{ "ticker": { "uuid": "96585100-5e98-49f2-871c-60c80f76fd10", "symbol": "TGTX", "name": "TG Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/96585100-5e98-49f2-871c-60c80f76fd10/", "api_url": "https://sharemaestro.com/factors/api/tickers/96585100-5e98-49f2-871c-60c80f76fd10/" }, "latest_snapshot": { "ticker": { "uuid": "96585100-5e98-49f2-871c-60c80f76fd10", "symbol": "TGTX", "name": "TG Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/96585100-5e98-49f2-871c-60c80f76fd10/", "api_url": "https://sharemaestro.com/factors/api/tickers/96585100-5e98-49f2-871c-60c80f76fd10/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.29, "value": 0.04, "quality": 0.67, "momentum": 0.82, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 54.87, "market_cap": 8399696034.6, "pe_ratio": 18.1853, "earnings_yield": 0.0172, "ebitda_to_ev": 0.0172, "shareholder_yield": 0.0218, "roe": 0.7921, "piotroski_f_score": 4, "momentum_12_1": 0.4039, "volatility_252d": 0.554 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.1853, "ev_ebitda": 58.0005, "earnings_yield": 0.0172, "fcf_yield": -0.0016, "shareholder_yield": 0.0218 }, "quality": { "roe": 0.7921, "roic": 0.1257, "gross_margin": 0.8304, "fcf_margin": -0.0196, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.8126, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4474, "momentum_12_1": 0.4039, "relative_strength": 0.2513 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.67, "momentum_percentile": 0.82, "growth_composite": 13, "yield_composite": 67, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.16, "os": 0.09, "value": 0.06, "quality": 0.67, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.31, "earnings_yield": 0.0232, "shareholder_yield": 0.0297, "roe": 0.7921, "momentum_12_1": 0.0699 }, { "week_end_date": "2026-06-14", "price": 49.52, "os": 0.1, "value": 0.05, "quality": 0.65, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.4121, "earnings_yield": 0.019, "shareholder_yield": 0.0241, "roe": 0.7921, "momentum_12_1": 0.0969 }, { "week_end_date": "2026-06-21", "price": 53.22, "os": 0.24, "value": 0.04, "quality": 0.66, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.6384, "earnings_yield": 0.0177, "shareholder_yield": 0.0224, "roe": 0.7921, "momentum_12_1": 0.0791 }, { "week_end_date": "2026-06-28", "price": 55.83, "os": 0.19, "value": 0.04, "quality": 0.65, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.5034, "earnings_yield": 0.0169, "shareholder_yield": 0.0214, "roe": 0.7921, "momentum_12_1": 0.0332 }, { "week_end_date": "2026-07-05", "price": 53.31, "os": 0.23, "value": 0.04, "quality": 0.66, "momentum": 0.76, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 17.6682, "earnings_yield": 0.0177, "shareholder_yield": 0.0224, "roe": 0.7921, "momentum_12_1": 0.0937 }, { "week_end_date": "2026-07-12", "price": 57.12, "os": 0.3, "value": 0.04, "quality": 0.67, "momentum": 0.87, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.931, "earnings_yield": 0.0166, "shareholder_yield": 0.0209, "roe": 0.7921, "momentum_12_1": 0.3353 }, { "week_end_date": "2026-07-19", "price": 54.87, "os": 0.29, "value": 0.04, "quality": 0.67, "momentum": 0.82, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.1853, "earnings_yield": 0.0172, "shareholder_yield": 0.0218, "roe": 0.7921, "momentum_12_1": 0.4039 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616287000, "cost_of_revenue": 100714000, "gross_profit": 515573000, "ebit": 134117000, "ebitda": 134361000, "pretax_income": 107390000, "tax_provision": -339789000, "net_income": 447179000, "net_income_to_common": 447179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 161412746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24772000, "capital_expenditure": 214000, "free_cash_flow": -24558000, "dividends_paid": null, "share_repurchases": -91240000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616287000, "cost_of_revenue": 100714000, "gross_profit": 515573000, "ebit": 134117000, "ebitda": 134361000, "pretax_income": 107390000, "tax_provision": -339789000, "net_income": 447179000, "net_income_to_common": 447179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 161412746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24772000, "capital_expenditure": 214000, "free_cash_flow": -24558000, "dividends_paid": null, "share_repurchases": -91240000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616287000, "cost_of_revenue": 100714000, "gross_profit": 515573000, "ebit": 134117000, "ebitda": 134361000, "pretax_income": 107390000, "tax_provision": -339789000, "net_income": 447179000, "net_income_to_common": 447179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 161412746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24772000, "capital_expenditure": 214000, "free_cash_flow": -24558000, "dividends_paid": null, "share_repurchases": -91240000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616287000, "cost_of_revenue": 100714000, "gross_profit": 515573000, "ebit": 134117000, "ebitda": 134361000, "pretax_income": 107390000, "tax_provision": -339789000, "net_income": 447179000, "net_income_to_common": 447179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 161412746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24772000, "capital_expenditure": 214000, "free_cash_flow": -24558000, "dividends_paid": null, "share_repurchases": -91240000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616287000, "cost_of_revenue": 100714000, "gross_profit": 515573000, "ebit": 134117000, "ebitda": 134361000, "pretax_income": 107390000, "tax_provision": -339789000, "net_income": 447179000, "net_income_to_common": 447179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 161412746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24772000, "capital_expenditure": 214000, "free_cash_flow": -24558000, "dividends_paid": null, "share_repurchases": -91240000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616287000, "cost_of_revenue": 100714000, "gross_profit": 515573000, "ebit": 134117000, "ebitda": 134361000, "pretax_income": 107390000, "tax_provision": -339789000, "net_income": 447179000, "net_income_to_common": 447179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 161412746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24772000, "capital_expenditure": 214000, "free_cash_flow": -24558000, "dividends_paid": null, "share_repurchases": -91240000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329004000, "cost_of_revenue": 38486000, "gross_profit": 290518000, "ebit": 49622000, "ebitda": 49902000, "pretax_income": 25594000, "tax_provision": 2211000, "net_income": 23383000, "net_income_to_common": 23383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179894000, "total_current_assets": 566359000, "total_assets": 577690000, "short_term_debt": 1157000, "long_term_debt": 244429000, "total_debt": 253719000, "total_liabilities": 355326000, "total_equity": 222364000, "shares_outstanding": 160336000, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -40517000, "capital_expenditure": 45000, "free_cash_flow": -40472000, "dividends_paid": null, "share_repurchases": -8760000, "shares_issued": 0, "net_debt_issued": 137262000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329004000, "cost_of_revenue": 38486000, "gross_profit": 290518000, "ebit": 49622000, "ebitda": 49902000, "pretax_income": 25594000, "tax_provision": 2211000, "net_income": 23383000, "net_income_to_common": 23383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179894000, "total_current_assets": 566359000, "total_assets": 577690000, "short_term_debt": 1157000, "long_term_debt": 244429000, "total_debt": 253719000, "total_liabilities": 355326000, "total_equity": 222364000, "shares_outstanding": 160336000, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -40517000, "capital_expenditure": 45000, "free_cash_flow": -40472000, "dividends_paid": null, "share_repurchases": -8760000, "shares_issued": 0, "net_debt_issued": 137262000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204918000, "cost_of_revenue": 33510000, "gross_profit": 171408000, "ebit": 28029000, "ebitda": 28109000, "pretax_income": 20363000, "tax_provision": 586000, "net_income": 19777000, "net_income_to_common": 19777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_assets": 1528837000, "short_term_debt": 1822000, "long_term_debt": 745140000, "total_debt": 753557000, "total_liabilities": 945706000, "total_equity": 583131000, "shares_outstanding": 160062326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17894000, "capital_expenditure": 51000, "free_cash_flow": -17843000, "dividends_paid": 0, "share_repurchases": -99992000, "shares_issued": 763000, "net_debt_issued": 492656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204918000, "cost_of_revenue": 33510000, "gross_profit": 171408000, "ebit": 28029000, "ebitda": 28109000, "pretax_income": 20363000, "tax_provision": 586000, "net_income": 19777000, "net_income_to_common": 19777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_assets": 1528837000, "short_term_debt": 1822000, "long_term_debt": 745140000, "total_debt": 753557000, "total_liabilities": 945706000, "total_equity": 583131000, "shares_outstanding": 160062326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17894000, "capital_expenditure": 51000, "free_cash_flow": -17843000, "dividends_paid": 0, "share_repurchases": -99992000, "shares_issued": 763000, "net_debt_issued": 492656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204918000, "cost_of_revenue": 33510000, "gross_profit": 171408000, "ebit": 28029000, "ebitda": 28109000, "pretax_income": 20363000, "tax_provision": 586000, "net_income": 19777000, "net_income_to_common": 19777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_assets": 1528837000, "short_term_debt": 1822000, "long_term_debt": 745140000, "total_debt": 753557000, "total_liabilities": 945706000, "total_equity": 583131000, "shares_outstanding": 160062326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17894000, "capital_expenditure": 51000, "free_cash_flow": -17843000, "dividends_paid": 0, "share_repurchases": -99992000, "shares_issued": 763000, "net_debt_issued": 492656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204918000, "cost_of_revenue": 33510000, "gross_profit": 171408000, "ebit": 28029000, "ebitda": 28109000, "pretax_income": 20363000, "tax_provision": 586000, "net_income": 19777000, "net_income_to_common": 19777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_assets": 1528837000, "short_term_debt": 1822000, "long_term_debt": 745140000, "total_debt": 753557000, "total_liabilities": 945706000, "total_equity": 583131000, "shares_outstanding": 160062326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17894000, "capital_expenditure": 51000, "free_cash_flow": -17843000, "dividends_paid": 0, "share_repurchases": -99992000, "shares_issued": null, "net_debt_issued": 492656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204918000, "cost_of_revenue": 33510000, "gross_profit": 171408000, "ebit": 28029000, "ebitda": 28109000, "pretax_income": 20363000, "tax_provision": 586000, "net_income": 19777000, "net_income_to_common": 19777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_assets": 1528837000, "short_term_debt": 1822000, "long_term_debt": 745140000, "total_debt": 753557000, "total_liabilities": 945706000, "total_equity": 583131000, "shares_outstanding": 160062326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17894000, "capital_expenditure": 51000, "free_cash_flow": -17843000, "dividends_paid": 0, "share_repurchases": -99992000, "shares_issued": null, "net_debt_issued": 492656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204918000, "cost_of_revenue": 33510000, "gross_profit": 171408000, "ebit": 34715000, "ebitda": 34795000, "pretax_income": 20363000, "tax_provision": 586000, "net_income": 19777000, "net_income_to_common": 19777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442209000, "total_current_assets": 1086969000, "total_assets": 1528837000, "short_term_debt": 1822000, "long_term_debt": 745140000, "total_debt": 753557000, "total_liabilities": 945706000, "total_equity": 583131000, "shares_outstanding": 160062326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17894000, "capital_expenditure": 51000, "free_cash_flow": -17843000, "dividends_paid": 0, "share_repurchases": -99992000, "shares_issued": null, "net_debt_issued": 492656000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192574000, "cost_of_revenue": 38142000, "gross_profit": 154432000, "ebit": 51626000, "ebitda": 51693000, "pretax_income": 45093000, "tax_provision": 22056000, "net_income": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 159366352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19660000, "capital_expenditure": 67000, "free_cash_flow": 19727000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192574000, "cost_of_revenue": 38142000, "gross_profit": 154432000, "ebit": 51626000, "ebitda": 51693000, "pretax_income": 45093000, "tax_provision": 22056000, "net_income": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 159366352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19660000, "capital_expenditure": 67000, "free_cash_flow": 19727000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192574000, "cost_of_revenue": 38142000, "gross_profit": 154432000, "ebit": 51626000, "ebitda": 51693000, "pretax_income": 45093000, "tax_provision": 22056000, "net_income": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 159366352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19660000, "capital_expenditure": 67000, "free_cash_flow": 19727000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192574000, "cost_of_revenue": 38142000, "gross_profit": 154432000, "ebit": 51626000, "ebitda": 51693000, "pretax_income": 45093000, "tax_provision": 22056000, "net_income": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 159366352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19660000, "capital_expenditure": 67000, "free_cash_flow": 19727000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192574000, "cost_of_revenue": 38142000, "gross_profit": 154432000, "ebit": 51626000, "ebitda": 51693000, "pretax_income": 45093000, "tax_provision": 22056000, "net_income": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 159366352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19660000, "capital_expenditure": 67000, "free_cash_flow": 19727000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192574000, "cost_of_revenue": 38142000, "gross_profit": 154432000, "ebit": 51626000, "ebitda": 51693000, "pretax_income": 45093000, "tax_provision": 22056000, "net_income": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79148000, "total_current_assets": 630764000, "total_assets": 1063253000, "short_term_debt": 1044000, "long_term_debt": 245645000, "total_debt": 260731000, "total_liabilities": 415233000, "total_equity": 648020000, "shares_outstanding": 159366352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19660000, "capital_expenditure": 67000, "free_cash_flow": 19727000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }