{ "ticker": { "uuid": "964b7ea3-105a-4304-9bd2-7513edec1c09", "symbol": "HIND", "name": "Vyome Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/964b7ea3-105a-4304-9bd2-7513edec1c09/", "api_url": "https://sharemaestro.com/factors/api/tickers/964b7ea3-105a-4304-9bd2-7513edec1c09/" }, "ticker_metadata": { "id": 6427, "uuid": "964b7ea3-105a-4304-9bd2-7513edec1c09", "symbol": "HIND", "name": "Vyome Holdings, Inc.", "asset_type": "equity", "market_cap": 16423400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Vyome Holdings Inc., a clinical-stage healthcare company, develops therapeutic products targeting immuno-inflammatory and rare diseases in the United States and global markets. The company is headquartered in Princeton, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "964b7ea3-105a-4304-9bd2-7513edec1c09", "symbol": "HIND", "name": "Vyome Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/964b7ea3-105a-4304-9bd2-7513edec1c09/", "api_url": "https://sharemaestro.com/factors/api/tickers/964b7ea3-105a-4304-9bd2-7513edec1c09/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.16, "market_cap": 12785767.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.965, "piotroski_f_score": 3, "momentum_12_1": -0.8768, "volatility_252d": 1.17 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.484372+00:00", "batch_id": "" }, "size": { "price_close": 2.16, "market_cap": 12785767.92, "market_cap_usd": 12785767.92, "enterprise_value": 4012532.92, "shares_outstanding": 5919337, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8959, "ptbv_ratio": 1.9885, "ps_ratio": 9.5078, "pcf_ratio": null, "pfcf_ratio": -4.1704, "ev_ebitda": null, "ev_ebit": -0.7424, "ev_sales": 2.9838, "ev_fcf": -1.3088, "earnings_yield": null, "fcf_yield": -0.7641, "price_to_sales": 9.5078, "price_to_book": 1.8959, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3351 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4816, "operating_margin": -4.0191, "net_margin": -9.8546, "ebitda_margin": -4.0101, "fcf_margin": -2.2798, "roe": -1.965, "roa": -1.3011, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.132, "cash_conversion": 0.2313, "accruals_ratio": -1.0001, "sbc_to_revenue": 0.4966, "piotroski_f_score": 3, "altman_z_score": -9.3824, "earnings_stability_5y": 1.5177, "revenue_stability_5y": 0.4975, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0636, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3179, "net_debt_to_ebitda": 1.6269, "debt_to_assets": 0.0022, "interest_coverage": -95.8415, "current_ratio": 4.2733, "quick_ratio": 3.0831, "net_debt": -8773235, "local_beta": -0.0012, "volatility_252d": 1.17, "volatility_60d": 2.2241, "max_drawdown_12m": -0.865, "risk_adjusted_momentum": -0.7494 }, "growth": { "revenue_growth_1y": -0.7524, "revenue_growth_3y_cagr": -0.6947, "revenue_growth_5y_cagr": -0.5098, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.7524, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0485, "price_return_3m": -0.2286, "price_return_6m": -0.5689, "price_return_9m": -0.7283, "price_return_12m": -0.8708, "price_return_12m_ex1m": -0.8768, "momentum_6m": -0.5689, "momentum_12m": -0.8708, "momentum_12_1": -0.8768, "distance_from_52w_high": -0.8457, "distance_from_52w_low": 0.1429, "relative_strength": -1.0288 }, "raw_ttm": { "revenue_ttm": 1344769, "gross_profit_ttm": 647662, "ebit_ttm": -5404791, "ebitda_ttm": -5392692, "net_income_ttm": -13252184, "eps_diluted_ttm": -2.2388, "operating_cash_flow_ttm": -3065817, "capital_expenditure_ttm": 9, "fcf_ttm": -3065808, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56393, "cash_and_equivalents": 8795783, "total_current_assets": 9162582, "total_current_liabilities": 2144125, "net_ppe": null, "total_assets": 10185446, "total_debt": 22548, "total_equity": 6743974, "net_working_capital": -1754778, "book_value_per_share": 1.1393, "retained_earnings": -88526485, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6429783, "tangible_book_per_share": 1.0862 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3213, "ticker_id": 6427, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.484372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.16, "market_cap": 12785767.92, "market_cap_usd": 12785767.92, "enterprise_value": 4012532.92, "shares_outstanding": 5919337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.89588037, "ptbv_ratio": 1.98852246, "ps_ratio": 9.50778009, "pcf_ratio": null, "pfcf_ratio": -4.17043987, "ev_ebitda": null, "ev_ebit": -0.74240298, "ev_sales": 2.98380831, "ev_fcf": -1.30880111, "earnings_yield": null, "fcf_yield": -0.76405803, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4816158, "operating_margin": -4.01912224, "net_margin": -9.85461741, "ebitda_margin": -4.01012516, "fcf_margin": -2.2798027, "roe": -1.96504079, "roa": -1.3010902, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13202848, "cash_conversion": 0.2313436, "accruals_ratio": -1.00009042, "sbc_to_revenue": 0.49660871, "debt_to_equity": 0.31793198, "net_debt_to_ebitda": 1.62687485, "debt_to_assets": 0.00221375, "interest_coverage": -95.84152288, "current_ratio": 4.27334321, "quick_ratio": 3.08311409, "net_debt": -8773235, "revenue_growth_1y": -0.75240968, "revenue_growth_3y_cagr": -0.69474336, "revenue_growth_5y_cagr": -0.50983271, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -9.38235636, "earnings_stability_5y": 1.517708, "revenue_stability_5y": 0.497451, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04854369, "price_return_3m": -0.22857143, "price_return_6m": -0.56886228, "price_return_9m": -0.72830189, "price_return_12m": -0.8708134, "price_return_12m_ex1m": -0.87679426, "distance_from_52w_high": -0.84571429, "distance_from_52w_low": 0.14285714, "relative_strength": -1.02875445, "local_beta": -0.0012, "volatility_252d": 1.170046, "volatility_60d": 2.22405, "max_drawdown_12m": -0.865, "revenue_ttm": 1344769, "gross_profit_ttm": 647662, "ebit_ttm": -5404791, "ebitda_ttm": -5392692, "net_income_ttm": -13252184, "eps_diluted_ttm": -2.23879532, "operating_cash_flow_ttm": -3065817, "capital_expenditure_ttm": 9, "fcf_ttm": -3065808, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56393, "cash_and_equivalents": 8795783, "total_current_assets": 9162582, "total_current_liabilities": 2144125, "net_ppe": null, "total_assets": 10185446, "total_debt": 22548, "total_equity": 6743974, "net_working_capital": -1754778, "book_value_per_share": 1.13931239, "retained_earnings": -88526485, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6429783, "tangible_book_per_share": 1.08623364, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.16, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.965, "momentum_12_1": -0.8768, "complete_fields": { "id": 3213, "ticker_id": 6427, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.484372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.16, "market_cap": 12785767.92, "market_cap_usd": 12785767.92, "enterprise_value": 4012532.92, "shares_outstanding": 5919337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.89588037, "ptbv_ratio": 1.98852246, "ps_ratio": 9.50778009, "pcf_ratio": null, "pfcf_ratio": -4.17043987, "ev_ebitda": null, "ev_ebit": -0.74240298, "ev_sales": 2.98380831, "ev_fcf": -1.30880111, "earnings_yield": null, "fcf_yield": -0.76405803, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4816158, "operating_margin": -4.01912224, "net_margin": -9.85461741, "ebitda_margin": -4.01012516, "fcf_margin": -2.2798027, "roe": -1.96504079, "roa": -1.3010902, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13202848, "cash_conversion": 0.2313436, "accruals_ratio": -1.00009042, "sbc_to_revenue": 0.49660871, "debt_to_equity": 0.31793198, "net_debt_to_ebitda": 1.62687485, "debt_to_assets": 0.00221375, "interest_coverage": -95.84152288, "current_ratio": 4.27334321, "quick_ratio": 3.08311409, "net_debt": -8773235, "revenue_growth_1y": -0.75240968, "revenue_growth_3y_cagr": -0.69474336, "revenue_growth_5y_cagr": -0.50983271, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -9.38235636, "earnings_stability_5y": 1.517708, "revenue_stability_5y": 0.497451, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04854369, "price_return_3m": -0.22857143, "price_return_6m": -0.56886228, "price_return_9m": -0.72830189, "price_return_12m": -0.8708134, "price_return_12m_ex1m": -0.87679426, "distance_from_52w_high": -0.84571429, "distance_from_52w_low": 0.14285714, "relative_strength": -1.02875445, "local_beta": -0.0012, "volatility_252d": 1.170046, "volatility_60d": 2.22405, "max_drawdown_12m": -0.865, "revenue_ttm": 1344769, "gross_profit_ttm": 647662, "ebit_ttm": -5404791, "ebitda_ttm": -5392692, "net_income_ttm": -13252184, "eps_diluted_ttm": -2.23879532, "operating_cash_flow_ttm": -3065817, "capital_expenditure_ttm": 9, "fcf_ttm": -3065808, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56393, "cash_and_equivalents": 8795783, "total_current_assets": 9162582, "total_current_liabilities": 2144125, "net_ppe": null, "total_assets": 10185446, "total_debt": 22548, "total_equity": 6743974, "net_working_capital": -1754778, "book_value_per_share": 1.13931239, "retained_earnings": -88526485, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6429783, "tangible_book_per_share": 1.08623364, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 319714, "cost_of_revenue": 112928, "gross_profit": 206786, "ebit": -2747037, "ebitda": -2735052, "pretax_income": -10477713, "tax_provision": null, "net_income": -10262007, "net_income_to_common": -10262007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4982333, "total_current_assets": 5438321, "total_assets": 6497177, "short_term_debt": 31258, "long_term_debt": null, "total_debt": 31258, "total_liabilities": 2735160, "total_equity": 2442059, "shares_outstanding": 2161342, "goodwill_and_intangibles": 314191 }, "cash_flow": { "operating_cash_flow": -3748853, "capital_expenditure": 3, "free_cash_flow": -3748850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88420, "ticker_id": 6427, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2747037", "ebitda": "-2735052", "netIncome": "-10262007", "grossProfit": "206786", "depreciation": "None", "totalRevenue": "319714", "costOfRevenue": "112928", "interestIncome": "None", "incomeBeforeTax": "-10477713", "interestExpense": "146641", "operatingIncome": "-2747037", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-146641", "nonInterestIncome": "None", "operatingExpenses": "2953823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11985", "sellingGeneralAndAdministrative": "2365565", "netIncomeFromContinuingOperations": "-10477713" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5919", "currentDebt": "None", "investments": "None", "totalAssets": "6497177", "longTermDebt": "None", "shortTermDebt": "31258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "314191", "reportedCurrency": "USD", "retainedEarnings": "-87563575", "totalLiabilities": "2735160", "otherCurrentAssets": "357377", "totalCurrentAssets": "5438321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058856", "currentAccountsPayable": "647533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31258", "totalShareholderEquity": "2442059", "capitalLeaseObligations": "31258", "otherCurrentLiabilities": "2056369", "totalCurrentLiabilities": "2735160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4982333", "commonStockSharesOutstanding": "2161342", "intangibleAssetsExcludingGoodwill": "314191", "cashAndCashEquivalentsAtCarryingValue": "4982333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10477713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3748853", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8654976", "cashflowFromInvestment": "None", "stockBasedCompensation": "6576822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319714, "cost_of_revenue": 112928, "gross_profit": 206786, "research_and_development": 588258, "selling_general_admin": 2365565, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2747037, "depreciation_amortisation": 11985, "ebitda": -2735052, "interest_expense": 146641, "interest_income": null, "other_non_operating": null, "pretax_income": -10477713, "tax_provision": null, "effective_tax_rate": null, "net_income": -10262007, "net_income_continuing_ops": -10477713, "net_income_to_common": -10262007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4982333, "short_term_investments": null, "net_receivables": 98611, "inventory": null, "other_current_assets": null, "total_current_assets": 5438321, "net_ppe": null, "goodwill": null, "intangible_assets": 314191, "goodwill_and_intangibles": 314191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058856, "total_assets": 6497177, "short_term_debt": 31258, "accounts_payable": 647533, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2735160, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2735160, "total_debt": 31258, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87563575, "total_equity": 2442059, "shares_outstanding": 2161342, "operating_cash_flow": -3748853, "stock_based_compensation": 6576822, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8654976, "free_cash_flow": -3748850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2747037", "ebitda": "-2735052", "netIncome": "-10262007", "grossProfit": "206786", "depreciation": "None", "totalRevenue": "319714", "costOfRevenue": "112928", "interestIncome": "None", "incomeBeforeTax": "-10477713", "interestExpense": "146641", "operatingIncome": "-2747037", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-146641", "nonInterestIncome": "None", "operatingExpenses": "2953823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11985", "sellingGeneralAndAdministrative": "2365565", "netIncomeFromContinuingOperations": "-10477713" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5919", "currentDebt": "None", "investments": "None", "totalAssets": "6497177", "longTermDebt": "None", "shortTermDebt": "31258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "314191", "reportedCurrency": "USD", "retainedEarnings": "-87563575", "totalLiabilities": "2735160", "otherCurrentAssets": "357377", "totalCurrentAssets": "5438321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058856", "currentAccountsPayable": "647533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31258", "totalShareholderEquity": "2442059", "capitalLeaseObligations": "31258", "otherCurrentLiabilities": "2056369", "totalCurrentLiabilities": "2735160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4982333", "commonStockSharesOutstanding": "2161342", "intangibleAssetsExcludingGoodwill": "314191", "cashAndCashEquivalentsAtCarryingValue": "4982333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10477713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3748853", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8654976", "cashflowFromInvestment": "None", "stockBasedCompensation": "6576822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 8006000, "cost_of_revenue": 2949000, "gross_profit": 5057000, "ebit": -6668000, "ebitda": -6646000, "pretax_income": -7091000, "tax_provision": 39000, "net_income": -7130000, "net_income_to_common": -7130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693000, "total_current_assets": 4588000, "total_assets": 4793000, "short_term_debt": 926000, "long_term_debt": null, "total_debt": 926000, "total_liabilities": 5046000, "total_equity": -253000, "shares_outstanding": 20622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4427000, "capital_expenditure": 0, "free_cash_flow": -4427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88425, "ticker_id": 6427, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6668000", "ebitda": "-6646000", "netIncome": "-7130000", "grossProfit": "5057000", "depreciation": "None", "totalRevenue": "8006000", "costOfRevenue": "2949000", "interestIncome": "None", "incomeBeforeTax": "-7091000", "interestExpense": "206004", "operatingIncome": "-7728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-206004", "nonInterestIncome": "None", "operatingExpenses": "12785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "6931000", "netIncomeFromContinuingOperations": "-1447461" }, "balance": { "goodwill": "None", "inventory": "2460000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4793000", "longTermDebt": "None", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642704000", "totalLiabilities": "5046000", "otherCurrentAssets": "407000", "totalCurrentAssets": "4588000", "currentLongTermDebt": "3589410", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967000", "totalShareholderEquity": "-253000", "capitalLeaseObligations": "60854", "otherCurrentLiabilities": "1101000", "totalCurrentLiabilities": "4985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61000", "cashAndShortTermInvestments": "693000", "commonStockSharesOutstanding": "20622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "922000", "operatingCashflow": "-4427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "677000", "cashflowFromInvestment": "None", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8006000, "cost_of_revenue": 2949000, "gross_profit": 5057000, "research_and_development": 1803000, "selling_general_admin": 6931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6668000, "depreciation_amortisation": 22000, "ebitda": -6646000, "interest_expense": 206004, "interest_income": null, "other_non_operating": null, "pretax_income": -7091000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -7130000, "net_income_continuing_ops": -1447461, "net_income_to_common": -7130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693000, "short_term_investments": null, "net_receivables": 1028000, "inventory": 2460000, "other_current_assets": null, "total_current_assets": 4588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205000, "total_assets": 4793000, "short_term_debt": 926000, "accounts_payable": 2208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61000, "total_liabilities": 5046000, "total_debt": 926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -642704000, "total_equity": -253000, "shares_outstanding": 20622, "operating_cash_flow": -4427000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 677000, "free_cash_flow": -4427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6668000", "ebitda": "-6646000", "netIncome": "-7130000", "grossProfit": "5057000", "depreciation": "None", "totalRevenue": "8006000", "costOfRevenue": "2949000", "interestIncome": "None", "incomeBeforeTax": "-7091000", "interestExpense": "206004", "operatingIncome": "-7728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-206004", "nonInterestIncome": "None", "operatingExpenses": "12785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "6931000", "netIncomeFromContinuingOperations": "-1447461" }, "balance": { "goodwill": "None", "inventory": "2460000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4793000", "longTermDebt": "None", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642704000", "totalLiabilities": "5046000", "otherCurrentAssets": "407000", "totalCurrentAssets": "4588000", "currentLongTermDebt": "3589410", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967000", "totalShareholderEquity": "-253000", "capitalLeaseObligations": "60854", "otherCurrentLiabilities": "1101000", "totalCurrentLiabilities": "4985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61000", "cashAndShortTermInvestments": "693000", "commonStockSharesOutstanding": "20622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "922000", "operatingCashflow": "-4427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "677000", "cashflowFromInvestment": "None", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 8678000, "cost_of_revenue": 3130000, "gross_profit": 5548000, "ebit": -11335000, "ebitda": -11181000, "pretax_income": -11335000, "tax_provision": 52000, "net_income": -11387000, "net_income_to_common": -11387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4559000, "total_current_assets": 10296000, "total_assets": 10727000, "short_term_debt": 111000, "long_term_debt": 967503, "total_debt": 1078503, "total_liabilities": 4064000, "total_equity": 6663000, "shares_outstanding": 4107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16960000, "capital_expenditure": 43000, "free_cash_flow": -16917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88430, "ticker_id": 6427, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11335000", "ebitda": "-11181000", "netIncome": "-11387000", "grossProfit": "5548000", "depreciation": "None", "totalRevenue": "8678000", "costOfRevenue": "3130000", "interestIncome": "None", "incomeBeforeTax": "-11335000", "interestExpense": "164680", "operatingIncome": "-14639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-164680", "nonInterestIncome": "None", "operatingExpenses": "20187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "10324000", "netIncomeFromContinuingOperations": "-719920" }, "balance": { "goodwill": "None", "inventory": "3741000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "10727000", "longTermDebt": "967503", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635574000", "totalLiabilities": "4064000", "otherCurrentAssets": "337000", "totalCurrentAssets": "10296000", "currentLongTermDebt": "1963386", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431000", "currentAccountsPayable": "1689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "6663000", "capitalLeaseObligations": "87060", "otherCurrentLiabilities": "1916000", "totalCurrentLiabilities": "3777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286999", "cashAndShortTermInvestments": "4559000", "commonStockSharesOutstanding": "4107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "-16960000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17574000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8678000, "cost_of_revenue": 3130000, "gross_profit": 5548000, "research_and_development": 2315000, "selling_general_admin": 10324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11335000, "depreciation_amortisation": 154000, "ebitda": -11181000, "interest_expense": 164680, "interest_income": null, "other_non_operating": null, "pretax_income": -11335000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -11387000, "net_income_continuing_ops": -719920, "net_income_to_common": -11387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4559000, "short_term_investments": null, "net_receivables": 1659000, "inventory": 3741000, "other_current_assets": null, "total_current_assets": 10296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431000, "total_assets": 10727000, "short_term_debt": 111000, "accounts_payable": 1689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3777000, "long_term_debt": 967503, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286999, "total_liabilities": 4064000, "total_debt": 1078503, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635574000, "total_equity": 6663000, "shares_outstanding": 4107, "operating_cash_flow": -16960000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17574000, "free_cash_flow": -16917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11335000", "ebitda": "-11181000", "netIncome": "-11387000", "grossProfit": "5548000", "depreciation": "None", "totalRevenue": "8678000", "costOfRevenue": "3130000", "interestIncome": "None", "incomeBeforeTax": "-11335000", "interestExpense": "164680", "operatingIncome": "-14639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-164680", "nonInterestIncome": "None", "operatingExpenses": "20187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "10324000", "netIncomeFromContinuingOperations": "-719920" }, "balance": { "goodwill": "None", "inventory": "3741000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "10727000", "longTermDebt": "967503", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635574000", "totalLiabilities": "4064000", "otherCurrentAssets": "337000", "totalCurrentAssets": "10296000", "currentLongTermDebt": "1963386", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431000", "currentAccountsPayable": "1689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "6663000", "capitalLeaseObligations": "87060", "otherCurrentLiabilities": "1916000", "totalCurrentLiabilities": "3777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286999", "cashAndShortTermInvestments": "4559000", "commonStockSharesOutstanding": "4107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "-16960000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17574000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 11240000, "cost_of_revenue": 4438000, "gross_profit": 6802000, "ebit": -46481000, "ebitda": -44328000, "pretax_income": -46594000, "tax_provision": -380000, "net_income": -46214000, "net_income_to_common": -46214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3955000, "total_current_assets": 9911000, "total_assets": 11265000, "short_term_debt": 171000, "long_term_debt": 2248695, "total_debt": 2419695, "total_liabilities": 7604000, "total_equity": 3661000, "shares_outstanding": 292, "goodwill_and_intangibles": 260000 }, "cash_flow": { "operating_cash_flow": -21902000, "capital_expenditure": 131000, "free_cash_flow": -21771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88434, "ticker_id": 6427, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46481000", "ebitda": "-44328000", "netIncome": "-46214000", "grossProfit": "6802000", "depreciation": "None", "totalRevenue": "11240000", "costOfRevenue": "4438000", "interestIncome": "None", "incomeBeforeTax": "-46594000", "interestExpense": "113000", "operatingIncome": "-27078000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-380000", "reportedCurrency": "USD", "netInterestIncome": "-124981", "nonInterestIncome": "None", "operatingExpenses": "33880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "17250000", "netIncomeFromContinuingOperations": "-1255298" }, "balance": { "goodwill": "None", "inventory": "3611000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11265000", "longTermDebt": "2248695", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "-624187000", "totalLiabilities": "7604000", "otherCurrentAssets": "165000", "totalCurrentAssets": "9911000", "currentLongTermDebt": "583510", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354000", "currentAccountsPayable": "1926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "3661000", "capitalLeaseObligations": "42665", "otherCurrentLiabilities": "5265000", "totalCurrentLiabilities": "7481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000", "cashAndShortTermInvestments": "3955000", "commonStockSharesOutstanding": "292.68", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "3955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1187000", "operatingCashflow": "-21902000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130000", "cashflowFromInvestment": "-92000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11240000, "cost_of_revenue": 4438000, "gross_profit": 6802000, "research_and_development": 2537000, "selling_general_admin": 17250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46481000, "depreciation_amortisation": 2153000, "ebitda": -44328000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": -46594000, "tax_provision": -380000, "effective_tax_rate": null, "net_income": -46214000, "net_income_continuing_ops": -1255298, "net_income_to_common": -46214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3955000, "short_term_investments": null, "net_receivables": 2180000, "inventory": 3611000, "other_current_assets": null, "total_current_assets": 9911000, "net_ppe": null, "goodwill": null, "intangible_assets": 260000, "goodwill_and_intangibles": 260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1354000, "total_assets": 11265000, "short_term_debt": 171000, "accounts_payable": 1926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7481000, "long_term_debt": 2248695, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123000, "total_liabilities": 7604000, "total_debt": 2419695, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624187000, "total_equity": 3661000, "shares_outstanding": 292, "operating_cash_flow": -21902000, "stock_based_compensation": 2087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3130000, "free_cash_flow": -21771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46481000", "ebitda": "-44328000", "netIncome": "-46214000", "grossProfit": "6802000", "depreciation": "None", "totalRevenue": "11240000", "costOfRevenue": "4438000", "interestIncome": "None", "incomeBeforeTax": "-46594000", "interestExpense": "113000", "operatingIncome": "-27078000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-380000", "reportedCurrency": "USD", "netInterestIncome": "-124981", "nonInterestIncome": "None", "operatingExpenses": "33880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "17250000", "netIncomeFromContinuingOperations": "-1255298" }, "balance": { "goodwill": "None", "inventory": "3611000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11265000", "longTermDebt": "2248695", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "-624187000", "totalLiabilities": "7604000", "otherCurrentAssets": "165000", "totalCurrentAssets": "9911000", "currentLongTermDebt": "583510", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354000", "currentAccountsPayable": "1926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "3661000", "capitalLeaseObligations": "42665", "otherCurrentLiabilities": "5265000", "totalCurrentLiabilities": "7481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000", "cashAndShortTermInvestments": "3955000", "commonStockSharesOutstanding": "292.68", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "3955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1187000", "operatingCashflow": "-21902000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130000", "cashflowFromInvestment": "-92000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 13600000, "cost_of_revenue": 5252000, "gross_profit": 8348000, "ebit": -62588000, "ebitda": -60617000, "pretax_income": -63420000, "tax_provision": -274000, "net_income": -63146000, "net_income_to_common": -63146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22765000, "total_current_assets": 29938000, "total_assets": 52531000, "short_term_debt": 279000, "long_term_debt": null, "total_debt": 279000, "total_liabilities": 8197000, "total_equity": 44334000, "shares_outstanding": 150, "goodwill_and_intangibles": 20827000 }, "cash_flow": { "operating_cash_flow": -15375000, "capital_expenditure": 352000, "free_cash_flow": -15023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88438, "ticker_id": 6427, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62588000", "ebitda": "-60617000", "netIncome": "-63146000", "grossProfit": "8348000", "depreciation": "None", "totalRevenue": "13600000", "costOfRevenue": "5252000", "interestIncome": "None", "incomeBeforeTax": "-63420000", "interestExpense": "832000", "operatingIncome": "-57882000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-274000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1971000", "sellingGeneralAndAdministrative": "24319000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3003000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "52531000", "longTermDebt": "None", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20827000", "reportedCurrency": "None", "retainedEarnings": "-577973000", "totalLiabilities": "8197000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "29938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22593000", "currentAccountsPayable": "3468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279000", "totalShareholderEquity": "44334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2908000", "totalCurrentLiabilities": "7530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667000", "cashAndShortTermInvestments": "22765000", "commonStockSharesOutstanding": "150.70", "intangibleAssetsExcludingGoodwill": "20827000", "cashAndCashEquivalentsAtCarryingValue": "22765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-369000", "operatingCashflow": "-15375000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33299000", "cashflowFromInvestment": "1855000", "stockBasedCompensation": "12227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13600000, "cost_of_revenue": 5252000, "gross_profit": 8348000, "research_and_development": 2369000, "selling_general_admin": 24319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62588000, "depreciation_amortisation": 1971000, "ebitda": -60617000, "interest_expense": 832000, "interest_income": null, "other_non_operating": null, "pretax_income": -63420000, "tax_provision": -274000, "effective_tax_rate": null, "net_income": -63146000, "net_income_continuing_ops": null, "net_income_to_common": -63146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22765000, "short_term_investments": null, "net_receivables": 2815000, "inventory": 3003000, "other_current_assets": null, "total_current_assets": 29938000, "net_ppe": null, "goodwill": null, "intangible_assets": 20827000, "goodwill_and_intangibles": 20827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22593000, "total_assets": 52531000, "short_term_debt": 279000, "accounts_payable": 3468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667000, "total_liabilities": 8197000, "total_debt": 279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577973000, "total_equity": 44334000, "shares_outstanding": 150, "operating_cash_flow": -15375000, "stock_based_compensation": 12227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33299000, "free_cash_flow": -15023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62588000", "ebitda": "-60617000", "netIncome": "-63146000", "grossProfit": "8348000", "depreciation": "None", "totalRevenue": "13600000", "costOfRevenue": "5252000", "interestIncome": "None", "incomeBeforeTax": "-63420000", "interestExpense": "832000", "operatingIncome": "-57882000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-274000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1971000", "sellingGeneralAndAdministrative": "24319000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3003000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "52531000", "longTermDebt": "None", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20827000", "reportedCurrency": "None", "retainedEarnings": "-577973000", "totalLiabilities": "8197000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "29938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22593000", "currentAccountsPayable": "3468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279000", "totalShareholderEquity": "44334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2908000", "totalCurrentLiabilities": "7530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667000", "cashAndShortTermInvestments": "22765000", "commonStockSharesOutstanding": "150.70", "intangibleAssetsExcludingGoodwill": "20827000", "cashAndCashEquivalentsAtCarryingValue": "22765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-369000", "operatingCashflow": "-15375000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33299000", "cashflowFromInvestment": "1855000", "stockBasedCompensation": "12227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 11299000, "cost_of_revenue": 5037000, "gross_profit": 6262000, "ebit": -19762000, "ebitda": -18095000, "pretax_income": -21811000, "tax_provision": -181000, "net_income": -21630000, "net_income_to_common": -21630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3007000, "total_current_assets": 8944000, "total_assets": 39714000, "short_term_debt": 3923000, "long_term_debt": null, "total_debt": 3923000, "total_liabilities": 25226000, "total_equity": 14488000, "shares_outstanding": 43, "goodwill_and_intangibles": 27022000 }, "cash_flow": { "operating_cash_flow": -8550000, "capital_expenditure": 390000, "free_cash_flow": -8160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88443, "ticker_id": 6427, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19762000", "ebitda": "-18095000", "netIncome": "-21630000", "grossProfit": "6262000", "depreciation": "None", "totalRevenue": "11299000", "costOfRevenue": "5037000", "interestIncome": "None", "incomeBeforeTax": "-21811000", "interestExpense": "2049000", "operatingIncome": "-12457000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-181000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "10527000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2244000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39714000", "longTermDebt": "None", "shortTermDebt": "3923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27022000", "reportedCurrency": "None", "retainedEarnings": "-514827000", "totalLiabilities": "25226000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "8944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30769999", "currentAccountsPayable": "3655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13254000", "totalShareholderEquity": "14488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3762000", "totalCurrentLiabilities": "11605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13620999", "cashAndShortTermInvestments": "3007000", "commonStockSharesOutstanding": "43", "intangibleAssetsExcludingGoodwill": "27022000", "cashAndCashEquivalentsAtCarryingValue": "3007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-1175000", "operatingCashflow": "-8550000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11075000", "cashflowFromInvestment": "-2390000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11299000, "cost_of_revenue": 5037000, "gross_profit": 6262000, "research_and_development": 3498000, "selling_general_admin": 10527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19762000, "depreciation_amortisation": 1667000, "ebitda": -18095000, "interest_expense": 2049000, "interest_income": null, "other_non_operating": null, "pretax_income": -21811000, "tax_provision": -181000, "effective_tax_rate": null, "net_income": -21630000, "net_income_continuing_ops": null, "net_income_to_common": -21630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3007000, "short_term_investments": null, "net_receivables": 2620000, "inventory": 2244000, "other_current_assets": null, "total_current_assets": 8944000, "net_ppe": null, "goodwill": null, "intangible_assets": 27022000, "goodwill_and_intangibles": 27022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30769999, "total_assets": 39714000, "short_term_debt": 3923000, "accounts_payable": 3655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11605000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13620999, "total_liabilities": 25226000, "total_debt": 3923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -514827000, "total_equity": 14488000, "shares_outstanding": 43, "operating_cash_flow": -8550000, "stock_based_compensation": 1323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11075000, "free_cash_flow": -8160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19762000", "ebitda": "-18095000", "netIncome": "-21630000", "grossProfit": "6262000", "depreciation": "None", "totalRevenue": "11299000", "costOfRevenue": "5037000", "interestIncome": "None", "incomeBeforeTax": "-21811000", "interestExpense": "2049000", "operatingIncome": "-12457000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-181000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "10527000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2244000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39714000", "longTermDebt": "None", "shortTermDebt": "3923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27022000", "reportedCurrency": "None", "retainedEarnings": "-514827000", "totalLiabilities": "25226000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "8944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30769999", "currentAccountsPayable": "3655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13254000", "totalShareholderEquity": "14488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3762000", "totalCurrentLiabilities": "11605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13620999", "cashAndShortTermInvestments": "3007000", "commonStockSharesOutstanding": "43", "intangibleAssetsExcludingGoodwill": "27022000", "cashAndCashEquivalentsAtCarryingValue": "3007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-1175000", "operatingCashflow": "-8550000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11075000", "cashflowFromInvestment": "-2390000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 15089000, "cost_of_revenue": 5784000, "gross_profit": 9305000, "ebit": -74649000, "ebitda": -72943000, "pretax_income": -75100000, "tax_provision": -893000, "net_income": -74207000, "net_income_to_common": -74207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2935000, "total_current_assets": 10109000, "total_assets": 39656000, "short_term_debt": 2200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": 15549000, "total_equity": 24107000, "shares_outstanding": 21, "goodwill_and_intangibles": 28674000 }, "cash_flow": { "operating_cash_flow": -14200000, "capital_expenditure": 14000, "free_cash_flow": -14186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88448, "ticker_id": 6427, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74649000", "ebitda": "-72943000", "netIncome": "-74207000", "grossProfit": "9305000", "depreciation": "None", "totalRevenue": "15089000", "costOfRevenue": "5784000", "interestIncome": "None", "incomeBeforeTax": "-75100000", "interestExpense": "451000", "operatingIncome": "-24461000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-893000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1706000", "sellingGeneralAndAdministrative": "17224000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1317000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "39656000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28674000", "reportedCurrency": "None", "retainedEarnings": "-493197000", "totalLiabilities": "15549000", "otherCurrentAssets": "1761000", "totalCurrentAssets": "10109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29547000", "currentAccountsPayable": "4263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5405000", "totalShareholderEquity": "24107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "10389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5160000", "cashAndShortTermInvestments": "2935000", "commonStockSharesOutstanding": "21.64", "intangibleAssetsExcludingGoodwill": "28674000", "cashAndCashEquivalentsAtCarryingValue": "2935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-332000", "operatingCashflow": "-14200000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13659000", "cashflowFromInvestment": "-2014000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15089000, "cost_of_revenue": 5784000, "gross_profit": 9305000, "research_and_development": 3121000, "selling_general_admin": 17224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74649000, "depreciation_amortisation": 1706000, "ebitda": -72943000, "interest_expense": 451000, "interest_income": null, "other_non_operating": null, "pretax_income": -75100000, "tax_provision": -893000, "effective_tax_rate": null, "net_income": -74207000, "net_income_continuing_ops": null, "net_income_to_common": -74207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2935000, "short_term_investments": null, "net_receivables": 4096000, "inventory": 1317000, "other_current_assets": null, "total_current_assets": 10109000, "net_ppe": null, "goodwill": null, "intangible_assets": 28674000, "goodwill_and_intangibles": 28674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29547000, "total_assets": 39656000, "short_term_debt": 2200000, "accounts_payable": 4263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5160000, "total_liabilities": 15549000, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493197000, "total_equity": 24107000, "shares_outstanding": 21, "operating_cash_flow": -14200000, "stock_based_compensation": 2311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13659000, "free_cash_flow": -14186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74649000", "ebitda": "-72943000", "netIncome": "-74207000", "grossProfit": "9305000", "depreciation": "None", "totalRevenue": "15089000", "costOfRevenue": "5784000", "interestIncome": "None", "incomeBeforeTax": "-75100000", "interestExpense": "451000", "operatingIncome": "-24461000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-893000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1706000", "sellingGeneralAndAdministrative": "17224000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1317000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "39656000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28674000", "reportedCurrency": "None", "retainedEarnings": "-493197000", "totalLiabilities": "15549000", "otherCurrentAssets": "1761000", "totalCurrentAssets": "10109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29547000", "currentAccountsPayable": "4263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5405000", "totalShareholderEquity": "24107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "10389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5160000", "cashAndShortTermInvestments": "2935000", "commonStockSharesOutstanding": "21.64", "intangibleAssetsExcludingGoodwill": "28674000", "cashAndCashEquivalentsAtCarryingValue": "2935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-332000", "operatingCashflow": "-14200000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13659000", "cashflowFromInvestment": "-2014000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 606710, "cost_of_revenue": 164299, "gross_profit": 442411, "ebit": -37546000, "ebitda": -36965000, "pretax_income": -38713731, "tax_provision": -3446708, "net_income": -81151575, "net_income_to_common": -81151575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5547745, "total_current_assets": 8719034, "total_assets": 46272666, "short_term_debt": 9930000, "long_term_debt": null, "total_debt": 9930000, "total_liabilities": 14610228, "total_equity": 31662438, "shares_outstanding": 8, "goodwill_and_intangibles": 36927221 }, "cash_flow": { "operating_cash_flow": -27490170, "capital_expenditure": 49579, "free_cash_flow": -27440591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88453, "ticker_id": 6427, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37546000", "ebitda": "-36965000", "netIncome": "-81151575", "grossProfit": "442411", "depreciation": "None", "totalRevenue": "606710", "costOfRevenue": "164299", "interestIncome": "None", "incomeBeforeTax": "-38713731", "interestExpense": "12000", "operatingIncome": "-38545959", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3446708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24983797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5722117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581000", "sellingGeneralAndAdministrative": "14025000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "984735", "commonStock": "87704", "currentDebt": "None", "investments": "None", "totalAssets": "46272666", "longTermDebt": "None", "shortTermDebt": "9930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36927221", "reportedCurrency": "None", "retainedEarnings": "-418989911", "totalLiabilities": "14610228", "otherCurrentAssets": "1269000", "totalCurrentAssets": "8719034", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2548000", "currentNetReceivables": "917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37553632", "currentAccountsPayable": "1627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6310210", "totalShareholderEquity": "31662438", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3546000", "totalCurrentLiabilities": "8362542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6247686", "cashAndShortTermInvestments": "5547745", "commonStockSharesOutstanding": "8.75", "intangibleAssetsExcludingGoodwill": "36927221", "cashAndCashEquivalentsAtCarryingValue": "5547745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35267023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1977651", "operatingCashflow": "-27490170", "capitalExpenditures": "49579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33203000", "cashflowFromInvestment": "-10328386", "stockBasedCompensation": "3097806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606710, "cost_of_revenue": 164299, "gross_profit": 442411, "research_and_development": 5722117, "selling_general_admin": 14025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37546000, "depreciation_amortisation": 581000, "ebitda": -36965000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -38713731, "tax_provision": -3446708, "effective_tax_rate": null, "net_income": -81151575, "net_income_continuing_ops": null, "net_income_to_common": -81151575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5547745, "short_term_investments": 2548000, "net_receivables": 917000, "inventory": 984735, "other_current_assets": null, "total_current_assets": 8719034, "net_ppe": null, "goodwill": null, "intangible_assets": 36927221, "goodwill_and_intangibles": 36927221, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37553632, "total_assets": 46272666, "short_term_debt": 9930000, "accounts_payable": 1627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8362542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6247686, "total_liabilities": 14610228, "total_debt": 9930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418989911, "total_equity": 31662438, "shares_outstanding": 8, "operating_cash_flow": -27490170, "stock_based_compensation": 3097806, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49579, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10328386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33203000, "free_cash_flow": -27440591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37546000", "ebitda": "-36965000", "netIncome": "-81151575", "grossProfit": "442411", "depreciation": "None", "totalRevenue": "606710", "costOfRevenue": "164299", "interestIncome": "None", "incomeBeforeTax": "-38713731", "interestExpense": "12000", "operatingIncome": "-38545959", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3446708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24983797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5722117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581000", "sellingGeneralAndAdministrative": "14025000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "984735", "commonStock": "87704", "currentDebt": "None", "investments": "None", "totalAssets": "46272666", "longTermDebt": "None", "shortTermDebt": "9930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36927221", "reportedCurrency": "None", "retainedEarnings": "-418989911", "totalLiabilities": "14610228", "otherCurrentAssets": "1269000", "totalCurrentAssets": "8719034", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2548000", "currentNetReceivables": "917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37553632", "currentAccountsPayable": "1627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6310210", "totalShareholderEquity": "31662438", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3546000", "totalCurrentLiabilities": "8362542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6247686", "cashAndShortTermInvestments": "5547745", "commonStockSharesOutstanding": "8.75", "intangibleAssetsExcludingGoodwill": "36927221", "cashAndCashEquivalentsAtCarryingValue": "5547745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35267023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1977651", "operatingCashflow": "-27490170", "capitalExpenditures": "49579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33203000", "cashflowFromInvestment": "-10328386", "stockBasedCompensation": "3097806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 31591, "cost_of_revenue": 17551, "gross_profit": 14040, "ebit": -1129940, "ebitda": -1127335, "pretax_income": -985521, "tax_provision": null, "net_income": -962910, "net_income_to_common": -962910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8795783, "total_current_assets": 9162582, "total_assets": 10185446, "short_term_debt": 22548, "long_term_debt": null, "total_debt": 22548, "total_liabilities": 2144125, "total_equity": 6743974, "shares_outstanding": 5919337, "goodwill_and_intangibles": 314191 }, "cash_flow": { "operating_cash_flow": -1435964, "capital_expenditure": 4, "free_cash_flow": -1435960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88418, "ticker_id": 6427, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1129940", "ebitda": "-1127335", "netIncome": "-962910", "grossProfit": "14040", "depreciation": "None", "totalRevenue": "31591", "costOfRevenue": "17551", "interestIncome": "147264", "incomeBeforeTax": "-985521", "interestExpense": "2845", "operatingIncome": "-1129940", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144419", "nonInterestIncome": "None", "operatingExpenses": "1143980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605", "sellingGeneralAndAdministrative": "477575", "netIncomeFromContinuingOperations": "-985521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7019", "currentDebt": "None", "investments": "None", "totalAssets": "10185446", "longTermDebt": "None", "shortTermDebt": "22548", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "314191", "reportedCurrency": "USD", "retainedEarnings": "-88526485", "totalLiabilities": "2144125", "otherCurrentAssets": "225956", "totalCurrentAssets": "9162582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022864", "currentAccountsPayable": "532131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22548", "totalShareholderEquity": "6743974", "capitalLeaseObligations": "22548", "otherCurrentLiabilities": "1564602", "totalCurrentLiabilities": "2144125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8795783", "commonStockSharesOutstanding": "5919337", "intangibleAssetsExcludingGoodwill": "314191", "cashAndCashEquivalentsAtCarryingValue": "8795783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-962910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1435964", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288868", "cashflowFromInvestment": "None", "stockBasedCompensation": "5696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31591, "cost_of_revenue": 17551, "gross_profit": 14040, "research_and_development": 666405, "selling_general_admin": 477575, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1129940, "depreciation_amortisation": 2605, "ebitda": -1127335, "interest_expense": 2845, "interest_income": null, "other_non_operating": null, "pretax_income": -985521, "tax_provision": null, "effective_tax_rate": null, "net_income": -962910, "net_income_continuing_ops": -985521, "net_income_to_common": -962910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8795783, "short_term_investments": null, "net_receivables": 140843, "inventory": null, "other_current_assets": null, "total_current_assets": 9162582, "net_ppe": null, "goodwill": null, "intangible_assets": 314191, "goodwill_and_intangibles": 314191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022864, "total_assets": 10185446, "short_term_debt": 22548, "accounts_payable": 532131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2144125, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2144125, "total_debt": 22548, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88526485, "total_equity": 6743974, "shares_outstanding": 5919337, "operating_cash_flow": -1435964, "stock_based_compensation": 5696, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5288868, "free_cash_flow": -1435960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1129940", "ebitda": "-1127335", "netIncome": "-962910", "grossProfit": "14040", "depreciation": "None", "totalRevenue": "31591", "costOfRevenue": "17551", "interestIncome": "147264", "incomeBeforeTax": "-985521", "interestExpense": "2845", "operatingIncome": "-1129940", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144419", "nonInterestIncome": "None", "operatingExpenses": "1143980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605", "sellingGeneralAndAdministrative": "477575", "netIncomeFromContinuingOperations": "-985521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7019", "currentDebt": "None", "investments": "None", "totalAssets": "10185446", "longTermDebt": "None", "shortTermDebt": "22548", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "314191", "reportedCurrency": "USD", "retainedEarnings": "-88526485", "totalLiabilities": "2144125", "otherCurrentAssets": "225956", "totalCurrentAssets": "9162582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022864", "currentAccountsPayable": "532131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22548", "totalShareholderEquity": "6743974", "capitalLeaseObligations": "22548", "otherCurrentLiabilities": "1564602", "totalCurrentLiabilities": "2144125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8795783", "commonStockSharesOutstanding": "5919337", "intangibleAssetsExcludingGoodwill": "314191", "cashAndCashEquivalentsAtCarryingValue": "8795783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-962910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1435964", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288868", "cashflowFromInvestment": "None", "stockBasedCompensation": "5696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 36551, "cost_of_revenue": 17173, "gross_profit": 19378, "ebit": -1355074, "ebitda": -1352386, "pretax_income": -1279680, "tax_provision": 7000, "net_income": -1225463, "net_income_to_common": -1225463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4982333, "total_current_assets": 5438321, "total_assets": 6497177, "short_term_debt": 31258, "long_term_debt": null, "total_debt": 31258, "total_liabilities": 2735160, "total_equity": 2442059, "shares_outstanding": 5919337, "goodwill_and_intangibles": 314191 }, "cash_flow": { "operating_cash_flow": -1478198, "capital_expenditure": 0, "free_cash_flow": -1478198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88419, "ticker_id": 6427, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1355074", "ebitda": "-1352386", "netIncome": "-1225463", "grossProfit": "19378", "depreciation": "None", "totalRevenue": "36551", "costOfRevenue": "17173", "interestIncome": "None", "incomeBeforeTax": "-1279680", "interestExpense": "9944", "operatingIncome": "-1355074", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-9944", "nonInterestIncome": "None", "operatingExpenses": "1374452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688", "sellingGeneralAndAdministrative": "1627000", "netIncomeFromContinuingOperations": "-1279680" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5919", "currentDebt": "None", "investments": "None", "totalAssets": "6497177", "longTermDebt": "None", "shortTermDebt": "31258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "314191", "reportedCurrency": "USD", "retainedEarnings": "-87563575", "totalLiabilities": "2735160", "otherCurrentAssets": "357377", "totalCurrentAssets": "5438321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058856", "currentAccountsPayable": "647533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31258", "totalShareholderEquity": "2442059", "capitalLeaseObligations": "31258", "otherCurrentLiabilities": "2056369", "totalCurrentLiabilities": "2735160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4982333", "commonStockSharesOutstanding": "5919337", "intangibleAssetsExcludingGoodwill": "314191", "cashAndCashEquivalentsAtCarryingValue": "4982333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1279680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-1478198", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "764020", "cashflowFromInvestment": "20375000", "stockBasedCompensation": "103019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36551, "cost_of_revenue": 17173, "gross_profit": 19378, "research_and_development": 378252, "selling_general_admin": 1627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1355074, "depreciation_amortisation": 2688, "ebitda": -1352386, "interest_expense": 9944, "interest_income": null, "other_non_operating": null, "pretax_income": -1279680, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -1225463, "net_income_continuing_ops": -1279680, "net_income_to_common": -1225463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4982333, "short_term_investments": null, "net_receivables": 98611, "inventory": null, "other_current_assets": null, "total_current_assets": 5438321, "net_ppe": null, "goodwill": null, "intangible_assets": 314191, "goodwill_and_intangibles": 314191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058856, "total_assets": 6497177, "short_term_debt": 31258, "accounts_payable": 647533, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2735160, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2735160, "total_debt": 31258, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87563575, "total_equity": 2442059, "shares_outstanding": 5919337, "operating_cash_flow": -1478198, "stock_based_compensation": 103019, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 764020, "free_cash_flow": -1478198, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1355074", "ebitda": "-1352386", "netIncome": "-1225463", "grossProfit": "19378", "depreciation": "None", "totalRevenue": "36551", "costOfRevenue": "17173", "interestIncome": "None", "incomeBeforeTax": "-1279680", "interestExpense": "9944", "operatingIncome": "-1355074", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-9944", "nonInterestIncome": "None", "operatingExpenses": "1374452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688", "sellingGeneralAndAdministrative": "1627000", "netIncomeFromContinuingOperations": "-1279680" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5919", "currentDebt": "None", "investments": "None", "totalAssets": "6497177", "longTermDebt": "None", "shortTermDebt": "31258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "314191", "reportedCurrency": "USD", "retainedEarnings": "-87563575", "totalLiabilities": "2735160", "otherCurrentAssets": "357377", "totalCurrentAssets": "5438321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058856", "currentAccountsPayable": "647533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31258", "totalShareholderEquity": "2442059", "capitalLeaseObligations": "31258", "otherCurrentLiabilities": "2056369", "totalCurrentLiabilities": "2735160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4982333", "commonStockSharesOutstanding": "5919337", "intangibleAssetsExcludingGoodwill": "314191", "cashAndCashEquivalentsAtCarryingValue": "4982333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1279680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-1478198", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "764020", "cashflowFromInvestment": "20375000", "stockBasedCompensation": "103019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 34627, "cost_of_revenue": 19383, "gross_profit": 15244, "ebit": -868777, "ebitda": -865971, "pretax_income": -8595300, "tax_provision": null, "net_income": -8433811, "net_income_to_common": -8433811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707012, "total_current_assets": 6037257, "total_assets": 7045396, "short_term_debt": 30458, "long_term_debt": null, "total_debt": 30458, "total_liabilities": 3126936, "total_equity": 2529713, "shares_outstanding": 292189, "goodwill_and_intangibles": 314191 }, "cash_flow": { "operating_cash_flow": 4342345, "capital_expenditure": 5, "free_cash_flow": 4342350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88421, "ticker_id": 6427, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-868777", "ebitda": "-865971", "netIncome": "-8433811", "grossProfit": "15244", "depreciation": "None", "totalRevenue": "34627", "costOfRevenue": "19383", "interestIncome": "None", "incomeBeforeTax": "-8595300", "interestExpense": "25604", "operatingIncome": "-868777", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25604", "nonInterestIncome": "None", "operatingExpenses": "884021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39677", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2806", "sellingGeneralAndAdministrative": "844344", "netIncomeFromContinuingOperations": "-8595300" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5556", "currentDebt": "None", "investments": "None", "totalAssets": "7045396", "longTermDebt": "None", "shortTermDebt": "30458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "314191", "reportedCurrency": "USD", "retainedEarnings": "-86338112", "totalLiabilities": "3126936", "otherCurrentAssets": "237188", "totalCurrentAssets": "6037257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008138", "currentAccountsPayable": "1654373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38609", "totalShareholderEquity": "2529713", "capitalLeaseObligations": "38609", "otherCurrentLiabilities": "1433954", "totalCurrentLiabilities": "3118785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8151", "cashAndShortTermInvestments": "5707012", "commonStockSharesOutstanding": "292189", "intangibleAssetsExcludingGoodwill": "314191", "cashAndCashEquivalentsAtCarryingValue": "5707012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8433811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "4342345", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2157044", "cashflowFromInvestment": "-15617000", "stockBasedCompensation": "547109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34627, "cost_of_revenue": 19383, "gross_profit": 15244, "research_and_development": 39677, "selling_general_admin": 844344, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -868777, "depreciation_amortisation": 2806, "ebitda": -865971, "interest_expense": 25604, "interest_income": null, "other_non_operating": null, "pretax_income": -8595300, "tax_provision": null, "effective_tax_rate": null, "net_income": -8433811, "net_income_continuing_ops": -8595300, "net_income_to_common": -8433811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5707012, "short_term_investments": null, "net_receivables": 93057, "inventory": null, "other_current_assets": null, "total_current_assets": 6037257, "net_ppe": null, "goodwill": null, "intangible_assets": 314191, "goodwill_and_intangibles": 314191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008138, "total_assets": 7045396, "short_term_debt": 30458, "accounts_payable": 1654373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3118785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8151, "total_liabilities": 3126936, "total_debt": 30458, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86338112, "total_equity": 2529713, "shares_outstanding": 292189, "operating_cash_flow": 4342345, "stock_based_compensation": 547109, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2157044, "free_cash_flow": 4342350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-868777", "ebitda": "-865971", "netIncome": "-8433811", "grossProfit": "15244", "depreciation": "None", "totalRevenue": "34627", "costOfRevenue": "19383", "interestIncome": "None", "incomeBeforeTax": "-8595300", "interestExpense": "25604", "operatingIncome": "-868777", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25604", "nonInterestIncome": "None", "operatingExpenses": "884021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39677", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2806", "sellingGeneralAndAdministrative": "844344", "netIncomeFromContinuingOperations": "-8595300" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5556", "currentDebt": "None", "investments": "None", "totalAssets": "7045396", "longTermDebt": "None", "shortTermDebt": "30458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "314191", "reportedCurrency": "USD", "retainedEarnings": "-86338112", "totalLiabilities": "3126936", "otherCurrentAssets": "237188", "totalCurrentAssets": "6037257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008138", "currentAccountsPayable": "1654373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38609", "totalShareholderEquity": "2529713", "capitalLeaseObligations": "38609", "otherCurrentLiabilities": "1433954", "totalCurrentLiabilities": "3118785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8151", "cashAndShortTermInvestments": "5707012", "commonStockSharesOutstanding": "292189", "intangibleAssetsExcludingGoodwill": "314191", "cashAndCashEquivalentsAtCarryingValue": "5707012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8433811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "4342345", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2157044", "cashflowFromInvestment": "-15617000", "stockBasedCompensation": "547109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 1242000, "cost_of_revenue": 643000, "gross_profit": 599000, "ebit": -2051000, "ebitda": -2047000, "pretax_income": -2622000, "tax_provision": 8000, "net_income": -2630000, "net_income_to_common": -2630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4123000, "total_current_assets": 8862000, "total_assets": 9028000, "short_term_debt": 104000, "long_term_debt": null, "total_debt": 104000, "total_liabilities": 3199000, "total_equity": 5829000, "shares_outstanding": 292189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4494000, "capital_expenditure": 0, "free_cash_flow": -4494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88422, "ticker_id": 6427, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2051000", "ebitda": "-2047000", "netIncome": "-2630000", "grossProfit": "599000", "depreciation": "None", "totalRevenue": "1242000", "costOfRevenue": "643000", "interestIncome": "None", "incomeBeforeTax": "-2622000", "interestExpense": "18000", "operatingIncome": "-2051000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1591000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2552000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9028000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-643860000", "totalLiabilities": "3199000", "otherCurrentAssets": "1412000", "totalCurrentAssets": "8862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166000", "currentAccountsPayable": "1346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104000", "totalShareholderEquity": "5829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1749000", "totalCurrentLiabilities": "3199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4123000", "commonStockSharesOutstanding": "292189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-20000", "operatingCashflow": "-4494000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6101000", "cashflowFromInvestment": "10859000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242000, "cost_of_revenue": 643000, "gross_profit": 599000, "research_and_development": 476000, "selling_general_admin": 1591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2051000, "depreciation_amortisation": 4000, "ebitda": -2047000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -2622000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -2630000, "net_income_continuing_ops": null, "net_income_to_common": -2630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4123000, "short_term_investments": null, "net_receivables": 775000, "inventory": 2552000, "other_current_assets": null, "total_current_assets": 8862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166000, "total_assets": 9028000, "short_term_debt": 104000, "accounts_payable": 1346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3199000, "total_debt": 104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643860000, "total_equity": 5829000, "shares_outstanding": 292189, "operating_cash_flow": -4494000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6101000, "free_cash_flow": -4494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2051000", "ebitda": "-2047000", "netIncome": "-2630000", "grossProfit": "599000", "depreciation": "None", "totalRevenue": "1242000", "costOfRevenue": "643000", "interestIncome": "None", "incomeBeforeTax": "-2622000", "interestExpense": "18000", "operatingIncome": "-2051000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1591000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2552000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9028000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-643860000", "totalLiabilities": "3199000", "otherCurrentAssets": "1412000", "totalCurrentAssets": "8862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166000", "currentAccountsPayable": "1346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104000", "totalShareholderEquity": "5829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1749000", "totalCurrentLiabilities": "3199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4123000", "commonStockSharesOutstanding": "292189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-20000", "operatingCashflow": "-4494000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6101000", "cashflowFromInvestment": "10859000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 1113000, "cost_of_revenue": 432000, "gross_profit": 681000, "ebit": -1839000, "ebitda": -1835000, "pretax_income": 1481000, "tax_provision": 7000, "net_income": 1474000, "net_income_to_common": 1474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2515000, "total_current_assets": 6295000, "total_assets": 6483000, "short_term_debt": 116000, "long_term_debt": null, "total_debt": 116000, "total_liabilities": 5253000, "total_equity": 1230000, "shares_outstanding": 156406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2119000, "capital_expenditure": 0, "free_cash_flow": -2119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88423, "ticker_id": 6427, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1839000", "ebitda": "-1835000", "netIncome": "1474000", "grossProfit": "681000", "depreciation": "None", "totalRevenue": "1113000", "costOfRevenue": "432000", "interestIncome": "None", "incomeBeforeTax": "1481000", "interestExpense": "40000", "operatingIncome": "-2206000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-58968", "nonInterestIncome": "None", "operatingExpenses": "2887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1627000", "netIncomeFromContinuingOperations": "-293974" }, "balance": { "goodwill": "None", "inventory": "2532000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "6483000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-641230000", "totalLiabilities": "5253000", "otherCurrentAssets": "487000", "totalCurrentAssets": "6295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130000", "totalShareholderEquity": "1230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1272000", "totalCurrentLiabilities": "4123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1130000", "cashAndShortTermInvestments": "2515000", "commonStockSharesOutstanding": "156406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-2119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3947000", "cashflowFromInvestment": "4758000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1113000, "cost_of_revenue": 432000, "gross_profit": 681000, "research_and_development": 364000, "selling_general_admin": 1627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1839000, "depreciation_amortisation": 4000, "ebitda": -1835000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": 1481000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 1474000, "net_income_continuing_ops": -293974, "net_income_to_common": 1474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2515000, "short_term_investments": null, "net_receivables": 761000, "inventory": 2532000, "other_current_assets": null, "total_current_assets": 6295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188000, "total_assets": 6483000, "short_term_debt": 116000, "accounts_payable": 1686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1130000, "total_liabilities": 5253000, "total_debt": 116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641230000, "total_equity": 1230000, "shares_outstanding": 156406, "operating_cash_flow": -2119000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3947000, "free_cash_flow": -2119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1839000", "ebitda": "-1835000", "netIncome": "1474000", "grossProfit": "681000", "depreciation": "None", "totalRevenue": "1113000", "costOfRevenue": "432000", "interestIncome": "None", "incomeBeforeTax": "1481000", "interestExpense": "40000", "operatingIncome": "-2206000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-58968", "nonInterestIncome": "None", "operatingExpenses": "2887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1627000", "netIncomeFromContinuingOperations": "-293974" }, "balance": { "goodwill": "None", "inventory": "2532000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "6483000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-641230000", "totalLiabilities": "5253000", "otherCurrentAssets": "487000", "totalCurrentAssets": "6295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130000", "totalShareholderEquity": "1230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1272000", "totalCurrentLiabilities": "4123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1130000", "cashAndShortTermInvestments": "2515000", "commonStockSharesOutstanding": "156406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-2119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3947000", "cashflowFromInvestment": "4758000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 61428, "cost_of_revenue": -1333, "gross_profit": 62761, "ebit": -256006, "ebitda": null, "pretax_income": -306557, "tax_provision": null, "net_income": -306557, "net_income_to_common": -306557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101904, "total_current_assets": 302046, "total_assets": 1381561, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5772594, "total_equity": -4391034, "shares_outstanding": 5565597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2968, "capital_expenditure": 0, "free_cash_flow": -2968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88424, "ticker_id": 6427, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-306557", "grossProfit": "62761", "depreciation": "None", "totalRevenue": "61428", "costOfRevenue": "-1333", "interestIncome": "None", "incomeBeforeTax": "-306557", "interestExpense": "52775", "operatingIncome": "-256006", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52775", "nonInterestIncome": "None", "operatingExpenses": "317434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67527", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "247376", "netIncomeFromContinuingOperations": "-306557" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1381561", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55422744", "totalLiabilities": "5772594", "otherCurrentAssets": "16612", "totalCurrentAssets": "302046", "currentLongTermDebt": "3589410", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079515", "currentAccountsPayable": "501921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4391034", "capitalLeaseObligations": "60854", "otherCurrentLiabilities": "63795", "totalCurrentLiabilities": "5739764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32830", "cashAndShortTermInvestments": "101904", "commonStockSharesOutstanding": "5565597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2968", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53466", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61428, "cost_of_revenue": -1333, "gross_profit": 62761, "research_and_development": 67527, "selling_general_admin": 247376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -256006, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 52775, "interest_income": null, "other_non_operating": null, "pretax_income": -306557, "tax_provision": null, "effective_tax_rate": null, "net_income": -306557, "net_income_continuing_ops": -306557, "net_income_to_common": -306557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101904, "short_term_investments": null, "net_receivables": 2294, "inventory": null, "other_current_assets": null, "total_current_assets": 302046, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1079515, "total_assets": 1381561, "short_term_debt": null, "accounts_payable": 501921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5739764, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32830, "total_liabilities": 5772594, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55422744, "total_equity": -4391034, "shares_outstanding": 5565597, "operating_cash_flow": -2968, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53466, "free_cash_flow": -2968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-306557", "grossProfit": "62761", "depreciation": "None", "totalRevenue": "61428", "costOfRevenue": "-1333", "interestIncome": "None", "incomeBeforeTax": "-306557", "interestExpense": "52775", "operatingIncome": "-256006", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52775", "nonInterestIncome": "None", "operatingExpenses": "317434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67527", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "247376", "netIncomeFromContinuingOperations": "-306557" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1381561", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55422744", "totalLiabilities": "5772594", "otherCurrentAssets": "16612", "totalCurrentAssets": "302046", "currentLongTermDebt": "3589410", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079515", "currentAccountsPayable": "501921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4391034", "capitalLeaseObligations": "60854", "otherCurrentLiabilities": "63795", "totalCurrentLiabilities": "5739764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32830", "cashAndShortTermInvestments": "101904", "commonStockSharesOutstanding": "5565597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2968", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53466", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 2292000, "cost_of_revenue": 853000, "gross_profit": 1439000, "ebit": -1761000, "ebitda": -1756000, "pretax_income": -1575000, "tax_provision": 6000, "net_income": -1581000, "net_income_to_common": -1581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743000, "total_current_assets": 5338000, "total_assets": 5615000, "short_term_debt": 114000, "long_term_debt": null, "total_debt": 114000, "total_liabilities": 4128000, "total_equity": 1487000, "shares_outstanding": 20354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -311000, "capital_expenditure": 0, "free_cash_flow": -311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88426, "ticker_id": 6427, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1761000", "ebitda": "-1756000", "netIncome": "-1581000", "grossProfit": "1439000", "depreciation": "None", "totalRevenue": "2292000", "costOfRevenue": "853000", "interestIncome": "None", "incomeBeforeTax": "-1575000", "interestExpense": "45742", "operatingIncome": "-1761000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-45742", "nonInterestIncome": "None", "operatingExpenses": "3200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2082000", "netIncomeFromContinuingOperations": "-547772" }, "balance": { "goodwill": "None", "inventory": "2934000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "5615000", "longTermDebt": "None", "shortTermDebt": "114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-640943000", "totalLiabilities": "4128000", "otherCurrentAssets": "301000", "totalCurrentAssets": "5338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277000", "currentAccountsPayable": "2105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191000", "totalShareholderEquity": "1487000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1079000", "totalCurrentLiabilities": "4025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "743000", "commonStockSharesOutstanding": "20354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "283000", "operatingCashflow": "-311000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273543", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2292000, "cost_of_revenue": 853000, "gross_profit": 1439000, "research_and_development": 399000, "selling_general_admin": 2082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1761000, "depreciation_amortisation": 5000, "ebitda": -1756000, "interest_expense": 45742, "interest_income": null, "other_non_operating": null, "pretax_income": -1575000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -1581000, "net_income_continuing_ops": -547772, "net_income_to_common": -1581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743000, "short_term_investments": null, "net_receivables": 1360000, "inventory": 2934000, "other_current_assets": null, "total_current_assets": 5338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277000, "total_assets": 5615000, "short_term_debt": 114000, "accounts_payable": 2105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103000, "total_liabilities": 4128000, "total_debt": 114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640943000, "total_equity": 1487000, "shares_outstanding": 20354, "operating_cash_flow": -311000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273543, "free_cash_flow": -311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1761000", "ebitda": "-1756000", "netIncome": "-1581000", "grossProfit": "1439000", "depreciation": "None", "totalRevenue": "2292000", "costOfRevenue": "853000", "interestIncome": "None", "incomeBeforeTax": "-1575000", "interestExpense": "45742", "operatingIncome": "-1761000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-45742", "nonInterestIncome": "None", "operatingExpenses": "3200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2082000", "netIncomeFromContinuingOperations": "-547772" }, "balance": { "goodwill": "None", "inventory": "2934000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "5615000", "longTermDebt": "None", "shortTermDebt": "114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-640943000", "totalLiabilities": "4128000", "otherCurrentAssets": "301000", "totalCurrentAssets": "5338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277000", "currentAccountsPayable": "2105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191000", "totalShareholderEquity": "1487000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1079000", "totalCurrentLiabilities": "4025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "743000", "commonStockSharesOutstanding": "20354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "283000", "operatingCashflow": "-311000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273543", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 1965000, "cost_of_revenue": 831000, "gross_profit": 1134000, "ebit": -2054000, "ebitda": -2048000, "pretax_income": -1580000, "tax_provision": 15000, "net_income": -1595000, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053000, "total_current_assets": 6087000, "total_assets": 6393000, "short_term_debt": 113000, "long_term_debt": 1359967, "total_debt": 1472967, "total_liabilities": 3358000, "total_equity": 3035000, "shares_outstanding": 17394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1357000, "capital_expenditure": 0, "free_cash_flow": -1357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88427, "ticker_id": 6427, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2054000", "ebitda": "-2048000", "netIncome": "-1595000", "grossProfit": "1134000", "depreciation": "None", "totalRevenue": "1965000", "costOfRevenue": "831000", "interestIncome": "None", "incomeBeforeTax": "-1580000", "interestExpense": "None", "operatingIncome": "-2054000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2119000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3246000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "6393000", "longTermDebt": "1359967", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-639362000", "totalLiabilities": "3358000", "otherCurrentAssets": "406000", "totalCurrentAssets": "6087000", "currentLongTermDebt": "2021117", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "1030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216000", "totalShareholderEquity": "3035000", "capitalLeaseObligations": "74139", "otherCurrentLiabilities": "1277000", "totalCurrentLiabilities": "3201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "1053000", "commonStockSharesOutstanding": "17394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "64000", "operatingCashflow": "-1357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "None", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1965000, "cost_of_revenue": 831000, "gross_profit": 1134000, "research_and_development": 399000, "selling_general_admin": 2119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2054000, "depreciation_amortisation": 6000, "ebitda": -2048000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1580000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -1595000, "net_income_continuing_ops": null, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053000, "short_term_investments": null, "net_receivables": 1382000, "inventory": 3246000, "other_current_assets": null, "total_current_assets": 6087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306000, "total_assets": 6393000, "short_term_debt": 113000, "accounts_payable": 1030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3201000, "long_term_debt": 1359967, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157000, "total_liabilities": 3358000, "total_debt": 1472967, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639362000, "total_equity": 3035000, "shares_outstanding": 17394, "operating_cash_flow": -1357000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -1357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2054000", "ebitda": "-2048000", "netIncome": "-1595000", "grossProfit": "1134000", "depreciation": "None", "totalRevenue": "1965000", "costOfRevenue": "831000", "interestIncome": "None", "incomeBeforeTax": "-1580000", "interestExpense": "None", "operatingIncome": "-2054000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2119000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3246000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "6393000", "longTermDebt": "1359967", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-639362000", "totalLiabilities": "3358000", "otherCurrentAssets": "406000", "totalCurrentAssets": "6087000", "currentLongTermDebt": "2021117", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "1030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216000", "totalShareholderEquity": "3035000", "capitalLeaseObligations": "74139", "otherCurrentLiabilities": "1277000", "totalCurrentLiabilities": "3201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "1053000", "commonStockSharesOutstanding": "17394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "64000", "operatingCashflow": "-1357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "None", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 1944000, "cost_of_revenue": 779000, "gross_profit": 1165000, "ebit": -2210000, "ebitda": -2204000, "pretax_income": -2179000, "tax_provision": 14000, "net_income": -2193000, "net_income_to_common": -2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2379000, "total_current_assets": 7895000, "total_assets": 8231000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 3697000, "total_equity": 4534000, "shares_outstanding": 16177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2072000, "capital_expenditure": 0, "free_cash_flow": -2072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88428, "ticker_id": 6427, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2210000", "ebitda": "-2204000", "netIncome": "-2193000", "grossProfit": "1165000", "depreciation": "None", "totalRevenue": "1944000", "costOfRevenue": "779000", "interestIncome": "None", "incomeBeforeTax": "-2179000", "interestExpense": "None", "operatingIncome": "-2210000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3467000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8231000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-637767000", "totalLiabilities": "3697000", "otherCurrentAssets": "457000", "totalCurrentAssets": "7895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336000", "currentAccountsPayable": "1314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239000", "totalShareholderEquity": "4534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1398000", "totalCurrentLiabilities": "3519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000", "cashAndShortTermInvestments": "2379000", "commonStockSharesOutstanding": "16177", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "320000", "operatingCashflow": "-2072000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5461000", "cashflowFromInvestment": "3204000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1944000, "cost_of_revenue": 779000, "gross_profit": 1165000, "research_and_development": 484000, "selling_general_admin": 1872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2210000, "depreciation_amortisation": 6000, "ebitda": -2204000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2179000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -2193000, "net_income_continuing_ops": null, "net_income_to_common": -2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2379000, "short_term_investments": null, "net_receivables": 1592000, "inventory": 3467000, "other_current_assets": null, "total_current_assets": 7895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336000, "total_assets": 8231000, "short_term_debt": 112000, "accounts_payable": 1314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178000, "total_liabilities": 3697000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637767000, "total_equity": 4534000, "shares_outstanding": 16177, "operating_cash_flow": -2072000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5461000, "free_cash_flow": -2072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2210000", "ebitda": "-2204000", "netIncome": "-2193000", "grossProfit": "1165000", "depreciation": "None", "totalRevenue": "1944000", "costOfRevenue": "779000", "interestIncome": "None", "incomeBeforeTax": "-2179000", "interestExpense": "None", "operatingIncome": "-2210000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3467000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8231000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-637767000", "totalLiabilities": "3697000", "otherCurrentAssets": "457000", "totalCurrentAssets": "7895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336000", "currentAccountsPayable": "1314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239000", "totalShareholderEquity": "4534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1398000", "totalCurrentLiabilities": "3519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000", "cashAndShortTermInvestments": "2379000", "commonStockSharesOutstanding": "16177", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "320000", "operatingCashflow": "-2072000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5461000", "cashflowFromInvestment": "3204000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16647, "total_current_assets": 169826, "total_assets": 1421251, "short_term_debt": null, "long_term_debt": 967503, "total_debt": 967503, "total_liabilities": 7506423, "total_equity": -6085172, "shares_outstanding": 26368147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88429, "ticker_id": 6427, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1421251", "longTermDebt": "967503", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53927896", "totalLiabilities": "7506423", "otherCurrentAssets": "86363", "totalCurrentAssets": "169826", "currentLongTermDebt": "1963386", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66816", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251425", "currentAccountsPayable": "589839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6085172", "capitalLeaseObligations": "87060", "otherCurrentLiabilities": "1749799", "totalCurrentLiabilities": "6476897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029526", "cashAndShortTermInvestments": "16647", "commonStockSharesOutstanding": "26368147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16647", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16647, "short_term_investments": null, "net_receivables": 66816, "inventory": null, "other_current_assets": null, "total_current_assets": 169826, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251425, "total_assets": 1421251, "short_term_debt": null, "accounts_payable": 589839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6476897, "long_term_debt": 967503, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029526, "total_liabilities": 7506423, "total_debt": 967503, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53927896, "total_equity": -6085172, "shares_outstanding": 26368147, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1421251", "longTermDebt": "967503", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53927896", "totalLiabilities": "7506423", "otherCurrentAssets": "86363", "totalCurrentAssets": "169826", "currentLongTermDebt": "1963386", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66816", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251425", "currentAccountsPayable": "589839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6085172", "capitalLeaseObligations": "87060", "otherCurrentLiabilities": "1749799", "totalCurrentLiabilities": "6476897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029526", "cashAndShortTermInvestments": "16647", "commonStockSharesOutstanding": "26368147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16647", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 2155000, "cost_of_revenue": 867000, "gross_profit": 1288000, "ebit": -3103000, "ebitda": -3053000, "pretax_income": -3531000, "tax_provision": 3000, "net_income": -3534000, "net_income_to_common": -3534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1549000, "total_current_assets": 7399000, "total_assets": 7827000, "short_term_debt": 110000, "long_term_debt": null, "total_debt": 110000, "total_liabilities": 4744000, "total_equity": 3083000, "shares_outstanding": 2381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2780000, "capital_expenditure": 0, "free_cash_flow": -2780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88431, "ticker_id": 6427, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3103000", "ebitda": "-3053000", "netIncome": "-3534000", "grossProfit": "1288000", "depreciation": "None", "totalRevenue": "2155000", "costOfRevenue": "867000", "interestIncome": "None", "incomeBeforeTax": "-3531000", "interestExpense": "None", "operatingIncome": "-3880000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "2058000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3204000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7827000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-633876000", "totalLiabilities": "4744000", "otherCurrentAssets": "493000", "totalCurrentAssets": "7399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427999", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285000", "totalShareholderEquity": "3083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2843000", "totalCurrentLiabilities": "4469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274999", "cashAndShortTermInvestments": "1549000", "commonStockSharesOutstanding": "2381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "31000", "operatingCashflow": "-2780000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000", "cashflowFromInvestment": "None", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2155000, "cost_of_revenue": 867000, "gross_profit": 1288000, "research_and_development": 542000, "selling_general_admin": 2058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3103000, "depreciation_amortisation": 50000, "ebitda": -3053000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3531000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -3534000, "net_income_continuing_ops": null, "net_income_to_common": -3534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1549000, "short_term_investments": null, "net_receivables": 2153000, "inventory": 3204000, "other_current_assets": null, "total_current_assets": 7399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427999, "total_assets": 7827000, "short_term_debt": 110000, "accounts_payable": 1462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4469000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274999, "total_liabilities": 4744000, "total_debt": 110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -633876000, "total_equity": 3083000, "shares_outstanding": 2381, "operating_cash_flow": -2780000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338000, "free_cash_flow": -2780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3103000", "ebitda": "-3053000", "netIncome": "-3534000", "grossProfit": "1288000", "depreciation": "None", "totalRevenue": "2155000", "costOfRevenue": "867000", "interestIncome": "None", "incomeBeforeTax": "-3531000", "interestExpense": "None", "operatingIncome": "-3880000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "2058000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3204000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7827000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-633876000", "totalLiabilities": "4744000", "otherCurrentAssets": "493000", "totalCurrentAssets": "7399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427999", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285000", "totalShareholderEquity": "3083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2843000", "totalCurrentLiabilities": "4469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274999", "cashAndShortTermInvestments": "1549000", "commonStockSharesOutstanding": "2381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "31000", "operatingCashflow": "-2780000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000", "cashflowFromInvestment": "None", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "income_statement": { "revenue": 2254000, "cost_of_revenue": 1060000, "gross_profit": 1194000, "ebit": -4009000, "ebitda": -3960000, "pretax_income": -3489000, "tax_provision": 4000, "net_income": -3493000, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4667000, "total_current_assets": 10544000, "total_assets": 11852000, "short_term_debt": 109000, "long_term_debt": null, "total_debt": 109000, "total_liabilities": 5114000, "total_equity": 6738000, "shares_outstanding": 2240, "goodwill_and_intangibles": 238000 }, "cash_flow": { "operating_cash_flow": -6662000, "capital_expenditure": 36000, "free_cash_flow": -6626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88432, "ticker_id": 6427, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:56.727214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4009000", "ebitda": "-3960000", "netIncome": "-3493000", "grossProfit": "1194000", "depreciation": "None", "totalRevenue": "2254000", "costOfRevenue": "1060000", "interestIncome": "None", "incomeBeforeTax": "-3489000", "interestExpense": "None", "operatingIncome": "-3976000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "2445000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3268000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11852000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "238000", "reportedCurrency": "None", "retainedEarnings": "-630342000", "totalLiabilities": "5114000", "otherCurrentAssets": "634000", "totalCurrentAssets": "10544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307999", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307000", "totalShareholderEquity": "6738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2626000", "totalCurrentLiabilities": "4404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710000", "cashAndShortTermInvestments": "4667000", "commonStockSharesOutstanding": "2240", "intangibleAssetsExcludingGoodwill": "238000", "cashAndCashEquivalentsAtCarryingValue": "4667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "168000", "operatingCashflow": "-6662000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2250000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2254000, "cost_of_revenue": 1060000, "gross_profit": 1194000, "research_and_development": 581000, "selling_general_admin": 2445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4009000, "depreciation_amortisation": 49000, "ebitda": -3960000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3489000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -3493000, "net_income_continuing_ops": null, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4667000, "short_term_investments": null, "net_receivables": 1975000, "inventory": 3268000, "other_current_assets": null, "total_current_assets": 10544000, "net_ppe": null, "goodwill": null, "intangible_assets": 238000, "goodwill_and_intangibles": 238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1307999, "total_assets": 11852000, "short_term_debt": 109000, "accounts_payable": 1601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710000, "total_liabilities": 5114000, "total_debt": 109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -630342000, "total_equity": 6738000, "shares_outstanding": 2240, "operating_cash_flow": -6662000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2250000, "free_cash_flow": -6626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4009000", "ebitda": "-3960000", "netIncome": "-3493000", "grossProfit": "1194000", "depreciation": "None", "totalRevenue": "2254000", "costOfRevenue": "1060000", "interestIncome": "None", "incomeBeforeTax": "-3489000", "interestExpense": "None", "operatingIncome": "-3976000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "2445000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3268000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11852000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "238000", "reportedCurrency": "None", "retainedEarnings": "-630342000", "totalLiabilities": "5114000", "otherCurrentAssets": "634000", "totalCurrentAssets": "10544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307999", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307000", "totalShareholderEquity": "6738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2626000", "totalCurrentLiabilities": "4404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710000", "cashAndShortTermInvestments": "4667000", "commonStockSharesOutstanding": "2240", "intangibleAssetsExcludingGoodwill": "238000", "cashAndCashEquivalentsAtCarryingValue": "4667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "168000", "operatingCashflow": "-6662000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2250000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }