{ "ticker": { "uuid": "961649c6-7421-488f-9dfc-b9acd559e973", "symbol": "UFCS", "name": "United Fire Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/961649c6-7421-488f-9dfc-b9acd559e973/", "api_url": "https://sharemaestro.com/factors/api/tickers/961649c6-7421-488f-9dfc-b9acd559e973/" }, "ticker_metadata": { "id": 8707, "uuid": "961649c6-7421-488f-9dfc-b9acd559e973", "symbol": "UFCS", "name": "United Fire Group Inc", "asset_type": "equity", "market_cap": 1137338000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "United Fire Group, Inc., offers property and casualty insurance for individuals and businesses in the United States. The company is headquartered in Cedar Rapids, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "961649c6-7421-488f-9dfc-b9acd559e973", "symbol": "UFCS", "name": "United Fire Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/961649c6-7421-488f-9dfc-b9acd559e973/", "api_url": "https://sharemaestro.com/factors/api/tickers/961649c6-7421-488f-9dfc-b9acd559e973/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.96, "quality": 0.81, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 45.23, "market_cap": 1180439316.16, "pe_ratio": 9.0425, "earnings_yield": 0.1106, "ebitda_to_ev": 0.1582, "shareholder_yield": 0.0147, "roe": 0.1373, "piotroski_f_score": 7, "momentum_12_1": 0.7167, "volatility_252d": 0.3471 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.913498+00:00", "batch_id": "" }, "size": { "price_close": 45.23, "market_cap": 1180439316.16, "market_cap_usd": 1180439316.16, "enterprise_value": 1164684316.16, "shares_outstanding": 26098592, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.0425, "pb_ratio": 1.2418, "ptbv_ratio": 1.2457, "ps_ratio": 0.8279, "pcf_ratio": 4.0607, "pfcf_ratio": 4.0011, "ev_ebitda": 6.3194, "ev_ebit": 6.737, "ev_sales": 0.8168, "ev_fcf": 3.9477, "earnings_yield": 0.1106, "fcf_yield": 0.2533, "price_to_sales": 0.8279, "price_to_book": 1.2418, "price_to_cashflow": 4.0607, "ebitda_to_ev": 0.1582, "sales_yield": 1.2242 }, "yield": { "dividend_yield": 0.0147, "buyback_yield": 0, "shareholder_yield": 0.0147, "debt_paydown_yield": null, "total_yield": 0.0147 }, "quality": { "gross_margin": 0.3416, "operating_margin": 0.1212, "net_margin": 0.0916, "ebitda_margin": 0.1293, "fcf_margin": 0.2069, "roe": 0.1373, "roa": 0.0358, "roic": 0.1471, "roc_greenblatt": null, "asset_turnover": 0.3907, "cash_conversion": 2.26, "accruals_ratio": -0.0439, "sbc_to_revenue": 0.0069, "piotroski_f_score": 7, "altman_z_score": 0.4791, "earnings_stability_5y": 0.5542, "revenue_stability_5y": 0.1184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8388, "net_debt_to_ebitda": -0.0855, "debt_to_assets": 0.0401, "interest_coverage": 14.4463, "current_ratio": 0.274, "quick_ratio": 0.274, "net_debt": -15755000, "local_beta": 0.0001, "volatility_252d": 0.3471, "volatility_60d": 0.8073, "max_drawdown_12m": -0.0867, "risk_adjusted_momentum": 2.0645 }, "growth": { "revenue_growth_1y": 0.1079, "revenue_growth_3y_cagr": 0.1195, "revenue_growth_5y_cagr": 0.0516, "eps_growth_1y": 0.9733, "eps_growth_3y_cagr": 0.9885, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1608, "book_value_growth_1y": 0.1831, "revenue_growth": 0.1079, "earnings_growth": 0.9733 }, "momentum": { "price_return_1m": -0.0579, "price_return_3m": 0.1969, "price_return_6m": 0.3021, "price_return_9m": 0.4659, "price_return_12m": 0.6173, "price_return_12m_ex1m": 0.7167, "momentum_6m": 0.3021, "momentum_12m": 0.6173, "momentum_12_1": 0.7167, "distance_from_52w_high": -0.0579, "distance_from_52w_low": 0.7586, "relative_strength": 0.4594 }, "raw_ttm": { "revenue_ttm": 1425845000, "gross_profit_ttm": 487088000, "ebit_ttm": 172879000, "ebitda_ttm": 184304000, "net_income_ttm": 130543000, "eps_diluted_ttm": 5.0019, "operating_cash_flow_ttm": 290697000, "capital_expenditure_ttm": 4335000, "fcf_ttm": 295032000, "dividends_paid_ttm": 17356998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11967000, "cash_and_equivalents": 162029000, "total_current_assets": 708407000, "total_current_liabilities": 2585036000, "net_ppe": null, "total_assets": 3649234000, "total_debt": 146274000, "total_equity": 950614000, "net_working_capital": -2031046000, "book_value_per_share": 36.424, "retained_earnings": 747260000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 947594000, "tangible_book_per_share": 36.3082 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 23, "rank_pcf": 13, "rank_ev_ebitda": 17, "rank_ev_ebit": 32, "rank_earnings_yield": 16, "rank_fcf_yield": 11, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 31, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 65, "rank_fcf_margin": 46, "rank_piotroski": 24, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20 }, "composites": { "value_composite": 4, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 11, "yield_composite": 28, "svqf_composite": 9, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 14, "overall_composite": 2, "quality_value_composite": 0.8818, "os_score": 0.98, "value_percentile": 0.96, "quality_percentile": 0.81, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 14, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3095, "ticker_id": 8707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.913498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.23, "market_cap": 1180439316.16, "market_cap_usd": 1180439316.16, "enterprise_value": 1164684316.16, "shares_outstanding": 26098592, "fx_rate_to_usd": null, "pe_ratio": 9.04253247, "pb_ratio": 1.24176513, "ptbv_ratio": 1.24572266, "ps_ratio": 0.82788754, "pcf_ratio": 4.06072067, "pfcf_ratio": 4.00105519, "ev_ebitda": 6.31936538, "ev_ebit": 6.73699128, "ev_sales": 0.81683796, "ev_fcf": 3.94765421, "earnings_yield": 0.11058849, "fcf_yield": 0.25331499, "dividend_yield": 0.01470385, "buyback_yield": 0, "shareholder_yield": 0.01470385, "debt_paydown_yield": null, "total_yield": 0.01470385, "gross_margin": 0.34161357, "operating_margin": 0.1212467, "net_margin": 0.09155483, "ebitda_margin": 0.12925949, "fcf_margin": 0.2069173, "roe": 0.13732493, "roa": 0.03577271, "roic": 0.14711502, "roc_greenblatt": null, "asset_turnover": 0.39072446, "cash_conversion": 2.26003692, "accruals_ratio": -0.04388702, "sbc_to_revenue": 0.00693484, "debt_to_equity": 2.83881786, "net_debt_to_ebitda": -0.08548377, "debt_to_assets": 0.04008348, "interest_coverage": 14.44631069, "current_ratio": 0.27404144, "quick_ratio": 0.27404144, "net_debt": -15755000, "revenue_growth_1y": 0.10789817, "revenue_growth_3y_cagr": 0.11947262, "revenue_growth_5y_cagr": 0.05155929, "eps_growth_1y": 0.97329, "eps_growth_3y_cagr": 0.98853014, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16083725, "book_value_growth_1y": 0.18308415, "piotroski_f_score": 7, "altman_z_score": 0.47908984, "earnings_stability_5y": 0.554187, "revenue_stability_5y": 0.118394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05785947, "price_return_3m": 0.19687748, "price_return_6m": 0.30211482, "price_return_9m": 0.46592209, "price_return_12m": 0.61732682, "price_return_12m_ex1m": 0.71665135, "distance_from_52w_high": -0.05785947, "distance_from_52w_low": 0.75855365, "relative_strength": 0.45938577, "local_beta": 0.0001, "volatility_252d": 0.347123, "volatility_60d": 0.807322, "max_drawdown_12m": -0.08674178, "revenue_ttm": 1425845000, "gross_profit_ttm": 487088000, "ebit_ttm": 172879000, "ebitda_ttm": 184304000, "net_income_ttm": 130543000, "eps_diluted_ttm": 5.00191734, "operating_cash_flow_ttm": 290697000, "capital_expenditure_ttm": 4335000, "fcf_ttm": 295032000, "dividends_paid_ttm": 17356998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11967000, "cash_and_equivalents": 162029000, "total_current_assets": 708407000, "total_current_liabilities": 2585036000, "net_ppe": null, "total_assets": 3649234000, "total_debt": 146274000, "total_equity": 950614000, "net_working_capital": -2031046000, "book_value_per_share": 36.42395728, "retained_earnings": 747260000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 947594000, "tangible_book_per_share": 36.30824222, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 23, "rank_pcf": 13, "rank_ev_ebitda": 17, "rank_ev_ebit": 32, "rank_earnings_yield": 16, "rank_fcf_yield": 11, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 31, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 65, "rank_fcf_margin": 46, "rank_piotroski": 24, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 4, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 11, "yield_composite": 28, "svqf_composite": 9, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 14, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.23, "os": 0.98, "value": 0.96, "quality": 0.81, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 9.0425, "earnings_yield": 0.1106, "shareholder_yield": 0.0147, "roe": 0.1373, "momentum_12_1": 0.7167, "complete_fields": { "id": 3095, "ticker_id": 8707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.913498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.23, "market_cap": 1180439316.16, "market_cap_usd": 1180439316.16, "enterprise_value": 1164684316.16, "shares_outstanding": 26098592, "fx_rate_to_usd": null, "pe_ratio": 9.04253247, "pb_ratio": 1.24176513, "ptbv_ratio": 1.24572266, "ps_ratio": 0.82788754, "pcf_ratio": 4.06072067, "pfcf_ratio": 4.00105519, "ev_ebitda": 6.31936538, "ev_ebit": 6.73699128, "ev_sales": 0.81683796, "ev_fcf": 3.94765421, "earnings_yield": 0.11058849, "fcf_yield": 0.25331499, "dividend_yield": 0.01470385, "buyback_yield": 0, "shareholder_yield": 0.01470385, "debt_paydown_yield": null, "total_yield": 0.01470385, "gross_margin": 0.34161357, "operating_margin": 0.1212467, "net_margin": 0.09155483, "ebitda_margin": 0.12925949, "fcf_margin": 0.2069173, "roe": 0.13732493, "roa": 0.03577271, "roic": 0.14711502, "roc_greenblatt": null, "asset_turnover": 0.39072446, "cash_conversion": 2.26003692, "accruals_ratio": -0.04388702, "sbc_to_revenue": 0.00693484, "debt_to_equity": 2.83881786, "net_debt_to_ebitda": -0.08548377, "debt_to_assets": 0.04008348, "interest_coverage": 14.44631069, "current_ratio": 0.27404144, "quick_ratio": 0.27404144, "net_debt": -15755000, "revenue_growth_1y": 0.10789817, "revenue_growth_3y_cagr": 0.11947262, "revenue_growth_5y_cagr": 0.05155929, "eps_growth_1y": 0.97329, "eps_growth_3y_cagr": 0.98853014, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16083725, "book_value_growth_1y": 0.18308415, "piotroski_f_score": 7, "altman_z_score": 0.47908984, "earnings_stability_5y": 0.554187, "revenue_stability_5y": 0.118394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05785947, "price_return_3m": 0.19687748, "price_return_6m": 0.30211482, "price_return_9m": 0.46592209, "price_return_12m": 0.61732682, "price_return_12m_ex1m": 0.71665135, "distance_from_52w_high": -0.05785947, "distance_from_52w_low": 0.75855365, "relative_strength": 0.45938577, "local_beta": 0.0001, "volatility_252d": 0.347123, "volatility_60d": 0.807322, "max_drawdown_12m": -0.08674178, "revenue_ttm": 1425845000, "gross_profit_ttm": 487088000, "ebit_ttm": 172879000, "ebitda_ttm": 184304000, "net_income_ttm": 130543000, "eps_diluted_ttm": 5.00191734, "operating_cash_flow_ttm": 290697000, "capital_expenditure_ttm": 4335000, "fcf_ttm": 295032000, "dividends_paid_ttm": 17356998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11967000, "cash_and_equivalents": 162029000, "total_current_assets": 708407000, "total_current_liabilities": 2585036000, "net_ppe": null, "total_assets": 3649234000, "total_debt": 146274000, "total_equity": 950614000, "net_working_capital": -2031046000, "book_value_per_share": 36.42395728, "retained_earnings": 747260000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 947594000, "tangible_book_per_share": 36.30824222, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 23, "rank_pcf": 13, "rank_ev_ebitda": 17, "rank_ev_ebit": 32, "rank_earnings_yield": 16, "rank_fcf_yield": 11, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 31, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 65, "rank_fcf_margin": 46, "rank_piotroski": 24, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 4, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 11, "yield_composite": 28, "svqf_composite": 9, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 14, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 1386412000, "cost_of_revenue": 764402000, "gross_profit": 622010000, "ebit": 147936000, "ebitda": 159203000, "pretax_income": 147936000, "tax_provision": 29745000, "net_income": 118191000, "net_income_to_common": 118191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156332000, "total_current_assets": 2061925000, "total_assets": 3840789000, "short_term_debt": 7612000, "long_term_debt": 146200000, "total_debt": 153812000, "total_liabilities": 2899619000, "total_equity": 941170000, "shares_outstanding": 26382000, "goodwill_and_intangibles": 161381000 }, "cash_flow": { "operating_cash_flow": 269743000, "capital_expenditure": 6446000, "free_cash_flow": 276189000, "dividends_paid": 16306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190445, "ticker_id": 8707, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "159203000", "netIncome": "118191000", "grossProfit": "622010000", "depreciation": "None", "totalRevenue": "1386412000", "costOfRevenue": "764402000", "interestIncome": "106676000", "incomeBeforeTax": "147936000", "interestExpense": "11267000", "operatingIncome": "147936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29745000", "reportedCurrency": "USD", "netInterestIncome": "-11267000", "nonInterestIncome": "None", "operatingExpenses": "474074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "118191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3840789000", "longTermDebt": "146200000", "shortTermDebt": "7612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161381000", "reportedCurrency": "USD", "retainedEarnings": "722321000", "totalLiabilities": "2899619000", "otherCurrentAssets": "32357000", "totalCurrentAssets": "2061925000", "currentLongTermDebt": "None", "longTermInvestments": "2205350000", "shortTermInvestments": "1118033000", "currentNetReceivables": "755203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146200000", "totalShareholderEquity": "941170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1924826000", "totalCurrentLiabilities": "2585036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314583000", "cashAndShortTermInvestments": "156332000", "commonStockSharesOutstanding": "26382000", "intangibleAssetsExcludingGoodwill": "161381000", "cashAndCashEquivalentsAtCarryingValue": "156332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118191000", "profitLoss": "None", "dividendPayout": "16306000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269743000", "capitalExpenditures": "6446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11603000", "cashflowFromInvestment": "-325963000", "stockBasedCompensation": "9029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1386412000, "cost_of_revenue": 764402000, "gross_profit": 622010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147936000, "depreciation_amortisation": null, "ebitda": 159203000, "interest_expense": 11267000, "interest_income": null, "other_non_operating": null, "pretax_income": 147936000, "tax_provision": 29745000, "effective_tax_rate": null, "net_income": 118191000, "net_income_continuing_ops": 118191000, "net_income_to_common": 118191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156332000, "short_term_investments": 1118033000, "net_receivables": 755203000, "inventory": null, "other_current_assets": null, "total_current_assets": 2061925000, "net_ppe": null, "goodwill": null, "intangible_assets": 161381000, "goodwill_and_intangibles": 161381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1778864000, "total_assets": 3840789000, "short_term_debt": 7612000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2585036000, "long_term_debt": 146200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314583000, "total_liabilities": 2899619000, "total_debt": 153812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722321000, "total_equity": 941170000, "shares_outstanding": 26382000, "operating_cash_flow": 269743000, "stock_based_compensation": 9029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325963000, "dividends_paid": 16306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11603000, "free_cash_flow": 276189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "159203000", "netIncome": "118191000", "grossProfit": "622010000", "depreciation": "None", "totalRevenue": "1386412000", "costOfRevenue": "764402000", "interestIncome": "106676000", "incomeBeforeTax": "147936000", "interestExpense": "11267000", "operatingIncome": "147936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29745000", "reportedCurrency": "USD", "netInterestIncome": "-11267000", "nonInterestIncome": "None", "operatingExpenses": "474074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "118191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3840789000", "longTermDebt": "146200000", "shortTermDebt": "7612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161381000", "reportedCurrency": "USD", "retainedEarnings": "722321000", "totalLiabilities": "2899619000", "otherCurrentAssets": "32357000", "totalCurrentAssets": "2061925000", "currentLongTermDebt": "None", "longTermInvestments": "2205350000", "shortTermInvestments": "1118033000", "currentNetReceivables": "755203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146200000", "totalShareholderEquity": "941170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1924826000", "totalCurrentLiabilities": "2585036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314583000", "cashAndShortTermInvestments": "156332000", "commonStockSharesOutstanding": "26382000", "intangibleAssetsExcludingGoodwill": "161381000", "cashAndCashEquivalentsAtCarryingValue": "156332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118191000", "profitLoss": "None", "dividendPayout": "16306000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269743000", "capitalExpenditures": "6446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11603000", "cashflowFromInvestment": "-325963000", "stockBasedCompensation": "9029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 1251860000, "cost_of_revenue": 1025943000, "gross_profit": 225917000, "ebit": 84315000, "ebitda": 95219000, "pretax_income": 77034000, "tax_provision": 15077000, "net_income": 61957000, "net_income_to_common": 61957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200949000, "total_current_assets": 651850000, "total_assets": 3488469000, "short_term_debt": 9168000, "long_term_debt": 117059000, "total_debt": 126227000, "total_liabilities": 2706938000, "total_equity": 781531000, "shares_outstanding": 25918000, "goodwill_and_intangibles": 3906000 }, "cash_flow": { "operating_cash_flow": 340304000, "capital_expenditure": 11870000, "free_cash_flow": 352174000, "dividends_paid": 16212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190450, "ticker_id": 8707, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84315000", "ebitda": "95219000", "netIncome": "61957000", "grossProfit": "225917000", "depreciation": "None", "totalRevenue": "1251860000", "costOfRevenue": "1025943000", "interestIncome": "86481000", "incomeBeforeTax": "77034000", "interestExpense": "7281000", "operatingIncome": "77034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15077000", "reportedCurrency": "USD", "netInterestIncome": "-7281000", "nonInterestIncome": "None", "operatingExpenses": "148883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10904000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "61957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3488469000", "longTermDebt": "117059000", "shortTermDebt": "9168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3906000", "reportedCurrency": "USD", "retainedEarnings": "620436000", "totalLiabilities": "2706938000", "otherCurrentAssets": "-1823727000", "totalCurrentAssets": "651850000", "currentLongTermDebt": "None", "longTermInvestments": "1868431000", "shortTermInvestments": "1868431000", "currentNetReceivables": "695810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3488469000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117059000", "totalShareholderEquity": "781531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-621448000", "totalCurrentLiabilities": "1746771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2484250000", "cashAndShortTermInvestments": "200949000", "commonStockSharesOutstanding": "25918000", "intangibleAssetsExcludingGoodwill": "3906000", "cashAndCashEquivalentsAtCarryingValue": "200949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61957000", "profitLoss": "None", "dividendPayout": "16212000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340304000", "capitalExpenditures": "11870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51086000", "cashflowFromInvestment": "-292487000", "stockBasedCompensation": "5517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1251860000, "cost_of_revenue": 1025943000, "gross_profit": 225917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84315000, "depreciation_amortisation": 10904000, "ebitda": 95219000, "interest_expense": 7281000, "interest_income": null, "other_non_operating": null, "pretax_income": 77034000, "tax_provision": 15077000, "effective_tax_rate": null, "net_income": 61957000, "net_income_continuing_ops": 61957000, "net_income_to_common": 61957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200949000, "short_term_investments": 1868431000, "net_receivables": 695810000, "inventory": null, "other_current_assets": null, "total_current_assets": 651850000, "net_ppe": null, "goodwill": null, "intangible_assets": 3906000, "goodwill_and_intangibles": 3906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3488469000, "total_assets": 3488469000, "short_term_debt": 9168000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1746771000, "long_term_debt": 117059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2484250000, "total_liabilities": 2706938000, "total_debt": 126227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620436000, "total_equity": 781531000, "shares_outstanding": 25918000, "operating_cash_flow": 340304000, "stock_based_compensation": 5517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292487000, "dividends_paid": 16212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51086000, "free_cash_flow": 352174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84315000", "ebitda": "95219000", "netIncome": "61957000", "grossProfit": "225917000", "depreciation": "None", "totalRevenue": "1251860000", "costOfRevenue": "1025943000", "interestIncome": "86481000", "incomeBeforeTax": "77034000", "interestExpense": "7281000", "operatingIncome": "77034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15077000", "reportedCurrency": "USD", "netInterestIncome": "-7281000", "nonInterestIncome": "None", "operatingExpenses": "148883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10904000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "61957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3488469000", "longTermDebt": "117059000", "shortTermDebt": "9168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3906000", "reportedCurrency": "USD", "retainedEarnings": "620436000", "totalLiabilities": "2706938000", "otherCurrentAssets": "-1823727000", "totalCurrentAssets": "651850000", "currentLongTermDebt": "None", "longTermInvestments": "1868431000", "shortTermInvestments": "1868431000", "currentNetReceivables": "695810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3488469000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117059000", "totalShareholderEquity": "781531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-621448000", "totalCurrentLiabilities": "1746771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2484250000", "cashAndShortTermInvestments": "200949000", "commonStockSharesOutstanding": "25918000", "intangibleAssetsExcludingGoodwill": "3906000", "cashAndCashEquivalentsAtCarryingValue": "200949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61957000", "profitLoss": "None", "dividendPayout": "16212000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340304000", "capitalExpenditures": "11870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51086000", "cashflowFromInvestment": "-292487000", "stockBasedCompensation": "5517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 1098331000, "cost_of_revenue": 1014405000, "gross_profit": 83926000, "ebit": -36461000, "ebitda": -25953000, "pretax_income": -39721000, "tax_provision": -10021000, "net_income": -29700000, "net_income_to_common": -29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102046000, "total_current_assets": 566937000, "total_assets": 3144190000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": 2410445000, "total_equity": 733745000, "shares_outstanding": 25249269, "goodwill_and_intangibles": 4615000 }, "cash_flow": { "operating_cash_flow": 171736000, "capital_expenditure": 10886000, "free_cash_flow": 182622000, "dividends_paid": 16164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190455, "ticker_id": 8707, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36461000", "ebitda": "-25953000", "netIncome": "-29700000", "grossProfit": "83926000", "depreciation": "None", "totalRevenue": "1098331000", "costOfRevenue": "1014405000", "interestIncome": "66044000", "incomeBeforeTax": "-39721000", "interestExpense": "3260000", "operatingIncome": "-39721000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10021000", "reportedCurrency": "USD", "netInterestIncome": "-3188000", "nonInterestIncome": "None", "operatingExpenses": "123647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10508000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-29188000" }, "balance": { "goodwill": "None", "inventory": "-566837000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3144190000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4615000", "reportedCurrency": "USD", "retainedEarnings": "574691000", "totalLiabilities": "2410445000", "otherCurrentAssets": "27682000", "totalCurrentAssets": "566937000", "currentLongTermDebt": "None", "longTermInvestments": "1741621000", "shortTermInvestments": "100000", "currentNetReceivables": "464791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152483000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "733745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142638000", "totalCurrentLiabilities": "142638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2267807000", "cashAndShortTermInvestments": "102046000", "commonStockSharesOutstanding": "25249269", "intangibleAssetsExcludingGoodwill": "4615000", "cashAndCashEquivalentsAtCarryingValue": "102046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29700000", "profitLoss": "None", "dividendPayout": "16164000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171736000", "capitalExpenditures": "10886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16454000", "cashflowFromInvestment": "-149886000", "stockBasedCompensation": "3246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098331000, "cost_of_revenue": 1014405000, "gross_profit": 83926000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36461000, "depreciation_amortisation": 10508000, "ebitda": -25953000, "interest_expense": 3260000, "interest_income": null, "other_non_operating": null, "pretax_income": -39721000, "tax_provision": -10021000, "effective_tax_rate": null, "net_income": -29700000, "net_income_continuing_ops": -29188000, "net_income_to_common": -29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102046000, "short_term_investments": 100000, "net_receivables": 464791000, "inventory": -566837000, "other_current_assets": null, "total_current_assets": 566937000, "net_ppe": null, "goodwill": null, "intangible_assets": 4615000, "goodwill_and_intangibles": 4615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152483000, "total_assets": 3144190000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142638000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2267807000, "total_liabilities": 2410445000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574691000, "total_equity": 733745000, "shares_outstanding": 25249269, "operating_cash_flow": 171736000, "stock_based_compensation": 3246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149886000, "dividends_paid": 16164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16454000, "free_cash_flow": 182622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36461000", "ebitda": "-25953000", "netIncome": "-29700000", "grossProfit": "83926000", "depreciation": "None", "totalRevenue": "1098331000", "costOfRevenue": "1014405000", "interestIncome": "66044000", "incomeBeforeTax": "-39721000", "interestExpense": "3260000", "operatingIncome": "-39721000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10021000", "reportedCurrency": "USD", "netInterestIncome": "-3188000", "nonInterestIncome": "None", "operatingExpenses": "123647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10508000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-29188000" }, "balance": { "goodwill": "None", "inventory": "-566837000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3144190000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4615000", "reportedCurrency": "USD", "retainedEarnings": "574691000", "totalLiabilities": "2410445000", "otherCurrentAssets": "27682000", "totalCurrentAssets": "566937000", "currentLongTermDebt": "None", "longTermInvestments": "1741621000", "shortTermInvestments": "100000", "currentNetReceivables": "464791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152483000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "733745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142638000", "totalCurrentLiabilities": "142638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2267807000", "cashAndShortTermInvestments": "102046000", "commonStockSharesOutstanding": "25249269", "intangibleAssetsExcludingGoodwill": "4615000", "cashAndCashEquivalentsAtCarryingValue": "102046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29700000", "profitLoss": "None", "dividendPayout": "16164000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171736000", "capitalExpenditures": "10886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16454000", "cashflowFromInvestment": "-149886000", "stockBasedCompensation": "3246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 988216000, "cost_of_revenue": 850376000, "gross_profit": 137840000, "ebit": 15265000, "ebitda": 22935000, "pretax_income": 12077000, "tax_provision": -2954000, "net_income": 15031000, "net_income_to_common": 15031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96650000, "total_current_assets": 462654000, "total_assets": 2882286000, "short_term_debt": 8452000, "long_term_debt": 50000000, "total_debt": 58452000, "total_liabilities": 2142172000, "total_equity": 740114000, "shares_outstanding": 25318196, "goodwill_and_intangibles": 5324000 }, "cash_flow": { "operating_cash_flow": -1251000, "capital_expenditure": 2137000, "free_cash_flow": 886000, "dividends_paid": 15860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190460, "ticker_id": 8707, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15265000", "ebitda": "22935000", "netIncome": "15031000", "grossProfit": "137840000", "depreciation": "None", "totalRevenue": "988216000", "costOfRevenue": "850376000", "interestIncome": "53865000", "incomeBeforeTax": "12077000", "interestExpense": "3188000", "operatingIncome": "12077000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2954000", "reportedCurrency": "USD", "netInterestIncome": "-3188000", "nonInterestIncome": "None", "operatingExpenses": "125763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15031000" }, "balance": { "goodwill": "None", "inventory": "-629053000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "2882286000", "longTermDebt": "50000000", "shortTermDebt": "8452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5324000", "reportedCurrency": "USD", "retainedEarnings": "620555000", "totalLiabilities": "2142172000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "462654000", "currentLongTermDebt": "None", "longTermInvestments": "1720717000", "shortTermInvestments": "275000", "currentNetReceivables": "365729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153968000", "currentAccountsPayable": "515326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159585000", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "740114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1458471000", "totalCurrentLiabilities": "1458471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048586000", "cashAndShortTermInvestments": "96650000", "commonStockSharesOutstanding": "25318196", "intangibleAssetsExcludingGoodwill": "5324000", "cashAndCashEquivalentsAtCarryingValue": "96650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15031000", "profitLoss": "None", "dividendPayout": "15860000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1251000", "capitalExpenditures": "2137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15032000", "cashflowFromInvestment": "-19171000", "stockBasedCompensation": "2826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 988216000, "cost_of_revenue": 850376000, "gross_profit": 137840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15265000, "depreciation_amortisation": 7670000, "ebitda": 22935000, "interest_expense": 3188000, "interest_income": null, "other_non_operating": null, "pretax_income": 12077000, "tax_provision": -2954000, "effective_tax_rate": null, "net_income": 15031000, "net_income_continuing_ops": 15031000, "net_income_to_common": 15031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96650000, "short_term_investments": 275000, "net_receivables": 365729000, "inventory": -629053000, "other_current_assets": null, "total_current_assets": 462654000, "net_ppe": null, "goodwill": null, "intangible_assets": 5324000, "goodwill_and_intangibles": 5324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153968000, "total_assets": 2882286000, "short_term_debt": 8452000, "accounts_payable": 515326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1458471000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2048586000, "total_liabilities": 2142172000, "total_debt": 58452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620555000, "total_equity": 740114000, "shares_outstanding": 25318196, "operating_cash_flow": -1251000, "stock_based_compensation": 2826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19171000, "dividends_paid": 15860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15032000, "free_cash_flow": 886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15265000", "ebitda": "22935000", "netIncome": "15031000", "grossProfit": "137840000", "depreciation": "None", "totalRevenue": "988216000", "costOfRevenue": "850376000", "interestIncome": "53865000", "incomeBeforeTax": "12077000", "interestExpense": "3188000", "operatingIncome": "12077000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2954000", "reportedCurrency": "USD", "netInterestIncome": "-3188000", "nonInterestIncome": "None", "operatingExpenses": "125763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15031000" }, "balance": { "goodwill": "None", "inventory": "-629053000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "2882286000", "longTermDebt": "50000000", "shortTermDebt": "8452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5324000", "reportedCurrency": "USD", "retainedEarnings": "620555000", "totalLiabilities": "2142172000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "462654000", "currentLongTermDebt": "None", "longTermInvestments": "1720717000", "shortTermInvestments": "275000", "currentNetReceivables": "365729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153968000", "currentAccountsPayable": "515326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159585000", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "740114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1458471000", "totalCurrentLiabilities": "1458471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048586000", "cashAndShortTermInvestments": "96650000", "commonStockSharesOutstanding": "25318196", "intangibleAssetsExcludingGoodwill": "5324000", "cashAndCashEquivalentsAtCarryingValue": "96650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15031000", "profitLoss": "None", "dividendPayout": "15860000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1251000", "capitalExpenditures": "2137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15032000", "cashflowFromInvestment": "-19171000", "stockBasedCompensation": "2826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 1056492000, "cost_of_revenue": 855587000, "gross_profit": 200905000, "ebit": 100030000, "ebitda": 106600000, "pretax_income": 96843000, "tax_provision": 16249000, "net_income": 80594000, "net_income_to_common": 80594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132104000, "total_current_assets": 609343000, "total_assets": 3012721000, "short_term_debt": 8298999, "long_term_debt": 50000000, "total_debt": 58298999, "total_liabilities": 76753000, "total_equity": 2935968000, "shares_outstanding": 25092297, "goodwill_and_intangibles": 6034000 }, "cash_flow": { "operating_cash_flow": 29917000, "capital_expenditure": 13976000, "free_cash_flow": 43893000, "dividends_paid": 15064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190465, "ticker_id": 8707, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100030000", "ebitda": "106600000", "netIncome": "80594000", "grossProfit": "200905000", "depreciation": "None", "totalRevenue": "1056492000", "costOfRevenue": "855587000", "interestIncome": "55001000", "incomeBeforeTax": "96843000", "interestExpense": "3187000", "operatingIncome": "96843000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16249000", "reportedCurrency": "USD", "netInterestIncome": "-3187000", "nonInterestIncome": "None", "operatingExpenses": "104062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-39901000", "costofGoodsAndServicesSold": "855587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6570000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "80594000" }, "balance": { "goodwill": "None", "inventory": "-558700000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3012721000", "longTermDebt": "50000000", "shortTermDebt": "8298999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6034000", "reportedCurrency": "USD", "retainedEarnings": "621384000", "totalLiabilities": "76753000", "otherCurrentAssets": "558700000", "totalCurrentAssets": "609343000", "currentLongTermDebt": "None", "longTermInvestments": "2078082000", "shortTermInvestments": "275000", "currentNetReceivables": "476964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2077202000", "currentAccountsPayable": "1514265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137702000", "shortLongTermDebtTotal": "58298999", "totalShareholderEquity": "2935968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1492486001", "totalCurrentLiabilities": "1500785000", "otherNonCurrentLiabilities": "1953998000", "totalNonCurrentLiabilities": "76753000", "cashAndShortTermInvestments": "132104000", "commonStockSharesOutstanding": "25092297", "intangibleAssetsExcludingGoodwill": "6034000", "cashAndCashEquivalentsAtCarryingValue": "132104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80594000", "profitLoss": "None", "dividendPayout": "15064000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29917000", "capitalExpenditures": "13976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17492000", "cashflowFromInvestment": "31731000", "stockBasedCompensation": "3444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1056492000, "cost_of_revenue": 855587000, "gross_profit": 200905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100030000, "depreciation_amortisation": 6570000, "ebitda": 106600000, "interest_expense": 3187000, "interest_income": null, "other_non_operating": null, "pretax_income": 96843000, "tax_provision": 16249000, "effective_tax_rate": null, "net_income": 80594000, "net_income_continuing_ops": 80594000, "net_income_to_common": 80594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132104000, "short_term_investments": 275000, "net_receivables": 476964000, "inventory": -558700000, "other_current_assets": null, "total_current_assets": 609343000, "net_ppe": null, "goodwill": null, "intangible_assets": 6034000, "goodwill_and_intangibles": 6034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2077202000, "total_assets": 3012721000, "short_term_debt": 8298999, "accounts_payable": 1514265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500785000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76753000, "total_liabilities": 76753000, "total_debt": 58298999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 621384000, "total_equity": 2935968000, "shares_outstanding": 25092297, "operating_cash_flow": 29917000, "stock_based_compensation": 3444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31731000, "dividends_paid": 15064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17492000, "free_cash_flow": 43893000, "net_change_in_cash": 44156000 }, "raw_data": { "income": { "ebit": "100030000", "ebitda": "106600000", "netIncome": "80594000", "grossProfit": "200905000", "depreciation": "None", "totalRevenue": "1056492000", "costOfRevenue": "855587000", "interestIncome": "55001000", "incomeBeforeTax": "96843000", "interestExpense": "3187000", "operatingIncome": "96843000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16249000", "reportedCurrency": "USD", "netInterestIncome": "-3187000", "nonInterestIncome": "None", "operatingExpenses": "104062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-39901000", "costofGoodsAndServicesSold": "855587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6570000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "80594000" }, "balance": { "goodwill": "None", "inventory": "-558700000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3012721000", "longTermDebt": "50000000", "shortTermDebt": "8298999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6034000", "reportedCurrency": "USD", "retainedEarnings": "621384000", "totalLiabilities": "76753000", "otherCurrentAssets": "558700000", "totalCurrentAssets": "609343000", "currentLongTermDebt": "None", "longTermInvestments": "2078082000", "shortTermInvestments": "275000", "currentNetReceivables": "476964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2077202000", "currentAccountsPayable": "1514265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137702000", "shortLongTermDebtTotal": "58298999", "totalShareholderEquity": "2935968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1492486001", "totalCurrentLiabilities": "1500785000", "otherNonCurrentLiabilities": "1953998000", "totalNonCurrentLiabilities": "76753000", "cashAndShortTermInvestments": "132104000", "commonStockSharesOutstanding": "25092297", "intangibleAssetsExcludingGoodwill": "6034000", "cashAndCashEquivalentsAtCarryingValue": "132104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80594000", "profitLoss": "None", "dividendPayout": "15064000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29917000", "capitalExpenditures": "13976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17492000", "cashflowFromInvestment": "31731000", "stockBasedCompensation": "3444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 1078260000, "cost_of_revenue": 1079719000, "gross_profit": -1459000, "ebit": -169515000, "ebitda": -162859000, "pretax_income": -169515000, "tax_provision": -56809000, "net_income": -112706000, "net_income_to_common": -112706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87948000, "total_current_assets": 632149000, "total_assets": 3069678000, "short_term_debt": 6889000, "long_term_debt": 50000000, "total_debt": 56889000, "total_liabilities": 74929000, "total_equity": 2994749000, "shares_outstanding": 25027358, "goodwill_and_intangibles": 13486000 }, "cash_flow": { "operating_cash_flow": 41435000, "capital_expenditure": 18862000, "free_cash_flow": 60297000, "dividends_paid": 28526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190470, "ticker_id": 8707, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169515000", "ebitda": "-162859000", "netIncome": "-112706000", "grossProfit": "-1459000", "depreciation": "None", "totalRevenue": "1078260000", "costOfRevenue": "1079719000", "interestIncome": "57555000", "incomeBeforeTax": "-169515000", "interestExpense": "133000", "operatingIncome": "-169515000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-56809000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "168056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "47054000", "costofGoodsAndServicesSold": "1079719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-112706000" }, "balance": { "goodwill": "6743000", "inventory": "-518691000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3069678000", "longTermDebt": "50000000", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6743000", "reportedCurrency": "USD", "retainedEarnings": "555854000", "totalLiabilities": "74929000", "otherCurrentAssets": "518691000", "totalCurrentAssets": "632149000", "currentLongTermDebt": "None", "longTermInvestments": "2163832000", "shortTermInvestments": "175000", "currentNetReceivables": "544026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2168915000", "currentAccountsPayable": "126624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129874000", "shortLongTermDebtTotal": "56889000", "totalShareholderEquity": "2994749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544348000", "totalCurrentLiabilities": "1551237000", "otherNonCurrentLiabilities": "2042976000", "totalNonCurrentLiabilities": "74929000", "cashAndShortTermInvestments": "87948000", "commonStockSharesOutstanding": "25027358", "intangibleAssetsExcludingGoodwill": "6743000", "cashAndCashEquivalentsAtCarryingValue": "87948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112706000", "profitLoss": "None", "dividendPayout": "28526000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41435000", "capitalExpenditures": "18862000", "changeInReceivables": "-50679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18662000", "cashflowFromInvestment": "-92871000", "stockBasedCompensation": "4992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1078260000, "cost_of_revenue": 1079719000, "gross_profit": -1459000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169515000, "depreciation_amortisation": 6656000, "ebitda": -162859000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": -169515000, "tax_provision": -56809000, "effective_tax_rate": null, "net_income": -112706000, "net_income_continuing_ops": -112706000, "net_income_to_common": -112706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87948000, "short_term_investments": 175000, "net_receivables": 544026000, "inventory": -518691000, "other_current_assets": null, "total_current_assets": 632149000, "net_ppe": null, "goodwill": 6743000, "intangible_assets": 6743000, "goodwill_and_intangibles": 13486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2168915000, "total_assets": 3069678000, "short_term_debt": 6889000, "accounts_payable": 126624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551237000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74929000, "total_liabilities": 74929000, "total_debt": 56889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555854000, "total_equity": 2994749000, "shares_outstanding": 25027358, "operating_cash_flow": 41435000, "stock_based_compensation": 4992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92871000, "dividends_paid": 28526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18662000, "free_cash_flow": 60297000, "net_change_in_cash": -32774000 }, "raw_data": { "income": { "ebit": "-169515000", "ebitda": "-162859000", "netIncome": "-112706000", "grossProfit": "-1459000", "depreciation": "None", "totalRevenue": "1078260000", "costOfRevenue": "1079719000", "interestIncome": "57555000", "incomeBeforeTax": "-169515000", "interestExpense": "133000", "operatingIncome": "-169515000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-56809000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "168056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "47054000", "costofGoodsAndServicesSold": "1079719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-112706000" }, "balance": { "goodwill": "6743000", "inventory": "-518691000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3069678000", "longTermDebt": "50000000", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6743000", "reportedCurrency": "USD", "retainedEarnings": "555854000", "totalLiabilities": "74929000", "otherCurrentAssets": "518691000", "totalCurrentAssets": "632149000", "currentLongTermDebt": "None", "longTermInvestments": "2163832000", "shortTermInvestments": "175000", "currentNetReceivables": "544026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2168915000", "currentAccountsPayable": "126624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129874000", "shortLongTermDebtTotal": "56889000", "totalShareholderEquity": "2994749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544348000", "totalCurrentLiabilities": "1551237000", "otherNonCurrentLiabilities": "2042976000", "totalNonCurrentLiabilities": "74929000", "cashAndShortTermInvestments": "87948000", "commonStockSharesOutstanding": "25027358", "intangibleAssetsExcludingGoodwill": "6743000", "cashAndCashEquivalentsAtCarryingValue": "87948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112706000", "profitLoss": "None", "dividendPayout": "28526000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41435000", "capitalExpenditures": "18862000", "changeInReceivables": "-50679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18662000", "cashflowFromInvestment": "-92871000", "stockBasedCompensation": "4992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 1200051000, "cost_of_revenue": 1046871000, "gross_profit": 153180000, "ebit": 16879000, "ebitda": 28070000, "pretax_income": 16879000, "tax_provision": 2059000, "net_income": 14820000, "net_income_to_common": 14820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120722000, "total_current_assets": 478529000, "total_assets": 3013472000, "short_term_debt": 7517000, "long_term_debt": null, "total_debt": 7517000, "total_liabilities": 2103000000, "total_equity": 910472000, "shares_outstanding": 25582527, "goodwill_and_intangibles": 22542000 }, "cash_flow": { "operating_cash_flow": 93752000, "capital_expenditure": 32426000, "free_cash_flow": 126178000, "dividends_paid": 32662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190475, "ticker_id": 8707, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16879000", "ebitda": "28070000", "netIncome": "14820000", "grossProfit": "153180000", "depreciation": "None", "totalRevenue": "1200051000", "costOfRevenue": "1046871000", "interestIncome": "66029000", "incomeBeforeTax": "16879000", "interestExpense": "0", "operatingIncome": "16879000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2059000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "70127000", "costofGoodsAndServicesSold": "1046871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11191000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14820000" }, "balance": { "goodwill": "15091000", "inventory": "-569536000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3013472000", "longTermDebt": "None", "shortTermDebt": "7517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7451000", "reportedCurrency": "USD", "retainedEarnings": "697116000", "totalLiabilities": "2103000000", "otherCurrentAssets": "9550000", "totalCurrentAssets": "478529000", "currentLongTermDebt": "None", "longTermInvestments": "2170281000", "shortTermInvestments": "175000", "currentNetReceivables": "357632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139531000", "currentAccountsPayable": "155498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116989000", "shortLongTermDebtTotal": "15851000", "totalShareholderEquity": "910472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139647000", "totalCurrentLiabilities": "139647000", "otherNonCurrentLiabilities": "1926916000", "totalNonCurrentLiabilities": "1963353000", "cashAndShortTermInvestments": "120722000", "commonStockSharesOutstanding": "25582527", "intangibleAssetsExcludingGoodwill": "7451000", "cashAndCashEquivalentsAtCarryingValue": "120722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14820000", "profitLoss": "None", "dividendPayout": "32662000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93752000", "capitalExpenditures": "32426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41985000", "cashflowFromInvestment": "4501000", "stockBasedCompensation": "6152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200051000, "cost_of_revenue": 1046871000, "gross_profit": 153180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16879000, "depreciation_amortisation": 11191000, "ebitda": 28070000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 16879000, "tax_provision": 2059000, "effective_tax_rate": null, "net_income": 14820000, "net_income_continuing_ops": 14820000, "net_income_to_common": 14820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120722000, "short_term_investments": 175000, "net_receivables": 357632000, "inventory": -569536000, "other_current_assets": null, "total_current_assets": 478529000, "net_ppe": null, "goodwill": 15091000, "intangible_assets": 7451000, "goodwill_and_intangibles": 22542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139531000, "total_assets": 3013472000, "short_term_debt": 7517000, "accounts_payable": 155498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1963353000, "total_liabilities": 2103000000, "total_debt": 7517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697116000, "total_equity": 910472000, "shares_outstanding": 25582527, "operating_cash_flow": 93752000, "stock_based_compensation": 6152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4501000, "dividends_paid": 32662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41985000, "free_cash_flow": 126178000, "net_change_in_cash": 56268000 }, "raw_data": { "income": { "ebit": "16879000", "ebitda": "28070000", "netIncome": "14820000", "grossProfit": "153180000", "depreciation": "None", "totalRevenue": "1200051000", "costOfRevenue": "1046871000", "interestIncome": "66029000", "incomeBeforeTax": "16879000", "interestExpense": "0", "operatingIncome": "16879000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2059000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "70127000", "costofGoodsAndServicesSold": "1046871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11191000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14820000" }, "balance": { "goodwill": "15091000", "inventory": "-569536000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3013472000", "longTermDebt": "None", "shortTermDebt": "7517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7451000", "reportedCurrency": "USD", "retainedEarnings": "697116000", "totalLiabilities": "2103000000", "otherCurrentAssets": "9550000", "totalCurrentAssets": "478529000", "currentLongTermDebt": "None", "longTermInvestments": "2170281000", "shortTermInvestments": "175000", "currentNetReceivables": "357632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139531000", "currentAccountsPayable": "155498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116989000", "shortLongTermDebtTotal": "15851000", "totalShareholderEquity": "910472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139647000", "totalCurrentLiabilities": "139647000", "otherNonCurrentLiabilities": "1926916000", "totalNonCurrentLiabilities": "1963353000", "cashAndShortTermInvestments": "120722000", "commonStockSharesOutstanding": "25582527", "intangibleAssetsExcludingGoodwill": "7451000", "cashAndCashEquivalentsAtCarryingValue": "120722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14820000", "profitLoss": "None", "dividendPayout": "32662000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93752000", "capitalExpenditures": "32426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41985000", "cashflowFromInvestment": "4501000", "stockBasedCompensation": "6152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 1080282000, "cost_of_revenue": 937843000, "gross_profit": 142439000, "ebit": -9150000, "ebitda": -3976000, "pretax_income": -9150000, "tax_provision": -11405000, "net_income": 27650000, "net_income_to_common": 27650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64454000, "total_current_assets": 411454000, "total_assets": 2816698000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1928323000, "total_equity": 888375000, "shares_outstanding": 25622812, "goodwill_and_intangibles": 23252000 }, "cash_flow": { "operating_cash_flow": 110104000, "capital_expenditure": 33053000, "free_cash_flow": 143157000, "dividends_paid": 105408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190480, "ticker_id": 8707, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9150000", "ebitda": "-3976000", "netIncome": "27650000", "grossProfit": "142439000", "depreciation": "None", "totalRevenue": "1080282000", "costOfRevenue": "937843000", "interestIncome": "70363000", "incomeBeforeTax": "-9150000", "interestExpense": "0", "operatingIncome": "-9150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11405000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50985000", "costofGoodsAndServicesSold": "937843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5174000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2255000" }, "balance": { "goodwill": "15091000", "inventory": "-490755000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "2816698000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8161000", "reportedCurrency": "USD", "retainedEarnings": "715472000", "totalLiabilities": "1928323000", "otherCurrentAssets": "7063000", "totalCurrentAssets": "411454000", "currentLongTermDebt": "None", "longTermInvestments": "2089897000", "shortTermInvestments": "175000", "currentNetReceivables": "346825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121358000", "currentAccountsPayable": "122922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97194000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "888375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1374068000", "totalCurrentLiabilities": "1374068000", "otherNonCurrentLiabilities": "1805401000", "totalNonCurrentLiabilities": "1805401000", "cashAndShortTermInvestments": "64454000", "commonStockSharesOutstanding": "25622812", "intangibleAssetsExcludingGoodwill": "8161000", "cashAndCashEquivalentsAtCarryingValue": "64454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29562000", "profitLoss": "None", "dividendPayout": "105408000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110104000", "capitalExpenditures": "33053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115188000", "cashflowFromInvestment": "-19204000", "stockBasedCompensation": "5249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1080282000, "cost_of_revenue": 937843000, "gross_profit": 142439000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9150000, "depreciation_amortisation": 5174000, "ebitda": -3976000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9150000, "tax_provision": -11405000, "effective_tax_rate": null, "net_income": 27650000, "net_income_continuing_ops": 2255000, "net_income_to_common": 27650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64454000, "short_term_investments": 175000, "net_receivables": 346825000, "inventory": -490755000, "other_current_assets": null, "total_current_assets": 411454000, "net_ppe": null, "goodwill": 15091000, "intangible_assets": 8161000, "goodwill_and_intangibles": 23252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121358000, "total_assets": 2816698000, "short_term_debt": null, "accounts_payable": 122922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1805401000, "total_liabilities": 1928323000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 715472000, "total_equity": 888375000, "shares_outstanding": 25622812, "operating_cash_flow": 110104000, "stock_based_compensation": 5249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19204000, "dividends_paid": 105408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115188000, "free_cash_flow": 143157000, "net_change_in_cash": -24288000 }, "raw_data": { "income": { "ebit": "-9150000", "ebitda": "-3976000", "netIncome": "27650000", "grossProfit": "142439000", "depreciation": "None", "totalRevenue": "1080282000", "costOfRevenue": "937843000", "interestIncome": "70363000", "incomeBeforeTax": "-9150000", "interestExpense": "0", "operatingIncome": "-9150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11405000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50985000", "costofGoodsAndServicesSold": "937843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5174000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2255000" }, "balance": { "goodwill": "15091000", "inventory": "-490755000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "2816698000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8161000", "reportedCurrency": "USD", "retainedEarnings": "715472000", "totalLiabilities": "1928323000", "otherCurrentAssets": "7063000", "totalCurrentAssets": "411454000", "currentLongTermDebt": "None", "longTermInvestments": "2089897000", "shortTermInvestments": "175000", "currentNetReceivables": "346825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121358000", "currentAccountsPayable": "122922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97194000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "888375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1374068000", "totalCurrentLiabilities": "1374068000", "otherNonCurrentLiabilities": "1805401000", "totalNonCurrentLiabilities": "1805401000", "cashAndShortTermInvestments": "64454000", "commonStockSharesOutstanding": "25622812", "intangibleAssetsExcludingGoodwill": "8161000", "cashAndCashEquivalentsAtCarryingValue": "64454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29562000", "profitLoss": "None", "dividendPayout": "105408000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110104000", "capitalExpenditures": "33053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115188000", "cashflowFromInvestment": "-19204000", "stockBasedCompensation": "5249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 369442000, "cost_of_revenue": 208125000, "gross_profit": 161317000, "ebit": 41195000, "ebitda": 44121000, "pretax_income": 38012000, "tax_provision": 7960000, "net_income": 30052000, "net_income_to_common": 30052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162029000, "total_current_assets": 708407000, "total_assets": 3649234000, "short_term_debt": null, "long_term_debt": 146274000, "total_debt": 146274000, "total_liabilities": 2698620000, "total_equity": 950614000, "shares_outstanding": 26098592, "goodwill_and_intangibles": 3020000 }, "cash_flow": { "operating_cash_flow": 56628000, "capital_expenditure": 384000, "free_cash_flow": 57012000, "dividends_paid": 5113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190443, "ticker_id": 8707, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41195000", "ebitda": "44121000", "netIncome": "30052000", "grossProfit": "161317000", "depreciation": "None", "totalRevenue": "369442000", "costOfRevenue": "208125000", "interestIncome": "24937000", "incomeBeforeTax": "38012000", "interestExpense": "3183000", "operatingIncome": "38012000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7960000", "reportedCurrency": "USD", "netInterestIncome": "-3183000", "nonInterestIncome": "None", "operatingExpenses": "123305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2926000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "3649234000", "longTermDebt": "146274000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3020000", "reportedCurrency": "USD", "retainedEarnings": "747260000", "totalLiabilities": "2698620000", "otherCurrentAssets": "-546378000", "totalCurrentAssets": "708407000", "currentLongTermDebt": "None", "longTermInvestments": "2218931000", "shortTermInvestments": "1175052000", "currentNetReceivables": "546378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146274000", "totalShareholderEquity": "950614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2698620000", "cashAndShortTermInvestments": "162029000", "commonStockSharesOutstanding": "26098592", "intangibleAssetsExcludingGoodwill": "3020000", "cashAndCashEquivalentsAtCarryingValue": "162029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30052000", "profitLoss": "None", "dividendPayout": "5113000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56628000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7552000", "cashflowFromInvestment": "-43379000", "stockBasedCompensation": "2617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369442000, "cost_of_revenue": 208125000, "gross_profit": 161317000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41195000, "depreciation_amortisation": 2926000, "ebitda": 44121000, "interest_expense": 3183000, "interest_income": null, "other_non_operating": null, "pretax_income": 38012000, "tax_provision": 7960000, "effective_tax_rate": null, "net_income": 30052000, "net_income_continuing_ops": 30052000, "net_income_to_common": 30052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162029000, "short_term_investments": 1175052000, "net_receivables": 546378000, "inventory": null, "other_current_assets": null, "total_current_assets": 708407000, "net_ppe": null, "goodwill": null, "intangible_assets": 3020000, "goodwill_and_intangibles": 3020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2940827000, "total_assets": 3649234000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 146274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2698620000, "total_liabilities": 2698620000, "total_debt": 146274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 747260000, "total_equity": 950614000, "shares_outstanding": 26098592, "operating_cash_flow": 56628000, "stock_based_compensation": 2617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43379000, "dividends_paid": 5113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7552000, "free_cash_flow": 57012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41195000", "ebitda": "44121000", "netIncome": "30052000", "grossProfit": "161317000", "depreciation": "None", "totalRevenue": "369442000", "costOfRevenue": "208125000", "interestIncome": "24937000", "incomeBeforeTax": "38012000", "interestExpense": "3183000", "operatingIncome": "38012000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7960000", "reportedCurrency": "USD", "netInterestIncome": "-3183000", "nonInterestIncome": "None", "operatingExpenses": "123305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2926000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "3649234000", "longTermDebt": "146274000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3020000", "reportedCurrency": "USD", "retainedEarnings": "747260000", "totalLiabilities": "2698620000", "otherCurrentAssets": "-546378000", "totalCurrentAssets": "708407000", "currentLongTermDebt": "None", "longTermInvestments": "2218931000", "shortTermInvestments": "1175052000", "currentNetReceivables": "546378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146274000", "totalShareholderEquity": "950614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2698620000", "cashAndShortTermInvestments": "162029000", "commonStockSharesOutstanding": "26098592", "intangibleAssetsExcludingGoodwill": "3020000", "cashAndCashEquivalentsAtCarryingValue": "162029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30052000", "profitLoss": "None", "dividendPayout": "5113000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56628000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7552000", "cashflowFromInvestment": "-43379000", "stockBasedCompensation": "2617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 365806000, "cost_of_revenue": 192794000, "gross_profit": 173012000, "ebit": 48204000, "ebitda": 51386000, "pretax_income": 48204000, "tax_provision": 9850000, "net_income": 38354000, "net_income_to_common": 38354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156332000, "total_current_assets": 2061925000, "total_assets": 3840789000, "short_term_debt": 7612000, "long_term_debt": 146200000, "total_debt": 153812000, "total_liabilities": 2899619000, "total_equity": 941170000, "shares_outstanding": 26451000, "goodwill_and_intangibles": 161381000 }, "cash_flow": { "operating_cash_flow": 119832000, "capital_expenditure": 655000, "free_cash_flow": 120487000, "dividends_paid": 4082999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190444, "ticker_id": 8707, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "51386000", "netIncome": "38354000", "grossProfit": "173012000", "depreciation": "None", "totalRevenue": "365806000", "costOfRevenue": "192794000", "interestIncome": "42376000", "incomeBeforeTax": "48204000", "interestExpense": "3182000", "operatingIncome": "48204000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9850000", "reportedCurrency": "USD", "netInterestIncome": "-3182000", "nonInterestIncome": "None", "operatingExpenses": "124808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "38354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3840789000", "longTermDebt": "146200000", "shortTermDebt": "7612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161381000", "reportedCurrency": "USD", "retainedEarnings": "722321000", "totalLiabilities": "2899619000", "otherCurrentAssets": "32357000", "totalCurrentAssets": "2061925000", "currentLongTermDebt": "None", "longTermInvestments": "2205350000", "shortTermInvestments": "1118033000", "currentNetReceivables": "755203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146200000", "totalShareholderEquity": "941170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1924826000", "totalCurrentLiabilities": "2585036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314583000", "cashAndShortTermInvestments": "156332000", "commonStockSharesOutstanding": "26451000", "intangibleAssetsExcludingGoodwill": "161381000", "cashAndCashEquivalentsAtCarryingValue": "156332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38354000", "profitLoss": "None", "dividendPayout": "4082999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119832000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4843000", "cashflowFromInvestment": "-192394000", "stockBasedCompensation": "3014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4082999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365806000, "cost_of_revenue": 192794000, "gross_profit": 173012000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48204000, "depreciation_amortisation": null, "ebitda": 51386000, "interest_expense": 3182000, "interest_income": null, "other_non_operating": null, "pretax_income": 48204000, "tax_provision": 9850000, "effective_tax_rate": null, "net_income": 38354000, "net_income_continuing_ops": 38354000, "net_income_to_common": 38354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156332000, "short_term_investments": 1118033000, "net_receivables": 755203000, "inventory": null, "other_current_assets": null, "total_current_assets": 2061925000, "net_ppe": null, "goodwill": null, "intangible_assets": 161381000, "goodwill_and_intangibles": 161381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1778864000, "total_assets": 3840789000, "short_term_debt": 7612000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2585036000, "long_term_debt": 146200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314583000, "total_liabilities": 2899619000, "total_debt": 153812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722321000, "total_equity": 941170000, "shares_outstanding": 26451000, "operating_cash_flow": 119832000, "stock_based_compensation": 3014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192394000, "dividends_paid": 4082999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4843000, "free_cash_flow": 120487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "51386000", "netIncome": "38354000", "grossProfit": "173012000", "depreciation": "None", "totalRevenue": "365806000", "costOfRevenue": "192794000", "interestIncome": "42376000", "incomeBeforeTax": "48204000", "interestExpense": "3182000", "operatingIncome": "48204000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9850000", "reportedCurrency": "USD", "netInterestIncome": "-3182000", "nonInterestIncome": "None", "operatingExpenses": "124808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "38354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3840789000", "longTermDebt": "146200000", "shortTermDebt": "7612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161381000", "reportedCurrency": "USD", "retainedEarnings": "722321000", "totalLiabilities": "2899619000", "otherCurrentAssets": "32357000", "totalCurrentAssets": "2061925000", "currentLongTermDebt": "None", "longTermInvestments": "2205350000", "shortTermInvestments": "1118033000", "currentNetReceivables": "755203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146200000", "totalShareholderEquity": "941170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1924826000", "totalCurrentLiabilities": "2585036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314583000", "cashAndShortTermInvestments": "156332000", "commonStockSharesOutstanding": "26451000", "intangibleAssetsExcludingGoodwill": "161381000", "cashAndCashEquivalentsAtCarryingValue": "156332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38354000", "profitLoss": "None", "dividendPayout": "4082999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119832000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4843000", "cashflowFromInvestment": "-192394000", "stockBasedCompensation": "3014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4082999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 354018000, "cost_of_revenue": 269693000, "gross_profit": 84325000, "ebit": 51794000, "ebitda": 54615000, "pretax_income": 48676000, "tax_provision": 9486000, "net_income": 39190000, "net_income_to_common": 39190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233737000, "total_current_assets": 2043757000, "total_assets": 3753912000, "short_term_debt": null, "long_term_debt": 146128000, "total_debt": 146128000, "total_liabilities": 2855201000, "total_equity": 898711000, "shares_outstanding": 26390660, "goodwill_and_intangibles": 167820000 }, "cash_flow": { "operating_cash_flow": 60847000, "capital_expenditure": 1558000, "free_cash_flow": 62405000, "dividends_paid": 4082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190446, "ticker_id": 8707, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51794000", "ebitda": "54615000", "netIncome": "39190000", "grossProfit": "84325000", "depreciation": "None", "totalRevenue": "354018000", "costOfRevenue": "269693000", "interestIncome": "21874000", "incomeBeforeTax": "48676000", "interestExpense": "3118000", "operatingIncome": "48676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9486000", "reportedCurrency": "USD", "netInterestIncome": "-3118000", "nonInterestIncome": "None", "operatingExpenses": "35649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2821000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "39190000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3753912000", "longTermDebt": "146128000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "167820000", "reportedCurrency": "USD", "retainedEarnings": "688050000", "totalLiabilities": "2855201000", "otherCurrentAssets": "32334000", "totalCurrentAssets": "2043757000", "currentLongTermDebt": "None", "longTermInvestments": "2016366000", "shortTermInvestments": "1005099000", "currentNetReceivables": "772587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146128000", "totalShareholderEquity": "898711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1882067000", "totalCurrentLiabilities": "2573496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281705000", "cashAndShortTermInvestments": "233737000", "commonStockSharesOutstanding": "26390660", "intangibleAssetsExcludingGoodwill": "167820000", "cashAndCashEquivalentsAtCarryingValue": "233737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39190000", "profitLoss": "None", "dividendPayout": "4082000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60847000", "capitalExpenditures": "1558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25805000", "cashflowFromInvestment": "-55064000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354018000, "cost_of_revenue": 269693000, "gross_profit": 84325000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51794000, "depreciation_amortisation": 2821000, "ebitda": 54615000, "interest_expense": 3118000, "interest_income": null, "other_non_operating": null, "pretax_income": 48676000, "tax_provision": 9486000, "effective_tax_rate": null, "net_income": 39190000, "net_income_continuing_ops": 39190000, "net_income_to_common": 39190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233737000, "short_term_investments": 1005099000, "net_receivables": 772587000, "inventory": null, "other_current_assets": null, "total_current_assets": 2043757000, "net_ppe": null, "goodwill": null, "intangible_assets": 167820000, "goodwill_and_intangibles": 167820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1710155000, "total_assets": 3753912000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2573496000, "long_term_debt": 146128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281705000, "total_liabilities": 2855201000, "total_debt": 146128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 688050000, "total_equity": 898711000, "shares_outstanding": 26390660, "operating_cash_flow": 60847000, "stock_based_compensation": 2316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55064000, "dividends_paid": 4082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25805000, "free_cash_flow": 62405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51794000", "ebitda": "54615000", "netIncome": "39190000", "grossProfit": "84325000", "depreciation": "None", "totalRevenue": "354018000", "costOfRevenue": "269693000", "interestIncome": "21874000", "incomeBeforeTax": "48676000", "interestExpense": "3118000", "operatingIncome": "48676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9486000", "reportedCurrency": "USD", "netInterestIncome": "-3118000", "nonInterestIncome": "None", "operatingExpenses": "35649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2821000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "39190000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3753912000", "longTermDebt": "146128000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "167820000", "reportedCurrency": "USD", "retainedEarnings": "688050000", "totalLiabilities": "2855201000", "otherCurrentAssets": "32334000", "totalCurrentAssets": "2043757000", "currentLongTermDebt": "None", "longTermInvestments": "2016366000", "shortTermInvestments": "1005099000", "currentNetReceivables": "772587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146128000", "totalShareholderEquity": "898711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1882067000", "totalCurrentLiabilities": "2573496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281705000", "cashAndShortTermInvestments": "233737000", "commonStockSharesOutstanding": "26390660", "intangibleAssetsExcludingGoodwill": "167820000", "cashAndCashEquivalentsAtCarryingValue": "233737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39190000", "profitLoss": "None", "dividendPayout": "4082000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60847000", "capitalExpenditures": "1558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25805000", "cashflowFromInvestment": "-55064000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 336579000, "cost_of_revenue": 268145000, "gross_profit": 68434000, "ebit": 31686000, "ebitda": 34182000, "pretax_income": 29202000, "tax_provision": 6255000, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202149000, "total_current_assets": 715058000, "total_assets": 3661130000, "short_term_debt": null, "long_term_debt": 117157000, "total_debt": 117157000, "total_liabilities": 2815462000, "total_equity": 845668000, "shares_outstanding": 26390660, "goodwill_and_intangibles": 3552000 }, "cash_flow": { "operating_cash_flow": 53390000, "capital_expenditure": 1738000, "free_cash_flow": 55128000, "dividends_paid": 4078999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190447, "ticker_id": 8707, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31686000", "ebitda": "34182000", "netIncome": "22947000", "grossProfit": "68434000", "depreciation": "None", "totalRevenue": "336579000", "costOfRevenue": "268145000", "interestIncome": "21302000", "incomeBeforeTax": "29202000", "interestExpense": "2484000", "operatingIncome": "29202000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6255000", "reportedCurrency": "USD", "netInterestIncome": "-2484000", "nonInterestIncome": "None", "operatingExpenses": "39232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "22947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3661130000", "longTermDebt": "117157000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3552000", "reportedCurrency": "USD", "retainedEarnings": "653026000", "totalLiabilities": "2815462000", "otherCurrentAssets": "None", "totalCurrentAssets": "715058000", "currentLongTermDebt": "None", "longTermInvestments": "1953543000", "shortTermInvestments": "249000", "currentNetReceivables": "512660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161730000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117157000", "totalShareholderEquity": "845668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2815462000", "cashAndShortTermInvestments": "202149000", "commonStockSharesOutstanding": "26390660", "intangibleAssetsExcludingGoodwill": "3552000", "cashAndCashEquivalentsAtCarryingValue": "202149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22947000", "profitLoss": "None", "dividendPayout": "4078999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53390000", "capitalExpenditures": "1738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4565000", "cashflowFromInvestment": "-30354000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4078999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336579000, "cost_of_revenue": 268145000, "gross_profit": 68434000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31686000, "depreciation_amortisation": 2496000, "ebitda": 34182000, "interest_expense": 2484000, "interest_income": null, "other_non_operating": null, "pretax_income": 29202000, "tax_provision": 6255000, "effective_tax_rate": null, "net_income": 22947000, "net_income_continuing_ops": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202149000, "short_term_investments": 249000, "net_receivables": 512660000, "inventory": null, "other_current_assets": null, "total_current_assets": 715058000, "net_ppe": null, "goodwill": null, "intangible_assets": 3552000, "goodwill_and_intangibles": 3552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161730000, "total_assets": 3661130000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 117157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2815462000, "total_liabilities": 2815462000, "total_debt": 117157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 653026000, "total_equity": 845668000, "shares_outstanding": 26390660, "operating_cash_flow": 53390000, "stock_based_compensation": 1941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30354000, "dividends_paid": 4078999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4565000, "free_cash_flow": 55128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31686000", "ebitda": "34182000", "netIncome": "22947000", "grossProfit": "68434000", "depreciation": "None", "totalRevenue": "336579000", "costOfRevenue": "268145000", "interestIncome": "21302000", "incomeBeforeTax": "29202000", "interestExpense": "2484000", "operatingIncome": "29202000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6255000", "reportedCurrency": "USD", "netInterestIncome": "-2484000", "nonInterestIncome": "None", "operatingExpenses": "39232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "22947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3661130000", "longTermDebt": "117157000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3552000", "reportedCurrency": "USD", "retainedEarnings": "653026000", "totalLiabilities": "2815462000", "otherCurrentAssets": "None", "totalCurrentAssets": "715058000", "currentLongTermDebt": "None", "longTermInvestments": "1953543000", "shortTermInvestments": "249000", "currentNetReceivables": "512660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161730000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117157000", "totalShareholderEquity": "845668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2815462000", "cashAndShortTermInvestments": "202149000", "commonStockSharesOutstanding": "26390660", "intangibleAssetsExcludingGoodwill": "3552000", "cashAndCashEquivalentsAtCarryingValue": "202149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22947000", "profitLoss": "None", "dividendPayout": "4078999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53390000", "capitalExpenditures": "1738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4565000", "cashflowFromInvestment": "-30354000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4078999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 331111000, "cost_of_revenue": 267050000, "gross_profit": 64061000, "ebit": 24337000, "ebitda": 26833000, "pretax_income": 21854000, "tax_provision": 4154000, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183678000, "total_current_assets": 636911000, "total_assets": 3528264000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2710602000, "total_equity": 817662000, "shares_outstanding": 26238000, "goodwill_and_intangibles": 3729000 }, "cash_flow": { "operating_cash_flow": 35674000, "capital_expenditure": 2495000, "free_cash_flow": 38169000, "dividends_paid": 4062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190448, "ticker_id": 8707, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24337000", "ebitda": "26833000", "netIncome": "17700000", "grossProfit": "64061000", "depreciation": "None", "totalRevenue": "331111000", "costOfRevenue": "267050000", "interestIncome": "21124000", "incomeBeforeTax": "21854000", "interestExpense": "2483000", "operatingIncome": "21854000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4154000", "reportedCurrency": "USD", "netInterestIncome": "-2483000", "nonInterestIncome": "None", "operatingExpenses": "42207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3528264000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3729000", "reportedCurrency": "USD", "retainedEarnings": "634002000", "totalLiabilities": "2710602000", "otherCurrentAssets": "44137000", "totalCurrentAssets": "636911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "590000", "currentNetReceivables": "452643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159674000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117107000", "totalShareholderEquity": "817662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2710602000", "cashAndShortTermInvestments": "183678000", "commonStockSharesOutstanding": "26238000", "intangibleAssetsExcludingGoodwill": "3729000", "cashAndCashEquivalentsAtCarryingValue": "183678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17700000", "profitLoss": "None", "dividendPayout": "4062000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35674000", "capitalExpenditures": "2495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4794000", "cashflowFromInvestment": "-48151000", "stockBasedCompensation": "1758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331111000, "cost_of_revenue": 267050000, "gross_profit": 64061000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24337000, "depreciation_amortisation": 2496000, "ebitda": 26833000, "interest_expense": 2483000, "interest_income": null, "other_non_operating": null, "pretax_income": 21854000, "tax_provision": 4154000, "effective_tax_rate": null, "net_income": 17700000, "net_income_continuing_ops": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183678000, "short_term_investments": 590000, "net_receivables": 452643000, "inventory": null, "other_current_assets": null, "total_current_assets": 636911000, "net_ppe": null, "goodwill": null, "intangible_assets": 3729000, "goodwill_and_intangibles": 3729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159674000, "total_assets": 3528264000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2710602000, "total_liabilities": 2710602000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 634002000, "total_equity": 817662000, "shares_outstanding": 26238000, "operating_cash_flow": 35674000, "stock_based_compensation": 1758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48151000, "dividends_paid": 4062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4794000, "free_cash_flow": 38169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24337000", "ebitda": "26833000", "netIncome": "17700000", "grossProfit": "64061000", "depreciation": "None", "totalRevenue": "331111000", "costOfRevenue": "267050000", "interestIncome": "21124000", "incomeBeforeTax": "21854000", "interestExpense": "2483000", "operatingIncome": "21854000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4154000", "reportedCurrency": "USD", "netInterestIncome": "-2483000", "nonInterestIncome": "None", "operatingExpenses": "42207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3528264000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3729000", "reportedCurrency": "USD", "retainedEarnings": "634002000", "totalLiabilities": "2710602000", "otherCurrentAssets": "44137000", "totalCurrentAssets": "636911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "590000", "currentNetReceivables": "452643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159674000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117107000", "totalShareholderEquity": "817662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2710602000", "cashAndShortTermInvestments": "183678000", "commonStockSharesOutstanding": "26238000", "intangibleAssetsExcludingGoodwill": "3729000", "cashAndCashEquivalentsAtCarryingValue": "183678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17700000", "profitLoss": "None", "dividendPayout": "4062000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35674000", "capitalExpenditures": "2495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4794000", "cashflowFromInvestment": "-48151000", "stockBasedCompensation": "1758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 331738000, "cost_of_revenue": 253320000, "gross_profit": 78418000, "ebit": 42026000, "ebitda": 44614000, "pretax_income": 39545000, "tax_provision": 8103000, "net_income": 31442000, "net_income_to_common": 31442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200949000, "total_current_assets": 2825877000, "total_assets": 3488469000, "short_term_debt": null, "long_term_debt": 117059000, "total_debt": 117059000, "total_liabilities": 2706938000, "total_equity": 781531000, "shares_outstanding": 25985000, "goodwill_and_intangibles": 3906000 }, "cash_flow": { "operating_cash_flow": 156354000, "capital_expenditure": 2940000, "free_cash_flow": 159294000, "dividends_paid": 4058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190449, "ticker_id": 8707, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42026000", "ebitda": "44614000", "netIncome": "31442000", "grossProfit": "78418000", "depreciation": "None", "totalRevenue": "331738000", "costOfRevenue": "253320000", "interestIncome": "36314000", "incomeBeforeTax": "39545000", "interestExpense": "2481000", "operatingIncome": "39545000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8103000", "reportedCurrency": "USD", "netInterestIncome": "-2481000", "nonInterestIncome": "None", "operatingExpenses": "38873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2588000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3488469000", "longTermDebt": "117059000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3906000", "reportedCurrency": "USD", "retainedEarnings": "620436000", "totalLiabilities": "2706938000", "otherCurrentAssets": "1002150000", "totalCurrentAssets": "2825877000", "currentLongTermDebt": "None", "longTermInvestments": "1868431000", "shortTermInvestments": "1868431000", "currentNetReceivables": "695810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662592000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117059000", "totalShareholderEquity": "781531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796782000", "totalCurrentLiabilities": "2418230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2484250000", "cashAndShortTermInvestments": "200949000", "commonStockSharesOutstanding": "25985000", "intangibleAssetsExcludingGoodwill": "3906000", "cashAndCashEquivalentsAtCarryingValue": "200949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31442000", "profitLoss": "None", "dividendPayout": "4058000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156354000", "capitalExpenditures": "2940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3361000", "cashflowFromInvestment": "-149415000", "stockBasedCompensation": "1719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331738000, "cost_of_revenue": 253320000, "gross_profit": 78418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42026000, "depreciation_amortisation": 2588000, "ebitda": 44614000, "interest_expense": 2481000, "interest_income": null, "other_non_operating": null, "pretax_income": 39545000, "tax_provision": 8103000, "effective_tax_rate": null, "net_income": 31442000, "net_income_continuing_ops": 31442000, "net_income_to_common": 31442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200949000, "short_term_investments": 1868431000, "net_receivables": 695810000, "inventory": null, "other_current_assets": null, "total_current_assets": 2825877000, "net_ppe": null, "goodwill": null, "intangible_assets": 3906000, "goodwill_and_intangibles": 3906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662592000, "total_assets": 3488469000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2418230000, "long_term_debt": 117059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2484250000, "total_liabilities": 2706938000, "total_debt": 117059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620436000, "total_equity": 781531000, "shares_outstanding": 25985000, "operating_cash_flow": 156354000, "stock_based_compensation": 1719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149415000, "dividends_paid": 4058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3361000, "free_cash_flow": 159294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42026000", "ebitda": "44614000", "netIncome": "31442000", "grossProfit": "78418000", "depreciation": "None", "totalRevenue": "331738000", "costOfRevenue": "253320000", "interestIncome": "36314000", "incomeBeforeTax": "39545000", "interestExpense": "2481000", "operatingIncome": "39545000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8103000", "reportedCurrency": "USD", "netInterestIncome": "-2481000", "nonInterestIncome": "None", "operatingExpenses": "38873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2588000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3488469000", "longTermDebt": "117059000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3906000", "reportedCurrency": "USD", "retainedEarnings": "620436000", "totalLiabilities": "2706938000", "otherCurrentAssets": "1002150000", "totalCurrentAssets": "2825877000", "currentLongTermDebt": "None", "longTermInvestments": "1868431000", "shortTermInvestments": "1868431000", "currentNetReceivables": "695810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662592000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117059000", "totalShareholderEquity": "781531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796782000", "totalCurrentLiabilities": "2418230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2484250000", "cashAndShortTermInvestments": "200949000", "commonStockSharesOutstanding": "25985000", "intangibleAssetsExcludingGoodwill": "3906000", "cashAndCashEquivalentsAtCarryingValue": "200949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31442000", "profitLoss": "None", "dividendPayout": "4058000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156354000", "capitalExpenditures": "2940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3361000", "cashflowFromInvestment": "-149415000", "stockBasedCompensation": "1719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 322964000, "cost_of_revenue": 258573000, "gross_profit": 64391000, "ebit": 27456000, "ebitda": 29937000, "pretax_income": 24975000, "tax_provision": 5227000, "net_income": 19748000, "net_income_to_common": 19748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197371000, "total_current_assets": 1919208000, "total_assets": 3546132000, "short_term_debt": null, "long_term_debt": 117011000, "total_debt": 117011000, "total_liabilities": 2760309000, "total_equity": 785823000, "shares_outstanding": 25912000, "goodwill_and_intangibles": 153122000 }, "cash_flow": { "operating_cash_flow": 56458000, "capital_expenditure": 3090000, "free_cash_flow": 59548000, "dividends_paid": 4055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190451, "ticker_id": 8707, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27456000", "ebitda": "29937000", "netIncome": "19748000", "grossProfit": "64391000", "depreciation": "None", "totalRevenue": "322964000", "costOfRevenue": "258573000", "interestIncome": "18719000", "incomeBeforeTax": "24975000", "interestExpense": "2481000", "operatingIncome": "24975000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5227000", "reportedCurrency": "USD", "netInterestIncome": "-2481000", "nonInterestIncome": "None", "operatingExpenses": "39416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2481000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19748000" }, "balance": { "goodwill": "None", "inventory": "-933451000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3546132000", "longTermDebt": "117011000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "153122000", "reportedCurrency": "USD", "retainedEarnings": "593052000", "totalLiabilities": "2760309000", "otherCurrentAssets": "846321000", "totalCurrentAssets": "1919208000", "currentLongTermDebt": "None", "longTermInvestments": "1852891000", "shortTermInvestments": "788239000", "currentNetReceivables": "875516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117011000", "totalShareholderEquity": "785823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-650039000", "totalCurrentLiabilities": "1743217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2468254000", "cashAndShortTermInvestments": "197371000", "commonStockSharesOutstanding": "25912000", "intangibleAssetsExcludingGoodwill": "153122000", "cashAndCashEquivalentsAtCarryingValue": "197371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19748000", "profitLoss": "None", "dividendPayout": "4055000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56458000", "capitalExpenditures": "3090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4049000", "cashflowFromInvestment": "-8468000", "stockBasedCompensation": "1087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322964000, "cost_of_revenue": 258573000, "gross_profit": 64391000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27456000, "depreciation_amortisation": 2481000, "ebitda": 29937000, "interest_expense": 2481000, "interest_income": null, "other_non_operating": null, "pretax_income": 24975000, "tax_provision": 5227000, "effective_tax_rate": null, "net_income": 19748000, "net_income_continuing_ops": 19748000, "net_income_to_common": 19748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197371000, "short_term_investments": 788239000, "net_receivables": 875516000, "inventory": -933451000, "other_current_assets": null, "total_current_assets": 1919208000, "net_ppe": null, "goodwill": null, "intangible_assets": 153122000, "goodwill_and_intangibles": 153122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1626924000, "total_assets": 3546132000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1743217000, "long_term_debt": 117011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2468254000, "total_liabilities": 2760309000, "total_debt": 117011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 593052000, "total_equity": 785823000, "shares_outstanding": 25912000, "operating_cash_flow": 56458000, "stock_based_compensation": 1087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8468000, "dividends_paid": 4055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4049000, "free_cash_flow": 59548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27456000", "ebitda": "29937000", "netIncome": "19748000", "grossProfit": "64391000", "depreciation": "None", "totalRevenue": "322964000", "costOfRevenue": "258573000", "interestIncome": "18719000", "incomeBeforeTax": "24975000", "interestExpense": "2481000", "operatingIncome": "24975000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5227000", "reportedCurrency": "USD", "netInterestIncome": "-2481000", "nonInterestIncome": "None", "operatingExpenses": "39416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2481000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19748000" }, "balance": { "goodwill": "None", "inventory": "-933451000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3546132000", "longTermDebt": "117011000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "153122000", "reportedCurrency": "USD", "retainedEarnings": "593052000", "totalLiabilities": "2760309000", "otherCurrentAssets": "846321000", "totalCurrentAssets": "1919208000", "currentLongTermDebt": "None", "longTermInvestments": "1852891000", "shortTermInvestments": "788239000", "currentNetReceivables": "875516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117011000", "totalShareholderEquity": "785823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-650039000", "totalCurrentLiabilities": "1743217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2468254000", "cashAndShortTermInvestments": "197371000", "commonStockSharesOutstanding": "25912000", "intangibleAssetsExcludingGoodwill": "153122000", "cashAndCashEquivalentsAtCarryingValue": "197371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19748000", "profitLoss": "None", "dividendPayout": "4055000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56458000", "capitalExpenditures": "3090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4049000", "cashflowFromInvestment": "-8468000", "stockBasedCompensation": "1087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 301169000, "cost_of_revenue": 268714000, "gross_profit": 32455000, "ebit": -2310000, "ebitda": 853000, "pretax_income": -3770000, "tax_provision": -1035000, "net_income": -2735000, "net_income_to_common": -2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153430000, "total_current_assets": 737951000, "total_assets": 3408697000, "short_term_debt": null, "long_term_debt": 116965000, "total_debt": 116965000, "total_liabilities": 2682102000, "total_equity": 726595000, "shares_outstanding": 25314456, "goodwill_and_intangibles": 4261000 }, "cash_flow": { "operating_cash_flow": 91331000, "capital_expenditure": 3237000, "free_cash_flow": 94568000, "dividends_paid": 4053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190452, "ticker_id": 8707, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2310000", "ebitda": "853000", "netIncome": "-2735000", "grossProfit": "32455000", "depreciation": "None", "totalRevenue": "301169000", "costOfRevenue": "268714000", "interestIncome": "15947000", "incomeBeforeTax": "-3770000", "interestExpense": "1460000", "operatingIncome": "-3770000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1035000", "reportedCurrency": "USD", "netInterestIncome": "-1460000", "nonInterestIncome": "None", "operatingExpenses": "36225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2735000" }, "balance": { "goodwill": "None", "inventory": "-737951000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3408697000", "longTermDebt": "116965000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4261000", "reportedCurrency": "USD", "retainedEarnings": "577359000", "totalLiabilities": "2682102000", "otherCurrentAssets": "-921601000", "totalCurrentAssets": "737951000", "currentLongTermDebt": "None", "longTermInvestments": "1796233000", "shortTermInvestments": "658013000", "currentNetReceivables": "848109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116965000", "totalShareholderEquity": "726595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1687501000", "totalCurrentLiabilities": "1687501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2405215000", "cashAndShortTermInvestments": "153430000", "commonStockSharesOutstanding": "25314456", "intangibleAssetsExcludingGoodwill": "4261000", "cashAndCashEquivalentsAtCarryingValue": "153430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2735000", "profitLoss": "None", "dividendPayout": "4053000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91331000", "capitalExpenditures": "3237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62798000", "cashflowFromInvestment": "-218484000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301169000, "cost_of_revenue": 268714000, "gross_profit": 32455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2310000, "depreciation_amortisation": 3163000, "ebitda": 853000, "interest_expense": 1460000, "interest_income": null, "other_non_operating": null, "pretax_income": -3770000, "tax_provision": -1035000, "effective_tax_rate": null, "net_income": -2735000, "net_income_continuing_ops": -2735000, "net_income_to_common": -2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153430000, "short_term_investments": 658013000, "net_receivables": 848109000, "inventory": -737951000, "other_current_assets": null, "total_current_assets": 737951000, "net_ppe": null, "goodwill": null, "intangible_assets": 4261000, "goodwill_and_intangibles": 4261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3408697000, "total_assets": 3408697000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1687501000, "long_term_debt": 116965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2405215000, "total_liabilities": 2682102000, "total_debt": 116965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577359000, "total_equity": 726595000, "shares_outstanding": 25314456, "operating_cash_flow": 91331000, "stock_based_compensation": 1555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218484000, "dividends_paid": 4053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62798000, "free_cash_flow": 94568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2310000", "ebitda": "853000", "netIncome": "-2735000", "grossProfit": "32455000", "depreciation": "None", "totalRevenue": "301169000", "costOfRevenue": "268714000", "interestIncome": "15947000", "incomeBeforeTax": "-3770000", "interestExpense": "1460000", "operatingIncome": "-3770000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1035000", "reportedCurrency": "USD", "netInterestIncome": "-1460000", "nonInterestIncome": "None", "operatingExpenses": "36225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2735000" }, "balance": { "goodwill": "None", "inventory": "-737951000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3408697000", "longTermDebt": "116965000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4261000", "reportedCurrency": "USD", "retainedEarnings": "577359000", "totalLiabilities": "2682102000", "otherCurrentAssets": "-921601000", "totalCurrentAssets": "737951000", "currentLongTermDebt": "None", "longTermInvestments": "1796233000", "shortTermInvestments": "658013000", "currentNetReceivables": "848109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116965000", "totalShareholderEquity": "726595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1687501000", "totalCurrentLiabilities": "1687501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2405215000", "cashAndShortTermInvestments": "153430000", "commonStockSharesOutstanding": "25314456", "intangibleAssetsExcludingGoodwill": "4261000", "cashAndCashEquivalentsAtCarryingValue": "153430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2735000", "profitLoss": "None", "dividendPayout": "4053000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91331000", "capitalExpenditures": "3237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62798000", "cashflowFromInvestment": "-218484000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 295990000, "cost_of_revenue": 245336000, "gross_profit": 50654000, "ebit": 17143000, "ebitda": 19815000, "pretax_income": 16284000, "tax_provision": 2782000, "net_income": 13502000, "net_income_to_common": 13502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217785000, "total_current_assets": 738051000, "total_assets": 3244635000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": 2507869000, "total_equity": 736766000, "shares_outstanding": 25834494, "goodwill_and_intangibles": 4261000 }, "cash_flow": { "operating_cash_flow": 36161000, "capital_expenditure": 2603000, "free_cash_flow": 38764000, "dividends_paid": 4046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190453, "ticker_id": 8707, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17143000", "ebitda": "19815000", "netIncome": "13502000", "grossProfit": "50654000", "depreciation": "None", "totalRevenue": "295990000", "costOfRevenue": "245336000", "interestIncome": "15501000", "incomeBeforeTax": "16284000", "interestExpense": "859000", "operatingIncome": "16284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2782000", "reportedCurrency": "USD", "netInterestIncome": "-859000", "nonInterestIncome": "None", "operatingExpenses": "34370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2672000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13502000" }, "balance": { "goodwill": "None", "inventory": "-736030000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3244635000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4261000", "reportedCurrency": "USD", "retainedEarnings": "584147000", "totalLiabilities": "2507869000", "otherCurrentAssets": "-1394281000", "totalCurrentAssets": "738051000", "currentLongTermDebt": "None", "longTermInvestments": "1589348000", "shortTermInvestments": "406756000", "currentNetReceivables": "769740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165468000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "736766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1632015000", "totalCurrentLiabilities": "1632015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552405000", "cashAndShortTermInvestments": "217785000", "commonStockSharesOutstanding": "25834494", "intangibleAssetsExcludingGoodwill": "4261000", "cashAndCashEquivalentsAtCarryingValue": "217785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13502000", "profitLoss": "None", "dividendPayout": "4046000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36161000", "capitalExpenditures": "2603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4302000", "cashflowFromInvestment": "83880000", "stockBasedCompensation": "1156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295990000, "cost_of_revenue": 245336000, "gross_profit": 50654000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17143000, "depreciation_amortisation": 2672000, "ebitda": 19815000, "interest_expense": 859000, "interest_income": null, "other_non_operating": null, "pretax_income": 16284000, "tax_provision": 2782000, "effective_tax_rate": null, "net_income": 13502000, "net_income_continuing_ops": 13502000, "net_income_to_common": 13502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217785000, "short_term_investments": 406756000, "net_receivables": 769740000, "inventory": -736030000, "other_current_assets": null, "total_current_assets": 738051000, "net_ppe": null, "goodwill": null, "intangible_assets": 4261000, "goodwill_and_intangibles": 4261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165468000, "total_assets": 3244635000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1632015000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552405000, "total_liabilities": 2507869000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584147000, "total_equity": 736766000, "shares_outstanding": 25834494, "operating_cash_flow": 36161000, "stock_based_compensation": 1156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83880000, "dividends_paid": 4046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4302000, "free_cash_flow": 38764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17143000", "ebitda": "19815000", "netIncome": "13502000", "grossProfit": "50654000", "depreciation": "None", "totalRevenue": "295990000", "costOfRevenue": "245336000", "interestIncome": "15501000", "incomeBeforeTax": "16284000", "interestExpense": "859000", "operatingIncome": "16284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2782000", "reportedCurrency": "USD", "netInterestIncome": "-859000", "nonInterestIncome": "None", "operatingExpenses": "34370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2672000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13502000" }, "balance": { "goodwill": "None", "inventory": "-736030000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3244635000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4261000", "reportedCurrency": "USD", "retainedEarnings": "584147000", "totalLiabilities": "2507869000", "otherCurrentAssets": "-1394281000", "totalCurrentAssets": "738051000", "currentLongTermDebt": "None", "longTermInvestments": "1589348000", "shortTermInvestments": "406756000", "currentNetReceivables": "769740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165468000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "736766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1632015000", "totalCurrentLiabilities": "1632015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552405000", "cashAndShortTermInvestments": "217785000", "commonStockSharesOutstanding": "25834494", "intangibleAssetsExcludingGoodwill": "4261000", "cashAndCashEquivalentsAtCarryingValue": "217785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13502000", "profitLoss": "None", "dividendPayout": "4046000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36161000", "capitalExpenditures": "2603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4302000", "cashflowFromInvestment": "83880000", "stockBasedCompensation": "1156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 290178000, "cost_of_revenue": 234580000, "gross_profit": 55598000, "ebit": 25000000, "ebitda": 27667000, "pretax_income": 24131000, "tax_provision": 4523000, "net_income": 19608000, "net_income_to_common": 19608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102046000, "total_current_assets": 566937000, "total_assets": 3144190000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": 2410445000, "total_equity": 733745000, "shares_outstanding": 25464935, "goodwill_and_intangibles": 4615000 }, "cash_flow": { "operating_cash_flow": 22230000, "capital_expenditure": 2849000, "free_cash_flow": 25079000, "dividends_paid": 4042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190454, "ticker_id": 8707, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25000000", "ebitda": "27667000", "netIncome": "19608000", "grossProfit": "55598000", "depreciation": "None", "totalRevenue": "290178000", "costOfRevenue": "234580000", "interestIncome": "23550000", "incomeBeforeTax": "24131000", "interestExpense": "869000", "operatingIncome": "24131000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4523000", "reportedCurrency": "USD", "netInterestIncome": "-869000", "nonInterestIncome": "None", "operatingExpenses": "31467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2667000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19608000" }, "balance": { "goodwill": "None", "inventory": "-566837000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3144190000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4615000", "reportedCurrency": "USD", "retainedEarnings": "574691000", "totalLiabilities": "2410445000", "otherCurrentAssets": "102046000", "totalCurrentAssets": "566937000", "currentLongTermDebt": "None", "longTermInvestments": "1741621000", "shortTermInvestments": "100000", "currentNetReceivables": "464791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152483000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "733745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142638000", "totalCurrentLiabilities": "142638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2267807000", "cashAndShortTermInvestments": "102046000", "commonStockSharesOutstanding": "25464935", "intangibleAssetsExcludingGoodwill": "4615000", "cashAndCashEquivalentsAtCarryingValue": "102046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19608000", "profitLoss": "None", "dividendPayout": "4042000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22230000", "capitalExpenditures": "2849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4109000", "cashflowFromInvestment": "14775000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290178000, "cost_of_revenue": 234580000, "gross_profit": 55598000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000000, "depreciation_amortisation": 2667000, "ebitda": 27667000, "interest_expense": 869000, "interest_income": null, "other_non_operating": null, "pretax_income": 24131000, "tax_provision": 4523000, "effective_tax_rate": null, "net_income": 19608000, "net_income_continuing_ops": 19608000, "net_income_to_common": 19608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102046000, "short_term_investments": 100000, "net_receivables": 464791000, "inventory": -566837000, "other_current_assets": null, "total_current_assets": 566937000, "net_ppe": null, "goodwill": null, "intangible_assets": 4615000, "goodwill_and_intangibles": 4615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152483000, "total_assets": 3144190000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142638000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2267807000, "total_liabilities": 2410445000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574691000, "total_equity": 733745000, "shares_outstanding": 25464935, "operating_cash_flow": 22230000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14775000, "dividends_paid": 4042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4109000, "free_cash_flow": 25079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25000000", "ebitda": "27667000", "netIncome": "19608000", "grossProfit": "55598000", "depreciation": "None", "totalRevenue": "290178000", "costOfRevenue": "234580000", "interestIncome": "23550000", "incomeBeforeTax": "24131000", "interestExpense": "869000", "operatingIncome": "24131000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4523000", "reportedCurrency": "USD", "netInterestIncome": "-869000", "nonInterestIncome": "None", "operatingExpenses": "31467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2667000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19608000" }, "balance": { "goodwill": "None", "inventory": "-566837000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3144190000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4615000", "reportedCurrency": "USD", "retainedEarnings": "574691000", "totalLiabilities": "2410445000", "otherCurrentAssets": "102046000", "totalCurrentAssets": "566937000", "currentLongTermDebt": "None", "longTermInvestments": "1741621000", "shortTermInvestments": "100000", "currentNetReceivables": "464791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152483000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "733745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142638000", "totalCurrentLiabilities": "142638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2267807000", "cashAndShortTermInvestments": "102046000", "commonStockSharesOutstanding": "25464935", "intangibleAssetsExcludingGoodwill": "4615000", "cashAndCashEquivalentsAtCarryingValue": "102046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19608000", "profitLoss": "None", "dividendPayout": "4042000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22230000", "capitalExpenditures": "2849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4109000", "cashflowFromInvestment": "14775000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 273954000, "cost_of_revenue": 235507000, "gross_profit": 38447000, "ebit": 9173000, "ebitda": 11832000, "pretax_income": 8376000, "tax_provision": 1996000, "net_income": 6380000, "net_income_to_common": 6380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69150000, "total_current_assets": 544782000, "total_assets": 3051779000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": 2406842000, "total_equity": 644937000, "shares_outstanding": 25579334, "goodwill_and_intangibles": 4793000 }, "cash_flow": { "operating_cash_flow": 111642000, "capital_expenditure": 2420000, "free_cash_flow": 114062000, "dividends_paid": 4043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190456, "ticker_id": 8707, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9173000", "ebitda": "11832000", "netIncome": "6380000", "grossProfit": "38447000", "depreciation": "None", "totalRevenue": "273954000", "costOfRevenue": "235507000", "interestIncome": "15111000", "incomeBeforeTax": "8376000", "interestExpense": "797000", "operatingIncome": "8376000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1996000", "reportedCurrency": "USD", "netInterestIncome": "-797000", "nonInterestIncome": "None", "operatingExpenses": "30071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2659000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6380000" }, "balance": { "goodwill": "None", "inventory": "-682572000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3051779000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4793000", "reportedCurrency": "USD", "retainedEarnings": "559126000", "totalLiabilities": "2406842000", "otherCurrentAssets": "682572000", "totalCurrentAssets": "544782000", "currentLongTermDebt": "None", "longTermInvestments": "1689729000", "shortTermInvestments": "84052000", "currentNetReceivables": "475632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175271000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "644937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1586925000", "totalCurrentLiabilities": "1586925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2247581000", "cashAndShortTermInvestments": "69150000", "commonStockSharesOutstanding": "25579334", "intangibleAssetsExcludingGoodwill": "4793000", "cashAndCashEquivalentsAtCarryingValue": "69150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6380000", "profitLoss": "None", "dividendPayout": "4043000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111642000", "capitalExpenditures": "2420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4048000", "cashflowFromInvestment": "-118148000", "stockBasedCompensation": "949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273954000, "cost_of_revenue": 235507000, "gross_profit": 38447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9173000, "depreciation_amortisation": 2659000, "ebitda": 11832000, "interest_expense": 797000, "interest_income": null, "other_non_operating": null, "pretax_income": 8376000, "tax_provision": 1996000, "effective_tax_rate": null, "net_income": 6380000, "net_income_continuing_ops": 6380000, "net_income_to_common": 6380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69150000, "short_term_investments": 84052000, "net_receivables": 475632000, "inventory": -682572000, "other_current_assets": null, "total_current_assets": 544782000, "net_ppe": null, "goodwill": null, "intangible_assets": 4793000, "goodwill_and_intangibles": 4793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175271000, "total_assets": 3051779000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1586925000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2247581000, "total_liabilities": 2406842000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 559126000, "total_equity": 644937000, "shares_outstanding": 25579334, "operating_cash_flow": 111642000, "stock_based_compensation": 949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118148000, "dividends_paid": 4043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4048000, "free_cash_flow": 114062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9173000", "ebitda": "11832000", "netIncome": "6380000", "grossProfit": "38447000", "depreciation": "None", "totalRevenue": "273954000", "costOfRevenue": "235507000", "interestIncome": "15111000", "incomeBeforeTax": "8376000", "interestExpense": "797000", "operatingIncome": "8376000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1996000", "reportedCurrency": "USD", "netInterestIncome": "-797000", "nonInterestIncome": "None", "operatingExpenses": "30071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2659000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6380000" }, "balance": { "goodwill": "None", "inventory": "-682572000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3051779000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4793000", "reportedCurrency": "USD", "retainedEarnings": "559126000", "totalLiabilities": "2406842000", "otherCurrentAssets": "682572000", "totalCurrentAssets": "544782000", "currentLongTermDebt": "None", "longTermInvestments": "1689729000", "shortTermInvestments": "84052000", "currentNetReceivables": "475632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175271000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "644937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1586925000", "totalCurrentLiabilities": "1586925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2247581000", "cashAndShortTermInvestments": "69150000", "commonStockSharesOutstanding": "25579334", "intangibleAssetsExcludingGoodwill": "4793000", "cashAndCashEquivalentsAtCarryingValue": "69150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6380000", "profitLoss": "None", "dividendPayout": "4043000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111642000", "capitalExpenditures": "2420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4048000", "cashflowFromInvestment": "-118148000", "stockBasedCompensation": "949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "income_statement": { "revenue": 267095000, "cost_of_revenue": 309886000, "gross_profit": -42791000, "ebit": -71430000, "ebitda": -68894000, "pretax_income": -72227000, "tax_provision": -15845000, "net_income": -56382000, "net_income_to_common": -56382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79704000, "total_current_assets": 451895000, "total_assets": 3017877000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": 2341512000, "total_equity": 676365000, "shares_outstanding": 25249073, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 44650000, "capital_expenditure": 3002000, "free_cash_flow": 47652000, "dividends_paid": 4042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190457, "ticker_id": 8707, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:32.967333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71430000", "ebitda": "-68894000", "netIncome": "-56382000", "grossProfit": "-42791000", "depreciation": "None", "totalRevenue": "267095000", "costOfRevenue": "309886000", "interestIncome": "14608000", "incomeBeforeTax": "-72227000", "interestExpense": "797000", "operatingIncome": "-72227000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-15845000", "reportedCurrency": "USD", "netInterestIncome": "-797000", "nonInterestIncome": "None", "operatingExpenses": "29436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-19616000", "costofGoodsAndServicesSold": "309886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2536000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-56382000" }, "balance": { "goodwill": "None", "inventory": "-2456608000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3017877000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4970000", "reportedCurrency": "USD", "retainedEarnings": "556788000", "totalLiabilities": "2341512000", "otherCurrentAssets": "-2349738000", "totalCurrentAssets": "451895000", "currentLongTermDebt": "None", "longTermInvestments": "1850359000", "shortTermInvestments": "1568632000", "currentNetReceivables": "701402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152386000", "currentAccountsPayable": "139043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133950000", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "676365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139043000", "totalCurrentLiabilities": "139043000", "otherNonCurrentLiabilities": "2152469000", "totalNonCurrentLiabilities": "573073000", "cashAndShortTermInvestments": "79704000", "commonStockSharesOutstanding": "25249073", "intangibleAssetsExcludingGoodwill": "4970000", "cashAndCashEquivalentsAtCarryingValue": "79704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56382000", "profitLoss": "None", "dividendPayout": "4042000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44650000", "capitalExpenditures": "3002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4164000", "cashflowFromInvestment": "-14012000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267095000, "cost_of_revenue": 309886000, "gross_profit": -42791000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71430000, "depreciation_amortisation": 2536000, "ebitda": -68894000, "interest_expense": 797000, "interest_income": null, "other_non_operating": null, "pretax_income": -72227000, "tax_provision": -15845000, "effective_tax_rate": null, "net_income": -56382000, "net_income_continuing_ops": -56382000, "net_income_to_common": -56382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79704000, "short_term_investments": 1568632000, "net_receivables": 701402000, "inventory": -2456608000, "other_current_assets": null, "total_current_assets": 451895000, "net_ppe": null, "goodwill": null, "intangible_assets": 4970000, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152386000, "total_assets": 3017877000, "short_term_debt": null, "accounts_payable": 139043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139043000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573073000, "total_liabilities": 2341512000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 556788000, "total_equity": 676365000, "shares_outstanding": 25249073, "operating_cash_flow": 44650000, "stock_based_compensation": 1099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14012000, "dividends_paid": 4042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4164000, "free_cash_flow": 47652000, "net_change_in_cash": 26474000 }, "raw_data": { "income": { "ebit": "-71430000", "ebitda": "-68894000", "netIncome": "-56382000", "grossProfit": "-42791000", "depreciation": "None", "totalRevenue": "267095000", "costOfRevenue": "309886000", "interestIncome": "14608000", "incomeBeforeTax": "-72227000", "interestExpense": "797000", "operatingIncome": "-72227000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-15845000", "reportedCurrency": "USD", "netInterestIncome": "-797000", "nonInterestIncome": "None", "operatingExpenses": "29436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-19616000", "costofGoodsAndServicesSold": "309886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2536000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-56382000" }, "balance": { "goodwill": "None", "inventory": "-2456608000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3017877000", "longTermDebt": "50000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4970000", "reportedCurrency": "USD", "retainedEarnings": "556788000", "totalLiabilities": "2341512000", "otherCurrentAssets": "-2349738000", "totalCurrentAssets": "451895000", "currentLongTermDebt": "None", "longTermInvestments": "1850359000", "shortTermInvestments": "1568632000", "currentNetReceivables": "701402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152386000", "currentAccountsPayable": "139043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133950000", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "676365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139043000", "totalCurrentLiabilities": "139043000", "otherNonCurrentLiabilities": "2152469000", "totalNonCurrentLiabilities": "573073000", "cashAndShortTermInvestments": "79704000", "commonStockSharesOutstanding": "25249073", "intangibleAssetsExcludingGoodwill": "4970000", "cashAndCashEquivalentsAtCarryingValue": "79704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56382000", "profitLoss": "None", "dividendPayout": "4042000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44650000", "capitalExpenditures": "3002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4164000", "cashflowFromInvestment": "-14012000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }