{ "ticker": { "uuid": "964aa227-7f83-463c-8192-569f54ee5171", "symbol": "CPKR", "name": "CANADA PACKERS INC", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/964aa227-7f83-463c-8192-569f54ee5171/", "api_url": "https://sharemaestro.com/factors/api/tickers/964aa227-7f83-463c-8192-569f54ee5171/" }, "latest_snapshot": { "ticker": { "uuid": "964aa227-7f83-463c-8192-569f54ee5171", "symbol": "CPKR", "name": "CANADA PACKERS INC", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/964aa227-7f83-463c-8192-569f54ee5171/", "api_url": "https://sharemaestro.com/factors/api/tickers/964aa227-7f83-463c-8192-569f54ee5171/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.9, "value": 0.98, "quality": 0.68, "momentum": 0.37, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 19.08, "market_cap": 567981777.96, "pe_ratio": 5.3421, "earnings_yield": 0.1724, "ebitda_to_ev": 0.2425, "shareholder_yield": 0.7733, "roe": 0.3422, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.3709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.3421, "ev_ebitda": 4.1239, "earnings_yield": 0.1724, "fcf_yield": 0.1484, "shareholder_yield": 0.7733 }, "quality": { "roe": 0.3422, "roic": 0.1743, "gross_margin": 0.1376, "fcf_margin": 0.0805, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1072, "eps_growth_1y": -0.0162, "fcf_growth_1y": 0.7807 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.68, "momentum_percentile": 0.37, "growth_composite": 36, "yield_composite": 5, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.94, "os": 0.94, "value": 0.97, "quality": 0.69, "momentum": 0.62, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.3027, "earnings_yield": 0.1731, "shareholder_yield": 0.7669, "roe": 0.3422, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 19.2, "os": 0.94, "value": 0.97, "quality": 0.69, "momentum": 0.62, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.3757, "earnings_yield": 0.1718, "shareholder_yield": 0.7685, "roe": 0.3422, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 18.4, "os": 0.9, "value": 0.98, "quality": 0.64, "momentum": 0.38, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.1517, "earnings_yield": 0.176, "shareholder_yield": 0.8019, "roe": 0.3422, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 19.16, "os": 0.9, "value": 0.97, "quality": 0.69, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.3645, "earnings_yield": 0.172, "shareholder_yield": 0.7701, "roe": 0.3422, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 19.41, "os": 0.9, "value": 0.97, "quality": 0.68, "momentum": 0.37, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 5.4345, "earnings_yield": 0.1707, "shareholder_yield": 0.7602, "roe": 0.3422, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 19.22, "os": 0.91, "value": 0.97, "quality": 0.7, "momentum": 0.38, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 5.3813, "earnings_yield": 0.1717, "shareholder_yield": 0.7677, "roe": 0.3422, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 20.75, "os": 0.9, "value": 0.97, "quality": 0.69, "momentum": 0.38, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 5.8097, "earnings_yield": 0.1642, "shareholder_yield": 0.7111, "roe": 0.3422, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 19.08, "os": 0.9, "value": 0.98, "quality": 0.68, "momentum": 0.37, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 5.3421, "earnings_yield": 0.1724, "shareholder_yield": 0.7733, "roe": 0.3422, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1836402000, "cost_of_revenue": 1583632000, "gross_profit": 252770000, "ebit": 171796000, "ebitda": 207608000, "pretax_income": null, "tax_provision": null, "net_income": 106322000, "net_income_to_common": 106322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": 24409000, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208900000, "capital_expenditure": null, "free_cash_flow": 208900000, "dividends_paid": null, "share_repurchases": -418679000, "shares_issued": null, "net_debt_issued": 380900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1836402000, "cost_of_revenue": 1583632000, "gross_profit": 252770000, "ebit": 171796000, "ebitda": 207608000, "pretax_income": null, "tax_provision": null, "net_income": 106322000, "net_income_to_common": 106322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": 24409000, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208900000, "capital_expenditure": null, "free_cash_flow": 208900000, "dividends_paid": null, "share_repurchases": -418679000, "shares_issued": null, "net_debt_issued": 380900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1836402000, "cost_of_revenue": 1583632000, "gross_profit": 252770000, "ebit": 171796000, "ebitda": 207608000, "pretax_income": null, "tax_provision": null, "net_income": 106322000, "net_income_to_common": 106322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": 24409000, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208900000, "capital_expenditure": null, "free_cash_flow": 208900000, "dividends_paid": null, "share_repurchases": -418679000, "shares_issued": null, "net_debt_issued": 380900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1836402000, "cost_of_revenue": 1583632000, "gross_profit": 252770000, "ebit": 171796000, "ebitda": 207608000, "pretax_income": null, "tax_provision": null, "net_income": 106322000, "net_income_to_common": 106322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": 24409000, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208900000, "capital_expenditure": null, "free_cash_flow": 208900000, "dividends_paid": null, "share_repurchases": -418679000, "shares_issued": null, "net_debt_issued": 380900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1836402000, "cost_of_revenue": 1583632000, "gross_profit": 252770000, "ebit": 171796000, "ebitda": 207608000, "pretax_income": null, "tax_provision": null, "net_income": 106322000, "net_income_to_common": 106322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": 24409000, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208900000, "capital_expenditure": null, "free_cash_flow": 208900000, "dividends_paid": null, "share_repurchases": -418679000, "shares_issued": null, "net_debt_issued": 380900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1836402000, "cost_of_revenue": 1583632000, "gross_profit": 252770000, "ebit": 171796000, "ebitda": 207608000, "pretax_income": null, "tax_provision": null, "net_income": 106322000, "net_income_to_common": 106322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": 24409000, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208900000, "capital_expenditure": null, "free_cash_flow": 208900000, "dividends_paid": null, "share_repurchases": -418679000, "shares_issued": null, "net_debt_issued": 380900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1836402000, "cost_of_revenue": 1583632000, "gross_profit": 252770000, "ebit": 171796000, "ebitda": 207608000, "pretax_income": null, "tax_provision": null, "net_income": 106322000, "net_income_to_common": 106322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": 24409000, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208900000, "capital_expenditure": null, "free_cash_flow": 208900000, "dividends_paid": null, "share_repurchases": -418679000, "shares_issued": null, "net_debt_issued": 380900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1658528000, "cost_of_revenue": 1427711000, "gross_profit": 230817000, "ebit": 165243000, "ebitda": 202826000, "pretax_income": null, "tax_provision": null, "net_income": 108253000, "net_income_to_common": 108253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24389000, "total_current_assets": 379752000, "total_assets": 794532000, "short_term_debt": 20844000, "long_term_debt": 900000, "total_debt": 88206000, "total_liabilities": null, "total_equity": 563067000, "shares_outstanding": 29737473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117316000, "capital_expenditure": null, "free_cash_flow": 117316000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -17254000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 428300000, "cost_of_revenue": 335379000, "gross_profit": 92921000, "ebit": 68670000, "ebitda": 79602000, "pretax_income": null, "tax_provision": null, "net_income": 43803000, "net_income_to_common": 43803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45996000, "total_current_assets": 446638000, "total_assets": 959204000, "short_term_debt": null, "long_term_debt": 386282000, "total_debt": 474577000, "total_liabilities": null, "total_equity": 310698000, "shares_outstanding": 29768437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20058000, "capital_expenditure": null, "free_cash_flow": 20058000, "dividends_paid": -6839000, "share_repurchases": -893000, "shares_issued": 311000, "net_debt_issued": -15614000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 428300000, "cost_of_revenue": 335379000, "gross_profit": 92921000, "ebit": 68670000, "ebitda": 79602000, "pretax_income": null, "tax_provision": null, "net_income": 43803000, "net_income_to_common": 43803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45996000, "total_current_assets": 446638000, "total_assets": 959204000, "short_term_debt": null, "long_term_debt": 386282000, "total_debt": 474577000, "total_liabilities": null, "total_equity": 310698000, "shares_outstanding": 29768437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20058000, "capital_expenditure": null, "free_cash_flow": 20058000, "dividends_paid": -6839000, "share_repurchases": -893000, "shares_issued": 311000, "net_debt_issued": -15614000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 428300000, "cost_of_revenue": 335379000, "gross_profit": 92921000, "ebit": 68670000, "ebitda": 79602000, "pretax_income": null, "tax_provision": null, "net_income": 43803000, "net_income_to_common": 43803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45996000, "total_current_assets": 446638000, "total_assets": 959204000, "short_term_debt": null, "long_term_debt": 386282000, "total_debt": 474577000, "total_liabilities": null, "total_equity": 310698000, "shares_outstanding": 29768437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20058000, "capital_expenditure": null, "free_cash_flow": 20058000, "dividends_paid": -6839000, "share_repurchases": -893000, "shares_issued": 311000, "net_debt_issued": -15614000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 428300000, "cost_of_revenue": 335379000, "gross_profit": 92921000, "ebit": 68670000, "ebitda": 79602000, "pretax_income": null, "tax_provision": null, "net_income": 43803000, "net_income_to_common": 43803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45996000, "total_current_assets": 446638000, "total_assets": 959204000, "short_term_debt": null, "long_term_debt": 386282000, "total_debt": 474577000, "total_liabilities": null, "total_equity": 310698000, "shares_outstanding": 29768437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20058000, "capital_expenditure": null, "free_cash_flow": 20058000, "dividends_paid": -6839000, "share_repurchases": -893000, "shares_issued": 311000, "net_debt_issued": -15614000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 428300000, "cost_of_revenue": 335379000, "gross_profit": 92921000, "ebit": 68670000, "ebitda": 79602000, "pretax_income": null, "tax_provision": null, "net_income": 43803000, "net_income_to_common": 43803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45996000, "total_current_assets": 446638000, "total_assets": 959204000, "short_term_debt": null, "long_term_debt": 386282000, "total_debt": 474577000, "total_liabilities": null, "total_equity": 310698000, "shares_outstanding": 29768437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20058000, "capital_expenditure": null, "free_cash_flow": 20058000, "dividends_paid": -6839000, "share_repurchases": -893000, "shares_issued": 311000, "net_debt_issued": -15614000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 428300000, "cost_of_revenue": 335379000, "gross_profit": 92921000, "ebit": 68670000, "ebitda": 79602000, "pretax_income": null, "tax_provision": null, "net_income": 43803000, "net_income_to_common": 43803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45996000, "total_current_assets": 446638000, "total_assets": 959204000, "short_term_debt": null, "long_term_debt": 386282000, "total_debt": 474577000, "total_liabilities": null, "total_equity": 310698000, "shares_outstanding": 29768437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20058000, "capital_expenditure": null, "free_cash_flow": 20058000, "dividends_paid": -6839000, "share_repurchases": -893000, "shares_issued": 311000, "net_debt_issued": -15614000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 428300000, "cost_of_revenue": 335379000, "gross_profit": 92921000, "ebit": 68670000, "ebitda": 79602000, "pretax_income": null, "tax_provision": null, "net_income": 43803000, "net_income_to_common": 43803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45996000, "total_current_assets": 446638000, "total_assets": 959204000, "short_term_debt": null, "long_term_debt": 386282000, "total_debt": 474577000, "total_liabilities": null, "total_equity": 310698000, "shares_outstanding": 29768437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20058000, "capital_expenditure": null, "free_cash_flow": 20058000, "dividends_paid": -6839000, "share_repurchases": -893000, "shares_issued": 311000, "net_debt_issued": -15614000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 429408000, "cost_of_revenue": 363826000, "gross_profit": 65582000, "ebit": 41991000, "ebitda": 51767000, "pretax_income": null, "tax_provision": null, "net_income": 23167000, "net_income_to_common": 23167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": null, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49151000, "capital_expenditure": null, "free_cash_flow": 49151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 376280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 429408000, "cost_of_revenue": 363826000, "gross_profit": 65582000, "ebit": 41991000, "ebitda": 51767000, "pretax_income": null, "tax_provision": null, "net_income": 23167000, "net_income_to_common": 23167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": null, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49151000, "capital_expenditure": null, "free_cash_flow": 49151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 376280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 429408000, "cost_of_revenue": 363826000, "gross_profit": 65582000, "ebit": 41991000, "ebitda": 51767000, "pretax_income": null, "tax_provision": null, "net_income": 23167000, "net_income_to_common": 23167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": null, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49151000, "capital_expenditure": null, "free_cash_flow": 49151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 376280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 429408000, "cost_of_revenue": 363826000, "gross_profit": 65582000, "ebit": 41991000, "ebitda": 51767000, "pretax_income": null, "tax_provision": null, "net_income": 23167000, "net_income_to_common": 23167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": null, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49151000, "capital_expenditure": null, "free_cash_flow": 49151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 376280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 429408000, "cost_of_revenue": 363826000, "gross_profit": 65582000, "ebit": 41991000, "ebitda": 51767000, "pretax_income": null, "tax_provision": null, "net_income": 23167000, "net_income_to_common": 23167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54280000, "total_current_assets": 410357000, "total_assets": 923936000, "short_term_debt": null, "long_term_debt": 396015000, "total_debt": 484740000, "total_liabilities": null, "total_equity": 271984000, "shares_outstanding": 29686736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49151000, "capital_expenditure": null, "free_cash_flow": 49151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 376280000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }