{ "ticker": { "uuid": "9605ceb4-df38-466e-99ae-6379eec2c64c", "symbol": "MATW", "name": "Matthews International Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/9605ceb4-df38-466e-99ae-6379eec2c64c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9605ceb4-df38-466e-99ae-6379eec2c64c/" }, "ticker_metadata": { "id": 7054, "uuid": "9605ceb4-df38-466e-99ae-6379eec2c64c", "symbol": "MATW", "name": "Matthews International Corporation", "asset_type": "equity", "market_cap": 828113000, "stock_exchange_id": 2, "industry": "Conglomerates", "sector": "Industrials", "description": "Matthews International Corporation offers global brand solutions, commemoration products and industrial technologies. The company is headquartered in Pittsburgh, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9605ceb4-df38-466e-99ae-6379eec2c64c", "symbol": "MATW", "name": "Matthews International Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/9605ceb4-df38-466e-99ae-6379eec2c64c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9605ceb4-df38-466e-99ae-6379eec2c64c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.28, "quality": 0.06, "momentum": 0.71, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 25.35, "market_cap": 797612400, "pe_ratio": 82.1265, "earnings_yield": 0.0122, "ebitda_to_ev": 0.1484, "shareholder_yield": 0.0417, "roe": 0.019, "piotroski_f_score": 5, "momentum_12_1": 0.3122, "volatility_252d": 0.3251 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.933650+00:00", "batch_id": "" }, "size": { "price_close": 25.35, "market_cap": 797612400, "market_cap_usd": 797612400, "enterprise_value": 1355942400, "shares_outstanding": 31464000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 82.1265, "pb_ratio": 1.5572, "ptbv_ratio": null, "ps_ratio": 0.6583, "pcf_ratio": null, "pfcf_ratio": -17.5485, "ev_ebitda": 6.7363, "ev_ebit": 9.2826, "ev_sales": 1.1191, "ev_fcf": -29.8324, "earnings_yield": 0.0122, "fcf_yield": -0.0335, "price_to_sales": 0.6583, "price_to_book": 1.5572, "price_to_cashflow": null, "ebitda_to_ev": 0.1484, "sales_yield": 0.8935 }, "yield": { "dividend_yield": 0.0417, "buyback_yield": 0, "shareholder_yield": 0.0417, "debt_paydown_yield": null, "total_yield": 0.0417 }, "quality": { "gross_margin": 0.3627, "operating_margin": 0.1206, "net_margin": 0.008, "ebitda_margin": 0.1661, "fcf_margin": -0.0375, "roe": 0.019, "roa": 0.0063, "roic": 0.0147, "roc_greenblatt": null, "asset_turnover": 0.7912, "cash_conversion": -4.68, "accruals_ratio": 0.0536, "sbc_to_revenue": 0.0094, "piotroski_f_score": 5, "altman_z_score": 2.2427, "earnings_stability_5y": 3.7959, "revenue_stability_5y": 0.0936, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.287, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9897, "net_debt_to_ebitda": 2.7738, "debt_to_assets": 0.3882, "interest_coverage": 2.6796, "current_ratio": 1.6359, "quick_ratio": 0.9677, "net_debt": 558330000, "local_beta": 0.0001, "volatility_252d": 0.3251, "volatility_60d": 0.6676, "max_drawdown_12m": -0.1548, "risk_adjusted_momentum": 0.9602 }, "growth": { "revenue_growth_1y": -0.289, "revenue_growth_3y_cagr": -0.0528, "revenue_growth_5y_cagr": -0.0001, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6473, "book_value_growth_1y": 0.0936, "revenue_growth": -0.289, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0909, "price_return_3m": -0.0026, "price_return_6m": 0.0538, "price_return_9m": 0.0481, "price_return_12m": 0.1929, "price_return_12m_ex1m": 0.3122, "momentum_6m": 0.0538, "momentum_12m": 0.1929, "momentum_12_1": 0.3122, "distance_from_52w_high": -0.1058, "distance_from_52w_low": 0.2542, "relative_strength": 0.035 }, "raw_ttm": { "revenue_ttm": 1211600000, "gross_profit_ttm": 439446000, "ebit_ttm": 146073000, "ebitda_ttm": 201288000, "net_income_ttm": 9712000, "eps_diluted_ttm": 0.3087, "operating_cash_flow_ttm": -72299000, "capital_expenditure_ttm": 26847000, "fcf_ttm": -45452000, "dividends_paid_ttm": 33247000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54514000, "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_current_liabilities": 293168000, "net_ppe": null, "total_assets": 1531363000, "total_debt": 594418000, "total_equity": 512219000, "net_working_capital": 172806000, "book_value_per_share": 16.2795, "retained_earnings": 569946000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12967000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 40, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 39, "rank_earnings_yield": 92, "rank_fcf_yield": 90, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 68, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 62, "rank_fcf_margin": 88, "rank_piotroski": 52, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 49 }, "composites": { "value_composite": 72, "quality_composite": 94, "momentum_composite": 29, "growth_composite": 88, "yield_composite": 13, "svqf_composite": 96, "vc1_composite": 28, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1296, "os_score": 0.16, "value_percentile": 0.28, "quality_percentile": 0.06, "momentum_percentile": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1907, "ticker_id": 7054, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.933650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.35, "market_cap": 797612400, "market_cap_usd": 797612400, "enterprise_value": 1355942400, "shares_outstanding": 31464000, "fx_rate_to_usd": null, "pe_ratio": 82.1264827, "pb_ratio": 1.55717066, "ptbv_ratio": null, "ps_ratio": 0.6583133, "pcf_ratio": null, "pfcf_ratio": -17.54845551, "ev_ebitda": 6.73633003, "ev_ebit": 9.28263539, "ev_sales": 1.11913371, "ev_fcf": -29.83240341, "earnings_yield": 0.01217634, "fcf_yield": -0.0335206, "dividend_yield": 0.04168315, "buyback_yield": 0, "shareholder_yield": 0.04168315, "debt_paydown_yield": null, "total_yield": 0.04168315, "gross_margin": 0.36269891, "operating_margin": 0.12056207, "net_margin": 0.00801585, "ebitda_margin": 0.16613404, "fcf_margin": -0.03751403, "roe": 0.01896064, "roa": 0.00634206, "roic": 0.01471595, "roc_greenblatt": null, "asset_turnover": 0.79119059, "cash_conversion": -4.67998353, "accruals_ratio": 0.05355425, "sbc_to_revenue": 0.0093587, "debt_to_equity": 1.98966458, "net_debt_to_ebitda": 2.77378681, "debt_to_assets": 0.3881627, "interest_coverage": 2.67955021, "current_ratio": 1.6359016, "quick_ratio": 0.96770794, "net_debt": 558330000, "revenue_growth_1y": -0.28896672, "revenue_growth_3y_cagr": -0.05280629, "revenue_growth_5y_cagr": -8.237e-05, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.64731685, "book_value_growth_1y": 0.09361125, "piotroski_f_score": 5, "altman_z_score": 2.24268879, "earnings_stability_5y": 3.79585, "revenue_stability_5y": 0.093558, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09087649, "price_return_3m": -0.00262033, "price_return_6m": 0.05377363, "price_return_9m": 0.04807068, "price_return_12m": 0.19294118, "price_return_12m_ex1m": 0.31218824, "distance_from_52w_high": -0.10581064, "distance_from_52w_low": 0.25420542, "relative_strength": 0.03500013, "local_beta": 0.0001, "volatility_252d": 0.325122, "volatility_60d": 0.667646, "max_drawdown_12m": -0.1547907, "revenue_ttm": 1211600000, "gross_profit_ttm": 439446000, "ebit_ttm": 146073000, "ebitda_ttm": 201288000, "net_income_ttm": 9712000, "eps_diluted_ttm": 0.30867023, "operating_cash_flow_ttm": -72299000, "capital_expenditure_ttm": 26847000, "fcf_ttm": -45452000, "dividends_paid_ttm": 33247000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54514000, "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_current_liabilities": 293168000, "net_ppe": null, "total_assets": 1531363000, "total_debt": 594418000, "total_equity": 512219000, "net_working_capital": 172806000, "book_value_per_share": 16.27952581, "retained_earnings": 569946000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12967000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 92, "rank_pb": 40, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 39, "rank_earnings_yield": 92, "rank_fcf_yield": 90, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 68, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 62, "rank_fcf_margin": 88, "rank_piotroski": 52, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 49, "value_composite": 72, "quality_composite": 94, "momentum_composite": 29, "growth_composite": 88, "yield_composite": 13, "svqf_composite": 96, "vc1_composite": 28, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.35, "os": 0.16, "value": 0.28, "quality": 0.06, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 82.1265, "earnings_yield": 0.0122, "shareholder_yield": 0.0417, "roe": 0.019, "momentum_12_1": 0.3122, "complete_fields": { "id": 1907, "ticker_id": 7054, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.933650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.35, "market_cap": 797612400, "market_cap_usd": 797612400, "enterprise_value": 1355942400, "shares_outstanding": 31464000, "fx_rate_to_usd": null, "pe_ratio": 82.1264827, "pb_ratio": 1.55717066, "ptbv_ratio": null, "ps_ratio": 0.6583133, "pcf_ratio": null, "pfcf_ratio": -17.54845551, "ev_ebitda": 6.73633003, "ev_ebit": 9.28263539, "ev_sales": 1.11913371, "ev_fcf": -29.83240341, "earnings_yield": 0.01217634, "fcf_yield": -0.0335206, "dividend_yield": 0.04168315, "buyback_yield": 0, "shareholder_yield": 0.04168315, "debt_paydown_yield": null, "total_yield": 0.04168315, "gross_margin": 0.36269891, "operating_margin": 0.12056207, "net_margin": 0.00801585, "ebitda_margin": 0.16613404, "fcf_margin": -0.03751403, "roe": 0.01896064, "roa": 0.00634206, "roic": 0.01471595, "roc_greenblatt": null, "asset_turnover": 0.79119059, "cash_conversion": -4.67998353, "accruals_ratio": 0.05355425, "sbc_to_revenue": 0.0093587, "debt_to_equity": 1.98966458, "net_debt_to_ebitda": 2.77378681, "debt_to_assets": 0.3881627, "interest_coverage": 2.67955021, "current_ratio": 1.6359016, "quick_ratio": 0.96770794, "net_debt": 558330000, "revenue_growth_1y": -0.28896672, "revenue_growth_3y_cagr": -0.05280629, "revenue_growth_5y_cagr": -8.237e-05, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.64731685, "book_value_growth_1y": 0.09361125, "piotroski_f_score": 5, "altman_z_score": 2.24268879, "earnings_stability_5y": 3.79585, "revenue_stability_5y": 0.093558, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09087649, "price_return_3m": -0.00262033, "price_return_6m": 0.05377363, "price_return_9m": 0.04807068, "price_return_12m": 0.19294118, "price_return_12m_ex1m": 0.31218824, "distance_from_52w_high": -0.10581064, "distance_from_52w_low": 0.25420542, "relative_strength": 0.03500013, "local_beta": 0.0001, "volatility_252d": 0.325122, "volatility_60d": 0.667646, "max_drawdown_12m": -0.1547907, "revenue_ttm": 1211600000, "gross_profit_ttm": 439446000, "ebit_ttm": 146073000, "ebitda_ttm": 201288000, "net_income_ttm": 9712000, "eps_diluted_ttm": 0.30867023, "operating_cash_flow_ttm": -72299000, "capital_expenditure_ttm": 26847000, "fcf_ttm": -45452000, "dividends_paid_ttm": 33247000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54514000, "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_current_liabilities": 293168000, "net_ppe": null, "total_assets": 1531363000, "total_debt": 594418000, "total_equity": 512219000, "net_working_capital": 172806000, "book_value_per_share": 16.27952581, "retained_earnings": 569946000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12967000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 92, "rank_pb": 40, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 39, "rank_earnings_yield": 92, "rank_fcf_yield": 90, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 68, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 62, "rank_fcf_margin": 88, "rank_piotroski": 52, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 49, "value_composite": 72, "quality_composite": 94, "momentum_composite": 29, "growth_composite": 88, "yield_composite": 13, "svqf_composite": 96, "vc1_composite": 28, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 1497689000, "cost_of_revenue": 990096000, "gross_profit": 507593000, "ebit": 79104000, "ebitda": 150850000, "pretax_income": 16209000, "tax_provision": 40680000, "net_income": -24471000, "net_income_to_common": -24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32433000, "total_current_assets": 520168000, "total_assets": 1694442000, "short_term_debt": 24416000, "long_term_debt": 703602000, "total_debt": 728018000, "total_liabilities": 1213500000, "total_equity": 480942000, "shares_outstanding": 31098000, "goodwill_and_intangibles": 593519000 }, "cash_flow": { "operating_cash_flow": -23550000, "capital_expenditure": 35818000, "free_cash_flow": 12268000, "dividends_paid": 32759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116937, "ticker_id": 7054, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79104000", "ebitda": "150850000", "netIncome": "-24471000", "grossProfit": "507593000", "depreciation": "None", "totalRevenue": "1497689000", "costOfRevenue": "990096000", "interestIncome": "None", "incomeBeforeTax": "16209000", "interestExpense": "62895000", "operatingIncome": "20314000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40680000", "reportedCurrency": "USD", "netInterestIncome": "-62895000", "nonInterestIncome": "None", "operatingExpenses": "487279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71746000", "sellingGeneralAndAdministrative": "349284000", "netIncomeFromContinuingOperations": "-24471000" }, "balance": { "goodwill": "487561000", "inventory": "202827000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1694442000", "longTermDebt": "703602000", "shortTermDebt": "24416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105958000", "reportedCurrency": "USD", "retainedEarnings": "565278000", "totalLiabilities": "1213500000", "otherCurrentAssets": "151968000", "totalCurrentAssets": "520168000", "currentLongTermDebt": "7230000", "longTermInvestments": "288637000", "shortTermInvestments": "None", "currentNetReceivables": "132940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174274000", "currentAccountsPayable": "98462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764117000", "totalShareholderEquity": "480942000", "capitalLeaseObligations": "53285000", "otherCurrentLiabilities": "227602000", "totalCurrentLiabilities": "350480000", "otherNonCurrentLiabilities": "67352000", "totalNonCurrentLiabilities": "863020000", "cashAndShortTermInvestments": "32433000", "commonStockSharesOutstanding": "31098000", "intangibleAssetsExcludingGoodwill": "105958000", "cashAndCashEquivalentsAtCarryingValue": "32433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24471000", "profitLoss": "None", "dividendPayout": "32759000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "11689000", "operatingCashflow": "-23550000", "capitalExpenditures": "35818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144270000", "cashflowFromInvestment": "159590000", "stockBasedCompensation": "23065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1497689000, "cost_of_revenue": 990096000, "gross_profit": 507593000, "research_and_development": 16733000, "selling_general_admin": 349284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79104000, "depreciation_amortisation": 71746000, "ebitda": 150850000, "interest_expense": 62895000, "interest_income": null, "other_non_operating": null, "pretax_income": 16209000, "tax_provision": 40680000, "effective_tax_rate": null, "net_income": -24471000, "net_income_continuing_ops": -24471000, "net_income_to_common": -24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32433000, "short_term_investments": null, "net_receivables": 132940000, "inventory": 202827000, "other_current_assets": null, "total_current_assets": 520168000, "net_ppe": null, "goodwill": 487561000, "intangible_assets": 105958000, "goodwill_and_intangibles": 593519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174274000, "total_assets": 1694442000, "short_term_debt": 24416000, "accounts_payable": 98462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350480000, "long_term_debt": 703602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863020000, "total_liabilities": 1213500000, "total_debt": 728018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565278000, "total_equity": 480942000, "shares_outstanding": 31098000, "operating_cash_flow": -23550000, "stock_based_compensation": 23065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159590000, "dividends_paid": 32759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144270000, "free_cash_flow": 12268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79104000", "ebitda": "150850000", "netIncome": "-24471000", "grossProfit": "507593000", "depreciation": "None", "totalRevenue": "1497689000", "costOfRevenue": "990096000", "interestIncome": "None", "incomeBeforeTax": "16209000", "interestExpense": "62895000", "operatingIncome": "20314000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40680000", "reportedCurrency": "USD", "netInterestIncome": "-62895000", "nonInterestIncome": "None", "operatingExpenses": "487279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71746000", "sellingGeneralAndAdministrative": "349284000", "netIncomeFromContinuingOperations": "-24471000" }, "balance": { "goodwill": "487561000", "inventory": "202827000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1694442000", "longTermDebt": "703602000", "shortTermDebt": "24416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105958000", "reportedCurrency": "USD", "retainedEarnings": "565278000", "totalLiabilities": "1213500000", "otherCurrentAssets": "151968000", "totalCurrentAssets": "520168000", "currentLongTermDebt": "7230000", "longTermInvestments": "288637000", "shortTermInvestments": "None", "currentNetReceivables": "132940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174274000", "currentAccountsPayable": "98462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764117000", "totalShareholderEquity": "480942000", "capitalLeaseObligations": "53285000", "otherCurrentLiabilities": "227602000", "totalCurrentLiabilities": "350480000", "otherNonCurrentLiabilities": "67352000", "totalNonCurrentLiabilities": "863020000", "cashAndShortTermInvestments": "32433000", "commonStockSharesOutstanding": "31098000", "intangibleAssetsExcludingGoodwill": "105958000", "cashAndCashEquivalentsAtCarryingValue": "32433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24471000", "profitLoss": "None", "dividendPayout": "32759000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "11689000", "operatingCashflow": "-23550000", "capitalExpenditures": "35818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144270000", "cashflowFromInvestment": "159590000", "stockBasedCompensation": "23065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 1795737000, "cost_of_revenue": 1266030000, "gross_profit": 529707000, "ebit": -19123000, "ebitda": 75647000, "pretax_income": -69657000, "tax_provision": -9997000, "net_income": -59660000, "net_income_to_common": -59660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40816000, "total_current_assets": 632543000, "total_assets": 1834890000, "short_term_debt": 29470000, "long_term_debt": 769614000, "total_debt": 799084000, "total_liabilities": 1397684000, "total_equity": 437158000, "shares_outstanding": 30913000, "goodwill_and_intangibles": 823149000 }, "cash_flow": { "operating_cash_flow": 79282000, "capital_expenditure": 45218000, "free_cash_flow": 124500000, "dividends_paid": 31409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116942, "ticker_id": 7054, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19123000", "ebitda": "75647000", "netIncome": "-59660000", "grossProfit": "529707000", "depreciation": "None", "totalRevenue": "1795737000", "costOfRevenue": "1266030000", "interestIncome": "None", "incomeBeforeTax": "-69657000", "interestExpense": "50534000", "operatingIncome": "4404000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9997000", "reportedCurrency": "USD", "netInterestIncome": "-50534000", "nonInterestIncome": "None", "operatingExpenses": "525303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94770000", "sellingGeneralAndAdministrative": "346405000", "netIncomeFromContinuingOperations": "-59660000" }, "balance": { "goodwill": "697123000", "inventory": "237888000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1834890000", "longTermDebt": "769614000", "shortTermDebt": "29470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "126026000", "reportedCurrency": "USD", "retainedEarnings": "623063000", "totalLiabilities": "1397684000", "otherCurrentAssets": "54886000", "totalCurrentAssets": "632543000", "currentLongTermDebt": "6853000", "longTermInvestments": "23076000", "shortTermInvestments": "None", "currentNetReceivables": "298953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202347000", "currentAccountsPayable": "108362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839157000", "totalShareholderEquity": "437158000", "capitalLeaseObligations": "62690000", "otherCurrentLiabilities": "260698000", "totalCurrentLiabilities": "434775000", "otherNonCurrentLiabilities": "107534000", "totalNonCurrentLiabilities": "962909000", "cashAndShortTermInvestments": "40816000", "commonStockSharesOutstanding": "30913000", "intangibleAssetsExcludingGoodwill": "126026000", "cashAndCashEquivalentsAtCarryingValue": "40816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59660000", "profitLoss": "None", "dividendPayout": "31409000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "27019000", "operatingCashflow": "79282000", "capitalExpenditures": "45218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35043000", "cashflowFromInvestment": "-46968000", "stockBasedCompensation": "18478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1795737000, "cost_of_revenue": 1266030000, "gross_profit": 529707000, "research_and_development": 15960000, "selling_general_admin": 346405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19123000, "depreciation_amortisation": 94770000, "ebitda": 75647000, "interest_expense": 50534000, "interest_income": null, "other_non_operating": null, "pretax_income": -69657000, "tax_provision": -9997000, "effective_tax_rate": null, "net_income": -59660000, "net_income_continuing_ops": -59660000, "net_income_to_common": -59660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40816000, "short_term_investments": null, "net_receivables": 298953000, "inventory": 237888000, "other_current_assets": null, "total_current_assets": 632543000, "net_ppe": null, "goodwill": 697123000, "intangible_assets": 126026000, "goodwill_and_intangibles": 823149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202347000, "total_assets": 1834890000, "short_term_debt": 29470000, "accounts_payable": 108362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434775000, "long_term_debt": 769614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 962909000, "total_liabilities": 1397684000, "total_debt": 799084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 623063000, "total_equity": 437158000, "shares_outstanding": 30913000, "operating_cash_flow": 79282000, "stock_based_compensation": 18478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46968000, "dividends_paid": 31409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35043000, "free_cash_flow": 124500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19123000", "ebitda": "75647000", "netIncome": "-59660000", "grossProfit": "529707000", "depreciation": "None", "totalRevenue": "1795737000", "costOfRevenue": "1266030000", "interestIncome": "None", "incomeBeforeTax": "-69657000", "interestExpense": "50534000", "operatingIncome": "4404000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9997000", "reportedCurrency": "USD", "netInterestIncome": "-50534000", "nonInterestIncome": "None", "operatingExpenses": "525303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94770000", "sellingGeneralAndAdministrative": "346405000", "netIncomeFromContinuingOperations": "-59660000" }, "balance": { "goodwill": "697123000", "inventory": "237888000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1834890000", "longTermDebt": "769614000", "shortTermDebt": "29470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "126026000", "reportedCurrency": "USD", "retainedEarnings": "623063000", "totalLiabilities": "1397684000", "otherCurrentAssets": "54886000", "totalCurrentAssets": "632543000", "currentLongTermDebt": "6853000", "longTermInvestments": "23076000", "shortTermInvestments": "None", "currentNetReceivables": "298953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202347000", "currentAccountsPayable": "108362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839157000", "totalShareholderEquity": "437158000", "capitalLeaseObligations": "62690000", "otherCurrentLiabilities": "260698000", "totalCurrentLiabilities": "434775000", "otherNonCurrentLiabilities": "107534000", "totalNonCurrentLiabilities": "962909000", "cashAndShortTermInvestments": "40816000", "commonStockSharesOutstanding": "30913000", "intangibleAssetsExcludingGoodwill": "126026000", "cashAndCashEquivalentsAtCarryingValue": "40816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59660000", "profitLoss": "None", "dividendPayout": "31409000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "27019000", "operatingCashflow": "79282000", "capitalExpenditures": "45218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35043000", "cashflowFromInvestment": "-46968000", "stockBasedCompensation": "18478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 1880896000, "cost_of_revenue": 1303224000, "gross_profit": 577672000, "ebit": 85558000, "ebitda": 182088000, "pretax_income": 40910000, "tax_provision": 1774000, "net_income": 39291000, "net_income_to_common": 39291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42101000, "total_current_assets": 648257000, "total_assets": 1887381000, "short_term_debt": 27679000, "long_term_debt": 786484000, "total_debt": 814163000, "total_liabilities": 1362100000, "total_equity": 525668000, "shares_outstanding": 31289000, "goodwill_and_intangibles": 858587000 }, "cash_flow": { "operating_cash_flow": 79524000, "capital_expenditure": 50598000, "free_cash_flow": 130122000, "dividends_paid": 28202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116947, "ticker_id": 7054, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85558000", "ebitda": "182088000", "netIncome": "39291000", "grossProfit": "577672000", "depreciation": "None", "totalRevenue": "1880896000", "costOfRevenue": "1303224000", "interestIncome": "None", "incomeBeforeTax": "40910000", "interestExpense": "44648000", "operatingIncome": "88117000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1774000", "reportedCurrency": "USD", "netInterestIncome": "-47207000", "nonInterestIncome": "None", "operatingExpenses": "489555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96530000", "sellingGeneralAndAdministrative": "307368000", "netIncomeFromContinuingOperations": "39136000" }, "balance": { "goodwill": "698109000", "inventory": "260409000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1887381000", "longTermDebt": "786484000", "shortTermDebt": "27679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "160478000", "reportedCurrency": "USD", "retainedEarnings": "714727000", "totalLiabilities": "1362100000", "otherCurrentAssets": "63575000", "totalCurrentAssets": "648257000", "currentLongTermDebt": "3696000", "longTermInvestments": "24988000", "shortTermInvestments": "920000", "currentNetReceivables": "282172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239124000", "currentAccountsPayable": "114316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864352000", "totalShareholderEquity": "525668000", "capitalLeaseObligations": "74172000", "otherCurrentLiabilities": "203109000", "totalCurrentLiabilities": "394600000", "otherNonCurrentLiabilities": "181016000", "totalNonCurrentLiabilities": "967500000", "cashAndShortTermInvestments": "42101000", "commonStockSharesOutstanding": "31289000", "intangibleAssetsExcludingGoodwill": "160478000", "cashAndCashEquivalentsAtCarryingValue": "42101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39136000", "profitLoss": "None", "dividendPayout": "28202000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23990000", "operatingCashflow": "79524000", "capitalExpenditures": "50598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50195000", "cashflowFromInvestment": "-58725000", "stockBasedCompensation": "17308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1880896000, "cost_of_revenue": 1303224000, "gross_profit": 577672000, "research_and_development": 15560000, "selling_general_admin": 307368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85558000, "depreciation_amortisation": 96530000, "ebitda": 182088000, "interest_expense": 44648000, "interest_income": null, "other_non_operating": null, "pretax_income": 40910000, "tax_provision": 1774000, "effective_tax_rate": null, "net_income": 39291000, "net_income_continuing_ops": 39136000, "net_income_to_common": 39291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42101000, "short_term_investments": 920000, "net_receivables": 282172000, "inventory": 260409000, "other_current_assets": null, "total_current_assets": 648257000, "net_ppe": null, "goodwill": 698109000, "intangible_assets": 160478000, "goodwill_and_intangibles": 858587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239124000, "total_assets": 1887381000, "short_term_debt": 27679000, "accounts_payable": 114316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394600000, "long_term_debt": 786484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 967500000, "total_liabilities": 1362100000, "total_debt": 814163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714727000, "total_equity": 525668000, "shares_outstanding": 31289000, "operating_cash_flow": 79524000, "stock_based_compensation": 17308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58725000, "dividends_paid": 28202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50195000, "free_cash_flow": 130122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85558000", "ebitda": "182088000", "netIncome": "39291000", "grossProfit": "577672000", "depreciation": "None", "totalRevenue": "1880896000", "costOfRevenue": "1303224000", "interestIncome": "None", "incomeBeforeTax": "40910000", "interestExpense": "44648000", "operatingIncome": "88117000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1774000", "reportedCurrency": "USD", "netInterestIncome": "-47207000", "nonInterestIncome": "None", "operatingExpenses": "489555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96530000", "sellingGeneralAndAdministrative": "307368000", "netIncomeFromContinuingOperations": "39136000" }, "balance": { "goodwill": "698109000", "inventory": "260409000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1887381000", "longTermDebt": "786484000", "shortTermDebt": "27679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "160478000", "reportedCurrency": "USD", "retainedEarnings": "714727000", "totalLiabilities": "1362100000", "otherCurrentAssets": "63575000", "totalCurrentAssets": "648257000", "currentLongTermDebt": "3696000", "longTermInvestments": "24988000", "shortTermInvestments": "920000", "currentNetReceivables": "282172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239124000", "currentAccountsPayable": "114316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864352000", "totalShareholderEquity": "525668000", "capitalLeaseObligations": "74172000", "otherCurrentLiabilities": "203109000", "totalCurrentLiabilities": "394600000", "otherNonCurrentLiabilities": "181016000", "totalNonCurrentLiabilities": "967500000", "cashAndShortTermInvestments": "42101000", "commonStockSharesOutstanding": "31289000", "intangibleAssetsExcludingGoodwill": "160478000", "cashAndCashEquivalentsAtCarryingValue": "42101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39136000", "profitLoss": "None", "dividendPayout": "28202000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23990000", "operatingCashflow": "79524000", "capitalExpenditures": "50598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50195000", "cashflowFromInvestment": "-58725000", "stockBasedCompensation": "17308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 1762403000, "cost_of_revenue": 1240125000, "gross_profit": 522278000, "ebit": -76494000, "ebitda": 27562000, "pretax_income": -104219000, "tax_provision": -4391000, "net_income": -99774000, "net_income_to_common": -99774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71414000, "total_current_assets": 628616000, "total_assets": 1882771000, "short_term_debt": 26146000, "long_term_debt": 795291000, "total_debt": 821437000, "total_liabilities": 1395695000, "total_equity": 487076000, "shares_outstanding": 31367000, "goodwill_and_intangibles": 877575000 }, "cash_flow": { "operating_cash_flow": 126860000, "capital_expenditure": 61321000, "free_cash_flow": 188181000, "dividends_paid": 27685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116952, "ticker_id": 7054, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76494000", "ebitda": "27562000", "netIncome": "-99774000", "grossProfit": "522278000", "depreciation": "None", "totalRevenue": "1762403000", "costOfRevenue": "1240125000", "interestIncome": "None", "incomeBeforeTax": "-104219000", "interestExpense": "27725000", "operatingIncome": "38517000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-4391000", "reportedCurrency": "USD", "netInterestIncome": "-27725000", "nonInterestIncome": "None", "operatingExpenses": "483761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15536000", "otherNonOperatingIncome": "-32557000", "costofGoodsAndServicesSold": "1240125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104056000", "sellingGeneralAndAdministrative": "298315000", "netIncomeFromContinuingOperations": "-99828000" }, "balance": { "goodwill": "675421000", "inventory": "225440000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1882771000", "longTermDebt": "795291000", "shortTermDebt": "26146000", "treasuryStock": "-225795000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "202154000", "reportedCurrency": "USD", "retainedEarnings": "706749000", "totalLiabilities": "1395695000", "otherCurrentAssets": "110747000", "totalCurrentAssets": "628616000", "currentLongTermDebt": "3277000", "longTermInvestments": "25976000", "shortTermInvestments": "3358000", "currentNetReceivables": "221015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254155000", "currentAccountsPayable": "121359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328039000", "shortLongTermDebtTotal": "872882000", "totalShareholderEquity": "487076000", "capitalLeaseObligations": "74314000", "otherCurrentLiabilities": "254593000", "totalCurrentLiabilities": "411375000", "otherNonCurrentLiabilities": "20575000", "totalNonCurrentLiabilities": "984320000", "cashAndShortTermInvestments": "71414000", "commonStockSharesOutstanding": "31367000", "intangibleAssetsExcludingGoodwill": "202154000", "cashAndCashEquivalentsAtCarryingValue": "71414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99828000", "profitLoss": "None", "dividendPayout": "27685000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-23459000", "operatingCashflow": "126860000", "capitalExpenditures": "61321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37213000", "cashflowFromInvestment": "-80852000", "stockBasedCompensation": "17432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1762403000, "cost_of_revenue": 1240125000, "gross_profit": 522278000, "research_and_development": 15536000, "selling_general_admin": 298315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76494000, "depreciation_amortisation": 104056000, "ebitda": 27562000, "interest_expense": 27725000, "interest_income": null, "other_non_operating": null, "pretax_income": -104219000, "tax_provision": -4391000, "effective_tax_rate": null, "net_income": -99774000, "net_income_continuing_ops": -99828000, "net_income_to_common": -99774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71414000, "short_term_investments": 3358000, "net_receivables": 221015000, "inventory": 225440000, "other_current_assets": null, "total_current_assets": 628616000, "net_ppe": null, "goodwill": 675421000, "intangible_assets": 202154000, "goodwill_and_intangibles": 877575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1254155000, "total_assets": 1882771000, "short_term_debt": 26146000, "accounts_payable": 121359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411375000, "long_term_debt": 795291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 984320000, "total_liabilities": 1395695000, "total_debt": 821437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706749000, "total_equity": 487076000, "shares_outstanding": 31367000, "operating_cash_flow": 126860000, "stock_based_compensation": 17432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80852000, "dividends_paid": 27685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37213000, "free_cash_flow": 188181000, "net_change_in_cash": 8795000 }, "raw_data": { "income": { "ebit": "-76494000", "ebitda": "27562000", "netIncome": "-99774000", "grossProfit": "522278000", "depreciation": "None", "totalRevenue": "1762403000", "costOfRevenue": "1240125000", "interestIncome": "None", "incomeBeforeTax": "-104219000", "interestExpense": "27725000", "operatingIncome": "38517000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-4391000", "reportedCurrency": "USD", "netInterestIncome": "-27725000", "nonInterestIncome": "None", "operatingExpenses": "483761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15536000", "otherNonOperatingIncome": "-32557000", "costofGoodsAndServicesSold": "1240125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104056000", "sellingGeneralAndAdministrative": "298315000", "netIncomeFromContinuingOperations": "-99828000" }, "balance": { "goodwill": "675421000", "inventory": "225440000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1882771000", "longTermDebt": "795291000", "shortTermDebt": "26146000", "treasuryStock": "-225795000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "202154000", "reportedCurrency": "USD", "retainedEarnings": "706749000", "totalLiabilities": "1395695000", "otherCurrentAssets": "110747000", "totalCurrentAssets": "628616000", "currentLongTermDebt": "3277000", "longTermInvestments": "25976000", "shortTermInvestments": "3358000", "currentNetReceivables": "221015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254155000", "currentAccountsPayable": "121359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328039000", "shortLongTermDebtTotal": "872882000", "totalShareholderEquity": "487076000", "capitalLeaseObligations": "74314000", "otherCurrentLiabilities": "254593000", "totalCurrentLiabilities": "411375000", "otherNonCurrentLiabilities": "20575000", "totalNonCurrentLiabilities": "984320000", "cashAndShortTermInvestments": "71414000", "commonStockSharesOutstanding": "31367000", "intangibleAssetsExcludingGoodwill": "202154000", "cashAndCashEquivalentsAtCarryingValue": "71414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99828000", "profitLoss": "None", "dividendPayout": "27685000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-23459000", "operatingCashflow": "126860000", "capitalExpenditures": "61321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37213000", "cashflowFromInvestment": "-80852000", "stockBasedCompensation": "17432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 1671030000, "cost_of_revenue": 1129198000, "gross_profit": 541832000, "ebit": 37917000, "ebitda": 171429000, "pretax_income": 9233000, "tax_provision": 6375000, "net_income": 2910000, "net_income_to_common": 2910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49176000, "total_current_assets": 624165000, "total_assets": 2032078000, "short_term_debt": 29775000, "long_term_debt": 759086000, "total_debt": 788861000, "total_liabilities": 1395675000, "total_equity": 636403000, "shares_outstanding": 31987000, "goodwill_and_intangibles": 1035329000 }, "cash_flow": { "operating_cash_flow": 162811000, "capital_expenditure": 34313000, "free_cash_flow": 197124000, "dividends_paid": 27704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116957, "ticker_id": 7054, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37917000", "ebitda": "171429000", "netIncome": "2910000", "grossProfit": "541832000", "depreciation": "None", "totalRevenue": "1671030000", "costOfRevenue": "1129198000", "interestIncome": "None", "incomeBeforeTax": "9233000", "interestExpense": "28684000", "operatingIncome": "42034000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6375000", "reportedCurrency": "USD", "netInterestIncome": "-28684000", "nonInterestIncome": "None", "operatingExpenses": "499798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13206000", "otherNonOperatingIncome": "-4117000", "costofGoodsAndServicesSold": "1129198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133512000", "sellingGeneralAndAdministrative": "285366000", "netIncomeFromContinuingOperations": "2858000" }, "balance": { "goodwill": "773787000", "inventory": "189088000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "2032078000", "longTermDebt": "759086000", "shortTermDebt": "29775000", "treasuryStock": "-190739000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "261542000", "reportedCurrency": "USD", "retainedEarnings": "834208000", "totalLiabilities": "1395675000", "otherCurrentAssets": "76083000", "totalCurrentAssets": "624165000", "currentLongTermDebt": "4624000", "longTermInvestments": "30438000", "shortTermInvestments": "31000", "currentNetReceivables": "309818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407913000", "currentAccountsPayable": "112722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223707000", "shortLongTermDebtTotal": "846133000", "totalShareholderEquity": "636403000", "capitalLeaseObligations": "82423000", "otherCurrentLiabilities": "207493000", "totalCurrentLiabilities": "354225000", "otherNonCurrentLiabilities": "57272000", "totalNonCurrentLiabilities": "1041450000", "cashAndShortTermInvestments": "49176000", "commonStockSharesOutstanding": "31987000", "intangibleAssetsExcludingGoodwill": "261542000", "cashAndCashEquivalentsAtCarryingValue": "49176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2858000", "profitLoss": "None", "dividendPayout": "27704000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-12839000", "operatingCashflow": "162811000", "capitalExpenditures": "34313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122852000", "cashflowFromInvestment": "-12993000", "stockBasedCompensation": "15581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1671030000, "cost_of_revenue": 1129198000, "gross_profit": 541832000, "research_and_development": 13206000, "selling_general_admin": 285366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37917000, "depreciation_amortisation": 133512000, "ebitda": 171429000, "interest_expense": 28684000, "interest_income": null, "other_non_operating": null, "pretax_income": 9233000, "tax_provision": 6375000, "effective_tax_rate": null, "net_income": 2910000, "net_income_continuing_ops": 2858000, "net_income_to_common": 2910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49176000, "short_term_investments": 31000, "net_receivables": 309818000, "inventory": 189088000, "other_current_assets": null, "total_current_assets": 624165000, "net_ppe": null, "goodwill": 773787000, "intangible_assets": 261542000, "goodwill_and_intangibles": 1035329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1407913000, "total_assets": 2032078000, "short_term_debt": 29775000, "accounts_payable": 112722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354225000, "long_term_debt": 759086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041450000, "total_liabilities": 1395675000, "total_debt": 788861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 834208000, "total_equity": 636403000, "shares_outstanding": 31987000, "operating_cash_flow": 162811000, "stock_based_compensation": 15581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12993000, "dividends_paid": 27704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122852000, "free_cash_flow": 197124000, "net_change_in_cash": 26966000 }, "raw_data": { "income": { "ebit": "37917000", "ebitda": "171429000", "netIncome": "2910000", "grossProfit": "541832000", "depreciation": "None", "totalRevenue": "1671030000", "costOfRevenue": "1129198000", "interestIncome": "None", "incomeBeforeTax": "9233000", "interestExpense": "28684000", "operatingIncome": "42034000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6375000", "reportedCurrency": "USD", "netInterestIncome": "-28684000", "nonInterestIncome": "None", "operatingExpenses": "499798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13206000", "otherNonOperatingIncome": "-4117000", "costofGoodsAndServicesSold": "1129198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133512000", "sellingGeneralAndAdministrative": "285366000", "netIncomeFromContinuingOperations": "2858000" }, "balance": { "goodwill": "773787000", "inventory": "189088000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "2032078000", "longTermDebt": "759086000", "shortTermDebt": "29775000", "treasuryStock": "-190739000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "261542000", "reportedCurrency": "USD", "retainedEarnings": "834208000", "totalLiabilities": "1395675000", "otherCurrentAssets": "76083000", "totalCurrentAssets": "624165000", "currentLongTermDebt": "4624000", "longTermInvestments": "30438000", "shortTermInvestments": "31000", "currentNetReceivables": "309818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407913000", "currentAccountsPayable": "112722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223707000", "shortLongTermDebtTotal": "846133000", "totalShareholderEquity": "636403000", "capitalLeaseObligations": "82423000", "otherCurrentLiabilities": "207493000", "totalCurrentLiabilities": "354225000", "otherNonCurrentLiabilities": "57272000", "totalNonCurrentLiabilities": "1041450000", "cashAndShortTermInvestments": "49176000", "commonStockSharesOutstanding": "31987000", "intangibleAssetsExcludingGoodwill": "261542000", "cashAndCashEquivalentsAtCarryingValue": "49176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2858000", "profitLoss": "None", "dividendPayout": "27704000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-12839000", "operatingCashflow": "162811000", "capitalExpenditures": "34313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122852000", "cashflowFromInvestment": "-12993000", "stockBasedCompensation": "15581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 1498306000, "cost_of_revenue": 1000537000, "gross_profit": 497769000, "ebit": -71452000, "ebitda": 47606000, "pretax_income": -106337000, "tax_provision": -18685000, "net_income": -87155000, "net_income_to_common": -87155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41334000, "total_current_assets": 575573000, "total_assets": 2072633000, "short_term_debt": 50766000, "long_term_debt": 807710000, "total_debt": 858476000, "total_liabilities": 1461200000, "total_equity": 611433000, "shares_outstanding": 31190000, "goodwill_and_intangibles": 1098886000 }, "cash_flow": { "operating_cash_flow": 180447000, "capital_expenditure": 34849000, "free_cash_flow": 215296000, "dividends_paid": 26437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116962, "ticker_id": 7054, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71452000", "ebitda": "47606000", "netIncome": "-87155000", "grossProfit": "497769000", "depreciation": "None", "totalRevenue": "1498306000", "costOfRevenue": "1000537000", "interestIncome": "None", "incomeBeforeTax": "-106337000", "interestExpense": "34885000", "operatingIncome": "-64193000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-18685000", "reportedCurrency": "USD", "netInterestIncome": "-34885000", "nonInterestIncome": "None", "operatingExpenses": "561962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22289000", "otherNonOperatingIncome": "-7259000", "costofGoodsAndServicesSold": "1000537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119058000", "sellingGeneralAndAdministrative": "274923000", "netIncomeFromContinuingOperations": "-87652000" }, "balance": { "goodwill": "765388000", "inventory": "175100000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "2072633000", "longTermDebt": "807710000", "shortTermDebt": "50766000", "treasuryStock": "-178997000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "333498000", "reportedCurrency": "USD", "retainedEarnings": "859002000", "totalLiabilities": "1461200000", "otherCurrentAssets": "63954000", "totalCurrentAssets": "575573000", "currentLongTermDebt": "26824000", "longTermInvestments": "63250000", "shortTermInvestments": "None", "currentNetReceivables": "295185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497060000", "currentAccountsPayable": "82921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236788000", "shortLongTermDebtTotal": "907773000", "totalShareholderEquity": "611433000", "capitalLeaseObligations": "73239000", "otherCurrentLiabilities": "179569000", "totalCurrentLiabilities": "316868000", "otherNonCurrentLiabilities": "89263000", "totalNonCurrentLiabilities": "1144332000", "cashAndShortTermInvestments": "41334000", "commonStockSharesOutstanding": "31190000", "intangibleAssetsExcludingGoodwill": "333498000", "cashAndCashEquivalentsAtCarryingValue": "41334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87652000", "profitLoss": "None", "dividendPayout": "26437000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "5976000", "operatingCashflow": "180447000", "capitalExpenditures": "34849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172252000", "cashflowFromInvestment": "-2718000", "stockBasedCompensation": "8096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1498306000, "cost_of_revenue": 1000537000, "gross_profit": 497769000, "research_and_development": 22289000, "selling_general_admin": 274923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71452000, "depreciation_amortisation": 119058000, "ebitda": 47606000, "interest_expense": 34885000, "interest_income": null, "other_non_operating": null, "pretax_income": -106337000, "tax_provision": -18685000, "effective_tax_rate": null, "net_income": -87155000, "net_income_continuing_ops": -87652000, "net_income_to_common": -87155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41334000, "short_term_investments": null, "net_receivables": 295185000, "inventory": 175100000, "other_current_assets": null, "total_current_assets": 575573000, "net_ppe": null, "goodwill": 765388000, "intangible_assets": 333498000, "goodwill_and_intangibles": 1098886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1497060000, "total_assets": 2072633000, "short_term_debt": 50766000, "accounts_payable": 82921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316868000, "long_term_debt": 807710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1144332000, "total_liabilities": 1461200000, "total_debt": 858476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859002000, "total_equity": 611433000, "shares_outstanding": 31190000, "operating_cash_flow": 180447000, "stock_based_compensation": 8096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2718000, "dividends_paid": 26437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172252000, "free_cash_flow": 215296000, "net_change_in_cash": 5477000 }, "raw_data": { "income": { "ebit": "-71452000", "ebitda": "47606000", "netIncome": "-87155000", "grossProfit": "497769000", "depreciation": "None", "totalRevenue": "1498306000", "costOfRevenue": "1000537000", "interestIncome": "None", "incomeBeforeTax": "-106337000", "interestExpense": "34885000", "operatingIncome": "-64193000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-18685000", "reportedCurrency": "USD", "netInterestIncome": "-34885000", "nonInterestIncome": "None", "operatingExpenses": "561962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22289000", "otherNonOperatingIncome": "-7259000", "costofGoodsAndServicesSold": "1000537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119058000", "sellingGeneralAndAdministrative": "274923000", "netIncomeFromContinuingOperations": "-87652000" }, "balance": { "goodwill": "765388000", "inventory": "175100000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "2072633000", "longTermDebt": "807710000", "shortTermDebt": "50766000", "treasuryStock": "-178997000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "333498000", "reportedCurrency": "USD", "retainedEarnings": "859002000", "totalLiabilities": "1461200000", "otherCurrentAssets": "63954000", "totalCurrentAssets": "575573000", "currentLongTermDebt": "26824000", "longTermInvestments": "63250000", "shortTermInvestments": "None", "currentNetReceivables": "295185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497060000", "currentAccountsPayable": "82921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236788000", "shortLongTermDebtTotal": "907773000", "totalShareholderEquity": "611433000", "capitalLeaseObligations": "73239000", "otherCurrentLiabilities": "179569000", "totalCurrentLiabilities": "316868000", "otherNonCurrentLiabilities": "89263000", "totalNonCurrentLiabilities": "1144332000", "cashAndShortTermInvestments": "41334000", "commonStockSharesOutstanding": "31190000", "intangibleAssetsExcludingGoodwill": "333498000", "cashAndCashEquivalentsAtCarryingValue": "41334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87652000", "profitLoss": "None", "dividendPayout": "26437000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "5976000", "operatingCashflow": "180447000", "capitalExpenditures": "34849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172252000", "cashflowFromInvestment": "-2718000", "stockBasedCompensation": "8096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 1537276000, "cost_of_revenue": 994810000, "gross_profit": 542466000, "ebit": 2879000, "ebitda": 93672000, "pretax_income": -38083000, "tax_provision": 806000, "net_income": -37988000, "net_income_to_common": -37988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35302000, "total_current_assets": 583716000, "total_assets": 2190603000, "short_term_debt": 42503000, "long_term_debt": 898194000, "total_debt": 940697000, "total_liabilities": 1471367000, "total_equity": 719236000, "shares_outstanding": 31416000, "goodwill_and_intangibles": 1247457000 }, "cash_flow": { "operating_cash_flow": 131083000, "capital_expenditure": 37688000, "free_cash_flow": 168771000, "dividends_paid": 25620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116967, "ticker_id": 7054, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2879000", "ebitda": "93672000", "netIncome": "-37988000", "grossProfit": "542466000", "depreciation": "None", "totalRevenue": "1537276000", "costOfRevenue": "994810000", "interestIncome": "39468000", "incomeBeforeTax": "-38083000", "interestExpense": "40962000", "operatingIncome": "10303000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "806000", "reportedCurrency": "USD", "netInterestIncome": "-40962000", "nonInterestIncome": "None", "operatingExpenses": "532163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90793000", "sellingGeneralAndAdministrative": "275467000", "netIncomeFromContinuingOperations": "-38889000" }, "balance": { "goodwill": "846807000", "inventory": "180274000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "2190603000", "longTermDebt": "898194000", "shortTermDebt": "42503000", "treasuryStock": "-200235000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "400650000", "reportedCurrency": "USD", "retainedEarnings": "972594000", "totalLiabilities": "1471367000", "otherCurrentAssets": "49384000", "totalCurrentAssets": "583716000", "currentLongTermDebt": "42503000", "longTermInvestments": "85501000", "shortTermInvestments": "548000", "currentNetReceivables": "318756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1606887000", "currentAccountsPayable": "74558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237442000", "shortLongTermDebtTotal": "940697000", "totalShareholderEquity": "719236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156821000", "totalCurrentLiabilities": "279879000", "otherNonCurrentLiabilities": "37087000", "totalNonCurrentLiabilities": "1191488000", "cashAndShortTermInvestments": "35302000", "commonStockSharesOutstanding": "31416000", "intangibleAssetsExcludingGoodwill": "400650000", "cashAndCashEquivalentsAtCarryingValue": "35302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38889000", "profitLoss": "None", "dividendPayout": "25620000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "830000", "operatingCashflow": "131083000", "capitalExpenditures": "37688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75042000", "cashflowFromInvestment": "-60759000", "stockBasedCompensation": "7729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1537276000, "cost_of_revenue": 994810000, "gross_profit": 542466000, "research_and_development": 26176000, "selling_general_admin": 275467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2879000, "depreciation_amortisation": 90793000, "ebitda": 93672000, "interest_expense": 40962000, "interest_income": null, "other_non_operating": null, "pretax_income": -38083000, "tax_provision": 806000, "effective_tax_rate": null, "net_income": -37988000, "net_income_continuing_ops": -38889000, "net_income_to_common": -37988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35302000, "short_term_investments": 548000, "net_receivables": 318756000, "inventory": 180274000, "other_current_assets": null, "total_current_assets": 583716000, "net_ppe": null, "goodwill": 846807000, "intangible_assets": 400650000, "goodwill_and_intangibles": 1247457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1606887000, "total_assets": 2190603000, "short_term_debt": 42503000, "accounts_payable": 74558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279879000, "long_term_debt": 898194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191488000, "total_liabilities": 1471367000, "total_debt": 940697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 972594000, "total_equity": 719236000, "shares_outstanding": 31416000, "operating_cash_flow": 131083000, "stock_based_compensation": 7729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60759000, "dividends_paid": 25620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75042000, "free_cash_flow": 168771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2879000", "ebitda": "93672000", "netIncome": "-37988000", "grossProfit": "542466000", "depreciation": "None", "totalRevenue": "1537276000", "costOfRevenue": "994810000", "interestIncome": "39468000", "incomeBeforeTax": "-38083000", "interestExpense": "40962000", "operatingIncome": "10303000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "806000", "reportedCurrency": "USD", "netInterestIncome": "-40962000", "nonInterestIncome": "None", "operatingExpenses": "532163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90793000", "sellingGeneralAndAdministrative": "275467000", "netIncomeFromContinuingOperations": "-38889000" }, "balance": { "goodwill": "846807000", "inventory": "180274000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "2190603000", "longTermDebt": "898194000", "shortTermDebt": "42503000", "treasuryStock": "-200235000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "400650000", "reportedCurrency": "USD", "retainedEarnings": "972594000", "totalLiabilities": "1471367000", "otherCurrentAssets": "49384000", "totalCurrentAssets": "583716000", "currentLongTermDebt": "42503000", "longTermInvestments": "85501000", "shortTermInvestments": "548000", "currentNetReceivables": "318756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1606887000", "currentAccountsPayable": "74558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237442000", "shortLongTermDebtTotal": "940697000", "totalShareholderEquity": "719236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156821000", "totalCurrentLiabilities": "279879000", "otherNonCurrentLiabilities": "37087000", "totalNonCurrentLiabilities": "1191488000", "cashAndShortTermInvestments": "35302000", "commonStockSharesOutstanding": "31416000", "intangibleAssetsExcludingGoodwill": "400650000", "cashAndCashEquivalentsAtCarryingValue": "35302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38889000", "profitLoss": "None", "dividendPayout": "25620000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "830000", "operatingCashflow": "131083000", "capitalExpenditures": "37688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75042000", "cashflowFromInvestment": "-60759000", "stockBasedCompensation": "7729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 1602580000, "cost_of_revenue": 1018359000, "gross_profit": 584221000, "ebit": 135420000, "ebitda": 212394000, "pretax_income": 97993000, "tax_provision": -9118000, "net_income": 107371000, "net_income_to_common": 107371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41572000, "total_current_assets": 616423000, "total_assets": 2375485000, "short_term_debt": 31260000, "long_term_debt": 929342000, "total_debt": 960602000, "total_liabilities": 1506771000, "total_equity": 868351000, "shares_outstanding": 31861000, "goodwill_and_intangibles": 1392804000 }, "cash_flow": { "operating_cash_flow": 147574000, "capital_expenditure": 43200000, "free_cash_flow": 190774000, "dividends_paid": 24637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116972, "ticker_id": 7054, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135420000", "ebitda": "212394000", "netIncome": "107371000", "grossProfit": "584221000", "depreciation": "None", "totalRevenue": "1602580000", "costOfRevenue": "1018359000", "interestIncome": "35857000", "incomeBeforeTax": "97993000", "interestExpense": "37427000", "operatingIncome": "138557000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-9118000", "reportedCurrency": "USD", "netInterestIncome": "-37427000", "nonInterestIncome": "None", "operatingExpenses": "445664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24984000", "otherNonOperatingIncome": "2586000", "costofGoodsAndServicesSold": "1018359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76974000", "sellingGeneralAndAdministrative": "272532000", "netIncomeFromContinuingOperations": "107111000" }, "balance": { "goodwill": "948894000", "inventory": "180451000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "2375485000", "longTermDebt": "929342000", "shortTermDebt": "31260000", "treasuryStock": "-173315000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "443910000", "reportedCurrency": "USD", "retainedEarnings": "1040378000", "totalLiabilities": "1506771000", "otherCurrentAssets": "61592000", "totalCurrentAssets": "616423000", "currentLongTermDebt": "31260000", "longTermInvestments": "45430000", "shortTermInvestments": "3867000", "currentNetReceivables": "331463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1759062000", "currentAccountsPayable": "70044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252775000", "shortLongTermDebtTotal": "960602000", "totalShareholderEquity": "868351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173685000", "totalCurrentLiabilities": "286402000", "otherNonCurrentLiabilities": "51979000", "totalNonCurrentLiabilities": "1202628000", "cashAndShortTermInvestments": "41572000", "commonStockSharesOutstanding": "31861000", "intangibleAssetsExcludingGoodwill": "443910000", "cashAndCashEquivalentsAtCarryingValue": "41572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107111000", "profitLoss": "None", "dividendPayout": "24637000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2869000", "operatingCashflow": "147574000", "capitalExpenditures": "43200000", "changeInReceivables": "None", "changeInExchangeRate": "-2082000", "cashflowFromFinancing": "901000", "cashflowFromInvestment": "-162336000", "stockBasedCompensation": "13460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15943000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602580000, "cost_of_revenue": 1018359000, "gross_profit": 584221000, "research_and_development": 24984000, "selling_general_admin": 272532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135420000, "depreciation_amortisation": 76974000, "ebitda": 212394000, "interest_expense": 37427000, "interest_income": null, "other_non_operating": null, "pretax_income": 97993000, "tax_provision": -9118000, "effective_tax_rate": null, "net_income": 107371000, "net_income_continuing_ops": 107111000, "net_income_to_common": 107371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41572000, "short_term_investments": 3867000, "net_receivables": 331463000, "inventory": 180451000, "other_current_assets": null, "total_current_assets": 616423000, "net_ppe": null, "goodwill": 948894000, "intangible_assets": 443910000, "goodwill_and_intangibles": 1392804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1759062000, "total_assets": 2375485000, "short_term_debt": 31260000, "accounts_payable": 70044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286402000, "long_term_debt": 929342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202628000, "total_liabilities": 1506771000, "total_debt": 960602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1040378000, "total_equity": 868351000, "shares_outstanding": 31861000, "operating_cash_flow": 147574000, "stock_based_compensation": 13460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162336000, "dividends_paid": 24637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 901000, "free_cash_flow": 190774000, "net_change_in_cash": -15943000 }, "raw_data": { "income": { "ebit": "135420000", "ebitda": "212394000", "netIncome": "107371000", "grossProfit": "584221000", "depreciation": "None", "totalRevenue": "1602580000", "costOfRevenue": "1018359000", "interestIncome": "35857000", "incomeBeforeTax": "97993000", "interestExpense": "37427000", "operatingIncome": "138557000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-9118000", "reportedCurrency": "USD", "netInterestIncome": "-37427000", "nonInterestIncome": "None", "operatingExpenses": "445664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24984000", "otherNonOperatingIncome": "2586000", "costofGoodsAndServicesSold": "1018359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76974000", "sellingGeneralAndAdministrative": "272532000", "netIncomeFromContinuingOperations": "107111000" }, "balance": { "goodwill": "948894000", "inventory": "180451000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "2375485000", "longTermDebt": "929342000", "shortTermDebt": "31260000", "treasuryStock": "-173315000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "443910000", "reportedCurrency": "USD", "retainedEarnings": "1040378000", "totalLiabilities": "1506771000", "otherCurrentAssets": "61592000", "totalCurrentAssets": "616423000", "currentLongTermDebt": "31260000", "longTermInvestments": "45430000", "shortTermInvestments": "3867000", "currentNetReceivables": "331463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1759062000", "currentAccountsPayable": "70044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252775000", "shortLongTermDebtTotal": "960602000", "totalShareholderEquity": "868351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173685000", "totalCurrentLiabilities": "286402000", "otherNonCurrentLiabilities": "51979000", "totalNonCurrentLiabilities": "1202628000", "cashAndShortTermInvestments": "41572000", "commonStockSharesOutstanding": "31861000", "intangibleAssetsExcludingGoodwill": "443910000", "cashAndCashEquivalentsAtCarryingValue": "41572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107111000", "profitLoss": "None", "dividendPayout": "24637000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2869000", "operatingCashflow": "147574000", "capitalExpenditures": "43200000", "changeInReceivables": "None", "changeInExchangeRate": "-2082000", "cashflowFromFinancing": "901000", "cashflowFromInvestment": "-162336000", "stockBasedCompensation": "13460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15943000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 258619000, "cost_of_revenue": 156635000, "gross_profit": 101984000, "ebit": -18009000, "ebitda": -6501000, "pretax_income": -28051000, "tax_provision": -6217000, "net_income": -21834000, "net_income_to_common": -21834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36088000, "total_current_assets": 479594000, "total_assets": 1531363000, "short_term_debt": 22468000, "long_term_debt": 571950000, "total_debt": 594418000, "total_liabilities": 1019144000, "total_equity": 512219000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525186000 }, "cash_flow": { "operating_cash_flow": -15438000, "capital_expenditure": 4043000, "free_cash_flow": -11395000, "dividends_paid": 8061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116934, "ticker_id": 7054, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18009000", "ebitda": "-6501000", "netIncome": "-21834000", "grossProfit": "101984000", "depreciation": "None", "totalRevenue": "258619000", "costOfRevenue": "156635000", "interestIncome": "None", "incomeBeforeTax": "-28051000", "interestExpense": "8533000", "operatingIncome": "770000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6217000", "reportedCurrency": "USD", "netInterestIncome": "-10042000", "nonInterestIncome": "None", "operatingExpenses": "101214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11508000", "sellingGeneralAndAdministrative": "72410000", "netIncomeFromContinuingOperations": "-21834000" }, "balance": { "goodwill": "433201000", "inventory": "195893000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1531363000", "longTermDebt": "571950000", "shortTermDebt": "22468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "91985000", "reportedCurrency": "USD", "retainedEarnings": "569946000", "totalLiabilities": "1019144000", "otherCurrentAssets": "43735000", "totalCurrentAssets": "479594000", "currentLongTermDebt": "7298000", "longTermInvestments": "276166000", "shortTermInvestments": "None", "currentNetReceivables": "203878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051769000", "currentAccountsPayable": "102484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635502000", "totalShareholderEquity": "512219000", "capitalLeaseObligations": "56254000", "otherCurrentLiabilities": "139544000", "totalCurrentLiabilities": "293168000", "otherNonCurrentLiabilities": "54130000", "totalNonCurrentLiabilities": "725976000", "cashAndShortTermInvestments": "36088000", "commonStockSharesOutstanding": "31464000", "intangibleAssetsExcludingGoodwill": "91985000", "cashAndCashEquivalentsAtCarryingValue": "36088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3945000", "profitLoss": "None", "dividendPayout": "8061000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15438000", "capitalExpenditures": "4043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18238000", "cashflowFromInvestment": "2216000", "stockBasedCompensation": "-5136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258619000, "cost_of_revenue": 156635000, "gross_profit": 101984000, "research_and_development": null, "selling_general_admin": 72410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18009000, "depreciation_amortisation": 11508000, "ebitda": -6501000, "interest_expense": 8533000, "interest_income": null, "other_non_operating": null, "pretax_income": -28051000, "tax_provision": -6217000, "effective_tax_rate": null, "net_income": -21834000, "net_income_continuing_ops": -21834000, "net_income_to_common": -21834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36088000, "short_term_investments": null, "net_receivables": 203878000, "inventory": 195893000, "other_current_assets": null, "total_current_assets": 479594000, "net_ppe": null, "goodwill": 433201000, "intangible_assets": 91985000, "goodwill_and_intangibles": 525186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1051769000, "total_assets": 1531363000, "short_term_debt": 22468000, "accounts_payable": 102484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293168000, "long_term_debt": 571950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725976000, "total_liabilities": 1019144000, "total_debt": 594418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 569946000, "total_equity": 512219000, "shares_outstanding": 31464000, "operating_cash_flow": -15438000, "stock_based_compensation": -5136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2216000, "dividends_paid": 8061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18238000, "free_cash_flow": -11395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18009000", "ebitda": "-6501000", "netIncome": "-21834000", "grossProfit": "101984000", "depreciation": "None", "totalRevenue": "258619000", "costOfRevenue": "156635000", "interestIncome": "None", "incomeBeforeTax": "-28051000", "interestExpense": "8533000", "operatingIncome": "770000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6217000", "reportedCurrency": "USD", "netInterestIncome": "-10042000", "nonInterestIncome": "None", "operatingExpenses": "101214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11508000", "sellingGeneralAndAdministrative": "72410000", "netIncomeFromContinuingOperations": "-21834000" }, "balance": { "goodwill": "433201000", "inventory": "195893000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1531363000", "longTermDebt": "571950000", "shortTermDebt": "22468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "91985000", "reportedCurrency": "USD", "retainedEarnings": "569946000", "totalLiabilities": "1019144000", "otherCurrentAssets": "43735000", "totalCurrentAssets": "479594000", "currentLongTermDebt": "7298000", "longTermInvestments": "276166000", "shortTermInvestments": "None", "currentNetReceivables": "203878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051769000", "currentAccountsPayable": "102484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635502000", "totalShareholderEquity": "512219000", "capitalLeaseObligations": "56254000", "otherCurrentLiabilities": "139544000", "totalCurrentLiabilities": "293168000", "otherNonCurrentLiabilities": "54130000", "totalNonCurrentLiabilities": "725976000", "cashAndShortTermInvestments": "36088000", "commonStockSharesOutstanding": "31464000", "intangibleAssetsExcludingGoodwill": "91985000", "cashAndCashEquivalentsAtCarryingValue": "36088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3945000", "profitLoss": "None", "dividendPayout": "8061000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15438000", "capitalExpenditures": "4043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18238000", "cashflowFromInvestment": "2216000", "stockBasedCompensation": "-5136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 284763000, "cost_of_revenue": 185090000, "gross_profit": 99673000, "ebit": 99051000, "ebitda": 111747000, "pretax_income": 84418000, "tax_provision": 40789000, "net_income": 43629000, "net_income_to_common": 43629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31357000, "total_current_assets": 489143000, "total_assets": 1552866000, "short_term_debt": 23346000, "long_term_debt": 529756000, "total_debt": 553102000, "total_liabilities": 1009650000, "total_equity": 543216000, "shares_outstanding": 31464000, "goodwill_and_intangibles": 525556000 }, "cash_flow": { "operating_cash_flow": -51992000, "capital_expenditure": 5257000, "free_cash_flow": -46735000, "dividends_paid": 9474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116935, "ticker_id": 7054, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99051000", "ebitda": "111747000", "netIncome": "43629000", "grossProfit": "99673000", "depreciation": "None", "totalRevenue": "284763000", "costOfRevenue": "185090000", "interestIncome": "None", "incomeBeforeTax": "84418000", "interestExpense": "14633000", "operatingIncome": "-15685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40789000", "reportedCurrency": "USD", "netInterestIncome": "-14633000", "nonInterestIncome": "None", "operatingExpenses": "115358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12696000", "sellingGeneralAndAdministrative": "81284000", "netIncomeFromContinuingOperations": "43629000" }, "balance": { "goodwill": "431794000", "inventory": "192378000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1552866000", "longTermDebt": "529756000", "shortTermDebt": "23346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93762000", "reportedCurrency": "USD", "retainedEarnings": "600502000", "totalLiabilities": "1009650000", "otherCurrentAssets": "149932000", "totalCurrentAssets": "489143000", "currentLongTermDebt": "7271000", "longTermInvestments": "287118000", "shortTermInvestments": "None", "currentNetReceivables": "115476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063723000", "currentAccountsPayable": "94677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586355000", "totalShareholderEquity": "543216000", "capitalLeaseObligations": "49328000", "otherCurrentLiabilities": "206830000", "totalCurrentLiabilities": "324853000", "otherNonCurrentLiabilities": "54653000", "totalNonCurrentLiabilities": "684797000", "cashAndShortTermInvestments": "31357000", "commonStockSharesOutstanding": "31464000", "intangibleAssetsExcludingGoodwill": "93762000", "cashAndCashEquivalentsAtCarryingValue": "31357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43629000", "profitLoss": "None", "dividendPayout": "9474000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51992000", "capitalExpenditures": "5257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186637000", "cashflowFromInvestment": "237443000", "stockBasedCompensation": "4407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284763000, "cost_of_revenue": 185090000, "gross_profit": 99673000, "research_and_development": null, "selling_general_admin": 81284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99051000, "depreciation_amortisation": 12696000, "ebitda": 111747000, "interest_expense": 14633000, "interest_income": null, "other_non_operating": null, "pretax_income": 84418000, "tax_provision": 40789000, "effective_tax_rate": null, "net_income": 43629000, "net_income_continuing_ops": 43629000, "net_income_to_common": 43629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31357000, "short_term_investments": null, "net_receivables": 115476000, "inventory": 192378000, "other_current_assets": null, "total_current_assets": 489143000, "net_ppe": null, "goodwill": 431794000, "intangible_assets": 93762000, "goodwill_and_intangibles": 525556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063723000, "total_assets": 1552866000, "short_term_debt": 23346000, "accounts_payable": 94677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324853000, "long_term_debt": 529756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684797000, "total_liabilities": 1009650000, "total_debt": 553102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600502000, "total_equity": 543216000, "shares_outstanding": 31464000, "operating_cash_flow": -51992000, "stock_based_compensation": 4407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 237443000, "dividends_paid": 9474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186637000, "free_cash_flow": -46735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99051000", "ebitda": "111747000", "netIncome": "43629000", "grossProfit": "99673000", "depreciation": "None", "totalRevenue": "284763000", "costOfRevenue": "185090000", "interestIncome": "None", "incomeBeforeTax": "84418000", "interestExpense": "14633000", "operatingIncome": "-15685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40789000", "reportedCurrency": "USD", "netInterestIncome": "-14633000", "nonInterestIncome": "None", "operatingExpenses": "115358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12696000", "sellingGeneralAndAdministrative": "81284000", "netIncomeFromContinuingOperations": "43629000" }, "balance": { "goodwill": "431794000", "inventory": "192378000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1552866000", "longTermDebt": "529756000", "shortTermDebt": "23346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93762000", "reportedCurrency": "USD", "retainedEarnings": "600502000", "totalLiabilities": "1009650000", "otherCurrentAssets": "149932000", "totalCurrentAssets": "489143000", "currentLongTermDebt": "7271000", "longTermInvestments": "287118000", "shortTermInvestments": "None", "currentNetReceivables": "115476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063723000", "currentAccountsPayable": "94677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586355000", "totalShareholderEquity": "543216000", "capitalLeaseObligations": "49328000", "otherCurrentLiabilities": "206830000", "totalCurrentLiabilities": "324853000", "otherNonCurrentLiabilities": "54653000", "totalNonCurrentLiabilities": "684797000", "cashAndShortTermInvestments": "31357000", "commonStockSharesOutstanding": "31464000", "intangibleAssetsExcludingGoodwill": "93762000", "cashAndCashEquivalentsAtCarryingValue": "31357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43629000", "profitLoss": "None", "dividendPayout": "9474000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51992000", "capitalExpenditures": "5257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186637000", "cashflowFromInvestment": "237443000", "stockBasedCompensation": "4407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 318841000, "cost_of_revenue": 203008000, "gross_profit": 115833000, "ebit": -9663000, "ebitda": 5512000, "pretax_income": -25181000, "tax_provision": 2289000, "net_income": -27470000, "net_income_to_common": -27470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32433000, "total_current_assets": 520168000, "total_assets": 1694442000, "short_term_debt": 24416000, "long_term_debt": 703602000, "total_debt": 728018000, "total_liabilities": 1213500000, "total_equity": 480942000, "shares_outstanding": 31104000, "goodwill_and_intangibles": 593519000 }, "cash_flow": { "operating_cash_flow": 10331000, "capital_expenditure": 9428000, "free_cash_flow": 19759000, "dividends_paid": 8019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116936, "ticker_id": 7054, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9663000", "ebitda": "5512000", "netIncome": "-27470000", "grossProfit": "115833000", "depreciation": "None", "totalRevenue": "318841000", "costOfRevenue": "203008000", "interestIncome": "None", "incomeBeforeTax": "-25181000", "interestExpense": "15518000", "operatingIncome": "-9396000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2289000", "reportedCurrency": "USD", "netInterestIncome": "-15518000", "nonInterestIncome": "None", "operatingExpenses": "125229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15175000", "sellingGeneralAndAdministrative": "91483000", "netIncomeFromContinuingOperations": "-27470000" }, "balance": { "goodwill": "487561000", "inventory": "202827000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1694442000", "longTermDebt": "703602000", "shortTermDebt": "24416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105958000", "reportedCurrency": "USD", "retainedEarnings": "565278000", "totalLiabilities": "1213500000", "otherCurrentAssets": "44821000", "totalCurrentAssets": "520168000", "currentLongTermDebt": "7230000", "longTermInvestments": "288637000", "shortTermInvestments": "None", "currentNetReceivables": "240087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174274000", "currentAccountsPayable": "98462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764117000", "totalShareholderEquity": "480942000", "capitalLeaseObligations": "53285000", "otherCurrentLiabilities": "220155000", "totalCurrentLiabilities": "350480000", "otherNonCurrentLiabilities": "67352000", "totalNonCurrentLiabilities": "863020000", "cashAndShortTermInvestments": "32433000", "commonStockSharesOutstanding": "31104000", "intangibleAssetsExcludingGoodwill": "105958000", "cashAndCashEquivalentsAtCarryingValue": "32433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27470000", "profitLoss": "None", "dividendPayout": "8019000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10331000", "capitalExpenditures": "9428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4830000", "cashflowFromInvestment": "6341000", "stockBasedCompensation": "3227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318841000, "cost_of_revenue": 203008000, "gross_profit": 115833000, "research_and_development": 16733000, "selling_general_admin": 91483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9663000, "depreciation_amortisation": 15175000, "ebitda": 5512000, "interest_expense": 15518000, "interest_income": null, "other_non_operating": null, "pretax_income": -25181000, "tax_provision": 2289000, "effective_tax_rate": null, "net_income": -27470000, "net_income_continuing_ops": -27470000, "net_income_to_common": -27470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32433000, "short_term_investments": null, "net_receivables": 240087000, "inventory": 202827000, "other_current_assets": null, "total_current_assets": 520168000, "net_ppe": null, "goodwill": 487561000, "intangible_assets": 105958000, "goodwill_and_intangibles": 593519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174274000, "total_assets": 1694442000, "short_term_debt": 24416000, "accounts_payable": 98462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350480000, "long_term_debt": 703602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863020000, "total_liabilities": 1213500000, "total_debt": 728018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565278000, "total_equity": 480942000, "shares_outstanding": 31104000, "operating_cash_flow": 10331000, "stock_based_compensation": 3227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6341000, "dividends_paid": 8019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4830000, "free_cash_flow": 19759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9663000", "ebitda": "5512000", "netIncome": "-27470000", "grossProfit": "115833000", "depreciation": "None", "totalRevenue": "318841000", "costOfRevenue": "203008000", "interestIncome": "None", "incomeBeforeTax": "-25181000", "interestExpense": "15518000", "operatingIncome": "-9396000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2289000", "reportedCurrency": "USD", "netInterestIncome": "-15518000", "nonInterestIncome": "None", "operatingExpenses": "125229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15175000", "sellingGeneralAndAdministrative": "91483000", "netIncomeFromContinuingOperations": "-27470000" }, "balance": { "goodwill": "487561000", "inventory": "202827000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1694442000", "longTermDebt": "703602000", "shortTermDebt": "24416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105958000", "reportedCurrency": "USD", "retainedEarnings": "565278000", "totalLiabilities": "1213500000", "otherCurrentAssets": "44821000", "totalCurrentAssets": "520168000", "currentLongTermDebt": "7230000", "longTermInvestments": "288637000", "shortTermInvestments": "None", "currentNetReceivables": "240087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174274000", "currentAccountsPayable": "98462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764117000", "totalShareholderEquity": "480942000", "capitalLeaseObligations": "53285000", "otherCurrentLiabilities": "220155000", "totalCurrentLiabilities": "350480000", "otherNonCurrentLiabilities": "67352000", "totalNonCurrentLiabilities": "863020000", "cashAndShortTermInvestments": "32433000", "commonStockSharesOutstanding": "31104000", "intangibleAssetsExcludingGoodwill": "105958000", "cashAndCashEquivalentsAtCarryingValue": "32433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27470000", "profitLoss": "None", "dividendPayout": "8019000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10331000", "capitalExpenditures": "9428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4830000", "cashflowFromInvestment": "6341000", "stockBasedCompensation": "3227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 349377000, "cost_of_revenue": 227421000, "gross_profit": 121956000, "ebit": 74694000, "ebitda": 90530000, "pretax_income": 58864000, "tax_provision": 43477000, "net_income": 15387000, "net_income_to_common": 15387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20383000, "total_current_assets": 516279000, "total_assets": 1705965000, "short_term_debt": 23908000, "long_term_debt": 696120000, "total_debt": 720028000, "total_liabilities": 1192133000, "total_equity": 513832000, "shares_outstanding": 31192000, "goodwill_and_intangibles": 599889999 }, "cash_flow": { "operating_cash_flow": -15200000, "capital_expenditure": 8119000, "free_cash_flow": -7081000, "dividends_paid": 7693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116938, "ticker_id": 7054, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74694000", "ebitda": "90530000", "netIncome": "15387000", "grossProfit": "121956000", "depreciation": "None", "totalRevenue": "349377000", "costOfRevenue": "227421000", "interestIncome": "None", "incomeBeforeTax": "58864000", "interestExpense": "15830000", "operatingIncome": "18088000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43477000", "reportedCurrency": "USD", "netInterestIncome": "-15830000", "nonInterestIncome": "None", "operatingExpenses": "103868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15836000", "sellingGeneralAndAdministrative": "84336000", "netIncomeFromContinuingOperations": "15387000" }, "balance": { "goodwill": "516049999", "inventory": "210539000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1705965000", "longTermDebt": "696120000", "shortTermDebt": "23908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83840000", "reportedCurrency": "USD", "retainedEarnings": "601007000", "totalLiabilities": "1192133000", "otherCurrentAssets": "48404000", "totalCurrentAssets": "516279000", "currentLongTermDebt": "6379000", "longTermInvestments": "285398000", "shortTermInvestments": "None", "currentNetReceivables": "236953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189686000", "currentAccountsPayable": "98123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753727000", "totalShareholderEquity": "513832000", "capitalLeaseObligations": "51228000", "otherCurrentLiabilities": "180816000", "totalCurrentLiabilities": "310750000", "otherNonCurrentLiabilities": "92429000", "totalNonCurrentLiabilities": "881383000", "cashAndShortTermInvestments": "20383000", "commonStockSharesOutstanding": "31192000", "intangibleAssetsExcludingGoodwill": "83840000", "cashAndCashEquivalentsAtCarryingValue": "20383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15387000", "profitLoss": "None", "dividendPayout": "7693000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15200000", "capitalExpenditures": "8119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172991000", "cashflowFromInvestment": "157144000", "stockBasedCompensation": "8841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349377000, "cost_of_revenue": 227421000, "gross_profit": 121956000, "research_and_development": null, "selling_general_admin": 84336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74694000, "depreciation_amortisation": 15836000, "ebitda": 90530000, "interest_expense": 15830000, "interest_income": null, "other_non_operating": null, "pretax_income": 58864000, "tax_provision": 43477000, "effective_tax_rate": null, "net_income": 15387000, "net_income_continuing_ops": 15387000, "net_income_to_common": 15387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20383000, "short_term_investments": null, "net_receivables": 236953000, "inventory": 210539000, "other_current_assets": null, "total_current_assets": 516279000, "net_ppe": null, "goodwill": 516049999, "intangible_assets": 83840000, "goodwill_and_intangibles": 599889999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189686000, "total_assets": 1705965000, "short_term_debt": 23908000, "accounts_payable": 98123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310750000, "long_term_debt": 696120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881383000, "total_liabilities": 1192133000, "total_debt": 720028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 601007000, "total_equity": 513832000, "shares_outstanding": 31192000, "operating_cash_flow": -15200000, "stock_based_compensation": 8841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157144000, "dividends_paid": 7693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172991000, "free_cash_flow": -7081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74694000", "ebitda": "90530000", "netIncome": "15387000", "grossProfit": "121956000", "depreciation": "None", "totalRevenue": "349377000", "costOfRevenue": "227421000", "interestIncome": "None", "incomeBeforeTax": "58864000", "interestExpense": "15830000", "operatingIncome": "18088000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43477000", "reportedCurrency": "USD", "netInterestIncome": "-15830000", "nonInterestIncome": "None", "operatingExpenses": "103868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15836000", "sellingGeneralAndAdministrative": "84336000", "netIncomeFromContinuingOperations": "15387000" }, "balance": { "goodwill": "516049999", "inventory": "210539000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1705965000", "longTermDebt": "696120000", "shortTermDebt": "23908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83840000", "reportedCurrency": "USD", "retainedEarnings": "601007000", "totalLiabilities": "1192133000", "otherCurrentAssets": "48404000", "totalCurrentAssets": "516279000", "currentLongTermDebt": "6379000", "longTermInvestments": "285398000", "shortTermInvestments": "None", "currentNetReceivables": "236953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189686000", "currentAccountsPayable": "98123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753727000", "totalShareholderEquity": "513832000", "capitalLeaseObligations": "51228000", "otherCurrentLiabilities": "180816000", "totalCurrentLiabilities": "310750000", "otherNonCurrentLiabilities": "92429000", "totalNonCurrentLiabilities": "881383000", "cashAndShortTermInvestments": "20383000", "commonStockSharesOutstanding": "31192000", "intangibleAssetsExcludingGoodwill": "83840000", "cashAndCashEquivalentsAtCarryingValue": "20383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15387000", "profitLoss": "None", "dividendPayout": "7693000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15200000", "capitalExpenditures": "8119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172991000", "cashflowFromInvestment": "157144000", "stockBasedCompensation": "8841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 427629000, "cost_of_revenue": 283517000, "gross_profit": 144112000, "ebit": 4221000, "ebitda": 22452000, "pretax_income": -11644000, "tax_provision": -2728000, "net_income": -8916000, "net_income_to_common": -8916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40246000, "total_current_assets": 654413000, "total_assets": 1827243000, "short_term_debt": 23729000, "long_term_debt": 815823000, "total_debt": 839552000, "total_liabilities": 1419003000, "total_equity": 408192000, "shares_outstanding": 31192000, "goodwill_and_intangibles": 559894000 }, "cash_flow": { "operating_cash_flow": 6328000, "capital_expenditure": 8739000, "free_cash_flow": 15067000, "dividends_paid": 7810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116939, "ticker_id": 7054, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4221000", "ebitda": "22452000", "netIncome": "-8916000", "grossProfit": "144112000", "depreciation": "None", "totalRevenue": "427629000", "costOfRevenue": "283517000", "interestIncome": "None", "incomeBeforeTax": "-11644000", "interestExpense": "15865000", "operatingIncome": "8020000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2728000", "reportedCurrency": "USD", "netInterestIncome": "-15865000", "nonInterestIncome": "None", "operatingExpenses": "136092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18231000", "sellingGeneralAndAdministrative": "94840000", "netIncomeFromContinuingOperations": "-8916000" }, "balance": { "goodwill": "473119000", "inventory": "205241000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1827243000", "longTermDebt": "815823000", "shortTermDebt": "23729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "86775000", "reportedCurrency": "USD", "retainedEarnings": "593958000", "totalLiabilities": "1419003000", "otherCurrentAssets": "178264000", "totalCurrentAssets": "654413000", "currentLongTermDebt": "6357000", "longTermInvestments": "22275000", "shortTermInvestments": "None", "currentNetReceivables": "230662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172830000", "currentAccountsPayable": "107801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874007000", "totalShareholderEquity": "408192000", "capitalLeaseObligations": "51827000", "otherCurrentLiabilities": "268624000", "totalCurrentLiabilities": "411279000", "otherNonCurrentLiabilities": "95634000", "totalNonCurrentLiabilities": "1007724000", "cashAndShortTermInvestments": "40246000", "commonStockSharesOutstanding": "31192000", "intangibleAssetsExcludingGoodwill": "86775000", "cashAndCashEquivalentsAtCarryingValue": "40246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8916000", "profitLoss": "None", "dividendPayout": "7810000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6328000", "capitalExpenditures": "8739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15114000", "cashflowFromInvestment": "-5331000", "stockBasedCompensation": "6018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427629000, "cost_of_revenue": 283517000, "gross_profit": 144112000, "research_and_development": null, "selling_general_admin": 94840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4221000, "depreciation_amortisation": 18231000, "ebitda": 22452000, "interest_expense": 15865000, "interest_income": null, "other_non_operating": null, "pretax_income": -11644000, "tax_provision": -2728000, "effective_tax_rate": null, "net_income": -8916000, "net_income_continuing_ops": -8916000, "net_income_to_common": -8916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40246000, "short_term_investments": null, "net_receivables": 230662000, "inventory": 205241000, "other_current_assets": null, "total_current_assets": 654413000, "net_ppe": null, "goodwill": 473119000, "intangible_assets": 86775000, "goodwill_and_intangibles": 559894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172830000, "total_assets": 1827243000, "short_term_debt": 23729000, "accounts_payable": 107801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411279000, "long_term_debt": 815823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007724000, "total_liabilities": 1419003000, "total_debt": 839552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 593958000, "total_equity": 408192000, "shares_outstanding": 31192000, "operating_cash_flow": 6328000, "stock_based_compensation": 6018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5331000, "dividends_paid": 7810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15114000, "free_cash_flow": 15067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4221000", "ebitda": "22452000", "netIncome": "-8916000", "grossProfit": "144112000", "depreciation": "None", "totalRevenue": "427629000", "costOfRevenue": "283517000", "interestIncome": "None", "incomeBeforeTax": "-11644000", "interestExpense": "15865000", "operatingIncome": "8020000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2728000", "reportedCurrency": "USD", "netInterestIncome": "-15865000", "nonInterestIncome": "None", "operatingExpenses": "136092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18231000", "sellingGeneralAndAdministrative": "94840000", "netIncomeFromContinuingOperations": "-8916000" }, "balance": { "goodwill": "473119000", "inventory": "205241000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1827243000", "longTermDebt": "815823000", "shortTermDebt": "23729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "86775000", "reportedCurrency": "USD", "retainedEarnings": "593958000", "totalLiabilities": "1419003000", "otherCurrentAssets": "178264000", "totalCurrentAssets": "654413000", "currentLongTermDebt": "6357000", "longTermInvestments": "22275000", "shortTermInvestments": "None", "currentNetReceivables": "230662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172830000", "currentAccountsPayable": "107801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874007000", "totalShareholderEquity": "408192000", "capitalLeaseObligations": "51827000", "otherCurrentLiabilities": "268624000", "totalCurrentLiabilities": "411279000", "otherNonCurrentLiabilities": "95634000", "totalNonCurrentLiabilities": "1007724000", "cashAndShortTermInvestments": "40246000", "commonStockSharesOutstanding": "31192000", "intangibleAssetsExcludingGoodwill": "86775000", "cashAndCashEquivalentsAtCarryingValue": "40246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8916000", "profitLoss": "None", "dividendPayout": "7810000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6328000", "capitalExpenditures": "8739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15114000", "cashflowFromInvestment": "-5331000", "stockBasedCompensation": "6018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 401842000, "cost_of_revenue": 276150000, "gross_profit": 125692000, "ebit": 9852000, "ebitda": 32356000, "pretax_income": -5830000, "tax_provision": -2358000, "net_income": -3472000, "net_income_to_common": -3472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33512999, "total_current_assets": 623199000, "total_assets": 1791719000, "short_term_debt": 29625000, "long_term_debt": 801951000, "total_debt": 831576000, "total_liabilities": 1378263000, "total_equity": 413408000, "shares_outstanding": 30913000, "goodwill_and_intangibles": 802845000 }, "cash_flow": { "operating_cash_flow": -25009000, "capital_expenditure": 9532000, "free_cash_flow": -15477000, "dividends_paid": 9237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116940, "ticker_id": 7054, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9852000", "ebitda": "32356000", "netIncome": "-3472000", "grossProfit": "125692000", "depreciation": "None", "totalRevenue": "401842000", "costOfRevenue": "276150000", "interestIncome": "None", "incomeBeforeTax": "-5830000", "interestExpense": "15682000", "operatingIncome": "5674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2358000", "reportedCurrency": "USD", "netInterestIncome": "-15682000", "nonInterestIncome": "None", "operatingExpenses": "120018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22504000", "sellingGeneralAndAdministrative": "76553000", "netIncomeFromContinuingOperations": "-3472000" }, "balance": { "goodwill": "685967000", "inventory": "241585000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1791719000", "longTermDebt": "801951000", "shortTermDebt": "29625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116878000", "reportedCurrency": "USD", "retainedEarnings": "611358000", "totalLiabilities": "1378263000", "otherCurrentAssets": "60181000", "totalCurrentAssets": "623199000", "currentLongTermDebt": "7260000", "longTermInvestments": "22615000", "shortTermInvestments": "None", "currentNetReceivables": "287920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168520000", "currentAccountsPayable": "101927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873400000", "totalShareholderEquity": "413408000", "capitalLeaseObligations": "64189000", "otherCurrentLiabilities": "227769000", "totalCurrentLiabilities": "395581000", "otherNonCurrentLiabilities": "92233000", "totalNonCurrentLiabilities": "982682000", "cashAndShortTermInvestments": "33512999", "commonStockSharesOutstanding": "30913000", "intangibleAssetsExcludingGoodwill": "116878000", "cashAndCashEquivalentsAtCarryingValue": "33512999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3472000", "profitLoss": "None", "dividendPayout": "9237000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25009000", "capitalExpenditures": "9532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18437000", "cashflowFromInvestment": "1436000", "stockBasedCompensation": "4979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401842000, "cost_of_revenue": 276150000, "gross_profit": 125692000, "research_and_development": null, "selling_general_admin": 76553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9852000, "depreciation_amortisation": 22504000, "ebitda": 32356000, "interest_expense": 15682000, "interest_income": null, "other_non_operating": null, "pretax_income": -5830000, "tax_provision": -2358000, "effective_tax_rate": null, "net_income": -3472000, "net_income_continuing_ops": -3472000, "net_income_to_common": -3472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33512999, "short_term_investments": null, "net_receivables": 287920000, "inventory": 241585000, "other_current_assets": null, "total_current_assets": 623199000, "net_ppe": null, "goodwill": 685967000, "intangible_assets": 116878000, "goodwill_and_intangibles": 802845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1168520000, "total_assets": 1791719000, "short_term_debt": 29625000, "accounts_payable": 101927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395581000, "long_term_debt": 801951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982682000, "total_liabilities": 1378263000, "total_debt": 831576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611358000, "total_equity": 413408000, "shares_outstanding": 30913000, "operating_cash_flow": -25009000, "stock_based_compensation": 4979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1436000, "dividends_paid": 9237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18437000, "free_cash_flow": -15477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9852000", "ebitda": "32356000", "netIncome": "-3472000", "grossProfit": "125692000", "depreciation": "None", "totalRevenue": "401842000", "costOfRevenue": "276150000", "interestIncome": "None", "incomeBeforeTax": "-5830000", "interestExpense": "15682000", "operatingIncome": "5674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2358000", "reportedCurrency": "USD", "netInterestIncome": "-15682000", "nonInterestIncome": "None", "operatingExpenses": "120018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22504000", "sellingGeneralAndAdministrative": "76553000", "netIncomeFromContinuingOperations": "-3472000" }, "balance": { "goodwill": "685967000", "inventory": "241585000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1791719000", "longTermDebt": "801951000", "shortTermDebt": "29625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116878000", "reportedCurrency": "USD", "retainedEarnings": "611358000", "totalLiabilities": "1378263000", "otherCurrentAssets": "60181000", "totalCurrentAssets": "623199000", "currentLongTermDebt": "7260000", "longTermInvestments": "22615000", "shortTermInvestments": "None", "currentNetReceivables": "287920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168520000", "currentAccountsPayable": "101927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873400000", "totalShareholderEquity": "413408000", "capitalLeaseObligations": "64189000", "otherCurrentLiabilities": "227769000", "totalCurrentLiabilities": "395581000", "otherNonCurrentLiabilities": "92233000", "totalNonCurrentLiabilities": "982682000", "cashAndShortTermInvestments": "33512999", "commonStockSharesOutstanding": "30913000", "intangibleAssetsExcludingGoodwill": "116878000", "cashAndCashEquivalentsAtCarryingValue": "33512999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3472000", "profitLoss": "None", "dividendPayout": "9237000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25009000", "capitalExpenditures": "9532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18437000", "cashflowFromInvestment": "1436000", "stockBasedCompensation": "4979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 446695000, "cost_of_revenue": 329360000, "gross_profit": 117335000, "ebit": -53848000, "ebitda": -29519000, "pretax_income": -67481000, "tax_provision": 680000, "net_income": -68161000, "net_income_to_common": -68161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40816000, "total_current_assets": 632543000, "total_assets": 1834890000, "short_term_debt": 29470000, "long_term_debt": 769614000, "total_debt": 799084000, "total_liabilities": 1397684000, "total_equity": 437158000, "shares_outstanding": 31071000, "goodwill_and_intangibles": 823149000 }, "cash_flow": { "operating_cash_flow": 35946000, "capital_expenditure": 12038000, "free_cash_flow": 47984000, "dividends_paid": 7346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116941, "ticker_id": 7054, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53848000", "ebitda": "-29519000", "netIncome": "-68161000", "grossProfit": "117335000", "depreciation": "None", "totalRevenue": "446695000", "costOfRevenue": "329360000", "interestIncome": "None", "incomeBeforeTax": "-67481000", "interestExpense": "13633000", "operatingIncome": "-49780000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-13633000", "nonInterestIncome": "None", "operatingExpenses": "167115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24329000", "sellingGeneralAndAdministrative": "105741000", "netIncomeFromContinuingOperations": "-68161000" }, "balance": { "goodwill": "697123000", "inventory": "237888000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1834890000", "longTermDebt": "769614000", "shortTermDebt": "29470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "126026000", "reportedCurrency": "USD", "retainedEarnings": "623063000", "totalLiabilities": "1397684000", "otherCurrentAssets": "54886000", "totalCurrentAssets": "632543000", "currentLongTermDebt": "6853000", "longTermInvestments": "23076000", "shortTermInvestments": "None", "currentNetReceivables": "298953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202347000", "currentAccountsPayable": "108362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839157000", "totalShareholderEquity": "437158000", "capitalLeaseObligations": "62690000", "otherCurrentLiabilities": "260698000", "totalCurrentLiabilities": "434775000", "otherNonCurrentLiabilities": "107534000", "totalNonCurrentLiabilities": "962909000", "cashAndShortTermInvestments": "40816000", "commonStockSharesOutstanding": "31071000", "intangibleAssetsExcludingGoodwill": "126026000", "cashAndCashEquivalentsAtCarryingValue": "40816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68161000", "profitLoss": "None", "dividendPayout": "7346000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35946000", "capitalExpenditures": "12038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30947000", "cashflowFromInvestment": "-8337000", "stockBasedCompensation": "4169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446695000, "cost_of_revenue": 329360000, "gross_profit": 117335000, "research_and_development": 15960000, "selling_general_admin": 105741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53848000, "depreciation_amortisation": 24329000, "ebitda": -29519000, "interest_expense": 13633000, "interest_income": null, "other_non_operating": null, "pretax_income": -67481000, "tax_provision": 680000, "effective_tax_rate": null, "net_income": -68161000, "net_income_continuing_ops": -68161000, "net_income_to_common": -68161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40816000, "short_term_investments": null, "net_receivables": 298953000, "inventory": 237888000, "other_current_assets": null, "total_current_assets": 632543000, "net_ppe": null, "goodwill": 697123000, "intangible_assets": 126026000, "goodwill_and_intangibles": 823149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202347000, "total_assets": 1834890000, "short_term_debt": 29470000, "accounts_payable": 108362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434775000, "long_term_debt": 769614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 962909000, "total_liabilities": 1397684000, "total_debt": 799084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 623063000, "total_equity": 437158000, "shares_outstanding": 31071000, "operating_cash_flow": 35946000, "stock_based_compensation": 4169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8337000, "dividends_paid": 7346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30947000, "free_cash_flow": 47984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53848000", "ebitda": "-29519000", "netIncome": "-68161000", "grossProfit": "117335000", "depreciation": "None", "totalRevenue": "446695000", "costOfRevenue": "329360000", "interestIncome": "None", "incomeBeforeTax": "-67481000", "interestExpense": "13633000", "operatingIncome": "-49780000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-13633000", "nonInterestIncome": "None", "operatingExpenses": "167115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24329000", "sellingGeneralAndAdministrative": "105741000", "netIncomeFromContinuingOperations": "-68161000" }, "balance": { "goodwill": "697123000", "inventory": "237888000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1834890000", "longTermDebt": "769614000", "shortTermDebt": "29470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "126026000", "reportedCurrency": "USD", "retainedEarnings": "623063000", "totalLiabilities": "1397684000", "otherCurrentAssets": "54886000", "totalCurrentAssets": "632543000", "currentLongTermDebt": "6853000", "longTermInvestments": "23076000", "shortTermInvestments": "None", "currentNetReceivables": "298953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202347000", "currentAccountsPayable": "108362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839157000", "totalShareholderEquity": "437158000", "capitalLeaseObligations": "62690000", "otherCurrentLiabilities": "260698000", "totalCurrentLiabilities": "434775000", "otherNonCurrentLiabilities": "107534000", "totalNonCurrentLiabilities": "962909000", "cashAndShortTermInvestments": "40816000", "commonStockSharesOutstanding": "31071000", "intangibleAssetsExcludingGoodwill": "126026000", "cashAndCashEquivalentsAtCarryingValue": "40816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68161000", "profitLoss": "None", "dividendPayout": "7346000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35946000", "capitalExpenditures": "12038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30947000", "cashflowFromInvestment": "-8337000", "stockBasedCompensation": "4169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 427833000, "cost_of_revenue": 295996000, "gross_profit": 131837000, "ebit": 5728000, "ebitda": 29385000, "pretax_income": -7052000, "tax_provision": -8829000, "net_income": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42745000, "total_current_assets": 642079000, "total_assets": 1861877000, "short_term_debt": 28797000, "long_term_debt": 824745000, "total_debt": 853542000, "total_liabilities": 1358185000, "total_equity": 503645000, "shares_outstanding": 31228000, "goodwill_and_intangibles": 841020000 }, "cash_flow": { "operating_cash_flow": 13495000, "capital_expenditure": 9147000, "free_cash_flow": 22642000, "dividends_paid": 7372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116943, "ticker_id": 7054, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5728000", "ebitda": "29385000", "netIncome": "1777000", "grossProfit": "131837000", "depreciation": "None", "totalRevenue": "427833000", "costOfRevenue": "295996000", "interestIncome": "None", "incomeBeforeTax": "-7052000", "interestExpense": "12780000", "operatingIncome": "6702000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-8829000", "reportedCurrency": "USD", "netInterestIncome": "-12780000", "nonInterestIncome": "None", "operatingExpenses": "125135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23657000", "sellingGeneralAndAdministrative": "80086000", "netIncomeFromContinuingOperations": "1777000" }, "balance": { "goodwill": "706219000", "inventory": "248644000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1861877000", "longTermDebt": "824745000", "shortTermDebt": "28797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "134801000", "reportedCurrency": "USD", "retainedEarnings": "699037000", "totalLiabilities": "1358185000", "otherCurrentAssets": "62610000", "totalCurrentAssets": "642079000", "currentLongTermDebt": "5476000", "longTermInvestments": "26810000", "shortTermInvestments": "616000", "currentNetReceivables": "288080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219798000", "currentAccountsPayable": "113636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896456000", "totalShareholderEquity": "503645000", "capitalLeaseObligations": "66235000", "otherCurrentLiabilities": "202166000", "totalCurrentLiabilities": "386152000", "otherNonCurrentLiabilities": "59210000", "totalNonCurrentLiabilities": "972033000", "cashAndShortTermInvestments": "42745000", "commonStockSharesOutstanding": "31228000", "intangibleAssetsExcludingGoodwill": "134801000", "cashAndCashEquivalentsAtCarryingValue": "42745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777000", "profitLoss": "None", "dividendPayout": "7372000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13495000", "capitalExpenditures": "9147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7114000", "cashflowFromInvestment": "-8868000", "stockBasedCompensation": "5331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427833000, "cost_of_revenue": 295996000, "gross_profit": 131837000, "research_and_development": null, "selling_general_admin": 80086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5728000, "depreciation_amortisation": 23657000, "ebitda": 29385000, "interest_expense": 12780000, "interest_income": null, "other_non_operating": null, "pretax_income": -7052000, "tax_provision": -8829000, "effective_tax_rate": null, "net_income": 1777000, "net_income_continuing_ops": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42745000, "short_term_investments": 616000, "net_receivables": 288080000, "inventory": 248644000, "other_current_assets": null, "total_current_assets": 642079000, "net_ppe": null, "goodwill": 706219000, "intangible_assets": 134801000, "goodwill_and_intangibles": 841020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219798000, "total_assets": 1861877000, "short_term_debt": 28797000, "accounts_payable": 113636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386152000, "long_term_debt": 824745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972033000, "total_liabilities": 1358185000, "total_debt": 853542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699037000, "total_equity": 503645000, "shares_outstanding": 31228000, "operating_cash_flow": 13495000, "stock_based_compensation": 5331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8868000, "dividends_paid": 7372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7114000, "free_cash_flow": 22642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5728000", "ebitda": "29385000", "netIncome": "1777000", "grossProfit": "131837000", "depreciation": "None", "totalRevenue": "427833000", "costOfRevenue": "295996000", "interestIncome": "None", "incomeBeforeTax": "-7052000", "interestExpense": "12780000", "operatingIncome": "6702000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-8829000", "reportedCurrency": "USD", "netInterestIncome": "-12780000", "nonInterestIncome": "None", "operatingExpenses": "125135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23657000", "sellingGeneralAndAdministrative": "80086000", "netIncomeFromContinuingOperations": "1777000" }, "balance": { "goodwill": "706219000", "inventory": "248644000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1861877000", "longTermDebt": "824745000", "shortTermDebt": "28797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "134801000", "reportedCurrency": "USD", "retainedEarnings": "699037000", "totalLiabilities": "1358185000", "otherCurrentAssets": "62610000", "totalCurrentAssets": "642079000", "currentLongTermDebt": "5476000", "longTermInvestments": "26810000", "shortTermInvestments": "616000", "currentNetReceivables": "288080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219798000", "currentAccountsPayable": "113636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896456000", "totalShareholderEquity": "503645000", "capitalLeaseObligations": "66235000", "otherCurrentLiabilities": "202166000", "totalCurrentLiabilities": "386152000", "otherNonCurrentLiabilities": "59210000", "totalNonCurrentLiabilities": "972033000", "cashAndShortTermInvestments": "42745000", "commonStockSharesOutstanding": "31228000", "intangibleAssetsExcludingGoodwill": "134801000", "cashAndCashEquivalentsAtCarryingValue": "42745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777000", "profitLoss": "None", "dividendPayout": "7372000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13495000", "capitalExpenditures": "9147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7114000", "cashflowFromInvestment": "-8868000", "stockBasedCompensation": "5331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 471223000, "cost_of_revenue": 323041000, "gross_profit": 148182000, "ebit": 20450000, "ebitda": 43711000, "pretax_income": 7905000, "tax_provision": -1122000, "net_income": 9027000, "net_income_to_common": 9027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45497000, "total_current_assets": 654049000, "total_assets": 1890477000, "short_term_debt": 28861000, "long_term_debt": 837357000, "total_debt": 866218000, "total_liabilities": 1381130000, "total_equity": 509300000, "shares_outstanding": 31219000, "goodwill_and_intangibles": 851765000 }, "cash_flow": { "operating_cash_flow": 57107000, "capital_expenditure": 9960000, "free_cash_flow": 67067000, "dividends_paid": 7411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116944, "ticker_id": 7054, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20450000", "ebitda": "43711000", "netIncome": "9027000", "grossProfit": "148182000", "depreciation": "None", "totalRevenue": "471223000", "costOfRevenue": "323041000", "interestIncome": "None", "incomeBeforeTax": "7905000", "interestExpense": "12545000", "operatingIncome": "21328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1122000", "reportedCurrency": "USD", "netInterestIncome": "-12545000", "nonInterestIncome": "None", "operatingExpenses": "126854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23261000", "sellingGeneralAndAdministrative": "81891000", "netIncomeFromContinuingOperations": "9027000" }, "balance": { "goodwill": "707881000", "inventory": "253301000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1890477000", "longTermDebt": "837357000", "shortTermDebt": "28861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "143884000", "reportedCurrency": "USD", "retainedEarnings": "705113000", "totalLiabilities": "1381130000", "otherCurrentAssets": "71681000", "totalCurrentAssets": "654049000", "currentLongTermDebt": "5419000", "longTermInvestments": "26780000", "shortTermInvestments": "472000", "currentNetReceivables": "283570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236428000", "currentAccountsPayable": "107147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "910876000", "totalShareholderEquity": "509300000", "capitalLeaseObligations": "68100000", "otherCurrentLiabilities": "183096000", "totalCurrentLiabilities": "358752000", "otherNonCurrentLiabilities": "70691000", "totalNonCurrentLiabilities": "1022378000", "cashAndShortTermInvestments": "45497000", "commonStockSharesOutstanding": "31219000", "intangibleAssetsExcludingGoodwill": "143884000", "cashAndCashEquivalentsAtCarryingValue": "45497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9027000", "profitLoss": "None", "dividendPayout": "7411000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57107000", "capitalExpenditures": "9960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33096000", "cashflowFromInvestment": "-15577000", "stockBasedCompensation": "4327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471223000, "cost_of_revenue": 323041000, "gross_profit": 148182000, "research_and_development": null, "selling_general_admin": 81891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20450000, "depreciation_amortisation": 23261000, "ebitda": 43711000, "interest_expense": 12545000, "interest_income": null, "other_non_operating": null, "pretax_income": 7905000, "tax_provision": -1122000, "effective_tax_rate": null, "net_income": 9027000, "net_income_continuing_ops": 9027000, "net_income_to_common": 9027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45497000, "short_term_investments": 472000, "net_receivables": 283570000, "inventory": 253301000, "other_current_assets": null, "total_current_assets": 654049000, "net_ppe": null, "goodwill": 707881000, "intangible_assets": 143884000, "goodwill_and_intangibles": 851765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236428000, "total_assets": 1890477000, "short_term_debt": 28861000, "accounts_payable": 107147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358752000, "long_term_debt": 837357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1022378000, "total_liabilities": 1381130000, "total_debt": 866218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 705113000, "total_equity": 509300000, "shares_outstanding": 31219000, "operating_cash_flow": 57107000, "stock_based_compensation": 4327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15577000, "dividends_paid": 7411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33096000, "free_cash_flow": 67067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20450000", "ebitda": "43711000", "netIncome": "9027000", "grossProfit": "148182000", "depreciation": "None", "totalRevenue": "471223000", "costOfRevenue": "323041000", "interestIncome": "None", "incomeBeforeTax": "7905000", "interestExpense": "12545000", "operatingIncome": "21328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1122000", "reportedCurrency": "USD", "netInterestIncome": "-12545000", "nonInterestIncome": "None", "operatingExpenses": "126854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23261000", "sellingGeneralAndAdministrative": "81891000", "netIncomeFromContinuingOperations": "9027000" }, "balance": { "goodwill": "707881000", "inventory": "253301000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1890477000", "longTermDebt": "837357000", "shortTermDebt": "28861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "143884000", "reportedCurrency": "USD", "retainedEarnings": "705113000", "totalLiabilities": "1381130000", "otherCurrentAssets": "71681000", "totalCurrentAssets": "654049000", "currentLongTermDebt": "5419000", "longTermInvestments": "26780000", "shortTermInvestments": "472000", "currentNetReceivables": "283570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236428000", "currentAccountsPayable": "107147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "910876000", "totalShareholderEquity": "509300000", "capitalLeaseObligations": "68100000", "otherCurrentLiabilities": "183096000", "totalCurrentLiabilities": "358752000", "otherNonCurrentLiabilities": "70691000", "totalNonCurrentLiabilities": "1022378000", "cashAndShortTermInvestments": "45497000", "commonStockSharesOutstanding": "31219000", "intangibleAssetsExcludingGoodwill": "143884000", "cashAndCashEquivalentsAtCarryingValue": "45497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9027000", "profitLoss": "None", "dividendPayout": "7411000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57107000", "capitalExpenditures": "9960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33096000", "cashflowFromInvestment": "-15577000", "stockBasedCompensation": "4327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 449986000, "cost_of_revenue": 317633000, "gross_profit": 132353000, "ebit": 8547000, "ebitda": 32070000, "pretax_income": -3029000, "tax_provision": -726000, "net_income": -2303000, "net_income_to_common": -2303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37921000, "total_current_assets": 658063000, "total_assets": 1903125000, "short_term_debt": 28357000, "long_term_debt": 857423000, "total_debt": 885780000, "total_liabilities": 1394316000, "total_equity": 508762000, "shares_outstanding": 30915000, "goodwill_and_intangibles": 860303000 }, "cash_flow": { "operating_cash_flow": -27266000, "capital_expenditure": 14073000, "free_cash_flow": -13193000, "dividends_paid": 9280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116945, "ticker_id": 7054, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8547000", "ebitda": "32070000", "netIncome": "-2303000", "grossProfit": "132353000", "depreciation": "None", "totalRevenue": "449986000", "costOfRevenue": "317633000", "interestIncome": "None", "incomeBeforeTax": "-3029000", "interestExpense": "11576000", "operatingIncome": "9427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-726000", "reportedCurrency": "USD", "netInterestIncome": "-11576000", "nonInterestIncome": "None", "operatingExpenses": "122926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23523000", "sellingGeneralAndAdministrative": "78687000", "netIncomeFromContinuingOperations": "-2303000" }, "balance": { "goodwill": "708961000", "inventory": "257836000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1903125000", "longTermDebt": "857423000", "shortTermDebt": "28357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151342000", "reportedCurrency": "USD", "retainedEarnings": "704043000", "totalLiabilities": "1394316000", "otherCurrentAssets": "66837000", "totalCurrentAssets": "658063000", "currentLongTermDebt": "4948000", "longTermInvestments": "25224000", "shortTermInvestments": "129000", "currentNetReceivables": "295469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1245062000", "currentAccountsPayable": "97340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931465000", "totalShareholderEquity": "508762000", "capitalLeaseObligations": "69094000", "otherCurrentLiabilities": "181683000", "totalCurrentLiabilities": "349203000", "otherNonCurrentLiabilities": "70275000", "totalNonCurrentLiabilities": "1045113000", "cashAndShortTermInvestments": "37921000", "commonStockSharesOutstanding": "30915000", "intangibleAssetsExcludingGoodwill": "151342000", "cashAndCashEquivalentsAtCarryingValue": "37921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303000", "profitLoss": "None", "dividendPayout": "9280000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27266000", "capitalExpenditures": "14073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36114000", "cashflowFromInvestment": "-14186000", "stockBasedCompensation": "4651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449986000, "cost_of_revenue": 317633000, "gross_profit": 132353000, "research_and_development": null, "selling_general_admin": 78687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8547000, "depreciation_amortisation": 23523000, "ebitda": 32070000, "interest_expense": 11576000, "interest_income": null, "other_non_operating": null, "pretax_income": -3029000, "tax_provision": -726000, "effective_tax_rate": null, "net_income": -2303000, "net_income_continuing_ops": -2303000, "net_income_to_common": -2303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37921000, "short_term_investments": 129000, "net_receivables": 295469000, "inventory": 257836000, "other_current_assets": null, "total_current_assets": 658063000, "net_ppe": null, "goodwill": 708961000, "intangible_assets": 151342000, "goodwill_and_intangibles": 860303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1245062000, "total_assets": 1903125000, "short_term_debt": 28357000, "accounts_payable": 97340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349203000, "long_term_debt": 857423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1045113000, "total_liabilities": 1394316000, "total_debt": 885780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 704043000, "total_equity": 508762000, "shares_outstanding": 30915000, "operating_cash_flow": -27266000, "stock_based_compensation": 4651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14186000, "dividends_paid": 9280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36114000, "free_cash_flow": -13193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8547000", "ebitda": "32070000", "netIncome": "-2303000", "grossProfit": "132353000", "depreciation": "None", "totalRevenue": "449986000", "costOfRevenue": "317633000", "interestIncome": "None", "incomeBeforeTax": "-3029000", "interestExpense": "11576000", "operatingIncome": "9427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-726000", "reportedCurrency": "USD", "netInterestIncome": "-11576000", "nonInterestIncome": "None", "operatingExpenses": "122926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23523000", "sellingGeneralAndAdministrative": "78687000", "netIncomeFromContinuingOperations": "-2303000" }, "balance": { "goodwill": "708961000", "inventory": "257836000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1903125000", "longTermDebt": "857423000", "shortTermDebt": "28357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151342000", "reportedCurrency": "USD", "retainedEarnings": "704043000", "totalLiabilities": "1394316000", "otherCurrentAssets": "66837000", "totalCurrentAssets": "658063000", "currentLongTermDebt": "4948000", "longTermInvestments": "25224000", "shortTermInvestments": "129000", "currentNetReceivables": "295469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1245062000", "currentAccountsPayable": "97340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931465000", "totalShareholderEquity": "508762000", "capitalLeaseObligations": "69094000", "otherCurrentLiabilities": "181683000", "totalCurrentLiabilities": "349203000", "otherNonCurrentLiabilities": "70275000", "totalNonCurrentLiabilities": "1045113000", "cashAndShortTermInvestments": "37921000", "commonStockSharesOutstanding": "30915000", "intangibleAssetsExcludingGoodwill": "151342000", "cashAndCashEquivalentsAtCarryingValue": "37921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303000", "profitLoss": "None", "dividendPayout": "9280000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27266000", "capitalExpenditures": "14073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36114000", "cashflowFromInvestment": "-14186000", "stockBasedCompensation": "4651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 480168000, "cost_of_revenue": 329354000, "gross_profit": 150814000, "ebit": 26793000, "ebitda": 51510000, "pretax_income": 15331000, "tax_provision": -2362000, "net_income": 17723000, "net_income_to_common": 17723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42101000, "total_current_assets": 648257000, "total_assets": 1887381000, "short_term_debt": 27679000, "long_term_debt": 786484000, "total_debt": 814163000, "total_liabilities": 1362100000, "total_equity": 525668000, "shares_outstanding": 31517000, "goodwill_and_intangibles": 858587000 }, "cash_flow": { "operating_cash_flow": 2618000, "capital_expenditure": 13491000, "free_cash_flow": 16109000, "dividends_paid": 7018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116946, "ticker_id": 7054, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26793000", "ebitda": "51510000", "netIncome": "17723000", "grossProfit": "150814000", "depreciation": "None", "totalRevenue": "480168000", "costOfRevenue": "329354000", "interestIncome": "None", "incomeBeforeTax": "15331000", "interestExpense": "11462000", "operatingIncome": "26314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2362000", "reportedCurrency": "USD", "netInterestIncome": "-10983000", "nonInterestIncome": "None", "operatingExpenses": "124500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24717000", "sellingGeneralAndAdministrative": "78135000", "netIncomeFromContinuingOperations": "17693000" }, "balance": { "goodwill": "698109000", "inventory": "260409000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1887381000", "longTermDebt": "786484000", "shortTermDebt": "27679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "160478000", "reportedCurrency": "USD", "retainedEarnings": "714727000", "totalLiabilities": "1362100000", "otherCurrentAssets": "63575000", "totalCurrentAssets": "648257000", "currentLongTermDebt": "3696000", "longTermInvestments": "24988000", "shortTermInvestments": "920000", "currentNetReceivables": "282172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239124000", "currentAccountsPayable": "114316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864352000", "totalShareholderEquity": "525668000", "capitalLeaseObligations": "74172000", "otherCurrentLiabilities": "203109000", "totalCurrentLiabilities": "394600000", "otherNonCurrentLiabilities": "181016000", "totalNonCurrentLiabilities": "967500000", "cashAndShortTermInvestments": "42101000", "commonStockSharesOutstanding": "31517000", "intangibleAssetsExcludingGoodwill": "160478000", "cashAndCashEquivalentsAtCarryingValue": "42101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17693000", "profitLoss": "None", "dividendPayout": "7018000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23990000", "operatingCashflow": "2618000", "capitalExpenditures": "13491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6162000", "cashflowFromInvestment": "-5008000", "stockBasedCompensation": "3673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480168000, "cost_of_revenue": 329354000, "gross_profit": 150814000, "research_and_development": 15560000, "selling_general_admin": 78135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26793000, "depreciation_amortisation": 24717000, "ebitda": 51510000, "interest_expense": 11462000, "interest_income": null, "other_non_operating": null, "pretax_income": 15331000, "tax_provision": -2362000, "effective_tax_rate": null, "net_income": 17723000, "net_income_continuing_ops": 17693000, "net_income_to_common": 17723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42101000, "short_term_investments": 920000, "net_receivables": 282172000, "inventory": 260409000, "other_current_assets": null, "total_current_assets": 648257000, "net_ppe": null, "goodwill": 698109000, "intangible_assets": 160478000, "goodwill_and_intangibles": 858587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239124000, "total_assets": 1887381000, "short_term_debt": 27679000, "accounts_payable": 114316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394600000, "long_term_debt": 786484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 967500000, "total_liabilities": 1362100000, "total_debt": 814163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714727000, "total_equity": 525668000, "shares_outstanding": 31517000, "operating_cash_flow": 2618000, "stock_based_compensation": 3673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5008000, "dividends_paid": 7018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6162000, "free_cash_flow": 16109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26793000", "ebitda": "51510000", "netIncome": "17723000", "grossProfit": "150814000", "depreciation": "None", "totalRevenue": "480168000", "costOfRevenue": "329354000", "interestIncome": "None", "incomeBeforeTax": "15331000", "interestExpense": "11462000", "operatingIncome": "26314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2362000", "reportedCurrency": "USD", "netInterestIncome": "-10983000", "nonInterestIncome": "None", "operatingExpenses": "124500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24717000", "sellingGeneralAndAdministrative": "78135000", "netIncomeFromContinuingOperations": "17693000" }, "balance": { "goodwill": "698109000", "inventory": "260409000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1887381000", "longTermDebt": "786484000", "shortTermDebt": "27679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "160478000", "reportedCurrency": "USD", "retainedEarnings": "714727000", "totalLiabilities": "1362100000", "otherCurrentAssets": "63575000", "totalCurrentAssets": "648257000", "currentLongTermDebt": "3696000", "longTermInvestments": "24988000", "shortTermInvestments": "920000", "currentNetReceivables": "282172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239124000", "currentAccountsPayable": "114316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864352000", "totalShareholderEquity": "525668000", "capitalLeaseObligations": "74172000", "otherCurrentLiabilities": "203109000", "totalCurrentLiabilities": "394600000", "otherNonCurrentLiabilities": "181016000", "totalNonCurrentLiabilities": "967500000", "cashAndShortTermInvestments": "42101000", "commonStockSharesOutstanding": "31517000", "intangibleAssetsExcludingGoodwill": "160478000", "cashAndCashEquivalentsAtCarryingValue": "42101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17693000", "profitLoss": "None", "dividendPayout": "7018000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23990000", "operatingCashflow": "2618000", "capitalExpenditures": "13491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6162000", "cashflowFromInvestment": "-5008000", "stockBasedCompensation": "3673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "income_statement": { "revenue": 471908000, "cost_of_revenue": 333603000, "gross_profit": 138305000, "ebit": 19037000, "ebitda": 42973000, "pretax_income": 8113000, "tax_provision": -558000, "net_income": 8738000, "net_income_to_common": 8738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39295000, "total_current_assets": 619550000, "total_assets": 1884191000, "short_term_debt": 27093000, "long_term_debt": 772056000, "total_debt": 799149000, "total_liabilities": 1362370000, "total_equity": 521821000, "shares_outstanding": 31244000, "goodwill_and_intangibles": 877870000 }, "cash_flow": { "operating_cash_flow": 32195000, "capital_expenditure": 13335000, "free_cash_flow": 45530000, "dividends_paid": 7058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116948, "ticker_id": 7054, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:48.160898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19037000", "ebitda": "42973000", "netIncome": "8738000", "grossProfit": "138305000", "depreciation": "None", "totalRevenue": "471908000", "costOfRevenue": "333603000", "interestIncome": "None", "incomeBeforeTax": "8113000", "interestExpense": "10924000", "operatingIncome": "21524000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-558000", "reportedCurrency": "USD", "netInterestIncome": "-13411000", "nonInterestIncome": "None", "operatingExpenses": "116781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2487000", "costofGoodsAndServicesSold": "333603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23936000", "sellingGeneralAndAdministrative": "69796000", "netIncomeFromContinuingOperations": "8671000" }, "balance": { "goodwill": "702916000", "inventory": "268599000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1884191000", "longTermDebt": "772056000", "shortTermDebt": "27093000", "treasuryStock": "-219263000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "174954000", "reportedCurrency": "USD", "retainedEarnings": "704366000", "totalLiabilities": "1362370000", "otherCurrentAssets": "77758000", "totalCurrentAssets": "619550000", "currentLongTermDebt": "2941000", "longTermInvestments": "25228000", "shortTermInvestments": "365000", "currentNetReceivables": "233898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264641000", "currentAccountsPayable": "111723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852225000", "totalShareholderEquity": "521821000", "capitalLeaseObligations": "77228000", "otherCurrentLiabilities": "198979000", "totalCurrentLiabilities": "380071000", "otherNonCurrentLiabilities": "53076000", "totalNonCurrentLiabilities": "982299000", "cashAndShortTermInvestments": "39295000", "commonStockSharesOutstanding": "31244000", "intangibleAssetsExcludingGoodwill": "174954000", "cashAndCashEquivalentsAtCarryingValue": "39295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8671000", "profitLoss": "None", "dividendPayout": "7058000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32195000", "capitalExpenditures": "13335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11458000", "cashflowFromInvestment": "-22514000", "stockBasedCompensation": "5023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1777000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471908000, "cost_of_revenue": 333603000, "gross_profit": 138305000, "research_and_development": null, "selling_general_admin": 69796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19037000, "depreciation_amortisation": 23936000, "ebitda": 42973000, "interest_expense": 10924000, "interest_income": null, "other_non_operating": null, "pretax_income": 8113000, "tax_provision": -558000, "effective_tax_rate": null, "net_income": 8738000, "net_income_continuing_ops": 8671000, "net_income_to_common": 8738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39295000, "short_term_investments": 365000, "net_receivables": 233898000, "inventory": 268599000, "other_current_assets": null, "total_current_assets": 619550000, "net_ppe": null, "goodwill": 702916000, "intangible_assets": 174954000, "goodwill_and_intangibles": 877870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1264641000, "total_assets": 1884191000, "short_term_debt": 27093000, "accounts_payable": 111723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380071000, "long_term_debt": 772056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982299000, "total_liabilities": 1362370000, "total_debt": 799149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 704366000, "total_equity": 521821000, "shares_outstanding": 31244000, "operating_cash_flow": 32195000, "stock_based_compensation": 5023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22514000, "dividends_paid": 7058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11458000, "free_cash_flow": 45530000, "net_change_in_cash": -1777000 }, "raw_data": { "income": { "ebit": "19037000", "ebitda": "42973000", "netIncome": "8738000", "grossProfit": "138305000", "depreciation": "None", "totalRevenue": "471908000", "costOfRevenue": "333603000", "interestIncome": "None", "incomeBeforeTax": "8113000", "interestExpense": "10924000", "operatingIncome": "21524000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-558000", "reportedCurrency": "USD", "netInterestIncome": "-13411000", "nonInterestIncome": "None", "operatingExpenses": "116781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2487000", "costofGoodsAndServicesSold": "333603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23936000", "sellingGeneralAndAdministrative": "69796000", "netIncomeFromContinuingOperations": "8671000" }, "balance": { "goodwill": "702916000", "inventory": "268599000", "commonStock": "36334000", "currentDebt": "None", "investments": "None", "totalAssets": "1884191000", "longTermDebt": "772056000", "shortTermDebt": "27093000", "treasuryStock": "-219263000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "174954000", "reportedCurrency": "USD", "retainedEarnings": "704366000", "totalLiabilities": "1362370000", "otherCurrentAssets": "77758000", "totalCurrentAssets": "619550000", "currentLongTermDebt": "2941000", "longTermInvestments": "25228000", "shortTermInvestments": "365000", "currentNetReceivables": "233898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264641000", "currentAccountsPayable": "111723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852225000", "totalShareholderEquity": "521821000", "capitalLeaseObligations": "77228000", "otherCurrentLiabilities": "198979000", "totalCurrentLiabilities": "380071000", "otherNonCurrentLiabilities": "53076000", "totalNonCurrentLiabilities": "982299000", "cashAndShortTermInvestments": "39295000", "commonStockSharesOutstanding": "31244000", "intangibleAssetsExcludingGoodwill": "174954000", "cashAndCashEquivalentsAtCarryingValue": "39295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8671000", "profitLoss": "None", "dividendPayout": "7058000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32195000", "capitalExpenditures": "13335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11458000", "cashflowFromInvestment": "-22514000", "stockBasedCompensation": "5023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1777000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }