{ "ticker": { "uuid": "964cf89c-e2cd-4f37-acf4-1d8290cb9902", "symbol": "HTO", "name": "H2O America", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/964cf89c-e2cd-4f37-acf4-1d8290cb9902/", "api_url": "https://sharemaestro.com/factors/api/tickers/964cf89c-e2cd-4f37-acf4-1d8290cb9902/" }, "ticker_metadata": { "id": 6488, "uuid": "964cf89c-e2cd-4f37-acf4-1d8290cb9902", "symbol": "HTO", "name": "H2O America", "asset_type": "equity", "market_cap": 2419622000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "H2O America, provides water utility and other related services in the United States. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "964cf89c-e2cd-4f37-acf4-1d8290cb9902", "symbol": "HTO", "name": "H2O America", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/964cf89c-e2cd-4f37-acf4-1d8290cb9902/", "api_url": "https://sharemaestro.com/factors/api/tickers/964cf89c-e2cd-4f37-acf4-1d8290cb9902/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.7, "quality": 0.66, "momentum": 0.5, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 57.43, "market_cap": 2213889342.79, "pe_ratio": 21.0766, "earnings_yield": 0.0474, "ebitda_to_ev": 0.0781, "shareholder_yield": 0.0273, "roe": 0.0573, "piotroski_f_score": 4, "momentum_12_1": 0.1597, "volatility_252d": 0.2279 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.717459+00:00", "batch_id": "" }, "size": { "price_close": 57.43, "market_cap": 2213889342.79, "market_cap_usd": 2213889342.79, "enterprise_value": 3935027342.79, "shares_outstanding": 38549353, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0766, "pb_ratio": 1.2071, "ptbv_ratio": 1.9385, "ps_ratio": 2.7122, "pcf_ratio": 9.0242, "pfcf_ratio": 2.3844, "ev_ebitda": 12.8088, "ev_ebit": 21.0835, "ev_sales": 4.8207, "ev_fcf": 4.2382, "earnings_yield": 0.0474, "fcf_yield": 0.236, "price_to_sales": 2.7122, "price_to_book": 1.2071, "price_to_cashflow": 9.0242, "ebitda_to_ev": 0.0781, "sales_yield": 0.2074 }, "yield": { "dividend_yield": 0.0273, "buyback_yield": 0, "shareholder_yield": 0.0273, "debt_paydown_yield": null, "total_yield": 0.0273 }, "quality": { "gross_margin": 0.5545, "operating_margin": 0.2286, "net_margin": 0.1287, "ebitda_margin": 0.3764, "fcf_margin": 1.1374, "roe": 0.0573, "roa": 0.0196, "roic": 0.047, "roc_greenblatt": null, "asset_turnover": 0.1525, "cash_conversion": 8.8393, "accruals_ratio": -0.0262, "sbc_to_revenue": 0.0079, "piotroski_f_score": 4, "altman_z_score": 0.8344, "earnings_stability_5y": 0.4188, "revenue_stability_5y": 0.2015, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0846, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9188, "net_debt_to_ebitda": 5.6024, "debt_to_assets": 0.3501, "interest_coverage": 2.5518, "current_ratio": 2.0207, "quick_ratio": 2.0207, "net_debt": 1721138000, "local_beta": 0.0006, "volatility_252d": 0.2279, "volatility_60d": 0.5513, "max_drawdown_12m": -0.1408, "risk_adjusted_momentum": 0.7005 }, "growth": { "revenue_growth_1y": 0.0647, "revenue_growth_3y_cagr": 0.0885, "revenue_growth_5y_cagr": 0.0724, "eps_growth_1y": 0.063, "eps_growth_3y_cagr": 0.1159, "eps_growth_5y_cagr": 0.1077, "fcf_growth_1y": 0.6046, "book_value_growth_1y": 0.0547, "revenue_growth": 0.0647, "earnings_growth": 0.063 }, "momentum": { "price_return_1m": -0.0017, "price_return_3m": -0.0057, "price_return_6m": 0.2183, "price_return_9m": 0.1669, "price_return_12m": 0.1577, "price_return_12m_ex1m": 0.1597, "momentum_6m": 0.2183, "momentum_12m": 0.1577, "momentum_12_1": 0.1597, "distance_from_52w_high": -0.031, "distance_from_52w_low": 0.3046, "relative_strength": -0.0003 }, "raw_ttm": { "revenue_ttm": 816284000, "gross_profit_ttm": 452654000, "ebit_ttm": 186640000, "ebitda_ttm": 307212000, "net_income_ttm": 105040000, "eps_diluted_ttm": 2.7248, "operating_cash_flow_ttm": 245328000, "capital_expenditure_ttm": 683149000, "fcf_ttm": 928477000, "dividends_paid_ttm": 60415000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73141000, "cash_and_equivalents": 153008000, "total_current_assets": 323414000, "total_current_liabilities": 160048000, "net_ppe": null, "total_assets": 5353304000, "total_debt": 1874146000, "total_equity": 1834082000, "net_working_capital": 18991000, "book_value_per_share": 47.5775, "retained_earnings": 584171000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1142088000, "tangible_book_per_share": 29.6266 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 29, "rank_ptbv": 41, "rank_ps": 60, "rank_pcf": 38, "rank_ev_ebitda": 55, "rank_ev_ebit": 71, "rank_earnings_yield": 55, "rank_fcf_yield": 13, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 59, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 38, "rank_fcf_margin": 4, "rank_piotroski": 72, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 52 }, "composites": { "value_composite": 30, "quality_composite": 34, "momentum_composite": 50, "growth_composite": 70, "yield_composite": 20, "svqf_composite": 78, "vc1_composite": 32, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.6797, "os_score": 0.79, "value_percentile": 0.7, "quality_percentile": 0.66, "momentum_percentile": 0.5, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1368, "ticker_id": 6488, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.717459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.43, "market_cap": 2213889342.79, "market_cap_usd": 2213889342.79, "enterprise_value": 3935027342.79, "shares_outstanding": 38549353, "fx_rate_to_usd": null, "pe_ratio": 21.07663121, "pb_ratio": 1.20708308, "ptbv_ratio": 1.93845776, "ps_ratio": 2.71215575, "pcf_ratio": 9.02420165, "pfcf_ratio": 2.384431, "ev_ebitda": 12.80883345, "ev_ebit": 21.08351555, "ev_sales": 4.82065965, "ev_fcf": 4.23815274, "earnings_yield": 0.04744591, "fcf_yield": 0.23595185, "dividend_yield": 0.02728908, "buyback_yield": 0, "shareholder_yield": 0.02728908, "debt_paydown_yield": null, "total_yield": 0.02728908, "gross_margin": 0.55453004, "operating_margin": 0.22864591, "net_margin": 0.1286807, "ebitda_margin": 0.37635431, "fcf_margin": 1.13744359, "roe": 0.05727116, "roa": 0.01962153, "roic": 0.0470037, "roc_greenblatt": null, "asset_turnover": 0.15248228, "cash_conversion": 8.83927075, "accruals_ratio": -0.02620587, "sbc_to_revenue": 0.00789676, "debt_to_equity": 1.91879207, "net_debt_to_ebitda": 5.60244391, "debt_to_assets": 0.35009146, "interest_coverage": 2.55178354, "current_ratio": 2.02073128, "quick_ratio": 2.02073128, "net_debt": 1721138000, "revenue_growth_1y": 0.06473307, "revenue_growth_3y_cagr": 0.08853719, "revenue_growth_5y_cagr": 0.07237145, "eps_growth_1y": 0.06295348, "eps_growth_3y_cagr": 0.11586342, "eps_growth_5y_cagr": 0.10768083, "fcf_growth_1y": 0.6046043, "book_value_growth_1y": 0.05470087, "piotroski_f_score": 4, "altman_z_score": 0.83437895, "earnings_stability_5y": 0.418759, "revenue_stability_5y": 0.201483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00171914, "price_return_3m": -0.00574944, "price_return_6m": 0.21825753, "price_return_9m": 0.16687323, "price_return_12m": 0.15765751, "price_return_12m_ex1m": 0.15965111, "distance_from_52w_high": -0.03097244, "distance_from_52w_low": 0.30457795, "relative_strength": -0.00028354, "local_beta": 0.0006, "volatility_252d": 0.227924, "volatility_60d": 0.55128, "max_drawdown_12m": -0.14075779, "revenue_ttm": 816284000, "gross_profit_ttm": 452654000, "ebit_ttm": 186640000, "ebitda_ttm": 307212000, "net_income_ttm": 105040000, "eps_diluted_ttm": 2.72481875, "operating_cash_flow_ttm": 245328000, "capital_expenditure_ttm": 683149000, "fcf_ttm": 928477000, "dividends_paid_ttm": 60415000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73141000, "cash_and_equivalents": 153008000, "total_current_assets": 323414000, "total_current_liabilities": 160048000, "net_ppe": null, "total_assets": 5353304000, "total_debt": 1874146000, "total_equity": 1834082000, "net_working_capital": 18991000, "book_value_per_share": 47.57750409, "retained_earnings": 584171000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1142088000, "tangible_book_per_share": 29.6266451, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 55, "rank_pb": 29, "rank_ptbv": 41, "rank_ps": 60, "rank_pcf": 38, "rank_ev_ebitda": 55, "rank_ev_ebit": 71, "rank_earnings_yield": 55, "rank_fcf_yield": 13, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 59, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 38, "rank_fcf_margin": 4, "rank_piotroski": 72, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 52, "value_composite": 30, "quality_composite": 34, "momentum_composite": 50, "growth_composite": 70, "yield_composite": 20, "svqf_composite": 78, "vc1_composite": 32, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.43, "os": 0.79, "value": 0.7, "quality": 0.66, "momentum": 0.5, "confidence": 1, "coverage": 1, "pe_ratio": 21.0766, "earnings_yield": 0.0474, "shareholder_yield": 0.0273, "roe": 0.0573, "momentum_12_1": 0.1597, "complete_fields": { "id": 1368, "ticker_id": 6488, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.717459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.43, "market_cap": 2213889342.79, "market_cap_usd": 2213889342.79, "enterprise_value": 3935027342.79, "shares_outstanding": 38549353, "fx_rate_to_usd": null, "pe_ratio": 21.07663121, "pb_ratio": 1.20708308, "ptbv_ratio": 1.93845776, "ps_ratio": 2.71215575, "pcf_ratio": 9.02420165, "pfcf_ratio": 2.384431, "ev_ebitda": 12.80883345, "ev_ebit": 21.08351555, "ev_sales": 4.82065965, "ev_fcf": 4.23815274, "earnings_yield": 0.04744591, "fcf_yield": 0.23595185, "dividend_yield": 0.02728908, "buyback_yield": 0, "shareholder_yield": 0.02728908, "debt_paydown_yield": null, "total_yield": 0.02728908, "gross_margin": 0.55453004, "operating_margin": 0.22864591, "net_margin": 0.1286807, "ebitda_margin": 0.37635431, "fcf_margin": 1.13744359, "roe": 0.05727116, "roa": 0.01962153, "roic": 0.0470037, "roc_greenblatt": null, "asset_turnover": 0.15248228, "cash_conversion": 8.83927075, "accruals_ratio": -0.02620587, "sbc_to_revenue": 0.00789676, "debt_to_equity": 1.91879207, "net_debt_to_ebitda": 5.60244391, "debt_to_assets": 0.35009146, "interest_coverage": 2.55178354, "current_ratio": 2.02073128, "quick_ratio": 2.02073128, "net_debt": 1721138000, "revenue_growth_1y": 0.06473307, "revenue_growth_3y_cagr": 0.08853719, "revenue_growth_5y_cagr": 0.07237145, "eps_growth_1y": 0.06295348, "eps_growth_3y_cagr": 0.11586342, "eps_growth_5y_cagr": 0.10768083, "fcf_growth_1y": 0.6046043, "book_value_growth_1y": 0.05470087, "piotroski_f_score": 4, "altman_z_score": 0.83437895, "earnings_stability_5y": 0.418759, "revenue_stability_5y": 0.201483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00171914, "price_return_3m": -0.00574944, "price_return_6m": 0.21825753, "price_return_9m": 0.16687323, "price_return_12m": 0.15765751, "price_return_12m_ex1m": 0.15965111, "distance_from_52w_high": -0.03097244, "distance_from_52w_low": 0.30457795, "relative_strength": -0.00028354, "local_beta": 0.0006, "volatility_252d": 0.227924, "volatility_60d": 0.55128, "max_drawdown_12m": -0.14075779, "revenue_ttm": 816284000, "gross_profit_ttm": 452654000, "ebit_ttm": 186640000, "ebitda_ttm": 307212000, "net_income_ttm": 105040000, "eps_diluted_ttm": 2.72481875, "operating_cash_flow_ttm": 245328000, "capital_expenditure_ttm": 683149000, "fcf_ttm": 928477000, "dividends_paid_ttm": 60415000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73141000, "cash_and_equivalents": 153008000, "total_current_assets": 323414000, "total_current_liabilities": 160048000, "net_ppe": null, "total_assets": 5353304000, "total_debt": 1874146000, "total_equity": 1834082000, "net_working_capital": 18991000, "book_value_per_share": 47.57750409, "retained_earnings": 584171000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1142088000, "tangible_book_per_share": 29.6266451, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 55, "rank_pb": 29, "rank_ptbv": 41, "rank_ps": 60, "rank_pcf": 38, "rank_ev_ebitda": 55, "rank_ev_ebit": 71, "rank_earnings_yield": 55, "rank_fcf_yield": 13, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 59, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 38, "rank_fcf_margin": 4, "rank_piotroski": 72, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 52, "value_composite": 30, "quality_composite": 34, "momentum_composite": 50, "growth_composite": 70, "yield_composite": 20, "svqf_composite": 78, "vc1_composite": 32, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 800590000, "cost_of_revenue": 426484000, "gross_profit": 374106000, "ebit": 206004000, "ebitda": 321327000, "pretax_income": 114933000, "tax_provision": 12355000, "net_income": 102578000, "net_income_to_common": 102578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20686000, "total_current_assets": 190593000, "total_assets": 5149566000, "short_term_debt": 110338000, "long_term_debt": 1866819000, "total_debt": 1977157000, "total_liabilities": 3608795000, "total_equity": 1540771000, "shares_outstanding": 36008175, "goodwill_and_intangibles": 681374000 }, "cash_flow": { "operating_cash_flow": 244803000, "capital_expenditure": 522902000, "free_cash_flow": 767705000, "dividends_paid": 58645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91107, "ticker_id": 6488, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206004000", "ebitda": "321327000", "netIncome": "102578000", "grossProfit": "374106000", "depreciation": "None", "totalRevenue": "800590000", "costOfRevenue": "426484000", "interestIncome": "None", "incomeBeforeTax": "114933000", "interestExpense": "91071000", "operatingIncome": "180991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12355000", "reportedCurrency": "USD", "netInterestIncome": "-72575000", "nonInterestIncome": "None", "operatingExpenses": "193115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115323000", "sellingGeneralAndAdministrative": "151247000", "netIncomeFromContinuingOperations": "102578000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "5149566000", "longTermDebt": "1866819000", "shortTermDebt": "110338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41063000", "reportedCurrency": "USD", "retainedEarnings": "581080000", "totalLiabilities": "3608795000", "otherCurrentAssets": "28035000", "totalCurrentAssets": "190593000", "currentLongTermDebt": "110338000", "longTermInvestments": "19711000", "shortTermInvestments": "None", "currentNetReceivables": "141872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4958973000", "currentAccountsPayable": "75427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1977157000", "totalShareholderEquity": "1540771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87613000", "totalCurrentLiabilities": "273378000", "otherNonCurrentLiabilities": "366617000", "totalNonCurrentLiabilities": "3335417000", "cashAndShortTermInvestments": "20686000", "commonStockSharesOutstanding": "36008175", "intangibleAssetsExcludingGoodwill": "41063000", "cashAndCashEquivalentsAtCarryingValue": "20686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102578000", "profitLoss": "None", "dividendPayout": "58645000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244803000", "capitalExpenditures": "522902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284870000", "cashflowFromInvestment": "-520101000", "stockBasedCompensation": "6444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800590000, "cost_of_revenue": 426484000, "gross_profit": 374106000, "research_and_development": null, "selling_general_admin": 151247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206004000, "depreciation_amortisation": 115323000, "ebitda": 321327000, "interest_expense": 91071000, "interest_income": null, "other_non_operating": null, "pretax_income": 114933000, "tax_provision": 12355000, "effective_tax_rate": null, "net_income": 102578000, "net_income_continuing_ops": 102578000, "net_income_to_common": 102578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20686000, "short_term_investments": null, "net_receivables": 141872000, "inventory": null, "other_current_assets": null, "total_current_assets": 190593000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 41063000, "goodwill_and_intangibles": 681374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4958973000, "total_assets": 5149566000, "short_term_debt": 110338000, "accounts_payable": 75427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273378000, "long_term_debt": 1866819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3335417000, "total_liabilities": 3608795000, "total_debt": 1977157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581080000, "total_equity": 1540771000, "shares_outstanding": 36008175, "operating_cash_flow": 244803000, "stock_based_compensation": 6444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520101000, "dividends_paid": 58645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284870000, "free_cash_flow": 767705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206004000", "ebitda": "321327000", "netIncome": "102578000", "grossProfit": "374106000", "depreciation": "None", "totalRevenue": "800590000", "costOfRevenue": "426484000", "interestIncome": "None", "incomeBeforeTax": "114933000", "interestExpense": "91071000", "operatingIncome": "180991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12355000", "reportedCurrency": "USD", "netInterestIncome": "-72575000", "nonInterestIncome": "None", "operatingExpenses": "193115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115323000", "sellingGeneralAndAdministrative": "151247000", "netIncomeFromContinuingOperations": "102578000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "5149566000", "longTermDebt": "1866819000", "shortTermDebt": "110338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41063000", "reportedCurrency": "USD", "retainedEarnings": "581080000", "totalLiabilities": "3608795000", "otherCurrentAssets": "28035000", "totalCurrentAssets": "190593000", "currentLongTermDebt": "110338000", "longTermInvestments": "19711000", "shortTermInvestments": "None", "currentNetReceivables": "141872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4958973000", "currentAccountsPayable": "75427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1977157000", "totalShareholderEquity": "1540771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87613000", "totalCurrentLiabilities": "273378000", "otherNonCurrentLiabilities": "366617000", "totalNonCurrentLiabilities": "3335417000", "cashAndShortTermInvestments": "20686000", "commonStockSharesOutstanding": "36008175", "intangibleAssetsExcludingGoodwill": "41063000", "cashAndCashEquivalentsAtCarryingValue": "20686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102578000", "profitLoss": "None", "dividendPayout": "58645000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244803000", "capitalExpenditures": "522902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284870000", "cashflowFromInvestment": "-520101000", "stockBasedCompensation": "6444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 748439000, "cost_of_revenue": 323323000, "gross_profit": 425116000, "ebit": 174327000, "ebitda": 289377000, "pretax_income": 102937000, "tax_provision": 8970000, "net_income": 93967000, "net_income_to_common": 93967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11114000, "total_current_assets": 190714000, "total_assets": 4658309000, "short_term_debt": 122772000, "long_term_debt": 1706904000, "total_debt": 1829676000, "total_liabilities": 3291335000, "total_equity": 1366974000, "shares_outstanding": 33694000, "goodwill_and_intangibles": 682390000 }, "cash_flow": { "operating_cash_flow": 195526000, "capital_expenditure": 380638000, "free_cash_flow": 576164000, "dividends_paid": 52132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91112, "ticker_id": 6488, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174327000", "ebitda": "289377000", "netIncome": "93967000", "grossProfit": "425116000", "depreciation": "None", "totalRevenue": "748439000", "costOfRevenue": "323323000", "interestIncome": "None", "incomeBeforeTax": "102937000", "interestExpense": "71390000", "operatingIncome": "170503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8970000", "reportedCurrency": "USD", "netInterestIncome": "-71390000", "nonInterestIncome": "None", "operatingExpenses": "254613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115050000", "sellingGeneralAndAdministrative": "105830000", "netIncomeFromContinuingOperations": "93967000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "4658309000", "longTermDebt": "1706904000", "shortTermDebt": "122772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42079000", "reportedCurrency": "USD", "retainedEarnings": "537184000", "totalLiabilities": "3291335000", "otherCurrentAssets": "37062000", "totalCurrentAssets": "190714000", "currentLongTermDebt": "122772000", "longTermInvestments": "18087000", "shortTermInvestments": "None", "currentNetReceivables": "142538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467595000", "currentAccountsPayable": "56256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1829676000", "totalShareholderEquity": "1366974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82145000", "totalCurrentLiabilities": "261173000", "otherNonCurrentLiabilities": "363036000", "totalNonCurrentLiabilities": "3030162000", "cashAndShortTermInvestments": "11114000", "commonStockSharesOutstanding": "33694000", "intangibleAssetsExcludingGoodwill": "42079000", "cashAndCashEquivalentsAtCarryingValue": "11114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93967000", "profitLoss": "None", "dividendPayout": "52132000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195526000", "capitalExpenditures": "380638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145960000", "cashflowFromInvestment": "-340095000", "stockBasedCompensation": "5623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748439000, "cost_of_revenue": 323323000, "gross_profit": 425116000, "research_and_development": null, "selling_general_admin": 105830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174327000, "depreciation_amortisation": 115050000, "ebitda": 289377000, "interest_expense": 71390000, "interest_income": null, "other_non_operating": null, "pretax_income": 102937000, "tax_provision": 8970000, "effective_tax_rate": null, "net_income": 93967000, "net_income_continuing_ops": 93967000, "net_income_to_common": 93967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11114000, "short_term_investments": null, "net_receivables": 142538000, "inventory": null, "other_current_assets": null, "total_current_assets": 190714000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 42079000, "goodwill_and_intangibles": 682390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4467595000, "total_assets": 4658309000, "short_term_debt": 122772000, "accounts_payable": 56256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261173000, "long_term_debt": 1706904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3030162000, "total_liabilities": 3291335000, "total_debt": 1829676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537184000, "total_equity": 1366974000, "shares_outstanding": 33694000, "operating_cash_flow": 195526000, "stock_based_compensation": 5623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340095000, "dividends_paid": 52132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145960000, "free_cash_flow": 576164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174327000", "ebitda": "289377000", "netIncome": "93967000", "grossProfit": "425116000", "depreciation": "None", "totalRevenue": "748439000", "costOfRevenue": "323323000", "interestIncome": "None", "incomeBeforeTax": "102937000", "interestExpense": "71390000", "operatingIncome": "170503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8970000", "reportedCurrency": "USD", "netInterestIncome": "-71390000", "nonInterestIncome": "None", "operatingExpenses": "254613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115050000", "sellingGeneralAndAdministrative": "105830000", "netIncomeFromContinuingOperations": "93967000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "4658309000", "longTermDebt": "1706904000", "shortTermDebt": "122772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42079000", "reportedCurrency": "USD", "retainedEarnings": "537184000", "totalLiabilities": "3291335000", "otherCurrentAssets": "37062000", "totalCurrentAssets": "190714000", "currentLongTermDebt": "122772000", "longTermInvestments": "18087000", "shortTermInvestments": "None", "currentNetReceivables": "142538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467595000", "currentAccountsPayable": "56256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1829676000", "totalShareholderEquity": "1366974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82145000", "totalCurrentLiabilities": "261173000", "otherNonCurrentLiabilities": "363036000", "totalNonCurrentLiabilities": "3030162000", "cashAndShortTermInvestments": "11114000", "commonStockSharesOutstanding": "33694000", "intangibleAssetsExcludingGoodwill": "42079000", "cashAndCashEquivalentsAtCarryingValue": "11114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93967000", "profitLoss": "None", "dividendPayout": "52132000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195526000", "capitalExpenditures": "380638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145960000", "cashflowFromInvestment": "-340095000", "stockBasedCompensation": "5623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 670363000, "cost_of_revenue": 281929000, "gross_profit": 388434000, "ebit": 157087000, "ebitda": 265225000, "pretax_income": 90943000, "tax_provision": 5956000, "net_income": 84987000, "net_income_to_common": 84987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9723000, "total_current_assets": 198389000, "total_assets": 4345067000, "short_term_debt": 220475000, "long_term_debt": 1526699000, "total_debt": 1747174000, "total_liabilities": 3111670000, "total_equity": 1233397000, "shares_outstanding": 31663000, "goodwill_and_intangibles": 683754000 }, "cash_flow": { "operating_cash_flow": 190831000, "capital_expenditure": 290724000, "free_cash_flow": 481555000, "dividends_paid": 47905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91117, "ticker_id": 6488, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157087000", "ebitda": "265225000", "netIncome": "84987000", "grossProfit": "388434000", "depreciation": "None", "totalRevenue": "670363000", "costOfRevenue": "281929000", "interestIncome": "None", "incomeBeforeTax": "90943000", "interestExpense": "66144000", "operatingIncome": "149435000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5956000", "reportedCurrency": "USD", "netInterestIncome": "-66144000", "nonInterestIncome": "None", "operatingExpenses": "238999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108138000", "sellingGeneralAndAdministrative": "98656000", "netIncomeFromContinuingOperations": "84987000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "4345067000", "longTermDebt": "1526699000", "shortTermDebt": "220475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43443000", "reportedCurrency": "USD", "retainedEarnings": "495383000", "totalLiabilities": "3111670000", "otherCurrentAssets": "62382000", "totalCurrentAssets": "198389000", "currentLongTermDebt": "220475000", "longTermInvestments": "16411000", "shortTermInvestments": "None", "currentNetReceivables": "126284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4146678000", "currentAccountsPayable": "46121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747174000", "totalShareholderEquity": "1233397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76378000", "totalCurrentLiabilities": "342974000", "otherNonCurrentLiabilities": "348943000", "totalNonCurrentLiabilities": "2768696000", "cashAndShortTermInvestments": "9723000", "commonStockSharesOutstanding": "31663000", "intangibleAssetsExcludingGoodwill": "43443000", "cashAndCashEquivalentsAtCarryingValue": "9723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84987000", "profitLoss": "None", "dividendPayout": "47905000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190831000", "capitalExpenditures": "290724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128820000", "cashflowFromInvestment": "-322272000", "stockBasedCompensation": "4647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670363000, "cost_of_revenue": 281929000, "gross_profit": 388434000, "research_and_development": null, "selling_general_admin": 98656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157087000, "depreciation_amortisation": 108138000, "ebitda": 265225000, "interest_expense": 66144000, "interest_income": null, "other_non_operating": null, "pretax_income": 90943000, "tax_provision": 5956000, "effective_tax_rate": null, "net_income": 84987000, "net_income_continuing_ops": 84987000, "net_income_to_common": 84987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9723000, "short_term_investments": null, "net_receivables": 126284000, "inventory": null, "other_current_assets": null, "total_current_assets": 198389000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 43443000, "goodwill_and_intangibles": 683754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4146678000, "total_assets": 4345067000, "short_term_debt": 220475000, "accounts_payable": 46121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342974000, "long_term_debt": 1526699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2768696000, "total_liabilities": 3111670000, "total_debt": 1747174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 495383000, "total_equity": 1233397000, "shares_outstanding": 31663000, "operating_cash_flow": 190831000, "stock_based_compensation": 4647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322272000, "dividends_paid": 47905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128820000, "free_cash_flow": 481555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157087000", "ebitda": "265225000", "netIncome": "84987000", "grossProfit": "388434000", "depreciation": "None", "totalRevenue": "670363000", "costOfRevenue": "281929000", "interestIncome": "None", "incomeBeforeTax": "90943000", "interestExpense": "66144000", "operatingIncome": "149435000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5956000", "reportedCurrency": "USD", "netInterestIncome": "-66144000", "nonInterestIncome": "None", "operatingExpenses": "238999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108138000", "sellingGeneralAndAdministrative": "98656000", "netIncomeFromContinuingOperations": "84987000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "4345067000", "longTermDebt": "1526699000", "shortTermDebt": "220475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43443000", "reportedCurrency": "USD", "retainedEarnings": "495383000", "totalLiabilities": "3111670000", "otherCurrentAssets": "62382000", "totalCurrentAssets": "198389000", "currentLongTermDebt": "220475000", "longTermInvestments": "16411000", "shortTermInvestments": "None", "currentNetReceivables": "126284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4146678000", "currentAccountsPayable": "46121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747174000", "totalShareholderEquity": "1233397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76378000", "totalCurrentLiabilities": "342974000", "otherNonCurrentLiabilities": "348943000", "totalNonCurrentLiabilities": "2768696000", "cashAndShortTermInvestments": "9723000", "commonStockSharesOutstanding": "31663000", "intangibleAssetsExcludingGoodwill": "43443000", "cashAndCashEquivalentsAtCarryingValue": "9723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84987000", "profitLoss": "None", "dividendPayout": "47905000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190831000", "capitalExpenditures": "290724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128820000", "cashflowFromInvestment": "-322272000", "stockBasedCompensation": "4647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 620698000, "cost_of_revenue": 263524000, "gross_profit": 357174000, "ebit": 140386000, "ebitda": 246825000, "pretax_income": 82324000, "tax_provision": 8496000, "net_income": 73828000, "net_income_to_common": 73828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12344000, "total_current_assets": 158386000, "total_assets": 3755056000, "short_term_debt": 163938000, "long_term_debt": 1491965000, "total_debt": 1655903000, "total_liabilities": 2644188000, "total_equity": 1110868000, "shares_outstanding": 30424000, "goodwill_and_intangibles": 676270000 }, "cash_flow": { "operating_cash_flow": 166199000, "capital_expenditure": 244239000, "free_cash_flow": 410438000, "dividends_paid": 43582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91122, "ticker_id": 6488, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140386000", "ebitda": "246825000", "netIncome": "73828000", "grossProfit": "357174000", "depreciation": "None", "totalRevenue": "620698000", "costOfRevenue": "263524000", "interestIncome": "None", "incomeBeforeTax": "82324000", "interestExpense": "58062000", "operatingIncome": "130978000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8496000", "reportedCurrency": "USD", "netInterestIncome": "-58062000", "nonInterestIncome": "None", "operatingExpenses": "226196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106439000", "sellingGeneralAndAdministrative": "95404000", "netIncomeFromContinuingOperations": "73828000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "3755056000", "longTermDebt": "1491965000", "shortTermDebt": "163938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35959000", "reportedCurrency": "USD", "retainedEarnings": "458356000", "totalLiabilities": "2644188000", "otherCurrentAssets": "35588000", "totalCurrentAssets": "158386000", "currentLongTermDebt": "163938000", "longTermInvestments": "14819000", "shortTermInvestments": "None", "currentNetReceivables": "110454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596670000", "currentAccountsPayable": "29581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655903000", "totalShareholderEquity": "1110868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72107000", "totalCurrentLiabilities": "268322000", "otherNonCurrentLiabilities": "349552000", "totalNonCurrentLiabilities": "2375866000", "cashAndShortTermInvestments": "12344000", "commonStockSharesOutstanding": "30424000", "intangibleAssetsExcludingGoodwill": "35959000", "cashAndCashEquivalentsAtCarryingValue": "12344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73828000", "profitLoss": "None", "dividendPayout": "43582000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166199000", "capitalExpenditures": "244239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78354000", "cashflowFromInvestment": "-244328000", "stockBasedCompensation": "4791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620698000, "cost_of_revenue": 263524000, "gross_profit": 357174000, "research_and_development": null, "selling_general_admin": 95404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140386000, "depreciation_amortisation": 106439000, "ebitda": 246825000, "interest_expense": 58062000, "interest_income": null, "other_non_operating": null, "pretax_income": 82324000, "tax_provision": 8496000, "effective_tax_rate": null, "net_income": 73828000, "net_income_continuing_ops": 73828000, "net_income_to_common": 73828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12344000, "short_term_investments": null, "net_receivables": 110454000, "inventory": null, "other_current_assets": null, "total_current_assets": 158386000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 35959000, "goodwill_and_intangibles": 676270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3596670000, "total_assets": 3755056000, "short_term_debt": 163938000, "accounts_payable": 29581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268322000, "long_term_debt": 1491965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2375866000, "total_liabilities": 2644188000, "total_debt": 1655903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458356000, "total_equity": 1110868000, "shares_outstanding": 30424000, "operating_cash_flow": 166199000, "stock_based_compensation": 4791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244328000, "dividends_paid": 43582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78354000, "free_cash_flow": 410438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140386000", "ebitda": "246825000", "netIncome": "73828000", "grossProfit": "357174000", "depreciation": "None", "totalRevenue": "620698000", "costOfRevenue": "263524000", "interestIncome": "None", "incomeBeforeTax": "82324000", "interestExpense": "58062000", "operatingIncome": "130978000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8496000", "reportedCurrency": "USD", "netInterestIncome": "-58062000", "nonInterestIncome": "None", "operatingExpenses": "226196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106439000", "sellingGeneralAndAdministrative": "95404000", "netIncomeFromContinuingOperations": "73828000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "3755056000", "longTermDebt": "1491965000", "shortTermDebt": "163938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35959000", "reportedCurrency": "USD", "retainedEarnings": "458356000", "totalLiabilities": "2644188000", "otherCurrentAssets": "35588000", "totalCurrentAssets": "158386000", "currentLongTermDebt": "163938000", "longTermInvestments": "14819000", "shortTermInvestments": "None", "currentNetReceivables": "110454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596670000", "currentAccountsPayable": "29581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655903000", "totalShareholderEquity": "1110868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72107000", "totalCurrentLiabilities": "268322000", "otherNonCurrentLiabilities": "349552000", "totalNonCurrentLiabilities": "2375866000", "cashAndShortTermInvestments": "12344000", "commonStockSharesOutstanding": "30424000", "intangibleAssetsExcludingGoodwill": "35959000", "cashAndCashEquivalentsAtCarryingValue": "12344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73828000", "profitLoss": "None", "dividendPayout": "43582000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166199000", "capitalExpenditures": "244239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78354000", "cashflowFromInvestment": "-244328000", "stockBasedCompensation": "4791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 573686000, "cost_of_revenue": 255114000, "gross_profit": 318572000, "ebit": 123186000, "ebitda": 219660000, "pretax_income": 68847000, "tax_provision": 8369000, "net_income": 60478000, "net_income_to_common": 60478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10908000, "total_current_assets": 134085000, "total_assets": 3492395000, "short_term_debt": 102102000, "long_term_debt": 1492935000, "total_debt": 1595037000, "total_liabilities": 2457876000, "total_equity": 1034519000, "shares_outstanding": 29736000, "goodwill_and_intangibles": 661121000 }, "cash_flow": { "operating_cash_flow": 130040000, "capital_expenditure": 253810000, "free_cash_flow": 383850000, "dividends_paid": 40137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91127, "ticker_id": 6488, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123186000", "ebitda": "219660000", "netIncome": "60478000", "grossProfit": "318572000", "depreciation": "None", "totalRevenue": "573686000", "costOfRevenue": "255114000", "interestIncome": "0", "incomeBeforeTax": "68847000", "interestExpense": "54339000", "operatingIncome": "111159000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8369000", "reportedCurrency": "USD", "netInterestIncome": "-54339000", "nonInterestIncome": "None", "operatingExpenses": "207413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96474000", "sellingGeneralAndAdministrative": "87332000", "netIncomeFromContinuingOperations": "60478000" }, "balance": { "goodwill": "640471000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "3492395000", "longTermDebt": "1492935000", "shortTermDebt": "102102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20650000", "reportedCurrency": "USD", "retainedEarnings": "428260000", "totalLiabilities": "2457876000", "otherCurrentAssets": "18409000", "totalCurrentAssets": "134085000", "currentLongTermDebt": "102102000", "longTermInvestments": "15784000", "shortTermInvestments": "None", "currentNetReceivables": "104768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3358310000", "currentAccountsPayable": "30391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595037000", "totalShareholderEquity": "1034519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70778000", "totalCurrentLiabilities": "203271000", "otherNonCurrentLiabilities": "340528000", "totalNonCurrentLiabilities": "2254605000", "cashAndShortTermInvestments": "10908000", "commonStockSharesOutstanding": "29736000", "intangibleAssetsExcludingGoodwill": "20650000", "cashAndCashEquivalentsAtCarryingValue": "10908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60478000", "profitLoss": "None", "dividendPayout": "40137000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130040000", "capitalExpenditures": "253810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132805000", "cashflowFromInvestment": "-259995000", "stockBasedCompensation": "4246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573686000, "cost_of_revenue": 255114000, "gross_profit": 318572000, "research_and_development": null, "selling_general_admin": 87332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123186000, "depreciation_amortisation": 96474000, "ebitda": 219660000, "interest_expense": 54339000, "interest_income": null, "other_non_operating": null, "pretax_income": 68847000, "tax_provision": 8369000, "effective_tax_rate": null, "net_income": 60478000, "net_income_continuing_ops": 60478000, "net_income_to_common": 60478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10908000, "short_term_investments": null, "net_receivables": 104768000, "inventory": null, "other_current_assets": null, "total_current_assets": 134085000, "net_ppe": null, "goodwill": 640471000, "intangible_assets": 20650000, "goodwill_and_intangibles": 661121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3358310000, "total_assets": 3492395000, "short_term_debt": 102102000, "accounts_payable": 30391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203271000, "long_term_debt": 1492935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2254605000, "total_liabilities": 2457876000, "total_debt": 1595037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428260000, "total_equity": 1034519000, "shares_outstanding": 29736000, "operating_cash_flow": 130040000, "stock_based_compensation": 4246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259995000, "dividends_paid": 40137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132805000, "free_cash_flow": 383850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123186000", "ebitda": "219660000", "netIncome": "60478000", "grossProfit": "318572000", "depreciation": "None", "totalRevenue": "573686000", "costOfRevenue": "255114000", "interestIncome": "0", "incomeBeforeTax": "68847000", "interestExpense": "54339000", "operatingIncome": "111159000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8369000", "reportedCurrency": "USD", "netInterestIncome": "-54339000", "nonInterestIncome": "None", "operatingExpenses": "207413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96474000", "sellingGeneralAndAdministrative": "87332000", "netIncomeFromContinuingOperations": "60478000" }, "balance": { "goodwill": "640471000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "3492395000", "longTermDebt": "1492935000", "shortTermDebt": "102102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20650000", "reportedCurrency": "USD", "retainedEarnings": "428260000", "totalLiabilities": "2457876000", "otherCurrentAssets": "18409000", "totalCurrentAssets": "134085000", "currentLongTermDebt": "102102000", "longTermInvestments": "15784000", "shortTermInvestments": "None", "currentNetReceivables": "104768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3358310000", "currentAccountsPayable": "30391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595037000", "totalShareholderEquity": "1034519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70778000", "totalCurrentLiabilities": "203271000", "otherNonCurrentLiabilities": "340528000", "totalNonCurrentLiabilities": "2254605000", "cashAndShortTermInvestments": "10908000", "commonStockSharesOutstanding": "29736000", "intangibleAssetsExcludingGoodwill": "20650000", "cashAndCashEquivalentsAtCarryingValue": "10908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60478000", "profitLoss": "None", "dividendPayout": "40137000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130040000", "capitalExpenditures": "253810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132805000", "cashflowFromInvestment": "-259995000", "stockBasedCompensation": "4246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 564526000, "cost_of_revenue": 247950000, "gross_profit": 316576000, "ebit": 124150000, "ebitda": 215772000, "pretax_income": 69895000, "tax_provision": 8380000, "net_income": 61515000, "net_income_to_common": 61515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5269000, "total_current_assets": 127331000, "total_assets": 3311465000, "short_term_debt": 251335000, "long_term_debt": null, "total_debt": 251335000, "total_liabilities": 2394305000, "total_equity": 917160000, "shares_outstanding": 28695000, "goodwill_and_intangibles": 663311000 }, "cash_flow": { "operating_cash_flow": 104051000, "capital_expenditure": 214975000, "free_cash_flow": 319026000, "dividends_paid": 36509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91132, "ticker_id": 6488, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124150000", "ebitda": "215772000", "netIncome": "61515000", "grossProfit": "316576000", "depreciation": "None", "totalRevenue": "564526000", "costOfRevenue": "247950000", "interestIncome": "None", "incomeBeforeTax": "69895000", "interestExpense": "54255000", "operatingIncome": "117670000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8380000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91622000", "sellingGeneralAndAdministrative": "79741000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "628144000", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "3311465000", "longTermDebt": "None", "shortTermDebt": "251335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35167000", "reportedCurrency": "None", "retainedEarnings": "408037000", "totalLiabilities": "2394305000", "otherCurrentAssets": "18970000", "totalCurrentAssets": "127331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3184134000", "currentAccountsPayable": "34200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538915000", "totalShareholderEquity": "917160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65260000", "totalCurrentLiabilities": "350795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2043510000", "cashAndShortTermInvestments": "5269000", "commonStockSharesOutstanding": "28695000", "intangibleAssetsExcludingGoodwill": "35167000", "cashAndCashEquivalentsAtCarryingValue": "5269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61515000", "profitLoss": "None", "dividendPayout": "36509000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "104051000", "capitalExpenditures": "214975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101533000", "cashflowFromInvestment": "-214259000", "stockBasedCompensation": "3553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564526000, "cost_of_revenue": 247950000, "gross_profit": 316576000, "research_and_development": null, "selling_general_admin": 79741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124150000, "depreciation_amortisation": 91622000, "ebitda": 215772000, "interest_expense": 54255000, "interest_income": null, "other_non_operating": null, "pretax_income": 69895000, "tax_provision": 8380000, "effective_tax_rate": null, "net_income": 61515000, "net_income_continuing_ops": null, "net_income_to_common": 61515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5269000, "short_term_investments": null, "net_receivables": 103092000, "inventory": null, "other_current_assets": null, "total_current_assets": 127331000, "net_ppe": null, "goodwill": 628144000, "intangible_assets": 35167000, "goodwill_and_intangibles": 663311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3184134000, "total_assets": 3311465000, "short_term_debt": 251335000, "accounts_payable": 34200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2043510000, "total_liabilities": 2394305000, "total_debt": 251335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408037000, "total_equity": 917160000, "shares_outstanding": 28695000, "operating_cash_flow": 104051000, "stock_based_compensation": 3553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214259000, "dividends_paid": 36509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101533000, "free_cash_flow": 319026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124150000", "ebitda": "215772000", "netIncome": "61515000", "grossProfit": "316576000", "depreciation": "None", "totalRevenue": "564526000", "costOfRevenue": "247950000", "interestIncome": "None", "incomeBeforeTax": "69895000", "interestExpense": "54255000", "operatingIncome": "117670000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8380000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91622000", "sellingGeneralAndAdministrative": "79741000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "628144000", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "3311465000", "longTermDebt": "None", "shortTermDebt": "251335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35167000", "reportedCurrency": "None", "retainedEarnings": "408037000", "totalLiabilities": "2394305000", "otherCurrentAssets": "18970000", "totalCurrentAssets": "127331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3184134000", "currentAccountsPayable": "34200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538915000", "totalShareholderEquity": "917160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65260000", "totalCurrentLiabilities": "350795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2043510000", "cashAndShortTermInvestments": "5269000", "commonStockSharesOutstanding": "28695000", "intangibleAssetsExcludingGoodwill": "35167000", "cashAndCashEquivalentsAtCarryingValue": "5269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61515000", "profitLoss": "None", "dividendPayout": "36509000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "104051000", "capitalExpenditures": "214975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101533000", "cashflowFromInvestment": "-214259000", "stockBasedCompensation": "3553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 420482000, "cost_of_revenue": 196274000, "gross_profit": 224208000, "ebit": 63877000, "ebitda": 132366000, "pretax_income": 32081000, "tax_provision": 8454000, "net_income": 23403000, "net_income_to_common": 23403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12944000, "total_current_assets": 122046000, "total_assets": 3132470000, "short_term_debt": 139481000, "long_term_debt": null, "total_debt": 139481000, "total_liabilities": 2242486000, "total_equity": 889984000, "shares_outstanding": 28563000, "goodwill_and_intangibles": 661711000 }, "cash_flow": { "operating_cash_flow": 130005000, "capital_expenditure": 182914000, "free_cash_flow": 312919000, "dividends_paid": 34134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91137, "ticker_id": 6488, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63877000", "ebitda": "132366000", "netIncome": "23403000", "grossProfit": "224208000", "depreciation": "None", "totalRevenue": "420482000", "costOfRevenue": "196274000", "interestIncome": "None", "incomeBeforeTax": "32081000", "interestExpense": "31796000", "operatingIncome": "57479000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8454000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68489000", "sellingGeneralAndAdministrative": "66301000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "628287000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "3132470000", "longTermDebt": "None", "shortTermDebt": "139481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "33424000", "reportedCurrency": "None", "retainedEarnings": "383191000", "totalLiabilities": "2242486000", "otherCurrentAssets": "21025000", "totalCurrentAssets": "122046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3010424000", "currentAccountsPayable": "34886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423078000", "totalShareholderEquity": "889984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58161000", "totalCurrentLiabilities": "234567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2007919000", "cashAndShortTermInvestments": "12944000", "commonStockSharesOutstanding": "28563000", "intangibleAssetsExcludingGoodwill": "33424000", "cashAndCashEquivalentsAtCarryingValue": "12944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23627000", "profitLoss": "None", "dividendPayout": "34134000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "130005000", "capitalExpenditures": "182914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484988000", "cashflowFromInvestment": "-1017771000", "stockBasedCompensation": "3406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420482000, "cost_of_revenue": 196274000, "gross_profit": 224208000, "research_and_development": null, "selling_general_admin": 66301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63877000, "depreciation_amortisation": 68489000, "ebitda": 132366000, "interest_expense": 31796000, "interest_income": null, "other_non_operating": null, "pretax_income": 32081000, "tax_provision": 8454000, "effective_tax_rate": null, "net_income": 23403000, "net_income_continuing_ops": null, "net_income_to_common": 23403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12944000, "short_term_investments": null, "net_receivables": 88077000, "inventory": null, "other_current_assets": null, "total_current_assets": 122046000, "net_ppe": null, "goodwill": 628287000, "intangible_assets": 33424000, "goodwill_and_intangibles": 661711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3010424000, "total_assets": 3132470000, "short_term_debt": 139481000, "accounts_payable": 34886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2007919000, "total_liabilities": 2242486000, "total_debt": 139481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383191000, "total_equity": 889984000, "shares_outstanding": 28563000, "operating_cash_flow": 130005000, "stock_based_compensation": 3406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1017771000, "dividends_paid": 34134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 484988000, "free_cash_flow": 312919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63877000", "ebitda": "132366000", "netIncome": "23403000", "grossProfit": "224208000", "depreciation": "None", "totalRevenue": "420482000", "costOfRevenue": "196274000", "interestIncome": "None", "incomeBeforeTax": "32081000", "interestExpense": "31796000", "operatingIncome": "57479000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8454000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68489000", "sellingGeneralAndAdministrative": "66301000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "628287000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "3132470000", "longTermDebt": "None", "shortTermDebt": "139481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "33424000", "reportedCurrency": "None", "retainedEarnings": "383191000", "totalLiabilities": "2242486000", "otherCurrentAssets": "21025000", "totalCurrentAssets": "122046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3010424000", "currentAccountsPayable": "34886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423078000", "totalShareholderEquity": "889984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58161000", "totalCurrentLiabilities": "234567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2007919000", "cashAndShortTermInvestments": "12944000", "commonStockSharesOutstanding": "28563000", "intangibleAssetsExcludingGoodwill": "33424000", "cashAndCashEquivalentsAtCarryingValue": "12944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23627000", "profitLoss": "None", "dividendPayout": "34134000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "130005000", "capitalExpenditures": "182914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484988000", "cashflowFromInvestment": "-1017771000", "stockBasedCompensation": "3406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 397699000, "cost_of_revenue": 187140000, "gross_profit": 210559000, "ebit": 73164000, "ebitda": 130071000, "pretax_income": 48832000, "tax_provision": 10065000, "net_income": 38767000, "net_income_to_common": 38767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420722000, "total_current_assets": 502722000, "total_assets": 1956389000, "short_term_debt": 100000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": 1067077000, "total_equity": 889312000, "shares_outstanding": 21332000, "goodwill_and_intangibles": 17479000 }, "cash_flow": { "operating_cash_flow": 91343000, "capital_expenditure": 148336000, "free_cash_flow": 239679000, "dividends_paid": 23074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91142, "ticker_id": 6488, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73164000", "ebitda": "130071000", "netIncome": "38767000", "grossProfit": "210559000", "depreciation": "None", "totalRevenue": "397699000", "costOfRevenue": "187140000", "interestIncome": "None", "incomeBeforeTax": "48832000", "interestExpense": "24332000", "operatingIncome": "73440000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10065000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "137119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56907000", "sellingGeneralAndAdministrative": "48933000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1680000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "1956389000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15799000", "reportedCurrency": "None", "retainedEarnings": "393918000", "totalLiabilities": "1067077000", "otherCurrentAssets": "31781000", "totalCurrentAssets": "502722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1453667000", "currentAccountsPayable": "24937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531424000", "totalShareholderEquity": "889312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37122000", "totalCurrentLiabilities": "163985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903092000", "cashAndShortTermInvestments": "420722000", "commonStockSharesOutstanding": "21332000", "intangibleAssetsExcludingGoodwill": "15799000", "cashAndCashEquivalentsAtCarryingValue": "420722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38767000", "profitLoss": "None", "dividendPayout": "23074000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "91343000", "capitalExpenditures": "148336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "468423000", "cashflowFromInvestment": "-146843000", "stockBasedCompensation": "2117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397699000, "cost_of_revenue": 187140000, "gross_profit": 210559000, "research_and_development": null, "selling_general_admin": 48933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73164000, "depreciation_amortisation": 56907000, "ebitda": 130071000, "interest_expense": 24332000, "interest_income": null, "other_non_operating": null, "pretax_income": 48832000, "tax_provision": 10065000, "effective_tax_rate": null, "net_income": 38767000, "net_income_continuing_ops": null, "net_income_to_common": 38767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420722000, "short_term_investments": null, "net_receivables": 50219000, "inventory": null, "other_current_assets": null, "total_current_assets": 502722000, "net_ppe": null, "goodwill": 1680000, "intangible_assets": 15799000, "goodwill_and_intangibles": 17479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1453667000, "total_assets": 1956389000, "short_term_debt": 100000000, "accounts_payable": 24937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 903092000, "total_liabilities": 1067077000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 393918000, "total_equity": 889312000, "shares_outstanding": 21332000, "operating_cash_flow": 91343000, "stock_based_compensation": 2117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146843000, "dividends_paid": 23074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 468423000, "free_cash_flow": 239679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73164000", "ebitda": "130071000", "netIncome": "38767000", "grossProfit": "210559000", "depreciation": "None", "totalRevenue": "397699000", "costOfRevenue": "187140000", "interestIncome": "None", "incomeBeforeTax": "48832000", "interestExpense": "24332000", "operatingIncome": "73440000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10065000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "137119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56907000", "sellingGeneralAndAdministrative": "48933000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1680000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "1956389000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15799000", "reportedCurrency": "None", "retainedEarnings": "393918000", "totalLiabilities": "1067077000", "otherCurrentAssets": "31781000", "totalCurrentAssets": "502722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1453667000", "currentAccountsPayable": "24937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531424000", "totalShareholderEquity": "889312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37122000", "totalCurrentLiabilities": "163985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903092000", "cashAndShortTermInvestments": "420722000", "commonStockSharesOutstanding": "21332000", "intangibleAssetsExcludingGoodwill": "15799000", "cashAndCashEquivalentsAtCarryingValue": "420722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38767000", "profitLoss": "None", "dividendPayout": "23074000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "91343000", "capitalExpenditures": "148336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "468423000", "cashflowFromInvestment": "-146843000", "stockBasedCompensation": "2117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 183293000, "cost_of_revenue": 66424000, "gross_profit": 116869000, "ebit": 37426000, "ebitda": 69732000, "pretax_income": 22406000, "tax_provision": 3393000, "net_income": 19013000, "net_income_to_common": 19013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153008000, "total_current_assets": 323414000, "total_assets": 5353304000, "short_term_debt": 8633000, "long_term_debt": 1865513000, "total_debt": 1874146000, "total_liabilities": 3519222000, "total_equity": 1834082000, "shares_outstanding": 38549353, "goodwill_and_intangibles": 691994000 }, "cash_flow": { "operating_cash_flow": 43706000, "capital_expenditure": 92932000, "free_cash_flow": 136638000, "dividends_paid": 15912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91105, "ticker_id": 6488, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37426000", "ebitda": "69732000", "netIncome": "19013000", "grossProfit": "116869000", "depreciation": "None", "totalRevenue": "183293000", "costOfRevenue": "66424000", "interestIncome": "None", "incomeBeforeTax": "22406000", "interestExpense": "18838000", "operatingIncome": "37426000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3393000", "reportedCurrency": "USD", "netInterestIncome": "-18838000", "nonInterestIncome": "None", "operatingExpenses": "79443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32306000", "sellingGeneralAndAdministrative": "47137000", "netIncomeFromContinuingOperations": "19013000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "5353304000", "longTermDebt": "1865513000", "shortTermDebt": "8633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51683000", "reportedCurrency": "USD", "retainedEarnings": "584171000", "totalLiabilities": "3519222000", "otherCurrentAssets": "30365000", "totalCurrentAssets": "323414000", "currentLongTermDebt": "8633000", "longTermInvestments": "20243000", "shortTermInvestments": "None", "currentNetReceivables": "140041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5029890000", "currentAccountsPayable": "62880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874146000", "totalShareholderEquity": "1834082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88535000", "totalCurrentLiabilities": "160048000", "otherNonCurrentLiabilities": "368721000", "totalNonCurrentLiabilities": "3359174000", "cashAndShortTermInvestments": "153008000", "commonStockSharesOutstanding": "38549353", "intangibleAssetsExcludingGoodwill": "51683000", "cashAndCashEquivalentsAtCarryingValue": "153008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19013000", "profitLoss": "None", "dividendPayout": "15912000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43706000", "capitalExpenditures": "92932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181548000", "cashflowFromInvestment": "-92932000", "stockBasedCompensation": "1212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183293000, "cost_of_revenue": 66424000, "gross_profit": 116869000, "research_and_development": null, "selling_general_admin": 47137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37426000, "depreciation_amortisation": 32306000, "ebitda": 69732000, "interest_expense": 18838000, "interest_income": null, "other_non_operating": null, "pretax_income": 22406000, "tax_provision": 3393000, "effective_tax_rate": null, "net_income": 19013000, "net_income_continuing_ops": 19013000, "net_income_to_common": 19013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153008000, "short_term_investments": null, "net_receivables": 140041000, "inventory": null, "other_current_assets": null, "total_current_assets": 323414000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 51683000, "goodwill_and_intangibles": 691994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5029890000, "total_assets": 5353304000, "short_term_debt": 8633000, "accounts_payable": 62880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160048000, "long_term_debt": 1865513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3359174000, "total_liabilities": 3519222000, "total_debt": 1874146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584171000, "total_equity": 1834082000, "shares_outstanding": 38549353, "operating_cash_flow": 43706000, "stock_based_compensation": 1212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92932000, "dividends_paid": 15912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181548000, "free_cash_flow": 136638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37426000", "ebitda": "69732000", "netIncome": "19013000", "grossProfit": "116869000", "depreciation": "None", "totalRevenue": "183293000", "costOfRevenue": "66424000", "interestIncome": "None", "incomeBeforeTax": "22406000", "interestExpense": "18838000", "operatingIncome": "37426000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3393000", "reportedCurrency": "USD", "netInterestIncome": "-18838000", "nonInterestIncome": "None", "operatingExpenses": "79443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32306000", "sellingGeneralAndAdministrative": "47137000", "netIncomeFromContinuingOperations": "19013000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "5353304000", "longTermDebt": "1865513000", "shortTermDebt": "8633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51683000", "reportedCurrency": "USD", "retainedEarnings": "584171000", "totalLiabilities": "3519222000", "otherCurrentAssets": "30365000", "totalCurrentAssets": "323414000", "currentLongTermDebt": "8633000", "longTermInvestments": "20243000", "shortTermInvestments": "None", "currentNetReceivables": "140041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5029890000", "currentAccountsPayable": "62880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874146000", "totalShareholderEquity": "1834082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88535000", "totalCurrentLiabilities": "160048000", "otherNonCurrentLiabilities": "368721000", "totalNonCurrentLiabilities": "3359174000", "cashAndShortTermInvestments": "153008000", "commonStockSharesOutstanding": "38549353", "intangibleAssetsExcludingGoodwill": "51683000", "cashAndCashEquivalentsAtCarryingValue": "153008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19013000", "profitLoss": "None", "dividendPayout": "15912000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43706000", "capitalExpenditures": "92932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181548000", "cashflowFromInvestment": "-92932000", "stockBasedCompensation": "1212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 194186000, "cost_of_revenue": 102531000, "gross_profit": 91655000, "ebit": 32926000, "ebitda": 62452000, "pretax_income": 14643000, "tax_provision": -1577000, "net_income": 16220000, "net_income_to_common": 16220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000, "total_current_assets": 190593000, "total_assets": 5225762000, "short_term_debt": 110338000, "long_term_debt": 1866819000, "total_debt": 1977157000, "total_liabilities": 3684991000, "total_equity": 1540771000, "shares_outstanding": 36008175, "goodwill_and_intangibles": 681374000 }, "cash_flow": { "operating_cash_flow": 63520000, "capital_expenditure": 302633000, "free_cash_flow": 366153000, "dividends_paid": 15038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91106, "ticker_id": 6488, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32926000", "ebitda": "62452000", "netIncome": "16220000", "grossProfit": "91655000", "depreciation": "None", "totalRevenue": "194186000", "costOfRevenue": "102531000", "interestIncome": "None", "incomeBeforeTax": "14643000", "interestExpense": "18283000", "operatingIncome": "33555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1577000", "reportedCurrency": "USD", "netInterestIncome": "-18283000", "nonInterestIncome": "None", "operatingExpenses": "58100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29526000", "sellingGeneralAndAdministrative": "38137000", "netIncomeFromContinuingOperations": "16220000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "5225762000", "longTermDebt": "1866819000", "shortTermDebt": "110338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41063000", "reportedCurrency": "USD", "retainedEarnings": "581080000", "totalLiabilities": "3684991000", "otherCurrentAssets": "48546000", "totalCurrentAssets": "190593000", "currentLongTermDebt": "110338000", "longTermInvestments": "19711000", "shortTermInvestments": "None", "currentNetReceivables": "141872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5035169000", "currentAccountsPayable": "75427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1977157000", "totalShareholderEquity": "1540771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87613000", "totalCurrentLiabilities": "273378000", "otherNonCurrentLiabilities": "366617000", "totalNonCurrentLiabilities": "3411613000", "cashAndShortTermInvestments": "175000", "commonStockSharesOutstanding": "36008175", "intangibleAssetsExcludingGoodwill": "41063000", "cashAndCashEquivalentsAtCarryingValue": "175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16220000", "profitLoss": "None", "dividendPayout": "15038000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63520000", "capitalExpenditures": "302633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96411000", "cashflowFromInvestment": "-150559000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194186000, "cost_of_revenue": 102531000, "gross_profit": 91655000, "research_and_development": null, "selling_general_admin": 38137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32926000, "depreciation_amortisation": 29526000, "ebitda": 62452000, "interest_expense": 18283000, "interest_income": null, "other_non_operating": null, "pretax_income": 14643000, "tax_provision": -1577000, "effective_tax_rate": null, "net_income": 16220000, "net_income_continuing_ops": 16220000, "net_income_to_common": 16220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000, "short_term_investments": null, "net_receivables": 141872000, "inventory": null, "other_current_assets": null, "total_current_assets": 190593000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 41063000, "goodwill_and_intangibles": 681374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5035169000, "total_assets": 5225762000, "short_term_debt": 110338000, "accounts_payable": 75427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273378000, "long_term_debt": 1866819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3411613000, "total_liabilities": 3684991000, "total_debt": 1977157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581080000, "total_equity": 1540771000, "shares_outstanding": 36008175, "operating_cash_flow": 63520000, "stock_based_compensation": 1782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150559000, "dividends_paid": 15038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96411000, "free_cash_flow": 366153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32926000", "ebitda": "62452000", "netIncome": "16220000", "grossProfit": "91655000", "depreciation": "None", "totalRevenue": "194186000", "costOfRevenue": "102531000", "interestIncome": "None", "incomeBeforeTax": "14643000", "interestExpense": "18283000", "operatingIncome": "33555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1577000", "reportedCurrency": "USD", "netInterestIncome": "-18283000", "nonInterestIncome": "None", "operatingExpenses": "58100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29526000", "sellingGeneralAndAdministrative": "38137000", "netIncomeFromContinuingOperations": "16220000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "5225762000", "longTermDebt": "1866819000", "shortTermDebt": "110338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41063000", "reportedCurrency": "USD", "retainedEarnings": "581080000", "totalLiabilities": "3684991000", "otherCurrentAssets": "48546000", "totalCurrentAssets": "190593000", "currentLongTermDebt": "110338000", "longTermInvestments": "19711000", "shortTermInvestments": "None", "currentNetReceivables": "141872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5035169000", "currentAccountsPayable": "75427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1977157000", "totalShareholderEquity": "1540771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87613000", "totalCurrentLiabilities": "273378000", "otherNonCurrentLiabilities": "366617000", "totalNonCurrentLiabilities": "3411613000", "cashAndShortTermInvestments": "175000", "commonStockSharesOutstanding": "36008175", "intangibleAssetsExcludingGoodwill": "41063000", "cashAndCashEquivalentsAtCarryingValue": "175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16220000", "profitLoss": "None", "dividendPayout": "15038000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63520000", "capitalExpenditures": "302633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96411000", "cashflowFromInvestment": "-150559000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 240550000, "cost_of_revenue": 106336000, "gross_profit": 134214000, "ebit": 68821000, "ebitda": 97586000, "pretax_income": 50923000, "tax_provision": 5791000, "net_income": 45132000, "net_income_to_common": 45132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11314000, "total_current_assets": 11314000, "total_assets": 3584781000, "short_term_debt": 144378000, "long_term_debt": null, "total_debt": 144378000, "total_liabilities": 2061118000, "total_equity": 1523663000, "shares_outstanding": 35643826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77266000, "capital_expenditure": 154469000, "free_cash_flow": 231735000, "dividends_paid": 14861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91108, "ticker_id": 6488, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68821000", "ebitda": "97586000", "netIncome": "45132000", "grossProfit": "134214000", "depreciation": "None", "totalRevenue": "240550000", "costOfRevenue": "106336000", "interestIncome": "None", "incomeBeforeTax": "50923000", "interestExpense": "17898000", "operatingIncome": "64627000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5791000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28765000", "sellingGeneralAndAdministrative": "31306000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "3584781000", "longTermDebt": "None", "shortTermDebt": "144378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "579908000", "totalLiabilities": "2061118000", "otherCurrentAssets": "None", "totalCurrentAssets": "11314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "61238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901333000", "totalShareholderEquity": "1523663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98547000", "totalCurrentLiabilities": "304163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1756955000", "cashAndShortTermInvestments": "11314000", "commonStockSharesOutstanding": "35643826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45132000", "profitLoss": "None", "dividendPayout": "14861000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77266000", "capitalExpenditures": "154469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65867000", "cashflowFromInvestment": "-151668000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240550000, "cost_of_revenue": 106336000, "gross_profit": 134214000, "research_and_development": null, "selling_general_admin": 31306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68821000, "depreciation_amortisation": 28765000, "ebitda": 97586000, "interest_expense": 17898000, "interest_income": null, "other_non_operating": null, "pretax_income": 50923000, "tax_provision": 5791000, "effective_tax_rate": null, "net_income": 45132000, "net_income_continuing_ops": null, "net_income_to_common": 45132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11314000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3584781000, "short_term_debt": 144378000, "accounts_payable": 61238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1756955000, "total_liabilities": 2061118000, "total_debt": 144378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 579908000, "total_equity": 1523663000, "shares_outstanding": 35643826, "operating_cash_flow": 77266000, "stock_based_compensation": 1988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151668000, "dividends_paid": 14861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65867000, "free_cash_flow": 231735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68821000", "ebitda": "97586000", "netIncome": "45132000", "grossProfit": "134214000", "depreciation": "None", "totalRevenue": "240550000", "costOfRevenue": "106336000", "interestIncome": "None", "incomeBeforeTax": "50923000", "interestExpense": "17898000", "operatingIncome": "64627000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5791000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28765000", "sellingGeneralAndAdministrative": "31306000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "3584781000", "longTermDebt": "None", "shortTermDebt": "144378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "579908000", "totalLiabilities": "2061118000", "otherCurrentAssets": "None", "totalCurrentAssets": "11314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "61238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901333000", "totalShareholderEquity": "1523663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98547000", "totalCurrentLiabilities": "304163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1756955000", "cashAndShortTermInvestments": "11314000", "commonStockSharesOutstanding": "35643826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45132000", "profitLoss": "None", "dividendPayout": "14861000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77266000", "capitalExpenditures": "154469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65867000", "cashflowFromInvestment": "-151668000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 198255000, "cost_of_revenue": 88339000, "gross_profit": 109916000, "ebit": 47467000, "ebitda": 77442000, "pretax_income": 29345000, "tax_provision": 4670000, "net_income": 24675000, "net_income_to_common": 24675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19849000, "total_current_assets": 200450000, "total_assets": 4846926000, "short_term_debt": 179763000, "long_term_debt": 1692212000, "total_debt": 1871975000, "total_liabilities": 3380955000, "total_equity": 1465971000, "shares_outstanding": 34860000, "goodwill_and_intangibles": 691915000 }, "cash_flow": { "operating_cash_flow": 60836000, "capital_expenditure": 133115000, "free_cash_flow": 193951000, "dividends_paid": 14604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91109, "ticker_id": 6488, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47467000", "ebitda": "77442000", "netIncome": "24675000", "grossProfit": "109916000", "depreciation": "None", "totalRevenue": "198255000", "costOfRevenue": "88339000", "interestIncome": "None", "incomeBeforeTax": "29345000", "interestExpense": "18122000", "operatingIncome": "43865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4670000", "reportedCurrency": "USD", "netInterestIncome": "-18122000", "nonInterestIncome": "None", "operatingExpenses": "66051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29975000", "sellingGeneralAndAdministrative": "28795000", "netIncomeFromContinuingOperations": "24675000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "4846926000", "longTermDebt": "1692212000", "shortTermDebt": "179763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51604000", "reportedCurrency": "USD", "retainedEarnings": "549646000", "totalLiabilities": "3380955000", "otherCurrentAssets": "28217000", "totalCurrentAssets": "200450000", "currentLongTermDebt": "179763000", "longTermInvestments": "18878000", "shortTermInvestments": "None", "currentNetReceivables": "152384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646476000", "currentAccountsPayable": "48231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871975000", "totalShareholderEquity": "1465971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86240000", "totalCurrentLiabilities": "314234000", "otherNonCurrentLiabilities": "362853000", "totalNonCurrentLiabilities": "3066721000", "cashAndShortTermInvestments": "19849000", "commonStockSharesOutstanding": "34860000", "intangibleAssetsExcludingGoodwill": "51604000", "cashAndCashEquivalentsAtCarryingValue": "19849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24675000", "profitLoss": "None", "dividendPayout": "14604000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60836000", "capitalExpenditures": "133115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68432000", "cashflowFromInvestment": "-133115000", "stockBasedCompensation": "1464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198255000, "cost_of_revenue": 88339000, "gross_profit": 109916000, "research_and_development": null, "selling_general_admin": 28795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47467000, "depreciation_amortisation": 29975000, "ebitda": 77442000, "interest_expense": 18122000, "interest_income": null, "other_non_operating": null, "pretax_income": 29345000, "tax_provision": 4670000, "effective_tax_rate": null, "net_income": 24675000, "net_income_continuing_ops": 24675000, "net_income_to_common": 24675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19849000, "short_term_investments": null, "net_receivables": 152384000, "inventory": null, "other_current_assets": null, "total_current_assets": 200450000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 51604000, "goodwill_and_intangibles": 691915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4646476000, "total_assets": 4846926000, "short_term_debt": 179763000, "accounts_payable": 48231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314234000, "long_term_debt": 1692212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3066721000, "total_liabilities": 3380955000, "total_debt": 1871975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549646000, "total_equity": 1465971000, "shares_outstanding": 34860000, "operating_cash_flow": 60836000, "stock_based_compensation": 1464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133115000, "dividends_paid": 14604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68432000, "free_cash_flow": 193951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47467000", "ebitda": "77442000", "netIncome": "24675000", "grossProfit": "109916000", "depreciation": "None", "totalRevenue": "198255000", "costOfRevenue": "88339000", "interestIncome": "None", "incomeBeforeTax": "29345000", "interestExpense": "18122000", "operatingIncome": "43865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4670000", "reportedCurrency": "USD", "netInterestIncome": "-18122000", "nonInterestIncome": "None", "operatingExpenses": "66051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29975000", "sellingGeneralAndAdministrative": "28795000", "netIncomeFromContinuingOperations": "24675000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "4846926000", "longTermDebt": "1692212000", "shortTermDebt": "179763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51604000", "reportedCurrency": "USD", "retainedEarnings": "549646000", "totalLiabilities": "3380955000", "otherCurrentAssets": "28217000", "totalCurrentAssets": "200450000", "currentLongTermDebt": "179763000", "longTermInvestments": "18878000", "shortTermInvestments": "None", "currentNetReceivables": "152384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646476000", "currentAccountsPayable": "48231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871975000", "totalShareholderEquity": "1465971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86240000", "totalCurrentLiabilities": "314234000", "otherNonCurrentLiabilities": "362853000", "totalNonCurrentLiabilities": "3066721000", "cashAndShortTermInvestments": "19849000", "commonStockSharesOutstanding": "34860000", "intangibleAssetsExcludingGoodwill": "51604000", "cashAndCashEquivalentsAtCarryingValue": "19849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24675000", "profitLoss": "None", "dividendPayout": "14604000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60836000", "capitalExpenditures": "133115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68432000", "cashflowFromInvestment": "-133115000", "stockBasedCompensation": "1464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 167599000, "cost_of_revenue": 66466000, "gross_profit": 101133000, "ebit": 38294000, "ebitda": 67925000, "pretax_income": 20022000, "tax_provision": 3471000, "net_income": 16551000, "net_income_to_common": 16551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23696000, "total_current_assets": 197272000, "total_assets": 4728810000, "short_term_debt": 171255000, "long_term_debt": 1691475000, "total_debt": 1862730000, "total_liabilities": 3331473000, "total_equity": 1397337000, "shares_outstanding": 33869000, "goodwill_and_intangibles": 691915000 }, "cash_flow": { "operating_cash_flow": 43181000, "capital_expenditure": 84759000, "free_cash_flow": 127940000, "dividends_paid": 14142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91110, "ticker_id": 6488, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38294000", "ebitda": "67925000", "netIncome": "16551000", "grossProfit": "101133000", "depreciation": "None", "totalRevenue": "167599000", "costOfRevenue": "66466000", "interestIncome": "None", "incomeBeforeTax": "20022000", "interestExpense": "18272000", "operatingIncome": "35896000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3471000", "reportedCurrency": "USD", "netInterestIncome": "-18272000", "nonInterestIncome": "None", "operatingExpenses": "65237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29631000", "sellingGeneralAndAdministrative": "27760000", "netIncomeFromContinuingOperations": "16551000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "4728810000", "longTermDebt": "1691475000", "shortTermDebt": "171255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51604000", "reportedCurrency": "USD", "retainedEarnings": "539584000", "totalLiabilities": "3331473000", "otherCurrentAssets": "37824000", "totalCurrentAssets": "197272000", "currentLongTermDebt": "171255000", "longTermInvestments": "18622000", "shortTermInvestments": "None", "currentNetReceivables": "135752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4531538000", "currentAccountsPayable": "46654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862730000", "totalShareholderEquity": "1397337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78770000", "totalCurrentLiabilities": "296679000", "otherNonCurrentLiabilities": "363283000", "totalNonCurrentLiabilities": "3034794000", "cashAndShortTermInvestments": "23696000", "commonStockSharesOutstanding": "33869000", "intangibleAssetsExcludingGoodwill": "51604000", "cashAndCashEquivalentsAtCarryingValue": "23696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16551000", "profitLoss": "None", "dividendPayout": "14142000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43181000", "capitalExpenditures": "84759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54160000", "cashflowFromInvestment": "-84759000", "stockBasedCompensation": "1210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167599000, "cost_of_revenue": 66466000, "gross_profit": 101133000, "research_and_development": null, "selling_general_admin": 27760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38294000, "depreciation_amortisation": 29631000, "ebitda": 67925000, "interest_expense": 18272000, "interest_income": null, "other_non_operating": null, "pretax_income": 20022000, "tax_provision": 3471000, "effective_tax_rate": null, "net_income": 16551000, "net_income_continuing_ops": 16551000, "net_income_to_common": 16551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23696000, "short_term_investments": null, "net_receivables": 135752000, "inventory": null, "other_current_assets": null, "total_current_assets": 197272000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 51604000, "goodwill_and_intangibles": 691915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4531538000, "total_assets": 4728810000, "short_term_debt": 171255000, "accounts_payable": 46654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296679000, "long_term_debt": 1691475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3034794000, "total_liabilities": 3331473000, "total_debt": 1862730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539584000, "total_equity": 1397337000, "shares_outstanding": 33869000, "operating_cash_flow": 43181000, "stock_based_compensation": 1210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84759000, "dividends_paid": 14142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54160000, "free_cash_flow": 127940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38294000", "ebitda": "67925000", "netIncome": "16551000", "grossProfit": "101133000", "depreciation": "None", "totalRevenue": "167599000", "costOfRevenue": "66466000", "interestIncome": "None", "incomeBeforeTax": "20022000", "interestExpense": "18272000", "operatingIncome": "35896000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3471000", "reportedCurrency": "USD", "netInterestIncome": "-18272000", "nonInterestIncome": "None", "operatingExpenses": "65237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29631000", "sellingGeneralAndAdministrative": "27760000", "netIncomeFromContinuingOperations": "16551000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "4728810000", "longTermDebt": "1691475000", "shortTermDebt": "171255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51604000", "reportedCurrency": "USD", "retainedEarnings": "539584000", "totalLiabilities": "3331473000", "otherCurrentAssets": "37824000", "totalCurrentAssets": "197272000", "currentLongTermDebt": "171255000", "longTermInvestments": "18622000", "shortTermInvestments": "None", "currentNetReceivables": "135752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4531538000", "currentAccountsPayable": "46654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862730000", "totalShareholderEquity": "1397337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78770000", "totalCurrentLiabilities": "296679000", "otherNonCurrentLiabilities": "363283000", "totalNonCurrentLiabilities": "3034794000", "cashAndShortTermInvestments": "23696000", "commonStockSharesOutstanding": "33869000", "intangibleAssetsExcludingGoodwill": "51604000", "cashAndCashEquivalentsAtCarryingValue": "23696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16551000", "profitLoss": "None", "dividendPayout": "14142000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43181000", "capitalExpenditures": "84759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54160000", "cashflowFromInvestment": "-84759000", "stockBasedCompensation": "1210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 197820000, "cost_of_revenue": 82273000, "gross_profit": 115547000, "ebit": 42003000, "ebitda": 71242000, "pretax_income": 24007000, "tax_provision": 1087000, "net_income": 22920000, "net_income_to_common": 22920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11114000, "total_current_assets": 190714000, "total_assets": 4658309000, "short_term_debt": 122772000, "long_term_debt": 1706904000, "total_debt": 1829676000, "total_liabilities": 3291335000, "total_equity": 1366974000, "shares_outstanding": 33520000, "goodwill_and_intangibles": 682390000 }, "cash_flow": { "operating_cash_flow": 41460000, "capital_expenditure": 107320000, "free_cash_flow": 148780000, "dividends_paid": 13302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91111, "ticker_id": 6488, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42003000", "ebitda": "71242000", "netIncome": "22920000", "grossProfit": "115547000", "depreciation": "None", "totalRevenue": "197820000", "costOfRevenue": "82273000", "interestIncome": "None", "incomeBeforeTax": "24007000", "interestExpense": "17996000", "operatingIncome": "43667000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "USD", "netInterestIncome": "-17996000", "nonInterestIncome": "None", "operatingExpenses": "71880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29239000", "sellingGeneralAndAdministrative": "33866000", "netIncomeFromContinuingOperations": "22920000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "4658309000", "longTermDebt": "1706904000", "shortTermDebt": "122772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42079000", "reportedCurrency": "USD", "retainedEarnings": "537184000", "totalLiabilities": "3291335000", "otherCurrentAssets": "37062000", "totalCurrentAssets": "190714000", "currentLongTermDebt": "122772000", "longTermInvestments": "18087000", "shortTermInvestments": "None", "currentNetReceivables": "142538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467595000", "currentAccountsPayable": "56256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1829676000", "totalShareholderEquity": "1366974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82145000", "totalCurrentLiabilities": "261173000", "otherNonCurrentLiabilities": "363036000", "totalNonCurrentLiabilities": "3030162000", "cashAndShortTermInvestments": "11114000", "commonStockSharesOutstanding": "33520000", "intangibleAssetsExcludingGoodwill": "42079000", "cashAndCashEquivalentsAtCarryingValue": "11114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22920000", "profitLoss": "None", "dividendPayout": "13302000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41460000", "capitalExpenditures": "107320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73104000", "cashflowFromInvestment": "-107417000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197820000, "cost_of_revenue": 82273000, "gross_profit": 115547000, "research_and_development": null, "selling_general_admin": 33866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42003000, "depreciation_amortisation": 29239000, "ebitda": 71242000, "interest_expense": 17996000, "interest_income": null, "other_non_operating": null, "pretax_income": 24007000, "tax_provision": 1087000, "effective_tax_rate": null, "net_income": 22920000, "net_income_continuing_ops": 22920000, "net_income_to_common": 22920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11114000, "short_term_investments": null, "net_receivables": 142538000, "inventory": null, "other_current_assets": null, "total_current_assets": 190714000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 42079000, "goodwill_and_intangibles": 682390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4467595000, "total_assets": 4658309000, "short_term_debt": 122772000, "accounts_payable": 56256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261173000, "long_term_debt": 1706904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3030162000, "total_liabilities": 3291335000, "total_debt": 1829676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537184000, "total_equity": 1366974000, "shares_outstanding": 33520000, "operating_cash_flow": 41460000, "stock_based_compensation": 1244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107417000, "dividends_paid": 13302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73104000, "free_cash_flow": 148780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42003000", "ebitda": "71242000", "netIncome": "22920000", "grossProfit": "115547000", "depreciation": "None", "totalRevenue": "197820000", "costOfRevenue": "82273000", "interestIncome": "None", "incomeBeforeTax": "24007000", "interestExpense": "17996000", "operatingIncome": "43667000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "USD", "netInterestIncome": "-17996000", "nonInterestIncome": "None", "operatingExpenses": "71880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29239000", "sellingGeneralAndAdministrative": "33866000", "netIncomeFromContinuingOperations": "22920000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "4658309000", "longTermDebt": "1706904000", "shortTermDebt": "122772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42079000", "reportedCurrency": "USD", "retainedEarnings": "537184000", "totalLiabilities": "3291335000", "otherCurrentAssets": "37062000", "totalCurrentAssets": "190714000", "currentLongTermDebt": "122772000", "longTermInvestments": "18087000", "shortTermInvestments": "None", "currentNetReceivables": "142538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467595000", "currentAccountsPayable": "56256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1829676000", "totalShareholderEquity": "1366974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82145000", "totalCurrentLiabilities": "261173000", "otherNonCurrentLiabilities": "363036000", "totalNonCurrentLiabilities": "3030162000", "cashAndShortTermInvestments": "11114000", "commonStockSharesOutstanding": "33520000", "intangibleAssetsExcludingGoodwill": "42079000", "cashAndCashEquivalentsAtCarryingValue": "11114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22920000", "profitLoss": "None", "dividendPayout": "13302000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41460000", "capitalExpenditures": "107320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73104000", "cashflowFromInvestment": "-107417000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 225063000, "cost_of_revenue": 104218000, "gross_profit": 120845000, "ebit": 58096000, "ebitda": 86060000, "pretax_income": 40580000, "tax_provision": 1928000, "net_income": 38652000, "net_income_to_common": 38652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3967000, "total_current_assets": 187276000, "total_assets": 4552302000, "short_term_debt": 101323000, "long_term_debt": 1673715000, "total_debt": 1775038000, "total_liabilities": 3218497000, "total_equity": 1333805000, "shares_outstanding": 32983000, "goodwill_and_intangibles": 704683000 }, "cash_flow": { "operating_cash_flow": 53534000, "capital_expenditure": 101737000, "free_cash_flow": 155271000, "dividends_paid": 13106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91113, "ticker_id": 6488, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58096000", "ebitda": "86060000", "netIncome": "38652000", "grossProfit": "120845000", "depreciation": "None", "totalRevenue": "225063000", "costOfRevenue": "104218000", "interestIncome": "None", "incomeBeforeTax": "40580000", "interestExpense": "17516000", "operatingIncome": "58353000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1928000", "reportedCurrency": "USD", "netInterestIncome": "-17516000", "nonInterestIncome": "None", "operatingExpenses": "62492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27964000", "sellingGeneralAndAdministrative": "25708000", "netIncomeFromContinuingOperations": "38652000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "4552302000", "longTermDebt": "1673715000", "shortTermDebt": "101323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "64372000", "reportedCurrency": "USD", "retainedEarnings": "527575000", "totalLiabilities": "3218497000", "otherCurrentAssets": "21570000", "totalCurrentAssets": "187276000", "currentLongTermDebt": "101323000", "longTermInvestments": "18213000", "shortTermInvestments": "None", "currentNetReceivables": "161739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4365026000", "currentAccountsPayable": "44480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1775038000", "totalShareholderEquity": "1333805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98246000", "totalCurrentLiabilities": "244049000", "otherNonCurrentLiabilities": "359760000", "totalNonCurrentLiabilities": "2974448000", "cashAndShortTermInvestments": "3967000", "commonStockSharesOutstanding": "32983000", "intangibleAssetsExcludingGoodwill": "64372000", "cashAndCashEquivalentsAtCarryingValue": "3967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38652000", "profitLoss": "None", "dividendPayout": "13106000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53534000", "capitalExpenditures": "101737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29325000", "cashflowFromInvestment": "-101696000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225063000, "cost_of_revenue": 104218000, "gross_profit": 120845000, "research_and_development": null, "selling_general_admin": 25708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58096000, "depreciation_amortisation": 27964000, "ebitda": 86060000, "interest_expense": 17516000, "interest_income": null, "other_non_operating": null, "pretax_income": 40580000, "tax_provision": 1928000, "effective_tax_rate": null, "net_income": 38652000, "net_income_continuing_ops": 38652000, "net_income_to_common": 38652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3967000, "short_term_investments": null, "net_receivables": 161739000, "inventory": null, "other_current_assets": null, "total_current_assets": 187276000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 64372000, "goodwill_and_intangibles": 704683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4365026000, "total_assets": 4552302000, "short_term_debt": 101323000, "accounts_payable": 44480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244049000, "long_term_debt": 1673715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2974448000, "total_liabilities": 3218497000, "total_debt": 1775038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527575000, "total_equity": 1333805000, "shares_outstanding": 32983000, "operating_cash_flow": 53534000, "stock_based_compensation": 1566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101696000, "dividends_paid": 13106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29325000, "free_cash_flow": 155271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58096000", "ebitda": "86060000", "netIncome": "38652000", "grossProfit": "120845000", "depreciation": "None", "totalRevenue": "225063000", "costOfRevenue": "104218000", "interestIncome": "None", "incomeBeforeTax": "40580000", "interestExpense": "17516000", "operatingIncome": "58353000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1928000", "reportedCurrency": "USD", "netInterestIncome": "-17516000", "nonInterestIncome": "None", "operatingExpenses": "62492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27964000", "sellingGeneralAndAdministrative": "25708000", "netIncomeFromContinuingOperations": "38652000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "4552302000", "longTermDebt": "1673715000", "shortTermDebt": "101323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "64372000", "reportedCurrency": "USD", "retainedEarnings": "527575000", "totalLiabilities": "3218497000", "otherCurrentAssets": "21570000", "totalCurrentAssets": "187276000", "currentLongTermDebt": "101323000", "longTermInvestments": "18213000", "shortTermInvestments": "None", "currentNetReceivables": "161739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4365026000", "currentAccountsPayable": "44480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1775038000", "totalShareholderEquity": "1333805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98246000", "totalCurrentLiabilities": "244049000", "otherNonCurrentLiabilities": "359760000", "totalNonCurrentLiabilities": "2974448000", "cashAndShortTermInvestments": "3967000", "commonStockSharesOutstanding": "32983000", "intangibleAssetsExcludingGoodwill": "64372000", "cashAndCashEquivalentsAtCarryingValue": "3967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38652000", "profitLoss": "None", "dividendPayout": "13106000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53534000", "capitalExpenditures": "101737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29325000", "cashflowFromInvestment": "-101696000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 176174000, "cost_of_revenue": 78351000, "gross_profit": 97823000, "ebit": 42714000, "ebitda": 71637000, "pretax_income": 24420000, "tax_provision": 3724000, "net_income": 20696000, "net_income_to_common": 20696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22804000, "total_current_assets": 173179000, "total_assets": 4439427000, "short_term_debt": 226518000, "long_term_debt": 1549587000, "total_debt": 1776105000, "total_liabilities": 3164819000, "total_equity": 1274608000, "shares_outstanding": 32460894, "goodwill_and_intangibles": 696089520 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 97326000, "free_cash_flow": 146642000, "dividends_paid": 12900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91114, "ticker_id": 6488, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42714000", "ebitda": "71637000", "netIncome": "20696000", "grossProfit": "97823000", "depreciation": "None", "totalRevenue": "176174000", "costOfRevenue": "78351000", "interestIncome": "None", "incomeBeforeTax": "24420000", "interestExpense": "18294000", "operatingIncome": "40570000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3724000", "reportedCurrency": "USD", "netInterestIncome": "-18294000", "nonInterestIncome": "None", "operatingExpenses": "57253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28923000", "sellingGeneralAndAdministrative": "20468000", "netIncomeFromContinuingOperations": "20696000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "4439427000", "longTermDebt": "1549587000", "shortTermDebt": "226518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55778520", "reportedCurrency": "USD", "retainedEarnings": "502037000", "totalLiabilities": "3164819000", "otherCurrentAssets": "16731000", "totalCurrentAssets": "173179000", "currentLongTermDebt": "226518000", "longTermInvestments": "17368000", "shortTermInvestments": "None", "currentNetReceivables": "133644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4266248000", "currentAccountsPayable": "37932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1776105000", "totalShareholderEquity": "1274608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83624000", "totalCurrentLiabilities": "350133000", "otherNonCurrentLiabilities": "357300000", "totalNonCurrentLiabilities": "2814686000", "cashAndShortTermInvestments": "22804000", "commonStockSharesOutstanding": "32460894", "intangibleAssetsExcludingGoodwill": "55778520", "cashAndCashEquivalentsAtCarryingValue": "22804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20696000", "profitLoss": "None", "dividendPayout": "12900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49316000", "capitalExpenditures": "97326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25655000", "cashflowFromInvestment": "-56709000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176174000, "cost_of_revenue": 78351000, "gross_profit": 97823000, "research_and_development": null, "selling_general_admin": 20468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42714000, "depreciation_amortisation": 28923000, "ebitda": 71637000, "interest_expense": 18294000, "interest_income": null, "other_non_operating": null, "pretax_income": 24420000, "tax_provision": 3724000, "effective_tax_rate": null, "net_income": 20696000, "net_income_continuing_ops": 20696000, "net_income_to_common": 20696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22804000, "short_term_investments": null, "net_receivables": 133644000, "inventory": null, "other_current_assets": null, "total_current_assets": 173179000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 55778520, "goodwill_and_intangibles": 696089520, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4266248000, "total_assets": 4439427000, "short_term_debt": 226518000, "accounts_payable": 37932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350133000, "long_term_debt": 1549587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2814686000, "total_liabilities": 3164819000, "total_debt": 1776105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 502037000, "total_equity": 1274608000, "shares_outstanding": 32460894, "operating_cash_flow": 49316000, "stock_based_compensation": 1275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56709000, "dividends_paid": 12900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25655000, "free_cash_flow": 146642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42714000", "ebitda": "71637000", "netIncome": "20696000", "grossProfit": "97823000", "depreciation": "None", "totalRevenue": "176174000", "costOfRevenue": "78351000", "interestIncome": "None", "incomeBeforeTax": "24420000", "interestExpense": "18294000", "operatingIncome": "40570000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3724000", "reportedCurrency": "USD", "netInterestIncome": "-18294000", "nonInterestIncome": "None", "operatingExpenses": "57253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28923000", "sellingGeneralAndAdministrative": "20468000", "netIncomeFromContinuingOperations": "20696000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "4439427000", "longTermDebt": "1549587000", "shortTermDebt": "226518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55778520", "reportedCurrency": "USD", "retainedEarnings": "502037000", "totalLiabilities": "3164819000", "otherCurrentAssets": "16731000", "totalCurrentAssets": "173179000", "currentLongTermDebt": "226518000", "longTermInvestments": "17368000", "shortTermInvestments": "None", "currentNetReceivables": "133644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4266248000", "currentAccountsPayable": "37932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1776105000", "totalShareholderEquity": "1274608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83624000", "totalCurrentLiabilities": "350133000", "otherNonCurrentLiabilities": "357300000", "totalNonCurrentLiabilities": "2814686000", "cashAndShortTermInvestments": "22804000", "commonStockSharesOutstanding": "32460894", "intangibleAssetsExcludingGoodwill": "55778520", "cashAndCashEquivalentsAtCarryingValue": "22804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20696000", "profitLoss": "None", "dividendPayout": "12900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49316000", "capitalExpenditures": "97326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25655000", "cashflowFromInvestment": "-56709000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 149382000, "cost_of_revenue": 58481000, "gross_profit": 90901000, "ebit": 31514000, "ebitda": 60438000, "pretax_income": 13930000, "tax_provision": 2231000, "net_income": 11699000, "net_income_to_common": 11699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4542000, "total_current_assets": 178082000, "total_assets": 4367512000, "short_term_debt": 219750000, "long_term_debt": 1550298000, "total_debt": 1770048000, "total_liabilities": 3127261000, "total_equity": 1240251000, "shares_outstanding": 32145000, "goodwill_and_intangibles": 704643000 }, "cash_flow": { "operating_cash_flow": 51216000, "capital_expenditure": 74255000, "free_cash_flow": 125471000, "dividends_paid": 12824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91115, "ticker_id": 6488, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31514000", "ebitda": "60438000", "netIncome": "11699000", "grossProfit": "90901000", "depreciation": "None", "totalRevenue": "149382000", "costOfRevenue": "58481000", "interestIncome": "None", "incomeBeforeTax": "13930000", "interestExpense": "17584000", "operatingIncome": "27913000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2231000", "reportedCurrency": "USD", "netInterestIncome": "-17584000", "nonInterestIncome": "None", "operatingExpenses": "62988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28924000", "sellingGeneralAndAdministrative": "25788000", "netIncomeFromContinuingOperations": "11699000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "4367512000", "longTermDebt": "1550298000", "shortTermDebt": "219750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64332000", "reportedCurrency": "USD", "retainedEarnings": "494249000", "totalLiabilities": "3127261000", "otherCurrentAssets": "61436000", "totalCurrentAssets": "178082000", "currentLongTermDebt": "219750000", "longTermInvestments": "17435000", "shortTermInvestments": "None", "currentNetReceivables": "112104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189430000", "currentAccountsPayable": "34397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1770048000", "totalShareholderEquity": "1240251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69113000", "totalCurrentLiabilities": "323260000", "otherNonCurrentLiabilities": "355036000", "totalNonCurrentLiabilities": "2804001000", "cashAndShortTermInvestments": "4542000", "commonStockSharesOutstanding": "32145000", "intangibleAssetsExcludingGoodwill": "64332000", "cashAndCashEquivalentsAtCarryingValue": "4542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11699000", "profitLoss": "None", "dividendPayout": "12824000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51216000", "capitalExpenditures": "74255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17876000", "cashflowFromInvestment": "-74273000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149382000, "cost_of_revenue": 58481000, "gross_profit": 90901000, "research_and_development": null, "selling_general_admin": 25788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31514000, "depreciation_amortisation": 28924000, "ebitda": 60438000, "interest_expense": 17584000, "interest_income": null, "other_non_operating": null, "pretax_income": 13930000, "tax_provision": 2231000, "effective_tax_rate": null, "net_income": 11699000, "net_income_continuing_ops": 11699000, "net_income_to_common": 11699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4542000, "short_term_investments": null, "net_receivables": 112104000, "inventory": null, "other_current_assets": null, "total_current_assets": 178082000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 64332000, "goodwill_and_intangibles": 704643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4189430000, "total_assets": 4367512000, "short_term_debt": 219750000, "accounts_payable": 34397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323260000, "long_term_debt": 1550298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2804001000, "total_liabilities": 3127261000, "total_debt": 1770048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 494249000, "total_equity": 1240251000, "shares_outstanding": 32145000, "operating_cash_flow": 51216000, "stock_based_compensation": 1538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74273000, "dividends_paid": 12824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17876000, "free_cash_flow": 125471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31514000", "ebitda": "60438000", "netIncome": "11699000", "grossProfit": "90901000", "depreciation": "None", "totalRevenue": "149382000", "costOfRevenue": "58481000", "interestIncome": "None", "incomeBeforeTax": "13930000", "interestExpense": "17584000", "operatingIncome": "27913000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2231000", "reportedCurrency": "USD", "netInterestIncome": "-17584000", "nonInterestIncome": "None", "operatingExpenses": "62988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28924000", "sellingGeneralAndAdministrative": "25788000", "netIncomeFromContinuingOperations": "11699000" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "4367512000", "longTermDebt": "1550298000", "shortTermDebt": "219750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64332000", "reportedCurrency": "USD", "retainedEarnings": "494249000", "totalLiabilities": "3127261000", "otherCurrentAssets": "61436000", "totalCurrentAssets": "178082000", "currentLongTermDebt": "219750000", "longTermInvestments": "17435000", "shortTermInvestments": "None", "currentNetReceivables": "112104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189430000", "currentAccountsPayable": "34397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1770048000", "totalShareholderEquity": "1240251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69113000", "totalCurrentLiabilities": "323260000", "otherNonCurrentLiabilities": "355036000", "totalNonCurrentLiabilities": "2804001000", "cashAndShortTermInvestments": "4542000", "commonStockSharesOutstanding": "32145000", "intangibleAssetsExcludingGoodwill": "64332000", "cashAndCashEquivalentsAtCarryingValue": "4542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11699000", "profitLoss": "None", "dividendPayout": "12824000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51216000", "capitalExpenditures": "74255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17876000", "cashflowFromInvestment": "-74273000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 171338000, "cost_of_revenue": 71569000, "gross_profit": 99769000, "ebit": 38009000, "ebitda": 65603000, "pretax_income": 20778000, "tax_provision": 1829000, "net_income": 18949000, "net_income_to_common": 18949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9723000, "total_current_assets": 198389000, "total_assets": 4345067000, "short_term_debt": 220475000, "long_term_debt": null, "total_debt": 220475000, "total_liabilities": 3111670000, "total_equity": 1233397000, "shares_outstanding": 32068000, "goodwill_and_intangibles": 683754000 }, "cash_flow": { "operating_cash_flow": 31528000, "capital_expenditure": 80275000, "free_cash_flow": 111803000, "dividends_paid": 12143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91116, "ticker_id": 6488, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38009000", "ebitda": "65603000", "netIncome": "18949000", "grossProfit": "99769000", "depreciation": "None", "totalRevenue": "171338000", "costOfRevenue": "71569000", "interestIncome": "None", "incomeBeforeTax": "20778000", "interestExpense": "17231000", "operatingIncome": "36493000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1829000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27594000", "sellingGeneralAndAdministrative": "26897000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "4345067000", "longTermDebt": "None", "shortTermDebt": "220475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43443000", "reportedCurrency": "None", "retainedEarnings": "495383000", "totalLiabilities": "3111670000", "otherCurrentAssets": "62382000", "totalCurrentAssets": "198389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4146678000", "currentAccountsPayable": "46121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747174000", "totalShareholderEquity": "1233397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76378000", "totalCurrentLiabilities": "342974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2768696000", "cashAndShortTermInvestments": "9723000", "commonStockSharesOutstanding": "32068000", "intangibleAssetsExcludingGoodwill": "43443000", "cashAndCashEquivalentsAtCarryingValue": "9723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18949000", "profitLoss": "None", "dividendPayout": "12143000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "31528000", "capitalExpenditures": "80275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37659000", "cashflowFromInvestment": "-80531000", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171338000, "cost_of_revenue": 71569000, "gross_profit": 99769000, "research_and_development": null, "selling_general_admin": 26897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38009000, "depreciation_amortisation": 27594000, "ebitda": 65603000, "interest_expense": 17231000, "interest_income": null, "other_non_operating": null, "pretax_income": 20778000, "tax_provision": 1829000, "effective_tax_rate": null, "net_income": 18949000, "net_income_continuing_ops": null, "net_income_to_common": 18949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9723000, "short_term_investments": null, "net_receivables": 126284000, "inventory": null, "other_current_assets": null, "total_current_assets": 198389000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 43443000, "goodwill_and_intangibles": 683754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4146678000, "total_assets": 4345067000, "short_term_debt": 220475000, "accounts_payable": 46121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2768696000, "total_liabilities": 3111670000, "total_debt": 220475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 495383000, "total_equity": 1233397000, "shares_outstanding": 32068000, "operating_cash_flow": 31528000, "stock_based_compensation": 1071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80531000, "dividends_paid": 12143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37659000, "free_cash_flow": 111803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38009000", "ebitda": "65603000", "netIncome": "18949000", "grossProfit": "99769000", "depreciation": "None", "totalRevenue": "171338000", "costOfRevenue": "71569000", "interestIncome": "None", "incomeBeforeTax": "20778000", "interestExpense": "17231000", "operatingIncome": "36493000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1829000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27594000", "sellingGeneralAndAdministrative": "26897000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "4345067000", "longTermDebt": "None", "shortTermDebt": "220475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43443000", "reportedCurrency": "None", "retainedEarnings": "495383000", "totalLiabilities": "3111670000", "otherCurrentAssets": "62382000", "totalCurrentAssets": "198389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4146678000", "currentAccountsPayable": "46121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747174000", "totalShareholderEquity": "1233397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76378000", "totalCurrentLiabilities": "342974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2768696000", "cashAndShortTermInvestments": "9723000", "commonStockSharesOutstanding": "32068000", "intangibleAssetsExcludingGoodwill": "43443000", "cashAndCashEquivalentsAtCarryingValue": "9723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18949000", "profitLoss": "None", "dividendPayout": "12143000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "31528000", "capitalExpenditures": "80275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37659000", "cashflowFromInvestment": "-80531000", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 204843000, "cost_of_revenue": 89099000, "gross_profit": 115744000, "ebit": 57527000, "ebitda": 84561000, "pretax_income": 40783000, "tax_provision": 4561000, "net_income": 36222000, "net_income_to_common": 36222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067000, "total_current_assets": 228771000, "total_assets": 3843428000, "short_term_debt": 171897000, "long_term_debt": null, "total_debt": 171897000, "total_liabilities": 2623175000, "total_equity": 1220253000, "shares_outstanding": 31934636, "goodwill_and_intangibles": 704643000 }, "cash_flow": { "operating_cash_flow": 61939000, "capital_expenditure": 84945000, "free_cash_flow": 146884000, "dividends_paid": 12093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91118, "ticker_id": 6488, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57527000", "ebitda": "84561000", "netIncome": "36222000", "grossProfit": "115744000", "depreciation": "None", "totalRevenue": "204843000", "costOfRevenue": "89099000", "interestIncome": "None", "incomeBeforeTax": "40783000", "interestExpense": "16744000", "operatingIncome": "56606000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4561000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27034000", "sellingGeneralAndAdministrative": "23888000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3843428000", "longTermDebt": "None", "shortTermDebt": "171897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64332000", "reportedCurrency": "None", "retainedEarnings": "488585000", "totalLiabilities": "2623175000", "otherCurrentAssets": "70696000", "totalCurrentAssets": "228771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3614657000", "currentAccountsPayable": "35926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705666000", "totalShareholderEquity": "1220253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88484000", "totalCurrentLiabilities": "308116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2315059000", "cashAndShortTermInvestments": "21067000", "commonStockSharesOutstanding": "31934636", "intangibleAssetsExcludingGoodwill": "64332000", "cashAndCashEquivalentsAtCarryingValue": "21067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36222000", "profitLoss": "None", "dividendPayout": "12093000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "61939000", "capitalExpenditures": "84945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50016000", "cashflowFromInvestment": "-116362000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204843000, "cost_of_revenue": 89099000, "gross_profit": 115744000, "research_and_development": null, "selling_general_admin": 23888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57527000, "depreciation_amortisation": 27034000, "ebitda": 84561000, "interest_expense": 16744000, "interest_income": null, "other_non_operating": null, "pretax_income": 40783000, "tax_provision": 4561000, "effective_tax_rate": null, "net_income": 36222000, "net_income_continuing_ops": null, "net_income_to_common": 36222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21067000, "short_term_investments": null, "net_receivables": 137008000, "inventory": null, "other_current_assets": null, "total_current_assets": 228771000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 64332000, "goodwill_and_intangibles": 704643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3614657000, "total_assets": 3843428000, "short_term_debt": 171897000, "accounts_payable": 35926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2315059000, "total_liabilities": 2623175000, "total_debt": 171897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 488585000, "total_equity": 1220253000, "shares_outstanding": 31934636, "operating_cash_flow": 61939000, "stock_based_compensation": 1238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116362000, "dividends_paid": 12093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50016000, "free_cash_flow": 146884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57527000", "ebitda": "84561000", "netIncome": "36222000", "grossProfit": "115744000", "depreciation": "None", "totalRevenue": "204843000", "costOfRevenue": "89099000", "interestIncome": "None", "incomeBeforeTax": "40783000", "interestExpense": "16744000", "operatingIncome": "56606000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4561000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27034000", "sellingGeneralAndAdministrative": "23888000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3843428000", "longTermDebt": "None", "shortTermDebt": "171897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64332000", "reportedCurrency": "None", "retainedEarnings": "488585000", "totalLiabilities": "2623175000", "otherCurrentAssets": "70696000", "totalCurrentAssets": "228771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3614657000", "currentAccountsPayable": "35926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705666000", "totalShareholderEquity": "1220253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88484000", "totalCurrentLiabilities": "308116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2315059000", "cashAndShortTermInvestments": "21067000", "commonStockSharesOutstanding": "31934636", "intangibleAssetsExcludingGoodwill": "64332000", "cashAndCashEquivalentsAtCarryingValue": "21067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36222000", "profitLoss": "None", "dividendPayout": "12093000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "61939000", "capitalExpenditures": "84945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50016000", "cashflowFromInvestment": "-116362000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "income_statement": { "revenue": 156886000, "cost_of_revenue": 68184000, "gross_profit": 88702000, "ebit": 33171000, "ebitda": 59839000, "pretax_income": 16774000, "tax_provision": -1512000, "net_income": 18286000, "net_income_to_common": 18286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25474000, "total_current_assets": 201433000, "total_assets": 3712158000, "short_term_debt": 127638000, "long_term_debt": null, "total_debt": 127638000, "total_liabilities": 2529442000, "total_equity": 1182716000, "shares_outstanding": 31594494, "goodwill_and_intangibles": 676258000 }, "cash_flow": { "operating_cash_flow": 46757000, "capital_expenditure": 70250000, "free_cash_flow": 117007000, "dividends_paid": 11947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91119, "ticker_id": 6488, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:06.711958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33171000", "ebitda": "59839000", "netIncome": "18286000", "grossProfit": "88702000", "depreciation": "None", "totalRevenue": "156886000", "costOfRevenue": "68184000", "interestIncome": "None", "incomeBeforeTax": "16774000", "interestExpense": "16397000", "operatingIncome": "31158000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1512000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26668000", "sellingGeneralAndAdministrative": "23527000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3712158000", "longTermDebt": "None", "shortTermDebt": "127638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35947000", "reportedCurrency": "None", "retainedEarnings": "464464000", "totalLiabilities": "2529442000", "otherCurrentAssets": "62045000", "totalCurrentAssets": "201433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3510725000", "currentAccountsPayable": "36446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1646919000", "totalShareholderEquity": "1182716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69266000", "totalCurrentLiabilities": "237954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2291488000", "cashAndShortTermInvestments": "25474000", "commonStockSharesOutstanding": "31594494", "intangibleAssetsExcludingGoodwill": "35947000", "cashAndCashEquivalentsAtCarryingValue": "25474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18286000", "profitLoss": "None", "dividendPayout": "11947000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "46757000", "capitalExpenditures": "70250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25734000", "cashflowFromInvestment": "-70350000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156886000, "cost_of_revenue": 68184000, "gross_profit": 88702000, "research_and_development": null, "selling_general_admin": 23527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33171000, "depreciation_amortisation": 26668000, "ebitda": 59839000, "interest_expense": 16397000, "interest_income": null, "other_non_operating": null, "pretax_income": 16774000, "tax_provision": -1512000, "effective_tax_rate": null, "net_income": 18286000, "net_income_continuing_ops": null, "net_income_to_common": 18286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25474000, "short_term_investments": null, "net_receivables": 113914000, "inventory": null, "other_current_assets": null, "total_current_assets": 201433000, "net_ppe": null, "goodwill": 640311000, "intangible_assets": 35947000, "goodwill_and_intangibles": 676258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3510725000, "total_assets": 3712158000, "short_term_debt": 127638000, "accounts_payable": 36446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237954000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2291488000, "total_liabilities": 2529442000, "total_debt": 127638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464464000, "total_equity": 1182716000, "shares_outstanding": 31594494, "operating_cash_flow": 46757000, "stock_based_compensation": 1139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70350000, "dividends_paid": 11947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25734000, "free_cash_flow": 117007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33171000", "ebitda": "59839000", "netIncome": "18286000", "grossProfit": "88702000", "depreciation": "None", "totalRevenue": "156886000", "costOfRevenue": "68184000", "interestIncome": "None", "incomeBeforeTax": "16774000", "interestExpense": "16397000", "operatingIncome": "31158000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1512000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26668000", "sellingGeneralAndAdministrative": "23527000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "640311000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3712158000", "longTermDebt": "None", "shortTermDebt": "127638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35947000", "reportedCurrency": "None", "retainedEarnings": "464464000", "totalLiabilities": "2529442000", "otherCurrentAssets": "62045000", "totalCurrentAssets": "201433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3510725000", "currentAccountsPayable": "36446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1646919000", "totalShareholderEquity": "1182716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69266000", "totalCurrentLiabilities": "237954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2291488000", "cashAndShortTermInvestments": "25474000", "commonStockSharesOutstanding": "31594494", "intangibleAssetsExcludingGoodwill": "35947000", "cashAndCashEquivalentsAtCarryingValue": "25474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18286000", "profitLoss": "None", "dividendPayout": "11947000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "46757000", "capitalExpenditures": "70250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25734000", "cashflowFromInvestment": "-70350000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }