{ "ticker": { "uuid": "96585100-5e98-49f2-871c-60c80f76fd10", "symbol": "TGTX", "name": "TG Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/96585100-5e98-49f2-871c-60c80f76fd10/", "api_url": "https://sharemaestro.com/factors/api/tickers/96585100-5e98-49f2-871c-60c80f76fd10/" }, "ticker_metadata": { "id": 8531, "uuid": "96585100-5e98-49f2-871c-60c80f76fd10", "symbol": "TGTX", "name": "TG Therapeutics Inc", "asset_type": "equity", "market_cap": 6000877000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "TG Therapeutics, Inc., a commercial-stage biopharmaceutical company, focuses on the acquisition, development, and commercialization of novel treatments for B-cell malignancies and autoimmune diseases. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96585100-5e98-49f2-871c-60c80f76fd10", "symbol": "TGTX", "name": "TG Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/96585100-5e98-49f2-871c-60c80f76fd10/", "api_url": "https://sharemaestro.com/factors/api/tickers/96585100-5e98-49f2-871c-60c80f76fd10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.08, "quality": 0.32, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 40.16, "market_cap": 6428103012.16, "pe_ratio": 13.9168, "earnings_yield": 0.0719, "ebitda_to_ev": 0.0233, "shareholder_yield": 0, "roe": 0.7921, "piotroski_f_score": 4, "momentum_12_1": 0.0699, "volatility_252d": 0.4898 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.965588+00:00", "batch_id": "" }, "size": { "price_close": 40.16, "market_cap": 6428103012.16, "market_cap_usd": 6428103012.16, "enterprise_value": 6732856012.16, "shares_outstanding": 160062326, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9168, "pb_ratio": 11.0234, "ptbv_ratio": 11.0234, "ps_ratio": 9.1784, "pcf_ratio": null, "pfcf_ratio": -468.8282, "ev_ebitda": 42.9186, "ev_ebit": 42.9921, "ev_sales": 9.6136, "ev_fcf": -491.0551, "earnings_yield": 0.0719, "fcf_yield": -0.002, "price_to_sales": 9.1784, "price_to_book": 11.0234, "price_to_cashflow": null, "ebitda_to_ev": 0.0233, "sales_yield": 0.104 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8304, "operating_margin": 0.2236, "net_margin": 0.6595, "ebitda_margin": 0.224, "fcf_margin": -0.0196, "roe": 0.7921, "roa": 0.3021, "roic": 0.1323, "roc_greenblatt": null, "asset_turnover": 0.4581, "cash_conversion": -0.0297, "accruals_ratio": 0.3112, "sbc_to_revenue": 0.0994, "piotroski_f_score": 4, "altman_z_score": 4.608, "earnings_stability_5y": 2.1231, "revenue_stability_5y": 1.4035, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3804, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6218, "net_debt_to_ebitda": 1.9426, "debt_to_assets": 0.4886, "interest_coverage": 5.6668, "current_ratio": 5.8093, "quick_ratio": 5.1197, "net_debt": 304753000, "local_beta": -0.0003, "volatility_252d": 0.4898, "volatility_60d": 1.0245, "max_drawdown_12m": -0.2954, "risk_adjusted_momentum": 0.1427 }, "growth": { "revenue_growth_1y": 0.8126, "revenue_growth_3y_cagr": 5.0486, "revenue_growth_5y_cagr": 4.2673, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.8948, "revenue_growth": 0.8126, "earnings_growth": null }, "momentum": { "price_return_1m": -0.063, "price_return_3m": 0.3721, "price_return_6m": 0.3056, "price_return_9m": 0.2468, "price_return_12m": 0.0025, "price_return_12m_ex1m": 0.0699, "momentum_6m": 0.3056, "momentum_12m": 0.0025, "momentum_12_1": 0.0699, "distance_from_52w_high": -0.063, "distance_from_52w_low": 0.5036, "relative_strength": -0.1554 }, "raw_ttm": { "revenue_ttm": 700349000, "gross_profit_ttm": 581604000, "ebit_ttm": 156607000, "ebitda_ttm": 156875000, "net_income_ttm": 461896000, "eps_diluted_ttm": 2.8857, "operating_cash_flow_ttm": -13951000, "capital_expenditure_ttm": 240000, "fcf_ttm": -13711000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27636000, "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_current_liabilities": 187108000, "net_ppe": null, "total_assets": 1528837000, "total_debt": 746962000, "total_equity": 583131000, "net_working_capital": 459474000, "book_value_per_share": 3.6431, "retained_earnings": -1062238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.6431 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 91, "rank_ptbv": 83, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 90, "rank_earnings_yield": 35, "rank_fcf_yield": 87, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 3, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 9, "rank_fcf_margin": 88, "rank_piotroski": 76, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 67 }, "composites": { "value_composite": 92, "quality_composite": 68, "momentum_composite": 76, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 18, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.16, "os_score": 0.03, "value_percentile": 0.08, "quality_percentile": 0.32, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2903, "ticker_id": 8531, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.965588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.16, "market_cap": 6428103012.16, "market_cap_usd": 6428103012.16, "enterprise_value": 6732856012.16, "shares_outstanding": 160062326, "fx_rate_to_usd": null, "pe_ratio": 13.91677566, "pb_ratio": 11.02342872, "ptbv_ratio": 11.02342872, "ps_ratio": 9.1784282, "pcf_ratio": null, "pfcf_ratio": -468.82816805, "ev_ebitda": 42.91860406, "ev_ebit": 42.99205024, "ev_sales": 9.61357268, "ev_fcf": -491.05506616, "earnings_yield": 0.07185572, "fcf_yield": -0.00203643, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83044882, "operating_margin": 0.2236128, "net_margin": 0.65952261, "ebitda_margin": 0.22399547, "fcf_margin": -0.01957738, "roe": 0.79209646, "roa": 0.30212246, "roic": 0.13228671, "roc_greenblatt": null, "asset_turnover": 0.45809265, "cash_conversion": -0.02968417, "accruals_ratio": 0.3112477, "sbc_to_revenue": 0.09944756, "debt_to_equity": 1.62177281, "net_debt_to_ebitda": 1.94264861, "debt_to_assets": 0.48858184, "interest_coverage": 5.66677522, "current_ratio": 5.80931334, "quick_ratio": 5.11971695, "net_debt": 304753000, "revenue_growth_1y": 0.81256308, "revenue_growth_3y_cagr": 5.04856849, "revenue_growth_5y_cagr": 4.26729793, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.89479058, "piotroski_f_score": 4, "altman_z_score": 4.60800615, "earnings_stability_5y": 2.123074, "revenue_stability_5y": 1.403495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0629958, "price_return_3m": 0.3720533, "price_return_6m": 0.30559168, "price_return_9m": 0.24681776, "price_return_12m": 0.00249626, "price_return_12m_ex1m": 0.06989516, "distance_from_52w_high": -0.0629958, "distance_from_52w_low": 0.50355672, "relative_strength": -0.15544479, "local_beta": -0.0003, "volatility_252d": 0.489755, "volatility_60d": 1.024455, "max_drawdown_12m": -0.29543656, "revenue_ttm": 700349000, "gross_profit_ttm": 581604000, "ebit_ttm": 156607000, "ebitda_ttm": 156875000, "net_income_ttm": 461896000, "eps_diluted_ttm": 2.8857259, "operating_cash_flow_ttm": -13951000, "capital_expenditure_ttm": 240000, "fcf_ttm": -13711000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27636000, "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_current_liabilities": 187108000, "net_ppe": null, "total_assets": 1528837000, "total_debt": 746962000, "total_equity": 583131000, "net_working_capital": 459474000, "book_value_per_share": 3.64314961, "retained_earnings": -1062238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.64314961, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 35, "rank_pb": 91, "rank_ptbv": 83, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 90, "rank_earnings_yield": 35, "rank_fcf_yield": 87, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 3, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 9, "rank_fcf_margin": 88, "rank_piotroski": 76, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 67, "value_composite": 92, "quality_composite": 68, "momentum_composite": 76, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 18, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.16, "os": 0.03, "value": 0.08, "quality": 0.32, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.9168, "earnings_yield": 0.0719, "shareholder_yield": 0, "roe": 0.7921, "momentum_12_1": 0.0699, "complete_fields": { "id": 2903, "ticker_id": 8531, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.965588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.16, "market_cap": 6428103012.16, "market_cap_usd": 6428103012.16, "enterprise_value": 6732856012.16, "shares_outstanding": 160062326, "fx_rate_to_usd": null, "pe_ratio": 13.91677566, "pb_ratio": 11.02342872, "ptbv_ratio": 11.02342872, "ps_ratio": 9.1784282, "pcf_ratio": null, "pfcf_ratio": -468.82816805, "ev_ebitda": 42.91860406, "ev_ebit": 42.99205024, "ev_sales": 9.61357268, "ev_fcf": -491.05506616, "earnings_yield": 0.07185572, "fcf_yield": -0.00203643, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83044882, "operating_margin": 0.2236128, "net_margin": 0.65952261, "ebitda_margin": 0.22399547, "fcf_margin": -0.01957738, "roe": 0.79209646, "roa": 0.30212246, "roic": 0.13228671, "roc_greenblatt": null, "asset_turnover": 0.45809265, "cash_conversion": -0.02968417, "accruals_ratio": 0.3112477, "sbc_to_revenue": 0.09944756, "debt_to_equity": 1.62177281, "net_debt_to_ebitda": 1.94264861, "debt_to_assets": 0.48858184, "interest_coverage": 5.66677522, "current_ratio": 5.80931334, "quick_ratio": 5.11971695, "net_debt": 304753000, "revenue_growth_1y": 0.81256308, "revenue_growth_3y_cagr": 5.04856849, "revenue_growth_5y_cagr": 4.26729793, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.89479058, "piotroski_f_score": 4, "altman_z_score": 4.60800615, "earnings_stability_5y": 2.123074, "revenue_stability_5y": 1.403495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0629958, "price_return_3m": 0.3720533, "price_return_6m": 0.30559168, "price_return_9m": 0.24681776, "price_return_12m": 0.00249626, "price_return_12m_ex1m": 0.06989516, "distance_from_52w_high": -0.0629958, "distance_from_52w_low": 0.50355672, "relative_strength": -0.15544479, "local_beta": -0.0003, "volatility_252d": 0.489755, "volatility_60d": 1.024455, "max_drawdown_12m": -0.29543656, "revenue_ttm": 700349000, "gross_profit_ttm": 581604000, "ebit_ttm": 156607000, "ebitda_ttm": 156875000, "net_income_ttm": 461896000, "eps_diluted_ttm": 2.8857259, "operating_cash_flow_ttm": -13951000, "capital_expenditure_ttm": 240000, "fcf_ttm": -13711000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27636000, "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_current_liabilities": 187108000, "net_ppe": null, "total_assets": 1528837000, "total_debt": 746962000, "total_equity": 583131000, "net_working_capital": 459474000, "book_value_per_share": 3.64314961, "retained_earnings": -1062238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.64314961, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 35, "rank_pb": 91, "rank_ptbv": 83, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 90, "rank_earnings_yield": 35, "rank_fcf_yield": 87, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 3, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 9, "rank_fcf_margin": 88, "rank_piotroski": 76, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 67, "value_composite": 92, "quality_composite": 68, "momentum_composite": 76, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 18, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 616287000, "cost_of_revenue": 100714000, "gross_profit": 515573000, "ebit": 134117000, "ebitda": 134361000, "pretax_income": 107390000, "tax_provision": -339789000, "net_income": 447179000, "net_income_to_common": 447179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 246689000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 161412746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24772000, "capital_expenditure": 214000, "free_cash_flow": -24558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182843, "ticker_id": 8531, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134117000", "ebitda": "134361000", "netIncome": "447179000", "grossProfit": "515573000", "depreciation": "None", "totalRevenue": "616287000", "costOfRevenue": "100714000", "interestIncome": "None", "incomeBeforeTax": "107390000", "interestExpense": "26727000", "operatingIncome": "123324000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-339789000", "reportedCurrency": "USD", "netInterestIncome": "-26727000", "nonInterestIncome": "None", "operatingExpenses": "392249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "232034000", "netIncomeFromContinuingOperations": "447179000" }, "balance": { "goodwill": "None", "inventory": "125586000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1063253000", "longTermDebt": "245645000", "shortTermDebt": "1044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1082015000", "totalLiabilities": "415233000", "otherCurrentAssets": "57580000", "totalCurrentAssets": "630764000", "currentLongTermDebt": "None", "longTermInvestments": "74825000", "shortTermInvestments": "62822000", "currentNetReceivables": "305628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432489000", "currentAccountsPayable": "107508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260731000", "totalShareholderEquity": "648020000", "capitalLeaseObligations": "8065000", "otherCurrentLiabilities": "23974000", "totalCurrentLiabilities": "153760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261473000", "cashAndShortTermInvestments": "79148000", "commonStockSharesOutstanding": "161412746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-33452000", "operatingCashflow": "-24772000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89729000", "cashflowFromInvestment": "13799000", "stockBasedCompensation": "64670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616287000, "cost_of_revenue": 100714000, "gross_profit": 515573000, "research_and_development": 160215000, "selling_general_admin": 232034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134117000, "depreciation_amortisation": 244000, "ebitda": 134361000, "interest_expense": 26727000, "interest_income": null, "other_non_operating": null, "pretax_income": 107390000, "tax_provision": -339789000, "effective_tax_rate": null, "net_income": 447179000, "net_income_continuing_ops": 447179000, "net_income_to_common": 447179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79148000, "short_term_investments": 62822000, "net_receivables": 305628000, "inventory": 125586000, "other_current_assets": null, "total_current_assets": 630764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432489000, "total_assets": 1063253000, "short_term_debt": 1044000, "accounts_payable": 107508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153760000, "long_term_debt": 245645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261473000, "total_liabilities": 415233000, "total_debt": 246689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1082015000, "total_equity": 648020000, "shares_outstanding": 161412746, "operating_cash_flow": -24772000, "stock_based_compensation": 64670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89729000, "free_cash_flow": -24558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134117000", "ebitda": "134361000", "netIncome": "447179000", "grossProfit": "515573000", "depreciation": "None", "totalRevenue": "616287000", "costOfRevenue": "100714000", "interestIncome": "None", "incomeBeforeTax": "107390000", "interestExpense": "26727000", "operatingIncome": "123324000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-339789000", "reportedCurrency": "USD", "netInterestIncome": "-26727000", "nonInterestIncome": "None", "operatingExpenses": "392249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "232034000", "netIncomeFromContinuingOperations": "447179000" }, "balance": { "goodwill": "None", "inventory": "125586000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1063253000", "longTermDebt": "245645000", "shortTermDebt": "1044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1082015000", "totalLiabilities": "415233000", "otherCurrentAssets": "57580000", "totalCurrentAssets": "630764000", "currentLongTermDebt": "None", "longTermInvestments": "74825000", "shortTermInvestments": "62822000", "currentNetReceivables": "305628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432489000", "currentAccountsPayable": "107508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260731000", "totalShareholderEquity": "648020000", "capitalLeaseObligations": "8065000", "otherCurrentLiabilities": "23974000", "totalCurrentLiabilities": "153760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261473000", "cashAndShortTermInvestments": "79148000", "commonStockSharesOutstanding": "161412746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-33452000", "operatingCashflow": "-24772000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89729000", "cashflowFromInvestment": "13799000", "stockBasedCompensation": "64670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 329004000, "cost_of_revenue": 38486000, "gross_profit": 290518000, "ebit": 49622000, "ebitda": 49902000, "pretax_income": 25594000, "tax_provision": 2211000, "net_income": 23383000, "net_income_to_common": 23383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179894000, "total_current_assets": 566359000, "total_assets": 577690000, "short_term_debt": 1157000, "long_term_debt": 244429000, "total_debt": 245586000, "total_liabilities": 355326000, "total_equity": 222364000, "shares_outstanding": 160336000, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -40517000, "capital_expenditure": 45000, "free_cash_flow": -40472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182848, "ticker_id": 8531, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49622000", "ebitda": "49902000", "netIncome": "23383000", "grossProfit": "290518000", "depreciation": "None", "totalRevenue": "329004000", "costOfRevenue": "38486000", "interestIncome": "None", "incomeBeforeTax": "25594000", "interestExpense": "24028000", "operatingIncome": "41929000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2211000", "reportedCurrency": "USD", "netInterestIncome": "-24028000", "nonInterestIncome": "None", "operatingExpenses": "248589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "154298000", "netIncomeFromContinuingOperations": "23383000" }, "balance": { "goodwill": "799000", "inventory": "110458000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "577690000", "longTermDebt": "244429000", "shortTermDebt": "1157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1529194000", "totalLiabilities": "355326000", "otherCurrentAssets": "15716000", "totalCurrentAssets": "566359000", "currentLongTermDebt": "None", "longTermInvestments": "808000", "shortTermInvestments": "131106000", "currentNetReceivables": "129185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11331000", "currentAccountsPayable": "58296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253719000", "totalShareholderEquity": "222364000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "78108000", "totalCurrentLiabilities": "90679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264647000", "cashAndShortTermInvestments": "179894000", "commonStockSharesOutstanding": "160336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-66851000", "operatingCashflow": "-40517000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128527000", "cashflowFromInvestment": "-1036000", "stockBasedCompensation": "42541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329004000, "cost_of_revenue": 38486000, "gross_profit": 290518000, "research_and_development": 94291000, "selling_general_admin": 154298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49622000, "depreciation_amortisation": 280000, "ebitda": 49902000, "interest_expense": 24028000, "interest_income": null, "other_non_operating": null, "pretax_income": 25594000, "tax_provision": 2211000, "effective_tax_rate": null, "net_income": 23383000, "net_income_continuing_ops": 23383000, "net_income_to_common": 23383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179894000, "short_term_investments": 131106000, "net_receivables": 129185000, "inventory": 110458000, "other_current_assets": null, "total_current_assets": 566359000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11331000, "total_assets": 577690000, "short_term_debt": 1157000, "accounts_payable": 58296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90679000, "long_term_debt": 244429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264647000, "total_liabilities": 355326000, "total_debt": 245586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1529194000, "total_equity": 222364000, "shares_outstanding": 160336000, "operating_cash_flow": -40517000, "stock_based_compensation": 42541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128527000, "free_cash_flow": -40472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49622000", "ebitda": "49902000", "netIncome": "23383000", "grossProfit": "290518000", "depreciation": "None", "totalRevenue": "329004000", "costOfRevenue": "38486000", "interestIncome": "None", "incomeBeforeTax": "25594000", "interestExpense": "24028000", "operatingIncome": "41929000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2211000", "reportedCurrency": "USD", "netInterestIncome": "-24028000", "nonInterestIncome": "None", "operatingExpenses": "248589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "154298000", "netIncomeFromContinuingOperations": "23383000" }, "balance": { "goodwill": "799000", "inventory": "110458000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "577690000", "longTermDebt": "244429000", "shortTermDebt": "1157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1529194000", "totalLiabilities": "355326000", "otherCurrentAssets": "15716000", "totalCurrentAssets": "566359000", "currentLongTermDebt": "None", "longTermInvestments": "808000", "shortTermInvestments": "131106000", "currentNetReceivables": "129185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11331000", "currentAccountsPayable": "58296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253719000", "totalShareholderEquity": "222364000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "78108000", "totalCurrentLiabilities": "90679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264647000", "cashAndShortTermInvestments": "179894000", "commonStockSharesOutstanding": "160336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-66851000", "operatingCashflow": "-40517000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128527000", "cashflowFromInvestment": "-1036000", "stockBasedCompensation": "42541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 233662000, "cost_of_revenue": 14131000, "gross_profit": 219531000, "ebit": 25677000, "ebitda": 26100000, "pretax_income": 13062000, "tax_provision": 390000, "net_income": 12672000, "net_income_to_common": 12672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92933000, "total_current_assets": 317943000, "total_assets": 329587000, "short_term_debt": 1446000, "long_term_debt": 100118000, "total_debt": 101564000, "total_liabilities": 169085000, "total_equity": 160502000, "shares_outstanding": 148508465, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -31413000, "capital_expenditure": 0, "free_cash_flow": -31413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182853, "ticker_id": 8531, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25677000", "ebitda": "26100000", "netIncome": "12672000", "grossProfit": "219531000", "depreciation": "None", "totalRevenue": "233662000", "costOfRevenue": "14131000", "interestIncome": "None", "incomeBeforeTax": "13062000", "interestExpense": "12615000", "operatingIncome": "20633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-12615000", "nonInterestIncome": "None", "operatingExpenses": "198898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "122706000", "netIncomeFromContinuingOperations": "12672000" }, "balance": { "goodwill": "799000", "inventory": "39823000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "329587000", "longTermDebt": "100118000", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1552577000", "totalLiabilities": "169085000", "otherCurrentAssets": "9519000", "totalCurrentAssets": "317943000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "124575000", "currentNetReceivables": "51093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11644000", "currentAccountsPayable": "38471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110795000", "totalShareholderEquity": "160502000", "capitalLeaseObligations": "10677000", "otherCurrentLiabilities": "52122000", "totalCurrentLiabilities": "53720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115365000", "cashAndShortTermInvestments": "92933000", "commonStockSharesOutstanding": "148508465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36938000", "operatingCashflow": "-31413000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72705000", "cashflowFromInvestment": "-50651000", "stockBasedCompensation": "37933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233662000, "cost_of_revenue": 14131000, "gross_profit": 219531000, "research_and_development": 76192000, "selling_general_admin": 122706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25677000, "depreciation_amortisation": 423000, "ebitda": 26100000, "interest_expense": 12615000, "interest_income": null, "other_non_operating": null, "pretax_income": 13062000, "tax_provision": 390000, "effective_tax_rate": null, "net_income": 12672000, "net_income_continuing_ops": 12672000, "net_income_to_common": 12672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92933000, "short_term_investments": 124575000, "net_receivables": 51093000, "inventory": 39823000, "other_current_assets": null, "total_current_assets": 317943000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11644000, "total_assets": 329587000, "short_term_debt": 1446000, "accounts_payable": 38471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53720000, "long_term_debt": 100118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115365000, "total_liabilities": 169085000, "total_debt": 101564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1552577000, "total_equity": 160502000, "shares_outstanding": 148508465, "operating_cash_flow": -31413000, "stock_based_compensation": 37933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72705000, "free_cash_flow": -31413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25677000", "ebitda": "26100000", "netIncome": "12672000", "grossProfit": "219531000", "depreciation": "None", "totalRevenue": "233662000", "costOfRevenue": "14131000", "interestIncome": "None", "incomeBeforeTax": "13062000", "interestExpense": "12615000", "operatingIncome": "20633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-12615000", "nonInterestIncome": "None", "operatingExpenses": "198898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "122706000", "netIncomeFromContinuingOperations": "12672000" }, "balance": { "goodwill": "799000", "inventory": "39823000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "329587000", "longTermDebt": "100118000", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1552577000", "totalLiabilities": "169085000", "otherCurrentAssets": "9519000", "totalCurrentAssets": "317943000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "124575000", "currentNetReceivables": "51093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11644000", "currentAccountsPayable": "38471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110795000", "totalShareholderEquity": "160502000", "capitalLeaseObligations": "10677000", "otherCurrentLiabilities": "52122000", "totalCurrentLiabilities": "53720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115365000", "cashAndShortTermInvestments": "92933000", "commonStockSharesOutstanding": "148508465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36938000", "operatingCashflow": "-31413000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72705000", "cashflowFromInvestment": "-50651000", "stockBasedCompensation": "37933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 2785000, "cost_of_revenue": 265000, "gross_profit": 2520000, "ebit": -213621000, "ebitda": -213106000, "pretax_income": -223812000, "tax_provision": 5496000, "net_income": -223812000, "net_income_to_common": -223812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102304000, "total_current_assets": 168274000, "total_assets": 193572000, "short_term_debt": 1581000, "long_term_debt": 71135000, "total_debt": 72716000, "total_liabilities": 134985000, "total_equity": 58587000, "shares_outstanding": 135411258, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -176170000, "capital_expenditure": 14000, "free_cash_flow": -176156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182858, "ticker_id": 8531, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-213621000", "ebitda": "-213106000", "netIncome": "-223812000", "grossProfit": "2520000", "depreciation": "None", "totalRevenue": "2785000", "costOfRevenue": "265000", "interestIncome": "None", "incomeBeforeTax": "-223812000", "interestExpense": "10191000", "operatingIncome": "-218316000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5496000", "reportedCurrency": "USD", "netInterestIncome": "-10191000", "nonInterestIncome": "None", "operatingExpenses": "220836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "95484000", "netIncomeFromContinuingOperations": "-182648000" }, "balance": { "goodwill": "799000", "inventory": "0", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "193572000", "longTermDebt": "71135000", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1527033000", "totalLiabilities": "134985000", "otherCurrentAssets": "6596000", "totalCurrentAssets": "168274000", "currentLongTermDebt": "None", "longTermInvestments": "12404000", "shortTermInvestments": "59374000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25298000", "currentAccountsPayable": "42019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307000", "shortLongTermDebtTotal": "83060000", "totalShareholderEquity": "58587000", "capitalLeaseObligations": "11925000", "otherCurrentLiabilities": "51620000", "totalCurrentLiabilities": "53201000", "otherNonCurrentLiabilities": "10344000", "totalNonCurrentLiabilities": "81784000", "cashAndShortTermInvestments": "102304000", "commonStockSharesOutstanding": "135411258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-176170000", "capitalExpenditures": "14000", "changeInReceivables": "1389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000", "cashflowFromInvestment": "-20013000", "stockBasedCompensation": "19185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2785000, "cost_of_revenue": 265000, "gross_profit": 2520000, "research_and_development": 125352000, "selling_general_admin": 95484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213621000, "depreciation_amortisation": 515000, "ebitda": -213106000, "interest_expense": 10191000, "interest_income": null, "other_non_operating": null, "pretax_income": -223812000, "tax_provision": 5496000, "effective_tax_rate": null, "net_income": -223812000, "net_income_continuing_ops": -182648000, "net_income_to_common": -223812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102304000, "short_term_investments": 59374000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 168274000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25298000, "total_assets": 193572000, "short_term_debt": 1581000, "accounts_payable": 42019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53201000, "long_term_debt": 71135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81784000, "total_liabilities": 134985000, "total_debt": 72716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1527033000, "total_equity": 58587000, "shares_outstanding": 135411258, "operating_cash_flow": -176170000, "stock_based_compensation": 19185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391000, "free_cash_flow": -176156000, "net_change_in_cash": -196574000 }, "raw_data": { "income": { "ebit": "-213621000", "ebitda": "-213106000", "netIncome": "-223812000", "grossProfit": "2520000", "depreciation": "None", "totalRevenue": "2785000", "costOfRevenue": "265000", "interestIncome": "None", "incomeBeforeTax": "-223812000", "interestExpense": "10191000", "operatingIncome": "-218316000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5496000", "reportedCurrency": "USD", "netInterestIncome": "-10191000", "nonInterestIncome": "None", "operatingExpenses": "220836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "95484000", "netIncomeFromContinuingOperations": "-182648000" }, "balance": { "goodwill": "799000", "inventory": "0", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "193572000", "longTermDebt": "71135000", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1527033000", "totalLiabilities": "134985000", "otherCurrentAssets": "6596000", "totalCurrentAssets": "168274000", "currentLongTermDebt": "None", "longTermInvestments": "12404000", "shortTermInvestments": "59374000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25298000", "currentAccountsPayable": "42019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307000", "shortLongTermDebtTotal": "83060000", "totalShareholderEquity": "58587000", "capitalLeaseObligations": "11925000", "otherCurrentLiabilities": "51620000", "totalCurrentLiabilities": "53201000", "otherNonCurrentLiabilities": "10344000", "totalNonCurrentLiabilities": "81784000", "cashAndShortTermInvestments": "102304000", "commonStockSharesOutstanding": "135411258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-176170000", "capitalExpenditures": "14000", "changeInReceivables": "1389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000", "cashflowFromInvestment": "-20013000", "stockBasedCompensation": "19185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 6689000, "cost_of_revenue": 790000, "gross_profit": 5899000, "ebit": -342463000, "ebitda": -341969000, "pretax_income": -348101000, "tax_provision": 7451000, "net_income": -348101000, "net_income_to_common": -348101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298887000, "total_current_assets": 330965000, "total_assets": 379629000, "short_term_debt": 2412000, "long_term_debt": 66788000, "total_debt": 69200000, "total_liabilities": 142476000, "total_equity": 237153000, "shares_outstanding": 132222753, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -295634000, "capital_expenditure": 401000, "free_cash_flow": -295233000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182863, "ticker_id": 8531, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-342463000", "ebitda": "-341969000", "netIncome": "-348101000", "grossProfit": "5899000", "depreciation": "None", "totalRevenue": "6689000", "costOfRevenue": "790000", "interestIncome": "None", "incomeBeforeTax": "-348101000", "interestExpense": "5638000", "operatingIncome": "-344770000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7451000", "reportedCurrency": "USD", "netInterestIncome": "-5638000", "nonInterestIncome": "None", "operatingExpenses": "350669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222579000", "otherNonOperatingIncome": "2307000", "costofGoodsAndServicesSold": "790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "128090000", "netIncomeFromContinuingOperations": "-348101000" }, "balance": { "goodwill": "799000", "inventory": "-23604000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "379629000", "longTermDebt": "66788000", "shortTermDebt": "2412000", "treasuryStock": "-234000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328698000", "totalLiabilities": "142476000", "otherCurrentAssets": "14813000", "totalCurrentAssets": "330965000", "currentLongTermDebt": "975000", "longTermInvestments": "35533000", "shortTermInvestments": "15876000", "currentNetReceivables": "1389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48664000", "currentAccountsPayable": "51294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600000", "shortLongTermDebtTotal": "79047000", "totalShareholderEquity": "237153000", "capitalLeaseObligations": "11284000", "otherCurrentLiabilities": "62972000", "totalCurrentLiabilities": "65384000", "otherNonCurrentLiabilities": "9847000", "totalNonCurrentLiabilities": "77092000", "cashAndShortTermInvestments": "298887000", "commonStockSharesOutstanding": "132222753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348101000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15991000", "operatingCashflow": "-295634000", "capitalExpenditures": "401000", "changeInReceivables": "-1389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41419000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "61274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-254547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6689000, "cost_of_revenue": 790000, "gross_profit": 5899000, "research_and_development": 222579000, "selling_general_admin": 128090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -342463000, "depreciation_amortisation": 494000, "ebitda": -341969000, "interest_expense": 5638000, "interest_income": null, "other_non_operating": null, "pretax_income": -348101000, "tax_provision": 7451000, "effective_tax_rate": null, "net_income": -348101000, "net_income_continuing_ops": -348101000, "net_income_to_common": -348101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298887000, "short_term_investments": 15876000, "net_receivables": 1389000, "inventory": -23604000, "other_current_assets": null, "total_current_assets": 330965000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48664000, "total_assets": 379629000, "short_term_debt": 2412000, "accounts_payable": 51294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65384000, "long_term_debt": 66788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77092000, "total_liabilities": 142476000, "total_debt": 69200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1328698000, "total_equity": 237153000, "shares_outstanding": 132222753, "operating_cash_flow": -295634000, "stock_based_compensation": 61274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41419000, "free_cash_flow": -295233000, "net_change_in_cash": -254547000 }, "raw_data": { "income": { "ebit": "-342463000", "ebitda": "-341969000", "netIncome": "-348101000", "grossProfit": "5899000", "depreciation": "None", "totalRevenue": "6689000", "costOfRevenue": "790000", "interestIncome": "None", "incomeBeforeTax": "-348101000", "interestExpense": "5638000", "operatingIncome": "-344770000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7451000", "reportedCurrency": "USD", "netInterestIncome": "-5638000", "nonInterestIncome": "None", "operatingExpenses": "350669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222579000", "otherNonOperatingIncome": "2307000", "costofGoodsAndServicesSold": "790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "128090000", "netIncomeFromContinuingOperations": "-348101000" }, "balance": { "goodwill": "799000", "inventory": "-23604000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "379629000", "longTermDebt": "66788000", "shortTermDebt": "2412000", "treasuryStock": "-234000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328698000", "totalLiabilities": "142476000", "otherCurrentAssets": "14813000", "totalCurrentAssets": "330965000", "currentLongTermDebt": "975000", "longTermInvestments": "35533000", "shortTermInvestments": "15876000", "currentNetReceivables": "1389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48664000", "currentAccountsPayable": "51294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600000", "shortLongTermDebtTotal": "79047000", "totalShareholderEquity": "237153000", "capitalLeaseObligations": "11284000", "otherCurrentLiabilities": "62972000", "totalCurrentLiabilities": "65384000", "otherNonCurrentLiabilities": "9847000", "totalNonCurrentLiabilities": "77092000", "cashAndShortTermInvestments": "298887000", "commonStockSharesOutstanding": "132222753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348101000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15991000", "operatingCashflow": "-295634000", "capitalExpenditures": "401000", "changeInReceivables": "-1389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41419000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "61274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-254547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 152000, "cost_of_revenue": 374000, "gross_profit": 152000, "ebit": -273052000, "ebitda": -272678000, "pretax_income": -279381000, "tax_provision": 6497000, "net_income": -279381000, "net_income_to_common": -279381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553439000, "total_current_assets": 611740000, "total_assets": 625642000, "short_term_debt": 23848000, "long_term_debt": 7716000, "total_debt": 31564000, "total_liabilities": 106292000, "total_equity": 519350000, "shares_outstanding": 115333693, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -214507000, "capital_expenditure": 357000, "free_cash_flow": -214150000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182868, "ticker_id": 8531, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-273052000", "ebitda": "-272678000", "netIncome": "-279381000", "grossProfit": "152000", "depreciation": "None", "totalRevenue": "152000", "costOfRevenue": "374000", "interestIncome": "None", "incomeBeforeTax": "-279381000", "interestExpense": "6329000", "operatingIncome": "-273594000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6497000", "reportedCurrency": "USD", "netInterestIncome": "-6329000", "nonInterestIncome": "None", "operatingExpenses": "273746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165896000", "otherNonOperatingIncome": "542000", "costofGoodsAndServicesSold": "374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "107850000", "netIncomeFromContinuingOperations": "-279381000" }, "balance": { "goodwill": "799000", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "625642000", "longTermDebt": "7716000", "shortTermDebt": "23848000", "treasuryStock": "-234000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-980597000", "totalLiabilities": "106292000", "otherCurrentAssets": "6314000", "totalCurrentAssets": "611740000", "currentLongTermDebt": "22179000", "longTermInvestments": "0", "shortTermInvestments": "51987000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13902000", "currentAccountsPayable": "37014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481000", "shortLongTermDebtTotal": "41976000", "totalShareholderEquity": "519350000", "capitalLeaseObligations": "12081000", "otherCurrentLiabilities": "63706000", "totalCurrentLiabilities": "87554000", "otherNonCurrentLiabilities": "10412000", "totalNonCurrentLiabilities": "18738000", "cashAndShortTermInvestments": "553439000", "commonStockSharesOutstanding": "115333693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "553439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279381000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-214507000", "capitalExpenditures": "357000", "changeInReceivables": "-6000", "changeInExchangeRate": "None", "cashflowFromFinancing": "679827000", "cashflowFromInvestment": "-24510000", "stockBasedCompensation": "80289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "440810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "679827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152000, "cost_of_revenue": 374000, "gross_profit": 152000, "research_and_development": 165896000, "selling_general_admin": 107850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -273052000, "depreciation_amortisation": 374000, "ebitda": -272678000, "interest_expense": 6329000, "interest_income": null, "other_non_operating": null, "pretax_income": -279381000, "tax_provision": 6497000, "effective_tax_rate": null, "net_income": -279381000, "net_income_continuing_ops": -279381000, "net_income_to_common": -279381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553439000, "short_term_investments": 51987000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 611740000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13902000, "total_assets": 625642000, "short_term_debt": 23848000, "accounts_payable": 37014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87554000, "long_term_debt": 7716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18738000, "total_liabilities": 106292000, "total_debt": 31564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -980597000, "total_equity": 519350000, "shares_outstanding": 115333693, "operating_cash_flow": -214507000, "stock_based_compensation": 80289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24510000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 679827000, "free_cash_flow": -214150000, "net_change_in_cash": 440810000 }, "raw_data": { "income": { "ebit": "-273052000", "ebitda": "-272678000", "netIncome": "-279381000", "grossProfit": "152000", "depreciation": "None", "totalRevenue": "152000", "costOfRevenue": "374000", "interestIncome": "None", "incomeBeforeTax": "-279381000", "interestExpense": "6329000", "operatingIncome": "-273594000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6497000", "reportedCurrency": "USD", "netInterestIncome": "-6329000", "nonInterestIncome": "None", "operatingExpenses": "273746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165896000", "otherNonOperatingIncome": "542000", "costofGoodsAndServicesSold": "374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "107850000", "netIncomeFromContinuingOperations": "-279381000" }, "balance": { "goodwill": "799000", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "625642000", "longTermDebt": "7716000", "shortTermDebt": "23848000", "treasuryStock": "-234000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-980597000", "totalLiabilities": "106292000", "otherCurrentAssets": "6314000", "totalCurrentAssets": "611740000", "currentLongTermDebt": "22179000", "longTermInvestments": "0", "shortTermInvestments": "51987000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13902000", "currentAccountsPayable": "37014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481000", "shortLongTermDebtTotal": "41976000", "totalShareholderEquity": "519350000", "capitalLeaseObligations": "12081000", "otherCurrentLiabilities": "63706000", "totalCurrentLiabilities": "87554000", "otherNonCurrentLiabilities": "10412000", "totalNonCurrentLiabilities": "18738000", "cashAndShortTermInvestments": "553439000", "commonStockSharesOutstanding": "115333693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "553439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279381000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-214507000", "capitalExpenditures": "357000", "changeInReceivables": "-6000", "changeInExchangeRate": "None", "cashflowFromFinancing": "679827000", "cashflowFromInvestment": "-24510000", "stockBasedCompensation": "80289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "440810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "679827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 152000, "cost_of_revenue": 282000, "gross_profit": 152000, "ebit": -167584000, "ebitda": -167302000, "pretax_income": -172871000, "tax_provision": 6476000, "net_income": -172871000, "net_income_to_common": -172871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112637000, "total_current_assets": 149151000, "total_assets": 163014000, "short_term_debt": 1616000, "long_term_debt": 28970000, "total_debt": 30586000, "total_liabilities": 124399000, "total_equity": 38615000, "shares_outstanding": 88368844, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -132806000, "capital_expenditure": 131000, "free_cash_flow": -132675000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182873, "ticker_id": 8531, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167584000", "ebitda": "-167302000", "netIncome": "-172871000", "grossProfit": "152000", "depreciation": "None", "totalRevenue": "152000", "costOfRevenue": "282000", "interestIncome": "5287000", "incomeBeforeTax": "-172871000", "interestExpense": "5287000", "operatingIncome": "-169055000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6476000", "reportedCurrency": "USD", "netInterestIncome": "-5287000", "nonInterestIncome": "None", "operatingExpenses": "169207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154180000", "otherNonOperatingIncome": "1471000", "costofGoodsAndServicesSold": "282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "15027000", "netIncomeFromContinuingOperations": "-172871000" }, "balance": { "goodwill": "799000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "163014000", "longTermDebt": "28970000", "shortTermDebt": "1616000", "treasuryStock": "-234000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-701216000", "totalLiabilities": "124399000", "otherCurrentAssets": "8716000", "totalCurrentAssets": "149151000", "currentLongTermDebt": "190000", "longTermInvestments": "None", "shortTermInvestments": "27798000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13863000", "currentAccountsPayable": "30041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000", "shortLongTermDebtTotal": "40804000", "totalShareholderEquity": "38615000", "capitalLeaseObligations": "11834000", "otherCurrentLiabilities": "82833000", "totalCurrentLiabilities": "84449000", "otherNonCurrentLiabilities": "10218000", "totalNonCurrentLiabilities": "39950000", "cashAndShortTermInvestments": "112637000", "commonStockSharesOutstanding": "88368844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172871000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "-132806000", "capitalExpenditures": "131000", "changeInReceivables": "-11000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204213000", "cashflowFromInvestment": "-718000", "stockBasedCompensation": "11335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152000, "cost_of_revenue": 282000, "gross_profit": 152000, "research_and_development": 154180000, "selling_general_admin": 15027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167584000, "depreciation_amortisation": 282000, "ebitda": -167302000, "interest_expense": 5287000, "interest_income": null, "other_non_operating": null, "pretax_income": -172871000, "tax_provision": 6476000, "effective_tax_rate": null, "net_income": -172871000, "net_income_continuing_ops": -172871000, "net_income_to_common": -172871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112637000, "short_term_investments": 27798000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149151000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13863000, "total_assets": 163014000, "short_term_debt": 1616000, "accounts_payable": 30041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84449000, "long_term_debt": 28970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39950000, "total_liabilities": 124399000, "total_debt": 30586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -701216000, "total_equity": 38615000, "shares_outstanding": 88368844, "operating_cash_flow": -132806000, "stock_based_compensation": 11335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -718000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204213000, "free_cash_flow": -132675000, "net_change_in_cash": 70689000 }, "raw_data": { "income": { "ebit": "-167584000", "ebitda": "-167302000", "netIncome": "-172871000", "grossProfit": "152000", "depreciation": "None", "totalRevenue": "152000", "costOfRevenue": "282000", "interestIncome": "5287000", "incomeBeforeTax": "-172871000", "interestExpense": "5287000", "operatingIncome": "-169055000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6476000", "reportedCurrency": "USD", "netInterestIncome": "-5287000", "nonInterestIncome": "None", "operatingExpenses": "169207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154180000", "otherNonOperatingIncome": "1471000", "costofGoodsAndServicesSold": "282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "15027000", "netIncomeFromContinuingOperations": "-172871000" }, "balance": { "goodwill": "799000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "163014000", "longTermDebt": "28970000", "shortTermDebt": "1616000", "treasuryStock": "-234000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-701216000", "totalLiabilities": "124399000", "otherCurrentAssets": "8716000", "totalCurrentAssets": "149151000", "currentLongTermDebt": "190000", "longTermInvestments": "None", "shortTermInvestments": "27798000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13863000", "currentAccountsPayable": "30041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000", "shortLongTermDebtTotal": "40804000", "totalShareholderEquity": "38615000", "capitalLeaseObligations": "11834000", "otherCurrentLiabilities": "82833000", "totalCurrentLiabilities": "84449000", "otherNonCurrentLiabilities": "10218000", "totalNonCurrentLiabilities": "39950000", "cashAndShortTermInvestments": "112637000", "commonStockSharesOutstanding": "88368844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172871000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "-132806000", "capitalExpenditures": "131000", "changeInReceivables": "-11000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204213000", "cashflowFromInvestment": "-718000", "stockBasedCompensation": "11335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 152000, "cost_of_revenue": 88000, "gross_profit": 64000, "ebit": -173482000, "ebitda": -173394000, "pretax_income": -173482000, "tax_provision": -918000, "net_income": -173482000, "net_income_to_common": -173482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41958000, "total_current_assets": 79031000, "total_assets": 83616000, "short_term_debt": 67000, "long_term_debt": null, "total_debt": 67000, "total_liabilities": 59580000, "total_equity": 24036000, "shares_outstanding": 75466813, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -128925000, "capital_expenditure": 90000, "free_cash_flow": -128835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182878, "ticker_id": 8531, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173482000", "ebitda": "-173394000", "netIncome": "-173482000", "grossProfit": "64000", "depreciation": "None", "totalRevenue": "152000", "costOfRevenue": "88000", "interestIncome": "857000", "incomeBeforeTax": "-173482000", "interestExpense": "1734000", "operatingIncome": "-174400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-918000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "174552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153793000", "otherNonOperatingIncome": "918000", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "15161000", "netIncomeFromContinuingOperations": "-173482000" }, "balance": { "goodwill": "799000", "inventory": "9691000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "83616000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "-234000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528345000", "totalLiabilities": "59580000", "otherCurrentAssets": "10035000", "totalCurrentAssets": "79031000", "currentLongTermDebt": "67000", "longTermInvestments": "None", "shortTermInvestments": "26848000", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4585000", "currentAccountsPayable": "36377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251000", "shortLongTermDebtTotal": "67000", "totalShareholderEquity": "24036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2258000", "totalCurrentLiabilities": "38854000", "otherNonCurrentLiabilities": "18350000", "totalNonCurrentLiabilities": "20726000", "cashAndShortTermInvestments": "41958000", "commonStockSharesOutstanding": "75466813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128925000", "capitalExpenditures": "90000", "changeInReceivables": "14000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113639000", "cashflowFromInvestment": "1180000", "stockBasedCompensation": "12886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "113639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152000, "cost_of_revenue": 88000, "gross_profit": 64000, "research_and_development": 153793000, "selling_general_admin": 15161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173482000, "depreciation_amortisation": 88000, "ebitda": -173394000, "interest_expense": 1734000, "interest_income": null, "other_non_operating": null, "pretax_income": -173482000, "tax_provision": -918000, "effective_tax_rate": null, "net_income": -173482000, "net_income_continuing_ops": -173482000, "net_income_to_common": -173482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41958000, "short_term_investments": 26848000, "net_receivables": 95000, "inventory": 9691000, "other_current_assets": null, "total_current_assets": 79031000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4585000, "total_assets": 83616000, "short_term_debt": 67000, "accounts_payable": 36377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20726000, "total_liabilities": 59580000, "total_debt": 67000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528345000, "total_equity": 24036000, "shares_outstanding": 75466813, "operating_cash_flow": -128925000, "stock_based_compensation": 12886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113639000, "free_cash_flow": -128835000, "net_change_in_cash": -14106000 }, "raw_data": { "income": { "ebit": "-173482000", "ebitda": "-173394000", "netIncome": "-173482000", "grossProfit": "64000", "depreciation": "None", "totalRevenue": "152000", "costOfRevenue": "88000", "interestIncome": "857000", "incomeBeforeTax": "-173482000", "interestExpense": "1734000", "operatingIncome": "-174400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-918000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "174552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153793000", "otherNonOperatingIncome": "918000", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "15161000", "netIncomeFromContinuingOperations": "-173482000" }, "balance": { "goodwill": "799000", "inventory": "9691000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "83616000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "-234000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528345000", "totalLiabilities": "59580000", "otherCurrentAssets": "10035000", "totalCurrentAssets": "79031000", "currentLongTermDebt": "67000", "longTermInvestments": "None", "shortTermInvestments": "26848000", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4585000", "currentAccountsPayable": "36377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251000", "shortLongTermDebtTotal": "67000", "totalShareholderEquity": "24036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2258000", "totalCurrentLiabilities": "38854000", "otherNonCurrentLiabilities": "18350000", "totalNonCurrentLiabilities": "20726000", "cashAndShortTermInvestments": "41958000", "commonStockSharesOutstanding": "75466813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128925000", "capitalExpenditures": "90000", "changeInReceivables": "14000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113639000", "cashflowFromInvestment": "1180000", "stockBasedCompensation": "12886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "113639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 204918000, "cost_of_revenue": 33510000, "gross_profit": 171408000, "ebit": 34715000, "ebitda": 34795000, "pretax_income": 20363000, "tax_provision": 586000, "net_income": 19777000, "net_income_to_common": 19777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_assets": 1528837000, "short_term_debt": 1822000, "long_term_debt": 745140000, "total_debt": 746962000, "total_liabilities": 945706000, "total_equity": 583131000, "shares_outstanding": 160062326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17894000, "capital_expenditure": 51000, "free_cash_flow": -17843000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182841, "ticker_id": 8531, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34715000", "ebitda": "34795000", "netIncome": "19777000", "grossProfit": "171408000", "depreciation": "None", "totalRevenue": "204918000", "costOfRevenue": "33510000", "interestIncome": "None", "incomeBeforeTax": "20363000", "interestExpense": "7666000", "operatingIncome": "34795000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "-7666000", "nonInterestIncome": "None", "operatingExpenses": "136613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "88217000", "netIncomeFromContinuingOperations": "19777000" }, "balance": { "goodwill": "None", "inventory": "129029000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "1528837000", "longTermDebt": "745140000", "shortTermDebt": "1822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1062238000", "totalLiabilities": "945706000", "otherCurrentAssets": "51464000", "totalCurrentAssets": "1086969000", "currentLongTermDebt": "None", "longTermInvestments": "87884000", "shortTermInvestments": "72221000", "currentNetReceivables": "392046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441867999", "currentAccountsPayable": "148845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753557000", "totalShareholderEquity": "583131000", "capitalLeaseObligations": "8417000", "otherCurrentLiabilities": "19251000", "totalCurrentLiabilities": "187108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758598000", "cashAndShortTermInvestments": "442209000", "commonStockSharesOutstanding": "160062326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19777000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-13275000", "operatingCashflow": "-17894000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390829000", "cashflowFromInvestment": "-9864000", "stockBasedCompensation": "19950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204918000, "cost_of_revenue": 33510000, "gross_profit": 171408000, "research_and_development": 43521000, "selling_general_admin": 88217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34715000, "depreciation_amortisation": 80000, "ebitda": 34795000, "interest_expense": 7666000, "interest_income": null, "other_non_operating": null, "pretax_income": 20363000, "tax_provision": 586000, "effective_tax_rate": null, "net_income": 19777000, "net_income_continuing_ops": 19777000, "net_income_to_common": 19777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442209000, "short_term_investments": 72221000, "net_receivables": 392046000, "inventory": 129029000, "other_current_assets": null, "total_current_assets": 1086969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 441867999, "total_assets": 1528837000, "short_term_debt": 1822000, "accounts_payable": 148845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187108000, "long_term_debt": 745140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758598000, "total_liabilities": 945706000, "total_debt": 746962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1062238000, "total_equity": 583131000, "shares_outstanding": 160062326, "operating_cash_flow": -17894000, "stock_based_compensation": 19950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 390829000, "free_cash_flow": -17843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34715000", "ebitda": "34795000", "netIncome": "19777000", "grossProfit": "171408000", "depreciation": "None", "totalRevenue": "204918000", "costOfRevenue": "33510000", "interestIncome": "None", "incomeBeforeTax": "20363000", "interestExpense": "7666000", "operatingIncome": "34795000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "-7666000", "nonInterestIncome": "None", "operatingExpenses": "136613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "88217000", "netIncomeFromContinuingOperations": "19777000" }, "balance": { "goodwill": "None", "inventory": "129029000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "1528837000", "longTermDebt": "745140000", "shortTermDebt": "1822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1062238000", "totalLiabilities": "945706000", "otherCurrentAssets": "51464000", "totalCurrentAssets": "1086969000", "currentLongTermDebt": "None", "longTermInvestments": "87884000", "shortTermInvestments": "72221000", "currentNetReceivables": "392046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441867999", "currentAccountsPayable": "148845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753557000", "totalShareholderEquity": "583131000", "capitalLeaseObligations": "8417000", "otherCurrentLiabilities": "19251000", "totalCurrentLiabilities": "187108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758598000", "cashAndShortTermInvestments": "442209000", "commonStockSharesOutstanding": "160062326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19777000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-13275000", "operatingCashflow": "-17894000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390829000", "cashflowFromInvestment": "-9864000", "stockBasedCompensation": "19950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 192574000, "cost_of_revenue": 38142000, "gross_profit": 154432000, "ebit": 51626000, "ebitda": 51693000, "pretax_income": 45093000, "tax_provision": 22056000, "net_income": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 246689000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 159366352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19660000, "capital_expenditure": 67000, "free_cash_flow": 19727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182842, "ticker_id": 8531, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51626000", "ebitda": "51693000", "netIncome": "23037000", "grossProfit": "154432000", "depreciation": "None", "totalRevenue": "192574000", "costOfRevenue": "38142000", "interestIncome": "None", "incomeBeforeTax": "45093000", "interestExpense": "6533000", "operatingIncome": "50494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22056000", "reportedCurrency": "USD", "netInterestIncome": "-6533000", "nonInterestIncome": "None", "operatingExpenses": "103938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "62745000", "netIncomeFromContinuingOperations": "23037000" }, "balance": { "goodwill": "None", "inventory": "125586000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1063253000", "longTermDebt": "245645000", "shortTermDebt": "1044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1082015000", "totalLiabilities": "415233000", "otherCurrentAssets": "57580000", "totalCurrentAssets": "630764000", "currentLongTermDebt": "None", "longTermInvestments": "74825000", "shortTermInvestments": "62822000", "currentNetReceivables": "305628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432489000", "currentAccountsPayable": "107508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260731000", "totalShareholderEquity": "648020000", "capitalLeaseObligations": "8065000", "otherCurrentLiabilities": "23974000", "totalCurrentLiabilities": "153760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261473000", "cashAndShortTermInvestments": "79148000", "commonStockSharesOutstanding": "159366352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "563000", "operatingCashflow": "19660000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1058000", "cashflowFromInvestment": "-15638000", "stockBasedCompensation": "15651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192574000, "cost_of_revenue": 38142000, "gross_profit": 154432000, "research_and_development": 41193000, "selling_general_admin": 62745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51626000, "depreciation_amortisation": 67000, "ebitda": 51693000, "interest_expense": 6533000, "interest_income": null, "other_non_operating": null, "pretax_income": 45093000, "tax_provision": 22056000, "effective_tax_rate": null, "net_income": 23037000, "net_income_continuing_ops": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79148000, "short_term_investments": 62822000, "net_receivables": 305628000, "inventory": 125586000, "other_current_assets": null, "total_current_assets": 630764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432489000, "total_assets": 1063253000, "short_term_debt": 1044000, "accounts_payable": 107508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153760000, "long_term_debt": 245645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261473000, "total_liabilities": 415233000, "total_debt": 246689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1082015000, "total_equity": 648020000, "shares_outstanding": 159366352, "operating_cash_flow": 19660000, "stock_based_compensation": 15651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1058000, "free_cash_flow": 19727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51626000", "ebitda": "51693000", "netIncome": "23037000", "grossProfit": "154432000", "depreciation": "None", "totalRevenue": "192574000", "costOfRevenue": "38142000", "interestIncome": "None", "incomeBeforeTax": "45093000", "interestExpense": "6533000", "operatingIncome": "50494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22056000", "reportedCurrency": "USD", "netInterestIncome": "-6533000", "nonInterestIncome": "None", "operatingExpenses": "103938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "62745000", "netIncomeFromContinuingOperations": "23037000" }, "balance": { "goodwill": "None", "inventory": "125586000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1063253000", "longTermDebt": "245645000", "shortTermDebt": "1044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1082015000", "totalLiabilities": "415233000", "otherCurrentAssets": "57580000", "totalCurrentAssets": "630764000", "currentLongTermDebt": "None", "longTermInvestments": "74825000", "shortTermInvestments": "62822000", "currentNetReceivables": "305628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432489000", "currentAccountsPayable": "107508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260731000", "totalShareholderEquity": "648020000", "capitalLeaseObligations": "8065000", "otherCurrentLiabilities": "23974000", "totalCurrentLiabilities": "153760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261473000", "cashAndShortTermInvestments": "79148000", "commonStockSharesOutstanding": "159366352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "563000", "operatingCashflow": "19660000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1058000", "cashflowFromInvestment": "-15638000", "stockBasedCompensation": "15651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 161709000, "cost_of_revenue": 28155000, "gross_profit": 133554000, "ebit": 32630000, "ebitda": 32692000, "pretax_income": 25909000, "tax_provision": -364986000, "net_income": 390895000, "net_income_to_common": 390895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74081000, "total_current_assets": 599765000, "total_assets": 1025024000, "short_term_debt": 1892000, "long_term_debt": 245340000, "total_debt": 247232000, "total_liabilities": 417806000, "total_equity": 607218000, "shares_outstanding": 160997977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23153000, "capital_expenditure": 80000, "free_cash_flow": -23073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182844, "ticker_id": 8531, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32630000", "ebitda": "32692000", "netIncome": "390895000", "grossProfit": "133554000", "depreciation": "None", "totalRevenue": "161709000", "costOfRevenue": "28155000", "interestIncome": "None", "incomeBeforeTax": "25909000", "interestExpense": "6721000", "operatingIncome": "29365000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-364986000", "reportedCurrency": "USD", "netInterestIncome": "-6721000", "nonInterestIncome": "None", "operatingExpenses": "104189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "63373000", "netIncomeFromContinuingOperations": "390895000" }, "balance": { "goodwill": "None", "inventory": "146953000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1025024000", "longTermDebt": "245340000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1105052000", "totalLiabilities": "417806000", "otherCurrentAssets": "55846000", "totalCurrentAssets": "599765000", "currentLongTermDebt": "None", "longTermInvestments": "48757000", "shortTermInvestments": "57501000", "currentNetReceivables": "265384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425259000", "currentAccountsPayable": "112336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253716000", "totalShareholderEquity": "607218000", "capitalLeaseObligations": "8376000", "otherCurrentLiabilities": "16183000", "totalCurrentLiabilities": "156810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260996000", "cashAndShortTermInvestments": "74081000", "commonStockSharesOutstanding": "160997977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8695000", "operatingCashflow": "-23153000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78242000", "cashflowFromInvestment": "46363000", "stockBasedCompensation": "17686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161709000, "cost_of_revenue": 28155000, "gross_profit": 133554000, "research_and_development": 40878000, "selling_general_admin": 63373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32630000, "depreciation_amortisation": 62000, "ebitda": 32692000, "interest_expense": 6721000, "interest_income": null, "other_non_operating": null, "pretax_income": 25909000, "tax_provision": -364986000, "effective_tax_rate": null, "net_income": 390895000, "net_income_continuing_ops": 390895000, "net_income_to_common": 390895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74081000, "short_term_investments": 57501000, "net_receivables": 265384000, "inventory": 146953000, "other_current_assets": null, "total_current_assets": 599765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425259000, "total_assets": 1025024000, "short_term_debt": 1892000, "accounts_payable": 112336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156810000, "long_term_debt": 245340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260996000, "total_liabilities": 417806000, "total_debt": 247232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1105052000, "total_equity": 607218000, "shares_outstanding": 160997977, "operating_cash_flow": -23153000, "stock_based_compensation": 17686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78242000, "free_cash_flow": -23073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32630000", "ebitda": "32692000", "netIncome": "390895000", "grossProfit": "133554000", "depreciation": "None", "totalRevenue": "161709000", "costOfRevenue": "28155000", "interestIncome": "None", "incomeBeforeTax": "25909000", "interestExpense": "6721000", "operatingIncome": "29365000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-364986000", "reportedCurrency": "USD", "netInterestIncome": "-6721000", "nonInterestIncome": "None", "operatingExpenses": "104189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "63373000", "netIncomeFromContinuingOperations": "390895000" }, "balance": { "goodwill": "None", "inventory": "146953000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1025024000", "longTermDebt": "245340000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1105052000", "totalLiabilities": "417806000", "otherCurrentAssets": "55846000", "totalCurrentAssets": "599765000", "currentLongTermDebt": "None", "longTermInvestments": "48757000", "shortTermInvestments": "57501000", "currentNetReceivables": "265384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425259000", "currentAccountsPayable": "112336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253716000", "totalShareholderEquity": "607218000", "capitalLeaseObligations": "8376000", "otherCurrentLiabilities": "16183000", "totalCurrentLiabilities": "156810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260996000", "cashAndShortTermInvestments": "74081000", "commonStockSharesOutstanding": "160997977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8695000", "operatingCashflow": "-23153000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78242000", "cashflowFromInvestment": "46363000", "stockBasedCompensation": "17686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 141148000, "cost_of_revenue": 18938000, "gross_profit": 122210000, "ebit": 37636000, "ebitda": 37695000, "pretax_income": 30920000, "tax_provision": 2733000, "net_income": 28187000, "net_income_to_common": 28187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129126000, "total_current_assets": 663962000, "total_assets": 702613000, "short_term_debt": 1091000, "long_term_debt": 245037000, "total_debt": 246128000, "total_liabilities": 426181000, "total_equity": 276432000, "shares_outstanding": 162559404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7436000, "capital_expenditure": 42000, "free_cash_flow": 7478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182845, "ticker_id": 8531, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37636000", "ebitda": "37695000", "netIncome": "28187000", "grossProfit": "122210000", "depreciation": "None", "totalRevenue": "141148000", "costOfRevenue": "18938000", "interestIncome": "None", "incomeBeforeTax": "30920000", "interestExpense": "6716000", "operatingIncome": "34843000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2733000", "reportedCurrency": "USD", "netInterestIncome": "-6716000", "nonInterestIncome": "None", "operatingExpenses": "87367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "55585000", "netIncomeFromContinuingOperations": "28187000" }, "balance": { "goodwill": "None", "inventory": "155202000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "702613000", "longTermDebt": "245037000", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1495947000", "totalLiabilities": "426181000", "otherCurrentAssets": "25374000", "totalCurrentAssets": "663962000", "currentLongTermDebt": "None", "longTermInvestments": "28590000", "shortTermInvestments": "122744000", "currentNetReceivables": "231516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38651000", "currentAccountsPayable": "134020999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253716000", "totalShareholderEquity": "276432000", "capitalLeaseObligations": "8679000", "otherCurrentLiabilities": "146887000", "totalCurrentLiabilities": "171889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254292000", "cashAndShortTermInvestments": "129126000", "commonStockSharesOutstanding": "162559404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3595000", "operatingCashflow": "7436000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6443000", "cashflowFromInvestment": "-3992000", "stockBasedCompensation": "16361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141148000, "cost_of_revenue": 18938000, "gross_profit": 122210000, "research_and_development": 31782000, "selling_general_admin": 55585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37636000, "depreciation_amortisation": 59000, "ebitda": 37695000, "interest_expense": 6716000, "interest_income": null, "other_non_operating": null, "pretax_income": 30920000, "tax_provision": 2733000, "effective_tax_rate": null, "net_income": 28187000, "net_income_continuing_ops": 28187000, "net_income_to_common": 28187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129126000, "short_term_investments": 122744000, "net_receivables": 231516000, "inventory": 155202000, "other_current_assets": null, "total_current_assets": 663962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38651000, "total_assets": 702613000, "short_term_debt": 1091000, "accounts_payable": 134020999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171889000, "long_term_debt": 245037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254292000, "total_liabilities": 426181000, "total_debt": 246128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1495947000, "total_equity": 276432000, "shares_outstanding": 162559404, "operating_cash_flow": 7436000, "stock_based_compensation": 16361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6443000, "free_cash_flow": 7478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37636000", "ebitda": "37695000", "netIncome": "28187000", "grossProfit": "122210000", "depreciation": "None", "totalRevenue": "141148000", "costOfRevenue": "18938000", "interestIncome": "None", "incomeBeforeTax": "30920000", "interestExpense": "6716000", "operatingIncome": "34843000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2733000", "reportedCurrency": "USD", "netInterestIncome": "-6716000", "nonInterestIncome": "None", "operatingExpenses": "87367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "55585000", "netIncomeFromContinuingOperations": "28187000" }, "balance": { "goodwill": "None", "inventory": "155202000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "702613000", "longTermDebt": "245037000", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1495947000", "totalLiabilities": "426181000", "otherCurrentAssets": "25374000", "totalCurrentAssets": "663962000", "currentLongTermDebt": "None", "longTermInvestments": "28590000", "shortTermInvestments": "122744000", "currentNetReceivables": "231516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38651000", "currentAccountsPayable": "134020999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253716000", "totalShareholderEquity": "276432000", "capitalLeaseObligations": "8679000", "otherCurrentLiabilities": "146887000", "totalCurrentLiabilities": "171889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254292000", "cashAndShortTermInvestments": "129126000", "commonStockSharesOutstanding": "162559404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3595000", "operatingCashflow": "7436000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6443000", "cashflowFromInvestment": "-3992000", "stockBasedCompensation": "16361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 120856000, "cost_of_revenue": 15541000, "gross_profit": 105315000, "ebit": 12225000, "ebitda": 12281000, "pretax_income": 5468000, "tax_provision": 408000, "net_income": 5060000, "net_income_to_common": 5060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132139000, "total_current_assets": 644510000, "total_assets": 656689000, "short_term_debt": 1116000, "long_term_debt": 244733000, "total_debt": 245849000, "total_liabilities": 419400000, "total_equity": 237289000, "shares_outstanding": 162769202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28715000, "capital_expenditure": 25000, "free_cash_flow": -28690000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182846, "ticker_id": 8531, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12225000", "ebitda": "12281000", "netIncome": "5060000", "grossProfit": "105315000", "depreciation": "None", "totalRevenue": "120856000", "costOfRevenue": "15541000", "interestIncome": "None", "incomeBeforeTax": "5468000", "interestExpense": "6757000", "operatingIncome": "8622000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "-6757000", "nonInterestIncome": "None", "operatingExpenses": "96693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "50331000", "netIncomeFromContinuingOperations": "5060000" }, "balance": { "goodwill": "None", "inventory": "157759000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "656689000", "longTermDebt": "244733000", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1524134000", "totalLiabilities": "419400000", "otherCurrentAssets": "20390000", "totalCurrentAssets": "644510000", "currentLongTermDebt": "None", "longTermInvestments": "1907000", "shortTermInvestments": "144101000", "currentNetReceivables": "190121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12178000", "currentAccountsPayable": "133932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253709000", "totalShareholderEquity": "237289000", "capitalLeaseObligations": "8976000", "otherCurrentLiabilities": "142014000", "totalCurrentLiabilities": "160209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259191000", "cashAndShortTermInvestments": "132139000", "commonStockSharesOutstanding": "162769202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5060000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-46305000", "operatingCashflow": "-28715000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6102000", "cashflowFromInvestment": "-12934000", "stockBasedCompensation": "14972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120856000, "cost_of_revenue": 15541000, "gross_profit": 105315000, "research_and_development": 46362000, "selling_general_admin": 50331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12225000, "depreciation_amortisation": 56000, "ebitda": 12281000, "interest_expense": 6757000, "interest_income": null, "other_non_operating": null, "pretax_income": 5468000, "tax_provision": 408000, "effective_tax_rate": null, "net_income": 5060000, "net_income_continuing_ops": 5060000, "net_income_to_common": 5060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132139000, "short_term_investments": 144101000, "net_receivables": 190121000, "inventory": 157759000, "other_current_assets": null, "total_current_assets": 644510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12178000, "total_assets": 656689000, "short_term_debt": 1116000, "accounts_payable": 133932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160209000, "long_term_debt": 244733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259191000, "total_liabilities": 419400000, "total_debt": 245849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1524134000, "total_equity": 237289000, "shares_outstanding": 162769202, "operating_cash_flow": -28715000, "stock_based_compensation": 14972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12934000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6102000, "free_cash_flow": -28690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12225000", "ebitda": "12281000", "netIncome": "5060000", "grossProfit": "105315000", "depreciation": "None", "totalRevenue": "120856000", "costOfRevenue": "15541000", "interestIncome": "None", "incomeBeforeTax": "5468000", "interestExpense": "6757000", "operatingIncome": "8622000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "-6757000", "nonInterestIncome": "None", "operatingExpenses": "96693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "50331000", "netIncomeFromContinuingOperations": "5060000" }, "balance": { "goodwill": "None", "inventory": "157759000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "656689000", "longTermDebt": "244733000", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1524134000", "totalLiabilities": "419400000", "otherCurrentAssets": "20390000", "totalCurrentAssets": "644510000", "currentLongTermDebt": "None", "longTermInvestments": "1907000", "shortTermInvestments": "144101000", "currentNetReceivables": "190121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12178000", "currentAccountsPayable": "133932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253709000", "totalShareholderEquity": "237289000", "capitalLeaseObligations": "8976000", "otherCurrentLiabilities": "142014000", "totalCurrentLiabilities": "160209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259191000", "cashAndShortTermInvestments": "132139000", "commonStockSharesOutstanding": "162769202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5060000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-46305000", "operatingCashflow": "-28715000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6102000", "cashflowFromInvestment": "-12934000", "stockBasedCompensation": "14972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 108185000, "cost_of_revenue": 15399000, "gross_profit": 92786000, "ebit": 32514000, "ebitda": 32576000, "pretax_income": 25453000, "tax_provision": 2122000, "net_income": 23331000, "net_income_to_common": 23331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179894000, "total_current_assets": 566359000, "total_assets": 577690000, "short_term_debt": 1157000, "long_term_debt": 244429000, "total_debt": 245586000, "total_liabilities": 355326000, "total_equity": 222364000, "shares_outstanding": 160244430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25641000, "capital_expenditure": 21000, "free_cash_flow": -25620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182847, "ticker_id": 8531, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32514000", "ebitda": "32576000", "netIncome": "23331000", "grossProfit": "92786000", "depreciation": "None", "totalRevenue": "108185000", "costOfRevenue": "15399000", "interestIncome": "None", "incomeBeforeTax": "25453000", "interestExpense": "7061000", "operatingIncome": "29949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2122000", "reportedCurrency": "USD", "netInterestIncome": "-7061000", "nonInterestIncome": "None", "operatingExpenses": "62837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "38963000", "netIncomeFromContinuingOperations": "23331000" }, "balance": { "goodwill": "None", "inventory": "110458000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "577690000", "longTermDebt": "244429000", "shortTermDebt": "1157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1529194000", "totalLiabilities": "355326000", "otherCurrentAssets": "15716000", "totalCurrentAssets": "566359000", "currentLongTermDebt": "None", "longTermInvestments": "808000", "shortTermInvestments": "131106000", "currentNetReceivables": "129185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11331000", "currentAccountsPayable": "58296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253719000", "totalShareholderEquity": "222364000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "78108000", "totalCurrentLiabilities": "90679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264647000", "cashAndShortTermInvestments": "179894000", "commonStockSharesOutstanding": "160244430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24820000", "operatingCashflow": "-25641000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6072000", "cashflowFromInvestment": "15788000", "stockBasedCompensation": "11948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108185000, "cost_of_revenue": 15399000, "gross_profit": 92786000, "research_and_development": 23874000, "selling_general_admin": 38963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32514000, "depreciation_amortisation": 62000, "ebitda": 32576000, "interest_expense": 7061000, "interest_income": null, "other_non_operating": null, "pretax_income": 25453000, "tax_provision": 2122000, "effective_tax_rate": null, "net_income": 23331000, "net_income_continuing_ops": 23331000, "net_income_to_common": 23331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179894000, "short_term_investments": 131106000, "net_receivables": 129185000, "inventory": 110458000, "other_current_assets": null, "total_current_assets": 566359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11331000, "total_assets": 577690000, "short_term_debt": 1157000, "accounts_payable": 58296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90679000, "long_term_debt": 244429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264647000, "total_liabilities": 355326000, "total_debt": 245586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1529194000, "total_equity": 222364000, "shares_outstanding": 160244430, "operating_cash_flow": -25641000, "stock_based_compensation": 11948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6072000, "free_cash_flow": -25620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32514000", "ebitda": "32576000", "netIncome": "23331000", "grossProfit": "92786000", "depreciation": "None", "totalRevenue": "108185000", "costOfRevenue": "15399000", "interestIncome": "None", "incomeBeforeTax": "25453000", "interestExpense": "7061000", "operatingIncome": "29949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2122000", "reportedCurrency": "USD", "netInterestIncome": "-7061000", "nonInterestIncome": "None", "operatingExpenses": "62837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "38963000", "netIncomeFromContinuingOperations": "23331000" }, "balance": { "goodwill": "None", "inventory": "110458000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "577690000", "longTermDebt": "244429000", "shortTermDebt": "1157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1529194000", "totalLiabilities": "355326000", "otherCurrentAssets": "15716000", "totalCurrentAssets": "566359000", "currentLongTermDebt": "None", "longTermInvestments": "808000", "shortTermInvestments": "131106000", "currentNetReceivables": "129185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11331000", "currentAccountsPayable": "58296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253719000", "totalShareholderEquity": "222364000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "78108000", "totalCurrentLiabilities": "90679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264647000", "cashAndShortTermInvestments": "179894000", "commonStockSharesOutstanding": "160244430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24820000", "operatingCashflow": "-25641000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6072000", "cashflowFromInvestment": "15788000", "stockBasedCompensation": "11948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 83879000, "cost_of_revenue": 9341000, "gross_profit": 74538000, "ebit": 15100000, "ebitda": 15164000, "pretax_income": 4268000, "tax_provision": 388000, "net_income": 3880000, "net_income_to_common": 3880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195822000, "total_current_assets": 574069000, "total_assets": 586014000, "short_term_debt": 1231000, "long_term_debt": 244158000, "total_debt": 245389000, "total_liabilities": 393857000, "total_equity": 192157000, "shares_outstanding": 160714388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12205000, "capital_expenditure": 24000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182849, "ticker_id": 8531, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15100000", "ebitda": "15164000", "netIncome": "3880000", "grossProfit": "74538000", "depreciation": "None", "totalRevenue": "83879000", "costOfRevenue": "9341000", "interestIncome": "None", "incomeBeforeTax": "4268000", "interestExpense": "10832000", "operatingIncome": "12434000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "388000", "reportedCurrency": "USD", "netInterestIncome": "-10832000", "nonInterestIncome": "None", "operatingExpenses": "62104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "41966000", "netIncomeFromContinuingOperations": "3880000" }, "balance": { "goodwill": "None", "inventory": "84669000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "586014000", "longTermDebt": "244158000", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1552525000", "totalLiabilities": "393857000", "otherCurrentAssets": "32632000", "totalCurrentAssets": "574069000", "currentLongTermDebt": "None", "longTermInvestments": "1125000", "shortTermInvestments": "145219000", "currentNetReceivables": "115727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11945000", "currentAccountsPayable": "101407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253808000", "totalShareholderEquity": "192157000", "capitalLeaseObligations": "9650000", "otherCurrentLiabilities": "114790000", "totalCurrentLiabilities": "125114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268743000", "cashAndShortTermInvestments": "195822000", "commonStockSharesOutstanding": "160714388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2540000", "operatingCashflow": "-12205000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134454000", "cashflowFromInvestment": "-9334000", "stockBasedCompensation": "11773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83879000, "cost_of_revenue": 9341000, "gross_profit": 74538000, "research_and_development": 20138000, "selling_general_admin": 41966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15100000, "depreciation_amortisation": 64000, "ebitda": 15164000, "interest_expense": 10832000, "interest_income": null, "other_non_operating": null, "pretax_income": 4268000, "tax_provision": 388000, "effective_tax_rate": null, "net_income": 3880000, "net_income_continuing_ops": 3880000, "net_income_to_common": 3880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195822000, "short_term_investments": 145219000, "net_receivables": 115727000, "inventory": 84669000, "other_current_assets": null, "total_current_assets": 574069000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11945000, "total_assets": 586014000, "short_term_debt": 1231000, "accounts_payable": 101407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125114000, "long_term_debt": 244158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268743000, "total_liabilities": 393857000, "total_debt": 245389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1552525000, "total_equity": 192157000, "shares_outstanding": 160714388, "operating_cash_flow": -12205000, "stock_based_compensation": 11773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134454000, "free_cash_flow": -12181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15100000", "ebitda": "15164000", "netIncome": "3880000", "grossProfit": "74538000", "depreciation": "None", "totalRevenue": "83879000", "costOfRevenue": "9341000", "interestIncome": "None", "incomeBeforeTax": "4268000", "interestExpense": "10832000", "operatingIncome": "12434000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "388000", "reportedCurrency": "USD", "netInterestIncome": "-10832000", "nonInterestIncome": "None", "operatingExpenses": "62104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "41966000", "netIncomeFromContinuingOperations": "3880000" }, "balance": { "goodwill": "None", "inventory": "84669000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "586014000", "longTermDebt": "244158000", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1552525000", "totalLiabilities": "393857000", "otherCurrentAssets": "32632000", "totalCurrentAssets": "574069000", "currentLongTermDebt": "None", "longTermInvestments": "1125000", "shortTermInvestments": "145219000", "currentNetReceivables": "115727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11945000", "currentAccountsPayable": "101407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253808000", "totalShareholderEquity": "192157000", "capitalLeaseObligations": "9650000", "otherCurrentLiabilities": "114790000", "totalCurrentLiabilities": "125114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268743000", "cashAndShortTermInvestments": "195822000", "commonStockSharesOutstanding": "160714388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2540000", "operatingCashflow": "-12205000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134454000", "cashflowFromInvestment": "-9334000", "stockBasedCompensation": "11773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 73466000, "cost_of_revenue": 8304000, "gross_profit": 65162000, "ebit": 10528000, "ebitda": 10600000, "pretax_income": 6551000, "tax_provision": -328000, "net_income": 6879000, "net_income_to_common": 6879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82910000, "total_current_assets": 389150000, "total_assets": 401207000, "short_term_debt": 1306000, "long_term_debt": 102537000, "total_debt": 103843000, "total_liabilities": 223639000, "total_equity": 177568000, "shares_outstanding": 159424000, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": 5536000, "capital_expenditure": 0, "free_cash_flow": 5536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182850, "ticker_id": 8531, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10528000", "ebitda": "10600000", "netIncome": "6879000", "grossProfit": "65162000", "depreciation": "None", "totalRevenue": "73466000", "costOfRevenue": "8304000", "interestIncome": "None", "incomeBeforeTax": "6551000", "interestExpense": "3977000", "operatingIncome": "8816000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-328000", "reportedCurrency": "USD", "netInterestIncome": "-3977000", "nonInterestIncome": "None", "operatingExpenses": "56346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "38790000", "netIncomeFromContinuingOperations": "6879000" }, "balance": { "goodwill": "799000", "inventory": "81243000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "401207000", "longTermDebt": "102537000", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1556405000", "totalLiabilities": "223639000", "otherCurrentAssets": "7047000", "totalCurrentAssets": "389150000", "currentLongTermDebt": "None", "longTermInvestments": "947000", "shortTermInvestments": "134342000", "currentNetReceivables": "83608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12057000", "currentAccountsPayable": "93472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112538000", "totalShareholderEquity": "177568000", "capitalLeaseObligations": "10001000", "otherCurrentLiabilities": "103985000", "totalCurrentLiabilities": "108664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114975000", "cashAndShortTermInvestments": "82910000", "commonStockSharesOutstanding": "159424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2560000", "operatingCashflow": "5536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000", "cashflowFromInvestment": "1765000", "stockBasedCompensation": "9481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73466000, "cost_of_revenue": 8304000, "gross_profit": 65162000, "research_and_development": 17556000, "selling_general_admin": 38790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10528000, "depreciation_amortisation": 72000, "ebitda": 10600000, "interest_expense": 3977000, "interest_income": null, "other_non_operating": null, "pretax_income": 6551000, "tax_provision": -328000, "effective_tax_rate": null, "net_income": 6879000, "net_income_continuing_ops": 6879000, "net_income_to_common": 6879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82910000, "short_term_investments": 134342000, "net_receivables": 83608000, "inventory": 81243000, "other_current_assets": null, "total_current_assets": 389150000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12057000, "total_assets": 401207000, "short_term_debt": 1306000, "accounts_payable": 93472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108664000, "long_term_debt": 102537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114975000, "total_liabilities": 223639000, "total_debt": 103843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1556405000, "total_equity": 177568000, "shares_outstanding": 159424000, "operating_cash_flow": 5536000, "stock_based_compensation": 9481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135000, "free_cash_flow": 5536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10528000", "ebitda": "10600000", "netIncome": "6879000", "grossProfit": "65162000", "depreciation": "None", "totalRevenue": "73466000", "costOfRevenue": "8304000", "interestIncome": "None", "incomeBeforeTax": "6551000", "interestExpense": "3977000", "operatingIncome": "8816000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-328000", "reportedCurrency": "USD", "netInterestIncome": "-3977000", "nonInterestIncome": "None", "operatingExpenses": "56346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "38790000", "netIncomeFromContinuingOperations": "6879000" }, "balance": { "goodwill": "799000", "inventory": "81243000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "401207000", "longTermDebt": "102537000", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1556405000", "totalLiabilities": "223639000", "otherCurrentAssets": "7047000", "totalCurrentAssets": "389150000", "currentLongTermDebt": "None", "longTermInvestments": "947000", "shortTermInvestments": "134342000", "currentNetReceivables": "83608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12057000", "currentAccountsPayable": "93472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112538000", "totalShareholderEquity": "177568000", "capitalLeaseObligations": "10001000", "otherCurrentLiabilities": "103985000", "totalCurrentLiabilities": "108664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114975000", "cashAndShortTermInvestments": "82910000", "commonStockSharesOutstanding": "159424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2560000", "operatingCashflow": "5536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000", "cashflowFromInvestment": "1765000", "stockBasedCompensation": "9481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 63474000, "cost_of_revenue": 5523000, "gross_profit": 57951000, "ebit": -8390000, "ebitda": -8308000, "pretax_income": -10678000, "tax_provision": 29000, "net_income": -10707000, "net_income_to_common": -10707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75477000, "total_current_assets": 360581000, "total_assets": 373323000, "short_term_debt": 1383000, "long_term_debt": 101326000, "total_debt": 102709000, "total_liabilities": 213214000, "total_equity": 160109000, "shares_outstanding": 146209213, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -8207000, "capital_expenditure": 0, "free_cash_flow": -8207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182851, "ticker_id": 8531, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8390000", "ebitda": "-8308000", "netIncome": "-10707000", "grossProfit": "57951000", "depreciation": "None", "totalRevenue": "63474000", "costOfRevenue": "5523000", "interestIncome": "None", "incomeBeforeTax": "-10678000", "interestExpense": "2288000", "operatingIncome": "-9270000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-2288000", "nonInterestIncome": "None", "operatingExpenses": "67221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "34581000", "netIncomeFromContinuingOperations": "-10707000" }, "balance": { "goodwill": "799000", "inventory": "77719000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "373323000", "longTermDebt": "101326000", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1525068000", "totalLiabilities": "213214000", "otherCurrentAssets": "8095000", "totalCurrentAssets": "360581000", "currentLongTermDebt": "None", "longTermInvestments": "1320000", "shortTermInvestments": "134308000", "currentNetReceivables": "64982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12742000", "currentAccountsPayable": "87266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111669000", "totalShareholderEquity": "160109000", "capitalLeaseObligations": "10343000", "otherCurrentLiabilities": "94928000", "totalCurrentLiabilities": "99684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113530000", "cashAndShortTermInvestments": "75477000", "commonStockSharesOutstanding": "146209213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-36931000", "operatingCashflow": "-8207000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-9255000", "stockBasedCompensation": "9339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63474000, "cost_of_revenue": 5523000, "gross_profit": 57951000, "research_and_development": 32722000, "selling_general_admin": 34581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8390000, "depreciation_amortisation": 82000, "ebitda": -8308000, "interest_expense": 2288000, "interest_income": null, "other_non_operating": null, "pretax_income": -10678000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -10707000, "net_income_continuing_ops": -10707000, "net_income_to_common": -10707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75477000, "short_term_investments": 134308000, "net_receivables": 64982000, "inventory": 77719000, "other_current_assets": null, "total_current_assets": 360581000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12742000, "total_assets": 373323000, "short_term_debt": 1383000, "accounts_payable": 87266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99684000, "long_term_debt": 101326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113530000, "total_liabilities": 213214000, "total_debt": 102709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1525068000, "total_equity": 160109000, "shares_outstanding": 146209213, "operating_cash_flow": -8207000, "stock_based_compensation": 9339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": -8207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8390000", "ebitda": "-8308000", "netIncome": "-10707000", "grossProfit": "57951000", "depreciation": "None", "totalRevenue": "63474000", "costOfRevenue": "5523000", "interestIncome": "None", "incomeBeforeTax": "-10678000", "interestExpense": "2288000", "operatingIncome": "-9270000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-2288000", "nonInterestIncome": "None", "operatingExpenses": "67221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "34581000", "netIncomeFromContinuingOperations": "-10707000" }, "balance": { "goodwill": "799000", "inventory": "77719000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "373323000", "longTermDebt": "101326000", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1525068000", "totalLiabilities": "213214000", "otherCurrentAssets": "8095000", "totalCurrentAssets": "360581000", "currentLongTermDebt": "None", "longTermInvestments": "1320000", "shortTermInvestments": "134308000", "currentNetReceivables": "64982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12742000", "currentAccountsPayable": "87266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111669000", "totalShareholderEquity": "160109000", "capitalLeaseObligations": "10343000", "otherCurrentLiabilities": "94928000", "totalCurrentLiabilities": "99684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113530000", "cashAndShortTermInvestments": "75477000", "commonStockSharesOutstanding": "146209213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-36931000", "operatingCashflow": "-8207000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-9255000", "stockBasedCompensation": "9339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 43971000, "cost_of_revenue": 7946000, "gross_profit": 36025000, "ebit": -11594000, "ebitda": -11503000, "pretax_income": -14026000, "tax_provision": 390000, "net_income": -14416000, "net_income_to_common": -14416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92933000, "total_current_assets": 317943000, "total_assets": 329587000, "short_term_debt": 1446000, "long_term_debt": 100118000, "total_debt": 101564000, "total_liabilities": 169085000, "total_equity": 160502000, "shares_outstanding": 143092594, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -13210000, "capital_expenditure": 0, "free_cash_flow": -13210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182852, "ticker_id": 8531, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11594000", "ebitda": "-11503000", "netIncome": "-14416000", "grossProfit": "36025000", "depreciation": "None", "totalRevenue": "43971000", "costOfRevenue": "7946000", "interestIncome": "None", "incomeBeforeTax": "-14026000", "interestExpense": "2431000", "operatingIncome": "-12485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-2431000", "nonInterestIncome": "None", "operatingExpenses": "48510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "34001000", "netIncomeFromContinuingOperations": "-14416000" }, "balance": { "goodwill": "799000", "inventory": "39823000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "329587000", "longTermDebt": "100118000", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1552577000", "totalLiabilities": "169085000", "otherCurrentAssets": "9519000", "totalCurrentAssets": "317943000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "124575000", "currentNetReceivables": "51093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11644000", "currentAccountsPayable": "38471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110795000", "totalShareholderEquity": "160502000", "capitalLeaseObligations": "10677000", "otherCurrentLiabilities": "52122000", "totalCurrentLiabilities": "53720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115365000", "cashAndShortTermInvestments": "92933000", "commonStockSharesOutstanding": "143092594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5506000", "operatingCashflow": "-13210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-44755000", "stockBasedCompensation": "9385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43971000, "cost_of_revenue": 7946000, "gross_profit": 36025000, "research_and_development": 17449000, "selling_general_admin": 34001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11594000, "depreciation_amortisation": 91000, "ebitda": -11503000, "interest_expense": 2431000, "interest_income": null, "other_non_operating": null, "pretax_income": -14026000, "tax_provision": 390000, "effective_tax_rate": null, "net_income": -14416000, "net_income_continuing_ops": -14416000, "net_income_to_common": -14416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92933000, "short_term_investments": 124575000, "net_receivables": 51093000, "inventory": 39823000, "other_current_assets": null, "total_current_assets": 317943000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11644000, "total_assets": 329587000, "short_term_debt": 1446000, "accounts_payable": 38471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53720000, "long_term_debt": 100118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115365000, "total_liabilities": 169085000, "total_debt": 101564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1552577000, "total_equity": 160502000, "shares_outstanding": 143092594, "operating_cash_flow": -13210000, "stock_based_compensation": 9385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -13210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11594000", "ebitda": "-11503000", "netIncome": "-14416000", "grossProfit": "36025000", "depreciation": "None", "totalRevenue": "43971000", "costOfRevenue": "7946000", "interestIncome": "None", "incomeBeforeTax": "-14026000", "interestExpense": "2431000", "operatingIncome": "-12485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-2431000", "nonInterestIncome": "None", "operatingExpenses": "48510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "34001000", "netIncomeFromContinuingOperations": "-14416000" }, "balance": { "goodwill": "799000", "inventory": "39823000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "329587000", "longTermDebt": "100118000", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1552577000", "totalLiabilities": "169085000", "otherCurrentAssets": "9519000", "totalCurrentAssets": "317943000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "124575000", "currentNetReceivables": "51093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11644000", "currentAccountsPayable": "38471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110795000", "totalShareholderEquity": "160502000", "capitalLeaseObligations": "10677000", "otherCurrentLiabilities": "52122000", "totalCurrentLiabilities": "53720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115365000", "cashAndShortTermInvestments": "92933000", "commonStockSharesOutstanding": "143092594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5506000", "operatingCashflow": "-13210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-44755000", "stockBasedCompensation": "9385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 165815000, "cost_of_revenue": 3509000, "gross_profit": 162306000, "ebit": 117643000, "ebitda": 117769000, "pretax_income": 113930000, "tax_provision": -126000, "net_income": 113930000, "net_income_to_common": 113930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150902000, "total_current_assets": 319114000, "total_assets": 331067000, "short_term_debt": 1479000, "long_term_debt": 98908000, "total_debt": 100387000, "total_liabilities": 166298000, "total_equity": 164769000, "shares_outstanding": 155871749, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": 83704000, "capital_expenditure": 0, "free_cash_flow": 83704000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182854, "ticker_id": 8531, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117643000", "ebitda": "117769000", "netIncome": "113930000", "grossProfit": "162306000", "depreciation": "None", "totalRevenue": "165815000", "costOfRevenue": "3509000", "interestIncome": "None", "incomeBeforeTax": "113930000", "interestExpense": "3713000", "operatingIncome": "114784000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "-3713000", "nonInterestIncome": "None", "operatingExpenses": "47522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "32769000", "netIncomeFromContinuingOperations": "113930000" }, "balance": { "goodwill": "799000", "inventory": "33553000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "331067000", "longTermDebt": "98908000", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1499945000", "totalLiabilities": "166298000", "otherCurrentAssets": "17082000", "totalCurrentAssets": "319114000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "78257000", "currentNetReceivables": "39320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11953000", "currentAccountsPayable": "39741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109909000", "totalShareholderEquity": "164769000", "capitalLeaseObligations": "11001000", "otherCurrentLiabilities": "49296000", "totalCurrentLiabilities": "57678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108620000", "cashAndShortTermInvestments": "150902000", "commonStockSharesOutstanding": "155871749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113929000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2536000", "operatingCashflow": "83704000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-30229000", "stockBasedCompensation": "9184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165815000, "cost_of_revenue": 3509000, "gross_profit": 162306000, "research_and_development": 14753000, "selling_general_admin": 32769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117643000, "depreciation_amortisation": 126000, "ebitda": 117769000, "interest_expense": 3713000, "interest_income": null, "other_non_operating": null, "pretax_income": 113930000, "tax_provision": -126000, "effective_tax_rate": null, "net_income": 113930000, "net_income_continuing_ops": 113930000, "net_income_to_common": 113930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150902000, "short_term_investments": 78257000, "net_receivables": 39320000, "inventory": 33553000, "other_current_assets": null, "total_current_assets": 319114000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11953000, "total_assets": 331067000, "short_term_debt": 1479000, "accounts_payable": 39741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57678000, "long_term_debt": 98908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108620000, "total_liabilities": 166298000, "total_debt": 100387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1499945000, "total_equity": 164769000, "shares_outstanding": 155871749, "operating_cash_flow": 83704000, "stock_based_compensation": 9184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30229000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 421000, "free_cash_flow": 83704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117643000", "ebitda": "117769000", "netIncome": "113930000", "grossProfit": "162306000", "depreciation": "None", "totalRevenue": "165815000", "costOfRevenue": "3509000", "interestIncome": "None", "incomeBeforeTax": "113930000", "interestExpense": "3713000", "operatingIncome": "114784000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "-3713000", "nonInterestIncome": "None", "operatingExpenses": "47522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "32769000", "netIncomeFromContinuingOperations": "113930000" }, "balance": { "goodwill": "799000", "inventory": "33553000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "331067000", "longTermDebt": "98908000", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1499945000", "totalLiabilities": "166298000", "otherCurrentAssets": "17082000", "totalCurrentAssets": "319114000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "78257000", "currentNetReceivables": "39320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11953000", "currentAccountsPayable": "39741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109909000", "totalShareholderEquity": "164769000", "capitalLeaseObligations": "11001000", "otherCurrentLiabilities": "49296000", "totalCurrentLiabilities": "57678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108620000", "cashAndShortTermInvestments": "150902000", "commonStockSharesOutstanding": "155871749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113929000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2536000", "operatingCashflow": "83704000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-30229000", "stockBasedCompensation": "9184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "income_statement": { "revenue": 16074000, "cost_of_revenue": 1911000, "gross_profit": 14163000, "ebit": -43983000, "ebitda": -43898000, "pretax_income": -47610000, "tax_provision": 3627000, "net_income": -47610000, "net_income_to_common": -47610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97009000, "total_current_assets": 144905000, "total_assets": 220854000, "short_term_debt": 1512000, "long_term_debt": 97700000, "total_debt": 99212000, "total_liabilities": 180401000, "total_equity": -1613875000, "shares_outstanding": 141503738, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -42005000, "capital_expenditure": 0, "free_cash_flow": -42005000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182855, "ticker_id": 8531, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:01.179799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43983000", "ebitda": "-43898000", "netIncome": "-47610000", "grossProfit": "14163000", "depreciation": "None", "totalRevenue": "16074000", "costOfRevenue": "1911000", "interestIncome": "None", "incomeBeforeTax": "-47610000", "interestExpense": "3627000", "operatingIncome": "-44674000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3627000", "reportedCurrency": "USD", "netInterestIncome": "-3627000", "nonInterestIncome": "None", "operatingExpenses": "58837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "36379000", "netIncomeFromContinuingOperations": "-47610000" }, "balance": { "goodwill": "799000", "inventory": "30234000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "220854000", "longTermDebt": "97700000", "shortTermDebt": "1512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1613875000", "totalLiabilities": "180401000", "otherCurrentAssets": "15951000", "totalCurrentAssets": "144905000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47896000", "currentNetReceivables": "17484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12280000", "currentAccountsPayable": "62945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206000", "shortLongTermDebtTotal": "99212000", "totalShareholderEquity": "-1613875000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "7981000", "totalCurrentLiabilities": "72667000", "otherNonCurrentLiabilities": "9805000", "totalNonCurrentLiabilities": "107734000", "cashAndShortTermInvestments": "97009000", "commonStockSharesOutstanding": "141503738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47609000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1972000", "operatingCashflow": "-42005000", "capitalExpenditures": "0", "changeInReceivables": "-8861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47047000", "cashflowFromInvestment": "30501000", "stockBasedCompensation": "12541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16074000, "cost_of_revenue": 1911000, "gross_profit": 14163000, "research_and_development": 22458000, "selling_general_admin": 36379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43983000, "depreciation_amortisation": 85000, "ebitda": -43898000, "interest_expense": 3627000, "interest_income": null, "other_non_operating": null, "pretax_income": -47610000, "tax_provision": 3627000, "effective_tax_rate": null, "net_income": -47610000, "net_income_continuing_ops": -47610000, "net_income_to_common": -47610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97009000, "short_term_investments": 47896000, "net_receivables": 17484000, "inventory": 30234000, "other_current_assets": null, "total_current_assets": 144905000, "net_ppe": null, "goodwill": 799000, "intangible_assets": null, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12280000, "total_assets": 220854000, "short_term_debt": 1512000, "accounts_payable": 62945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72667000, "long_term_debt": 97700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107734000, "total_liabilities": 180401000, "total_debt": 99212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1613875000, "total_equity": -1613875000, "shares_outstanding": 141503738, "operating_cash_flow": -42005000, "stock_based_compensation": 12541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30501000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47047000, "free_cash_flow": -42005000, "net_change_in_cash": 35543000 }, "raw_data": { "income": { "ebit": "-43983000", "ebitda": "-43898000", "netIncome": "-47610000", "grossProfit": "14163000", "depreciation": "None", "totalRevenue": "16074000", "costOfRevenue": "1911000", "interestIncome": "None", "incomeBeforeTax": "-47610000", "interestExpense": "3627000", "operatingIncome": "-44674000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3627000", "reportedCurrency": "USD", "netInterestIncome": "-3627000", "nonInterestIncome": "None", "operatingExpenses": "58837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "36379000", "netIncomeFromContinuingOperations": "-47610000" }, "balance": { "goodwill": "799000", "inventory": "30234000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "220854000", "longTermDebt": "97700000", "shortTermDebt": "1512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1613875000", "totalLiabilities": "180401000", "otherCurrentAssets": "15951000", "totalCurrentAssets": "144905000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47896000", "currentNetReceivables": "17484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12280000", "currentAccountsPayable": "62945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206000", "shortLongTermDebtTotal": "99212000", "totalShareholderEquity": "-1613875000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "7981000", "totalCurrentLiabilities": "72667000", "otherNonCurrentLiabilities": "9805000", "totalNonCurrentLiabilities": "107734000", "cashAndShortTermInvestments": "97009000", "commonStockSharesOutstanding": "141503738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47609000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1972000", "operatingCashflow": "-42005000", "capitalExpenditures": "0", "changeInReceivables": "-8861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47047000", "cashflowFromInvestment": "30501000", "stockBasedCompensation": "12541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }