{ "ticker": { "uuid": "9675068b-9fc7-46fc-865c-25ee87da1f43", "symbol": "DRS", "name": "Leonardo DRS, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9675068b-9fc7-46fc-865c-25ee87da1f43/", "api_url": "https://sharemaestro.com/factors/api/tickers/9675068b-9fc7-46fc-865c-25ee87da1f43/" }, "latest_snapshot": { "ticker": { "uuid": "9675068b-9fc7-46fc-865c-25ee87da1f43", "symbol": "DRS", "name": "Leonardo DRS, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9675068b-9fc7-46fc-865c-25ee87da1f43/", "api_url": "https://sharemaestro.com/factors/api/tickers/9675068b-9fc7-46fc-865c-25ee87da1f43/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.05, "quality": 0.74, "momentum": 0.23, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 48.1, "market_cap": 12831256384.7, "pe_ratio": 44.2457, "earnings_yield": 0.0283, "ebitda_to_ev": 0.0357, "shareholder_yield": 0.0094, "roe": 0.1047, "piotroski_f_score": 7, "momentum_12_1": -0.1152, "volatility_252d": 0.3748 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 44.2457, "ev_ebitda": 28.0137, "earnings_yield": 0.0283, "fcf_yield": 0.045, "shareholder_yield": 0.0094 }, "quality": { "roe": 0.1047, "roic": 0.109, "gross_margin": 0.2406, "fcf_margin": 0.1556, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1046, "eps_growth_1y": 0.2393, "fcf_growth_1y": 0.1386 }, "momentum": { "price_return_12m": 0.0018, "momentum_12_1": -0.1152, "relative_strength": -0.2144 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.74, "momentum_percentile": 0.23, "growth_composite": 9, "yield_composite": 78, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.15, "os": 0.09, "value": 0.05, "quality": 0.71, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 42.452, "earnings_yield": 0.0295, "shareholder_yield": 0.0098, "roe": 0.1047, "momentum_12_1": -0.0618 }, { "week_end_date": "2026-06-14", "price": 48.53, "os": 0.08, "value": 0.05, "quality": 0.69, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 44.6413, "earnings_yield": 0.0281, "shareholder_yield": 0.0093, "roe": 0.1047, "momentum_12_1": -0.0931 }, { "week_end_date": "2026-06-21", "price": 46.08, "os": 0.09, "value": 0.05, "quality": 0.7, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 42.3876, "earnings_yield": 0.0296, "shareholder_yield": 0.0098, "roe": 0.1047, "momentum_12_1": 0.03 }, { "week_end_date": "2026-06-28", "price": 42.48, "os": 0.08, "value": 0.07, "quality": 0.69, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 39.076, "earnings_yield": 0.0321, "shareholder_yield": 0.0106, "roe": 0.1047, "momentum_12_1": 0.0922 }, { "week_end_date": "2026-07-05", "price": 43.72, "os": 0.1, "value": 0.06, "quality": 0.73, "momentum": 0.23, "confidence": 0.991, "coverage": 1, "pe_ratio": 40.2167, "earnings_yield": 0.0312, "shareholder_yield": 0.0103, "roe": 0.1047, "momentum_12_1": 0.0033 }, { "week_end_date": "2026-07-12", "price": 44.15, "os": 0.12, "value": 0.06, "quality": 0.74, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 40.6122, "earnings_yield": 0.0309, "shareholder_yield": 0.0102, "roe": 0.1047, "momentum_12_1": 0.0293 }, { "week_end_date": "2026-07-19", "price": 44.14, "os": 0.09, "value": 0.06, "quality": 0.72, "momentum": 0.21, "confidence": 0.969, "coverage": 1, "pe_ratio": 40.603, "earnings_yield": 0.0309, "shareholder_yield": 0.0102, "roe": 0.1047, "momentum_12_1": -0.0341 }, { "week_end_date": "2026-07-26", "price": 48.1, "os": 0.09, "value": 0.05, "quality": 0.74, "momentum": 0.23, "confidence": 0.958, "coverage": 1, "pe_ratio": 44.2457, "earnings_yield": 0.0283, "shareholder_yield": 0.0094, "roe": 0.1047, "momentum_12_1": -0.1152 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3648000000, "cost_of_revenue": 2801000000, "gross_profit": 847000000, "ebit": 344000000, "ebitda": 437000000, "pretax_income": 336000000, "tax_provision": 58000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 139000000, "free_cash_flow": 505000000, "dividends_paid": 96000000, "share_repurchases": -35000000, "shares_issued": 9000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3648000000, "cost_of_revenue": 2801000000, "gross_profit": 847000000, "ebit": 344000000, "ebitda": 437000000, "pretax_income": 336000000, "tax_provision": 58000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 139000000, "free_cash_flow": 505000000, "dividends_paid": 96000000, "share_repurchases": -35000000, "shares_issued": 9000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3648000000, "cost_of_revenue": 2801000000, "gross_profit": 847000000, "ebit": 344000000, "ebitda": 437000000, "pretax_income": 336000000, "tax_provision": 58000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 139000000, "free_cash_flow": 505000000, "dividends_paid": 96000000, "share_repurchases": -35000000, "shares_issued": 9000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3648000000, "cost_of_revenue": 2801000000, "gross_profit": 847000000, "ebit": 344000000, "ebitda": 437000000, "pretax_income": 336000000, "tax_provision": 58000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 139000000, "free_cash_flow": 505000000, "dividends_paid": 96000000, "share_repurchases": -35000000, "shares_issued": 9000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3648000000, "cost_of_revenue": 2801000000, "gross_profit": 847000000, "ebit": 344000000, "ebitda": 437000000, "pretax_income": 336000000, "tax_provision": 58000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 139000000, "free_cash_flow": 505000000, "dividends_paid": 96000000, "share_repurchases": -35000000, "shares_issued": 9000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3648000000, "cost_of_revenue": 2801000000, "gross_profit": 847000000, "ebit": 344000000, "ebitda": 437000000, "pretax_income": 336000000, "tax_provision": 58000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 139000000, "free_cash_flow": 505000000, "dividends_paid": 96000000, "share_repurchases": -35000000, "shares_issued": 9000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3648000000, "cost_of_revenue": 2801000000, "gross_profit": 847000000, "ebit": 348000000, "ebitda": 441000000, "pretax_income": 336000000, "tax_provision": 58000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 139000000, "free_cash_flow": 505000000, "dividends_paid": 96000000, "share_repurchases": -35000000, "shares_issued": 9000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3234000000, "cost_of_revenue": 2498000000, "gross_profit": 736000000, "ebit": 285000000, "ebitda": 376000000, "pretax_income": 264000000, "tax_provision": 51000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598000000, "total_current_assets": 2163000000, "total_assets": 4184000000, "short_term_debt": 52000000, "long_term_debt": 340000000, "total_debt": 458000000, "total_liabilities": 1627000000, "total_equity": 2557000000, "shares_outstanding": 267700000, "goodwill_and_intangibles": 1370000000 }, "cash_flow": { "operating_cash_flow": 271000000, "capital_expenditure": 85000000, "free_cash_flow": 356000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 16000000, "net_debt_issued": -11000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846000000, "cost_of_revenue": 639000000, "gross_profit": 207000000, "ebit": 77000000, "ebitda": 101000000, "pretax_income": 77000000, "tax_provision": 15000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_assets": 4211000000, "short_term_debt": 40000000, "long_term_debt": 140000000, "total_debt": 271000000, "total_liabilities": 1441000000, "total_equity": 2770000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1344000000 }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": 30000000, "free_cash_flow": -36000000, "dividends_paid": 24000000, "share_repurchases": -4000000, "shares_issued": 3000000, "net_debt_issued": -191000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846000000, "cost_of_revenue": 639000000, "gross_profit": 207000000, "ebit": 77000000, "ebitda": 101000000, "pretax_income": 77000000, "tax_provision": 15000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_assets": 4211000000, "short_term_debt": 40000000, "long_term_debt": 140000000, "total_debt": 271000000, "total_liabilities": 1441000000, "total_equity": 2770000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1344000000 }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": 30000000, "free_cash_flow": -36000000, "dividends_paid": 24000000, "share_repurchases": -4000000, "shares_issued": 3000000, "net_debt_issued": -191000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846000000, "cost_of_revenue": 639000000, "gross_profit": 207000000, "ebit": 77000000, "ebitda": 101000000, "pretax_income": 77000000, "tax_provision": 15000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_assets": 4211000000, "short_term_debt": 40000000, "long_term_debt": 140000000, "total_debt": 271000000, "total_liabilities": 1441000000, "total_equity": 2770000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1344000000 }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": 30000000, "free_cash_flow": -36000000, "dividends_paid": 24000000, "share_repurchases": -4000000, "shares_issued": 3000000, "net_debt_issued": -191000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846000000, "cost_of_revenue": 639000000, "gross_profit": 207000000, "ebit": 77000000, "ebitda": 101000000, "pretax_income": 77000000, "tax_provision": 15000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_assets": 4211000000, "short_term_debt": 40000000, "long_term_debt": 140000000, "total_debt": 271000000, "total_liabilities": 1441000000, "total_equity": 2770000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1344000000 }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": 30000000, "free_cash_flow": -36000000, "dividends_paid": 24000000, "share_repurchases": -4000000, "shares_issued": 3000000, "net_debt_issued": -191000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846000000, "cost_of_revenue": 639000000, "gross_profit": 207000000, "ebit": 77000000, "ebitda": 101000000, "pretax_income": 77000000, "tax_provision": 15000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_assets": 4211000000, "short_term_debt": 40000000, "long_term_debt": 140000000, "total_debt": 271000000, "total_liabilities": 1441000000, "total_equity": 2770000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1344000000 }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": 30000000, "free_cash_flow": -36000000, "dividends_paid": 24000000, "share_repurchases": -4000000, "shares_issued": 3000000, "net_debt_issued": -191000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846000000, "cost_of_revenue": 639000000, "gross_profit": 207000000, "ebit": 77000000, "ebitda": 101000000, "pretax_income": 77000000, "tax_provision": 15000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_assets": 4211000000, "short_term_debt": 40000000, "long_term_debt": 140000000, "total_debt": 271000000, "total_liabilities": 1441000000, "total_equity": 2770000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1344000000 }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": 30000000, "free_cash_flow": -36000000, "dividends_paid": 24000000, "share_repurchases": -4000000, "shares_issued": 3000000, "net_debt_issued": -191000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846000000, "cost_of_revenue": 639000000, "gross_profit": 207000000, "ebit": 77000000, "ebitda": 101000000, "pretax_income": 77000000, "tax_provision": 15000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_assets": 4211000000, "short_term_debt": 40000000, "long_term_debt": 140000000, "total_debt": 271000000, "total_liabilities": 1441000000, "total_equity": 2770000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1344000000 }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": 30000000, "free_cash_flow": -36000000, "dividends_paid": 24000000, "share_repurchases": -4000000, "shares_issued": 3000000, "net_debt_issued": -191000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1060000000, "cost_of_revenue": 797000000, "gross_profit": 263000000, "ebit": 125000000, "ebitda": 149000000, "pretax_income": 124000000, "tax_provision": 22000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": 49000000, "free_cash_flow": 474000000, "dividends_paid": 24000000, "share_repurchases": -11000000, "shares_issued": 0, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1060000000, "cost_of_revenue": 797000000, "gross_profit": 263000000, "ebit": 125000000, "ebitda": 149000000, "pretax_income": 124000000, "tax_provision": 22000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": 49000000, "free_cash_flow": 474000000, "dividends_paid": 24000000, "share_repurchases": -11000000, "shares_issued": 0, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1060000000, "cost_of_revenue": 797000000, "gross_profit": 263000000, "ebit": 125000000, "ebitda": 149000000, "pretax_income": 124000000, "tax_provision": 22000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": 49000000, "free_cash_flow": 474000000, "dividends_paid": 24000000, "share_repurchases": -11000000, "shares_issued": 0, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1060000000, "cost_of_revenue": 797000000, "gross_profit": 263000000, "ebit": 125000000, "ebitda": 149000000, "pretax_income": 124000000, "tax_provision": 22000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": 49000000, "free_cash_flow": 474000000, "dividends_paid": 24000000, "share_repurchases": -11000000, "shares_issued": 0, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1060000000, "cost_of_revenue": 797000000, "gross_profit": 263000000, "ebit": 125000000, "ebitda": 149000000, "pretax_income": 124000000, "tax_provision": 22000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 470000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": 49000000, "free_cash_flow": 474000000, "dividends_paid": 24000000, "share_repurchases": -11000000, "shares_issued": 0, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }