{ "ticker": { "uuid": "96263068-d5d0-40e5-86bf-fc6b0013ab51", "symbol": "ICL", "name": "Iceni Gold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/96263068-d5d0-40e5-86bf-fc6b0013ab51/", "api_url": "https://sharemaestro.com/factors/api/tickers/96263068-d5d0-40e5-86bf-fc6b0013ab51/" }, "ticker_metadata": { "id": 23577, "uuid": "96263068-d5d0-40e5-86bf-fc6b0013ab51", "symbol": "ICL", "name": "Iceni Gold Limited", "asset_type": "equity", "market_cap": 8700664, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Iceni Gold Limited focuses on acquiring, exploring, and developing gold projects in Western Australia. Its principal property consists of the 14 Mile Well project that includes 5 granted exploration licenses, 143 granted prospecting licenses, 7 prospecting licenses, and 2 mining leases covering an area of approximately 600 square kilometres located in the Eastern Goldfields region, Western Australia. Iceni Gold Limited was incorporated in 2020 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96263068-d5d0-40e5-86bf-fc6b0013ab51", "symbol": "ICL", "name": "Iceni Gold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/96263068-d5d0-40e5-86bf-fc6b0013ab51/", "api_url": "https://sharemaestro.com/factors/api/tickers/96263068-d5d0-40e5-86bf-fc6b0013ab51/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": null, "value": null, "quality": null, "momentum": null, "coverage": 0.273, "confidence": 0.166, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 8700663.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": -0.7419, "volatility_252d": 0.6571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "is_included_in_ranking": false, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:52.015480+00:00", "batch_id": "" }, "size": { "price_close": 0.022, "market_cap": 8700663.84, "market_cap_usd": 8700663.84, "enterprise_value": 8700663.84, "shares_outstanding": 395484720, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "local_beta": 2.3831, "volatility_252d": 0.6571, "volatility_60d": 1.3945, "max_drawdown_12m": -0.7067, "risk_adjusted_momentum": -1.1292 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0833, "price_return_3m": -0.5417, "price_return_6m": -0.6765, "price_return_9m": -0.6452, "price_return_12m": -0.7634, "price_return_12m_ex1m": -0.7419, "momentum_6m": -0.6765, "momentum_12m": -0.7634, "momentum_12_1": -0.7419, "distance_from_52w_high": -0.7067, "distance_from_52w_low": 0, "relative_strength": -0.7763 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "quality_value_composite": null, "os_score": null, "value_percentile": null, "quality_percentile": null, "momentum_percentile": null, "factor_coverage": 0.273, "signal_confidence": 0.166, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10189, "ticker_id": 23577, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": false, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:52.015480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.022, "market_cap": 8700663.84, "market_cap_usd": 8700663.84, "enterprise_value": 8700663.84, "shares_outstanding": 395484720, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08333333, "price_return_3m": -0.54166667, "price_return_6m": -0.67647059, "price_return_9m": -0.64516129, "price_return_12m": -0.76344086, "price_return_12m_ex1m": -0.74193548, "distance_from_52w_high": -0.70666667, "distance_from_52w_low": 0, "relative_strength": -0.77628765, "local_beta": 2.3831, "volatility_252d": 0.657057, "volatility_60d": 1.394523, "max_drawdown_12m": -0.70666667, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.273, "signal_confidence": 0.166, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": null, "value": null, "quality": null, "momentum": null, "confidence": 0.166, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.7419, "complete_fields": { "id": 10189, "ticker_id": 23577, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": false, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:52.015480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.022, "market_cap": 8700663.84, "market_cap_usd": 8700663.84, "enterprise_value": 8700663.84, "shares_outstanding": 395484720, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08333333, "price_return_3m": -0.54166667, "price_return_6m": -0.67647059, "price_return_9m": -0.64516129, "price_return_12m": -0.76344086, "price_return_12m_ex1m": -0.74193548, "distance_from_52w_high": -0.70666667, "distance_from_52w_low": 0, "relative_strength": -0.77628765, "local_beta": 2.3831, "volatility_252d": 0.657057, "volatility_60d": 1.394523, "max_drawdown_12m": -0.70666667, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.273, "signal_confidence": 0.166, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413200, "ticker_id": 23577, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1142210, "ebitda": -188994, "pretax_income": null, "tax_provision": null, "net_income": -230024, "net_income_to_common": -230024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3295678, "total_current_assets": 3476105, "total_assets": 28315114, "short_term_debt": 113499, "long_term_debt": 133616, "total_debt": 247115, "total_liabilities": null, "total_equity": 27456664, "shares_outstanding": 272761052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2609958, "free_cash_flow": -3112191, "dividends_paid": null, "share_repurchases": -386110, "shares_issued": 4208000, "net_debt_issued": -576250 }, "complete_fields": { "id": 413201, "ticker_id": 23577, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-188994", "netIncome": "-230024", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "38692", "operatingIncome": "-1142210", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2338" }, "balance": { "totalDebt": "247115", "totalAssets": "28315114", "longTermDebt": "133616", "shortTermDebt": "113499", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272761052", "totalCurrentAssets": "3476105", "totalShareholderEquity": "27456664", "totalCurrentLiabilities": "715847", "propertyPlantEquipmentNet": "24714142", "cashAndShortTermInvestments": "3295678" }, "cashflow": { "freeCashFlow": "-3112191", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4208000", "repaymentOfDebt": "-576250", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-386110", "capitalExpenditures": "-2609958" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1142210, "depreciation_amortisation": 2338, "ebitda": -188994, "interest_expense": 38692, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -230024, "net_income_continuing_ops": null, "net_income_to_common": -230024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3295678, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3476105, "net_ppe": 24714142, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28315114, "short_term_debt": 113499, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715847, "long_term_debt": 133616, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 247115, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27456664, "shares_outstanding": 272761052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2609958, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -386110, "shares_issued": 4208000, "net_debt_issued": -576250, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3112191, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-188994", "netIncome": "-230024", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "38692", "operatingIncome": "-1142210", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2338" }, "balance": { "totalDebt": "247115", "totalAssets": "28315114", "longTermDebt": "133616", "shortTermDebt": "113499", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272761052", "totalCurrentAssets": "3476105", "totalShareholderEquity": "27456664", "totalCurrentLiabilities": "715847", "propertyPlantEquipmentNet": "24714142", "cashAndShortTermInvestments": "3295678" }, "cashflow": { "freeCashFlow": "-3112191", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4208000", "repaymentOfDebt": "-576250", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-386110", "capitalExpenditures": "-2609958" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1268567, "ebitda": -1223644, "pretax_income": null, "tax_provision": null, "net_income": -1298026, "net_income_to_common": -1298026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011229, "total_current_assets": 1511963, "total_assets": 25114988, "short_term_debt": 551759, "long_term_debt": 271605, "total_debt": 823364, "total_liabilities": null, "total_equity": 23620013, "shares_outstanding": 228278285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4897737, "free_cash_flow": -6033560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -684856 }, "complete_fields": { "id": 413202, "ticker_id": 23577, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1223644", "netIncome": "-1298026", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "57266", "operatingIncome": "-1268567", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17116" }, "balance": { "totalDebt": "823364", "totalAssets": "25114988", "longTermDebt": "271605", "shortTermDebt": "551759", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228278285", "totalCurrentAssets": "1511963", "totalShareholderEquity": "23620013", "totalCurrentLiabilities": "1059067", "propertyPlantEquipmentNet": "23456083", "cashAndShortTermInvestments": "1011229" }, "cashflow": { "freeCashFlow": "-6033560", "dividendsPaid": null, "issuanceOfDebt": "91779", "issuanceOfStock": null, "repaymentOfDebt": "-776635", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4897737" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1268567, "depreciation_amortisation": 17116, "ebitda": -1223644, "interest_expense": 57266, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1298026, "net_income_continuing_ops": null, "net_income_to_common": -1298026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1011229, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1511963, "net_ppe": 23456083, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25114988, "short_term_debt": 551759, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059067, "long_term_debt": 271605, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 823364, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23620013, "shares_outstanding": 228278285, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4897737, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -684856, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6033560, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1223644", "netIncome": "-1298026", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "57266", "operatingIncome": "-1268567", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17116" }, "balance": { "totalDebt": "823364", "totalAssets": "25114988", "longTermDebt": "271605", "shortTermDebt": "551759", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228278285", "totalCurrentAssets": "1511963", "totalShareholderEquity": "23620013", "totalCurrentLiabilities": "1059067", "propertyPlantEquipmentNet": "23456083", "cashAndShortTermInvestments": "1011229" }, "cashflow": { "freeCashFlow": "-6033560", "dividendsPaid": null, "issuanceOfDebt": "91779", "issuanceOfStock": null, "repaymentOfDebt": "-776635", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4897737" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1251875, "ebitda": -1227770, "pretax_income": null, "tax_provision": null, "net_income": -1316615, "net_income_to_common": -1316615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7798471, "total_current_assets": 8417480, "total_assets": 27485634, "short_term_debt": 1034562, "long_term_debt": 473658, "total_debt": 1508220, "total_liabilities": null, "total_equity": 24918039, "shares_outstanding": 228278285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11378909, "free_cash_flow": -12682886, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2025000, "net_debt_issued": 1088454 }, "complete_fields": { "id": 413203, "ticker_id": 23577, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1227770", "netIncome": "-1316615", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "84301", "operatingIncome": "-1251875", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4544" }, "balance": { "totalDebt": "1508220", "totalAssets": "27485634", "longTermDebt": "473658", "shortTermDebt": "1034562", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228278285", "totalCurrentAssets": "8417480", "totalShareholderEquity": "24918039", "totalCurrentLiabilities": "1933181", "propertyPlantEquipmentNet": "18965867", "cashAndShortTermInvestments": "7798471" }, "cashflow": { "freeCashFlow": "-12682886", "dividendsPaid": null, "issuanceOfDebt": "2108693", "issuanceOfStock": "2025000", "repaymentOfDebt": "-1020239", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11378909" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1251875, "depreciation_amortisation": 4544, "ebitda": -1227770, "interest_expense": 84301, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1316615, "net_income_continuing_ops": null, "net_income_to_common": -1316615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7798471, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8417480, "net_ppe": 18965867, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27485634, "short_term_debt": 1034562, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1933181, "long_term_debt": 473658, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1508220, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24918039, "shares_outstanding": 228278285, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11378909, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2025000, "net_debt_issued": 1088454, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12682886, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1227770", "netIncome": "-1316615", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "84301", "operatingIncome": "-1251875", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4544" }, "balance": { "totalDebt": "1508220", "totalAssets": "27485634", "longTermDebt": "473658", "shortTermDebt": "1034562", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228278285", "totalCurrentAssets": "8417480", "totalShareholderEquity": "24918039", "totalCurrentLiabilities": "1933181", "propertyPlantEquipmentNet": "18965867", "cashAndShortTermInvestments": "7798471" }, "cashflow": { "freeCashFlow": "-12682886", "dividendsPaid": null, "issuanceOfDebt": "2108693", "issuanceOfStock": "2025000", "repaymentOfDebt": "-1020239", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11378909" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2380055, "ebitda": -2379298, "pretax_income": null, "tax_provision": null, "net_income": -2385413, "net_income_to_common": -2385413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17367903, "total_current_assets": 17920063, "total_assets": 25395100, "short_term_debt": 231003, "long_term_debt": 192388, "total_debt": 423391, "total_liabilities": null, "total_equity": 24209654, "shares_outstanding": 219278285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2707893, "free_cash_flow": -3947831, "dividends_paid": null, "share_repurchases": -1149082, "shares_issued": 22191425, "net_debt_issued": 423391 }, "complete_fields": { "id": 413204, "ticker_id": 23577, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:34.248262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2379298", "netIncome": "-2385413", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5358", "operatingIncome": "-2380055", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "757" }, "balance": { "totalDebt": "423391", "totalAssets": "25395100", "longTermDebt": "192388", "shortTermDebt": "231003", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219278285", "totalCurrentAssets": "17920063", "totalShareholderEquity": "24209654", "totalCurrentLiabilities": "843058", "propertyPlantEquipmentNet": "7362116", "cashAndShortTermInvestments": "17367903" }, "cashflow": { "freeCashFlow": "-3947831", "dividendsPaid": null, "issuanceOfDebt": "495846", "issuanceOfStock": "22191425", "repaymentOfDebt": "-72455", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1149082", "capitalExpenditures": "-2707893" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2380055, "depreciation_amortisation": 757, "ebitda": -2379298, "interest_expense": 5358, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2385413, "net_income_continuing_ops": null, "net_income_to_common": -2385413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17367903, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17920063, "net_ppe": 7362116, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25395100, "short_term_debt": 231003, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843058, "long_term_debt": 192388, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 423391, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24209654, "shares_outstanding": 219278285, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2707893, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1149082, "shares_issued": 22191425, "net_debt_issued": 423391, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3947831, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2379298", "netIncome": "-2385413", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5358", "operatingIncome": "-2380055", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "757" }, "balance": { "totalDebt": "423391", "totalAssets": "25395100", "longTermDebt": "192388", "shortTermDebt": "231003", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219278285", "totalCurrentAssets": "17920063", "totalShareholderEquity": "24209654", "totalCurrentLiabilities": "843058", "propertyPlantEquipmentNet": "7362116", "cashAndShortTermInvestments": "17367903" }, "cashflow": { "freeCashFlow": "-3947831", "dividendsPaid": null, "issuanceOfDebt": "495846", "issuanceOfStock": "22191425", "repaymentOfDebt": "-72455", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1149082", "capitalExpenditures": "-2707893" } } } ], "quarterly": [] }, "strategy_matches": [], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }