{ "ticker": { "uuid": "96441839-7419-4c20-84d5-1bf4dbfdb9d7", "symbol": "MTY", "name": "MTY Food Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/96441839-7419-4c20-84d5-1bf4dbfdb9d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/96441839-7419-4c20-84d5-1bf4dbfdb9d7/" }, "ticker_metadata": { "id": 36267, "uuid": "96441839-7419-4c20-84d5-1bf4dbfdb9d7", "symbol": "MTY", "name": "MTY Food Group Inc.", "asset_type": "equity", "market_cap": 899264320, "stock_exchange_id": 42, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "MTY Food Group Inc., together with its subsidiaries, franchises and operates quick-service, fast-casual, and casual dining restaurants in Canada, the United States, and internationally. It sells retail products under various brand names; and engages in the operation of distribution centers and food processing plants. The company was formerly known as iNsu Innovations Group Inc. and changed its name to MTY Food Group Inc. in July 2003. MTY Food Group Inc. was founded in 1979 and is headquartered in Saint-Laurent, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96441839-7419-4c20-84d5-1bf4dbfdb9d7", "symbol": "MTY", "name": "MTY Food Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/96441839-7419-4c20-84d5-1bf4dbfdb9d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/96441839-7419-4c20-84d5-1bf4dbfdb9d7/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.89, "value": 0.96, "quality": 0.86, "momentum": 0.15, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 39.33, "market_cap": 898350773.81, "pe_ratio": 7.016, "earnings_yield": 0.0954, "ebitda_to_ev": 0.1471, "shareholder_yield": 0.0656, "roe": 0.1499, "piotroski_f_score": 9, "momentum_12_1": -0.0241, "volatility_252d": 0.2345 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.546215+00:00", "batch_id": "" }, "size": { "price_close": 39.33, "market_cap": 898350773.8127, "market_cap_usd": 898350773.8127, "enterprise_value": 1932801773.8127, "shares_outstanding": 22841361, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.016, "pb_ratio": 1.0519, "ptbv_ratio": 1.0519, "ps_ratio": 0.7738, "pcf_ratio": 4.6826, "pfcf_ratio": 5.1045, "ev_ebitda": 6.7984, "ev_ebit": 10.4815, "ev_sales": 1.6649, "ev_fcf": 10.9824, "earnings_yield": 0.0954, "fcf_yield": 0.0911, "price_to_sales": 0.7738, "price_to_book": 1.0519, "price_to_cashflow": 4.6826, "ebitda_to_ev": 0.1471, "sales_yield": 0.6007 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0309, "shareholder_yield": 0.0656, "debt_paydown_yield": 0.1142, "total_yield": 0.1798 }, "quality": { "gross_margin": 0.2802, "operating_margin": 0.1588, "net_margin": 0.1103, "ebitda_margin": 0.2449, "fcf_margin": 0.1516, "roe": 0.1499, "roa": 0.0521, "roic": 0.0733, "roc_greenblatt": 3.3811, "asset_turnover": 0.4724, "cash_conversion": 1.3745, "accruals_ratio": -0.026, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 3.0113, "revenue_stability_5y": 0.2159, "eps_surprise_avg": 34.6375, "sue_score": 0.5575, "gross_profit_to_assets": 0.1324, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6367, "debt_to_assets": 0.4434, "interest_coverage": 4.1715, "current_ratio": 0.6926, "quick_ratio": 0.6926, "net_debt": 1033917000, "local_beta": 0.6454, "volatility_252d": 0.2345, "volatility_60d": 0.5284, "max_drawdown_12m": -0.2119, "risk_adjusted_momentum": -0.1027 }, "growth": { "revenue_growth_1y": 0.0264, "revenue_growth_3y_cagr": 0.1843, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.0491, "eps_growth_3y_cagr": 0.1673, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0479, "book_value_growth_1y": 0.0954, "revenue_growth": 0.0264, "earnings_growth": 4.0491 }, "momentum": { "price_return_1m": 0.009, "price_return_3m": 0.0057, "price_return_6m": 0.0538, "price_return_9m": 0.0389, "price_return_12m": -0.0153, "price_return_12m_ex1m": -0.0241, "momentum_6m": 0.0538, "momentum_12m": -0.0153, "momentum_12_1": -0.0241, "distance_from_52w_high": -0.0931, "distance_from_52w_low": 0.2011, "relative_strength": -0.3174 }, "raw_ttm": { "revenue_ttm": 1160945000, "gross_profit_ttm": 325353000, "ebit_ttm": 184401000, "ebitda_ttm": 284301000, "net_income_ttm": 128044000, "eps_diluted_ttm": 5.6058, "operating_cash_flow_ttm": 191848000, "capital_expenditure_ttm": -15857000, "fcf_ttm": 175991000, "dividends_paid_ttm": -31215000, "share_repurchases_ttm": -27740000, "shares_issued_ttm": null, "interest_expense_ttm": 44205000, "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_current_liabilities": 396670000, "net_ppe": 231135000, "total_assets": 2457789000, "total_debt": 1089878000, "total_equity": 854023000, "net_working_capital": -176596000, "book_value_per_share": 37.3893, "retained_earnings": null, "preferred_stock": null, "minority_interest": 534000, "tangible_book_value": null, "tangible_book_per_share": 37.3893 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 12, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 18, "rank_pcf": 17, "rank_ev_ebitda": 23, "rank_ev_ebit": 20, "rank_earnings_yield": 19, "rank_fcf_yield": 15, "rank_dividend_yield": 61, "rank_shareholder_yield": 14, "rank_total_yield": 9, "rank_roe": 29, "rank_roc": 4, "rank_roic": 47, "rank_gross_margin": 72, "rank_fcf_margin": 36, "rank_piotroski": 3, "rank_accruals": 65, "rank_sue": 37, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 78 }, "composites": { "value_composite": 4, "quality_composite": 14, "momentum_composite": 85, "growth_composite": 19, "yield_composite": 11, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 5, "trending_value_composite": 65, "overall_composite": 11, "quality_value_composite": 0.9086, "os_score": 0.89, "value_percentile": 0.96, "quality_percentile": 0.86, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 65, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11460, "ticker_id": 36267, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.546215+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.33, "market_cap": 898350773.8127, "market_cap_usd": 898350773.8127, "enterprise_value": 1932801773.8127, "shares_outstanding": 22841361, "fx_rate_to_usd": null, "pe_ratio": 7.01595369, "pb_ratio": 1.05190466, "ptbv_ratio": 1.05190466, "ps_ratio": 0.77380993, "pcf_ratio": 4.68261735, "pfcf_ratio": 5.10452679, "ev_ebitda": 6.79843467, "ev_ebit": 10.4815146, "ev_sales": 1.66485215, "ev_fcf": 10.98238986, "earnings_yield": 0.09540606, "fcf_yield": 0.09105486, "dividend_yield": 0, "buyback_yield": 0.03087881, "shareholder_yield": 0.06562581, "debt_paydown_yield": 0.1142193, "total_yield": 0.17984512, "gross_margin": 0.28024842, "operating_margin": 0.15883698, "net_margin": 0.11029291, "ebitda_margin": 0.24488757, "fcf_margin": 0.15159288, "roe": 0.14993039, "roa": 0.05209723, "roic": 0.07325484, "roc_greenblatt": 3.3810851, "asset_turnover": 0.4723534, "cash_conversion": 1.37445722, "accruals_ratio": -0.02595992, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.63669843, "debt_to_assets": 0.44343839, "interest_coverage": 4.17149644, "current_ratio": 0.69255048, "quick_ratio": 0.69255048, "net_debt": 1033917000, "revenue_growth_1y": 0.02635814, "revenue_growth_3y_cagr": 0.18429447, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.04908688, "eps_growth_3y_cagr": 0.16727314, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04785381, "book_value_growth_1y": 0.09539413, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 3.011295, "revenue_stability_5y": 0.215895, "eps_surprise_avg": 34.6375, "sue_score": 0.5575, "price_return_1m": 0.00897901, "price_return_3m": 0.00570719, "price_return_6m": 0.05376477, "price_return_9m": 0.03890664, "price_return_12m": -0.01533264, "price_return_12m_ex1m": -0.02409531, "distance_from_52w_high": -0.09309421, "distance_from_52w_low": 0.20105153, "relative_strength": -0.31743905, "local_beta": 0.6454, "volatility_252d": 0.234528, "volatility_60d": 0.528381, "max_drawdown_12m": -0.21193607, "revenue_ttm": 1160945000, "gross_profit_ttm": 325353000, "ebit_ttm": 184401000, "ebitda_ttm": 284301000, "net_income_ttm": 128044000, "eps_diluted_ttm": 5.60579556, "operating_cash_flow_ttm": 191848000, "capital_expenditure_ttm": -15857000, "fcf_ttm": 175991000, "dividends_paid_ttm": -31215000, "share_repurchases_ttm": -27740000, "shares_issued_ttm": null, "interest_expense_ttm": 44205000, "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_current_liabilities": 396670000, "net_ppe": 231135000, "total_assets": 2457789000, "total_debt": 1089878000, "total_equity": 854023000, "net_working_capital": -176596000, "book_value_per_share": 37.38932194, "retained_earnings": null, "preferred_stock": null, "minority_interest": 534000, "tangible_book_value": null, "tangible_book_per_share": 37.38932194, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 12, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 18, "rank_pcf": 17, "rank_ev_ebitda": 23, "rank_ev_ebit": 20, "rank_earnings_yield": 19, "rank_fcf_yield": 15, "rank_dividend_yield": 61, "rank_shareholder_yield": 14, "rank_total_yield": 9, "rank_roe": 29, "rank_roc": 4, "rank_roic": 47, "rank_gross_margin": 72, "rank_fcf_margin": 36, "rank_piotroski": 3, "rank_accruals": 65, "rank_sue": 37, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 78, "value_composite": 4, "quality_composite": 14, "momentum_composite": 85, "growth_composite": 19, "yield_composite": 11, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 5, "trending_value_composite": 65, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.33, "os": 0.89, "value": 0.96, "quality": 0.86, "momentum": 0.15, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 7.016, "earnings_yield": 0.0954, "shareholder_yield": 0.0656, "roe": 0.1499, "momentum_12_1": -0.0241, "complete_fields": { "id": 11460, "ticker_id": 36267, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.546215+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.33, "market_cap": 898350773.8127, "market_cap_usd": 898350773.8127, "enterprise_value": 1932801773.8127, "shares_outstanding": 22841361, "fx_rate_to_usd": null, "pe_ratio": 7.01595369, "pb_ratio": 1.05190466, "ptbv_ratio": 1.05190466, "ps_ratio": 0.77380993, "pcf_ratio": 4.68261735, "pfcf_ratio": 5.10452679, "ev_ebitda": 6.79843467, "ev_ebit": 10.4815146, "ev_sales": 1.66485215, "ev_fcf": 10.98238986, "earnings_yield": 0.09540606, "fcf_yield": 0.09105486, "dividend_yield": 0, "buyback_yield": 0.03087881, "shareholder_yield": 0.06562581, "debt_paydown_yield": 0.1142193, "total_yield": 0.17984512, "gross_margin": 0.28024842, "operating_margin": 0.15883698, "net_margin": 0.11029291, "ebitda_margin": 0.24488757, "fcf_margin": 0.15159288, "roe": 0.14993039, "roa": 0.05209723, "roic": 0.07325484, "roc_greenblatt": 3.3810851, "asset_turnover": 0.4723534, "cash_conversion": 1.37445722, "accruals_ratio": -0.02595992, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.63669843, "debt_to_assets": 0.44343839, "interest_coverage": 4.17149644, "current_ratio": 0.69255048, "quick_ratio": 0.69255048, "net_debt": 1033917000, "revenue_growth_1y": 0.02635814, "revenue_growth_3y_cagr": 0.18429447, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.04908688, "eps_growth_3y_cagr": 0.16727314, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04785381, "book_value_growth_1y": 0.09539413, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 3.011295, "revenue_stability_5y": 0.215895, "eps_surprise_avg": 34.6375, "sue_score": 0.5575, "price_return_1m": 0.00897901, "price_return_3m": 0.00570719, "price_return_6m": 0.05376477, "price_return_9m": 0.03890664, "price_return_12m": -0.01533264, "price_return_12m_ex1m": -0.02409531, "distance_from_52w_high": -0.09309421, "distance_from_52w_low": 0.20105153, "relative_strength": -0.31743905, "local_beta": 0.6454, "volatility_252d": 0.234528, "volatility_60d": 0.528381, "max_drawdown_12m": -0.21193607, "revenue_ttm": 1160945000, "gross_profit_ttm": 325353000, "ebit_ttm": 184401000, "ebitda_ttm": 284301000, "net_income_ttm": 128044000, "eps_diluted_ttm": 5.60579556, "operating_cash_flow_ttm": 191848000, "capital_expenditure_ttm": -15857000, "fcf_ttm": 175991000, "dividends_paid_ttm": -31215000, "share_repurchases_ttm": -27740000, "shares_issued_ttm": null, "interest_expense_ttm": 44205000, "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_current_liabilities": 396670000, "net_ppe": 231135000, "total_assets": 2457789000, "total_debt": 1089878000, "total_equity": 854023000, "net_working_capital": -176596000, "book_value_per_share": 37.38932194, "retained_earnings": null, "preferred_stock": null, "minority_interest": 534000, "tangible_book_value": null, "tangible_book_per_share": 37.38932194, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 12, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 18, "rank_pcf": 17, "rank_ev_ebitda": 23, "rank_ev_ebit": 20, "rank_earnings_yield": 19, "rank_fcf_yield": 15, "rank_dividend_yield": 61, "rank_shareholder_yield": 14, "rank_total_yield": 9, "rank_roe": 29, "rank_roc": 4, "rank_roic": 47, "rank_gross_margin": 72, "rank_fcf_margin": 36, "rank_piotroski": 3, "rank_accruals": 65, "rank_sue": 37, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 78, "value_composite": 4, "quality_composite": 14, "momentum_composite": 85, "growth_composite": 19, "yield_composite": 11, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 5, "trending_value_composite": 65, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": 1190169000, "cost_of_revenue": 754222000, "gross_profit": 435947000, "ebit": 197918000, "ebitda": 275910000, "pretax_income": null, "tax_provision": null, "net_income": 118992000, "net_income_to_common": 118992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184151000, "capital_expenditure": -15544000, "free_cash_flow": 168607000, "dividends_paid": -30302000, "share_repurchases": -27740000, "shares_issued": null, "net_debt_issued": -115534000 }, "complete_fields": { "id": 423094, "ticker_id": 36267, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "275910000", "netIncome": "118992000", "grossProfit": "435947000", "totalRevenue": "1190169000", "costOfRevenue": "754222000", "interestExpense": "45894000", "operatingIncome": "197918000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91774000" }, "balance": { "totalDebt": "1131009000", "totalAssets": "2510478000", "longTermDebt": "632172000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "603000", "totalLiabilities": null, "sharesOutstanding": "22841361", "totalCurrentAssets": "269621000", "totalShareholderEquity": "856416000", "totalCurrentLiabilities": "405936000", "propertyPlantEquipmentNet": "244477000", "cashAndShortTermInvestments": "51989000" }, "cashflow": { "freeCashFlow": "168607000", "dividendsPaid": "-30302000", "issuanceOfDebt": "0", "issuanceOfStock": "-27740000", "repaymentOfDebt": "-115534000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "184151000", "repurchaseOfStock": "-27740000", "capitalExpenditures": "-15544000" } }, "revenue": 1190169000, "cost_of_revenue": 754222000, "gross_profit": 435947000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197918000, "depreciation_amortisation": 91774000, "ebitda": 275910000, "interest_expense": 45894000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118992000, "net_income_continuing_ops": null, "net_income_to_common": 118992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51989000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269621000, "net_ppe": 244477000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2510478000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405936000, "long_term_debt": 632172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1131009000, "preferred_stock": null, "minority_interest": 603000, "retained_earnings": null, "total_equity": 856416000, "shares_outstanding": 22841361, "operating_cash_flow": 184151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30302000, "share_repurchases": -27740000, "shares_issued": null, "net_debt_issued": -115534000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 168607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "275910000", "netIncome": "118992000", "grossProfit": "435947000", "totalRevenue": "1190169000", "costOfRevenue": "754222000", "interestExpense": "45894000", "operatingIncome": "197918000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91774000" }, "balance": { "totalDebt": "1131009000", "totalAssets": "2510478000", "longTermDebt": "632172000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "603000", "totalLiabilities": null, "sharesOutstanding": "22841361", "totalCurrentAssets": "269621000", "totalShareholderEquity": "856416000", "totalCurrentLiabilities": "405936000", "propertyPlantEquipmentNet": "244477000", "cashAndShortTermInvestments": "51989000" }, "cashflow": { "freeCashFlow": "168607000", "dividendsPaid": "-30302000", "issuanceOfDebt": "0", "issuanceOfStock": "-27740000", "repaymentOfDebt": "-115534000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "184151000", "repurchaseOfStock": "-27740000", "capitalExpenditures": "-15544000" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": 1159604000, "cost_of_revenue": 742694000, "gross_profit": 416910000, "ebit": 171218000, "ebitda": 165344000, "pretax_income": null, "tax_provision": null, "net_income": 24170000, "net_income_to_common": 24170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50409000, "total_current_assets": 263148000, "total_assets": 2586359000, "short_term_debt": 2464000, "long_term_debt": 704141000, "total_debt": 1221743000, "total_liabilities": null, "total_equity": 801837000, "shares_outstanding": 23425761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204807000, "capital_expenditure": -27726000, "free_cash_flow": 177081000, "dividends_paid": -26811000, "share_repurchases": -41815000, "shares_issued": null, "net_debt_issued": -123336000 }, "complete_fields": { "id": 423098, "ticker_id": 36267, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165344000", "netIncome": "24170000", "grossProfit": "416910000", "totalRevenue": "1159604000", "costOfRevenue": "742694000", "interestExpense": "57720000", "operatingIncome": "171218000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91819000" }, "balance": { "totalDebt": "1221743000", "totalAssets": "2586359000", "longTermDebt": "704141000", "shortTermDebt": "2464000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "1613000", "totalLiabilities": null, "sharesOutstanding": "23425761", "totalCurrentAssets": "263148000", "totalShareholderEquity": "801837000", "totalCurrentLiabilities": "433038000", "propertyPlantEquipmentNet": "289084000", "cashAndShortTermInvestments": "50409000" }, "cashflow": { "freeCashFlow": "177081000", "dividendsPaid": "-26811000", "issuanceOfDebt": "22785000", "issuanceOfStock": "-41815000", "repaymentOfDebt": "-146121000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "204807000", "repurchaseOfStock": "-41815000", "capitalExpenditures": "-27726000" } }, "revenue": 1159604000, "cost_of_revenue": 742694000, "gross_profit": 416910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171218000, "depreciation_amortisation": 91819000, "ebitda": 165344000, "interest_expense": 57720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24170000, "net_income_continuing_ops": null, "net_income_to_common": 24170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263148000, "net_ppe": 289084000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2586359000, "short_term_debt": 2464000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433038000, "long_term_debt": 704141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1221743000, "preferred_stock": null, "minority_interest": 1613000, "retained_earnings": null, "total_equity": 801837000, "shares_outstanding": 23425761, "operating_cash_flow": 204807000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26811000, "share_repurchases": -41815000, "shares_issued": null, "net_debt_issued": -123336000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 177081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165344000", "netIncome": "24170000", "grossProfit": "416910000", "totalRevenue": "1159604000", "costOfRevenue": "742694000", "interestExpense": "57720000", "operatingIncome": "171218000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91819000" }, "balance": { "totalDebt": "1221743000", "totalAssets": "2586359000", "longTermDebt": "704141000", "shortTermDebt": "2464000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "1613000", "totalLiabilities": null, "sharesOutstanding": "23425761", "totalCurrentAssets": "263148000", "totalShareholderEquity": "801837000", "totalCurrentLiabilities": "433038000", "propertyPlantEquipmentNet": "289084000", "cashAndShortTermInvestments": "50409000" }, "cashflow": { "freeCashFlow": "177081000", "dividendsPaid": "-26811000", "issuanceOfDebt": "22785000", "issuanceOfStock": "-41815000", "repaymentOfDebt": "-146121000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "204807000", "repurchaseOfStock": "-41815000", "capitalExpenditures": "-27726000" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": 1169334000, "cost_of_revenue": 738864000, "gross_profit": 430470000, "ebit": 181253000, "ebitda": 263022000, "pretax_income": null, "tax_provision": null, "net_income": 104082000, "net_income_to_common": 104082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58895000, "total_current_assets": 281059000, "total_assets": 2680018000, "short_term_debt": 10428000, "long_term_debt": 756936000, "total_debt": 1302561000, "total_liabilities": null, "total_equity": 811412000, "shares_outstanding": 24332661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184586000, "capital_expenditure": -32169000, "free_cash_flow": 152417000, "dividends_paid": -24407000, "share_repurchases": -4167000, "shares_issued": null, "net_debt_issued": 164857000 }, "complete_fields": { "id": 423099, "ticker_id": 36267, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263022000", "netIncome": "104082000", "grossProfit": "430470000", "totalRevenue": "1169334000", "costOfRevenue": "738864000", "interestExpense": "63544000", "operatingIncome": "181253000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89493000" }, "balance": { "totalDebt": "1302561000", "totalAssets": "2680018000", "longTermDebt": "756936000", "shortTermDebt": "10428000", "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": "1477000", "totalLiabilities": null, "sharesOutstanding": "24332661", "totalCurrentAssets": "281059000", "totalShareholderEquity": "811412000", "totalCurrentLiabilities": "440583000", "propertyPlantEquipmentNet": "294519000", "cashAndShortTermInvestments": "58895000" }, "cashflow": { "freeCashFlow": "152417000", "dividendsPaid": "-24407000", "issuanceOfDebt": "318884000", "issuanceOfStock": "-4167000", "repaymentOfDebt": "-154027000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "184586000", "repurchaseOfStock": "-4167000", "capitalExpenditures": "-32169000" } }, "revenue": 1169334000, "cost_of_revenue": 738864000, "gross_profit": 430470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181253000, "depreciation_amortisation": 89493000, "ebitda": 263022000, "interest_expense": 63544000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104082000, "net_income_continuing_ops": null, "net_income_to_common": 104082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281059000, "net_ppe": 294519000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2680018000, "short_term_debt": 10428000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440583000, "long_term_debt": 756936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1302561000, "preferred_stock": null, "minority_interest": 1477000, "retained_earnings": null, "total_equity": 811412000, "shares_outstanding": 24332661, "operating_cash_flow": 184586000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24407000, "share_repurchases": -4167000, "shares_issued": null, "net_debt_issued": 164857000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 152417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263022000", "netIncome": "104082000", "grossProfit": "430470000", "totalRevenue": "1169334000", "costOfRevenue": "738864000", "interestExpense": "63544000", "operatingIncome": "181253000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89493000" }, "balance": { "totalDebt": "1302561000", "totalAssets": "2680018000", "longTermDebt": "756936000", "shortTermDebt": "10428000", "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": "1477000", "totalLiabilities": null, "sharesOutstanding": "24332661", "totalCurrentAssets": "281059000", "totalShareholderEquity": "811412000", "totalCurrentLiabilities": "440583000", "propertyPlantEquipmentNet": "294519000", "cashAndShortTermInvestments": "58895000" }, "cashflow": { "freeCashFlow": "152417000", "dividendsPaid": "-24407000", "issuanceOfDebt": "318884000", "issuanceOfStock": "-4167000", "repaymentOfDebt": "-154027000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "184586000", "repurchaseOfStock": "-4167000", "capitalExpenditures": "-32169000" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": 716522000, "cost_of_revenue": 460659000, "gross_profit": 255863000, "ebit": 131061000, "ebitda": 162829000, "pretax_income": null, "tax_provision": null, "net_income": 74817000, "net_income_to_common": 74817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59479000, "total_current_assets": 264053000, "total_assets": 2330365000, "short_term_debt": 9530000, "long_term_debt": 551429000, "total_debt": 1075882000, "total_liabilities": null, "total_equity": 723408000, "shares_outstanding": 24413461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148481000, "capital_expenditure": -12658000, "free_cash_flow": 135823000, "dividends_paid": -20518000, "share_repurchases": -14618000, "shares_issued": null, "net_debt_issued": 142652000 }, "complete_fields": { "id": 423100, "ticker_id": 36267, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162829000", "netIncome": "74817000", "grossProfit": "255863000", "totalRevenue": "716522000", "costOfRevenue": "460659000", "interestExpense": "15638000", "operatingIncome": "131061000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51021000" }, "balance": { "totalDebt": "1075882000", "totalAssets": "2330365000", "longTermDebt": "551429000", "shortTermDebt": "9530000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": "1218000", "totalLiabilities": null, "sharesOutstanding": "24413461", "totalCurrentAssets": "264053000", "totalShareholderEquity": "723408000", "totalCurrentLiabilities": "439028000", "propertyPlantEquipmentNet": "249896000", "cashAndShortTermInvestments": "59479000" }, "cashflow": { "freeCashFlow": "135823000", "dividendsPaid": "-20518000", "issuanceOfDebt": "275626000", "issuanceOfStock": "-14618000", "repaymentOfDebt": "-132974000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "148481000", "repurchaseOfStock": "-14618000", "capitalExpenditures": "-12658000" } }, "revenue": 716522000, "cost_of_revenue": 460659000, "gross_profit": 255863000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131061000, "depreciation_amortisation": 51021000, "ebitda": 162829000, "interest_expense": 15638000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74817000, "net_income_continuing_ops": null, "net_income_to_common": 74817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 264053000, "net_ppe": 249896000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2330365000, "short_term_debt": 9530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439028000, "long_term_debt": 551429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1075882000, "preferred_stock": null, "minority_interest": 1218000, "retained_earnings": null, "total_equity": 723408000, "shares_outstanding": 24413461, "operating_cash_flow": 148481000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20518000, "share_repurchases": -14618000, "shares_issued": null, "net_debt_issued": 142652000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 135823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162829000", "netIncome": "74817000", "grossProfit": "255863000", "totalRevenue": "716522000", "costOfRevenue": "460659000", "interestExpense": "15638000", "operatingIncome": "131061000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51021000" }, "balance": { "totalDebt": "1075882000", "totalAssets": "2330365000", "longTermDebt": "551429000", "shortTermDebt": "9530000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": "1218000", "totalLiabilities": null, "sharesOutstanding": "24413461", "totalCurrentAssets": "264053000", "totalShareholderEquity": "723408000", "totalCurrentLiabilities": "439028000", "propertyPlantEquipmentNet": "249896000", "cashAndShortTermInvestments": "59479000" }, "cashflow": { "freeCashFlow": "135823000", "dividendsPaid": "-20518000", "issuanceOfDebt": "275626000", "issuanceOfStock": "-14618000", "repaymentOfDebt": "-132974000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "148481000", "repurchaseOfStock": "-14618000", "capitalExpenditures": "-12658000" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 13116000, "long_term_debt": null, "total_debt": 13116000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423101, "ticker_id": 36267, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "13116000", "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 13116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "13116000", "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": 267765000, "cost_of_revenue": 174572000, "gross_profit": 93193000, "ebit": 38199000, "ebitda": 77394000, "pretax_income": null, "tax_provision": null, "net_income": 36927000, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_assets": 2457789000, "short_term_debt": null, "long_term_debt": 605063000, "total_debt": 1089878000, "total_liabilities": null, "total_equity": 854023000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40903000, "capital_expenditure": -3075000, "free_cash_flow": 37828000, "dividends_paid": -8451000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28342000 }, "complete_fields": { "id": 423092, "ticker_id": 36267, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77394000", "netIncome": "36927000", "grossProfit": "93193000", "totalRevenue": "267765000", "costOfRevenue": "174572000", "interestExpense": "9702000", "operatingIncome": "38199000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "21607000" }, "balance": { "totalDebt": "1089878000", "totalAssets": "2457789000", "longTermDebt": "605063000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "534000", "totalLiabilities": null, "sharesOutstanding": "22841361", "totalCurrentAssets": "274714000", "totalShareholderEquity": "854023000", "totalCurrentLiabilities": "396670000", "propertyPlantEquipmentNet": "231135000", "cashAndShortTermInvestments": "55961000" }, "cashflow": { "freeCashFlow": "37828000", "dividendsPaid": "-8451000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-28342000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "40903000", "repurchaseOfStock": "0", "capitalExpenditures": "-3075000" } }, "revenue": 267765000, "cost_of_revenue": 174572000, "gross_profit": 93193000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38199000, "depreciation_amortisation": 21607000, "ebitda": 77394000, "interest_expense": 9702000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36927000, "net_income_continuing_ops": null, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55961000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274714000, "net_ppe": 231135000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2457789000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396670000, "long_term_debt": 605063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1089878000, "preferred_stock": null, "minority_interest": 534000, "retained_earnings": null, "total_equity": 854023000, "shares_outstanding": 22841361, "operating_cash_flow": 40903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8451000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28342000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77394000", "netIncome": "36927000", "grossProfit": "93193000", "totalRevenue": "267765000", "costOfRevenue": "174572000", "interestExpense": "9702000", "operatingIncome": "38199000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "21607000" }, "balance": { "totalDebt": "1089878000", "totalAssets": "2457789000", "longTermDebt": "605063000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "534000", "totalLiabilities": null, "sharesOutstanding": "22841361", "totalCurrentAssets": "274714000", "totalShareholderEquity": "854023000", "totalCurrentLiabilities": "396670000", "propertyPlantEquipmentNet": "231135000", "cashAndShortTermInvestments": "55961000" }, "cashflow": { "freeCashFlow": "37828000", "dividendsPaid": "-8451000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-28342000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "40903000", "repurchaseOfStock": "0", "capitalExpenditures": "-3075000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": 303514000, "cost_of_revenue": 278145000, "gross_profit": 25369000, "ebit": 64197000, "ebitda": 67236000, "pretax_income": null, "tax_provision": null, "net_income": 32085000, "net_income_to_common": 32085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46180000, "capital_expenditure": -3019000, "free_cash_flow": 43161000, "dividends_paid": -7538000, "share_repurchases": -1342000, "shares_issued": null, "net_debt_issued": -25136000 }, "complete_fields": { "id": 423093, "ticker_id": 36267, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67236000", "netIncome": "32085000", "grossProfit": "25369000", "totalRevenue": "303514000", "costOfRevenue": "278145000", "interestExpense": "10863000", "operatingIncome": "64197000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22719000" }, "balance": { "totalDebt": "1131009000", "totalAssets": "2510478000", "longTermDebt": "632172000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "603000", "totalLiabilities": null, "sharesOutstanding": "22841361", "totalCurrentAssets": "269621000", "totalShareholderEquity": "856416000", "totalCurrentLiabilities": "405936000", "propertyPlantEquipmentNet": "244477000", "cashAndShortTermInvestments": "51989000" }, "cashflow": { "freeCashFlow": "43161000", "dividendsPaid": "-7538000", "issuanceOfDebt": "0", "issuanceOfStock": "-1342000", "repaymentOfDebt": "-25136000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "46180000", "repurchaseOfStock": "-1342000", "capitalExpenditures": "-3019000" } }, "revenue": 303514000, "cost_of_revenue": 278145000, "gross_profit": 25369000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64197000, "depreciation_amortisation": 22719000, "ebitda": 67236000, "interest_expense": 10863000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32085000, "net_income_continuing_ops": null, "net_income_to_common": 32085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51989000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269621000, "net_ppe": 244477000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2510478000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405936000, "long_term_debt": 632172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1131009000, "preferred_stock": null, "minority_interest": 603000, "retained_earnings": null, "total_equity": 856416000, "shares_outstanding": 22841361, "operating_cash_flow": 46180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7538000, "share_repurchases": -1342000, "shares_issued": null, "net_debt_issued": -25136000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67236000", "netIncome": "32085000", "grossProfit": "25369000", "totalRevenue": "303514000", "costOfRevenue": "278145000", "interestExpense": "10863000", "operatingIncome": "64197000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22719000" }, "balance": { "totalDebt": "1131009000", "totalAssets": "2510478000", "longTermDebt": "632172000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "603000", "totalLiabilities": null, "sharesOutstanding": "22841361", "totalCurrentAssets": "269621000", "totalShareholderEquity": "856416000", "totalCurrentLiabilities": "405936000", "propertyPlantEquipmentNet": "244477000", "cashAndShortTermInvestments": "51989000" }, "cashflow": { "freeCashFlow": "43161000", "dividendsPaid": "-7538000", "issuanceOfDebt": "0", "issuanceOfStock": "-1342000", "repaymentOfDebt": "-25136000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "46180000", "repurchaseOfStock": "-1342000", "capitalExpenditures": "-3019000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": 304874000, "cost_of_revenue": 197152000, "gross_profit": 107722000, "ebit": 46478000, "ebitda": 103994000, "pretax_income": null, "tax_provision": null, "net_income": 57289000, "net_income_to_common": 57289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47204000, "total_current_assets": 256669000, "total_assets": 2514655000, "short_term_debt": 1321000, "long_term_debt": 669417000, "total_debt": 1170316000, "total_liabilities": null, "total_equity": 794203000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40160000, "capital_expenditure": -5209000, "free_cash_flow": 34951000, "dividends_paid": -7561000, "share_repurchases": -12586000, "shares_issued": null, "net_debt_issued": -28559000 }, "complete_fields": { "id": 423095, "ticker_id": 36267, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103994000", "netIncome": "57289000", "grossProfit": "107722000", "totalRevenue": "304874000", "costOfRevenue": "197152000", "interestExpense": "11673000", "operatingIncome": "46478000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22783000" }, "balance": { "totalDebt": "1170316000", "totalAssets": "2514655000", "longTermDebt": "669417000", "shortTermDebt": "1321000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "1579000", "totalLiabilities": null, "sharesOutstanding": "22841361", "totalCurrentAssets": "256669000", "totalShareholderEquity": "794203000", "totalCurrentLiabilities": "431172000", "propertyPlantEquipmentNet": "262282000", "cashAndShortTermInvestments": "47204000" }, "cashflow": { "freeCashFlow": "34951000", "dividendsPaid": "-7561000", "issuanceOfDebt": "0", "issuanceOfStock": "-12586000", "repaymentOfDebt": "-28559000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "40160000", "repurchaseOfStock": "-12586000", "capitalExpenditures": "-5209000" } }, "revenue": 304874000, "cost_of_revenue": 197152000, "gross_profit": 107722000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46478000, "depreciation_amortisation": 22783000, "ebitda": 103994000, "interest_expense": 11673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57289000, "net_income_continuing_ops": null, "net_income_to_common": 57289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 256669000, "net_ppe": 262282000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2514655000, "short_term_debt": 1321000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431172000, "long_term_debt": 669417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1170316000, "preferred_stock": null, "minority_interest": 1579000, "retained_earnings": null, "total_equity": 794203000, "shares_outstanding": 22841361, "operating_cash_flow": 40160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7561000, "share_repurchases": -12586000, "shares_issued": null, "net_debt_issued": -28559000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103994000", "netIncome": "57289000", "grossProfit": "107722000", "totalRevenue": "304874000", "costOfRevenue": "197152000", "interestExpense": "11673000", "operatingIncome": "46478000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22783000" }, "balance": { "totalDebt": "1170316000", "totalAssets": "2514655000", "longTermDebt": "669417000", "shortTermDebt": "1321000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "1579000", "totalLiabilities": null, "sharesOutstanding": "22841361", "totalCurrentAssets": "256669000", "totalShareholderEquity": "794203000", "totalCurrentLiabilities": "431172000", "propertyPlantEquipmentNet": "262282000", "cashAndShortTermInvestments": "47204000" }, "cashflow": { "freeCashFlow": "34951000", "dividendsPaid": "-7561000", "issuanceOfDebt": "0", "issuanceOfStock": "-12586000", "repaymentOfDebt": "-28559000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "40160000", "repurchaseOfStock": "-12586000", "capitalExpenditures": "-5209000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": 284792000, "cost_of_revenue": 185723000, "gross_profit": 99069000, "ebit": 35527000, "ebitda": 35677000, "pretax_income": null, "tax_provision": null, "net_income": 1743000, "net_income_to_common": 1743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68781000, "total_current_assets": 284757000, "total_assets": 2620401000, "short_term_debt": 1239000, "long_term_debt": 711480000, "total_debt": 1219620000, "total_liabilities": null, "total_equity": 816902000, "shares_outstanding": 23192861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64605000, "capital_expenditure": -4554000, "free_cash_flow": 60051000, "dividends_paid": -7665000, "share_repurchases": -13812000, "shares_issued": null, "net_debt_issued": -20572000 }, "complete_fields": { "id": 423096, "ticker_id": 36267, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35677000", "netIncome": "1743000", "grossProfit": "99069000", "totalRevenue": "284792000", "costOfRevenue": "185723000", "interestExpense": "11967000", "operatingIncome": "35527000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "23216000" }, "balance": { "totalDebt": "1219620000", "totalAssets": "2620401000", "longTermDebt": "711480000", "shortTermDebt": "1239000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "1620000", "totalLiabilities": null, "sharesOutstanding": "23192861", "totalCurrentAssets": "284757000", "totalShareholderEquity": "816902000", "totalCurrentLiabilities": "456945000", "propertyPlantEquipmentNet": "278169000", "cashAndShortTermInvestments": "68781000" }, "cashflow": { "freeCashFlow": "60051000", "dividendsPaid": "-7665000", "issuanceOfDebt": null, "issuanceOfStock": "-13812000", "repaymentOfDebt": "-20572000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "64605000", "repurchaseOfStock": "-13812000", "capitalExpenditures": "-4554000" } }, "revenue": 284792000, "cost_of_revenue": 185723000, "gross_profit": 99069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35527000, "depreciation_amortisation": 23216000, "ebitda": 35677000, "interest_expense": 11967000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1743000, "net_income_continuing_ops": null, "net_income_to_common": 1743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284757000, "net_ppe": 278169000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2620401000, "short_term_debt": 1239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456945000, "long_term_debt": 711480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1219620000, "preferred_stock": null, "minority_interest": 1620000, "retained_earnings": null, "total_equity": 816902000, "shares_outstanding": 23192861, "operating_cash_flow": 64605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7665000, "share_repurchases": -13812000, "shares_issued": null, "net_debt_issued": -20572000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35677000", "netIncome": "1743000", "grossProfit": "99069000", "totalRevenue": "284792000", "costOfRevenue": "185723000", "interestExpense": "11967000", "operatingIncome": "35527000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "23216000" }, "balance": { "totalDebt": "1219620000", "totalAssets": "2620401000", "longTermDebt": "711480000", "shortTermDebt": "1239000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "1620000", "totalLiabilities": null, "sharesOutstanding": "23192861", "totalCurrentAssets": "284757000", "totalShareholderEquity": "816902000", "totalCurrentLiabilities": "456945000", "propertyPlantEquipmentNet": "278169000", "cashAndShortTermInvestments": "68781000" }, "cashflow": { "freeCashFlow": "60051000", "dividendsPaid": "-7665000", "issuanceOfDebt": null, "issuanceOfStock": "-13812000", "repaymentOfDebt": "-20572000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "64605000", "repurchaseOfStock": "-13812000", "capitalExpenditures": "-4554000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "income_statement": { "revenue": 284468000, "cost_of_revenue": 285140000, "gross_profit": -672000, "ebit": 33290000, "ebitda": -34428000, "pretax_income": null, "tax_provision": null, "net_income": -55299000, "net_income_to_common": -55299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50409000, "total_current_assets": 263148000, "total_assets": 2586359000, "short_term_debt": 2464000, "long_term_debt": 704141000, "total_debt": 1221743000, "total_liabilities": null, "total_equity": 801837000, "shares_outstanding": 23425761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43716000, "capital_expenditure": -5613000, "free_cash_flow": 38103000, "dividends_paid": -6585000, "share_repurchases": -14015000, "shares_issued": null, "net_debt_issued": -21159000 }, "complete_fields": { "id": 423097, "ticker_id": 36267, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:20.905029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34428000", "netIncome": "-55299000", "grossProfit": "-672000", "totalRevenue": "284468000", "costOfRevenue": "285140000", "interestExpense": "13248000", "operatingIncome": "33290000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23529000" }, "balance": { "totalDebt": "1221743000", "totalAssets": "2586359000", "longTermDebt": "704141000", "shortTermDebt": "2464000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "1613000", "totalLiabilities": null, "sharesOutstanding": "23425761", "totalCurrentAssets": "263148000", "totalShareholderEquity": "801837000", "totalCurrentLiabilities": "433038000", "propertyPlantEquipmentNet": "289084000", "cashAndShortTermInvestments": "50409000" }, "cashflow": { "freeCashFlow": "38103000", "dividendsPaid": "-6585000", "issuanceOfDebt": "8000000", "issuanceOfStock": "-14015000", "repaymentOfDebt": "-29159000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "43716000", "repurchaseOfStock": "-14015000", "capitalExpenditures": "-5613000" } }, "revenue": 284468000, "cost_of_revenue": 285140000, "gross_profit": -672000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33290000, "depreciation_amortisation": 23529000, "ebitda": -34428000, "interest_expense": 13248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55299000, "net_income_continuing_ops": null, "net_income_to_common": -55299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263148000, "net_ppe": 289084000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2586359000, "short_term_debt": 2464000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433038000, "long_term_debt": 704141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1221743000, "preferred_stock": null, "minority_interest": 1613000, "retained_earnings": null, "total_equity": 801837000, "shares_outstanding": 23425761, "operating_cash_flow": 43716000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6585000, "share_repurchases": -14015000, "shares_issued": null, "net_debt_issued": -21159000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34428000", "netIncome": "-55299000", "grossProfit": "-672000", "totalRevenue": "284468000", "costOfRevenue": "285140000", "interestExpense": "13248000", "operatingIncome": "33290000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23529000" }, "balance": { "totalDebt": "1221743000", "totalAssets": "2586359000", "longTermDebt": "704141000", "shortTermDebt": "2464000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "1613000", "totalLiabilities": null, "sharesOutstanding": "23425761", "totalCurrentAssets": "263148000", "totalShareholderEquity": "801837000", "totalCurrentLiabilities": "433038000", "propertyPlantEquipmentNet": "289084000", "cashAndShortTermInvestments": "50409000" }, "cashflow": { "freeCashFlow": "38103000", "dividendsPaid": "-6585000", "issuanceOfDebt": "8000000", "issuanceOfStock": "-14015000", "repaymentOfDebt": "-29159000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "43716000", "repurchaseOfStock": "-14015000", "capitalExpenditures": "-5613000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }