{ "ticker": { "uuid": "9660e5d6-c996-489b-8e57-f36ce71d009b", "symbol": "OMINFRAL", "name": "Om Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9660e5d6-c996-489b-8e57-f36ce71d009b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9660e5d6-c996-489b-8e57-f36ce71d009b/" }, "ticker_metadata": { "id": 15211, "uuid": "9660e5d6-c996-489b-8e57-f36ce71d009b", "symbol": "OMINFRAL", "name": "Om Infra Limited", "asset_type": "equity", "market_cap": 8422730752, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Om Infra Limited, together with its subsidiaries, engages in the design, detail engineering, manufacture, supply, installation, testing, and commissioning of hydro mechanical equipment for hydroelectric power and irrigation projects in India and internationally. It operates through Engineering, Real Estate, Road, and Other segments. The company offers radial gates, vertical gates, stop log gates, draft tube gates, steel liners, penstocks and pressure shaft liners, trash racks, trash rack cleaning machines, various cranes, gantry cranes, mechanical and hydraulic hoists, lifting arrangements, steel bridges and walkways, electrical control and automisation systems, and SCADA systems. It also provides engineering services, including transport and logistics for equipment; installation, testing, and commissioning; long term and short-term operation and maintenance contracts; manpower training; on site mechanical maintenance contracts for various components; repair and refurbishment work for power plants; and redesign/overhaul and replacements works for equipment. In addition, the company develops residential and commercial units; and undertakes infrastructure projects, such as special economic zones and seaports. Further, it manufactures plastic caps; and engages in hostel and hotel related activities. The company was formerly known as Om Metals Infraprojects Limited and changed its name to Om Infra Limited in January 2021. Om Infra Limited was founded in 1969 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9660e5d6-c996-489b-8e57-f36ce71d009b", "symbol": "OMINFRAL", "name": "Om Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9660e5d6-c996-489b-8e57-f36ce71d009b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9660e5d6-c996-489b-8e57-f36ce71d009b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.38, "quality": 0.17, "momentum": 0.13, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 85.62, "market_cap": 8245532415.49, "pe_ratio": 40.1059, "earnings_yield": 0.0249, "ebitda_to_ev": 0.0519, "shareholder_yield": 0.0047, "roe": 0.027, "piotroski_f_score": 5, "momentum_12_1": -0.2281, "volatility_252d": 0.4392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.119936+00:00", "batch_id": "" }, "size": { "price_close": 85.62, "market_cap": 8245532415.4914, "market_cap_usd": 8245532415.4914, "enterprise_value": 8879380415.4914, "shares_outstanding": 96303809, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.1059, "pb_ratio": 1.0816, "ptbv_ratio": 1.0816, "ps_ratio": 1.6489, "pcf_ratio": null, "pfcf_ratio": -72.0713, "ev_ebitda": 19.2528, "ev_ebit": 37.9294, "ev_sales": 1.7757, "ev_fcf": -77.6115, "earnings_yield": 0.0249, "fcf_yield": -0.0129, "price_to_sales": 1.6489, "price_to_book": 1.0816, "price_to_cashflow": null, "ebitda_to_ev": 0.0519, "sales_yield": 0.5632 }, "yield": { "dividend_yield": 0.0047, "buyback_yield": 0, "shareholder_yield": 0.0047, "debt_paydown_yield": null, "total_yield": 0.0047 }, "quality": { "gross_margin": 0.574, "operating_margin": 0.0468, "net_margin": 0.0411, "ebitda_margin": 0.0922, "fcf_margin": -0.0229, "roe": 0.027, "roa": 0.014, "roic": 0.0213, "roc_greenblatt": null, "asset_turnover": 0.3415, "cash_conversion": -0.5565, "accruals_ratio": 0.017, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7936, "revenue_stability_5y": 0.3125, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3743, "debt_to_assets": 0.0585, "interest_coverage": 1.2216, "current_ratio": 1.5035, "quick_ratio": 1.5035, "net_debt": 633848000, "local_beta": 0.1965, "volatility_252d": 0.4392, "volatility_60d": 1.0811, "max_drawdown_12m": -0.4363, "risk_adjusted_momentum": -0.5194 }, "growth": { "revenue_growth_1y": -0.2983, "revenue_growth_3y_cagr": -0.1446, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4273, "eps_growth_3y_cagr": 0.1689, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.0378, "book_value_growth_1y": 0.022, "revenue_growth": -0.2983, "earnings_growth": -0.4273 }, "momentum": { "price_return_1m": -0.1243, "price_return_3m": 0.0664, "price_return_6m": -0.1877, "price_return_9m": -0.2152, "price_return_12m": -0.324, "price_return_12m_ex1m": -0.2281, "momentum_6m": -0.1877, "momentum_12m": -0.324, "momentum_12_1": -0.2281, "distance_from_52w_high": -0.3618, "distance_from_52w_low": 0.1321, "relative_strength": -0.2163 }, "raw_ttm": { "revenue_ttm": 5000560000, "gross_profit_ttm": 2870378000, "ebit_ttm": 234103000, "ebitda_ttm": 461200000, "net_income_ttm": 205594000, "eps_diluted_ttm": 2.1348, "operating_cash_flow_ttm": -43319000, "capital_expenditure_ttm": -71089000, "fcf_ttm": -114408000, "dividends_paid_ttm": -38526000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191636000, "cash_and_equivalents": 222308000, "total_current_assets": 8702588000, "total_current_liabilities": 5788143000, "net_ppe": null, "total_assets": 14642969000, "total_debt": 856156000, "total_equity": 7623649000, "net_working_capital": 3527610000, "book_value_per_share": 79.1625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.1625 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 69, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 76, "rank_earnings_yield": 69, "rank_fcf_yield": 67, "rank_dividend_yield": 31, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 24, "rank_fcf_margin": 65, "rank_piotroski": 64, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 84 }, "composites": { "value_composite": 62, "quality_composite": 83, "momentum_composite": 87, "growth_composite": 99, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 37, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2542, "os_score": 0.09, "value_percentile": 0.38, "quality_percentile": 0.17, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6716, "ticker_id": 15211, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.119936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.62, "market_cap": 8245532415.4914, "market_cap_usd": 8245532415.4914, "enterprise_value": 8879380415.4914, "shares_outstanding": 96303809, "fx_rate_to_usd": null, "pe_ratio": 40.10590005, "pb_ratio": 1.08157293, "ptbv_ratio": 1.08157293, "ps_ratio": 1.6489218, "pcf_ratio": null, "pfcf_ratio": -72.07129235, "ev_ebitda": 19.25277627, "ev_ebit": 37.92937474, "ev_sales": 1.77567721, "ev_fcf": -77.61153429, "earnings_yield": 0.02493399, "fcf_yield": -0.01288468, "dividend_yield": 0.00467235, "buyback_yield": 0, "shareholder_yield": 0.00467235, "debt_paydown_yield": null, "total_yield": 0.00467235, "gross_margin": 0.57401131, "operating_margin": 0.04681536, "net_margin": 0.0411142, "ebitda_margin": 0.09222967, "fcf_margin": -0.02287904, "roe": 0.02696793, "roa": 0.01404046, "roic": 0.02126277, "roc_greenblatt": null, "asset_turnover": 0.34149905, "cash_conversion": -0.55647538, "accruals_ratio": 0.01699881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.37434519, "debt_to_assets": 0.05846874, "interest_coverage": 1.22160241, "current_ratio": 1.50351987, "quick_ratio": 1.50351987, "net_debt": 633848000, "revenue_growth_1y": -0.29832636, "revenue_growth_3y_cagr": -0.144644, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42734945, "eps_growth_3y_cagr": 0.16889684, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.03775689, "book_value_growth_1y": 0.0219596, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.793586, "revenue_stability_5y": 0.312493, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12427119, "price_return_3m": 0.06638438, "price_return_6m": -0.18766602, "price_return_9m": -0.21516427, "price_return_12m": -0.32401147, "price_return_12m_ex1m": -0.22808463, "distance_from_52w_high": -0.36180679, "distance_from_52w_low": 0.13209052, "relative_strength": -0.21633173, "local_beta": 0.1965, "volatility_252d": 0.439156, "volatility_60d": 1.081082, "max_drawdown_12m": -0.43627016, "revenue_ttm": 5000560000, "gross_profit_ttm": 2870378000, "ebit_ttm": 234103000, "ebitda_ttm": 461200000, "net_income_ttm": 205594000, "eps_diluted_ttm": 2.13484806, "operating_cash_flow_ttm": -43319000, "capital_expenditure_ttm": -71089000, "fcf_ttm": -114408000, "dividends_paid_ttm": -38526000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191636000, "cash_and_equivalents": 222308000, "total_current_assets": 8702588000, "total_current_liabilities": 5788143000, "net_ppe": null, "total_assets": 14642969000, "total_debt": 856156000, "total_equity": 7623649000, "net_working_capital": 3527610000, "book_value_per_share": 79.16248671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.16248671, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 69, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 76, "rank_earnings_yield": 69, "rank_fcf_yield": 67, "rank_dividend_yield": 31, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 24, "rank_fcf_margin": 65, "rank_piotroski": 64, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 84, "value_composite": 62, "quality_composite": 83, "momentum_composite": 87, "growth_composite": 99, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 37, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.62, "os": 0.09, "value": 0.38, "quality": 0.17, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 40.1059, "earnings_yield": 0.0249, "shareholder_yield": 0.0047, "roe": 0.027, "momentum_12_1": -0.2281, "complete_fields": { "id": 6716, "ticker_id": 15211, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.119936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.62, "market_cap": 8245532415.4914, "market_cap_usd": 8245532415.4914, "enterprise_value": 8879380415.4914, "shares_outstanding": 96303809, "fx_rate_to_usd": null, "pe_ratio": 40.10590005, "pb_ratio": 1.08157293, "ptbv_ratio": 1.08157293, "ps_ratio": 1.6489218, "pcf_ratio": null, "pfcf_ratio": -72.07129235, "ev_ebitda": 19.25277627, "ev_ebit": 37.92937474, "ev_sales": 1.77567721, "ev_fcf": -77.61153429, "earnings_yield": 0.02493399, "fcf_yield": -0.01288468, "dividend_yield": 0.00467235, "buyback_yield": 0, "shareholder_yield": 0.00467235, "debt_paydown_yield": null, "total_yield": 0.00467235, "gross_margin": 0.57401131, "operating_margin": 0.04681536, "net_margin": 0.0411142, "ebitda_margin": 0.09222967, "fcf_margin": -0.02287904, "roe": 0.02696793, "roa": 0.01404046, "roic": 0.02126277, "roc_greenblatt": null, "asset_turnover": 0.34149905, "cash_conversion": -0.55647538, "accruals_ratio": 0.01699881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.37434519, "debt_to_assets": 0.05846874, "interest_coverage": 1.22160241, "current_ratio": 1.50351987, "quick_ratio": 1.50351987, "net_debt": 633848000, "revenue_growth_1y": -0.29832636, "revenue_growth_3y_cagr": -0.144644, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42734945, "eps_growth_3y_cagr": 0.16889684, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.03775689, "book_value_growth_1y": 0.0219596, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.793586, "revenue_stability_5y": 0.312493, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12427119, "price_return_3m": 0.06638438, "price_return_6m": -0.18766602, "price_return_9m": -0.21516427, "price_return_12m": -0.32401147, "price_return_12m_ex1m": -0.22808463, "distance_from_52w_high": -0.36180679, "distance_from_52w_low": 0.13209052, "relative_strength": -0.21633173, "local_beta": 0.1965, "volatility_252d": 0.439156, "volatility_60d": 1.081082, "max_drawdown_12m": -0.43627016, "revenue_ttm": 5000560000, "gross_profit_ttm": 2870378000, "ebit_ttm": 234103000, "ebitda_ttm": 461200000, "net_income_ttm": 205594000, "eps_diluted_ttm": 2.13484806, "operating_cash_flow_ttm": -43319000, "capital_expenditure_ttm": -71089000, "fcf_ttm": -114408000, "dividends_paid_ttm": -38526000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191636000, "cash_and_equivalents": 222308000, "total_current_assets": 8702588000, "total_current_liabilities": 5788143000, "net_ppe": null, "total_assets": 14642969000, "total_debt": 856156000, "total_equity": 7623649000, "net_working_capital": 3527610000, "book_value_per_share": 79.16248671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.16248671, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 69, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 76, "rank_earnings_yield": 69, "rank_fcf_yield": 67, "rank_dividend_yield": 31, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 24, "rank_fcf_margin": 65, "rank_piotroski": 64, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 84, "value_composite": 62, "quality_composite": 83, "momentum_composite": 87, "growth_composite": 99, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 37, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": 5000560000, "cost_of_revenue": 2130182000, "gross_profit": 2870378000, "ebit": 234103000, "ebitda": 461194000, "pretax_income": null, "tax_provision": null, "net_income": 205593000, "net_income_to_common": 205593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222308000, "total_current_assets": 8702588000, "total_assets": 14642969000, "short_term_debt": 835473000, "long_term_debt": 20683000, "total_debt": 856156000, "total_liabilities": null, "total_equity": 7623649000, "shares_outstanding": 96303809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43319000, "capital_expenditure": -71089000, "free_cash_flow": -114408000, "dividends_paid": -38526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374809, "ticker_id": 15211, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "461194000", "netIncome": "205593000", "grossProfit": "2870378000", "totalRevenue": "5000560000", "costOfRevenue": "2130182000", "interestExpense": "191630000", "operatingIncome": "234103000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48217000" }, "balance": { "totalDebt": "856156000", "totalAssets": "14642969000", "longTermDebt": "20683000", "shortTermDebt": "835473000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8702588000", "totalShareholderEquity": "7623649000", "totalCurrentLiabilities": "5788143000", "cashAndShortTermInvestments": "222308000" }, "cashflow": { "freeCashFlow": "-114408000", "dividendsPaid": "-38526000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-43319000", "repurchaseOfStock": null, "capitalExpenditures": "-71089000" } }, "revenue": 5000560000, "cost_of_revenue": 2130182000, "gross_profit": 2870378000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234103000, "depreciation_amortisation": 48217000, "ebitda": 461194000, "interest_expense": 191630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205593000, "net_income_continuing_ops": null, "net_income_to_common": 205593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222308000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8702588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14642969000, "short_term_debt": 835473000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5788143000, "long_term_debt": 20683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 856156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7623649000, "shares_outstanding": 96303809, "operating_cash_flow": -43319000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -114408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "461194000", "netIncome": "205593000", "grossProfit": "2870378000", "totalRevenue": "5000560000", "costOfRevenue": "2130182000", "interestExpense": "191630000", "operatingIncome": "234103000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48217000" }, "balance": { "totalDebt": "856156000", "totalAssets": "14642969000", "longTermDebt": "20683000", "shortTermDebt": "835473000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8702588000", "totalShareholderEquity": "7623649000", "totalCurrentLiabilities": "5788143000", "cashAndShortTermInvestments": "222308000" }, "cashflow": { "freeCashFlow": "-114408000", "dividendsPaid": "-38526000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-43319000", "repurchaseOfStock": null, "capitalExpenditures": "-71089000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": 7126618000, "cost_of_revenue": 3471920000, "gross_profit": 3654698000, "ebit": 145837000, "ebitda": 568765000, "pretax_income": null, "tax_provision": null, "net_income": 359020000, "net_income_to_common": 359020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324893000, "total_current_assets": 8552752000, "total_assets": 14230863000, "short_term_debt": 845676000, "long_term_debt": 87067000, "total_debt": 936612000, "total_liabilities": null, "total_equity": 7459834000, "shares_outstanding": 96303809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58015000, "capital_expenditure": -20353000, "free_cash_flow": 37662000, "dividends_paid": -48152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374814, "ticker_id": 15211, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "568765000", "netIncome": "359020000", "grossProfit": "3654698000", "totalRevenue": "7126618000", "costOfRevenue": "3471920000", "interestExpense": "221603000", "operatingIncome": "145837000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63013000" }, "balance": { "totalDebt": "936612000", "totalAssets": "14230863000", "longTermDebt": "87067000", "shortTermDebt": "845676000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8552752000", "totalShareholderEquity": "7459834000", "totalCurrentLiabilities": "5848642000", "cashAndShortTermInvestments": "324893000" }, "cashflow": { "freeCashFlow": "37662000", "dividendsPaid": "-48152000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58015000", "repurchaseOfStock": null, "capitalExpenditures": "-20353000" } }, "revenue": 7126618000, "cost_of_revenue": 3471920000, "gross_profit": 3654698000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145837000, "depreciation_amortisation": 63013000, "ebitda": 568765000, "interest_expense": 221603000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 359020000, "net_income_continuing_ops": null, "net_income_to_common": 359020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324893000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8552752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14230863000, "short_term_debt": 845676000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5848642000, "long_term_debt": 87067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 936612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7459834000, "shares_outstanding": 96303809, "operating_cash_flow": 58015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "568765000", "netIncome": "359020000", "grossProfit": "3654698000", "totalRevenue": "7126618000", "costOfRevenue": "3471920000", "interestExpense": "221603000", "operatingIncome": "145837000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63013000" }, "balance": { "totalDebt": "936612000", "totalAssets": "14230863000", "longTermDebt": "87067000", "shortTermDebt": "845676000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8552752000", "totalShareholderEquity": "7459834000", "totalCurrentLiabilities": "5848642000", "cashAndShortTermInvestments": "324893000" }, "cashflow": { "freeCashFlow": "37662000", "dividendsPaid": "-48152000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58015000", "repurchaseOfStock": null, "capitalExpenditures": "-20353000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": 10838855000, "cost_of_revenue": 9571553000, "gross_profit": 1267302000, "ebit": 724426000, "ebitda": 1108971000, "pretax_income": null, "tax_provision": null, "net_income": 472657000, "net_income_to_common": 472657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275964000, "total_current_assets": 8578177000, "total_assets": 14561657000, "short_term_debt": 906510000, "long_term_debt": 140821000, "total_debt": 1062049000, "total_liabilities": null, "total_equity": 7232929000, "shares_outstanding": 96303809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 829040000, "capital_expenditure": -162776000, "free_cash_flow": 666264000, "dividends_paid": -48152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -573819000 }, "complete_fields": { "id": 374816, "ticker_id": 15211, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1108971000", "netIncome": "472657000", "grossProfit": "1267302000", "totalRevenue": "10838855000", "costOfRevenue": "9571553000", "interestExpense": "170314000", "operatingIncome": "724426000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81734000" }, "balance": { "totalDebt": "1062049000", "totalAssets": "14561657000", "longTermDebt": "140821000", "shortTermDebt": "906510000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8578177000", "totalShareholderEquity": "7232929000", "totalCurrentLiabilities": "6161107000", "cashAndShortTermInvestments": "275964000" }, "cashflow": { "freeCashFlow": "666264000", "dividendsPaid": "-48152000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-573819000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "829040000", "repurchaseOfStock": null, "capitalExpenditures": "-162776000" } }, "revenue": 10838855000, "cost_of_revenue": 9571553000, "gross_profit": 1267302000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724426000, "depreciation_amortisation": 81734000, "ebitda": 1108971000, "interest_expense": 170314000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 472657000, "net_income_continuing_ops": null, "net_income_to_common": 472657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8578177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14561657000, "short_term_debt": 906510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6161107000, "long_term_debt": 140821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1062049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7232929000, "shares_outstanding": 96303809, "operating_cash_flow": 829040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -573819000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 666264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1108971000", "netIncome": "472657000", "grossProfit": "1267302000", "totalRevenue": "10838855000", "costOfRevenue": "9571553000", "interestExpense": "170314000", "operatingIncome": "724426000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81734000" }, "balance": { "totalDebt": "1062049000", "totalAssets": "14561657000", "longTermDebt": "140821000", "shortTermDebt": "906510000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8578177000", "totalShareholderEquity": "7232929000", "totalCurrentLiabilities": "6161107000", "cashAndShortTermInvestments": "275964000" }, "cashflow": { "freeCashFlow": "666264000", "dividendsPaid": "-48152000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-573819000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "829040000", "repurchaseOfStock": null, "capitalExpenditures": "-162776000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": 7990573000, "cost_of_revenue": 6994005000, "gross_profit": 996568000, "ebit": 311090000, "ebitda": 594655000, "pretax_income": null, "tax_provision": null, "net_income": 128730000, "net_income_to_common": 128730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312538000, "total_current_assets": 9552527000, "total_assets": 15396420000, "short_term_debt": 1063771000, "long_term_debt": 405424000, "total_debt": 1486007000, "total_liabilities": null, "total_equity": 6826059000, "shares_outstanding": 96303809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253213000, "capital_expenditure": -3713952000, "free_cash_flow": -3460739000, "dividends_paid": -24076000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2002763000 }, "complete_fields": { "id": 374817, "ticker_id": 15211, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "594655000", "netIncome": "128730000", "grossProfit": "996568000", "totalRevenue": "7990573000", "costOfRevenue": "6994005000", "interestExpense": "199434000", "operatingIncome": "311090000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72231000" }, "balance": { "totalDebt": "1486007000", "totalAssets": "15396420000", "longTermDebt": "405424000", "shortTermDebt": "1063771000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "9552527000", "totalShareholderEquity": "6826059000", "totalCurrentLiabilities": "7368909000", "cashAndShortTermInvestments": "312538000" }, "cashflow": { "freeCashFlow": "-3460739000", "dividendsPaid": "-24076000", "issuanceOfDebt": "2002763000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "253213000", "repurchaseOfStock": "0", "capitalExpenditures": "-3713952000" } }, "revenue": 7990573000, "cost_of_revenue": 6994005000, "gross_profit": 996568000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311090000, "depreciation_amortisation": 72231000, "ebitda": 594655000, "interest_expense": 199434000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128730000, "net_income_continuing_ops": null, "net_income_to_common": 128730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9552527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15396420000, "short_term_debt": 1063771000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7368909000, "long_term_debt": 405424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1486007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6826059000, "shares_outstanding": 96303809, "operating_cash_flow": 253213000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3713952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24076000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2002763000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3460739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "594655000", "netIncome": "128730000", "grossProfit": "996568000", "totalRevenue": "7990573000", "costOfRevenue": "6994005000", "interestExpense": "199434000", "operatingIncome": "311090000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72231000" }, "balance": { "totalDebt": "1486007000", "totalAssets": "15396420000", "longTermDebt": "405424000", "shortTermDebt": "1063771000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "9552527000", "totalShareholderEquity": "6826059000", "totalCurrentLiabilities": "7368909000", "cashAndShortTermInvestments": "312538000" }, "cashflow": { "freeCashFlow": "-3460739000", "dividendsPaid": "-24076000", "issuanceOfDebt": "2002763000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "253213000", "repurchaseOfStock": "0", "capitalExpenditures": "-3713952000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 19503000 }, "complete_fields": { "id": 374818, "ticker_id": 15211, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "19503000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 19503000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "19503000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": 1601041000, "cost_of_revenue": 522081000, "gross_profit": 1078960000, "ebit": 143715000, "ebitda": 209277000, "pretax_income": null, "tax_provision": null, "net_income": 64590000, "net_income_to_common": 64590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222308000, "total_current_assets": 8702588000, "total_assets": 14642969000, "short_term_debt": 835473000, "long_term_debt": 20683000, "total_debt": 856156000, "total_liabilities": null, "total_equity": 7623649000, "shares_outstanding": 96303809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374808, "ticker_id": 15211, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209277000", "netIncome": "64590000", "grossProfit": "1078960000", "totalRevenue": "1601041000", "costOfRevenue": "522081000", "interestExpense": "48114000", "operatingIncome": "143715000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13576000" }, "balance": { "totalDebt": "856156000", "totalAssets": "14642969000", "longTermDebt": "20683000", "shortTermDebt": "835473000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8702588000", "totalShareholderEquity": "7623649000", "totalCurrentLiabilities": "5788143000", "cashAndShortTermInvestments": "222308000" } }, "revenue": 1601041000, "cost_of_revenue": 522081000, "gross_profit": 1078960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143715000, "depreciation_amortisation": 13576000, "ebitda": 209277000, "interest_expense": 48114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64590000, "net_income_continuing_ops": null, "net_income_to_common": 64590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222308000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8702588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14642969000, "short_term_debt": 835473000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5788143000, "long_term_debt": 20683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 856156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7623649000, "shares_outstanding": 96303809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209277000", "netIncome": "64590000", "grossProfit": "1078960000", "totalRevenue": "1601041000", "costOfRevenue": "522081000", "interestExpense": "48114000", "operatingIncome": "143715000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13576000" }, "balance": { "totalDebt": "856156000", "totalAssets": "14642969000", "longTermDebt": "20683000", "shortTermDebt": "835473000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8702588000", "totalShareholderEquity": "7623649000", "totalCurrentLiabilities": "5788143000", "cashAndShortTermInvestments": "222308000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": 1118160000, "cost_of_revenue": 512786000, "gross_profit": 605374000, "ebit": 52992000, "ebitda": 124310000, "pretax_income": null, "tax_provision": null, "net_income": 80796000, "net_income_to_common": 80796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374810, "ticker_id": 15211, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124310000", "netIncome": "80796000", "grossProfit": "605374000", "totalRevenue": "1118160000", "costOfRevenue": "512786000", "interestExpense": "49615000", "operatingIncome": "52992000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12391000" } }, "revenue": 1118160000, "cost_of_revenue": 512786000, "gross_profit": 605374000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52992000, "depreciation_amortisation": 12391000, "ebitda": 124310000, "interest_expense": 49615000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80796000, "net_income_continuing_ops": null, "net_income_to_common": 80796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124310000", "netIncome": "80796000", "grossProfit": "605374000", "totalRevenue": "1118160000", "costOfRevenue": "512786000", "interestExpense": "49615000", "operatingIncome": "52992000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12391000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": 1237947000, "cost_of_revenue": 609584000, "gross_profit": 628363000, "ebit": 55882000, "ebitda": 82570000, "pretax_income": null, "tax_provision": null, "net_income": 70055000, "net_income_to_common": 70055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103666000, "total_current_assets": 8668941000, "total_assets": 14506732000, "short_term_debt": 988090000, "long_term_debt": 128117000, "total_debt": 1116207000, "total_liabilities": null, "total_equity": 7474418000, "shares_outstanding": 96303809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374811, "ticker_id": 15211, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82570000", "netIncome": "70055000", "grossProfit": "628363000", "totalRevenue": "1237947000", "costOfRevenue": "609584000", "interestExpense": "45988000", "operatingIncome": "55882000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11182000" }, "balance": { "totalDebt": "1116207000", "totalAssets": "14506732000", "longTermDebt": "128117000", "shortTermDebt": "988090000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8668941000", "totalShareholderEquity": "7474418000", "totalCurrentLiabilities": "6018761000", "cashAndShortTermInvestments": "103666000" } }, "revenue": 1237947000, "cost_of_revenue": 609584000, "gross_profit": 628363000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55882000, "depreciation_amortisation": 11182000, "ebitda": 82570000, "interest_expense": 45988000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70055000, "net_income_continuing_ops": null, "net_income_to_common": 70055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103666000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8668941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14506732000, "short_term_debt": 988090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6018761000, "long_term_debt": 128117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1116207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7474418000, "shares_outstanding": 96303809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82570000", "netIncome": "70055000", "grossProfit": "628363000", "totalRevenue": "1237947000", "costOfRevenue": "609584000", "interestExpense": "45988000", "operatingIncome": "55882000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11182000" }, "balance": { "totalDebt": "1116207000", "totalAssets": "14506732000", "longTermDebt": "128117000", "shortTermDebt": "988090000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8668941000", "totalShareholderEquity": "7474418000", "totalCurrentLiabilities": "6018761000", "cashAndShortTermInvestments": "103666000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": 1043412000, "cost_of_revenue": 485731000, "gross_profit": 557681000, "ebit": -18486000, "ebitda": 45043000, "pretax_income": null, "tax_provision": null, "net_income": -9847000, "net_income_to_common": -9847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374812, "ticker_id": 15211, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45043000", "netIncome": "-9847000", "grossProfit": "557681000", "totalRevenue": "1043412000", "costOfRevenue": "485731000", "interestExpense": "47919000", "operatingIncome": "-18486000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11068000" } }, "revenue": 1043412000, "cost_of_revenue": 485731000, "gross_profit": 557681000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18486000, "depreciation_amortisation": 11068000, "ebitda": 45043000, "interest_expense": 47919000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9847000, "net_income_continuing_ops": null, "net_income_to_common": -9847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45043000", "netIncome": "-9847000", "grossProfit": "557681000", "totalRevenue": "1043412000", "costOfRevenue": "485731000", "interestExpense": "47919000", "operatingIncome": "-18486000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11068000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": 1719434000, "cost_of_revenue": 854722000, "gross_profit": 864712000, "ebit": -176440000, "ebitda": 17545000, "pretax_income": null, "tax_provision": null, "net_income": 147948000, "net_income_to_common": 147948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324893000, "total_current_assets": 8552752000, "total_assets": 14230863000, "short_term_debt": 845676000, "long_term_debt": 87067000, "total_debt": 936612000, "total_liabilities": null, "total_equity": 7459834000, "shares_outstanding": 96303809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374813, "ticker_id": 15211, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17545000", "netIncome": "147948000", "grossProfit": "864712000", "totalRevenue": "1719434000", "costOfRevenue": "854722000", "interestExpense": "66835000", "operatingIncome": "-176440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13612000" }, "balance": { "totalDebt": "936612000", "totalAssets": "14230863000", "longTermDebt": "87067000", "shortTermDebt": "845676000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8552752000", "totalShareholderEquity": "7459834000", "totalCurrentLiabilities": "5848642000", "cashAndShortTermInvestments": "324893000" } }, "revenue": 1719434000, "cost_of_revenue": 854722000, "gross_profit": 864712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176440000, "depreciation_amortisation": 13612000, "ebitda": 17545000, "interest_expense": 66835000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147948000, "net_income_continuing_ops": null, "net_income_to_common": 147948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324893000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8552752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14230863000, "short_term_debt": 845676000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5848642000, "long_term_debt": 87067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 936612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7459834000, "shares_outstanding": 96303809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17545000", "netIncome": "147948000", "grossProfit": "864712000", "totalRevenue": "1719434000", "costOfRevenue": "854722000", "interestExpense": "66835000", "operatingIncome": "-176440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13612000" }, "balance": { "totalDebt": "936612000", "totalAssets": "14230863000", "longTermDebt": "87067000", "shortTermDebt": "845676000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "8552752000", "totalShareholderEquity": "7459834000", "totalCurrentLiabilities": "5848642000", "cashAndShortTermInvestments": "324893000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217481000, "total_current_assets": 9329182000, "total_assets": 15283705000, "short_term_debt": 911264000, "long_term_debt": 113819000, "total_debt": 1025083000, "total_liabilities": null, "total_equity": 7344928000, "shares_outstanding": 96303809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374815, "ticker_id": 15211, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:52.020435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1025083000", "totalAssets": "15283705000", "longTermDebt": "113819000", "shortTermDebt": "911264000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "9329182000", "totalShareholderEquity": "7344928000", "totalCurrentLiabilities": "6720392000", "cashAndShortTermInvestments": "217481000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217481000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9329182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15283705000, "short_term_debt": 911264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6720392000, "long_term_debt": 113819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1025083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7344928000, "shares_outstanding": 96303809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1025083000", "totalAssets": "15283705000", "longTermDebt": "113819000", "shortTermDebt": "911264000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "96303809", "totalCurrentAssets": "9329182000", "totalShareholderEquity": "7344928000", "totalCurrentLiabilities": "6720392000", "cashAndShortTermInvestments": "217481000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }