{ "ticker": { "uuid": "9675068b-9fc7-46fc-865c-25ee87da1f43", "symbol": "DRS", "name": "Leonardo DRS, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9675068b-9fc7-46fc-865c-25ee87da1f43/", "api_url": "https://sharemaestro.com/factors/api/tickers/9675068b-9fc7-46fc-865c-25ee87da1f43/" }, "ticker_metadata": { "id": 5721, "uuid": "9675068b-9fc7-46fc-865c-25ee87da1f43", "symbol": "DRS", "name": "Leonardo DRS, Inc. Common Stock", "asset_type": "equity", "market_cap": 13007319000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Leonardo DRS, Inc. (ticker: DRS) is a leading provider of advanced technology solutions that enhance national defense and security across both military and commercial applications. The company specializes in electronic and sensor systems, innovative communication solutions, and comprehensive software development, predominantly catering to the U.S. Department of Defense and its allied forces. Committed to research and development, Leonardo DRS is strategically positioned to deliver state-of-the-art products that meet a wide array of operational requirements in land, air, and maritime environments, establishing itself as a pivotal player in the global defense landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9675068b-9fc7-46fc-865c-25ee87da1f43", "symbol": "DRS", "name": "Leonardo DRS, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9675068b-9fc7-46fc-865c-25ee87da1f43/", "api_url": "https://sharemaestro.com/factors/api/tickers/9675068b-9fc7-46fc-865c-25ee87da1f43/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.05, "quality": 0.71, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.15, "market_cap": 12405120000, "pe_ratio": 42.7763, "earnings_yield": 0.0234, "ebitda_to_ev": 0.0373, "shareholder_yield": 0.0077, "roe": 0.1047, "piotroski_f_score": 7, "momentum_12_1": -0.0618, "volatility_252d": 0.3808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.370314+00:00", "batch_id": "" }, "size": { "price_close": 46.15, "market_cap": 12405120000, "market_cap_usd": 12405120000, "enterprise_value": 12257120000, "shares_outstanding": 268800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.7763, "pb_ratio": 4.4784, "ptbv_ratio": 8.6992, "ps_ratio": 3.3573, "pcf_ratio": 28.3222, "pfcf_ratio": 21.5741, "ev_ebitda": 26.8208, "ev_ebit": 33.7662, "ev_sales": 3.3172, "ev_fcf": 21.3167, "earnings_yield": 0.0234, "fcf_yield": 0.0469, "price_to_sales": 3.3573, "price_to_book": 4.4784, "price_to_cashflow": 28.3222, "ebitda_to_ev": 0.0373, "sales_yield": 0.3015 }, "yield": { "dividend_yield": 0.0077, "buyback_yield": 0, "shareholder_yield": 0.0077, "debt_paydown_yield": null, "total_yield": 0.0077 }, "quality": { "gross_margin": 0.2406, "operating_margin": 0.0982, "net_margin": 0.0785, "ebitda_margin": 0.1237, "fcf_margin": 0.1556, "roe": 0.1047, "roa": 0.0689, "roic": 0.1131, "roc_greenblatt": null, "asset_turnover": 0.8775, "cash_conversion": 1.9828, "accruals_ratio": -0.0351, "sbc_to_revenue": 0.0076, "piotroski_f_score": 7, "altman_z_score": 5.8491, "earnings_stability_5y": 0.3234, "revenue_stability_5y": 0.1181, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2111, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5202, "net_debt_to_ebitda": -0.3239, "debt_to_assets": 0.0427, "interest_coverage": 51.8571, "current_ratio": 1.8606, "quick_ratio": 1.5249, "net_debt": -148000000, "local_beta": -0.0013, "volatility_252d": 0.3808, "volatility_60d": 0.882, "max_drawdown_12m": -0.3105, "risk_adjusted_momentum": -0.1624 }, "growth": { "revenue_growth_1y": 0.1046, "revenue_growth_3y_cagr": 0.1065, "revenue_growth_5y_cagr": 0.056, "eps_growth_1y": 0.2393, "eps_growth_3y_cagr": -0.1179, "eps_growth_5y_cagr": 0.2674, "fcf_growth_1y": 0.1386, "book_value_growth_1y": 0.0633, "revenue_growth": 0.1046, "earnings_growth": 0.2393 }, "momentum": { "price_return_1m": 0.1182, "price_return_3m": -0.0052, "price_return_6m": 0.3669, "price_return_9m": 0.1277, "price_return_12m": 0.049, "price_return_12m_ex1m": -0.0618, "momentum_6m": 0.3669, "momentum_12m": 0.049, "momentum_12_1": -0.0618, "distance_from_52w_high": -0.0535, "distance_from_52w_low": 0.394, "relative_strength": -0.1089 }, "raw_ttm": { "revenue_ttm": 3695000000, "gross_profit_ttm": 889000000, "ebit_ttm": 363000000, "ebitda_ttm": 457000000, "net_income_ttm": 290000000, "eps_diluted_ttm": 1.0789, "operating_cash_flow_ttm": 438000000, "capital_expenditure_ttm": 137000000, "fcf_ttm": 575000000, "dividends_paid_ttm": 96000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000000, "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_current_liabilities": 1105000000, "net_ppe": null, "total_assets": 4211000000, "total_debt": 180000000, "total_equity": 2770000000, "net_working_capital": 663000000, "book_value_per_share": 10.3051, "retained_earnings": -2253000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1426000000, "tangible_book_per_share": 5.3051 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 75, "rank_ptbv": 79, "rank_ps": 67, "rank_pcf": 86, "rank_ev_ebitda": 84, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 69, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 42, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 78, "rank_fcf_margin": 57, "rank_piotroski": 12, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 63 }, "composites": { "value_composite": 95, "quality_composite": 29, "momentum_composite": 77, "growth_composite": 9, "yield_composite": 33, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1884, "os_score": 0.08, "value_percentile": 0.05, "quality_percentile": 0.71, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1768, "ticker_id": 5721, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.370314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.15, "market_cap": 12405120000, "market_cap_usd": 12405120000, "enterprise_value": 12257120000, "shares_outstanding": 268800000, "fx_rate_to_usd": null, "pe_ratio": 42.77627586, "pb_ratio": 4.47838267, "ptbv_ratio": 8.69924264, "ps_ratio": 3.35727199, "pcf_ratio": 28.32219178, "pfcf_ratio": 21.57412174, "ev_ebitda": 26.82083151, "ev_ebit": 33.7661708, "ev_sales": 3.31721786, "ev_fcf": 21.31673043, "earnings_yield": 0.02337744, "fcf_yield": 0.04691151, "dividend_yield": 0.00773874, "buyback_yield": 0, "shareholder_yield": 0.00773874, "debt_paydown_yield": null, "total_yield": 0.00773874, "gross_margin": 0.2405954, "operating_margin": 0.09824087, "net_margin": 0.07848444, "ebitda_margin": 0.12368065, "fcf_margin": 0.1556157, "roe": 0.10469314, "roa": 0.06886725, "roic": 0.11309505, "roc_greenblatt": null, "asset_turnover": 0.87746379, "cash_conversion": 1.98275862, "accruals_ratio": -0.03514605, "sbc_to_revenue": 0.00757781, "debt_to_equity": 0.52021661, "net_debt_to_ebitda": -0.3238512, "debt_to_assets": 0.04274519, "interest_coverage": 51.85714286, "current_ratio": 1.86063348, "quick_ratio": 1.52488688, "net_debt": -148000000, "revenue_growth_1y": 0.10463378, "revenue_growth_3y_cagr": 0.10646961, "revenue_growth_5y_cagr": 0.05600146, "eps_growth_1y": 0.23931624, "eps_growth_3y_cagr": -0.11787542, "eps_growth_5y_cagr": 0.26743348, "fcf_growth_1y": 0.13861386, "book_value_growth_1y": 0.06328828, "piotroski_f_score": 7, "altman_z_score": 5.84911236, "earnings_stability_5y": 0.323351, "revenue_stability_5y": 0.118146, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.118159, "price_return_3m": -0.00522071, "price_return_6m": 0.36686876, "price_return_9m": 0.12765604, "price_return_12m": 0.04903291, "price_return_12m_ex1m": -0.06182134, "distance_from_52w_high": -0.05352748, "distance_from_52w_low": 0.39400713, "relative_strength": -0.10890814, "local_beta": -0.0013, "volatility_252d": 0.380762, "volatility_60d": 0.882046, "max_drawdown_12m": -0.31046549, "revenue_ttm": 3695000000, "gross_profit_ttm": 889000000, "ebit_ttm": 363000000, "ebitda_ttm": 457000000, "net_income_ttm": 290000000, "eps_diluted_ttm": 1.07886905, "operating_cash_flow_ttm": 438000000, "capital_expenditure_ttm": 137000000, "fcf_ttm": 575000000, "dividends_paid_ttm": 96000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000000, "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_current_liabilities": 1105000000, "net_ppe": null, "total_assets": 4211000000, "total_debt": 180000000, "total_equity": 2770000000, "net_working_capital": 663000000, "book_value_per_share": 10.30505952, "retained_earnings": -2253000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1426000000, "tangible_book_per_share": 5.30505952, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 81, "rank_pb": 75, "rank_ptbv": 79, "rank_ps": 67, "rank_pcf": 86, "rank_ev_ebitda": 84, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 69, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 42, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 78, "rank_fcf_margin": 57, "rank_piotroski": 12, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 63, "value_composite": 95, "quality_composite": 29, "momentum_composite": 77, "growth_composite": 9, "yield_composite": 33, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.15, "os": 0.08, "value": 0.05, "quality": 0.71, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 42.7763, "earnings_yield": 0.0234, "shareholder_yield": 0.0077, "roe": 0.1047, "momentum_12_1": -0.0618, "complete_fields": { "id": 1768, "ticker_id": 5721, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.370314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.15, "market_cap": 12405120000, "market_cap_usd": 12405120000, "enterprise_value": 12257120000, "shares_outstanding": 268800000, "fx_rate_to_usd": null, "pe_ratio": 42.77627586, "pb_ratio": 4.47838267, "ptbv_ratio": 8.69924264, "ps_ratio": 3.35727199, "pcf_ratio": 28.32219178, "pfcf_ratio": 21.57412174, "ev_ebitda": 26.82083151, "ev_ebit": 33.7661708, "ev_sales": 3.31721786, "ev_fcf": 21.31673043, "earnings_yield": 0.02337744, "fcf_yield": 0.04691151, "dividend_yield": 0.00773874, "buyback_yield": 0, "shareholder_yield": 0.00773874, "debt_paydown_yield": null, "total_yield": 0.00773874, "gross_margin": 0.2405954, "operating_margin": 0.09824087, "net_margin": 0.07848444, "ebitda_margin": 0.12368065, "fcf_margin": 0.1556157, "roe": 0.10469314, "roa": 0.06886725, "roic": 0.11309505, "roc_greenblatt": null, "asset_turnover": 0.87746379, "cash_conversion": 1.98275862, "accruals_ratio": -0.03514605, "sbc_to_revenue": 0.00757781, "debt_to_equity": 0.52021661, "net_debt_to_ebitda": -0.3238512, "debt_to_assets": 0.04274519, "interest_coverage": 51.85714286, "current_ratio": 1.86063348, "quick_ratio": 1.52488688, "net_debt": -148000000, "revenue_growth_1y": 0.10463378, "revenue_growth_3y_cagr": 0.10646961, "revenue_growth_5y_cagr": 0.05600146, "eps_growth_1y": 0.23931624, "eps_growth_3y_cagr": -0.11787542, "eps_growth_5y_cagr": 0.26743348, "fcf_growth_1y": 0.13861386, "book_value_growth_1y": 0.06328828, "piotroski_f_score": 7, "altman_z_score": 5.84911236, "earnings_stability_5y": 0.323351, "revenue_stability_5y": 0.118146, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.118159, "price_return_3m": -0.00522071, "price_return_6m": 0.36686876, "price_return_9m": 0.12765604, "price_return_12m": 0.04903291, "price_return_12m_ex1m": -0.06182134, "distance_from_52w_high": -0.05352748, "distance_from_52w_low": 0.39400713, "relative_strength": -0.10890814, "local_beta": -0.0013, "volatility_252d": 0.380762, "volatility_60d": 0.882046, "max_drawdown_12m": -0.31046549, "revenue_ttm": 3695000000, "gross_profit_ttm": 889000000, "ebit_ttm": 363000000, "ebitda_ttm": 457000000, "net_income_ttm": 290000000, "eps_diluted_ttm": 1.07886905, "operating_cash_flow_ttm": 438000000, "capital_expenditure_ttm": 137000000, "fcf_ttm": 575000000, "dividends_paid_ttm": 96000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000000, "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_current_liabilities": 1105000000, "net_ppe": null, "total_assets": 4211000000, "total_debt": 180000000, "total_equity": 2770000000, "net_working_capital": 663000000, "book_value_per_share": 10.30505952, "retained_earnings": -2253000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1426000000, "tangible_book_per_share": 5.30505952, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 81, "rank_pb": 75, "rank_ptbv": 79, "rank_ps": 67, "rank_pcf": 86, "rank_ev_ebitda": 84, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 69, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 42, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 78, "rank_fcf_margin": 57, "rank_piotroski": 12, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 63, "value_composite": 95, "quality_composite": 29, "momentum_composite": 77, "growth_composite": 9, "yield_composite": 33, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 3648000000, "cost_of_revenue": 2801000000, "gross_profit": 847000000, "ebit": 348000000, "ebitda": 441000000, "pretax_income": 336000000, "tax_provision": 58000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 375000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 139000000, "free_cash_flow": 505000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59010, "ticker_id": 5721, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348000000", "ebitda": "441000000", "netIncome": "278000000", "grossProfit": "847000000", "depreciation": "None", "totalRevenue": "3648000000", "costOfRevenue": "2801000000", "interestIncome": "8000000", "incomeBeforeTax": "336000000", "interestExpense": "8000000", "operatingIncome": "348000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "497000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "1238000000", "inventory": "352000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4617000000", "longTermDebt": "321000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "-2315000000", "totalLiabilities": "1887000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "2326000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619000000", "shortLongTermDebtTotal": "470000000", "totalShareholderEquity": "2730000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "241000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "656000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "366000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3648000000, "cost_of_revenue": 2801000000, "gross_profit": 847000000, "research_and_development": null, "selling_general_admin": 497000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348000000, "depreciation_amortisation": 93000000, "ebitda": 441000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 336000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 278000000, "net_income_continuing_ops": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647000000, "short_term_investments": null, "net_receivables": 1265000000, "inventory": 352000000, "other_current_assets": null, "total_current_assets": 2326000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 112000000, "goodwill_and_intangibles": 1350000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2291000000, "total_assets": 4617000000, "short_term_debt": 54000000, "accounts_payable": 351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231000000, "long_term_debt": 321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656000000, "total_liabilities": 1887000000, "total_debt": 375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2315000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "operating_cash_flow": 366000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163000000, "free_cash_flow": 505000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348000000", "ebitda": "441000000", "netIncome": "278000000", "grossProfit": "847000000", "depreciation": "None", "totalRevenue": "3648000000", "costOfRevenue": "2801000000", "interestIncome": "8000000", "incomeBeforeTax": "336000000", "interestExpense": "8000000", "operatingIncome": "348000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "497000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "1238000000", "inventory": "352000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4617000000", "longTermDebt": "321000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "-2315000000", "totalLiabilities": "1887000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "2326000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619000000", "shortLongTermDebtTotal": "470000000", "totalShareholderEquity": "2730000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "241000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "656000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "366000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 3234000000, "cost_of_revenue": 2498000000, "gross_profit": 736000000, "ebit": 285000000, "ebitda": 376000000, "pretax_income": 264000000, "tax_provision": 51000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598000000, "total_current_assets": 2163000000, "total_assets": 4184000000, "short_term_debt": 52000000, "long_term_debt": 340000000, "total_debt": 392000000, "total_liabilities": 1627000000, "total_equity": 2557000000, "shares_outstanding": 267700000, "goodwill_and_intangibles": 1370000000 }, "cash_flow": { "operating_cash_flow": 271000000, "capital_expenditure": 85000000, "free_cash_flow": 356000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59015, "ticker_id": 5721, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285000000", "ebitda": "376000000", "netIncome": "213000000", "grossProfit": "736000000", "depreciation": "None", "totalRevenue": "3234000000", "costOfRevenue": "2498000000", "interestIncome": "21000000", "incomeBeforeTax": "264000000", "interestExpense": "21000000", "operatingIncome": "293000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "1238000000", "inventory": "358000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4184000000", "longTermDebt": "340000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000000", "reportedCurrency": "USD", "retainedEarnings": "-2593000000", "totalLiabilities": "1627000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2163000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519000000", "shortLongTermDebtTotal": "458000000", "totalShareholderEquity": "2557000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "1116000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "511000000", "cashAndShortTermInvestments": "598000000", "commonStockSharesOutstanding": "267700000", "intangibleAssetsExcludingGoodwill": "132000000", "cashAndCashEquivalentsAtCarryingValue": "598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "271000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3234000000, "cost_of_revenue": 2498000000, "gross_profit": 736000000, "research_and_development": 92000000, "selling_general_admin": 414000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285000000, "depreciation_amortisation": 91000000, "ebitda": 376000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 264000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598000000, "short_term_investments": null, "net_receivables": 1125000000, "inventory": 358000000, "other_current_assets": null, "total_current_assets": 2163000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 132000000, "goodwill_and_intangibles": 1370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2021000000, "total_assets": 4184000000, "short_term_debt": 52000000, "accounts_payable": 426000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1116000000, "long_term_debt": 340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511000000, "total_liabilities": 1627000000, "total_debt": 392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2593000000, "total_equity": 2557000000, "shares_outstanding": 267700000, "operating_cash_flow": 271000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56000000, "free_cash_flow": 356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285000000", "ebitda": "376000000", "netIncome": "213000000", "grossProfit": "736000000", "depreciation": "None", "totalRevenue": "3234000000", "costOfRevenue": "2498000000", "interestIncome": "21000000", "incomeBeforeTax": "264000000", "interestExpense": "21000000", "operatingIncome": "293000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "1238000000", "inventory": "358000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4184000000", "longTermDebt": "340000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000000", "reportedCurrency": "USD", "retainedEarnings": "-2593000000", "totalLiabilities": "1627000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2163000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519000000", "shortLongTermDebtTotal": "458000000", "totalShareholderEquity": "2557000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "1116000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "511000000", "cashAndShortTermInvestments": "598000000", "commonStockSharesOutstanding": "267700000", "intangibleAssetsExcludingGoodwill": "132000000", "cashAndCashEquivalentsAtCarryingValue": "598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "271000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 2826000000, "cost_of_revenue": 2178000000, "gross_profit": 648000000, "ebit": 228000000, "ebitda": 313000000, "pretax_income": 192000000, "tax_provision": 24000000, "net_income": 168000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000000, "total_current_assets": 1918000000, "total_assets": 3921000000, "short_term_debt": 80000000, "long_term_debt": 349000000, "total_debt": 429000000, "total_liabilities": 1596000000, "total_equity": 2325000000, "shares_outstanding": 264000000, "goodwill_and_intangibles": 1389000000 }, "cash_flow": { "operating_cash_flow": 205000000, "capital_expenditure": 60000000, "free_cash_flow": 265000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59020, "ticker_id": 5721, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228000000", "ebitda": "313000000", "netIncome": "168000000", "grossProfit": "648000000", "depreciation": "None", "totalRevenue": "2826000000", "costOfRevenue": "2178000000", "interestIncome": "36000000", "incomeBeforeTax": "192000000", "interestExpense": "36000000", "operatingIncome": "231000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "1238000000", "inventory": "329000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3921000000", "longTermDebt": "349000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "-2806000000", "totalLiabilities": "1596000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1918000000", "currentLongTermDebt": "57000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484000000", "shortLongTermDebtTotal": "497000000", "totalShareholderEquity": "2325000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "1078000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "518000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "205000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2826000000, "cost_of_revenue": 2178000000, "gross_profit": 648000000, "research_and_development": 82000000, "selling_general_admin": 384000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228000000, "depreciation_amortisation": 85000000, "ebitda": 313000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 192000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 168000000, "net_income_continuing_ops": 159000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000000, "short_term_investments": null, "net_receivables": 1059000000, "inventory": 329000000, "other_current_assets": null, "total_current_assets": 1918000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 151000000, "goodwill_and_intangibles": 1389000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003000000, "total_assets": 3921000000, "short_term_debt": 80000000, "accounts_payable": 398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078000000, "long_term_debt": 349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518000000, "total_liabilities": 1596000000, "total_debt": 429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2806000000, "total_equity": 2325000000, "shares_outstanding": 264000000, "operating_cash_flow": 205000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000000, "free_cash_flow": 265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228000000", "ebitda": "313000000", "netIncome": "168000000", "grossProfit": "648000000", "depreciation": "None", "totalRevenue": "2826000000", "costOfRevenue": "2178000000", "interestIncome": "36000000", "incomeBeforeTax": "192000000", "interestExpense": "36000000", "operatingIncome": "231000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "1238000000", "inventory": "329000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3921000000", "longTermDebt": "349000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "-2806000000", "totalLiabilities": "1596000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1918000000", "currentLongTermDebt": "57000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484000000", "shortLongTermDebtTotal": "497000000", "totalShareholderEquity": "2325000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "1078000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "518000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "205000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 2693000000, "cost_of_revenue": 2118000000, "gross_profit": 575000000, "ebit": 559000000, "ebitda": 624000000, "pretax_income": 525000000, "tax_provision": 120000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306000000, "total_current_assets": 1707000000, "total_assets": 3677000000, "short_term_debt": 54000000, "long_term_debt": 365000000, "total_debt": 419000000, "total_liabilities": 1550000000, "total_equity": 2127000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 1408000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 65000000, "free_cash_flow": 98000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59025, "ticker_id": 5721, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "559000000", "ebitda": "624000000", "netIncome": "405000000", "grossProfit": "575000000", "depreciation": "None", "totalRevenue": "2693000000", "costOfRevenue": "2118000000", "interestIncome": "34000000", "incomeBeforeTax": "525000000", "interestExpense": "34000000", "operatingIncome": "561000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "2118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "357000000", "netIncomeFromContinuingOperations": "405000000" }, "balance": { "goodwill": "1236000000", "inventory": "319000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3677000000", "longTermDebt": "365000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "172000000", "reportedCurrency": "USD", "retainedEarnings": "-2974000000", "totalLiabilities": "1550000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "1707000000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970000000", "currentAccountsPayable": "457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404000000", "shortLongTermDebtTotal": "487000000", "totalShareholderEquity": "2127000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "267000000", "totalCurrentLiabilities": "1042000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "508000000", "cashAndShortTermInvestments": "306000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "172000000", "cashAndCashEquivalentsAtCarryingValue": "306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "33000000", "capitalExpenditures": "65000000", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000000", "cashflowFromInvestment": "436000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2693000000, "cost_of_revenue": 2118000000, "gross_profit": 575000000, "research_and_development": 58000000, "selling_general_admin": 357000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559000000, "depreciation_amortisation": 65000000, "ebitda": 624000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 525000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 405000000, "net_income_continuing_ops": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306000000, "short_term_investments": null, "net_receivables": 1038000000, "inventory": 319000000, "other_current_assets": null, "total_current_assets": 1707000000, "net_ppe": null, "goodwill": 1236000000, "intangible_assets": 172000000, "goodwill_and_intangibles": 1408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1970000000, "total_assets": 3677000000, "short_term_debt": 54000000, "accounts_payable": 457000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042000000, "long_term_debt": 365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508000000, "total_liabilities": 1550000000, "total_debt": 419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2974000000, "total_equity": 2127000000, "shares_outstanding": 215000000, "operating_cash_flow": 33000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 436000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403000000, "free_cash_flow": 98000000, "net_change_in_cash": 66000000 }, "raw_data": { "income": { "ebit": "559000000", "ebitda": "624000000", "netIncome": "405000000", "grossProfit": "575000000", "depreciation": "None", "totalRevenue": "2693000000", "costOfRevenue": "2118000000", "interestIncome": "34000000", "incomeBeforeTax": "525000000", "interestExpense": "34000000", "operatingIncome": "561000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "2118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "357000000", "netIncomeFromContinuingOperations": "405000000" }, "balance": { "goodwill": "1236000000", "inventory": "319000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3677000000", "longTermDebt": "365000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "172000000", "reportedCurrency": "USD", "retainedEarnings": "-2974000000", "totalLiabilities": "1550000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "1707000000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970000000", "currentAccountsPayable": "457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404000000", "shortLongTermDebtTotal": "487000000", "totalShareholderEquity": "2127000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "267000000", "totalCurrentLiabilities": "1042000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "508000000", "cashAndShortTermInvestments": "306000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "172000000", "cashAndCashEquivalentsAtCarryingValue": "306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "33000000", "capitalExpenditures": "65000000", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000000", "cashflowFromInvestment": "436000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 2879000000, "cost_of_revenue": 2332000000, "gross_profit": 547000000, "ebit": 235000000, "ebitda": 293000000, "pretax_income": 200000000, "tax_provision": 46000000, "net_income": 154000000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240000000, "total_current_assets": 1389000000, "total_assets": 3069000000, "short_term_debt": 65000000, "long_term_debt": 352000000, "total_debt": 417000000, "total_liabilities": 1476000000, "total_equity": 1593000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 1123000000 }, "cash_flow": { "operating_cash_flow": 178000000, "capital_expenditure": 60000000, "free_cash_flow": 238000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59030, "ticker_id": 5721, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235000000", "ebitda": "293000000", "netIncome": "154000000", "grossProfit": "547000000", "depreciation": "None", "totalRevenue": "2879000000", "costOfRevenue": "2332000000", "interestIncome": "60000", "incomeBeforeTax": "200000000", "interestExpense": "35000000", "operatingIncome": "236000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "293000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "1071000000", "inventory": "205000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3069000000", "longTermDebt": "352000000", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "-2983000000", "totalLiabilities": "1476000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1389000000", "currentLongTermDebt": "41000000", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "899000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680000000", "currentAccountsPayable": "479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000000", "shortLongTermDebtTotal": "490000000", "totalShareholderEquity": "1593000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "271000000", "totalCurrentLiabilities": "989000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "487000000", "cashAndShortTermInvestments": "240000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "178000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "39000000", "stockBasedCompensation": "-127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2879000000, "cost_of_revenue": 2332000000, "gross_profit": 547000000, "research_and_development": 48000000, "selling_general_admin": 293000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235000000, "depreciation_amortisation": 58000000, "ebitda": 293000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 200000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 154000000, "net_income_continuing_ops": 154000000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240000000, "short_term_investments": 81000, "net_receivables": 899000000, "inventory": 205000000, "other_current_assets": null, "total_current_assets": 1389000000, "net_ppe": null, "goodwill": 1071000000, "intangible_assets": 52000000, "goodwill_and_intangibles": 1123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1680000000, "total_assets": 3069000000, "short_term_debt": 65000000, "accounts_payable": 479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 989000000, "long_term_debt": 352000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487000000, "total_liabilities": 1476000000, "total_debt": 417000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2983000000, "total_equity": 1593000000, "shares_outstanding": 145000000, "operating_cash_flow": 178000000, "stock_based_compensation": -127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": 238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235000000", "ebitda": "293000000", "netIncome": "154000000", "grossProfit": "547000000", "depreciation": "None", "totalRevenue": "2879000000", "costOfRevenue": "2332000000", "interestIncome": "60000", "incomeBeforeTax": "200000000", "interestExpense": "35000000", "operatingIncome": "236000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "293000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "1071000000", "inventory": "205000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3069000000", "longTermDebt": "352000000", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "-2983000000", "totalLiabilities": "1476000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1389000000", "currentLongTermDebt": "41000000", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "899000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680000000", "currentAccountsPayable": "479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000000", "shortLongTermDebtTotal": "490000000", "totalShareholderEquity": "1593000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "271000000", "totalCurrentLiabilities": "989000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "487000000", "cashAndShortTermInvestments": "240000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "178000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "39000000", "stockBasedCompensation": "-127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 2778000000, "cost_of_revenue": 2284000000, "gross_profit": 494000000, "ebit": 176000000, "ebitda": 229000000, "pretax_income": 112000000, "tax_provision": 27000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000000, "total_current_assets": 1263000000, "total_assets": 2956000000, "short_term_debt": 75000000, "long_term_debt": 374000000, "total_debt": 449000000, "total_liabilities": 1529000000, "total_equity": 1427000000, "shares_outstanding": 149785000, "goodwill_and_intangibles": 1117000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 56000000, "free_cash_flow": 181000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59035, "ticker_id": 5721, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176000000", "ebitda": "229000000", "netIncome": "85000000", "grossProfit": "494000000", "depreciation": "None", "totalRevenue": "2778000000", "costOfRevenue": "2284000000", "interestIncome": "159000", "incomeBeforeTax": "112000000", "interestExpense": "64000000", "operatingIncome": "181000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "283000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "1057000000", "inventory": "247000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2956000000", "longTermDebt": "374000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "-3137000000", "totalLiabilities": "1529000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "1263000000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1693000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443000000", "shortLongTermDebtTotal": "530000000", "totalShareholderEquity": "1427000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "245000000", "totalCurrentLiabilities": "975000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "554000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "149785000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "125000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2778000000, "cost_of_revenue": 2284000000, "gross_profit": 494000000, "research_and_development": 41000000, "selling_general_admin": 283000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176000000, "depreciation_amortisation": 53000000, "ebitda": 229000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 112000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000000, "short_term_investments": 7000, "net_receivables": 889000000, "inventory": 247000000, "other_current_assets": null, "total_current_assets": 1263000000, "net_ppe": null, "goodwill": 1057000000, "intangible_assets": 60000000, "goodwill_and_intangibles": 1117000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1693000000, "total_assets": 2956000000, "short_term_debt": 75000000, "accounts_payable": 478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975000000, "long_term_debt": 374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554000000, "total_liabilities": 1529000000, "total_debt": 449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3137000000, "total_equity": 1427000000, "shares_outstanding": 149785000, "operating_cash_flow": 125000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000000, "free_cash_flow": 181000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176000000", "ebitda": "229000000", "netIncome": "85000000", "grossProfit": "494000000", "depreciation": "None", "totalRevenue": "2778000000", "costOfRevenue": "2284000000", "interestIncome": "159000", "incomeBeforeTax": "112000000", "interestExpense": "64000000", "operatingIncome": "181000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "283000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "1057000000", "inventory": "247000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2956000000", "longTermDebt": "374000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "-3137000000", "totalLiabilities": "1529000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "1263000000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1693000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443000000", "shortLongTermDebtTotal": "530000000", "totalShareholderEquity": "1427000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "245000000", "totalCurrentLiabilities": "975000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "554000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "149785000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "125000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 2255000000, "gross_profit": 459000000, "ebit": 160000000, "ebitda": 211000000, "pretax_income": 95000000, "tax_provision": 20000000, "net_income": 75000000, "net_income_to_common": 75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85000000, "total_current_assets": 1251000000, "total_assets": 2888000000, "short_term_debt": 77000000, "long_term_debt": 656000000, "total_debt": 733000000, "total_liabilities": 1869000000, "total_equity": 1019000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 1126000000 }, "cash_flow": { "operating_cash_flow": 157000000, "capital_expenditure": 55000000, "free_cash_flow": 212000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59039, "ticker_id": 5721, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160000000", "ebitda": "211000000", "netIncome": "75000000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "2714000000", "costOfRevenue": "2255000000", "interestIncome": "132000", "incomeBeforeTax": "95000000", "interestExpense": "65000000", "operatingIncome": "163000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "1057000000", "inventory": "209000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2888000000", "longTermDebt": "656000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "-3222000000", "totalLiabilities": "1869000000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "1251000000", "currentLongTermDebt": "56000000", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637000000", "currentAccountsPayable": "536000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348000000", "shortLongTermDebtTotal": "821000000", "totalShareholderEquity": "1019000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "1001000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "868000000", "cashAndShortTermInvestments": "85000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "85000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "157000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-151000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2714000000, "cost_of_revenue": 2255000000, "gross_profit": 459000000, "research_and_development": null, "selling_general_admin": 277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000000, "depreciation_amortisation": 51000000, "ebitda": 211000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 75000000, "net_income_continuing_ops": 75000000, "net_income_to_common": 75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85000000, "short_term_investments": 9000, "net_receivables": 902000000, "inventory": 209000000, "other_current_assets": null, "total_current_assets": 1251000000, "net_ppe": null, "goodwill": 1057000000, "intangible_assets": 69000000, "goodwill_and_intangibles": 1126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1637000000, "total_assets": 2888000000, "short_term_debt": 77000000, "accounts_payable": 536000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001000000, "long_term_debt": 656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 868000000, "total_liabilities": 1869000000, "total_debt": 733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3222000000, "total_equity": 1019000000, "shares_outstanding": 145000000, "operating_cash_flow": 157000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 212000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160000000", "ebitda": "211000000", "netIncome": "75000000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "2714000000", "costOfRevenue": "2255000000", "interestIncome": "132000", "incomeBeforeTax": "95000000", "interestExpense": "65000000", "operatingIncome": "163000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "1057000000", "inventory": "209000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2888000000", "longTermDebt": "656000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "-3222000000", "totalLiabilities": "1869000000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "1251000000", "currentLongTermDebt": "56000000", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637000000", "currentAccountsPayable": "536000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348000000", "shortLongTermDebtTotal": "821000000", "totalShareholderEquity": "1019000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "1001000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "868000000", "cashAndShortTermInvestments": "85000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "85000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "157000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-151000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 2333000000, "cost_of_revenue": 1919000000, "gross_profit": 414000000, "ebit": 41000000, "ebitda": 169000000, "pretax_income": -17000000, "tax_provision": -7000000, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 48791000, "total_assets": 53502000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 11289000, "total_equity": 42213000, "shares_outstanding": 145000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 40000000, "free_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59043, "ticker_id": 5721, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41000000", "ebitda": "169000000", "netIncome": "-10000000", "grossProfit": "414000000", "depreciation": "None", "totalRevenue": "2333000000", "costOfRevenue": "1919000000", "interestIncome": "119000", "incomeBeforeTax": "-17000000", "interestExpense": "58000000", "operatingIncome": "45000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "-10000000" }, "balance": { "goodwill": "None", "inventory": "11244000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "53502000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76961000", "totalLiabilities": "11289000", "otherCurrentAssets": "1946000", "totalCurrentAssets": "48791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "14281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4632000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "105000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2333000000, "cost_of_revenue": 1919000000, "gross_profit": 414000000, "research_and_development": null, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41000000, "depreciation_amortisation": 128000000, "ebitda": 169000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": -17000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": -10000000, "net_income_continuing_ops": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": 9000, "net_receivables": 14281000, "inventory": 11244000, "other_current_assets": null, "total_current_assets": 48791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53502000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 11289000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76961000, "total_equity": 42213000, "shares_outstanding": 145000000, "operating_cash_flow": 105000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": 145000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41000000", "ebitda": "169000000", "netIncome": "-10000000", "grossProfit": "414000000", "depreciation": "None", "totalRevenue": "2333000000", "costOfRevenue": "1919000000", "interestIncome": "119000", "incomeBeforeTax": "-17000000", "interestExpense": "58000000", "operatingIncome": "45000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "-10000000" }, "balance": { "goodwill": "None", "inventory": "11244000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "53502000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76961000", "totalLiabilities": "11289000", "otherCurrentAssets": "1946000", "totalCurrentAssets": "48791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "14281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4632000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "105000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 846000000, "cost_of_revenue": 639000000, "gross_profit": 207000000, "ebit": 77000000, "ebitda": 101000000, "pretax_income": 77000000, "tax_provision": 15000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 2056000000, "total_assets": 4211000000, "short_term_debt": 40000000, "long_term_debt": 140000000, "total_debt": 180000000, "total_liabilities": 1441000000, "total_equity": 2770000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1344000000 }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": 30000000, "free_cash_flow": -36000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59008, "ticker_id": 5721, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77000000", "ebitda": "101000000", "netIncome": "62000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "846000000", "costOfRevenue": "639000000", "interestIncome": "None", "incomeBeforeTax": "77000000", "interestExpense": "0", "operatingIncome": "77000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "1238000000", "inventory": "371000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4211000000", "longTermDebt": "140000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "-2253000000", "totalLiabilities": "1441000000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "2056000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2155000000", "currentAccountsPayable": "187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271000000", "totalShareholderEquity": "2770000000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "238000000", "totalCurrentLiabilities": "1105000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "336000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "-66000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846000000, "cost_of_revenue": 639000000, "gross_profit": 207000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77000000, "depreciation_amortisation": 24000000, "ebitda": 101000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 77000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": null, "net_receivables": 1299000000, "inventory": 371000000, "other_current_assets": null, "total_current_assets": 2056000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 106000000, "goodwill_and_intangibles": 1344000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2155000000, "total_assets": 4211000000, "short_term_debt": 40000000, "accounts_payable": 187000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105000000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336000000, "total_liabilities": 1441000000, "total_debt": 180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2253000000, "total_equity": 2770000000, "shares_outstanding": 268800000, "operating_cash_flow": -66000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224000000, "free_cash_flow": -36000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77000000", "ebitda": "101000000", "netIncome": "62000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "846000000", "costOfRevenue": "639000000", "interestIncome": "None", "incomeBeforeTax": "77000000", "interestExpense": "0", "operatingIncome": "77000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "1238000000", "inventory": "371000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4211000000", "longTermDebt": "140000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "-2253000000", "totalLiabilities": "1441000000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "2056000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2155000000", "currentAccountsPayable": "187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271000000", "totalShareholderEquity": "2770000000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "238000000", "totalCurrentLiabilities": "1105000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "336000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "-66000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 1060000000, "cost_of_revenue": 797000000, "gross_profit": 263000000, "ebit": 126000000, "ebitda": 150000000, "pretax_income": 124000000, "tax_provision": 22000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2326000000, "total_assets": 4617000000, "short_term_debt": 54000000, "long_term_debt": 321000000, "total_debt": 375000000, "total_liabilities": 1887000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1350000000 }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": 49000000, "free_cash_flow": 474000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59009, "ticker_id": 5721, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126000000", "ebitda": "150000000", "netIncome": "102000000", "grossProfit": "263000000", "depreciation": "None", "totalRevenue": "1060000000", "costOfRevenue": "797000000", "interestIncome": "1000000", "incomeBeforeTax": "124000000", "interestExpense": "1000000", "operatingIncome": "126000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "1238000000", "inventory": "352000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4617000000", "longTermDebt": "321000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "-2315000000", "totalLiabilities": "1887000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "2326000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512000000", "shortLongTermDebtTotal": "470000000", "totalShareholderEquity": "2730000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "241000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "656000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "425000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1060000000, "cost_of_revenue": 797000000, "gross_profit": 263000000, "research_and_development": null, "selling_general_admin": 136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126000000, "depreciation_amortisation": 24000000, "ebitda": 150000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 124000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647000000, "short_term_investments": null, "net_receivables": 1265000000, "inventory": 352000000, "other_current_assets": null, "total_current_assets": 2326000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 112000000, "goodwill_and_intangibles": 1350000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2291000000, "total_assets": 4617000000, "short_term_debt": 54000000, "accounts_payable": 351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231000000, "long_term_debt": 321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656000000, "total_liabilities": 1887000000, "total_debt": 375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2315000000, "total_equity": 2730000000, "shares_outstanding": 268800000, "operating_cash_flow": 425000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": 474000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126000000", "ebitda": "150000000", "netIncome": "102000000", "grossProfit": "263000000", "depreciation": "None", "totalRevenue": "1060000000", "costOfRevenue": "797000000", "interestIncome": "1000000", "incomeBeforeTax": "124000000", "interestExpense": "1000000", "operatingIncome": "126000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "1238000000", "inventory": "352000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4617000000", "longTermDebt": "321000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "-2315000000", "totalLiabilities": "1887000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "2326000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512000000", "shortLongTermDebtTotal": "470000000", "totalShareholderEquity": "2730000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "241000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "656000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "425000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 960000000, "cost_of_revenue": 738000000, "gross_profit": 222000000, "ebit": 91000000, "ebitda": 114000000, "pretax_income": 87000000, "tax_provision": 15000000, "net_income": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309000000, "total_current_assets": 2166000000, "total_assets": 4245000000, "short_term_debt": 52000000, "long_term_debt": 326000000, "total_debt": 378000000, "total_liabilities": 1597000000, "total_equity": 2648000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1352000000 }, "cash_flow": { "operating_cash_flow": 107000000, "capital_expenditure": 30000000, "free_cash_flow": 137000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59011, "ticker_id": 5721, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91000000", "ebitda": "114000000", "netIncome": "72000000", "grossProfit": "222000000", "depreciation": "None", "totalRevenue": "960000000", "costOfRevenue": "738000000", "interestIncome": "4000000", "incomeBeforeTax": "87000000", "interestExpense": "4000000", "operatingIncome": "93000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "1238000000", "inventory": "404000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4245000000", "longTermDebt": "326000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114000000", "reportedCurrency": "USD", "retainedEarnings": "-2417000000", "totalLiabilities": "1597000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "2166000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2079000000", "currentAccountsPayable": "342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477000000", "shortLongTermDebtTotal": "471000000", "totalShareholderEquity": "2648000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "1082000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "515000000", "cashAndShortTermInvestments": "309000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "114000000", "cashAndCashEquivalentsAtCarryingValue": "309000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "107000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960000000, "cost_of_revenue": 738000000, "gross_profit": 222000000, "research_and_development": null, "selling_general_admin": 123000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": 23000000, "ebitda": 114000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 87000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 72000000, "net_income_continuing_ops": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309000000, "short_term_investments": null, "net_receivables": 1381000000, "inventory": 404000000, "other_current_assets": null, "total_current_assets": 2166000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 114000000, "goodwill_and_intangibles": 1352000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2079000000, "total_assets": 4245000000, "short_term_debt": 52000000, "accounts_payable": 342000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1082000000, "long_term_debt": 326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515000000, "total_liabilities": 1597000000, "total_debt": 378000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2417000000, "total_equity": 2648000000, "shares_outstanding": 268800000, "operating_cash_flow": 107000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91000000", "ebitda": "114000000", "netIncome": "72000000", "grossProfit": "222000000", "depreciation": "None", "totalRevenue": "960000000", "costOfRevenue": "738000000", "interestIncome": "4000000", "incomeBeforeTax": "87000000", "interestExpense": "4000000", "operatingIncome": "93000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "1238000000", "inventory": "404000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4245000000", "longTermDebt": "326000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114000000", "reportedCurrency": "USD", "retainedEarnings": "-2417000000", "totalLiabilities": "1597000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "2166000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2079000000", "currentAccountsPayable": "342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477000000", "shortLongTermDebtTotal": "471000000", "totalShareholderEquity": "2648000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "1082000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "515000000", "cashAndShortTermInvestments": "309000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "114000000", "cashAndCashEquivalentsAtCarryingValue": "309000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "107000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 829000000, "cost_of_revenue": 632000000, "gross_profit": 197000000, "ebit": 69000000, "ebitda": 92000000, "pretax_income": 67000000, "tax_provision": 13000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278000000, "total_current_assets": 2025000000, "total_assets": 4079000000, "short_term_debt": 49000000, "long_term_debt": 331000000, "total_debt": 380000000, "total_liabilities": 1479000000, "total_equity": 2600000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1358000000 }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 28000000, "free_cash_flow": 0, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59012, "ticker_id": 5721, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69000000", "ebitda": "92000000", "netIncome": "54000000", "grossProfit": "197000000", "depreciation": "None", "totalRevenue": "829000000", "costOfRevenue": "632000000", "interestIncome": "2000000", "incomeBeforeTax": "67000000", "interestExpense": "2000000", "operatingIncome": "70000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "121000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "1238000000", "inventory": "400000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4079000000", "longTermDebt": "331000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "120000000", "reportedCurrency": "USD", "retainedEarnings": "-2489000000", "totalLiabilities": "1479000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "2025000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054000000", "currentAccountsPayable": "265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463000000", "shortLongTermDebtTotal": "472000000", "totalShareholderEquity": "2600000000", "capitalLeaseObligations": "119000000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "958000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "521000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "120000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "-28000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829000000, "cost_of_revenue": 632000000, "gross_profit": 197000000, "research_and_development": null, "selling_general_admin": 121000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69000000, "depreciation_amortisation": 23000000, "ebitda": 92000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278000000, "short_term_investments": null, "net_receivables": 1281000000, "inventory": 400000000, "other_current_assets": null, "total_current_assets": 2025000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 120000000, "goodwill_and_intangibles": 1358000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2054000000, "total_assets": 4079000000, "short_term_debt": 49000000, "accounts_payable": 265000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958000000, "long_term_debt": 331000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521000000, "total_liabilities": 1479000000, "total_debt": 380000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2489000000, "total_equity": 2600000000, "shares_outstanding": 268800000, "operating_cash_flow": -28000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69000000", "ebitda": "92000000", "netIncome": "54000000", "grossProfit": "197000000", "depreciation": "None", "totalRevenue": "829000000", "costOfRevenue": "632000000", "interestIncome": "2000000", "incomeBeforeTax": "67000000", "interestExpense": "2000000", "operatingIncome": "70000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "121000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "1238000000", "inventory": "400000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4079000000", "longTermDebt": "331000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "120000000", "reportedCurrency": "USD", "retainedEarnings": "-2489000000", "totalLiabilities": "1479000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "2025000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054000000", "currentAccountsPayable": "265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463000000", "shortLongTermDebtTotal": "472000000", "totalShareholderEquity": "2600000000", "capitalLeaseObligations": "119000000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "958000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "521000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "120000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "-28000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 799000000, "cost_of_revenue": 618000000, "gross_profit": 181000000, "ebit": 59000000, "ebitda": 82000000, "pretax_income": 58000000, "tax_provision": 8000000, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380000000, "total_current_assets": 2070000000, "total_assets": 4096000000, "short_term_debt": 54000000, "long_term_debt": 335000000, "total_debt": 389000000, "total_liabilities": 1525000000, "total_equity": 2571000000, "shares_outstanding": 268800000, "goodwill_and_intangibles": 1364000000 }, "cash_flow": { "operating_cash_flow": -138000000, "capital_expenditure": 32000000, "free_cash_flow": -106000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59013, "ticker_id": 5721, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59000000", "ebitda": "82000000", "netIncome": "50000000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "799000000", "costOfRevenue": "618000000", "interestIncome": "1000000", "incomeBeforeTax": "58000000", "interestExpense": "1000000", "operatingIncome": "59000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "1238000000", "inventory": "385000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4096000000", "longTermDebt": "335000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "126000000", "reportedCurrency": "USD", "retainedEarnings": "-2543000000", "totalLiabilities": "1525000000", "otherCurrentAssets": "69000000", "totalCurrentAssets": "2070000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2026000000", "currentAccountsPayable": "299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455000000", "shortLongTermDebtTotal": "452000000", "totalShareholderEquity": "2571000000", "capitalLeaseObligations": "90000000", "otherCurrentLiabilities": "197000000", "totalCurrentLiabilities": "1027000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "498000000", "cashAndShortTermInvestments": "380000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "126000000", "cashAndCashEquivalentsAtCarryingValue": "380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "-138000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 799000000, "cost_of_revenue": 618000000, "gross_profit": 181000000, "research_and_development": null, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59000000, "depreciation_amortisation": 23000000, "ebitda": 82000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 58000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380000000, "short_term_investments": null, "net_receivables": 1236000000, "inventory": 385000000, "other_current_assets": null, "total_current_assets": 2070000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 126000000, "goodwill_and_intangibles": 1364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2026000000, "total_assets": 4096000000, "short_term_debt": 54000000, "accounts_payable": 299000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1027000000, "long_term_debt": 335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498000000, "total_liabilities": 1525000000, "total_debt": 389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2543000000, "total_equity": 2571000000, "shares_outstanding": 268800000, "operating_cash_flow": -138000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000000, "free_cash_flow": -106000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59000000", "ebitda": "82000000", "netIncome": "50000000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "799000000", "costOfRevenue": "618000000", "interestIncome": "1000000", "incomeBeforeTax": "58000000", "interestExpense": "1000000", "operatingIncome": "59000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "1238000000", "inventory": "385000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4096000000", "longTermDebt": "335000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "126000000", "reportedCurrency": "USD", "retainedEarnings": "-2543000000", "totalLiabilities": "1525000000", "otherCurrentAssets": "69000000", "totalCurrentAssets": "2070000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2026000000", "currentAccountsPayable": "299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455000000", "shortLongTermDebtTotal": "452000000", "totalShareholderEquity": "2571000000", "capitalLeaseObligations": "90000000", "otherCurrentLiabilities": "197000000", "totalCurrentLiabilities": "1027000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "498000000", "cashAndShortTermInvestments": "380000000", "commonStockSharesOutstanding": "268800000", "intangibleAssetsExcludingGoodwill": "126000000", "cashAndCashEquivalentsAtCarryingValue": "380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "-138000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 981000000, "cost_of_revenue": 746000000, "gross_profit": 235000000, "ebit": 115000000, "ebitda": 138000000, "pretax_income": 111000000, "tax_provision": 22000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598000000, "total_current_assets": 2163000000, "total_assets": 4184000000, "short_term_debt": 52000000, "long_term_debt": 340000000, "total_debt": 392000000, "total_liabilities": 1627000000, "total_equity": 2557000000, "shares_outstanding": 268000000, "goodwill_and_intangibles": 1370000000 }, "cash_flow": { "operating_cash_flow": 443000000, "capital_expenditure": 29000000, "free_cash_flow": 472000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59014, "ticker_id": 5721, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115000000", "ebitda": "138000000", "netIncome": "89000000", "grossProfit": "235000000", "depreciation": "None", "totalRevenue": "981000000", "costOfRevenue": "746000000", "interestIncome": "4000000", "incomeBeforeTax": "111000000", "interestExpense": "4000000", "operatingIncome": "120000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "1238000000", "inventory": "358000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4184000000", "longTermDebt": "340000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000000", "reportedCurrency": "USD", "retainedEarnings": "-2593000000", "totalLiabilities": "1627000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2163000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440000000", "shortLongTermDebtTotal": "458000000", "totalShareholderEquity": "2557000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "1116000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "511000000", "cashAndShortTermInvestments": "598000000", "commonStockSharesOutstanding": "268000000", "intangibleAssetsExcludingGoodwill": "132000000", "cashAndCashEquivalentsAtCarryingValue": "598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "443000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981000000, "cost_of_revenue": 746000000, "gross_profit": 235000000, "research_and_development": null, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115000000, "depreciation_amortisation": 23000000, "ebitda": 138000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 111000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 89000000, "net_income_continuing_ops": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598000000, "short_term_investments": null, "net_receivables": 1125000000, "inventory": 358000000, "other_current_assets": null, "total_current_assets": 2163000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 132000000, "goodwill_and_intangibles": 1370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2021000000, "total_assets": 4184000000, "short_term_debt": 52000000, "accounts_payable": 426000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1116000000, "long_term_debt": 340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511000000, "total_liabilities": 1627000000, "total_debt": 392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2593000000, "total_equity": 2557000000, "shares_outstanding": 268000000, "operating_cash_flow": 443000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000000, "free_cash_flow": 472000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115000000", "ebitda": "138000000", "netIncome": "89000000", "grossProfit": "235000000", "depreciation": "None", "totalRevenue": "981000000", "costOfRevenue": "746000000", "interestIncome": "4000000", "incomeBeforeTax": "111000000", "interestExpense": "4000000", "operatingIncome": "120000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "1238000000", "inventory": "358000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4184000000", "longTermDebt": "340000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000000", "reportedCurrency": "USD", "retainedEarnings": "-2593000000", "totalLiabilities": "1627000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2163000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440000000", "shortLongTermDebtTotal": "458000000", "totalShareholderEquity": "2557000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "1116000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "511000000", "cashAndShortTermInvestments": "598000000", "commonStockSharesOutstanding": "268000000", "intangibleAssetsExcludingGoodwill": "132000000", "cashAndCashEquivalentsAtCarryingValue": "598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "443000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 812000000, "cost_of_revenue": 633000000, "gross_profit": 179000000, "ebit": 74000000, "ebitda": 97000000, "pretax_income": 69000000, "tax_provision": 12000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198000000, "total_current_assets": 1860000000, "total_assets": 3861000000, "short_term_debt": 49000000, "long_term_debt": 345000000, "total_debt": 394000000, "total_liabilities": 1387000000, "total_equity": 2474000000, "shares_outstanding": 268000000, "goodwill_and_intangibles": 1376000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 12000000, "free_cash_flow": 71000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59016, "ticker_id": 5721, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74000000", "ebitda": "97000000", "netIncome": "57000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "812000000", "costOfRevenue": "633000000", "interestIncome": "5000000", "incomeBeforeTax": "69000000", "interestExpense": "5000000", "operatingIncome": "75000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "1238000000", "inventory": "363000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3861000000", "longTermDebt": "345000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "-2682000000", "totalLiabilities": "1387000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "1860000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001000000", "currentAccountsPayable": "292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415000000", "shortLongTermDebtTotal": "460000000", "totalShareholderEquity": "2474000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "880000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "507000000", "cashAndShortTermInvestments": "198000000", "commonStockSharesOutstanding": "268000000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "59000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812000000, "cost_of_revenue": 633000000, "gross_profit": 179000000, "research_and_development": null, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": 23000000, "ebitda": 97000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 69000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198000000, "short_term_investments": null, "net_receivables": 1234000000, "inventory": 363000000, "other_current_assets": null, "total_current_assets": 1860000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 138000000, "goodwill_and_intangibles": 1376000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2001000000, "total_assets": 3861000000, "short_term_debt": 49000000, "accounts_payable": 292000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880000000, "long_term_debt": 345000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507000000, "total_liabilities": 1387000000, "total_debt": 394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2682000000, "total_equity": 2474000000, "shares_outstanding": 268000000, "operating_cash_flow": 59000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74000000", "ebitda": "97000000", "netIncome": "57000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "812000000", "costOfRevenue": "633000000", "interestIncome": "5000000", "incomeBeforeTax": "69000000", "interestExpense": "5000000", "operatingIncome": "75000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "1238000000", "inventory": "363000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3861000000", "longTermDebt": "345000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "-2682000000", "totalLiabilities": "1387000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "1860000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001000000", "currentAccountsPayable": "292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415000000", "shortLongTermDebtTotal": "460000000", "totalShareholderEquity": "2474000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "880000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "507000000", "cashAndShortTermInvestments": "198000000", "commonStockSharesOutstanding": "268000000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "59000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 753000000, "cost_of_revenue": 584000000, "gross_profit": 169000000, "ebit": 54000000, "ebitda": 77000000, "pretax_income": 47000000, "tax_provision": 9000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149000000, "total_current_assets": 1805000000, "total_assets": 3819000000, "short_term_debt": 48000000, "long_term_debt": 351000000, "total_debt": 399000000, "total_liabilities": 1413000000, "total_equity": 2406000000, "shares_outstanding": 267000000, "goodwill_and_intangibles": 1382000000 }, "cash_flow": { "operating_cash_flow": 34000000, "capital_expenditure": 34000000, "free_cash_flow": 68000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59017, "ticker_id": 5721, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54000000", "ebitda": "77000000", "netIncome": "38000000", "grossProfit": "169000000", "depreciation": "None", "totalRevenue": "753000000", "costOfRevenue": "584000000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "7000000", "operatingIncome": "55000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "1238000000", "inventory": "367000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3819000000", "longTermDebt": "351000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "-2739000000", "totalLiabilities": "1413000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1805000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469000000", "totalShareholderEquity": "2406000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "896000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "517000000", "cashAndShortTermInvestments": "149000000", "commonStockSharesOutstanding": "267000000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "34000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753000000, "cost_of_revenue": 584000000, "gross_profit": 169000000, "research_and_development": null, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54000000, "depreciation_amortisation": 23000000, "ebitda": 77000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 38000000, "net_income_continuing_ops": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149000000, "short_term_investments": null, "net_receivables": 1225000000, "inventory": 367000000, "other_current_assets": null, "total_current_assets": 1805000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 144000000, "goodwill_and_intangibles": 1382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2014000000, "total_assets": 3819000000, "short_term_debt": 48000000, "accounts_payable": 263000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 896000000, "long_term_debt": 351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517000000, "total_liabilities": 1413000000, "total_debt": 399000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2739000000, "total_equity": 2406000000, "shares_outstanding": 267000000, "operating_cash_flow": 34000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": 68000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54000000", "ebitda": "77000000", "netIncome": "38000000", "grossProfit": "169000000", "depreciation": "None", "totalRevenue": "753000000", "costOfRevenue": "584000000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "7000000", "operatingIncome": "55000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "1238000000", "inventory": "367000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3819000000", "longTermDebt": "351000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "-2739000000", "totalLiabilities": "1413000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1805000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469000000", "totalShareholderEquity": "2406000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "896000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "517000000", "cashAndShortTermInvestments": "149000000", "commonStockSharesOutstanding": "267000000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "34000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 688000000, "cost_of_revenue": 535000000, "gross_profit": 153000000, "ebit": 42000000, "ebitda": 64000000, "pretax_income": 37000000, "tax_provision": 8000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160000000, "total_current_assets": 1772000000, "total_assets": 3781000000, "short_term_debt": 54000000, "long_term_debt": 356000000, "total_debt": 410000000, "total_liabilities": 1426000000, "total_equity": 2355000000, "shares_outstanding": 266442999, "goodwill_and_intangibles": 1384000000 }, "cash_flow": { "operating_cash_flow": -265000000, "capital_expenditure": 10000000, "free_cash_flow": -255000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59018, "ticker_id": 5721, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42000000", "ebitda": "64000000", "netIncome": "29000000", "grossProfit": "153000000", "depreciation": "None", "totalRevenue": "688000000", "costOfRevenue": "535000000", "interestIncome": "None", "incomeBeforeTax": "37000000", "interestExpense": "5000000", "operatingIncome": "43000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "1238000000", "inventory": "342000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3781000000", "longTermDebt": "356000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "-2777000000", "totalLiabilities": "1426000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "1772000000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2009000000", "currentAccountsPayable": "220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484000000", "totalShareholderEquity": "2355000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "902000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "524000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "266442999", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "-265000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688000000, "cost_of_revenue": 535000000, "gross_profit": 153000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42000000, "depreciation_amortisation": 22000000, "ebitda": 64000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 37000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160000000, "short_term_investments": null, "net_receivables": 1200000000, "inventory": 342000000, "other_current_assets": null, "total_current_assets": 1772000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 146000000, "goodwill_and_intangibles": 1384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2009000000, "total_assets": 3781000000, "short_term_debt": 54000000, "accounts_payable": 220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902000000, "long_term_debt": 356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524000000, "total_liabilities": 1426000000, "total_debt": 410000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2777000000, "total_equity": 2355000000, "shares_outstanding": 266442999, "operating_cash_flow": -265000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000000, "free_cash_flow": -255000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42000000", "ebitda": "64000000", "netIncome": "29000000", "grossProfit": "153000000", "depreciation": "None", "totalRevenue": "688000000", "costOfRevenue": "535000000", "interestIncome": "None", "incomeBeforeTax": "37000000", "interestExpense": "5000000", "operatingIncome": "43000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "1238000000", "inventory": "342000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3781000000", "longTermDebt": "356000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "-2777000000", "totalLiabilities": "1426000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "1772000000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2009000000", "currentAccountsPayable": "220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484000000", "totalShareholderEquity": "2355000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "902000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "524000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "266442999", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "-265000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 926000000, "cost_of_revenue": 716000000, "gross_profit": 210000000, "ebit": 104000000, "ebitda": 126000000, "pretax_income": 95000000, "tax_provision": 21000000, "net_income": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000000, "total_current_assets": 1918000000, "total_assets": 3921000000, "short_term_debt": 80000000, "long_term_debt": 349000000, "total_debt": 429000000, "total_liabilities": 1596000000, "total_equity": 2325000000, "shares_outstanding": 265700000, "goodwill_and_intangibles": 1389000000 }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": 18000000, "free_cash_flow": 533000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59019, "ticker_id": 5721, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104000000", "ebitda": "126000000", "netIncome": "74000000", "grossProfit": "210000000", "depreciation": "None", "totalRevenue": "926000000", "costOfRevenue": "716000000", "interestIncome": "None", "incomeBeforeTax": "95000000", "interestExpense": "9000000", "operatingIncome": "105000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "1238000000", "inventory": "329000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3921000000", "longTermDebt": "349000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "-2806000000", "totalLiabilities": "1596000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1918000000", "currentLongTermDebt": "57000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497000000", "totalShareholderEquity": "2325000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "1078000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "518000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "265700000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "515000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 926000000, "cost_of_revenue": 716000000, "gross_profit": 210000000, "research_and_development": 82000000, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104000000, "depreciation_amortisation": 22000000, "ebitda": 126000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 74000000, "net_income_continuing_ops": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000000, "short_term_investments": null, "net_receivables": 1059000000, "inventory": 329000000, "other_current_assets": null, "total_current_assets": 1918000000, "net_ppe": null, "goodwill": 1238000000, "intangible_assets": 151000000, "goodwill_and_intangibles": 1389000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003000000, "total_assets": 3921000000, "short_term_debt": 80000000, "accounts_payable": 398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078000000, "long_term_debt": 349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518000000, "total_liabilities": 1596000000, "total_debt": 429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2806000000, "total_equity": 2325000000, "shares_outstanding": 265700000, "operating_cash_flow": 515000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000000, "free_cash_flow": 533000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104000000", "ebitda": "126000000", "netIncome": "74000000", "grossProfit": "210000000", "depreciation": "None", "totalRevenue": "926000000", "costOfRevenue": "716000000", "interestIncome": "None", "incomeBeforeTax": "95000000", "interestExpense": "9000000", "operatingIncome": "105000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "1238000000", "inventory": "329000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3921000000", "longTermDebt": "349000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "-2806000000", "totalLiabilities": "1596000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1918000000", "currentLongTermDebt": "57000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497000000", "totalShareholderEquity": "2325000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "1078000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "518000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "265700000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "515000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 703000000, "cost_of_revenue": 541000000, "gross_profit": 162000000, "ebit": 58000000, "ebitda": 79000000, "pretax_income": 48000000, "tax_provision": 1000000, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47000000, "total_current_assets": 1740000000, "total_assets": 3713000000, "short_term_debt": 155000000, "long_term_debt": 351000000, "total_debt": 506000000, "total_liabilities": 1471000000, "total_equity": 2242000000, "shares_outstanding": 265000000, "goodwill_and_intangibles": 1392000000 }, "cash_flow": { "operating_cash_flow": 36000000, "capital_expenditure": 15000000, "free_cash_flow": 51000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59021, "ticker_id": 5721, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58000000", "ebitda": "79000000", "netIncome": "47000000", "grossProfit": "162000000", "depreciation": "None", "totalRevenue": "703000000", "costOfRevenue": "541000000", "interestIncome": "10000000", "incomeBeforeTax": "48000000", "interestExpense": "10000000", "operatingIncome": "59000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "1236000000", "inventory": "383000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3713000000", "longTermDebt": "351000000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "156000000", "reportedCurrency": "USD", "retainedEarnings": "-2880000000", "totalLiabilities": "1471000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1740000000", "currentLongTermDebt": "132000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000000", "currentAccountsPayable": "328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399000000", "shortLongTermDebtTotal": "538000000", "totalShareholderEquity": "2242000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "208000000", "totalCurrentLiabilities": "951000000", "otherNonCurrentLiabilities": "126000000", "totalNonCurrentLiabilities": "520000000", "cashAndShortTermInvestments": "47000000", "commonStockSharesOutstanding": "265000000", "intangibleAssetsExcludingGoodwill": "156000000", "cashAndCashEquivalentsAtCarryingValue": "47000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "36000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703000000, "cost_of_revenue": 541000000, "gross_profit": 162000000, "research_and_development": null, "selling_general_admin": 96000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58000000, "depreciation_amortisation": 21000000, "ebitda": 79000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 48000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47000000, "short_term_investments": null, "net_receivables": 1261000000, "inventory": 383000000, "other_current_assets": null, "total_current_assets": 1740000000, "net_ppe": null, "goodwill": 1236000000, "intangible_assets": 156000000, "goodwill_and_intangibles": 1392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1973000000, "total_assets": 3713000000, "short_term_debt": 155000000, "accounts_payable": 328000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 951000000, "long_term_debt": 351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520000000, "total_liabilities": 1471000000, "total_debt": 506000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2880000000, "total_equity": 2242000000, "shares_outstanding": 265000000, "operating_cash_flow": 36000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 51000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58000000", "ebitda": "79000000", "netIncome": "47000000", "grossProfit": "162000000", "depreciation": "None", "totalRevenue": "703000000", "costOfRevenue": "541000000", "interestIncome": "10000000", "incomeBeforeTax": "48000000", "interestExpense": "10000000", "operatingIncome": "59000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "1236000000", "inventory": "383000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3713000000", "longTermDebt": "351000000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "156000000", "reportedCurrency": "USD", "retainedEarnings": "-2880000000", "totalLiabilities": "1471000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1740000000", "currentLongTermDebt": "132000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000000", "currentAccountsPayable": "328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399000000", "shortLongTermDebtTotal": "538000000", "totalShareholderEquity": "2242000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "208000000", "totalCurrentLiabilities": "951000000", "otherNonCurrentLiabilities": "126000000", "totalNonCurrentLiabilities": "520000000", "cashAndShortTermInvestments": "47000000", "commonStockSharesOutstanding": "265000000", "intangibleAssetsExcludingGoodwill": "156000000", "cashAndCashEquivalentsAtCarryingValue": "47000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "36000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "income_statement": { "revenue": 628000000, "cost_of_revenue": 483000000, "gross_profit": 145000000, "ebit": 42000000, "ebitda": 62000000, "pretax_income": 33000000, "tax_provision": -2000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1697000000, "total_assets": 3662000000, "short_term_debt": 160000000, "long_term_debt": 357000000, "total_debt": 517000000, "total_liabilities": 1473000000, "total_equity": 2189000000, "shares_outstanding": 264000000, "goodwill_and_intangibles": 1397000000 }, "cash_flow": { "operating_cash_flow": -12000000, "capital_expenditure": 12000000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59022, "ticker_id": 5721, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:40.244968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42000000", "ebitda": "62000000", "netIncome": "35000000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "628000000", "costOfRevenue": "483000000", "interestIncome": "9000000", "incomeBeforeTax": "33000000", "interestExpense": "9000000", "operatingIncome": "42000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "1236000000", "inventory": "378000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3662000000", "longTermDebt": "357000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "161000000", "reportedCurrency": "USD", "retainedEarnings": "-2927000000", "totalLiabilities": "1473000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1697000000", "currentLongTermDebt": "136000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1965000000", "currentAccountsPayable": "290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402000000", "shortLongTermDebtTotal": "591000000", "totalShareholderEquity": "2189000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "199000000", "totalCurrentLiabilities": "943000000", "otherNonCurrentLiabilities": "165000000", "totalNonCurrentLiabilities": "530000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "161000000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "-12000000", "capitalExpenditures": "12000000", "changeInReceivables": "-40000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-139000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628000000, "cost_of_revenue": 483000000, "gross_profit": 145000000, "research_and_development": null, "selling_general_admin": 90000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42000000, "depreciation_amortisation": 20000000, "ebitda": 62000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": 35000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35000000, "short_term_investments": null, "net_receivables": 1216000000, "inventory": 378000000, "other_current_assets": null, "total_current_assets": 1697000000, "net_ppe": null, "goodwill": 1236000000, "intangible_assets": 161000000, "goodwill_and_intangibles": 1397000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1965000000, "total_assets": 3662000000, "short_term_debt": 160000000, "accounts_payable": 290000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 943000000, "long_term_debt": 357000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530000000, "total_liabilities": 1473000000, "total_debt": 517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2927000000, "total_equity": 2189000000, "shares_outstanding": 264000000, "operating_cash_flow": -12000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115000000, "free_cash_flow": 0, "net_change_in_cash": -139000000 }, "raw_data": { "income": { "ebit": "42000000", "ebitda": "62000000", "netIncome": "35000000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "628000000", "costOfRevenue": "483000000", "interestIncome": "9000000", "incomeBeforeTax": "33000000", "interestExpense": "9000000", "operatingIncome": "42000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "1236000000", "inventory": "378000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3662000000", "longTermDebt": "357000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "161000000", "reportedCurrency": "USD", "retainedEarnings": "-2927000000", "totalLiabilities": "1473000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1697000000", "currentLongTermDebt": "136000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1965000000", "currentAccountsPayable": "290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402000000", "shortLongTermDebtTotal": "591000000", "totalShareholderEquity": "2189000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "199000000", "totalCurrentLiabilities": "943000000", "otherNonCurrentLiabilities": "165000000", "totalNonCurrentLiabilities": "530000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "161000000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "-12000000", "capitalExpenditures": "12000000", "changeInReceivables": "-40000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-139000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }