{ "ticker": { "uuid": "96441839-7419-4c20-84d5-1bf4dbfdb9d7", "symbol": "MTY", "name": "MTY Food Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/96441839-7419-4c20-84d5-1bf4dbfdb9d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/96441839-7419-4c20-84d5-1bf4dbfdb9d7/" }, "latest_snapshot": { "ticker": { "uuid": "96441839-7419-4c20-84d5-1bf4dbfdb9d7", "symbol": "MTY", "name": "MTY Food Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/96441839-7419-4c20-84d5-1bf4dbfdb9d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/96441839-7419-4c20-84d5-1bf4dbfdb9d7/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.89, "value": 0.98, "quality": 0.82, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": 0 }, "headline_factors": { "price": 33.51, "market_cap": 765413961.43, "pe_ratio": 5.3997, "earnings_yield": 0.1059, "ebitda_to_ev": 0.1654, "shareholder_yield": 0.06, "roe": 0.1621, "piotroski_f_score": 9, "momentum_12_1": 0.0145, "volatility_252d": 0.2474 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.3997, "ev_ebitda": 6.0461, "earnings_yield": 0.1059, "fcf_yield": 0.0838, "shareholder_yield": 0.06 }, "quality": { "roe": 0.1621, "roic": 0.0748, "gross_margin": 0.2735, "fcf_margin": 0.1293, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0264, "eps_growth_1y": 4.0491, "fcf_growth_1y": -0.0479 }, "momentum": { "price_return_12m": -0.1326, "momentum_12_1": 0.0145, "relative_strength": -0.4236 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.82, "momentum_percentile": 0.14, "growth_composite": 18, "yield_composite": 8, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.33, "os": 0.89, "value": 0.96, "quality": 0.86, "momentum": 0.16, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 7.016, "earnings_yield": 0.0954, "shareholder_yield": 0.0665, "roe": 0.1499, "momentum_12_1": -0.0241 }, { "week_end_date": "2026-06-14", "price": 40.41, "os": 0.9, "value": 0.96, "quality": 0.85, "momentum": 0.18, "confidence": 0.916, "coverage": 0.939, "pe_ratio": 7.2086, "earnings_yield": 0.0942, "shareholder_yield": 0.0647, "roe": 0.1499, "momentum_12_1": -0.0288 }, { "week_end_date": "2026-06-21", "price": 39.19, "os": 0.89, "value": 0.96, "quality": 0.86, "momentum": 0.18, "confidence": 0.905, "coverage": 0.939, "pe_ratio": 6.991, "earnings_yield": 0.0956, "shareholder_yield": 0.0667, "roe": 0.1499, "momentum_12_1": -0.012 }, { "week_end_date": "2026-06-28", "price": 38.1, "os": 0.89, "value": 0.96, "quality": 0.86, "momentum": 0.16, "confidence": 0.895, "coverage": 0.939, "pe_ratio": 6.7965, "earnings_yield": 0.0968, "shareholder_yield": 0.0686, "roe": 0.1499, "momentum_12_1": -0.0105 }, { "week_end_date": "2026-07-05", "price": 37.85, "os": 0.89, "value": 0.97, "quality": 0.85, "momentum": 0.14, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 6.7519, "earnings_yield": 0.0971, "shareholder_yield": 0.0691, "roe": 0.1499, "momentum_12_1": -0.0535 }, { "week_end_date": "2026-07-12", "price": 33.75, "os": 0.89, "value": 0.98, "quality": 0.82, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.4384, "earnings_yield": 0.1055, "shareholder_yield": 0.0595, "roe": 0.1621, "momentum_12_1": 0.0521 }, { "week_end_date": "2026-07-19", "price": 33.51, "os": 0.89, "value": 0.98, "quality": 0.82, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.3997, "earnings_yield": 0.1059, "shareholder_yield": 0.06, "roe": 0.1621, "momentum_12_1": 0.0145 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1190169000, "cost_of_revenue": 754222000, "gross_profit": 435947000, "ebit": 197918000, "ebitda": 275910000, "pretax_income": null, "tax_provision": null, "net_income": 118992000, "net_income_to_common": 118992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184151000, "capital_expenditure": -15544000, "free_cash_flow": 168607000, "dividends_paid": -30302000, "share_repurchases": -27740000, "shares_issued": null, "net_debt_issued": -115534000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1190169000, "cost_of_revenue": 754222000, "gross_profit": 435947000, "ebit": 197918000, "ebitda": 275910000, "pretax_income": null, "tax_provision": null, "net_income": 118992000, "net_income_to_common": 118992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184151000, "capital_expenditure": -15544000, "free_cash_flow": 168607000, "dividends_paid": -30302000, "share_repurchases": -27740000, "shares_issued": null, "net_debt_issued": -115534000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1190169000, "cost_of_revenue": 754222000, "gross_profit": 435947000, "ebit": 197918000, "ebitda": 275910000, "pretax_income": null, "tax_provision": null, "net_income": 118992000, "net_income_to_common": 118992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184151000, "capital_expenditure": -15544000, "free_cash_flow": 168607000, "dividends_paid": -30302000, "share_repurchases": -27740000, "shares_issued": null, "net_debt_issued": -115534000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1190169000, "cost_of_revenue": 754222000, "gross_profit": 435947000, "ebit": 197918000, "ebitda": 275910000, "pretax_income": null, "tax_provision": null, "net_income": 118992000, "net_income_to_common": 118992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184151000, "capital_expenditure": -15544000, "free_cash_flow": 168607000, "dividends_paid": -30302000, "share_repurchases": -27740000, "shares_issued": null, "net_debt_issued": -115534000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1190169000, "cost_of_revenue": 754222000, "gross_profit": 435947000, "ebit": 197918000, "ebitda": 275910000, "pretax_income": null, "tax_provision": null, "net_income": 118992000, "net_income_to_common": 118992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184151000, "capital_expenditure": -15544000, "free_cash_flow": 168607000, "dividends_paid": -30302000, "share_repurchases": -27740000, "shares_issued": null, "net_debt_issued": -115534000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1190169000, "cost_of_revenue": 754222000, "gross_profit": 435947000, "ebit": 197918000, "ebitda": 275910000, "pretax_income": null, "tax_provision": null, "net_income": 118992000, "net_income_to_common": 118992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184151000, "capital_expenditure": -15544000, "free_cash_flow": 168607000, "dividends_paid": -30302000, "share_repurchases": -27740000, "shares_issued": null, "net_debt_issued": -115534000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1159604000, "cost_of_revenue": 742694000, "gross_profit": 416910000, "ebit": 171218000, "ebitda": 165344000, "pretax_income": null, "tax_provision": null, "net_income": 24170000, "net_income_to_common": 24170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50409000, "total_current_assets": 263148000, "total_assets": 2586359000, "short_term_debt": 2464000, "long_term_debt": 704141000, "total_debt": 1221743000, "total_liabilities": null, "total_equity": 801837000, "shares_outstanding": 23425761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204807000, "capital_expenditure": -27726000, "free_cash_flow": 177081000, "dividends_paid": -26811000, "share_repurchases": -41815000, "shares_issued": null, "net_debt_issued": -123336000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1159604000, "cost_of_revenue": 742694000, "gross_profit": 416910000, "ebit": 171218000, "ebitda": 165344000, "pretax_income": null, "tax_provision": null, "net_income": 24170000, "net_income_to_common": 24170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50409000, "total_current_assets": 263148000, "total_assets": 2586359000, "short_term_debt": 2464000, "long_term_debt": 704141000, "total_debt": 1221743000, "total_liabilities": null, "total_equity": 801837000, "shares_outstanding": 23425761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204807000, "capital_expenditure": -27726000, "free_cash_flow": 177081000, "dividends_paid": -26811000, "share_repurchases": -41815000, "shares_issued": null, "net_debt_issued": -123336000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 279944000, "cost_of_revenue": 190085000, "gross_profit": 89859000, "ebit": 40037000, "ebitda": 46521000, "pretax_income": null, "tax_provision": null, "net_income": 15449000, "net_income_to_common": 15449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62978000, "total_current_assets": 296326000, "total_assets": 2476125000, "short_term_debt": null, "long_term_debt": 594126000, "total_debt": 1081477000, "total_liabilities": null, "total_equity": 874688000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43029000, "capital_expenditure": -3665000, "free_cash_flow": 39364000, "dividends_paid": -8452000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -26083000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 279944000, "cost_of_revenue": 190085000, "gross_profit": 89859000, "ebit": 40037000, "ebitda": 46521000, "pretax_income": null, "tax_provision": null, "net_income": 15449000, "net_income_to_common": 15449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62978000, "total_current_assets": 296326000, "total_assets": 2476125000, "short_term_debt": null, "long_term_debt": 594126000, "total_debt": 1081477000, "total_liabilities": null, "total_equity": 874688000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43029000, "capital_expenditure": -3665000, "free_cash_flow": 39364000, "dividends_paid": -8452000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -26083000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 267765000, "cost_of_revenue": 174572000, "gross_profit": 93193000, "ebit": 38199000, "ebitda": 77394000, "pretax_income": null, "tax_provision": null, "net_income": 36927000, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_assets": 2457789000, "short_term_debt": null, "long_term_debt": 605063000, "total_debt": 1089878000, "total_liabilities": null, "total_equity": 854023000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40903000, "capital_expenditure": -3075000, "free_cash_flow": 37828000, "dividends_paid": -8451000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28342000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 267765000, "cost_of_revenue": 174572000, "gross_profit": 93193000, "ebit": 38199000, "ebitda": 77394000, "pretax_income": null, "tax_provision": null, "net_income": 36927000, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_assets": 2457789000, "short_term_debt": null, "long_term_debt": 605063000, "total_debt": 1089878000, "total_liabilities": null, "total_equity": 854023000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40903000, "capital_expenditure": -3075000, "free_cash_flow": 37828000, "dividends_paid": -8451000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28342000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 267765000, "cost_of_revenue": 174572000, "gross_profit": 93193000, "ebit": 38199000, "ebitda": 77394000, "pretax_income": null, "tax_provision": null, "net_income": 36927000, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_assets": 2457789000, "short_term_debt": null, "long_term_debt": 605063000, "total_debt": 1089878000, "total_liabilities": null, "total_equity": 854023000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40903000, "capital_expenditure": -3075000, "free_cash_flow": 37828000, "dividends_paid": -8451000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28342000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 267765000, "cost_of_revenue": 174572000, "gross_profit": 93193000, "ebit": 38199000, "ebitda": 77394000, "pretax_income": null, "tax_provision": null, "net_income": 36927000, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_assets": 2457789000, "short_term_debt": null, "long_term_debt": 605063000, "total_debt": 1089878000, "total_liabilities": null, "total_equity": 854023000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40903000, "capital_expenditure": -3075000, "free_cash_flow": 37828000, "dividends_paid": -8451000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28342000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 267765000, "cost_of_revenue": 174572000, "gross_profit": 93193000, "ebit": 38199000, "ebitda": 77394000, "pretax_income": null, "tax_provision": null, "net_income": 36927000, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_assets": 2457789000, "short_term_debt": null, "long_term_debt": 605063000, "total_debt": 1089878000, "total_liabilities": null, "total_equity": 854023000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40903000, "capital_expenditure": -3075000, "free_cash_flow": 37828000, "dividends_paid": -8451000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28342000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 267765000, "cost_of_revenue": 174572000, "gross_profit": 93193000, "ebit": 38199000, "ebitda": 77394000, "pretax_income": null, "tax_provision": null, "net_income": 36927000, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55961000, "total_current_assets": 274714000, "total_assets": 2457789000, "short_term_debt": null, "long_term_debt": 605063000, "total_debt": 1089878000, "total_liabilities": null, "total_equity": 854023000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40903000, "capital_expenditure": -3075000, "free_cash_flow": 37828000, "dividends_paid": -8451000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28342000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 303514000, "cost_of_revenue": 278145000, "gross_profit": 25369000, "ebit": 64197000, "ebitda": 67236000, "pretax_income": null, "tax_provision": null, "net_income": 32085000, "net_income_to_common": 32085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46180000, "capital_expenditure": -3019000, "free_cash_flow": 43161000, "dividends_paid": -7538000, "share_repurchases": -1342000, "shares_issued": null, "net_debt_issued": -25136000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 303514000, "cost_of_revenue": 278145000, "gross_profit": 25369000, "ebit": 64197000, "ebitda": 67236000, "pretax_income": null, "tax_provision": null, "net_income": 32085000, "net_income_to_common": 32085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46180000, "capital_expenditure": -3019000, "free_cash_flow": 43161000, "dividends_paid": -7538000, "share_repurchases": -1342000, "shares_issued": null, "net_debt_issued": -25136000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 303514000, "cost_of_revenue": 278145000, "gross_profit": 25369000, "ebit": 64197000, "ebitda": 67236000, "pretax_income": null, "tax_provision": null, "net_income": 32085000, "net_income_to_common": 32085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46180000, "capital_expenditure": -3019000, "free_cash_flow": 43161000, "dividends_paid": -7538000, "share_repurchases": -1342000, "shares_issued": null, "net_debt_issued": -25136000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 303514000, "cost_of_revenue": 278145000, "gross_profit": 25369000, "ebit": 64197000, "ebitda": 67236000, "pretax_income": null, "tax_provision": null, "net_income": 32085000, "net_income_to_common": 32085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51989000, "total_current_assets": 269621000, "total_assets": 2510478000, "short_term_debt": null, "long_term_debt": 632172000, "total_debt": 1131009000, "total_liabilities": null, "total_equity": 856416000, "shares_outstanding": 22841361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46180000, "capital_expenditure": -3019000, "free_cash_flow": 43161000, "dividends_paid": -7538000, "share_repurchases": -1342000, "shares_issued": null, "net_debt_issued": -25136000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-11-30" }, "schema": { "public_fields_only": true } }