{ "ticker": { "uuid": "962608bb-0823-4261-9e52-89b73c406d7e", "symbol": "SFBC", "name": "Sound Financial Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/962608bb-0823-4261-9e52-89b73c406d7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/962608bb-0823-4261-9e52-89b73c406d7e/" }, "ticker_metadata": { "id": 8186, "uuid": "962608bb-0823-4261-9e52-89b73c406d7e", "symbol": "SFBC", "name": "Sound Financial Bancorp Inc", "asset_type": "equity", "market_cap": 99509000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Sound Financial Bancorp, Inc. is the banking holding company for Sound Community Bank providing banking and other financial services to consumers and businesses. The company is headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "962608bb-0823-4261-9e52-89b73c406d7e", "symbol": "SFBC", "name": "Sound Financial Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/962608bb-0823-4261-9e52-89b73c406d7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/962608bb-0823-4261-9e52-89b73c406d7e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.77, "quality": 0.65, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 42.33, "market_cap": 108966393.96, "pe_ratio": 14.3964, "earnings_yield": 0.0695, "ebitda_to_ev": 0.091, "shareholder_yield": 0.0184, "roe": 0.0686, "piotroski_f_score": 7, "momentum_12_1": -0.1399, "volatility_252d": 0.2119 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.927150+00:00", "batch_id": "" }, "size": { "price_close": 42.33, "market_cap": 108966393.96, "market_cap_usd": 108966393.96, "enterprise_value": 108966393.96, "shares_outstanding": 2574212, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3964, "pb_ratio": 0.9869, "ptbv_ratio": 1.0249, "ps_ratio": 1.7505, "pcf_ratio": 15.9915, "pfcf_ratio": 15.4958, "ev_ebitda": 10.9834, "ev_ebit": 11.8764, "ev_sales": 1.7505, "ev_fcf": 15.4958, "earnings_yield": 0.0695, "fcf_yield": 0.0645, "price_to_sales": 1.7505, "price_to_book": 0.9869, "price_to_cashflow": 15.9915, "ebitda_to_ev": 0.091, "sales_yield": 0.5712 }, "yield": { "dividend_yield": 0.0184, "buyback_yield": 0, "shareholder_yield": 0.0184, "debt_paydown_yield": null, "total_yield": 0.0184 }, "quality": { "gross_margin": 0.6327, "operating_margin": 0.1474, "net_margin": 0.1216, "ebitda_margin": 0.1594, "fcf_margin": 0.113, "roe": 0.0686, "roa": 0.0068, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.056, "cash_conversion": 0.9291, "accruals_ratio": 0.0007, "sbc_to_revenue": 0.0045, "piotroski_f_score": 7, "altman_z_score": 0.4045, "earnings_stability_5y": 0.3186, "revenue_stability_5y": 0.2036, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.0716, "net_debt_to_ebitda": -12.0251, "debt_to_assets": 0.0168, "interest_coverage": 0.4094, "current_ratio": 162.884, "quick_ratio": 162.884, "net_debt": -119301000, "local_beta": -0.0002, "volatility_252d": 0.2119, "volatility_60d": 0.3764, "max_drawdown_12m": -0.1525, "risk_adjusted_momentum": -0.6605 }, "growth": { "revenue_growth_1y": 0.0038, "revenue_growth_3y_cagr": 0.1156, "revenue_growth_5y_cagr": 0.0778, "eps_growth_1y": 0.5027, "eps_growth_3y_cagr": -0.0667, "eps_growth_5y_cagr": -0.0434, "fcf_growth_1y": 1.3495, "book_value_growth_1y": 0.0516, "revenue_growth": 0.0038, "earnings_growth": 0.5027 }, "momentum": { "price_return_1m": 0.0091, "price_return_3m": 0.0185, "price_return_6m": -0.031, "price_return_9m": -0.0927, "price_return_12m": -0.1322, "price_return_12m_ex1m": -0.1399, "momentum_6m": -0.031, "momentum_12m": -0.1322, "momentum_12_1": -0.1399, "distance_from_52w_high": -0.1219, "distance_from_52w_low": 0.0361, "relative_strength": -0.2901 }, "raw_ttm": { "revenue_ttm": 62247000, "gross_profit_ttm": 39383000, "ebit_ttm": 9175000, "ebitda_ttm": 9921000, "net_income_ttm": 7569000, "eps_diluted_ttm": 2.9403, "operating_cash_flow_ttm": 6814000, "capital_expenditure_ttm": 218000, "fcf_ttm": 7032000, "dividends_paid_ttm": 2001000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22412000, "cash_and_equivalents": 137984000, "total_current_assets": 141872000, "total_current_liabilities": 871000, "net_ppe": null, "total_assets": 1112051000, "total_debt": 18683000, "total_equity": 110414000, "net_working_capital": 3888000, "book_value_per_share": 42.8923, "retained_earnings": 82518000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106318000, "tangible_book_per_share": 41.3012 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 21, "rank_ptbv": 18, "rank_ps": 43, "rank_pcf": 68, "rank_ev_ebitda": 44, "rank_ev_ebit": 48, "rank_earnings_yield": 37, "rank_fcf_yield": 59, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 55, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 30, "rank_fcf_margin": 67, "rank_piotroski": 14, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77 }, "composites": { "value_composite": 23, "quality_composite": 35, "momentum_composite": 85, "growth_composite": 79, "yield_composite": 25, "svqf_composite": 19, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7075, "os_score": 0.69, "value_percentile": 0.77, "quality_percentile": 0.65, "momentum_percentile": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2809, "ticker_id": 8186, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.927150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.33, "market_cap": 108966393.96, "market_cap_usd": 108966393.96, "enterprise_value": 108966393.96, "shares_outstanding": 2574212, "fx_rate_to_usd": null, "pe_ratio": 14.3964056, "pb_ratio": 0.98688929, "ptbv_ratio": 1.02491012, "ps_ratio": 1.75054852, "pcf_ratio": 15.99154593, "pfcf_ratio": 15.49578981, "ev_ebitda": 10.98340832, "ev_ebit": 11.87644621, "ev_sales": 1.75054852, "ev_fcf": 15.49578981, "earnings_yield": 0.06946178, "fcf_yield": 0.06453366, "dividend_yield": 0.01836346, "buyback_yield": 0, "shareholder_yield": 0.01836346, "debt_paydown_yield": null, "total_yield": 0.01836346, "gross_margin": 0.63268913, "operating_margin": 0.14739666, "net_margin": 0.12159622, "ebitda_margin": 0.15938117, "fcf_margin": 0.1129693, "roe": 0.06855109, "roa": 0.00680634, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05597495, "cash_conversion": 0.92905272, "accruals_ratio": 0.00067893, "sbc_to_revenue": 0.00448214, "debt_to_equity": 9.07164852, "net_debt_to_ebitda": -12.02509828, "debt_to_assets": 0.01680049, "interest_coverage": 0.4093789, "current_ratio": 162.88404133, "quick_ratio": 162.88404133, "net_debt": -119301000, "revenue_growth_1y": 0.00382196, "revenue_growth_3y_cagr": 0.11563878, "revenue_growth_5y_cagr": 0.07775924, "eps_growth_1y": 0.50268017, "eps_growth_3y_cagr": -0.06666571, "eps_growth_5y_cagr": -0.04342288, "fcf_growth_1y": 1.34948212, "book_value_growth_1y": 0.05155568, "piotroski_f_score": 7, "altman_z_score": 0.40451183, "earnings_stability_5y": 0.318575, "revenue_stability_5y": 0.203563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00905119, "price_return_3m": 0.01847107, "price_return_6m": -0.03096206, "price_return_9m": -0.09269008, "price_return_12m": -0.1321605, "price_return_12m_ex1m": -0.13994501, "distance_from_52w_high": -0.12190629, "distance_from_52w_low": 0.036083, "relative_strength": -0.29010155, "local_beta": -0.0002, "volatility_252d": 0.211864, "volatility_60d": 0.376377, "max_drawdown_12m": -0.1524871, "revenue_ttm": 62247000, "gross_profit_ttm": 39383000, "ebit_ttm": 9175000, "ebitda_ttm": 9921000, "net_income_ttm": 7569000, "eps_diluted_ttm": 2.94031727, "operating_cash_flow_ttm": 6814000, "capital_expenditure_ttm": 218000, "fcf_ttm": 7032000, "dividends_paid_ttm": 2001000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22412000, "cash_and_equivalents": 137984000, "total_current_assets": 141872000, "total_current_liabilities": 871000, "net_ppe": null, "total_assets": 1112051000, "total_debt": 18683000, "total_equity": 110414000, "net_working_capital": 3888000, "book_value_per_share": 42.89234919, "retained_earnings": 82518000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106318000, "tangible_book_per_share": 41.30118265, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 21, "rank_ptbv": 18, "rank_ps": 43, "rank_pcf": 68, "rank_ev_ebitda": 44, "rank_ev_ebit": 48, "rank_earnings_yield": 37, "rank_fcf_yield": 59, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 55, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 30, "rank_fcf_margin": 67, "rank_piotroski": 14, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77, "value_composite": 23, "quality_composite": 35, "momentum_composite": 85, "growth_composite": 79, "yield_composite": 25, "svqf_composite": 19, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.33, "os": 0.69, "value": 0.77, "quality": 0.65, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.3964, "earnings_yield": 0.0695, "shareholder_yield": 0.0184, "roe": 0.0686, "momentum_12_1": -0.1399, "complete_fields": { "id": 2809, "ticker_id": 8186, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.927150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.33, "market_cap": 108966393.96, "market_cap_usd": 108966393.96, "enterprise_value": 108966393.96, "shares_outstanding": 2574212, "fx_rate_to_usd": null, "pe_ratio": 14.3964056, "pb_ratio": 0.98688929, "ptbv_ratio": 1.02491012, "ps_ratio": 1.75054852, "pcf_ratio": 15.99154593, "pfcf_ratio": 15.49578981, "ev_ebitda": 10.98340832, "ev_ebit": 11.87644621, "ev_sales": 1.75054852, "ev_fcf": 15.49578981, "earnings_yield": 0.06946178, "fcf_yield": 0.06453366, "dividend_yield": 0.01836346, "buyback_yield": 0, "shareholder_yield": 0.01836346, "debt_paydown_yield": null, "total_yield": 0.01836346, "gross_margin": 0.63268913, "operating_margin": 0.14739666, "net_margin": 0.12159622, "ebitda_margin": 0.15938117, "fcf_margin": 0.1129693, "roe": 0.06855109, "roa": 0.00680634, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05597495, "cash_conversion": 0.92905272, "accruals_ratio": 0.00067893, "sbc_to_revenue": 0.00448214, "debt_to_equity": 9.07164852, "net_debt_to_ebitda": -12.02509828, "debt_to_assets": 0.01680049, "interest_coverage": 0.4093789, "current_ratio": 162.88404133, "quick_ratio": 162.88404133, "net_debt": -119301000, "revenue_growth_1y": 0.00382196, "revenue_growth_3y_cagr": 0.11563878, "revenue_growth_5y_cagr": 0.07775924, "eps_growth_1y": 0.50268017, "eps_growth_3y_cagr": -0.06666571, "eps_growth_5y_cagr": -0.04342288, "fcf_growth_1y": 1.34948212, "book_value_growth_1y": 0.05155568, "piotroski_f_score": 7, "altman_z_score": 0.40451183, "earnings_stability_5y": 0.318575, "revenue_stability_5y": 0.203563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00905119, "price_return_3m": 0.01847107, "price_return_6m": -0.03096206, "price_return_9m": -0.09269008, "price_return_12m": -0.1321605, "price_return_12m_ex1m": -0.13994501, "distance_from_52w_high": -0.12190629, "distance_from_52w_low": 0.036083, "relative_strength": -0.29010155, "local_beta": -0.0002, "volatility_252d": 0.211864, "volatility_60d": 0.376377, "max_drawdown_12m": -0.1524871, "revenue_ttm": 62247000, "gross_profit_ttm": 39383000, "ebit_ttm": 9175000, "ebitda_ttm": 9921000, "net_income_ttm": 7569000, "eps_diluted_ttm": 2.94031727, "operating_cash_flow_ttm": 6814000, "capital_expenditure_ttm": 218000, "fcf_ttm": 7032000, "dividends_paid_ttm": 2001000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22412000, "cash_and_equivalents": 137984000, "total_current_assets": 141872000, "total_current_liabilities": 871000, "net_ppe": null, "total_assets": 1112051000, "total_debt": 18683000, "total_equity": 110414000, "net_working_capital": 3888000, "book_value_per_share": 42.89234919, "retained_earnings": 82518000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106318000, "tangible_book_per_share": 41.30118265, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 21, "rank_ptbv": 18, "rank_ps": 43, "rank_pcf": 68, "rank_ev_ebitda": 44, "rank_ev_ebit": 48, "rank_earnings_yield": 37, "rank_fcf_yield": 59, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 55, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 30, "rank_fcf_margin": 67, "rank_piotroski": 14, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77, "value_composite": 23, "quality_composite": 35, "momentum_composite": 85, "growth_composite": 79, "yield_composite": 25, "svqf_composite": 19, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 61621000, "cost_of_revenue": 22757000, "gross_profit": 38864000, "ebit": 8672000, "ebitda": 8672000, "pretax_income": 8672000, "tax_provision": 1514000, "net_income": 7158000, "net_income_to_common": 7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138453000, "total_current_assets": 144591000, "total_assets": 1092173000, "short_term_debt": 3671000, "long_term_debt": 17801000, "total_debt": 21472000, "total_liabilities": 982774000, "total_equity": 109399000, "shares_outstanding": 2575081, "goodwill_and_intangibles": 4183000 }, "cash_flow": { "operating_cash_flow": 7161000, "capital_expenditure": 170000, "free_cash_flow": 7331000, "dividends_paid": 1947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167416, "ticker_id": 8186, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8672000", "netIncome": "7158000", "grossProfit": "38864000", "depreciation": "None", "totalRevenue": "61621000", "costOfRevenue": "22757000", "interestIncome": "57557000", "incomeBeforeTax": "8672000", "interestExpense": "22630000", "operatingIncome": "8672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1514000", "reportedCurrency": "USD", "netInterestIncome": "34927000", "nonInterestIncome": "None", "operatingExpenses": "30192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18450999", "netIncomeFromContinuingOperations": "7158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1092173000", "longTermDebt": "17801000", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4183000", "reportedCurrency": "USD", "retainedEarnings": "81483000", "totalLiabilities": "982774000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "144591000", "currentLongTermDebt": "0", "longTermInvestments": "9591000", "shortTermInvestments": "2367000", "currentNetReceivables": "3771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947582000", "currentAccountsPayable": "674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21472000", "totalShareholderEquity": "109399000", "capitalLeaseObligations": "3671000", "otherCurrentLiabilities": "948875000", "totalCurrentLiabilities": "949549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33225000", "cashAndShortTermInvestments": "138453000", "commonStockSharesOutstanding": "2575081", "intangibleAssetsExcludingGoodwill": "4183000", "cashAndCashEquivalentsAtCarryingValue": "138453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7158000", "profitLoss": "None", "dividendPayout": "1947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7161000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90150000", "cashflowFromInvestment": "-2499000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61621000, "cost_of_revenue": 22757000, "gross_profit": 38864000, "research_and_development": null, "selling_general_admin": 18450999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8672000, "depreciation_amortisation": null, "ebitda": 8672000, "interest_expense": 22630000, "interest_income": null, "other_non_operating": null, "pretax_income": 8672000, "tax_provision": 1514000, "effective_tax_rate": null, "net_income": 7158000, "net_income_continuing_ops": 7158000, "net_income_to_common": 7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138453000, "short_term_investments": 2367000, "net_receivables": 3771000, "inventory": null, "other_current_assets": null, "total_current_assets": 144591000, "net_ppe": null, "goodwill": null, "intangible_assets": 4183000, "goodwill_and_intangibles": 4183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947582000, "total_assets": 1092173000, "short_term_debt": 3671000, "accounts_payable": 674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949549000, "long_term_debt": 17801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33225000, "total_liabilities": 982774000, "total_debt": 21472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81483000, "total_equity": 109399000, "shares_outstanding": 2575081, "operating_cash_flow": 7161000, "stock_based_compensation": 303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2499000, "dividends_paid": 1947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90150000, "free_cash_flow": 7331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8672000", "netIncome": "7158000", "grossProfit": "38864000", "depreciation": "None", "totalRevenue": "61621000", "costOfRevenue": "22757000", "interestIncome": "57557000", "incomeBeforeTax": "8672000", "interestExpense": "22630000", "operatingIncome": "8672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1514000", "reportedCurrency": "USD", "netInterestIncome": "34927000", "nonInterestIncome": "None", "operatingExpenses": "30192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18450999", "netIncomeFromContinuingOperations": "7158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1092173000", "longTermDebt": "17801000", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4183000", "reportedCurrency": "USD", "retainedEarnings": "81483000", "totalLiabilities": "982774000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "144591000", "currentLongTermDebt": "0", "longTermInvestments": "9591000", "shortTermInvestments": "2367000", "currentNetReceivables": "3771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947582000", "currentAccountsPayable": "674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21472000", "totalShareholderEquity": "109399000", "capitalLeaseObligations": "3671000", "otherCurrentLiabilities": "948875000", "totalCurrentLiabilities": "949549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33225000", "cashAndShortTermInvestments": "138453000", "commonStockSharesOutstanding": "2575081", "intangibleAssetsExcludingGoodwill": "4183000", "cashAndCashEquivalentsAtCarryingValue": "138453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7158000", "profitLoss": "None", "dividendPayout": "1947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7161000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90150000", "cashflowFromInvestment": "-2499000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 62060000, "cost_of_revenue": 26252000, "gross_profit": 35688000, "ebit": 5646000, "ebitda": 7225000, "pretax_income": 5646000, "tax_provision": 1006000, "net_income": 4640000, "net_income_to_common": 4640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43641000, "total_current_assets": 54902000, "total_assets": 993633000, "short_term_debt": 4013000, "long_term_debt": 36759000, "total_debt": 40772000, "total_liabilities": 889967000, "total_equity": 103666000, "shares_outstanding": 2565938, "goodwill_and_intangibles": 4769000 }, "cash_flow": { "operating_cash_flow": 2932000, "capital_expenditure": 76000, "free_cash_flow": 3008000, "dividends_paid": 1948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167421, "ticker_id": 8186, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5646000", "ebitda": "7225000", "netIncome": "4640000", "grossProfit": "35688000", "depreciation": "None", "totalRevenue": "62060000", "costOfRevenue": "26252000", "interestIncome": "57374000", "incomeBeforeTax": "5646000", "interestExpense": "26372000", "operatingIncome": "5646000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "31002000", "nonInterestIncome": "None", "operatingExpenses": "30162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "17590000", "netIncomeFromContinuingOperations": "4640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "993633000", "longTermDebt": "36759000", "shortTermDebt": "4013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4769000", "reportedCurrency": "USD", "retainedEarnings": "76272000", "totalLiabilities": "889967000", "otherCurrentAssets": "None", "totalCurrentAssets": "54902000", "currentLongTermDebt": "0", "longTermInvestments": "9920000", "shortTermInvestments": "7790000", "currentNetReceivables": "3471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938731000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40772000", "totalShareholderEquity": "103666000", "capitalLeaseObligations": "4013000", "otherCurrentLiabilities": "837799000", "totalCurrentLiabilities": "838564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51403000", "cashAndShortTermInvestments": "43641000", "commonStockSharesOutstanding": "2565938", "intangibleAssetsExcludingGoodwill": "4769000", "cashAndCashEquivalentsAtCarryingValue": "43641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4640000", "profitLoss": "None", "dividendPayout": "1948000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2932000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5036000", "cashflowFromInvestment": "-3945000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62060000, "cost_of_revenue": 26252000, "gross_profit": 35688000, "research_and_development": null, "selling_general_admin": 17590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5646000, "depreciation_amortisation": 1579000, "ebitda": 7225000, "interest_expense": 26372000, "interest_income": null, "other_non_operating": null, "pretax_income": 5646000, "tax_provision": 1006000, "effective_tax_rate": null, "net_income": 4640000, "net_income_continuing_ops": 4640000, "net_income_to_common": 4640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43641000, "short_term_investments": 7790000, "net_receivables": 3471000, "inventory": null, "other_current_assets": null, "total_current_assets": 54902000, "net_ppe": null, "goodwill": null, "intangible_assets": 4769000, "goodwill_and_intangibles": 4769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938731000, "total_assets": 993633000, "short_term_debt": 4013000, "accounts_payable": 765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838564000, "long_term_debt": 36759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51403000, "total_liabilities": 889967000, "total_debt": 40772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76272000, "total_equity": 103666000, "shares_outstanding": 2565938, "operating_cash_flow": 2932000, "stock_based_compensation": 390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3945000, "dividends_paid": 1948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5036000, "free_cash_flow": 3008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5646000", "ebitda": "7225000", "netIncome": "4640000", "grossProfit": "35688000", "depreciation": "None", "totalRevenue": "62060000", "costOfRevenue": "26252000", "interestIncome": "57374000", "incomeBeforeTax": "5646000", "interestExpense": "26372000", "operatingIncome": "5646000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "31002000", "nonInterestIncome": "None", "operatingExpenses": "30162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "17590000", "netIncomeFromContinuingOperations": "4640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "993633000", "longTermDebt": "36759000", "shortTermDebt": "4013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4769000", "reportedCurrency": "USD", "retainedEarnings": "76272000", "totalLiabilities": "889967000", "otherCurrentAssets": "None", "totalCurrentAssets": "54902000", "currentLongTermDebt": "0", "longTermInvestments": "9920000", "shortTermInvestments": "7790000", "currentNetReceivables": "3471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938731000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40772000", "totalShareholderEquity": "103666000", "capitalLeaseObligations": "4013000", "otherCurrentLiabilities": "837799000", "totalCurrentLiabilities": "838564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51403000", "cashAndShortTermInvestments": "43641000", "commonStockSharesOutstanding": "2565938", "intangibleAssetsExcludingGoodwill": "4769000", "cashAndCashEquivalentsAtCarryingValue": "43641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4640000", "profitLoss": "None", "dividendPayout": "1948000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2932000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5036000", "cashflowFromInvestment": "-3945000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 55602000, "cost_of_revenue": 16486000, "gross_profit": 39116000, "ebit": 9000000, "ebitda": 10652000, "pretax_income": 9000000, "tax_provision": 1561000, "net_income": 7439000, "net_income_to_common": 7439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49690000, "total_current_assets": 61429000, "total_assets": 995221000, "short_term_debt": 15000000, "long_term_debt": 36717000, "total_debt": 51717000, "total_liabilities": 894567000, "total_equity": 100654000, "shares_outstanding": 2379780, "goodwill_and_intangibles": 4632000 }, "cash_flow": { "operating_cash_flow": 6886000, "capital_expenditure": 444000, "free_cash_flow": 7330000, "dividends_paid": 1913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167426, "ticker_id": 8186, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9000000", "ebitda": "10652000", "netIncome": "7439000", "grossProfit": "39116000", "depreciation": "None", "totalRevenue": "55602000", "costOfRevenue": "16486000", "interestIncome": "49093000", "incomeBeforeTax": "9000000", "interestExpense": "16759000", "operatingIncome": "9000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1561000", "reportedCurrency": "USD", "netInterestIncome": "35971000", "nonInterestIncome": "None", "operatingExpenses": "30116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "17135000", "netIncomeFromContinuingOperations": "9151000" }, "balance": { "goodwill": "None", "inventory": "46238000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "995221000", "longTermDebt": "36717000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4632000", "reportedCurrency": "USD", "retainedEarnings": "73627000", "totalLiabilities": "894567000", "otherCurrentAssets": "53717000", "totalCurrentAssets": "61429000", "currentLongTermDebt": "15000000", "longTermInvestments": "10453000", "shortTermInvestments": "8287000", "currentNetReceivables": "3452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933792000", "currentAccountsPayable": "817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56538000", "totalShareholderEquity": "100654000", "capitalLeaseObligations": "4821000", "otherCurrentLiabilities": "826539000", "totalCurrentLiabilities": "842356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52211000", "cashAndShortTermInvestments": "49690000", "commonStockSharesOutstanding": "2379780", "intangibleAssetsExcludingGoodwill": "4632000", "cashAndCashEquivalentsAtCarryingValue": "49690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7439000", "profitLoss": "None", "dividendPayout": "1913000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6886000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11292000", "cashflowFromInvestment": "-26324000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55602000, "cost_of_revenue": 16486000, "gross_profit": 39116000, "research_and_development": null, "selling_general_admin": 17135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9000000, "depreciation_amortisation": 1652000, "ebitda": 10652000, "interest_expense": 16759000, "interest_income": null, "other_non_operating": null, "pretax_income": 9000000, "tax_provision": 1561000, "effective_tax_rate": null, "net_income": 7439000, "net_income_continuing_ops": 9151000, "net_income_to_common": 7439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49690000, "short_term_investments": 8287000, "net_receivables": 3452000, "inventory": 46238000, "other_current_assets": null, "total_current_assets": 61429000, "net_ppe": null, "goodwill": null, "intangible_assets": 4632000, "goodwill_and_intangibles": 4632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933792000, "total_assets": 995221000, "short_term_debt": 15000000, "accounts_payable": 817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842356000, "long_term_debt": 36717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52211000, "total_liabilities": 894567000, "total_debt": 51717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73627000, "total_equity": 100654000, "shares_outstanding": 2379780, "operating_cash_flow": 6886000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26324000, "dividends_paid": 1913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11292000, "free_cash_flow": 7330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9000000", "ebitda": "10652000", "netIncome": "7439000", "grossProfit": "39116000", "depreciation": "None", "totalRevenue": "55602000", "costOfRevenue": "16486000", "interestIncome": "49093000", "incomeBeforeTax": "9000000", "interestExpense": "16759000", "operatingIncome": "9000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1561000", "reportedCurrency": "USD", "netInterestIncome": "35971000", "nonInterestIncome": "None", "operatingExpenses": "30116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "17135000", "netIncomeFromContinuingOperations": "9151000" }, "balance": { "goodwill": "None", "inventory": "46238000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "995221000", "longTermDebt": "36717000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4632000", "reportedCurrency": "USD", "retainedEarnings": "73627000", "totalLiabilities": "894567000", "otherCurrentAssets": "53717000", "totalCurrentAssets": "61429000", "currentLongTermDebt": "15000000", "longTermInvestments": "10453000", "shortTermInvestments": "8287000", "currentNetReceivables": "3452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933792000", "currentAccountsPayable": "817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56538000", "totalShareholderEquity": "100654000", "capitalLeaseObligations": "4821000", "otherCurrentLiabilities": "826539000", "totalCurrentLiabilities": "842356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52211000", "cashAndShortTermInvestments": "49690000", "commonStockSharesOutstanding": "2379780", "intangibleAssetsExcludingGoodwill": "4632000", "cashAndCashEquivalentsAtCarryingValue": "49690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7439000", "profitLoss": "None", "dividendPayout": "1913000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6886000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11292000", "cashflowFromInvestment": "-26324000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 44377000, "cost_of_revenue": 5656000, "gross_profit": 38721000, "ebit": 10876000, "ebitda": 12475000, "pretax_income": 10876000, "tax_provision": 2072000, "net_income": 8804000, "net_income_to_common": 8804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57836000, "total_current_assets": 71126000, "total_assets": 976351000, "short_term_debt": 43000000, "long_term_debt": 54676000, "total_debt": 97676000, "total_liabilities": 878646000, "total_equity": 97705000, "shares_outstanding": 2583619, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": 10054000, "capital_expenditure": 398000, "free_cash_flow": 10452000, "dividends_paid": 2031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167431, "ticker_id": 8186, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10876000", "ebitda": "12475000", "netIncome": "8804000", "grossProfit": "38721000", "depreciation": "None", "totalRevenue": "44377000", "costOfRevenue": "5656000", "interestIncome": "39795000", "incomeBeforeTax": "10876000", "interestExpense": "4500000", "operatingIncome": "10876000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2072000", "reportedCurrency": "USD", "netInterestIncome": "35295000", "nonInterestIncome": "None", "operatingExpenses": "27845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599000", "sellingGeneralAndAdministrative": "16415000", "netIncomeFromContinuingOperations": "8804000" }, "balance": { "goodwill": "None", "inventory": "-61578000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "976351000", "longTermDebt": "54676000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4687000", "reportedCurrency": "USD", "retainedEarnings": "70792000", "totalLiabilities": "878646000", "otherCurrentAssets": "61578000", "totalCurrentAssets": "71126000", "currentLongTermDebt": "43000000", "longTermInvestments": "12406000", "shortTermInvestments": "10207000", "currentNetReceivables": "3083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905225000", "currentAccountsPayable": "395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5513000", "shortLongTermDebtTotal": "60124000", "totalShareholderEquity": "97705000", "capitalLeaseObligations": "5448000", "otherCurrentLiabilities": "808763000", "totalCurrentLiabilities": "852158000", "otherNonCurrentLiabilities": "57812000", "totalNonCurrentLiabilities": "26488000", "cashAndShortTermInvestments": "57836000", "commonStockSharesOutstanding": "2583619", "intangibleAssetsExcludingGoodwill": "4687000", "cashAndCashEquivalentsAtCarryingValue": "57836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8804000", "profitLoss": "None", "dividendPayout": "2031000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10054000", "capitalExpenditures": "398000", "changeInReceivables": "-866000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49767000", "cashflowFromInvestment": "-185575000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44377000, "cost_of_revenue": 5656000, "gross_profit": 38721000, "research_and_development": null, "selling_general_admin": 16415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10876000, "depreciation_amortisation": 1599000, "ebitda": 12475000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 10876000, "tax_provision": 2072000, "effective_tax_rate": null, "net_income": 8804000, "net_income_continuing_ops": 8804000, "net_income_to_common": 8804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57836000, "short_term_investments": 10207000, "net_receivables": 3083000, "inventory": -61578000, "other_current_assets": null, "total_current_assets": 71126000, "net_ppe": null, "goodwill": null, "intangible_assets": 4687000, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905225000, "total_assets": 976351000, "short_term_debt": 43000000, "accounts_payable": 395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852158000, "long_term_debt": 54676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26488000, "total_liabilities": 878646000, "total_debt": 97676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70792000, "total_equity": 97705000, "shares_outstanding": 2583619, "operating_cash_flow": 10054000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185575000, "dividends_paid": 2031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49767000, "free_cash_flow": 10452000, "net_change_in_cash": -125754000 }, "raw_data": { "income": { "ebit": "10876000", "ebitda": "12475000", "netIncome": "8804000", "grossProfit": "38721000", "depreciation": "None", "totalRevenue": "44377000", "costOfRevenue": "5656000", "interestIncome": "39795000", "incomeBeforeTax": "10876000", "interestExpense": "4500000", "operatingIncome": "10876000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2072000", "reportedCurrency": "USD", "netInterestIncome": "35295000", "nonInterestIncome": "None", "operatingExpenses": "27845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599000", "sellingGeneralAndAdministrative": "16415000", "netIncomeFromContinuingOperations": "8804000" }, "balance": { "goodwill": "None", "inventory": "-61578000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "976351000", "longTermDebt": "54676000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4687000", "reportedCurrency": "USD", "retainedEarnings": "70792000", "totalLiabilities": "878646000", "otherCurrentAssets": "61578000", "totalCurrentAssets": "71126000", "currentLongTermDebt": "43000000", "longTermInvestments": "12406000", "shortTermInvestments": "10207000", "currentNetReceivables": "3083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905225000", "currentAccountsPayable": "395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5513000", "shortLongTermDebtTotal": "60124000", "totalShareholderEquity": "97705000", "capitalLeaseObligations": "5448000", "otherCurrentLiabilities": "808763000", "totalCurrentLiabilities": "852158000", "otherNonCurrentLiabilities": "57812000", "totalNonCurrentLiabilities": "26488000", "cashAndShortTermInvestments": "57836000", "commonStockSharesOutstanding": "2583619", "intangibleAssetsExcludingGoodwill": "4687000", "cashAndCashEquivalentsAtCarryingValue": "57836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8804000", "profitLoss": "None", "dividendPayout": "2031000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10054000", "capitalExpenditures": "398000", "changeInReceivables": "-866000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49767000", "cashflowFromInvestment": "-185575000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 41219000, "cost_of_revenue": 4379000, "gross_profit": 36840000, "ebit": 11428000, "ebitda": 13015000, "pretax_income": 11428000, "tax_provision": 2272000, "net_income": 9156000, "net_income_to_common": 9156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183590000, "total_current_assets": 194226000, "total_assets": 919691000, "short_term_debt": 1016000, "long_term_debt": 11634000, "total_debt": 12650000, "total_liabilities": 826333000, "total_equity": 93358000, "shares_outstanding": 2626516, "goodwill_and_intangibles": 4273000 }, "cash_flow": { "operating_cash_flow": 19073000, "capital_expenditure": 225000, "free_cash_flow": 19298000, "dividends_paid": 2039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167436, "ticker_id": 8186, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11428000", "ebitda": "13015000", "netIncome": "9156000", "grossProfit": "36840000", "depreciation": "None", "totalRevenue": "41219000", "costOfRevenue": "4379000", "interestIncome": "33874000", "incomeBeforeTax": "11428000", "interestExpense": "3954000", "operatingIncome": "11428000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2272000", "reportedCurrency": "USD", "netInterestIncome": "29920000", "nonInterestIncome": "None", "operatingExpenses": "25412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587000", "sellingGeneralAndAdministrative": "14257000", "netIncomeFromContinuingOperations": "9156000" }, "balance": { "goodwill": "None", "inventory": "-186466000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "919691000", "longTermDebt": "11634000", "shortTermDebt": "1016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4273000", "reportedCurrency": "USD", "retainedEarnings": "65237000", "totalLiabilities": "826333000", "otherCurrentAssets": "186466000", "totalCurrentAssets": "194226000", "currentLongTermDebt": "None", "longTermInvestments": "8419000", "shortTermInvestments": "8419000", "currentNetReceivables": "2217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725465000", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11630000", "shortLongTermDebtTotal": "17876000", "totalShareholderEquity": "93358000", "capitalLeaseObligations": "6242000", "otherCurrentLiabilities": "798320000", "totalCurrentLiabilities": "798520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27813000", "cashAndShortTermInvestments": "183590000", "commonStockSharesOutstanding": "2626516", "intangibleAssetsExcludingGoodwill": "4273000", "cashAndCashEquivalentsAtCarryingValue": "183590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9156000", "profitLoss": "None", "dividendPayout": "2039000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19073000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48629000", "cashflowFromInvestment": "-77940000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41219000, "cost_of_revenue": 4379000, "gross_profit": 36840000, "research_and_development": null, "selling_general_admin": 14257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11428000, "depreciation_amortisation": 1587000, "ebitda": 13015000, "interest_expense": 3954000, "interest_income": null, "other_non_operating": null, "pretax_income": 11428000, "tax_provision": 2272000, "effective_tax_rate": null, "net_income": 9156000, "net_income_continuing_ops": 9156000, "net_income_to_common": 9156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183590000, "short_term_investments": 8419000, "net_receivables": 2217000, "inventory": -186466000, "other_current_assets": null, "total_current_assets": 194226000, "net_ppe": null, "goodwill": null, "intangible_assets": 4273000, "goodwill_and_intangibles": 4273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725465000, "total_assets": 919691000, "short_term_debt": 1016000, "accounts_payable": 200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798520000, "long_term_debt": 11634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27813000, "total_liabilities": 826333000, "total_debt": 12650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65237000, "total_equity": 93358000, "shares_outstanding": 2626516, "operating_cash_flow": 19073000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77940000, "dividends_paid": 2039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48629000, "free_cash_flow": 19298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11428000", "ebitda": "13015000", "netIncome": "9156000", "grossProfit": "36840000", "depreciation": "None", "totalRevenue": "41219000", "costOfRevenue": "4379000", "interestIncome": "33874000", "incomeBeforeTax": "11428000", "interestExpense": "3954000", "operatingIncome": "11428000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2272000", "reportedCurrency": "USD", "netInterestIncome": "29920000", "nonInterestIncome": "None", "operatingExpenses": "25412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587000", "sellingGeneralAndAdministrative": "14257000", "netIncomeFromContinuingOperations": "9156000" }, "balance": { "goodwill": "None", "inventory": "-186466000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "919691000", "longTermDebt": "11634000", "shortTermDebt": "1016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4273000", "reportedCurrency": "USD", "retainedEarnings": "65237000", "totalLiabilities": "826333000", "otherCurrentAssets": "186466000", "totalCurrentAssets": "194226000", "currentLongTermDebt": "None", "longTermInvestments": "8419000", "shortTermInvestments": "8419000", "currentNetReceivables": "2217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725465000", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11630000", "shortLongTermDebtTotal": "17876000", "totalShareholderEquity": "93358000", "capitalLeaseObligations": "6242000", "otherCurrentLiabilities": "798320000", "totalCurrentLiabilities": "798520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27813000", "cashAndShortTermInvestments": "183590000", "commonStockSharesOutstanding": "2626516", "intangibleAssetsExcludingGoodwill": "4273000", "cashAndCashEquivalentsAtCarryingValue": "183590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9156000", "profitLoss": "None", "dividendPayout": "2039000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19073000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48629000", "cashflowFromInvestment": "-77940000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 42376000, "cost_of_revenue": 8375000, "gross_profit": 34001000, "ebit": 11328000, "ebitda": 13152000, "pretax_income": 11328000, "tax_provision": 2391000, "net_income": 8937000, "net_income_to_common": 8937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193828000, "total_current_assets": 206300000, "total_assets": 861402000, "short_term_debt": 1042000, "long_term_debt": 11592000, "total_debt": 12634000, "total_liabilities": 775918000, "total_equity": 85484000, "shares_outstanding": 2592532, "goodwill_and_intangibles": 3780000 }, "cash_flow": { "operating_cash_flow": -484000, "capital_expenditure": 407000, "free_cash_flow": -77000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167441, "ticker_id": 8186, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11328000", "ebitda": "13152000", "netIncome": "8937000", "grossProfit": "34001000", "depreciation": "None", "totalRevenue": "42376000", "costOfRevenue": "8375000", "interestIncome": "34936000", "incomeBeforeTax": "11328000", "interestExpense": "7450000", "operatingIncome": "11328000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2391000", "reportedCurrency": "USD", "netInterestIncome": "27486000", "nonInterestIncome": "None", "operatingExpenses": "22673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1824000", "sellingGeneralAndAdministrative": "12083000", "netIncomeFromContinuingOperations": "8937000" }, "balance": { "goodwill": "None", "inventory": "-196676000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "861402000", "longTermDebt": "11592000", "shortTermDebt": "1042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3780000", "reportedCurrency": "USD", "retainedEarnings": "58226000", "totalLiabilities": "775918000", "otherCurrentAssets": "196676000", "totalCurrentAssets": "206300000", "currentLongTermDebt": "None", "longTermInvestments": "10218000", "shortTermInvestments": "10218000", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655102000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12992000", "shortLongTermDebtTotal": "18726000", "totalShareholderEquity": "85484000", "capitalLeaseObligations": "7134000", "otherCurrentLiabilities": "747981000", "totalCurrentLiabilities": "748350000", "otherNonCurrentLiabilities": "15976000", "totalNonCurrentLiabilities": "27568000", "cashAndShortTermInvestments": "193828000", "commonStockSharesOutstanding": "2592532", "intangibleAssetsExcludingGoodwill": "3780000", "cashAndCashEquivalentsAtCarryingValue": "193828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8937000", "profitLoss": "None", "dividendPayout": "2072000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-484000", "capitalExpenditures": "407000", "changeInReceivables": "-48000", "changeInExchangeRate": "None", "cashflowFromFinancing": "134046000", "cashflowFromInvestment": "4496000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42376000, "cost_of_revenue": 8375000, "gross_profit": 34001000, "research_and_development": null, "selling_general_admin": 12083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11328000, "depreciation_amortisation": 1824000, "ebitda": 13152000, "interest_expense": 7450000, "interest_income": null, "other_non_operating": null, "pretax_income": 11328000, "tax_provision": 2391000, "effective_tax_rate": null, "net_income": 8937000, "net_income_continuing_ops": 8937000, "net_income_to_common": 8937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193828000, "short_term_investments": 10218000, "net_receivables": 2254000, "inventory": -196676000, "other_current_assets": null, "total_current_assets": 206300000, "net_ppe": null, "goodwill": null, "intangible_assets": 3780000, "goodwill_and_intangibles": 3780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655102000, "total_assets": 861402000, "short_term_debt": 1042000, "accounts_payable": 369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748350000, "long_term_debt": 11592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27568000, "total_liabilities": 775918000, "total_debt": 12634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58226000, "total_equity": 85484000, "shares_outstanding": 2592532, "operating_cash_flow": -484000, "stock_based_compensation": 338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4496000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134046000, "free_cash_flow": -77000, "net_change_in_cash": 138058000 }, "raw_data": { "income": { "ebit": "11328000", "ebitda": "13152000", "netIncome": "8937000", "grossProfit": "34001000", "depreciation": "None", "totalRevenue": "42376000", "costOfRevenue": "8375000", "interestIncome": "34936000", "incomeBeforeTax": "11328000", "interestExpense": "7450000", "operatingIncome": "11328000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2391000", "reportedCurrency": "USD", "netInterestIncome": "27486000", "nonInterestIncome": "None", "operatingExpenses": "22673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1824000", "sellingGeneralAndAdministrative": "12083000", "netIncomeFromContinuingOperations": "8937000" }, "balance": { "goodwill": "None", "inventory": "-196676000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "861402000", "longTermDebt": "11592000", "shortTermDebt": "1042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3780000", "reportedCurrency": "USD", "retainedEarnings": "58226000", "totalLiabilities": "775918000", "otherCurrentAssets": "196676000", "totalCurrentAssets": "206300000", "currentLongTermDebt": "None", "longTermInvestments": "10218000", "shortTermInvestments": "10218000", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655102000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12992000", "shortLongTermDebtTotal": "18726000", "totalShareholderEquity": "85484000", "capitalLeaseObligations": "7134000", "otherCurrentLiabilities": "747981000", "totalCurrentLiabilities": "748350000", "otherNonCurrentLiabilities": "15976000", "totalNonCurrentLiabilities": "27568000", "cashAndShortTermInvestments": "193828000", "commonStockSharesOutstanding": "2592532", "intangibleAssetsExcludingGoodwill": "3780000", "cashAndCashEquivalentsAtCarryingValue": "193828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8937000", "profitLoss": "None", "dividendPayout": "2072000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-484000", "capitalExpenditures": "407000", "changeInReceivables": "-48000", "changeInExchangeRate": "None", "cashflowFromFinancing": "134046000", "cashflowFromInvestment": "4496000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 38572000, "cost_of_revenue": 7492000, "gross_profit": 31080000, "ebit": 8330000, "ebitda": 9853000, "pretax_income": 8330000, "tax_provision": 1651000, "net_income": 6679000, "net_income_to_common": 6679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55770000, "total_current_assets": 67282000, "total_assets": 719853000, "short_term_debt": 8010000, "long_term_debt": 7500000, "total_debt": 15510000, "total_liabilities": 642127000, "total_equity": 77726000, "shares_outstanding": 2583312, "goodwill_and_intangibles": 3239000 }, "cash_flow": { "operating_cash_flow": 11063000, "capital_expenditure": 654000, "free_cash_flow": 11717000, "dividends_paid": 1434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167446, "ticker_id": 8186, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8330000", "ebitda": "9853000", "netIncome": "6679000", "grossProfit": "31080000", "depreciation": "None", "totalRevenue": "38572000", "costOfRevenue": "7492000", "interestIncome": "34581000", "incomeBeforeTax": "8330000", "interestExpense": "7617000", "operatingIncome": "8330000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1651000", "reportedCurrency": "USD", "netInterestIncome": "26964000", "nonInterestIncome": "None", "operatingExpenses": "22750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "12402000", "netIncomeFromContinuingOperations": "9981000" }, "balance": { "goodwill": "None", "inventory": "-58551000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "719853000", "longTermDebt": "7500000", "shortTermDebt": "8010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3239000", "reportedCurrency": "USD", "retainedEarnings": "51410000", "totalLiabilities": "642127000", "otherCurrentAssets": "58551000", "totalCurrentAssets": "67282000", "currentLongTermDebt": "7500000", "longTermInvestments": "624616000", "shortTermInvestments": "9306000", "currentNetReceivables": "2206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652571000", "currentAccountsPayable": "226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6767000", "shortLongTermDebtTotal": "15510000", "totalShareholderEquity": "77726000", "capitalLeaseObligations": "8010000", "otherCurrentLiabilities": "616718000", "totalCurrentLiabilities": "616944000", "otherNonCurrentLiabilities": "25183000", "totalNonCurrentLiabilities": "25183000", "cashAndShortTermInvestments": "55770000", "commonStockSharesOutstanding": "2583312", "intangibleAssetsExcludingGoodwill": "3239000", "cashAndCashEquivalentsAtCarryingValue": "55770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6679000", "profitLoss": "None", "dividendPayout": "1434000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2114000", "operatingCashflow": "11063000", "capitalExpenditures": "654000", "changeInReceivables": "81000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11317000", "cashflowFromInvestment": "-5786000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38572000, "cost_of_revenue": 7492000, "gross_profit": 31080000, "research_and_development": null, "selling_general_admin": 12402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8330000, "depreciation_amortisation": 1523000, "ebitda": 9853000, "interest_expense": 7617000, "interest_income": null, "other_non_operating": null, "pretax_income": 8330000, "tax_provision": 1651000, "effective_tax_rate": null, "net_income": 6679000, "net_income_continuing_ops": 9981000, "net_income_to_common": 6679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55770000, "short_term_investments": 9306000, "net_receivables": 2206000, "inventory": -58551000, "other_current_assets": null, "total_current_assets": 67282000, "net_ppe": null, "goodwill": null, "intangible_assets": 3239000, "goodwill_and_intangibles": 3239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652571000, "total_assets": 719853000, "short_term_debt": 8010000, "accounts_payable": 226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616944000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25183000, "total_liabilities": 642127000, "total_debt": 15510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51410000, "total_equity": 77726000, "shares_outstanding": 2583312, "operating_cash_flow": 11063000, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5786000, "dividends_paid": 1434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11317000, "free_cash_flow": 11717000, "net_change_in_cash": -6040000 }, "raw_data": { "income": { "ebit": "8330000", "ebitda": "9853000", "netIncome": "6679000", "grossProfit": "31080000", "depreciation": "None", "totalRevenue": "38572000", "costOfRevenue": "7492000", "interestIncome": "34581000", "incomeBeforeTax": "8330000", "interestExpense": "7617000", "operatingIncome": "8330000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1651000", "reportedCurrency": "USD", "netInterestIncome": "26964000", "nonInterestIncome": "None", "operatingExpenses": "22750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "12402000", "netIncomeFromContinuingOperations": "9981000" }, "balance": { "goodwill": "None", "inventory": "-58551000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "719853000", "longTermDebt": "7500000", "shortTermDebt": "8010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3239000", "reportedCurrency": "USD", "retainedEarnings": "51410000", "totalLiabilities": "642127000", "otherCurrentAssets": "58551000", "totalCurrentAssets": "67282000", "currentLongTermDebt": "7500000", "longTermInvestments": "624616000", "shortTermInvestments": "9306000", "currentNetReceivables": "2206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652571000", "currentAccountsPayable": "226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6767000", "shortLongTermDebtTotal": "15510000", "totalShareholderEquity": "77726000", "capitalLeaseObligations": "8010000", "otherCurrentLiabilities": "616718000", "totalCurrentLiabilities": "616944000", "otherNonCurrentLiabilities": "25183000", "totalNonCurrentLiabilities": "25183000", "cashAndShortTermInvestments": "55770000", "commonStockSharesOutstanding": "2583312", "intangibleAssetsExcludingGoodwill": "3239000", "cashAndCashEquivalentsAtCarryingValue": "55770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6679000", "profitLoss": "None", "dividendPayout": "1434000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2114000", "operatingCashflow": "11063000", "capitalExpenditures": "654000", "changeInReceivables": "81000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11317000", "cashflowFromInvestment": "-5786000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 37367000, "cost_of_revenue": 5885000, "gross_profit": 31482000, "ebit": 8745000, "ebitda": 9734000, "pretax_income": 8745000, "tax_provision": 1706000, "net_income": 7039000, "net_income_to_common": 7039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61810000, "total_current_assets": 69054000, "total_assets": 716735000, "short_term_debt": 0, "long_term_debt": 84000000, "total_debt": 84000000, "total_liabilities": 645108000, "total_equity": 71627000, "shares_outstanding": 2567165, "goodwill_and_intangibles": 3414000 }, "cash_flow": { "operating_cash_flow": 10325000, "capital_expenditure": 641000, "free_cash_flow": 10966000, "dividends_paid": 1367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167451, "ticker_id": 8186, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8745000", "ebitda": "9734000", "netIncome": "7039000", "grossProfit": "31482000", "depreciation": "None", "totalRevenue": "37367000", "costOfRevenue": "5885000", "interestIncome": "32947000", "incomeBeforeTax": "8745000", "interestExpense": "5360000", "operatingIncome": "8745000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1706000", "reportedCurrency": "USD", "netInterestIncome": "27587000", "nonInterestIncome": "None", "operatingExpenses": "22737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "989000", "sellingGeneralAndAdministrative": "12775000", "netIncomeFromContinuingOperations": "7039000" }, "balance": { "goodwill": "0", "inventory": "575000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "716735000", "longTermDebt": "84000000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3414000", "reportedCurrency": "USD", "retainedEarnings": "46165000", "totalLiabilities": "645108000", "otherCurrentAssets": "632266000", "totalCurrentAssets": "69054000", "currentLongTermDebt": "17600000", "longTermInvestments": "619898000", "shortTermInvestments": "4957000", "currentNetReceivables": "2287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647681000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7044000", "shortLongTermDebtTotal": "84000000", "totalShareholderEquity": "71627000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "553601000", "totalCurrentLiabilities": "553738000", "otherNonCurrentLiabilities": "91370000", "totalNonCurrentLiabilities": "91370000", "cashAndShortTermInvestments": "61810000", "commonStockSharesOutstanding": "2567165", "intangibleAssetsExcludingGoodwill": "3414000", "cashAndCashEquivalentsAtCarryingValue": "61810000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "7039000", "profitLoss": "None", "dividendPayout": "1367000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-700106000", "operatingCashflow": "10325000", "capitalExpenditures": "641000", "changeInReceivables": "-310000", "changeInExchangeRate": "0", "cashflowFromFinancing": "62304000", "cashflowFromInvestment": "-71499000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37367000, "cost_of_revenue": 5885000, "gross_profit": 31482000, "research_and_development": 0, "selling_general_admin": 12775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8745000, "depreciation_amortisation": 989000, "ebitda": 9734000, "interest_expense": 5360000, "interest_income": null, "other_non_operating": null, "pretax_income": 8745000, "tax_provision": 1706000, "effective_tax_rate": null, "net_income": 7039000, "net_income_continuing_ops": 7039000, "net_income_to_common": 7039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61810000, "short_term_investments": 4957000, "net_receivables": 2287000, "inventory": 575000, "other_current_assets": null, "total_current_assets": 69054000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3414000, "goodwill_and_intangibles": 3414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647681000, "total_assets": 716735000, "short_term_debt": 0, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553738000, "long_term_debt": 84000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91370000, "total_liabilities": 645108000, "total_debt": 84000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46165000, "total_equity": 71627000, "shares_outstanding": 2567165, "operating_cash_flow": 10325000, "stock_based_compensation": 273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71499000, "dividends_paid": 1367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62304000, "free_cash_flow": 10966000, "net_change_in_cash": 1130000 }, "raw_data": { "income": { "ebit": "8745000", "ebitda": "9734000", "netIncome": "7039000", "grossProfit": "31482000", "depreciation": "None", "totalRevenue": "37367000", "costOfRevenue": "5885000", "interestIncome": "32947000", "incomeBeforeTax": "8745000", "interestExpense": "5360000", "operatingIncome": "8745000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1706000", "reportedCurrency": "USD", "netInterestIncome": "27587000", "nonInterestIncome": "None", "operatingExpenses": "22737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "989000", "sellingGeneralAndAdministrative": "12775000", "netIncomeFromContinuingOperations": "7039000" }, "balance": { "goodwill": "0", "inventory": "575000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "716735000", "longTermDebt": "84000000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3414000", "reportedCurrency": "USD", "retainedEarnings": "46165000", "totalLiabilities": "645108000", "otherCurrentAssets": "632266000", "totalCurrentAssets": "69054000", "currentLongTermDebt": "17600000", "longTermInvestments": "619898000", "shortTermInvestments": "4957000", "currentNetReceivables": "2287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647681000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7044000", "shortLongTermDebtTotal": "84000000", "totalShareholderEquity": "71627000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "553601000", "totalCurrentLiabilities": "553738000", "otherNonCurrentLiabilities": "91370000", "totalNonCurrentLiabilities": "91370000", "cashAndShortTermInvestments": "61810000", "commonStockSharesOutstanding": "2567165", "intangibleAssetsExcludingGoodwill": "3414000", "cashAndCashEquivalentsAtCarryingValue": "61810000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "7039000", "profitLoss": "None", "dividendPayout": "1367000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-700106000", "operatingCashflow": "10325000", "capitalExpenditures": "641000", "changeInReceivables": "-310000", "changeInExchangeRate": "0", "cashflowFromFinancing": "62304000", "cashflowFromInvestment": "-71499000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 15425000, "cost_of_revenue": 5541000, "gross_profit": 9884000, "ebit": 1960000, "ebitda": 1960000, "pretax_income": 1960000, "tax_provision": 384000, "net_income": 1576000, "net_income_to_common": 1576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137984000, "total_current_assets": 141872000, "total_assets": 1112051000, "short_term_debt": 871000, "long_term_debt": 17812000, "total_debt": 18683000, "total_liabilities": 1001637000, "total_equity": 110414000, "shares_outstanding": 2574212, "goodwill_and_intangibles": 4096000 }, "cash_flow": { "operating_cash_flow": 1505000, "capital_expenditure": 32000, "free_cash_flow": 1537000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167414, "ticker_id": 8186, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1960000", "netIncome": "1576000", "grossProfit": "9884000", "depreciation": "None", "totalRevenue": "15425000", "costOfRevenue": "5541000", "interestIncome": "14465000", "incomeBeforeTax": "1960000", "interestExpense": "5418000", "operatingIncome": "1960000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "9047000", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4885000", "netIncomeFromContinuingOperations": "1576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1112051000", "longTermDebt": "17812000", "shortTermDebt": "871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4096000", "reportedCurrency": "USD", "retainedEarnings": "82518000", "totalLiabilities": "1001637000", "otherCurrentAssets": "-7517000", "totalCurrentAssets": "141872000", "currentLongTermDebt": "0", "longTermInvestments": "14401000", "shortTermInvestments": "7517000", "currentNetReceivables": "3888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970179000", "currentAccountsPayable": "496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21176000", "totalShareholderEquity": "110414000", "capitalLeaseObligations": "3364000", "otherCurrentLiabilities": "-496000", "totalCurrentLiabilities": "871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000766000", "cashAndShortTermInvestments": "137984000", "commonStockSharesOutstanding": "2574212", "intangibleAssetsExcludingGoodwill": "4096000", "cashAndCashEquivalentsAtCarryingValue": "137984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1576000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1505000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19088000", "cashflowFromInvestment": "-21062000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15425000, "cost_of_revenue": 5541000, "gross_profit": 9884000, "research_and_development": null, "selling_general_admin": 4885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1960000, "depreciation_amortisation": null, "ebitda": 1960000, "interest_expense": 5418000, "interest_income": null, "other_non_operating": null, "pretax_income": 1960000, "tax_provision": 384000, "effective_tax_rate": null, "net_income": 1576000, "net_income_continuing_ops": 1576000, "net_income_to_common": 1576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137984000, "short_term_investments": 7517000, "net_receivables": 3888000, "inventory": null, "other_current_assets": null, "total_current_assets": 141872000, "net_ppe": null, "goodwill": null, "intangible_assets": 4096000, "goodwill_and_intangibles": 4096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970179000, "total_assets": 1112051000, "short_term_debt": 871000, "accounts_payable": 496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871000, "long_term_debt": 17812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000766000, "total_liabilities": 1001637000, "total_debt": 18683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82518000, "total_equity": 110414000, "shares_outstanding": 2574212, "operating_cash_flow": 1505000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21062000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19088000, "free_cash_flow": 1537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1960000", "netIncome": "1576000", "grossProfit": "9884000", "depreciation": "None", "totalRevenue": "15425000", "costOfRevenue": "5541000", "interestIncome": "14465000", "incomeBeforeTax": "1960000", "interestExpense": "5418000", "operatingIncome": "1960000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "9047000", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4885000", "netIncomeFromContinuingOperations": "1576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1112051000", "longTermDebt": "17812000", "shortTermDebt": "871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4096000", "reportedCurrency": "USD", "retainedEarnings": "82518000", "totalLiabilities": "1001637000", "otherCurrentAssets": "-7517000", "totalCurrentAssets": "141872000", "currentLongTermDebt": "0", "longTermInvestments": "14401000", "shortTermInvestments": "7517000", "currentNetReceivables": "3888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970179000", "currentAccountsPayable": "496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21176000", "totalShareholderEquity": "110414000", "capitalLeaseObligations": "3364000", "otherCurrentLiabilities": "-496000", "totalCurrentLiabilities": "871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000766000", "cashAndShortTermInvestments": "137984000", "commonStockSharesOutstanding": "2574212", "intangibleAssetsExcludingGoodwill": "4096000", "cashAndCashEquivalentsAtCarryingValue": "137984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1576000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1505000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19088000", "cashflowFromInvestment": "-21062000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 15271000, "cost_of_revenue": 5726000, "gross_profit": 9545000, "ebit": 2585000, "ebitda": 2585000, "pretax_income": 2585000, "tax_provision": 339000, "net_income": 2246000, "net_income_to_common": 2246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138453000, "total_current_assets": 144591000, "total_assets": 1092173000, "short_term_debt": 3671000, "long_term_debt": 17801000, "total_debt": 21472000, "total_liabilities": 982774000, "total_equity": 109399000, "shares_outstanding": 2574586, "goodwill_and_intangibles": 4183000 }, "cash_flow": { "operating_cash_flow": 2005000, "capital_expenditure": 100000, "free_cash_flow": 2105000, "dividends_paid": 485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167415, "ticker_id": 8186, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2585000", "netIncome": "2246000", "grossProfit": "9545000", "depreciation": "None", "totalRevenue": "15271000", "costOfRevenue": "5726000", "interestIncome": "14284000", "incomeBeforeTax": "2585000", "interestExpense": "5622000", "operatingIncome": "2585000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "8661000", "nonInterestIncome": "None", "operatingExpenses": "6960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3993000", "netIncomeFromContinuingOperations": "2244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1092173000", "longTermDebt": "17801000", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4183000", "reportedCurrency": "USD", "retainedEarnings": "81483000", "totalLiabilities": "982774000", "otherCurrentAssets": "None", "totalCurrentAssets": "144591000", "currentLongTermDebt": "0", "longTermInvestments": "9591000", "shortTermInvestments": "2367000", "currentNetReceivables": "3771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947582000", "currentAccountsPayable": "674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21472000", "totalShareholderEquity": "109399000", "capitalLeaseObligations": "3671000", "otherCurrentLiabilities": "948875000", "totalCurrentLiabilities": "949549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33225000", "cashAndShortTermInvestments": "138453000", "commonStockSharesOutstanding": "2574586", "intangibleAssetsExcludingGoodwill": "4183000", "cashAndCashEquivalentsAtCarryingValue": "138453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2244000", "profitLoss": "None", "dividendPayout": "485000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2005000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30452000", "cashflowFromInvestment": "4840000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15271000, "cost_of_revenue": 5726000, "gross_profit": 9545000, "research_and_development": null, "selling_general_admin": 3993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2585000, "depreciation_amortisation": null, "ebitda": 2585000, "interest_expense": 5622000, "interest_income": null, "other_non_operating": null, "pretax_income": 2585000, "tax_provision": 339000, "effective_tax_rate": null, "net_income": 2246000, "net_income_continuing_ops": 2244000, "net_income_to_common": 2246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138453000, "short_term_investments": 2367000, "net_receivables": 3771000, "inventory": null, "other_current_assets": null, "total_current_assets": 144591000, "net_ppe": null, "goodwill": null, "intangible_assets": 4183000, "goodwill_and_intangibles": 4183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947582000, "total_assets": 1092173000, "short_term_debt": 3671000, "accounts_payable": 674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949549000, "long_term_debt": 17801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33225000, "total_liabilities": 982774000, "total_debt": 21472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81483000, "total_equity": 109399000, "shares_outstanding": 2574586, "operating_cash_flow": 2005000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4840000, "dividends_paid": 485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30452000, "free_cash_flow": 2105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2585000", "netIncome": "2246000", "grossProfit": "9545000", "depreciation": "None", "totalRevenue": "15271000", "costOfRevenue": "5726000", "interestIncome": "14284000", "incomeBeforeTax": "2585000", "interestExpense": "5622000", "operatingIncome": "2585000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "8661000", "nonInterestIncome": "None", "operatingExpenses": "6960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3993000", "netIncomeFromContinuingOperations": "2244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1092173000", "longTermDebt": "17801000", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4183000", "reportedCurrency": "USD", "retainedEarnings": "81483000", "totalLiabilities": "982774000", "otherCurrentAssets": "None", "totalCurrentAssets": "144591000", "currentLongTermDebt": "0", "longTermInvestments": "9591000", "shortTermInvestments": "2367000", "currentNetReceivables": "3771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947582000", "currentAccountsPayable": "674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21472000", "totalShareholderEquity": "109399000", "capitalLeaseObligations": "3671000", "otherCurrentLiabilities": "948875000", "totalCurrentLiabilities": "949549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33225000", "cashAndShortTermInvestments": "138453000", "commonStockSharesOutstanding": "2574586", "intangibleAssetsExcludingGoodwill": "4183000", "cashAndCashEquivalentsAtCarryingValue": "138453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2244000", "profitLoss": "None", "dividendPayout": "485000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2005000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30452000", "cashflowFromInvestment": "4840000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 15525000, "cost_of_revenue": 5767000, "gross_profit": 9758000, "ebit": 2090000, "ebitda": 2459000, "pretax_income": 2090000, "tax_provision": 395000, "net_income": 1695000, "net_income_to_common": 1695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101156000, "total_current_assets": 107306000, "total_assets": 1060163000, "short_term_debt": 15000000, "long_term_debt": 21791000, "total_debt": 36791000, "total_liabilities": 952713000, "total_equity": 107450000, "shares_outstanding": 2575575, "goodwill_and_intangibles": 4305000 }, "cash_flow": { "operating_cash_flow": 3798000, "capital_expenditure": 62000, "free_cash_flow": 3860000, "dividends_paid": 488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167417, "ticker_id": 8186, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2090000", "ebitda": "2459000", "netIncome": "1695000", "grossProfit": "9758000", "depreciation": "None", "totalRevenue": "15525000", "costOfRevenue": "5767000", "interestIncome": "14652000", "incomeBeforeTax": "2090000", "interestExpense": "5712000", "operatingIncome": "2090000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "8940000", "nonInterestIncome": "None", "operatingExpenses": "7668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "4259000", "netIncomeFromContinuingOperations": "1695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1060163000", "longTermDebt": "21791000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4305000", "reportedCurrency": "USD", "retainedEarnings": "79724000", "totalLiabilities": "952713000", "otherCurrentAssets": "None", "totalCurrentAssets": "107306000", "currentLongTermDebt": "15000000", "longTermInvestments": "9536000", "shortTermInvestments": "2254000", "currentNetReceivables": "3896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952857000", "currentAccountsPayable": "774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40734000", "totalShareholderEquity": "107450000", "capitalLeaseObligations": "3943000", "otherCurrentLiabilities": "898943000", "totalCurrentLiabilities": "914717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37996000", "cashAndShortTermInvestments": "101156000", "commonStockSharesOutstanding": "2575575", "intangibleAssetsExcludingGoodwill": "4305000", "cashAndCashEquivalentsAtCarryingValue": "101156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1695000", "profitLoss": "None", "dividendPayout": "488000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3798000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1005000", "cashflowFromInvestment": "-4179000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15525000, "cost_of_revenue": 5767000, "gross_profit": 9758000, "research_and_development": null, "selling_general_admin": 4259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2090000, "depreciation_amortisation": 369000, "ebitda": 2459000, "interest_expense": 5712000, "interest_income": null, "other_non_operating": null, "pretax_income": 2090000, "tax_provision": 395000, "effective_tax_rate": null, "net_income": 1695000, "net_income_continuing_ops": 1695000, "net_income_to_common": 1695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101156000, "short_term_investments": 2254000, "net_receivables": 3896000, "inventory": null, "other_current_assets": null, "total_current_assets": 107306000, "net_ppe": null, "goodwill": null, "intangible_assets": 4305000, "goodwill_and_intangibles": 4305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952857000, "total_assets": 1060163000, "short_term_debt": 15000000, "accounts_payable": 774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914717000, "long_term_debt": 21791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37996000, "total_liabilities": 952713000, "total_debt": 36791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79724000, "total_equity": 107450000, "shares_outstanding": 2575575, "operating_cash_flow": 3798000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4179000, "dividends_paid": 488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1005000, "free_cash_flow": 3860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2090000", "ebitda": "2459000", "netIncome": "1695000", "grossProfit": "9758000", "depreciation": "None", "totalRevenue": "15525000", "costOfRevenue": "5767000", "interestIncome": "14652000", "incomeBeforeTax": "2090000", "interestExpense": "5712000", "operatingIncome": "2090000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "8940000", "nonInterestIncome": "None", "operatingExpenses": "7668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "4259000", "netIncomeFromContinuingOperations": "1695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1060163000", "longTermDebt": "21791000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4305000", "reportedCurrency": "USD", "retainedEarnings": "79724000", "totalLiabilities": "952713000", "otherCurrentAssets": "None", "totalCurrentAssets": "107306000", "currentLongTermDebt": "15000000", "longTermInvestments": "9536000", "shortTermInvestments": "2254000", "currentNetReceivables": "3896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952857000", "currentAccountsPayable": "774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40734000", "totalShareholderEquity": "107450000", "capitalLeaseObligations": "3943000", "otherCurrentLiabilities": "898943000", "totalCurrentLiabilities": "914717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37996000", "cashAndShortTermInvestments": "101156000", "commonStockSharesOutstanding": "2575575", "intangibleAssetsExcludingGoodwill": "4305000", "cashAndCashEquivalentsAtCarryingValue": "101156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1695000", "profitLoss": "None", "dividendPayout": "488000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3798000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1005000", "cashflowFromInvestment": "-4179000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 16026000, "cost_of_revenue": 5830000, "gross_profit": 10196000, "ebit": 2540000, "ebitda": 2917000, "pretax_income": 2540000, "tax_provision": 488000, "net_income": 2052000, "net_income_to_common": 2052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102542000, "total_current_assets": 108507000, "total_assets": 1058242000, "short_term_debt": 15000000, "long_term_debt": 21780000, "total_debt": 36780000, "total_liabilities": 952238000, "total_equity": 106004000, "shares_outstanding": 2577990, "goodwill_and_intangibles": 4638000 }, "cash_flow": { "operating_cash_flow": -494000, "capital_expenditure": 24000, "free_cash_flow": -470000, "dividends_paid": 487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167418, "ticker_id": 8186, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2540000", "ebitda": "2917000", "netIncome": "2052000", "grossProfit": "10196000", "depreciation": "None", "totalRevenue": "16026000", "costOfRevenue": "5830000", "interestIncome": "14915000", "incomeBeforeTax": "2540000", "interestExpense": "5660000", "operatingIncome": "2540000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "9255000", "nonInterestIncome": "None", "operatingExpenses": "7656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "1254000", "netIncomeFromContinuingOperations": "2052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1058242000", "longTermDebt": "21780000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4638000", "reportedCurrency": "USD", "retainedEarnings": "78517000", "totalLiabilities": "952238000", "otherCurrentAssets": "None", "totalCurrentAssets": "108507000", "currentLongTermDebt": "15000000", "longTermInvestments": "9634000", "shortTermInvestments": "2307000", "currentNetReceivables": "3658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949735000", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40993000", "totalShareholderEquity": "106004000", "capitalLeaseObligations": "4213000", "otherCurrentLiabilities": "899459000", "totalCurrentLiabilities": "915093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37145000", "cashAndShortTermInvestments": "102542000", "commonStockSharesOutstanding": "2577990", "intangibleAssetsExcludingGoodwill": "4638000", "cashAndCashEquivalentsAtCarryingValue": "102542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2052000", "profitLoss": "None", "dividendPayout": "487000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-494000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11375000", "cashflowFromInvestment": "-17083000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16026000, "cost_of_revenue": 5830000, "gross_profit": 10196000, "research_and_development": null, "selling_general_admin": 1254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2540000, "depreciation_amortisation": 377000, "ebitda": 2917000, "interest_expense": 5660000, "interest_income": null, "other_non_operating": null, "pretax_income": 2540000, "tax_provision": 488000, "effective_tax_rate": null, "net_income": 2052000, "net_income_continuing_ops": 2052000, "net_income_to_common": 2052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102542000, "short_term_investments": 2307000, "net_receivables": 3658000, "inventory": null, "other_current_assets": null, "total_current_assets": 108507000, "net_ppe": null, "goodwill": null, "intangible_assets": 4638000, "goodwill_and_intangibles": 4638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949735000, "total_assets": 1058242000, "short_term_debt": 15000000, "accounts_payable": 634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 915093000, "long_term_debt": 21780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37145000, "total_liabilities": 952238000, "total_debt": 36780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78517000, "total_equity": 106004000, "shares_outstanding": 2577990, "operating_cash_flow": -494000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17083000, "dividends_paid": 487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11375000, "free_cash_flow": -470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2540000", "ebitda": "2917000", "netIncome": "2052000", "grossProfit": "10196000", "depreciation": "None", "totalRevenue": "16026000", "costOfRevenue": "5830000", "interestIncome": "14915000", "incomeBeforeTax": "2540000", "interestExpense": "5660000", "operatingIncome": "2540000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "9255000", "nonInterestIncome": "None", "operatingExpenses": "7656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "1254000", "netIncomeFromContinuingOperations": "2052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1058242000", "longTermDebt": "21780000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4638000", "reportedCurrency": "USD", "retainedEarnings": "78517000", "totalLiabilities": "952238000", "otherCurrentAssets": "None", "totalCurrentAssets": "108507000", "currentLongTermDebt": "15000000", "longTermInvestments": "9634000", "shortTermInvestments": "2307000", "currentNetReceivables": "3658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949735000", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40993000", "totalShareholderEquity": "106004000", "capitalLeaseObligations": "4213000", "otherCurrentLiabilities": "899459000", "totalCurrentLiabilities": "915093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37145000", "cashAndShortTermInvestments": "102542000", "commonStockSharesOutstanding": "2577990", "intangibleAssetsExcludingGoodwill": "4638000", "cashAndCashEquivalentsAtCarryingValue": "102542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2052000", "profitLoss": "None", "dividendPayout": "487000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-494000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11375000", "cashflowFromInvestment": "-17083000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 14801000, "cost_of_revenue": 5432000, "gross_profit": 9369000, "ebit": 1458000, "ebitda": 1847000, "pretax_income": 1458000, "tax_provision": 291000, "net_income": 1167000, "net_income_to_common": 1167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131494000, "total_current_assets": 142723000, "total_assets": 1069186000, "short_term_debt": 15000000, "long_term_debt": 21770000, "total_debt": 36770000, "total_liabilities": 964755000, "total_equity": 104431000, "shares_outstanding": 2578609, "goodwill_and_intangibles": 4688000 }, "cash_flow": { "operating_cash_flow": 1852000, "capital_expenditure": 38000, "free_cash_flow": 1890000, "dividends_paid": 487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167419, "ticker_id": 8186, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1458000", "ebitda": "1847000", "netIncome": "1167000", "grossProfit": "9369000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "5432000", "interestIncome": "13706000", "incomeBeforeTax": "1458000", "interestExpense": "5635000", "operatingIncome": "1458000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "8071000", "nonInterestIncome": "None", "operatingExpenses": "7911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "4595000", "netIncomeFromContinuingOperations": "1167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1069186000", "longTermDebt": "21770000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4688000", "reportedCurrency": "USD", "retainedEarnings": "76952000", "totalLiabilities": "964755000", "otherCurrentAssets": "None", "totalCurrentAssets": "142723000", "currentLongTermDebt": "15000000", "longTermInvestments": "9810000", "shortTermInvestments": "7689000", "currentNetReceivables": "3540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926463000", "currentAccountsPayable": "586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40598000", "totalShareholderEquity": "104431000", "capitalLeaseObligations": "3828000", "otherCurrentLiabilities": "910347000", "totalCurrentLiabilities": "925933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38822000", "cashAndShortTermInvestments": "131494000", "commonStockSharesOutstanding": "2578609", "intangibleAssetsExcludingGoodwill": "4688000", "cashAndCashEquivalentsAtCarryingValue": "131494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167000", "profitLoss": "None", "dividendPayout": "487000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1852000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72078000", "cashflowFromInvestment": "13923000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14801000, "cost_of_revenue": 5432000, "gross_profit": 9369000, "research_and_development": null, "selling_general_admin": 4595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1458000, "depreciation_amortisation": 389000, "ebitda": 1847000, "interest_expense": 5635000, "interest_income": null, "other_non_operating": null, "pretax_income": 1458000, "tax_provision": 291000, "effective_tax_rate": null, "net_income": 1167000, "net_income_continuing_ops": 1167000, "net_income_to_common": 1167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131494000, "short_term_investments": 7689000, "net_receivables": 3540000, "inventory": null, "other_current_assets": null, "total_current_assets": 142723000, "net_ppe": null, "goodwill": null, "intangible_assets": 4688000, "goodwill_and_intangibles": 4688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926463000, "total_assets": 1069186000, "short_term_debt": 15000000, "accounts_payable": 586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925933000, "long_term_debt": 21770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38822000, "total_liabilities": 964755000, "total_debt": 36770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76952000, "total_equity": 104431000, "shares_outstanding": 2578609, "operating_cash_flow": 1852000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13923000, "dividends_paid": 487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72078000, "free_cash_flow": 1890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1458000", "ebitda": "1847000", "netIncome": "1167000", "grossProfit": "9369000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "5432000", "interestIncome": "13706000", "incomeBeforeTax": "1458000", "interestExpense": "5635000", "operatingIncome": "1458000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "8071000", "nonInterestIncome": "None", "operatingExpenses": "7911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "4595000", "netIncomeFromContinuingOperations": "1167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1069186000", "longTermDebt": "21770000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4688000", "reportedCurrency": "USD", "retainedEarnings": "76952000", "totalLiabilities": "964755000", "otherCurrentAssets": "None", "totalCurrentAssets": "142723000", "currentLongTermDebt": "15000000", "longTermInvestments": "9810000", "shortTermInvestments": "7689000", "currentNetReceivables": "3540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926463000", "currentAccountsPayable": "586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40598000", "totalShareholderEquity": "104431000", "capitalLeaseObligations": "3828000", "otherCurrentLiabilities": "910347000", "totalCurrentLiabilities": "925933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38822000", "cashAndShortTermInvestments": "131494000", "commonStockSharesOutstanding": "2578609", "intangibleAssetsExcludingGoodwill": "4688000", "cashAndCashEquivalentsAtCarryingValue": "131494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167000", "profitLoss": "None", "dividendPayout": "487000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1852000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72078000", "cashflowFromInvestment": "13923000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 15918000, "cost_of_revenue": 6530000, "gross_profit": 9388000, "ebit": 2310000, "ebitda": 2689000, "pretax_income": 2310000, "tax_provision": 389000, "net_income": 1921000, "net_income_to_common": 1921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43641000, "total_current_assets": 54902000, "total_assets": 993633000, "short_term_debt": 1024000, "long_term_debt": 36759000, "total_debt": 37783000, "total_liabilities": 889967000, "total_equity": 103666000, "shares_outstanding": 2569368, "goodwill_and_intangibles": 4769000 }, "cash_flow": { "operating_cash_flow": 153000, "capital_expenditure": 26000, "free_cash_flow": 179000, "dividends_paid": 489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167420, "ticker_id": 8186, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2310000", "ebitda": "2689000", "netIncome": "1921000", "grossProfit": "9388000", "depreciation": "None", "totalRevenue": "15918000", "costOfRevenue": "6530000", "interestIncome": "14736000", "incomeBeforeTax": "2310000", "interestExpense": "6516000", "operatingIncome": "2310000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "389000", "reportedCurrency": "USD", "netInterestIncome": "8220000", "nonInterestIncome": "None", "operatingExpenses": "7078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "3920000", "netIncomeFromContinuingOperations": "1921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "993633000", "longTermDebt": "36759000", "shortTermDebt": "1024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4769000", "reportedCurrency": "USD", "retainedEarnings": "76272000", "totalLiabilities": "889967000", "otherCurrentAssets": "None", "totalCurrentAssets": "54902000", "currentLongTermDebt": "0", "longTermInvestments": "9920000", "shortTermInvestments": "7790000", "currentNetReceivables": "3471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938731000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40772000", "totalShareholderEquity": "103666000", "capitalLeaseObligations": "4013000", "otherCurrentLiabilities": "837799000", "totalCurrentLiabilities": "838564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51403000", "cashAndShortTermInvestments": "43641000", "commonStockSharesOutstanding": "2569368", "intangibleAssetsExcludingGoodwill": "4769000", "cashAndCashEquivalentsAtCarryingValue": "43641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1921000", "profitLoss": "None", "dividendPayout": "489000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107194000", "cashflowFromInvestment": "1752000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15918000, "cost_of_revenue": 6530000, "gross_profit": 9388000, "research_and_development": null, "selling_general_admin": 3920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2310000, "depreciation_amortisation": 379000, "ebitda": 2689000, "interest_expense": 6516000, "interest_income": null, "other_non_operating": null, "pretax_income": 2310000, "tax_provision": 389000, "effective_tax_rate": null, "net_income": 1921000, "net_income_continuing_ops": 1921000, "net_income_to_common": 1921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43641000, "short_term_investments": 7790000, "net_receivables": 3471000, "inventory": null, "other_current_assets": null, "total_current_assets": 54902000, "net_ppe": null, "goodwill": null, "intangible_assets": 4769000, "goodwill_and_intangibles": 4769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938731000, "total_assets": 993633000, "short_term_debt": 1024000, "accounts_payable": 765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838564000, "long_term_debt": 36759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51403000, "total_liabilities": 889967000, "total_debt": 37783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76272000, "total_equity": 103666000, "shares_outstanding": 2569368, "operating_cash_flow": 153000, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1752000, "dividends_paid": 489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107194000, "free_cash_flow": 179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2310000", "ebitda": "2689000", "netIncome": "1921000", "grossProfit": "9388000", "depreciation": "None", "totalRevenue": "15918000", "costOfRevenue": "6530000", "interestIncome": "14736000", "incomeBeforeTax": "2310000", "interestExpense": "6516000", "operatingIncome": "2310000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "389000", "reportedCurrency": "USD", "netInterestIncome": "8220000", "nonInterestIncome": "None", "operatingExpenses": "7078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "3920000", "netIncomeFromContinuingOperations": "1921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "993633000", "longTermDebt": "36759000", "shortTermDebt": "1024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4769000", "reportedCurrency": "USD", "retainedEarnings": "76272000", "totalLiabilities": "889967000", "otherCurrentAssets": "None", "totalCurrentAssets": "54902000", "currentLongTermDebt": "0", "longTermInvestments": "9920000", "shortTermInvestments": "7790000", "currentNetReceivables": "3471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938731000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40772000", "totalShareholderEquity": "103666000", "capitalLeaseObligations": "4013000", "otherCurrentLiabilities": "837799000", "totalCurrentLiabilities": "838564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51403000", "cashAndShortTermInvestments": "43641000", "commonStockSharesOutstanding": "2569368", "intangibleAssetsExcludingGoodwill": "4769000", "cashAndCashEquivalentsAtCarryingValue": "43641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1921000", "profitLoss": "None", "dividendPayout": "489000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107194000", "cashflowFromInvestment": "1752000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 16073000, "cost_of_revenue": 6973000, "gross_profit": 9100000, "ebit": 1421000, "ebitda": 1802000, "pretax_income": 1421000, "tax_provision": 267000, "net_income": 1154000, "net_income_to_common": 1154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148930000, "total_current_assets": 160667000, "total_assets": 1100930000, "short_term_debt": 15000000, "long_term_debt": 36749000, "total_debt": 51749000, "total_liabilities": 998691000, "total_equity": 102239000, "shares_outstanding": 2569368, "goodwill_and_intangibles": 4665000 }, "cash_flow": { "operating_cash_flow": 3275000, "capital_expenditure": 41000, "free_cash_flow": 3316000, "dividends_paid": 487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167422, "ticker_id": 8186, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1421000", "ebitda": "1802000", "netIncome": "1154000", "grossProfit": "9100000", "depreciation": "None", "totalRevenue": "16073000", "costOfRevenue": "6973000", "interestIncome": "14838000", "incomeBeforeTax": "1421000", "interestExpense": "6965000", "operatingIncome": "1421000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "7873000", "nonInterestIncome": "None", "operatingExpenses": "7679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "4469000", "netIncomeFromContinuingOperations": "1154000" }, "balance": { "goodwill": "None", "inventory": "-152750000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1100930000", "longTermDebt": "36749000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4665000", "reportedCurrency": "USD", "retainedEarnings": "74840000", "totalLiabilities": "998691000", "otherCurrentAssets": "152750000", "totalCurrentAssets": "160667000", "currentLongTermDebt": "15000000", "longTermInvestments": "10171000", "shortTermInvestments": "8032000", "currentNetReceivables": "3705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "940263000", "currentAccountsPayable": "908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55828000", "totalShareholderEquity": "102239000", "capitalLeaseObligations": "4079000", "otherCurrentLiabilities": "930197000", "totalCurrentLiabilities": "946105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52586000", "cashAndShortTermInvestments": "148930000", "commonStockSharesOutstanding": "2569368", "intangibleAssetsExcludingGoodwill": "4665000", "cashAndCashEquivalentsAtCarryingValue": "148930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000", "profitLoss": "None", "dividendPayout": "487000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3275000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22941000", "cashflowFromInvestment": "-12397000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16073000, "cost_of_revenue": 6973000, "gross_profit": 9100000, "research_and_development": null, "selling_general_admin": 4469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1421000, "depreciation_amortisation": 381000, "ebitda": 1802000, "interest_expense": 6965000, "interest_income": null, "other_non_operating": null, "pretax_income": 1421000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": 1154000, "net_income_continuing_ops": 1154000, "net_income_to_common": 1154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148930000, "short_term_investments": 8032000, "net_receivables": 3705000, "inventory": -152750000, "other_current_assets": null, "total_current_assets": 160667000, "net_ppe": null, "goodwill": null, "intangible_assets": 4665000, "goodwill_and_intangibles": 4665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 940263000, "total_assets": 1100930000, "short_term_debt": 15000000, "accounts_payable": 908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946105000, "long_term_debt": 36749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52586000, "total_liabilities": 998691000, "total_debt": 51749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74840000, "total_equity": 102239000, "shares_outstanding": 2569368, "operating_cash_flow": 3275000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12397000, "dividends_paid": 487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22941000, "free_cash_flow": 3316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1421000", "ebitda": "1802000", "netIncome": "1154000", "grossProfit": "9100000", "depreciation": "None", "totalRevenue": "16073000", "costOfRevenue": "6973000", "interestIncome": "14838000", "incomeBeforeTax": "1421000", "interestExpense": "6965000", "operatingIncome": "1421000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "7873000", "nonInterestIncome": "None", "operatingExpenses": "7679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "4469000", "netIncomeFromContinuingOperations": "1154000" }, "balance": { "goodwill": "None", "inventory": "-152750000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1100930000", "longTermDebt": "36749000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4665000", "reportedCurrency": "USD", "retainedEarnings": "74840000", "totalLiabilities": "998691000", "otherCurrentAssets": "152750000", "totalCurrentAssets": "160667000", "currentLongTermDebt": "15000000", "longTermInvestments": "10171000", "shortTermInvestments": "8032000", "currentNetReceivables": "3705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "940263000", "currentAccountsPayable": "908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55828000", "totalShareholderEquity": "102239000", "capitalLeaseObligations": "4079000", "otherCurrentLiabilities": "930197000", "totalCurrentLiabilities": "946105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52586000", "cashAndShortTermInvestments": "148930000", "commonStockSharesOutstanding": "2569368", "intangibleAssetsExcludingGoodwill": "4665000", "cashAndCashEquivalentsAtCarryingValue": "148930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000", "profitLoss": "None", "dividendPayout": "487000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3275000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22941000", "cashflowFromInvestment": "-12397000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 15218000, "cost_of_revenue": 6499000, "gross_profit": 8719000, "ebit": 982000, "ebitda": 1386000, "pretax_income": 982000, "tax_provision": 187000, "net_income": 795000, "net_income_to_common": 795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135111000, "total_current_assets": 146520000, "total_assets": 1074859000, "short_term_debt": 15000000, "long_term_debt": 36738000, "total_debt": 51738000, "total_liabilities": 973512000, "total_equity": 101347000, "shares_outstanding": 2559015, "goodwill_and_intangibles": 4540000 }, "cash_flow": { "operating_cash_flow": -4015000, "capital_expenditure": 1623000, "free_cash_flow": -2392000, "dividends_paid": 486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167423, "ticker_id": 8186, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "982000", "ebitda": "1386000", "netIncome": "795000", "grossProfit": "8719000", "depreciation": "None", "totalRevenue": "15218000", "costOfRevenue": "6499000", "interestIncome": "14039000", "incomeBeforeTax": "982000", "interestExpense": "6591000", "operatingIncome": "982000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "7448000", "nonInterestIncome": "None", "operatingExpenses": "7754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "4658000", "netIncomeFromContinuingOperations": "795000" }, "balance": { "goodwill": "None", "inventory": "-138524000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1074859000", "longTermDebt": "36738000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4540000", "reportedCurrency": "USD", "retainedEarnings": "74173000", "totalLiabilities": "973512000", "otherCurrentAssets": "138639000", "totalCurrentAssets": "146520000", "currentLongTermDebt": "15000000", "longTermInvestments": "10143000", "shortTermInvestments": "7996000", "currentNetReceivables": "3413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928339000", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56066000", "totalShareholderEquity": "101347000", "capitalLeaseObligations": "4328000", "otherCurrentLiabilities": "906769000", "totalCurrentLiabilities": "922529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50983000", "cashAndShortTermInvestments": "135111000", "commonStockSharesOutstanding": "2559015", "intangibleAssetsExcludingGoodwill": "4540000", "cashAndCashEquivalentsAtCarryingValue": "135111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000", "profitLoss": "None", "dividendPayout": "486000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4015000", "capitalExpenditures": "1623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10652000", "cashflowFromInvestment": "11801000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15218000, "cost_of_revenue": 6499000, "gross_profit": 8719000, "research_and_development": null, "selling_general_admin": 4658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 982000, "depreciation_amortisation": 404000, "ebitda": 1386000, "interest_expense": 6591000, "interest_income": null, "other_non_operating": null, "pretax_income": 982000, "tax_provision": 187000, "effective_tax_rate": null, "net_income": 795000, "net_income_continuing_ops": 795000, "net_income_to_common": 795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135111000, "short_term_investments": 7996000, "net_receivables": 3413000, "inventory": -138524000, "other_current_assets": null, "total_current_assets": 146520000, "net_ppe": null, "goodwill": null, "intangible_assets": 4540000, "goodwill_and_intangibles": 4540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928339000, "total_assets": 1074859000, "short_term_debt": 15000000, "accounts_payable": 760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922529000, "long_term_debt": 36738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50983000, "total_liabilities": 973512000, "total_debt": 51738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74173000, "total_equity": 101347000, "shares_outstanding": 2559015, "operating_cash_flow": -4015000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11801000, "dividends_paid": 486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10652000, "free_cash_flow": -2392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "982000", "ebitda": "1386000", "netIncome": "795000", "grossProfit": "8719000", "depreciation": "None", "totalRevenue": "15218000", "costOfRevenue": "6499000", "interestIncome": "14039000", "incomeBeforeTax": "982000", "interestExpense": "6591000", "operatingIncome": "982000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "7448000", "nonInterestIncome": "None", "operatingExpenses": "7754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "4658000", "netIncomeFromContinuingOperations": "795000" }, "balance": { "goodwill": "None", "inventory": "-138524000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1074859000", "longTermDebt": "36738000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4540000", "reportedCurrency": "USD", "retainedEarnings": "74173000", "totalLiabilities": "973512000", "otherCurrentAssets": "138639000", "totalCurrentAssets": "146520000", "currentLongTermDebt": "15000000", "longTermInvestments": "10143000", "shortTermInvestments": "7996000", "currentNetReceivables": "3413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928339000", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56066000", "totalShareholderEquity": "101347000", "capitalLeaseObligations": "4328000", "otherCurrentLiabilities": "906769000", "totalCurrentLiabilities": "922529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50983000", "cashAndShortTermInvestments": "135111000", "commonStockSharesOutstanding": "2559015", "intangibleAssetsExcludingGoodwill": "4540000", "cashAndCashEquivalentsAtCarryingValue": "135111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000", "profitLoss": "None", "dividendPayout": "486000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4015000", "capitalExpenditures": "1623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10652000", "cashflowFromInvestment": "11801000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 6267000, "gross_profit": 8583000, "ebit": 933000, "ebitda": 1348000, "pretax_income": 933000, "tax_provision": 163000, "net_income": 770000, "net_income_to_common": 770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137977000, "total_current_assets": 149709000, "total_assets": 1086685000, "short_term_debt": 15000000, "long_term_debt": 36728000, "total_debt": 51728000, "total_liabilities": 985693000, "total_equity": 100992000, "shares_outstanding": 2556958, "goodwill_and_intangibles": 4612000 }, "cash_flow": { "operating_cash_flow": 3519000, "capital_expenditure": 1623000, "free_cash_flow": 5142000, "dividends_paid": 486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167424, "ticker_id": 8186, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "933000", "ebitda": "1348000", "netIncome": "770000", "grossProfit": "8583000", "depreciation": "None", "totalRevenue": "14850000", "costOfRevenue": "6267000", "interestIncome": "13760000", "incomeBeforeTax": "933000", "interestExpense": "6300000", "operatingIncome": "933000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "7460000", "nonInterestIncome": "None", "operatingExpenses": "7650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "4543000", "netIncomeFromContinuingOperations": "770000" }, "balance": { "goodwill": "None", "inventory": "-141594000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1086685000", "longTermDebt": "36728000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4612000", "reportedCurrency": "USD", "retainedEarnings": "73907000", "totalLiabilities": "985693000", "otherCurrentAssets": "-149709000", "totalCurrentAssets": "149709000", "currentLongTermDebt": "15000000", "longTermInvestments": "10272000", "shortTermInvestments": "8115000", "currentNetReceivables": "3617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936976000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56304000", "totalShareholderEquity": "100992000", "capitalLeaseObligations": "4576000", "otherCurrentLiabilities": "916883000", "totalCurrentLiabilities": "932602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53091000", "cashAndShortTermInvestments": "137977000", "commonStockSharesOutstanding": "2556958", "intangibleAssetsExcludingGoodwill": "4612000", "cashAndCashEquivalentsAtCarryingValue": "137977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "770000", "profitLoss": "None", "dividendPayout": "486000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3519000", "capitalExpenditures": "1623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89869000", "cashflowFromInvestment": "-5101000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14850000, "cost_of_revenue": 6267000, "gross_profit": 8583000, "research_and_development": null, "selling_general_admin": 4543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 933000, "depreciation_amortisation": 415000, "ebitda": 1348000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 933000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": 770000, "net_income_continuing_ops": 770000, "net_income_to_common": 770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137977000, "short_term_investments": 8115000, "net_receivables": 3617000, "inventory": -141594000, "other_current_assets": null, "total_current_assets": 149709000, "net_ppe": null, "goodwill": null, "intangible_assets": 4612000, "goodwill_and_intangibles": 4612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 936976000, "total_assets": 1086685000, "short_term_debt": 15000000, "accounts_payable": 719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932602000, "long_term_debt": 36728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53091000, "total_liabilities": 985693000, "total_debt": 51728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73907000, "total_equity": 100992000, "shares_outstanding": 2556958, "operating_cash_flow": 3519000, "stock_based_compensation": 95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5101000, "dividends_paid": 486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89869000, "free_cash_flow": 5142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "933000", "ebitda": "1348000", "netIncome": "770000", "grossProfit": "8583000", "depreciation": "None", "totalRevenue": "14850000", "costOfRevenue": "6267000", "interestIncome": "13760000", "incomeBeforeTax": "933000", "interestExpense": "6300000", "operatingIncome": "933000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "7460000", "nonInterestIncome": "None", "operatingExpenses": "7650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "4543000", "netIncomeFromContinuingOperations": "770000" }, "balance": { "goodwill": "None", "inventory": "-141594000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1086685000", "longTermDebt": "36728000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4612000", "reportedCurrency": "USD", "retainedEarnings": "73907000", "totalLiabilities": "985693000", "otherCurrentAssets": "-149709000", "totalCurrentAssets": "149709000", "currentLongTermDebt": "15000000", "longTermInvestments": "10272000", "shortTermInvestments": "8115000", "currentNetReceivables": "3617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936976000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56304000", "totalShareholderEquity": "100992000", "capitalLeaseObligations": "4576000", "otherCurrentLiabilities": "916883000", "totalCurrentLiabilities": "932602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53091000", "cashAndShortTermInvestments": "137977000", "commonStockSharesOutstanding": "2556958", "intangibleAssetsExcludingGoodwill": "4612000", "cashAndCashEquivalentsAtCarryingValue": "137977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "770000", "profitLoss": "None", "dividendPayout": "486000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3519000", "capitalExpenditures": "1623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89869000", "cashflowFromInvestment": "-5101000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 14402000, "cost_of_revenue": 5742000, "gross_profit": 8660000, "ebit": 1353000, "ebitda": 1772000, "pretax_income": 1353000, "tax_provision": 142000, "net_income": 1211000, "net_income_to_common": 1211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49690000, "total_current_assets": 61429000, "total_assets": 995221000, "short_term_debt": 15000000, "long_term_debt": 36717000, "total_debt": 51717000, "total_liabilities": 894567000, "total_equity": 100654000, "shares_outstanding": 2560656, "goodwill_and_intangibles": 4632000 }, "cash_flow": { "operating_cash_flow": 2122000, "capital_expenditure": 219000, "free_cash_flow": 2341000, "dividends_paid": 488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167425, "ticker_id": 8186, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1353000", "ebitda": "1772000", "netIncome": "1211000", "grossProfit": "8660000", "depreciation": "None", "totalRevenue": "14402000", "costOfRevenue": "5742000", "interestIncome": "13336000", "incomeBeforeTax": "1353000", "interestExpense": "5769000", "operatingIncome": "1353000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "7567000", "nonInterestIncome": "None", "operatingExpenses": "7307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "3802000", "netIncomeFromContinuingOperations": "1211000" }, "balance": { "goodwill": "None", "inventory": "46238000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "995221000", "longTermDebt": "36717000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4632000", "reportedCurrency": "USD", "retainedEarnings": "73627000", "totalLiabilities": "894567000", "otherCurrentAssets": "53717000", "totalCurrentAssets": "61429000", "currentLongTermDebt": "15000000", "longTermInvestments": "10453000", "shortTermInvestments": "8287000", "currentNetReceivables": "3452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933792000", "currentAccountsPayable": "817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56538000", "totalShareholderEquity": "100654000", "capitalLeaseObligations": "4821000", "otherCurrentLiabilities": "826539000", "totalCurrentLiabilities": "842356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52211000", "cashAndShortTermInvestments": "49690000", "commonStockSharesOutstanding": "2560656", "intangibleAssetsExcludingGoodwill": "4632000", "cashAndCashEquivalentsAtCarryingValue": "49690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211000", "profitLoss": "None", "dividendPayout": "488000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2122000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35175000", "cashflowFromInvestment": "-19147000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14402000, "cost_of_revenue": 5742000, "gross_profit": 8660000, "research_and_development": null, "selling_general_admin": 3802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1353000, "depreciation_amortisation": 419000, "ebitda": 1772000, "interest_expense": 5769000, "interest_income": null, "other_non_operating": null, "pretax_income": 1353000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": 1211000, "net_income_continuing_ops": 1211000, "net_income_to_common": 1211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49690000, "short_term_investments": 8287000, "net_receivables": 3452000, "inventory": 46238000, "other_current_assets": null, "total_current_assets": 61429000, "net_ppe": null, "goodwill": null, "intangible_assets": 4632000, "goodwill_and_intangibles": 4632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933792000, "total_assets": 995221000, "short_term_debt": 15000000, "accounts_payable": 817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842356000, "long_term_debt": 36717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52211000, "total_liabilities": 894567000, "total_debt": 51717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73627000, "total_equity": 100654000, "shares_outstanding": 2560656, "operating_cash_flow": 2122000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19147000, "dividends_paid": 488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35175000, "free_cash_flow": 2341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1353000", "ebitda": "1772000", "netIncome": "1211000", "grossProfit": "8660000", "depreciation": "None", "totalRevenue": "14402000", "costOfRevenue": "5742000", "interestIncome": "13336000", "incomeBeforeTax": "1353000", "interestExpense": "5769000", "operatingIncome": "1353000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "7567000", "nonInterestIncome": "None", "operatingExpenses": "7307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "3802000", "netIncomeFromContinuingOperations": "1211000" }, "balance": { "goodwill": "None", "inventory": "46238000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "995221000", "longTermDebt": "36717000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4632000", "reportedCurrency": "USD", "retainedEarnings": "73627000", "totalLiabilities": "894567000", "otherCurrentAssets": "53717000", "totalCurrentAssets": "61429000", "currentLongTermDebt": "15000000", "longTermInvestments": "10453000", "shortTermInvestments": "8287000", "currentNetReceivables": "3452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933792000", "currentAccountsPayable": "817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56538000", "totalShareholderEquity": "100654000", "capitalLeaseObligations": "4821000", "otherCurrentLiabilities": "826539000", "totalCurrentLiabilities": "842356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52211000", "cashAndShortTermInvestments": "49690000", "commonStockSharesOutstanding": "2560656", "intangibleAssetsExcludingGoodwill": "4632000", "cashAndCashEquivalentsAtCarryingValue": "49690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211000", "profitLoss": "None", "dividendPayout": "488000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2122000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35175000", "cashflowFromInvestment": "-19147000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 13767000, "cost_of_revenue": 4593000, "gross_profit": 9174000, "ebit": 1464000, "ebitda": 1873000, "pretax_income": 1464000, "tax_provision": 295000, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101890000, "total_current_assets": 113285000, "total_assets": 1030176000, "short_term_debt": 40278000, "long_term_debt": 51707000, "total_debt": 91985000, "total_liabilities": 929938000, "total_equity": 100238000, "shares_outstanding": 2571808, "goodwill_and_intangibles": 4681000 }, "cash_flow": { "operating_cash_flow": 2963000, "capital_expenditure": 63000, "free_cash_flow": 3026000, "dividends_paid": 489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167427, "ticker_id": 8186, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1464000", "ebitda": "1873000", "netIncome": "1169000", "grossProfit": "9174000", "depreciation": "None", "totalRevenue": "13767000", "costOfRevenue": "4593000", "interestIncome": "12686000", "incomeBeforeTax": "1464000", "interestExpense": "4518000", "operatingIncome": "1464000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "8168000", "nonInterestIncome": "None", "operatingExpenses": "7710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "4148000", "netIncomeFromContinuingOperations": "1169000" }, "balance": { "goodwill": "None", "inventory": "-105880000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1030176000", "longTermDebt": "51707000", "shortTermDebt": "40278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4681000", "reportedCurrency": "USD", "retainedEarnings": "73438000", "totalLiabilities": "929938000", "otherCurrentAssets": "105880000", "totalCurrentAssets": "113285000", "currentLongTermDebt": "None", "longTermInvestments": "10154000", "shortTermInvestments": "7980000", "currentNetReceivables": "3415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916891000", "currentAccountsPayable": "588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56772000", "totalShareholderEquity": "100238000", "capitalLeaseObligations": "5065000", "otherCurrentLiabilities": "860875000", "totalCurrentLiabilities": "861463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68475000", "cashAndShortTermInvestments": "101890000", "commonStockSharesOutstanding": "2571808", "intangibleAssetsExcludingGoodwill": "4681000", "cashAndCashEquivalentsAtCarryingValue": "101890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1169000", "profitLoss": "None", "dividendPayout": "489000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2963000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18721000", "cashflowFromInvestment": "-19963000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13767000, "cost_of_revenue": 4593000, "gross_profit": 9174000, "research_and_development": null, "selling_general_admin": 4148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1464000, "depreciation_amortisation": 409000, "ebitda": 1873000, "interest_expense": 4518000, "interest_income": null, "other_non_operating": null, "pretax_income": 1464000, "tax_provision": 295000, "effective_tax_rate": null, "net_income": 1169000, "net_income_continuing_ops": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101890000, "short_term_investments": 7980000, "net_receivables": 3415000, "inventory": -105880000, "other_current_assets": null, "total_current_assets": 113285000, "net_ppe": null, "goodwill": null, "intangible_assets": 4681000, "goodwill_and_intangibles": 4681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916891000, "total_assets": 1030176000, "short_term_debt": 40278000, "accounts_payable": 588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861463000, "long_term_debt": 51707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68475000, "total_liabilities": 929938000, "total_debt": 91985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73438000, "total_equity": 100238000, "shares_outstanding": 2571808, "operating_cash_flow": 2963000, "stock_based_compensation": 292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19963000, "dividends_paid": 489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18721000, "free_cash_flow": 3026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1464000", "ebitda": "1873000", "netIncome": "1169000", "grossProfit": "9174000", "depreciation": "None", "totalRevenue": "13767000", "costOfRevenue": "4593000", "interestIncome": "12686000", "incomeBeforeTax": "1464000", "interestExpense": "4518000", "operatingIncome": "1464000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "8168000", "nonInterestIncome": "None", "operatingExpenses": "7710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "4148000", "netIncomeFromContinuingOperations": "1169000" }, "balance": { "goodwill": "None", "inventory": "-105880000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1030176000", "longTermDebt": "51707000", "shortTermDebt": "40278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4681000", "reportedCurrency": "USD", "retainedEarnings": "73438000", "totalLiabilities": "929938000", "otherCurrentAssets": "105880000", "totalCurrentAssets": "113285000", "currentLongTermDebt": "None", "longTermInvestments": "10154000", "shortTermInvestments": "7980000", "currentNetReceivables": "3415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916891000", "currentAccountsPayable": "588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56772000", "totalShareholderEquity": "100238000", "capitalLeaseObligations": "5065000", "otherCurrentLiabilities": "860875000", "totalCurrentLiabilities": "861463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68475000", "cashAndShortTermInvestments": "101890000", "commonStockSharesOutstanding": "2571808", "intangibleAssetsExcludingGoodwill": "4681000", "cashAndCashEquivalentsAtCarryingValue": "101890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1169000", "profitLoss": "None", "dividendPayout": "489000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2963000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18721000", "cashflowFromInvestment": "-19963000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "income_statement": { "revenue": 14374000, "cost_of_revenue": 3337000, "gross_profit": 11037000, "ebit": 3469000, "ebitda": 3879000, "pretax_income": 3469000, "tax_provision": 577000, "net_income": 2892000, "net_income_to_common": 2892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100169000, "total_current_assets": 111667000, "total_assets": 1010774000, "short_term_debt": 5306000, "long_term_debt": 71697000, "total_debt": 77003000, "total_liabilities": 910850000, "total_equity": 99924000, "shares_outstanding": 2591233, "goodwill_and_intangibles": 4726000 }, "cash_flow": { "operating_cash_flow": -161000, "capital_expenditure": 127000, "free_cash_flow": -34000, "dividends_paid": 494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167428, "ticker_id": 8186, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:44.421891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3469000", "ebitda": "3879000", "netIncome": "2892000", "grossProfit": "11037000", "depreciation": "None", "totalRevenue": "14374000", "costOfRevenue": "3337000", "interestIncome": "12412000", "incomeBeforeTax": "3469000", "interestExpense": "3668000", "operatingIncome": "3469000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "8744000", "nonInterestIncome": "None", "operatingExpenses": "7568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000", "sellingGeneralAndAdministrative": "4700000", "netIncomeFromContinuingOperations": "2892000" }, "balance": { "goodwill": "None", "inventory": "-103844000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1010774000", "longTermDebt": "71697000", "shortTermDebt": "5306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4726000", "reportedCurrency": "USD", "retainedEarnings": "72923000", "totalLiabilities": "910850000", "otherCurrentAssets": "103844000", "totalCurrentAssets": "111667000", "currentLongTermDebt": "None", "longTermInvestments": "10580000", "shortTermInvestments": "8398000", "currentNetReceivables": "3100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899107000", "currentAccountsPayable": "619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5321000", "shortLongTermDebtTotal": "77003000", "totalShareholderEquity": "99924000", "capitalLeaseObligations": "5306000", "otherCurrentLiabilities": "822253000", "totalCurrentLiabilities": "822872000", "otherNonCurrentLiabilities": "76281000", "totalNonCurrentLiabilities": "87978000", "cashAndShortTermInvestments": "100169000", "commonStockSharesOutstanding": "2591233", "intangibleAssetsExcludingGoodwill": "4726000", "cashAndCashEquivalentsAtCarryingValue": "100169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2891000", "profitLoss": "None", "dividendPayout": "494000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161000", "capitalExpenditures": "127000", "changeInReceivables": "52000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3007000", "cashflowFromInvestment": "15744000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14374000, "cost_of_revenue": 3337000, "gross_profit": 11037000, "research_and_development": null, "selling_general_admin": 4700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3469000, "depreciation_amortisation": 410000, "ebitda": 3879000, "interest_expense": 3668000, "interest_income": null, "other_non_operating": null, "pretax_income": 3469000, "tax_provision": 577000, "effective_tax_rate": null, "net_income": 2892000, "net_income_continuing_ops": 2892000, "net_income_to_common": 2892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100169000, "short_term_investments": 8398000, "net_receivables": 3100000, "inventory": -103844000, "other_current_assets": null, "total_current_assets": 111667000, "net_ppe": null, "goodwill": null, "intangible_assets": 4726000, "goodwill_and_intangibles": 4726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899107000, "total_assets": 1010774000, "short_term_debt": 5306000, "accounts_payable": 619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822872000, "long_term_debt": 71697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87978000, "total_liabilities": 910850000, "total_debt": 77003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72923000, "total_equity": 99924000, "shares_outstanding": 2591233, "operating_cash_flow": -161000, "stock_based_compensation": 87000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15744000, "dividends_paid": 494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3007000, "free_cash_flow": -34000, "net_change_in_cash": 18590000 }, "raw_data": { "income": { "ebit": "3469000", "ebitda": "3879000", "netIncome": "2892000", "grossProfit": "11037000", "depreciation": "None", "totalRevenue": "14374000", "costOfRevenue": "3337000", "interestIncome": "12412000", "incomeBeforeTax": "3469000", "interestExpense": "3668000", "operatingIncome": "3469000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "8744000", "nonInterestIncome": "None", "operatingExpenses": "7568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000", "sellingGeneralAndAdministrative": "4700000", "netIncomeFromContinuingOperations": "2892000" }, "balance": { "goodwill": "None", "inventory": "-103844000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "1010774000", "longTermDebt": "71697000", "shortTermDebt": "5306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4726000", "reportedCurrency": "USD", "retainedEarnings": "72923000", "totalLiabilities": "910850000", "otherCurrentAssets": "103844000", "totalCurrentAssets": "111667000", "currentLongTermDebt": "None", "longTermInvestments": "10580000", "shortTermInvestments": "8398000", "currentNetReceivables": "3100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899107000", "currentAccountsPayable": "619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5321000", "shortLongTermDebtTotal": "77003000", "totalShareholderEquity": "99924000", "capitalLeaseObligations": "5306000", "otherCurrentLiabilities": "822253000", "totalCurrentLiabilities": "822872000", "otherNonCurrentLiabilities": "76281000", "totalNonCurrentLiabilities": "87978000", "cashAndShortTermInvestments": "100169000", "commonStockSharesOutstanding": "2591233", "intangibleAssetsExcludingGoodwill": "4726000", "cashAndCashEquivalentsAtCarryingValue": "100169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2891000", "profitLoss": "None", "dividendPayout": "494000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161000", "capitalExpenditures": "127000", "changeInReceivables": "52000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3007000", "cashflowFromInvestment": "15744000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }