{ "ticker": { "uuid": "9647edfd-1498-4284-81ed-6e73df6e6f78", "symbol": "ANVS", "name": "Annovis Bio\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9647edfd-1498-4284-81ed-6e73df6e6f78/", "api_url": "https://sharemaestro.com/factors/api/tickers/9647edfd-1498-4284-81ed-6e73df6e6f78/" }, "ticker_metadata": { "id": 211, "uuid": "9647edfd-1498-4284-81ed-6e73df6e6f78", "symbol": "ANVS", "name": "Annovis Bio\u00a0Inc", "asset_type": "equity", "market_cap": 81680000, "stock_exchange_id": 3, "industry": "Biotechnology", "sector": "Healthcare", "description": "Annovis Bio, Inc., a clinical-stage drug platform company, develops drugs to treat neurodegeneration. The company is headquartered in Berwyn, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9647edfd-1498-4284-81ed-6e73df6e6f78", "symbol": "ANVS", "name": "Annovis Bio\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9647edfd-1498-4284-81ed-6e73df6e6f78/", "api_url": "https://sharemaestro.com/factors/api/tickers/9647edfd-1498-4284-81ed-6e73df6e6f78/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1.89, "market_cap": 52632720, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -13.0911, "piotroski_f_score": 2, "momentum_12_1": -0.2897, "volatility_252d": 1.1157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.631532+00:00", "batch_id": "" }, "size": { "price_close": 1.89, "market_cap": 52632720, "market_cap_usd": 52632720, "enterprise_value": 38413639, "shares_outstanding": 27848000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.8368, "ptbv_ratio": 16.8368, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.9837, "ev_ebitda": null, "ev_ebit": -0.9273, "ev_sales": null, "ev_fcf": -1.4478, "earnings_yield": null, "fcf_yield": -0.6907, "price_to_sales": null, "price_to_book": 16.8368, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -13.0911, "roa": -2.5193, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6483, "accruals_ratio": -0.886, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5037, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.1962, "net_debt_to_ebitda": 0.3433, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.27, "quick_ratio": 1.27, "net_debt": -14219081, "local_beta": 0.0035, "volatility_252d": 1.1157, "volatility_60d": 2.6658, "max_drawdown_12m": -0.6882, "risk_adjusted_momentum": -0.2597 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0778, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1711, "price_return_3m": -0.241, "price_return_6m": -0.5846, "price_return_9m": -0.1747, "price_return_12m": -0.4112, "price_return_12m_ex1m": -0.2897, "momentum_6m": -0.5846, "momentum_12m": -0.4112, "momentum_12_1": -0.2897, "distance_from_52w_high": -0.6294, "distance_from_52w_low": 0.1887, "relative_strength": -0.5112 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -41424759, "ebitda_ttm": -41424756, "net_income_ttm": -40923510, "eps_diluted_ttm": -1.4695, "operating_cash_flow_ttm": -26532163, "capital_expenditure_ttm": 5, "fcf_ttm": -26532158, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14219081, "total_current_assets": 16243703, "total_current_liabilities": 12790645, "net_ppe": null, "total_assets": 16243703, "total_debt": null, "total_equity": 3126058, "net_working_capital": -10766023, "book_value_per_share": 0.1123, "retained_earnings": -181310041, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1123 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 34, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.655, "os_score": 0.82, "value_percentile": 0.66, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3517, "ticker_id": 211, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.631532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.89, "market_cap": 52632720, "market_cap_usd": 52632720, "enterprise_value": 38413639, "shares_outstanding": 27848000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.83677014, "ptbv_ratio": 16.83677014, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.9837331, "ev_ebitda": null, "ev_ebit": -0.9273111, "ev_sales": null, "ev_fcf": -1.44781435, "earnings_yield": null, "fcf_yield": -0.69069629, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -13.09109108, "roa": -2.51934611, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.64833535, "accruals_ratio": -0.88596467, "sbc_to_revenue": null, "debt_to_equity": 4.19622573, "net_debt_to_ebitda": 0.34325081, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.26996746, "quick_ratio": 1.26996746, "net_debt": -14219081, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07780985, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.503679, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17105263, "price_return_3m": -0.24096386, "price_return_6m": -0.58461538, "price_return_9m": -0.17467249, "price_return_12m": -0.41121495, "price_return_12m_ex1m": -0.28971963, "distance_from_52w_high": -0.62941176, "distance_from_52w_low": 0.18867925, "relative_strength": -0.51117853, "local_beta": 0.0035, "volatility_252d": 1.115667, "volatility_60d": 2.665789, "max_drawdown_12m": -0.68823529, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -41424759, "ebitda_ttm": -41424756, "net_income_ttm": -40923510, "eps_diluted_ttm": -1.46953138, "operating_cash_flow_ttm": -26532163, "capital_expenditure_ttm": 5, "fcf_ttm": -26532158, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14219081, "total_current_assets": 16243703, "total_current_liabilities": 12790645, "net_ppe": null, "total_assets": 16243703, "total_debt": null, "total_equity": 3126058, "net_working_capital": -10766023, "book_value_per_share": 0.11225431, "retained_earnings": -181310041, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11225431, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 34, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.89, "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -13.0911, "momentum_12_1": -0.2897, "complete_fields": { "id": 3517, "ticker_id": 211, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.631532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.89, "market_cap": 52632720, "market_cap_usd": 52632720, "enterprise_value": 38413639, "shares_outstanding": 27848000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.83677014, "ptbv_ratio": 16.83677014, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.9837331, "ev_ebitda": null, "ev_ebit": -0.9273111, "ev_sales": null, "ev_fcf": -1.44781435, "earnings_yield": null, "fcf_yield": -0.69069629, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -13.09109108, "roa": -2.51934611, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.64833535, "accruals_ratio": -0.88596467, "sbc_to_revenue": null, "debt_to_equity": 4.19622573, "net_debt_to_ebitda": 0.34325081, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.26996746, "quick_ratio": 1.26996746, "net_debt": -14219081, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07780985, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.503679, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17105263, "price_return_3m": -0.24096386, "price_return_6m": -0.58461538, "price_return_9m": -0.17467249, "price_return_12m": -0.41121495, "price_return_12m_ex1m": -0.28971963, "distance_from_52w_high": -0.62941176, "distance_from_52w_low": 0.18867925, "relative_strength": -0.51117853, "local_beta": 0.0035, "volatility_252d": 1.115667, "volatility_60d": 2.665789, "max_drawdown_12m": -0.68823529, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -41424759, "ebitda_ttm": -41424756, "net_income_ttm": -40923510, "eps_diluted_ttm": -1.46953138, "operating_cash_flow_ttm": -26532163, "capital_expenditure_ttm": 5, "fcf_ttm": -26532158, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14219081, "total_current_assets": 16243703, "total_current_liabilities": 12790645, "net_ppe": null, "total_assets": 16243703, "total_debt": null, "total_equity": 3126058, "net_working_capital": -10766023, "book_value_per_share": 0.11225431, "retained_earnings": -181310041, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11225431, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 34, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29695258, "ebitda": -29695258, "pretax_income": -28854197, "tax_provision": null, "net_income": -28854197, "net_income_to_common": -28854197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19532338, "total_current_assets": 21081625, "total_assets": 21081625, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4230375, "total_equity": 16851250, "shares_outstanding": 20552000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25619703000, "capital_expenditure": 0, "free_cash_flow": -25619703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215867, "ticker_id": 211, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-29695258", "netIncome": "-28854197", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "699061", "incomeBeforeTax": "-28854197", "interestExpense": "None", "operatingIncome": "-29695258", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "699061", "nonInterestIncome": "None", "operatingExpenses": "29695258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25215607", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4479651", "netIncomeFromContinuingOperations": "-28854197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2719", "currentDebt": "None", "investments": "None", "totalAssets": "21081625", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163703659", "totalLiabilities": "4230375", "otherCurrentAssets": "1549287", "totalCurrentAssets": "21081625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549287000", "currentAccountsPayable": "2591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16851250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044375", "totalCurrentLiabilities": "3635375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "19532338", "commonStockSharesOutstanding": "20552000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19532338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28854197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25619703000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34600125000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1797676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 25215607, "selling_general_admin": 4479651, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29695258, "depreciation_amortisation": null, "ebitda": -29695258, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28854197, "tax_provision": null, "effective_tax_rate": null, "net_income": -28854197, "net_income_continuing_ops": -28854197, "net_income_to_common": -28854197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19532338, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21081625, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1549287000, "total_assets": 21081625, "short_term_debt": null, "accounts_payable": 2591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3635375, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595000, "total_liabilities": 4230375, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163703659, "total_equity": 16851250, "shares_outstanding": 20552000, "operating_cash_flow": -25619703000, "stock_based_compensation": 1797676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34600125000, "free_cash_flow": -25619703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-29695258", "netIncome": "-28854197", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "699061", "incomeBeforeTax": "-28854197", "interestExpense": "None", "operatingIncome": "-29695258", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "699061", "nonInterestIncome": "None", "operatingExpenses": "29695258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25215607", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4479651", "netIncomeFromContinuingOperations": "-28854197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2719", "currentDebt": "None", "investments": "None", "totalAssets": "21081625", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163703659", "totalLiabilities": "4230375", "otherCurrentAssets": "1549287", "totalCurrentAssets": "21081625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549287000", "currentAccountsPayable": "2591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16851250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044375", "totalCurrentLiabilities": "3635375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "19532338", "commonStockSharesOutstanding": "20552000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19532338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28854197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25619703000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34600125000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1797676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26694928, "ebitda": -26694928, "pretax_income": -24590375, "tax_provision": -24565785000, "net_income": -24590375, "net_income_to_common": -24590375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10551916, "total_current_assets": 13925633, "total_assets": 13925633, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4617987, "total_equity": 9307646, "shares_outstanding": 12235000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21894604000, "capital_expenditure": 4, "free_cash_flow": -21894603996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215872, "ticker_id": 211, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-26694928", "netIncome": "-24590375", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "331849", "incomeBeforeTax": "-24590375", "interestExpense": "1853189", "operatingIncome": "-26694928", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-24565785000", "reportedCurrency": "USD", "netInterestIncome": "-1521340", "nonInterestIncome": "None", "operatingExpenses": "26694928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19995447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6699481", "netIncomeFromContinuingOperations": "-24590375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1414", "currentDebt": "None", "investments": "None", "totalAssets": "13925633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134849462", "totalLiabilities": "4617987", "otherCurrentAssets": "3373717", "totalCurrentAssets": "13925633", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10541364084", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13911707367", "currentAccountsPayable": "2305974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9307646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1575013", "totalCurrentLiabilities": "3880987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "737000", "cashAndShortTermInvestments": "10551916", "commonStockSharesOutstanding": "12235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10551916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24590375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21894604000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26691800000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3836770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 19995447, "selling_general_admin": 6699481, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26694928, "depreciation_amortisation": null, "ebitda": -26694928, "interest_expense": 1853189, "interest_income": null, "other_non_operating": null, "pretax_income": -24590375, "tax_provision": -24565785000, "effective_tax_rate": null, "net_income": -24590375, "net_income_continuing_ops": -24590375, "net_income_to_common": -24590375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10551916, "short_term_investments": 10541364084, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13925633, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13911707367, "total_assets": 13925633, "short_term_debt": null, "accounts_payable": 2305974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3880987, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737000, "total_liabilities": 4617987, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134849462, "total_equity": 9307646, "shares_outstanding": 12235000, "operating_cash_flow": -21894604000, "stock_based_compensation": 3836770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26691800000, "free_cash_flow": -21894603996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-26694928", "netIncome": "-24590375", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "331849", "incomeBeforeTax": "-24590375", "interestExpense": "1853189", "operatingIncome": "-26694928", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-24565785000", "reportedCurrency": "USD", "netInterestIncome": "-1521340", "nonInterestIncome": "None", "operatingExpenses": "26694928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19995447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6699481", "netIncomeFromContinuingOperations": "-24590375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1414", "currentDebt": "None", "investments": "None", "totalAssets": "13925633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134849462", "totalLiabilities": "4617987", "otherCurrentAssets": "3373717", "totalCurrentAssets": "13925633", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10541364084", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13911707367", "currentAccountsPayable": "2305974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9307646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1575013", "totalCurrentLiabilities": "3880987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "737000", "cashAndShortTermInvestments": "10551916", "commonStockSharesOutstanding": "12235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10551916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24590375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21894604000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26691800000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3836770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -45035011, "ebitda": -45035000, "pretax_income": -56204000, "tax_provision": -45035, "net_income": -56204000, "net_income_to_common": -56204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5754720, "total_current_assets": 10208264, "total_assets": 10208264, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17959110, "total_equity": -7750846, "shares_outstanding": 9023000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39967304, "capital_expenditure": 4, "free_cash_flow": -39967300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215877, "ticker_id": 211, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45035011", "ebitda": "-45035000", "netIncome": "-56204000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "675921", "incomeBeforeTax": "-56204000", "interestExpense": "None", "operatingIncome": "-45035000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-45035", "reportedCurrency": "USD", "netInterestIncome": "675921", "nonInterestIncome": "None", "operatingExpenses": "45035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38790603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1", "sellingGeneralAndAdministrative": "6244408", "netIncomeFromContinuingOperations": "-41717086" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052", "currentDebt": "None", "investments": "None", "totalAssets": "10208264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110259087", "totalLiabilities": "17959110", "otherCurrentAssets": "4453544", "totalCurrentAssets": "10208264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1292837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7750846", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2986273", "totalCurrentLiabilities": "4279110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13680000", "cashAndShortTermInvestments": "5754720", "commonStockSharesOutstanding": "9023000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5754720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56204313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39967304", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17344331", "cashflowFromInvestment": "None", "stockBasedCompensation": "4628406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 38790603, "selling_general_admin": 6244408, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45035011, "depreciation_amortisation": 1, "ebitda": -45035000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56204000, "tax_provision": -45035, "effective_tax_rate": null, "net_income": -56204000, "net_income_continuing_ops": -41717086, "net_income_to_common": -56204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5754720, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10208264, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10208264, "short_term_debt": null, "accounts_payable": 1292837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4279110, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13680000, "total_liabilities": 17959110, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110259087, "total_equity": -7750846, "shares_outstanding": 9023000, "operating_cash_flow": -39967304, "stock_based_compensation": 4628406, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17344331, "free_cash_flow": -39967300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45035011", "ebitda": "-45035000", "netIncome": "-56204000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "675921", "incomeBeforeTax": "-56204000", "interestExpense": "None", "operatingIncome": "-45035000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-45035", "reportedCurrency": "USD", "netInterestIncome": "675921", "nonInterestIncome": "None", "operatingExpenses": "45035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38790603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1", "sellingGeneralAndAdministrative": "6244408", "netIncomeFromContinuingOperations": "-41717086" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052", "currentDebt": "None", "investments": "None", "totalAssets": "10208264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110259087", "totalLiabilities": "17959110", "otherCurrentAssets": "4453544", "totalCurrentAssets": "10208264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1292837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7750846", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2986273", "totalCurrentLiabilities": "4279110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13680000", "cashAndShortTermInvestments": "5754720", "commonStockSharesOutstanding": "9023000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5754720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56204313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39967304", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17344331", "cashflowFromInvestment": "None", "stockBasedCompensation": "4628406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -25511279, "ebitda": -25511279, "pretax_income": -25328567, "tax_provision": -182712, "net_income": -25145855, "net_income_to_common": -25145855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28377693, "total_current_assets": 36022069, "total_assets": 36022069, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7698539, "total_equity": 28323530, "shares_outstanding": 8162000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17312934, "capital_expenditure": 4, "free_cash_flow": -17312930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215882, "ticker_id": 211, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25511279", "ebitda": "-25511279", "netIncome": "-25145855", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "182712", "incomeBeforeTax": "-25328567", "interestExpense": "182712", "operatingIncome": "-25511279", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-182712", "reportedCurrency": "USD", "netInterestIncome": "182712", "nonInterestIncome": "None", "operatingExpenses": "25511279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16515543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25511", "sellingGeneralAndAdministrative": "8995736", "netIncomeFromContinuingOperations": "-25328567" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816", "currentDebt": "None", "investments": "None", "totalAssets": "36022069", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54054774", "totalLiabilities": "7698539", "otherCurrentAssets": "7644376", "totalCurrentAssets": "36022069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3961254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28323530", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3737285", "totalCurrentLiabilities": "7698539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961254", "cashAndShortTermInvestments": "28377693", "commonStockSharesOutstanding": "8162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28377693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25328567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17312934", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4613", "cashflowFromInvestment": "None", "stockBasedCompensation": "9152520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16515543, "selling_general_admin": 8995736, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25511279, "depreciation_amortisation": 25511, "ebitda": -25511279, "interest_expense": 182712, "interest_income": null, "other_non_operating": null, "pretax_income": -25328567, "tax_provision": -182712, "effective_tax_rate": null, "net_income": -25145855, "net_income_continuing_ops": -25328567, "net_income_to_common": -25145855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28377693, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36022069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 36022069, "short_term_debt": null, "accounts_payable": 3961254, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7698539, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3961254, "total_liabilities": 7698539, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54054774, "total_equity": 28323530, "shares_outstanding": 8162000, "operating_cash_flow": -17312934, "stock_based_compensation": 9152520, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4613, "free_cash_flow": -17312930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25511279", "ebitda": "-25511279", "netIncome": "-25145855", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "182712", "incomeBeforeTax": "-25328567", "interestExpense": "182712", "operatingIncome": "-25511279", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-182712", "reportedCurrency": "USD", "netInterestIncome": "182712", "nonInterestIncome": "None", "operatingExpenses": "25511279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16515543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25511", "sellingGeneralAndAdministrative": "8995736", "netIncomeFromContinuingOperations": "-25328567" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816", "currentDebt": "None", "investments": "None", "totalAssets": "36022069", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54054774", "totalLiabilities": "7698539", "otherCurrentAssets": "7644376", "totalCurrentAssets": "36022069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3961254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28323530", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3737285", "totalCurrentLiabilities": "7698539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961254", "cashAndShortTermInvestments": "28377693", "commonStockSharesOutstanding": "8162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28377693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25328567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17312934", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4613", "cashflowFromInvestment": "None", "stockBasedCompensation": "9152520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29037000, "ebitda": -14500467, "pretax_income": -14487132, "tax_provision": -50089, "net_income": -14487132, "net_income_to_common": -14487132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45686014, "total_current_assets": 46001478, "total_assets": 46001478, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1506514, "total_equity": 44494964, "shares_outstanding": 7626000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9132159, "capital_expenditure": 0, "free_cash_flow": -9132159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215887, "ticker_id": 211, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29037000", "ebitda": "-14500467", "netIncome": "-14487132", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13335", "incomeBeforeTax": "-14487132", "interestExpense": "13335", "operatingIncome": "-14537221", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-50089", "reportedCurrency": "USD", "netInterestIncome": "13335", "nonInterestIncome": "None", "operatingExpenses": "14537221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8479031", "otherNonOperatingIncome": "36754", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14537000", "sellingGeneralAndAdministrative": "6058190", "netIncomeFromContinuingOperations": "-14487132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810", "currentDebt": "None", "investments": "None", "totalAssets": "46001478", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28726207", "totalLiabilities": "1506514", "otherCurrentAssets": "315464", "totalCurrentAssets": "46001478", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "688074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44494964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "818440", "totalCurrentLiabilities": "1506514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "688074", "cashAndShortTermInvestments": "45686014", "commonStockSharesOutstanding": "7626000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45686014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14487132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9132159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46743515", "cashflowFromInvestment": "None", "stockBasedCompensation": "4697627", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37611356", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46743515", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8479031, "selling_general_admin": 6058190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29037000, "depreciation_amortisation": 14537000, "ebitda": -14500467, "interest_expense": 13335, "interest_income": null, "other_non_operating": null, "pretax_income": -14487132, "tax_provision": -50089, "effective_tax_rate": null, "net_income": -14487132, "net_income_continuing_ops": -14487132, "net_income_to_common": -14487132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45686014, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46001478, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 46001478, "short_term_debt": null, "accounts_payable": 688074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1506514, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 688074, "total_liabilities": 1506514, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28726207, "total_equity": 44494964, "shares_outstanding": 7626000, "operating_cash_flow": -9132159, "stock_based_compensation": 4697627, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46743515, "free_cash_flow": -9132159, "net_change_in_cash": 37611356 }, "raw_data": { "income": { "ebit": "-29037000", "ebitda": "-14500467", "netIncome": "-14487132", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13335", "incomeBeforeTax": "-14487132", "interestExpense": "13335", "operatingIncome": "-14537221", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-50089", "reportedCurrency": "USD", "netInterestIncome": "13335", "nonInterestIncome": "None", "operatingExpenses": "14537221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8479031", "otherNonOperatingIncome": "36754", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14537000", "sellingGeneralAndAdministrative": "6058190", "netIncomeFromContinuingOperations": "-14487132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810", "currentDebt": "None", "investments": "None", "totalAssets": "46001478", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28726207", "totalLiabilities": "1506514", "otherCurrentAssets": "315464", "totalCurrentAssets": "46001478", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "688074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44494964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "818440", "totalCurrentLiabilities": "1506514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "688074", "cashAndShortTermInvestments": "45686014", "commonStockSharesOutstanding": "7626000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45686014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14487132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9132159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46743515", "cashflowFromInvestment": "None", "stockBasedCompensation": "4697627", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37611356", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46743515", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12096000, "ebitda": -5456000, "pretax_income": -5462047, "tax_provision": -1205000, "net_income": -5462047, "net_income_to_common": -5462047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8074658, "total_current_assets": 8119334, "total_assets": 8119334, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 578380, "total_equity": 7540954, "shares_outstanding": 6309000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3970823, "capital_expenditure": 3, "free_cash_flow": -3970820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215892, "ticker_id": 211, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12096000", "ebitda": "-5456000", "netIncome": "-5462047", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47225", "incomeBeforeTax": "-5462047", "interestExpense": "47225000", "operatingIncome": "-6640221", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1205000", "reportedCurrency": "USD", "netInterestIncome": "47225", "nonInterestIncome": "None", "operatingExpenses": "6640221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3054025", "otherNonOperatingIncome": "1130949", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6640221", "sellingGeneralAndAdministrative": "3586196", "netIncomeFromContinuingOperations": "-5462047" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "689", "currentDebt": "None", "investments": "None", "totalAssets": "8119334", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14239075", "totalLiabilities": "578380", "otherCurrentAssets": "44676", "totalCurrentAssets": "8119334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "341856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7540954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236524", "totalCurrentLiabilities": "578380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341856", "cashAndShortTermInvestments": "8074658", "commonStockSharesOutstanding": "6309000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8074658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5462047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-735075", "operatingCashflow": "-3970823", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12043623", "cashflowFromInvestment": "None", "stockBasedCompensation": "1864913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8072800", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12043623", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3054025, "selling_general_admin": 3586196, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12096000, "depreciation_amortisation": 6640221, "ebitda": -5456000, "interest_expense": 47225000, "interest_income": null, "other_non_operating": null, "pretax_income": -5462047, "tax_provision": -1205000, "effective_tax_rate": null, "net_income": -5462047, "net_income_continuing_ops": -5462047, "net_income_to_common": -5462047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8074658, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8119334, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8119334, "short_term_debt": null, "accounts_payable": 341856, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578380, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341856, "total_liabilities": 578380, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14239075, "total_equity": 7540954, "shares_outstanding": 6309000, "operating_cash_flow": -3970823, "stock_based_compensation": 1864913, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12043623, "free_cash_flow": -3970820, "net_change_in_cash": 8072800 }, "raw_data": { "income": { "ebit": "-12096000", "ebitda": "-5456000", "netIncome": "-5462047", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47225", "incomeBeforeTax": "-5462047", "interestExpense": "47225000", "operatingIncome": "-6640221", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1205000", "reportedCurrency": "USD", "netInterestIncome": "47225", "nonInterestIncome": "None", "operatingExpenses": "6640221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3054025", "otherNonOperatingIncome": "1130949", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6640221", "sellingGeneralAndAdministrative": "3586196", "netIncomeFromContinuingOperations": "-5462047" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "689", "currentDebt": "None", "investments": "None", "totalAssets": "8119334", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14239075", "totalLiabilities": "578380", "otherCurrentAssets": "44676", "totalCurrentAssets": "8119334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "341856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7540954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236524", "totalCurrentLiabilities": "578380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341856", "cashAndShortTermInvestments": "8074658", "commonStockSharesOutstanding": "6309000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8074658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5462047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-735075", "operatingCashflow": "-3970823", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12043623", "cashflowFromInvestment": "None", "stockBasedCompensation": "1864913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8072800", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12043623", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2397000, "ebitda": -791000, "pretax_income": -991000, "tax_provision": -694000, "net_income": -991000, "net_income_to_common": -991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1858, "total_current_assets": 747512, "total_assets": 1117107, "short_term_debt": null, "long_term_debt": 499807, "total_debt": 499807, "total_liabilities": 9693507, "total_equity": -8576400, "shares_outstanding": 6845000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -476542, "capital_expenditure": 0, "free_cash_flow": -476542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215897, "ticker_id": 211, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2397000", "ebitda": "-791000", "netIncome": "-991000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-991000", "interestExpense": "40933000", "operatingIncome": "-1606000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-694000", "reportedCurrency": "USD", "netInterestIncome": "-40933", "nonInterestIncome": "None", "operatingExpenses": "1606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "776256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "829366", "netIncomeFromContinuingOperations": "-990980" }, "balance": { "goodwill": "None", "inventory": "-745643421", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "1117107", "longTermDebt": "499807", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8777028", "totalLiabilities": "9693507", "otherCurrentAssets": "745654000", "totalCurrentAssets": "747512", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "735075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369595", "currentAccountsPayable": "1233877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499807", "totalShareholderEquity": "-8576400", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776871", "totalCurrentLiabilities": "2010748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7682759", "cashAndShortTermInvestments": "1858", "commonStockSharesOutstanding": "6845000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-990980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "735075", "operatingCashflow": "-476542", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443088", "cashflowFromInvestment": "None", "stockBasedCompensation": "8483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 776256, "selling_general_admin": 829366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2397000, "depreciation_amortisation": 1606000, "ebitda": -791000, "interest_expense": 40933000, "interest_income": null, "other_non_operating": null, "pretax_income": -991000, "tax_provision": -694000, "effective_tax_rate": null, "net_income": -991000, "net_income_continuing_ops": -990980, "net_income_to_common": -991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1858, "short_term_investments": null, "net_receivables": 735075, "inventory": -745643421, "other_current_assets": null, "total_current_assets": 747512, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369595, "total_assets": 1117107, "short_term_debt": null, "accounts_payable": 1233877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2010748, "long_term_debt": 499807, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7682759, "total_liabilities": 9693507, "total_debt": 499807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8777028, "total_equity": -8576400, "shares_outstanding": 6845000, "operating_cash_flow": -476542, "stock_based_compensation": 8483, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 443088, "free_cash_flow": -476542, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2397000", "ebitda": "-791000", "netIncome": "-991000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-991000", "interestExpense": "40933000", "operatingIncome": "-1606000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-694000", "reportedCurrency": "USD", "netInterestIncome": "-40933", "nonInterestIncome": "None", "operatingExpenses": "1606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "776256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "829366", "netIncomeFromContinuingOperations": "-990980" }, "balance": { "goodwill": "None", "inventory": "-745643421", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "1117107", "longTermDebt": "499807", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8777028", "totalLiabilities": "9693507", "otherCurrentAssets": "745654000", "totalCurrentAssets": "747512", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "735075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369595", "currentAccountsPayable": "1233877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499807", "totalShareholderEquity": "-8576400", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776871", "totalCurrentLiabilities": "2010748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7682759", "cashAndShortTermInvestments": "1858", "commonStockSharesOutstanding": "6845000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-990980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "735075", "operatingCashflow": "-476542", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443088", "cashflowFromInvestment": "None", "stockBasedCompensation": "8483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -713937, "ebitda": -713805, "pretax_income": -713871, "tax_provision": -132, "net_income": -713871, "net_income_to_common": -713871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35312, "total_current_assets": 50992, "total_assets": 50992, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7644895, "total_equity": -7593903, "shares_outstanding": 4400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -558609, "capital_expenditure": 0, "free_cash_flow": -558609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215902, "ticker_id": 211, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-713937", "ebitda": "-713805", "netIncome": "-713871", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-713871", "interestExpense": "66", "operatingIncome": "-713937", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-132", "reportedCurrency": "USD", "netInterestIncome": "66", "nonInterestIncome": "None", "operatingExpenses": "713937", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132", "sellingGeneralAndAdministrative": "602329", "netIncomeFromContinuingOperations": "-713871" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "50992", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7786048", "totalLiabilities": "7644895", "otherCurrentAssets": "11880", "totalCurrentAssets": "50992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "68425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7593903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499518", "totalCurrentLiabilities": "567943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7076952", "cashAndShortTermInvestments": "35312", "commonStockSharesOutstanding": "4400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-713871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-558609", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246449", "cashflowFromInvestment": "None", "stockBasedCompensation": "82728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 111608, "selling_general_admin": 602329, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -713937, "depreciation_amortisation": 132, "ebitda": -713805, "interest_expense": 66, "interest_income": null, "other_non_operating": null, "pretax_income": -713871, "tax_provision": -132, "effective_tax_rate": null, "net_income": -713871, "net_income_continuing_ops": -713871, "net_income_to_common": -713871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35312, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50992, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 50992, "short_term_debt": null, "accounts_payable": 68425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7076952, "total_liabilities": 7644895, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7786048, "total_equity": -7593903, "shares_outstanding": 4400000, "operating_cash_flow": -558609, "stock_based_compensation": 82728, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246449, "free_cash_flow": -558609, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-713937", "ebitda": "-713805", "netIncome": "-713871", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-713871", "interestExpense": "66", "operatingIncome": "-713937", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-132", "reportedCurrency": "USD", "netInterestIncome": "66", "nonInterestIncome": "None", "operatingExpenses": "713937", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132", "sellingGeneralAndAdministrative": "602329", "netIncomeFromContinuingOperations": "-713871" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "50992", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7786048", "totalLiabilities": "7644895", "otherCurrentAssets": "11880", "totalCurrentAssets": "50992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "68425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7593903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499518", "totalCurrentLiabilities": "567943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7076952", "cashAndShortTermInvestments": "35312", "commonStockSharesOutstanding": "4400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-713871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-558609", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246449", "cashflowFromInvestment": "None", "stockBasedCompensation": "82728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18012182, "ebitda": -18012182, "pretax_income": -17606382, "tax_provision": null, "net_income": -17606382, "net_income_to_common": -17606382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14219081, "total_current_assets": 16243703, "total_assets": 16243703, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13117645, "total_equity": 3126058, "shares_outstanding": 27848000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9011624, "capital_expenditure": 0, "free_cash_flow": -9011624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215865, "ticker_id": 211, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-18012182", "netIncome": "-17606382", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "137800", "incomeBeforeTax": "-17606382", "interestExpense": "None", "operatingIncome": "-18012182", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "137800", "nonInterestIncome": "None", "operatingExpenses": "18012182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16720362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1291820000", "netIncomeFromContinuingOperations": "-17606382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2854", "currentDebt": "None", "investments": "None", "totalAssets": "16243703", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181310041", "totalLiabilities": "13117645", "otherCurrentAssets": "2024622", "totalCurrentAssets": "16243703", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5275668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3126058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7514977", "totalCurrentLiabilities": "12790645", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326999", "cashAndShortTermInvestments": "14219081", "commonStockSharesOutstanding": "27848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14219081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17606382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9011624", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3698367", "cashflowFromInvestment": "None", "stockBasedCompensation": "182823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16720362000, "selling_general_admin": 1291820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18012182, "depreciation_amortisation": null, "ebitda": -18012182, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17606382, "tax_provision": null, "effective_tax_rate": null, "net_income": -17606382, "net_income_continuing_ops": -17606382, "net_income_to_common": -17606382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14219081, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16243703, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 16243703, "short_term_debt": null, "accounts_payable": 5275668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12790645, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326999, "total_liabilities": 13117645, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181310041, "total_equity": 3126058, "shares_outstanding": 27848000, "operating_cash_flow": -9011624, "stock_based_compensation": 182823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3698367, "free_cash_flow": -9011624, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-18012182", "netIncome": "-17606382", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "137800", "incomeBeforeTax": "-17606382", "interestExpense": "None", "operatingIncome": "-18012182", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "137800", "nonInterestIncome": "None", "operatingExpenses": "18012182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16720362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1291820000", "netIncomeFromContinuingOperations": "-17606382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2854", "currentDebt": "None", "investments": "None", "totalAssets": "16243703", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181310041", "totalLiabilities": "13117645", "otherCurrentAssets": "2024622", "totalCurrentAssets": "16243703", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5275668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3126058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7514977", "totalCurrentLiabilities": "12790645", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326999", "cashAndShortTermInvestments": "14219081", "commonStockSharesOutstanding": "27848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14219081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17606382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9011624", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3698367", "cashflowFromInvestment": "None", "stockBasedCompensation": "182823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9706149, "ebitda": -9706149, "pretax_income": -9834412, "tax_provision": null, "net_income": -9834412, "net_income_to_common": -9834412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19532338, "total_current_assets": 21081625, "total_assets": 21081625, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4230375, "total_equity": 16851250, "shares_outstanding": 24812596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8927035, "capital_expenditure": 0, "free_cash_flow": -8927035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215866, "ticker_id": 211, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9706149", "netIncome": "-9834412", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "167737", "incomeBeforeTax": "-9834412", "interestExpense": "None", "operatingIncome": "-9706149", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "167737", "nonInterestIncome": "None", "operatingExpenses": "9706149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8750998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "955151", "netIncomeFromContinuingOperations": "-9834412" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2719", "currentDebt": "None", "investments": "None", "totalAssets": "21081625", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163703659", "totalLiabilities": "4230375", "otherCurrentAssets": "1549287", "totalCurrentAssets": "21081625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549287000", "currentAccountsPayable": "2591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16851250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044375", "totalCurrentLiabilities": "3635375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "19532338", "commonStockSharesOutstanding": "24812596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19532338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9834412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8927035", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13172974", "cashflowFromInvestment": "None", "stockBasedCompensation": "356524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8750998, "selling_general_admin": 955151, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9706149, "depreciation_amortisation": null, "ebitda": -9706149, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9834412, "tax_provision": null, "effective_tax_rate": null, "net_income": -9834412, "net_income_continuing_ops": -9834412, "net_income_to_common": -9834412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19532338, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21081625, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1549287000, "total_assets": 21081625, "short_term_debt": null, "accounts_payable": 2591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3635375, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595000, "total_liabilities": 4230375, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163703659, "total_equity": 16851250, "shares_outstanding": 24812596, "operating_cash_flow": -8927035, "stock_based_compensation": 356524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13172974, "free_cash_flow": -8927035, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9706149", "netIncome": "-9834412", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "167737", "incomeBeforeTax": "-9834412", "interestExpense": "None", "operatingIncome": "-9706149", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "167737", "nonInterestIncome": "None", "operatingExpenses": "9706149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8750998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "955151", "netIncomeFromContinuingOperations": "-9834412" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2719", "currentDebt": "None", "investments": "None", "totalAssets": "21081625", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163703659", "totalLiabilities": "4230375", "otherCurrentAssets": "1549287", "totalCurrentAssets": "21081625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549287000", "currentAccountsPayable": "2591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16851250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044375", "totalCurrentLiabilities": "3635375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "19532338", "commonStockSharesOutstanding": "24812596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19532338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9834412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8927035", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13172974", "cashflowFromInvestment": "None", "stockBasedCompensation": "356524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7434975, "ebitda": -7434975, "pretax_income": -7262658, "tax_provision": null, "net_income": -7262658, "net_income_to_common": -7262658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15286399, "total_current_assets": 17188961, "total_assets": 17188961, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4032797, "total_equity": 13156164, "shares_outstanding": 19685071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3487615, "capital_expenditure": 5, "free_cash_flow": -3487610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215868, "ticker_id": 211, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7434975", "netIncome": "-7262658", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "152317", "incomeBeforeTax": "-7262658", "interestExpense": "None", "operatingIncome": "-7434975", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "152317", "nonInterestIncome": "None", "operatingExpenses": "7434975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6291171", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1143804", "netIncomeFromContinuingOperations": "-7262658" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2019", "currentDebt": "None", "investments": "None", "totalAssets": "17188961", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153869247", "totalLiabilities": "4032797", "otherCurrentAssets": "1902562", "totalCurrentAssets": "17188961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2112026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13156164", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621771", "totalCurrentLiabilities": "3733797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299000", "cashAndShortTermInvestments": "15286399", "commonStockSharesOutstanding": "19685071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15286399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7262658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3487615", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1643728", "cashflowFromInvestment": "None", "stockBasedCompensation": "444647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6291171, "selling_general_admin": 1143804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7434975, "depreciation_amortisation": null, "ebitda": -7434975, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7262658, "tax_provision": null, "effective_tax_rate": null, "net_income": -7262658, "net_income_continuing_ops": -7262658, "net_income_to_common": -7262658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15286399, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17188961, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 17188961, "short_term_debt": null, "accounts_payable": 2112026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3733797, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299000, "total_liabilities": 4032797, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153869247, "total_equity": 13156164, "shares_outstanding": 19685071, "operating_cash_flow": -3487615, "stock_based_compensation": 444647, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1643728, "free_cash_flow": -3487610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7434975", "netIncome": "-7262658", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "152317", "incomeBeforeTax": "-7262658", "interestExpense": "None", "operatingIncome": "-7434975", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "152317", "nonInterestIncome": "None", "operatingExpenses": "7434975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6291171", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1143804", "netIncomeFromContinuingOperations": "-7262658" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2019", "currentDebt": "None", "investments": "None", "totalAssets": "17188961", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153869247", "totalLiabilities": "4032797", "otherCurrentAssets": "1902562", "totalCurrentAssets": "17188961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2112026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13156164", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621771", "totalCurrentLiabilities": "3733797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299000", "cashAndShortTermInvestments": "15286399", "commonStockSharesOutstanding": "19685071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15286399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7262658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3487615", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1643728", "cashflowFromInvestment": "None", "stockBasedCompensation": "444647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6271453, "ebitda": -6271450, "pretax_income": -6220058, "tax_provision": null, "net_income": -6220058, "net_income_to_common": -6220058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17130286, "total_current_assets": 21454571, "total_assets": 21454571, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3124124, "total_equity": 18330447, "shares_outstanding": 19486231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5105889, "capital_expenditure": 0, "free_cash_flow": -5105889, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215869, "ticker_id": 211, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6271453", "ebitda": "-6271450", "netIncome": "-6220058", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "191395", "incomeBeforeTax": "-6220058", "interestExpense": "None", "operatingIncome": "-6271453", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "191395", "nonInterestIncome": "None", "operatingExpenses": "6271453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5161921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "1109532", "netIncomeFromContinuingOperations": "-6220058" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1948", "currentDebt": "None", "investments": "None", "totalAssets": "21454571", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146606000", "totalLiabilities": "3124124", "otherCurrentAssets": "4324285", "totalCurrentAssets": "21454571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "974311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18330447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1830813", "totalCurrentLiabilities": "2805124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319000", "cashAndShortTermInvestments": "17130286", "commonStockSharesOutstanding": "19486231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17130286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6220058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5105889", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "496618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5161921, "selling_general_admin": 1109532, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6271453, "depreciation_amortisation": 3, "ebitda": -6271450, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6220058, "tax_provision": null, "effective_tax_rate": null, "net_income": -6220058, "net_income_continuing_ops": -6220058, "net_income_to_common": -6220058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17130286, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21454571, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 21454571, "short_term_debt": null, "accounts_payable": 974311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2805124, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319000, "total_liabilities": 3124124, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146606000, "total_equity": 18330447, "shares_outstanding": 19486231, "operating_cash_flow": -5105889, "stock_based_compensation": 496618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5105889, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6271453", "ebitda": "-6271450", "netIncome": "-6220058", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "191395", "incomeBeforeTax": "-6220058", "interestExpense": "None", "operatingIncome": "-6271453", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "191395", "nonInterestIncome": "None", "operatingExpenses": "6271453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5161921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "1109532", "netIncomeFromContinuingOperations": "-6220058" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1948", "currentDebt": "None", "investments": "None", "totalAssets": "21454571", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146606000", "totalLiabilities": "3124124", "otherCurrentAssets": "4324285", "totalCurrentAssets": "21454571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "974311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18330447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1830813", "totalCurrentLiabilities": "2805124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319000", "cashAndShortTermInvestments": "17130286", "commonStockSharesOutstanding": "19486231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17130286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6220058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5105889", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "496618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6282681, "ebitda": -6282680, "pretax_income": -5537069, "tax_provision": null, "net_income": -5537069, "net_income_to_common": -5537069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22236175, "total_current_assets": 26737253, "total_assets": 26737253, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2683366, "total_equity": 24053887, "shares_outstanding": 12235000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8099164, "capital_expenditure": 4, "free_cash_flow": -8099160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215870, "ticker_id": 211, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6282681", "ebitda": "-6282680", "netIncome": "-5537069", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "187612", "incomeBeforeTax": "-5537069", "interestExpense": "None", "operatingIncome": "-6282681", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "187612", "nonInterestIncome": "None", "operatingExpenses": "6282681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5011517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1", "sellingGeneralAndAdministrative": "1271164", "netIncomeFromContinuingOperations": "-5537069" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1948", "currentDebt": "None", "investments": "None", "totalAssets": "26737253", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140386000", "totalLiabilities": "2683366", "otherCurrentAssets": "4501078", "totalCurrentAssets": "26737253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1370189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24053887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1134177", "totalCurrentLiabilities": "2504366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "22236175", "commonStockSharesOutstanding": "12235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22236175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5537069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8099164", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19783423", "cashflowFromInvestment": "None", "stockBasedCompensation": "499887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5011517, "selling_general_admin": 1271164, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6282681, "depreciation_amortisation": 1, "ebitda": -6282680, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5537069, "tax_provision": null, "effective_tax_rate": null, "net_income": -5537069, "net_income_continuing_ops": -5537069, "net_income_to_common": -5537069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22236175, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26737253, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 26737253, "short_term_debt": null, "accounts_payable": 1370189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2504366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 2683366, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140386000, "total_equity": 24053887, "shares_outstanding": 12235000, "operating_cash_flow": -8099164, "stock_based_compensation": 499887, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19783423, "free_cash_flow": -8099160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6282681", "ebitda": "-6282680", "netIncome": "-5537069", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "187612", "incomeBeforeTax": "-5537069", "interestExpense": "None", "operatingIncome": "-6282681", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "187612", "nonInterestIncome": "None", "operatingExpenses": "6282681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5011517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1", "sellingGeneralAndAdministrative": "1271164", "netIncomeFromContinuingOperations": "-5537069" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1948", "currentDebt": "None", "investments": "None", "totalAssets": "26737253", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140386000", "totalLiabilities": "2683366", "otherCurrentAssets": "4501078", "totalCurrentAssets": "26737253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1370189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24053887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1134177", "totalCurrentLiabilities": "2504366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "22236175", "commonStockSharesOutstanding": "12235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22236175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5537069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8099164", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19783423", "cashflowFromInvestment": "None", "stockBasedCompensation": "499887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6734872, "ebitda": -6734870, "pretax_income": -5864659, "tax_provision": -5, "net_income": -5864659, "net_income_to_common": -5864659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10551916, "total_current_assets": 13925633, "total_assets": 13925633, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4617987, "total_equity": 9307646, "shares_outstanding": 13795000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8285346, "capital_expenditure": 4, "free_cash_flow": -8285342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215871, "ticker_id": 211, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6734872", "ebitda": "-6734870", "netIncome": "-5864659", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "126273", "incomeBeforeTax": "-5864659", "interestExpense": "16939", "operatingIncome": "-6734872", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "143212", "nonInterestIncome": "None", "operatingExpenses": "6734872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4998579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2", "sellingGeneralAndAdministrative": "1736293", "netIncomeFromContinuingOperations": "-5864659" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1414", "currentDebt": "None", "investments": "None", "totalAssets": "13925633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134849462", "totalLiabilities": "4617987", "otherCurrentAssets": "3373717", "totalCurrentAssets": "13925633", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2305974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9307646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1575013", "totalCurrentLiabilities": "3880987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "737000", "cashAndShortTermInvestments": "10551916", "commonStockSharesOutstanding": "13795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10551916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5864659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8285346", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6200632", "cashflowFromInvestment": "None", "stockBasedCompensation": "1482413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4998579, "selling_general_admin": 1736293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6734872, "depreciation_amortisation": 2, "ebitda": -6734870, "interest_expense": 16939, "interest_income": null, "other_non_operating": null, "pretax_income": -5864659, "tax_provision": -5, "effective_tax_rate": null, "net_income": -5864659, "net_income_continuing_ops": -5864659, "net_income_to_common": -5864659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10551916, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13925633, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 13925633, "short_term_debt": null, "accounts_payable": 2305974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3880987, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737000, "total_liabilities": 4617987, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134849462, "total_equity": 9307646, "shares_outstanding": 13795000, "operating_cash_flow": -8285346, "stock_based_compensation": 1482413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6200632, "free_cash_flow": -8285342, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6734872", "ebitda": "-6734870", "netIncome": "-5864659", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "126273", "incomeBeforeTax": "-5864659", "interestExpense": "16939", "operatingIncome": "-6734872", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "143212", "nonInterestIncome": "None", "operatingExpenses": "6734872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4998579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2", "sellingGeneralAndAdministrative": "1736293", "netIncomeFromContinuingOperations": "-5864659" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1414", "currentDebt": "None", "investments": "None", "totalAssets": "13925633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134849462", "totalLiabilities": "4617987", "otherCurrentAssets": "3373717", "totalCurrentAssets": "13925633", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2305974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9307646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1575013", "totalCurrentLiabilities": "3880987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "737000", "cashAndShortTermInvestments": "10551916", "commonStockSharesOutstanding": "13795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10551916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5864659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8285346", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6200632", "cashflowFromInvestment": "None", "stockBasedCompensation": "1482413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4387611, "ebitda": -4387610, "pretax_income": -12638357, "tax_provision": -12638357000, "net_income": -12638357, "net_income_to_common": -12638357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12636630, "total_current_assets": 14361576, "total_assets": 14361576, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7297876, "total_equity": 7063700, "shares_outstanding": 12976000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3201321, "capital_expenditure": 0, "free_cash_flow": -3201321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215873, "ticker_id": 211, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4387611", "ebitda": "-4387610", "netIncome": "-12638357", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "135430", "incomeBeforeTax": "-12638357", "interestExpense": "524068", "operatingIncome": "-4387611", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12638357000", "reportedCurrency": "USD", "netInterestIncome": "-388638", "nonInterestIncome": "None", "operatingExpenses": "4387611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2689561", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1", "sellingGeneralAndAdministrative": "1698050", "netIncomeFromContinuingOperations": "-12638357" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1328", "currentDebt": "None", "investments": "None", "totalAssets": "14361576", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128984000", "totalLiabilities": "7297876", "otherCurrentAssets": "1724946", "totalCurrentAssets": "14361576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12623993370", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4099414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7063700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1291962", "totalCurrentLiabilities": "5391376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1906500", "cashAndShortTermInvestments": "12636630", "commonStockSharesOutstanding": "12976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12636630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12638357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3201321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11840184", "cashflowFromInvestment": "None", "stockBasedCompensation": "393080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2689561, "selling_general_admin": 1698050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4387611, "depreciation_amortisation": 1, "ebitda": -4387610, "interest_expense": 524068, "interest_income": null, "other_non_operating": null, "pretax_income": -12638357, "tax_provision": -12638357000, "effective_tax_rate": null, "net_income": -12638357, "net_income_continuing_ops": -12638357, "net_income_to_common": -12638357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12636630, "short_term_investments": 12623993370, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14361576, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 14361576, "short_term_debt": null, "accounts_payable": 4099414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5391376, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1906500, "total_liabilities": 7297876, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128984000, "total_equity": 7063700, "shares_outstanding": 12976000, "operating_cash_flow": -3201321, "stock_based_compensation": 393080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11840184, "free_cash_flow": -3201321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4387611", "ebitda": "-4387610", "netIncome": "-12638357", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "135430", "incomeBeforeTax": "-12638357", "interestExpense": "524068", "operatingIncome": "-4387611", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12638357000", "reportedCurrency": "USD", "netInterestIncome": "-388638", "nonInterestIncome": "None", "operatingExpenses": "4387611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2689561", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1", "sellingGeneralAndAdministrative": "1698050", "netIncomeFromContinuingOperations": "-12638357" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1328", "currentDebt": "None", "investments": "None", "totalAssets": "14361576", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128984000", "totalLiabilities": "7297876", "otherCurrentAssets": "1724946", "totalCurrentAssets": "14361576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12623993370", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4099414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7063700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1291962", "totalCurrentLiabilities": "5391376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1906500", "cashAndShortTermInvestments": "12636630", "commonStockSharesOutstanding": "12976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12636630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12638357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3201321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11840184", "cashflowFromInvestment": "None", "stockBasedCompensation": "393080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7762638, "ebitda": -7762640, "pretax_income": -5020412, "tax_provision": 2, "net_income": -5020412, "net_income_to_common": -5020412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3997767, "total_current_assets": 5046455, "total_assets": 5046455, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6797339, "total_equity": -1750884, "shares_outstanding": 11308000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3375185, "capital_expenditure": 5, "free_cash_flow": -3375180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215874, "ticker_id": 211, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7762638", "ebitda": "-7762640", "netIncome": "-5020412", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "25978", "incomeBeforeTax": "-5020412", "interestExpense": "1346000", "operatingIncome": "-7762638", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-1320082", "nonInterestIncome": "None", "operatingExpenses": "7762638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5785217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2", "sellingGeneralAndAdministrative": "1977421", "netIncomeFromContinuingOperations": "-5020412" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1172", "currentDebt": "None", "investments": "None", "totalAssets": "5046455", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116346446", "totalLiabilities": "6797339", "otherCurrentAssets": "1048688", "totalCurrentAssets": "5046455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3394657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1750884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "662682", "totalCurrentLiabilities": "4057339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2740000", "cashAndShortTermInvestments": "3997767", "commonStockSharesOutstanding": "11308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3997767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5020412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3375185", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4235984", "cashflowFromInvestment": "None", "stockBasedCompensation": "1596512", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5785217, "selling_general_admin": 1977421, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7762638, "depreciation_amortisation": -2, "ebitda": -7762640, "interest_expense": 1346000, "interest_income": null, "other_non_operating": null, "pretax_income": -5020412, "tax_provision": 2, "effective_tax_rate": null, "net_income": -5020412, "net_income_continuing_ops": -5020412, "net_income_to_common": -5020412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3997767, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5046455, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5046455, "short_term_debt": null, "accounts_payable": 3394657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4057339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2740000, "total_liabilities": 6797339, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116346446, "total_equity": -1750884, "shares_outstanding": 11308000, "operating_cash_flow": -3375185, "stock_based_compensation": 1596512, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4235984, "free_cash_flow": -3375180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7762638", "ebitda": "-7762640", "netIncome": "-5020412", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "25978", "incomeBeforeTax": "-5020412", "interestExpense": "1346000", "operatingIncome": "-7762638", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-1320082", "nonInterestIncome": "None", "operatingExpenses": "7762638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5785217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2", "sellingGeneralAndAdministrative": "1977421", "netIncomeFromContinuingOperations": "-5020412" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1172", "currentDebt": "None", "investments": "None", "totalAssets": "5046455", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116346446", "totalLiabilities": "6797339", "otherCurrentAssets": "1048688", "totalCurrentAssets": "5046455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3394657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1750884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "662682", "totalCurrentLiabilities": "4057339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2740000", "cashAndShortTermInvestments": "3997767", "commonStockSharesOutstanding": "11308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3997767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5020412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3375185", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4235984", "cashflowFromInvestment": "None", "stockBasedCompensation": "1596512", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7809997, "ebitda": -7809807, "pretax_income": -1066947, "tax_provision": 3, "net_income": -1066947, "net_income_to_common": -1066947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3136968, "total_current_assets": 7813295, "total_assets": 7813295, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11167323, "total_equity": -3354028, "shares_outstanding": 10625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7032752, "capital_expenditure": 0, "free_cash_flow": -7032752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215875, "ticker_id": 211, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7809997", "ebitda": "-7809807", "netIncome": "-1066947", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "44168", "incomeBeforeTax": "-1066947", "interestExpense": "None", "operatingIncome": "-7809807", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "44168", "nonInterestIncome": "None", "operatingExpenses": "7809807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6514920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3", "sellingGeneralAndAdministrative": "1294887", "netIncomeFromContinuingOperations": "-1066947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1101", "currentDebt": "None", "investments": "None", "totalAssets": "7813295", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111326000", "totalLiabilities": "11167323", "otherCurrentAssets": "4676327", "totalCurrentAssets": "7813295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4106832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3354028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763183", "totalCurrentLiabilities": "4870015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6297308", "cashAndShortTermInvestments": "3136968", "commonStockSharesOutstanding": "10625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3136968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1066947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7032752", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4415000", "cashflowFromInvestment": "None", "stockBasedCompensation": "364765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6514920, "selling_general_admin": 1294887, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7809997, "depreciation_amortisation": -3, "ebitda": -7809807, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1066947, "tax_provision": 3, "effective_tax_rate": null, "net_income": -1066947, "net_income_continuing_ops": -1066947, "net_income_to_common": -1066947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3136968, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7813295, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7813295, "short_term_debt": null, "accounts_payable": 4106832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4870015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6297308, "total_liabilities": 11167323, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111326000, "total_equity": -3354028, "shares_outstanding": 10625000, "operating_cash_flow": -7032752, "stock_based_compensation": 364765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4415000, "free_cash_flow": -7032752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7809997", "ebitda": "-7809807", "netIncome": "-1066947", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "44168", "incomeBeforeTax": "-1066947", "interestExpense": "None", "operatingIncome": "-7809807", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "44168", "nonInterestIncome": "None", "operatingExpenses": "7809807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6514920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3", "sellingGeneralAndAdministrative": "1294887", "netIncomeFromContinuingOperations": "-1066947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1101", "currentDebt": "None", "investments": "None", "totalAssets": "7813295", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111326000", "totalLiabilities": "11167323", "otherCurrentAssets": "4676327", "totalCurrentAssets": "7813295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4106832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3354028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763183", "totalCurrentLiabilities": "4870015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6297308", "cashAndShortTermInvestments": "3136968", "commonStockSharesOutstanding": "10625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3136968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1066947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7032752", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4415000", "cashflowFromInvestment": "None", "stockBasedCompensation": "364765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10442004, "ebitda": -22213394, "pretax_income": -22213394, "tax_provision": -10442, "net_income": -22213394, "net_income_to_common": -22213394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5754720, "total_current_assets": 10208264, "total_assets": 10208264, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17959110, "total_equity": -7750846, "shares_outstanding": 9525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9364976, "capital_expenditure": 4, "free_cash_flow": -9364972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215876, "ticker_id": 211, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10442004", "ebitda": "-22213394", "netIncome": "-22213394", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "66130", "incomeBeforeTax": "-22213394", "interestExpense": "19706897", "operatingIncome": "-10442324", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10442", "reportedCurrency": "USD", "netInterestIncome": "66130", "nonInterestIncome": "None", "operatingExpenses": "10442324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8904729", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4", "sellingGeneralAndAdministrative": "1537595", "netIncomeFromContinuingOperations": "-22213394" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052", "currentDebt": "None", "investments": "None", "totalAssets": "10208264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110259087", "totalLiabilities": "17959110", "otherCurrentAssets": "4453544", "totalCurrentAssets": "10208264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1292837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7750846", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2986273", "totalCurrentLiabilities": "4279110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13680000", "cashAndShortTermInvestments": "5754720", "commonStockSharesOutstanding": "9525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5754720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22213394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9364976", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8764754", "cashflowFromInvestment": "None", "stockBasedCompensation": "882384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8904729, "selling_general_admin": 1537595, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10442004, "depreciation_amortisation": 4, "ebitda": -22213394, "interest_expense": 19706897, "interest_income": null, "other_non_operating": null, "pretax_income": -22213394, "tax_provision": -10442, "effective_tax_rate": null, "net_income": -22213394, "net_income_continuing_ops": -22213394, "net_income_to_common": -22213394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5754720, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10208264, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10208264, "short_term_debt": null, "accounts_payable": 1292837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4279110, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13680000, "total_liabilities": 17959110, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110259087, "total_equity": -7750846, "shares_outstanding": 9525000, "operating_cash_flow": -9364976, "stock_based_compensation": 882384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8764754, "free_cash_flow": -9364972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10442004", "ebitda": "-22213394", "netIncome": "-22213394", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "66130", "incomeBeforeTax": "-22213394", "interestExpense": "19706897", "operatingIncome": "-10442324", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10442", "reportedCurrency": "USD", "netInterestIncome": "66130", "nonInterestIncome": "None", "operatingExpenses": "10442324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8904729", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4", "sellingGeneralAndAdministrative": "1537595", "netIncomeFromContinuingOperations": "-22213394" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052", "currentDebt": "None", "investments": "None", "totalAssets": "10208264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110259087", "totalLiabilities": "17959110", "otherCurrentAssets": "4453544", "totalCurrentAssets": "10208264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1292837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7750846", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2986273", "totalCurrentLiabilities": "4279110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13680000", "cashAndShortTermInvestments": "5754720", "commonStockSharesOutstanding": "9525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5754720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22213394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9364976", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8764754", "cashflowFromInvestment": "None", "stockBasedCompensation": "882384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13837650, "gross_profit": -13837650, "ebit": -14863271, "ebitda": -14716616, "pretax_income": -14716616, "tax_provision": 131790, "net_income": -14716616, "net_income_to_common": -14716616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6354942, "total_current_assets": 10223106, "total_assets": 10223106, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3564896, "total_equity": 6658210, "shares_outstanding": 9012000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9369687, "capital_expenditure": 3, "free_cash_flow": -9369684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215878, "ticker_id": 211, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14863271", "ebitda": "-14716616", "netIncome": "-14716616", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13837650", "interestIncome": "146655", "incomeBeforeTax": "-14716616", "interestExpense": "None", "operatingIncome": "-14716616", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "131790", "reportedCurrency": "USD", "netInterestIncome": "146655", "nonInterestIncome": "None", "operatingExpenses": "14863271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13837650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13837650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14863", "sellingGeneralAndAdministrative": "1025621", "netIncomeFromContinuingOperations": "-14716616" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902", "currentDebt": "None", "investments": "None", "totalAssets": "10223106", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88045693", "totalLiabilities": "3564896", "otherCurrentAssets": "3868164", "totalCurrentAssets": "10223106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1926397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6658210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1638499", "totalCurrentLiabilities": "3564896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6354942", "commonStockSharesOutstanding": "9012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6354942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14716616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9369687", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "632191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13837650, "gross_profit": -13837650, "research_and_development": 13837650, "selling_general_admin": 1025621, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14863271, "depreciation_amortisation": 14863, "ebitda": -14716616, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14716616, "tax_provision": 131790, "effective_tax_rate": null, "net_income": -14716616, "net_income_continuing_ops": -14716616, "net_income_to_common": -14716616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6354942, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10223106, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10223106, "short_term_debt": null, "accounts_payable": 1926397, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3564896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3564896, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88045693, "total_equity": 6658210, "shares_outstanding": 9012000, "operating_cash_flow": -9369687, "stock_based_compensation": 632191, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9369684, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14863271", "ebitda": "-14716616", "netIncome": "-14716616", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13837650", "interestIncome": "146655", "incomeBeforeTax": "-14716616", "interestExpense": "None", "operatingIncome": "-14716616", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "131790", "reportedCurrency": "USD", "netInterestIncome": "146655", "nonInterestIncome": "None", "operatingExpenses": "14863271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13837650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13837650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14863", "sellingGeneralAndAdministrative": "1025621", "netIncomeFromContinuingOperations": "-14716616" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902", "currentDebt": "None", "investments": "None", "totalAssets": "10223106", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88045693", "totalLiabilities": "3564896", "otherCurrentAssets": "3868164", "totalCurrentAssets": "10223106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1926397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6658210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1638499", "totalCurrentLiabilities": "3564896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6354942", "commonStockSharesOutstanding": "9012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6354942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14716616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9369687", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "632191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8262167, "gross_profit": -8262167, "ebit": -9759700, "ebitda": -9759700, "pretax_income": -9537122, "tax_provision": -9759.7, "net_income": -9537122, "net_income_to_common": -9537122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15724629, "total_current_assets": 22816484, "total_assets": 22816484, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2073849, "total_equity": 20742635, "shares_outstanding": 8951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9606328, "capital_expenditure": 0, "free_cash_flow": -9606328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215879, "ticker_id": 211, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:06.154644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9759700", "ebitda": "-9759700", "netIncome": "-9537122", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8262167", "interestIncome": "222578", "incomeBeforeTax": "-9537122", "interestExpense": "222578", "operatingIncome": "-9759700", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9759.70", "reportedCurrency": "USD", "netInterestIncome": "222578", "nonInterestIncome": "None", "operatingExpenses": "9759700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8262167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8262167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9759.70", "sellingGeneralAndAdministrative": "1497533", "netIncomeFromContinuingOperations": "-9537122" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902", "currentDebt": "None", "investments": "None", "totalAssets": "22816484", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73329077", "totalLiabilities": "2073849", "otherCurrentAssets": "7091855", "totalCurrentAssets": "22816484", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1172877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20742635", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "900972", "totalCurrentLiabilities": "2073849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15724629", "commonStockSharesOutstanding": "8951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15724629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9537122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9606328", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8572191", "cashflowFromInvestment": "None", "stockBasedCompensation": "1571493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1034137", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8572191", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8262167, "gross_profit": -8262167, "research_and_development": 8262167, "selling_general_admin": 1497533, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9759700, "depreciation_amortisation": 9759.7, "ebitda": -9759700, "interest_expense": 222578, "interest_income": null, "other_non_operating": null, "pretax_income": -9537122, "tax_provision": -9759.7, "effective_tax_rate": null, "net_income": -9537122, "net_income_continuing_ops": -9537122, "net_income_to_common": -9537122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15724629, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22816484, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 22816484, "short_term_debt": null, "accounts_payable": 1172877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2073849, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2073849, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73329077, "total_equity": 20742635, "shares_outstanding": 8951000, "operating_cash_flow": -9606328, "stock_based_compensation": 1571493, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8572191, "free_cash_flow": -9606328, "net_change_in_cash": -1034137 }, "raw_data": { "income": { "ebit": "-9759700", "ebitda": "-9759700", "netIncome": "-9537122", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8262167", "interestIncome": "222578", "incomeBeforeTax": "-9537122", "interestExpense": "222578", "operatingIncome": "-9759700", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9759.70", "reportedCurrency": "USD", "netInterestIncome": "222578", "nonInterestIncome": "None", "operatingExpenses": "9759700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8262167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8262167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9759.70", "sellingGeneralAndAdministrative": "1497533", "netIncomeFromContinuingOperations": "-9537122" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902", "currentDebt": "None", "investments": "None", "totalAssets": "22816484", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73329077", "totalLiabilities": "2073849", "otherCurrentAssets": "7091855", "totalCurrentAssets": "22816484", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1172877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20742635", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "900972", "totalCurrentLiabilities": "2073849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15724629", "commonStockSharesOutstanding": "8951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15724629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9537122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9606328", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8572191", "cashflowFromInvestment": "None", "stockBasedCompensation": "1571493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1034137", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8572191", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }