, "total_current_assets": 489143000, "total_assets": 1552866000, "short_term_debt": 24428000, "long_term_debt": 529756000, "total_debt": 588646000, "total_liabilities": 1009650000, "total_equity": 543216000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525556000 }, "cash_flow": { "operating_cash_flow": -51992000, "capital_expenditure": 5257000, "free_cash_flow": -46735000, "dividends_paid": 9474000, "share_repurchases": -5163000, "shares_issued": null, "net_debt_issued": -172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284763000, "cost_of_revenue": 185090000, "gross_profit": 99673000, "ebit": 99051000, "ebitda": 111747000, "pretax_income": 84418000, "tax_provision": 40789000, "net_income": 43629000, "net_income_to_common": 43629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31357000, "total_current_assets": 489143000, "total_assets": 1552866000, "short_term_debt": 24428000, "long_term_debt": 529756000, "total_debt": 588646000, "total_liabilities": 1009650000, "total_equity": 543216000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525556000 }, "cash_flow": { "operating_cash_flow": -51992000, "capital_expenditure": 5257000, "free_cash_flow": -46735000, "dividends_paid": 9474000, "share_repurchases": -5163000, "shares_issued": null, "net_debt_issued": -172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284763000, "cost_of_revenue": 185090000, "gross_profit": 99673000, "ebit": 99051000, "ebitda": 111747000, "pretax_income": 84418000, "tax_provision": 40789000, "net_income": 43629000, "net_income_to_common": 43629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31357000, "total_current_assets": 489143000, "total_assets": 1552866000, "short_term_debt": 24428000, "long_term_debt": 529756000, "total_debt": 588646000, "total_liabilities": 1009650000, "total_equity": 543216000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525556000 }, "cash_flow": { "operating_cash_flow": -51992000, "capital_expenditure": 5257000, "free_cash_flow": -46735000, "dividends_paid": 9474000, "share_repurchases": -5163000, "shares_issued": null, "net_debt_issued": -172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284763000, "cost_of_revenue": 185090000, "gross_profit": 99673000, "ebit": 99051000, "ebitda": 111747000, "pretax_income": 84418000, "tax_provision": 40789000, "net_income": 43629000, "net_income_to_common": 43629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31357000, "total_current_assets": 489143000, "total_assets": 1552866000, "short_term_debt": 24428000, "long_term_debt": 529756000, "total_debt": 588646000, "total_liabilities": 1009650000, "total_equity": 543216000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525556000 }, "cash_flow": { "operating_cash_flow": -51992000, "capital_expenditure": 5257000, "free_cash_flow": -46735000, "dividends_paid": 9474000, "share_repurchases": -5163000, "shares_issued": null, "net_debt_issued": -172000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }