{
  "ticker": {
    "uuid": "967b2c38-66ed-4948-87b7-1fd325c54113",
    "symbol": "NCEW",
    "name": "New Century Logistics (BVI) Limited Ordinary Shares",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Integrated Freight & Logistics",
    "page_url": "https://sharemaestro.com/factors/ticker/967b2c38-66ed-4948-87b7-1fd325c54113/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/967b2c38-66ed-4948-87b7-1fd325c54113/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "967b2c38-66ed-4948-87b7-1fd325c54113",
      "symbol": "NCEW",
      "name": "New Century Logistics (BVI) Limited Ordinary Shares",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Integrated Freight & Logistics",
      "page_url": "https://sharemaestro.com/factors/ticker/967b2c38-66ed-4948-87b7-1fd325c54113/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/967b2c38-66ed-4948-87b7-1fd325c54113/"
    },
    "week_end_date": "2026-08-09",
    "universe": "USD_US",
    "score": {
      "os": 0.49,
      "value": 0.49,
      "quality": 0.46,
      "momentum": 0.48,
      "coverage": 0.758,
      "confidence": 0.709,
      "delta": 0.01
    },
    "headline_factors": {
      "price": 16.12,
      "market_cap": 51584000,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0966,
      "roe": -2.1583,
      "piotroski_f_score": 3,
      "momentum_12_1": 1.6129,
      "volatility_252d": 0.804
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0083,
        "shareholder_yield": -0.0966
      },
      "quality": {
        "roe": -2.1583,
        "roic": -1.6211,
        "gross_margin": 0.0029,
        "fcf_margin": -0.0762,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 1.6,
        "momentum_12_1": 1.6129,
        "relative_strength": 1.4307
      },
      "scores": {
        "value_percentile": 0.49,
        "quality_percentile": 0.46,
        "momentum_percentile": 0.48,
        "growth_composite": 51,
        "yield_composite": 51,
        "overall_composite": 51,
        "os_score": 0.49,
        "factor_coverage": 0.758,
        "signal_confidence": 0.709
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 20.7,
      "os": 0.41,
      "value": 0.45,
      "quality": 0.43,
      "momentum": 0.44,
      "confidence": 0.704,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0752,
      "roe": -2.014,
      "momentum_12_1": 0.6381
    },
    {
      "week_end_date": "2026-06-14",
      "price": 19.73,
      "os": 0.39,
      "value": 0.44,
      "quality": 0.43,
      "momentum": 0.44,
      "confidence": 0.696,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0789,
      "roe": -2.014,
      "momentum_12_1": 0.893
    },
    {
      "week_end_date": "2026-06-21",
      "price": 20,
      "os": 0.65,
      "value": 0.56,
      "quality": 0.55,
      "momentum": 0.56,
      "confidence": 0.687,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0779,
      "roe": -2.014,
      "momentum_12_1": 1.4132
    },
    {
      "week_end_date": "2026-06-28",
      "price": 17.99,
      "os": 0.14,
      "value": 0.12,
      "quality": 0.03,
      "momentum": 0.96,
      "confidence": 0.679,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0866,
      "roe": -2.014,
      "momentum_12_1": 1.4145
    },
    {
      "week_end_date": "2026-07-05",
      "price": 16.1,
      "os": 0.16,
      "value": 0.16,
      "quality": 0.02,
      "momentum": 0.95,
      "confidence": 0.671,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0967,
      "roe": -2.014,
      "momentum_12_1": 1.7483
    },
    {
      "week_end_date": "2026-07-12",
      "price": 16.2,
      "os": 0.14,
      "value": 0.12,
      "quality": 0.03,
      "momentum": 0.95,
      "confidence": 0.662,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0961,
      "roe": -2.014,
      "momentum_12_1": 1.688
    },
    {
      "week_end_date": "2026-07-19",
      "price": 17.1,
      "os": 0.47,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0911,
      "roe": -0.2756,
      "momentum_12_1": 1.9151
    },
    {
      "week_end_date": "2026-07-26",
      "price": 16.8,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.48,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0927,
      "roe": -2.1583,
      "momentum_12_1": 1.7097
    },
    {
      "week_end_date": "2026-08-02",
      "price": 15.6,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.49,
      "confidence": 0.718,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0998,
      "roe": -2.1583,
      "momentum_12_1": 1.9175
    },
    {
      "week_end_date": "2026-08-09",
      "price": 16.12,
      "os": 0.49,
      "value": 0.49,
      "quality": 0.46,
      "momentum": 0.48,
      "confidence": 0.709,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0966,
      "roe": -2.1583,
      "momentum_12_1": 1.6129
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5658743,
          "cost_of_revenue": 5639063,
          "gross_profit": 16198,
          "ebit": -10742228,
          "ebitda": -10733195,
          "pretax_income": -1379227,
          "tax_provision": 9351495,
          "net_income": -10723389,
          "net_income_to_common": -10723389,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867381,
          "short_term_debt": 371773,
          "long_term_debt": null,
          "total_debt": 412419,
          "total_liabilities": 1194860,
          "total_equity": 679868,
          "shares_outstanding": 2880514,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -438109,
          "capital_expenditure": 6991,
          "free_cash_flow": -431118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4983761,
          "net_debt_issued": -1309748
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5658743,
          "cost_of_revenue": 5639063,
          "gross_profit": 16198,
          "ebit": -10742228,
          "ebitda": -10733195,
          "pretax_income": -1379227,
          "tax_provision": 9351495,
          "net_income": -10723389,
          "net_income_to_common": -10723389,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867381,
          "short_term_debt": 371773,
          "long_term_debt": null,
          "total_debt": 412419,
          "total_liabilities": 1194860,
          "total_equity": 679868,
          "shares_outstanding": 2880514,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -438109,
          "capital_expenditure": 6991,
          "free_cash_flow": -431118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4983761,
          "net_debt_issued": -1309748
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5658743,
          "cost_of_revenue": 5639063,
          "gross_profit": 16198,
          "ebit": -10742228,
          "ebitda": -10733195,
          "pretax_income": -1379227,
          "tax_provision": 9351495,
          "net_income": -10723389,
          "net_income_to_common": -10723389,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867381,
          "short_term_debt": 371773,
          "long_term_debt": null,
          "total_debt": 412419,
          "total_liabilities": 1194860,
          "total_equity": 679868,
          "shares_outstanding": 2880514,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -438109,
          "capital_expenditure": 6991,
          "free_cash_flow": -431118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4983761,
          "net_debt_issued": -1309748
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5655262,
          "cost_of_revenue": 5639063,
          "gross_profit": 16198,
          "ebit": -1388091,
          "ebitda": -1379058,
          "pretax_income": -1379227,
          "tax_provision": -2641,
          "net_income": -1369252,
          "net_income_to_common": -1369252,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867382,
          "short_term_debt": 623940,
          "long_term_debt": null,
          "total_debt": 441104,
          "total_liabilities": 1194861,
          "total_equity": 679867,
          "shares_outstanding": 2880514,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -438109,
          "capital_expenditure": 6991,
          "free_cash_flow": -431118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4983761,
          "net_debt_issued": -1309748
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5655262,
          "cost_of_revenue": 5639063,
          "gross_profit": 16198,
          "ebit": -1388091,
          "ebitda": -1379058,
          "pretax_income": -1379227,
          "tax_provision": -2641,
          "net_income": -1369252,
          "net_income_to_common": -1369252,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867382,
          "short_term_debt": 623940,
          "long_term_debt": null,
          "total_debt": 441104,
          "total_liabilities": 1194861,
          "total_equity": 679867,
          "shares_outstanding": 2880514,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -438109,
          "capital_expenditure": 6991,
          "free_cash_flow": -431118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4983761,
          "net_debt_issued": -1309748
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5655262,
          "cost_of_revenue": 5639063,
          "gross_profit": 16198,
          "ebit": -1388091,
          "ebitda": -1379058,
          "pretax_income": -1379227,
          "tax_provision": -2641,
          "net_income": -1369252,
          "net_income_to_common": -1369252,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 645912,
          "total_current_assets": 13191968,
          "total_assets": 14528979,
          "short_term_debt": 2640381,
          "long_term_debt": null,
          "total_debt": 3208794,
          "total_liabilities": null,
          "total_equity": 5289643,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -438109,
          "capital_expenditure": 6991,
          "free_cash_flow": -431118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4983761,
          "net_debt_issued": -1309748
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5655262,
          "cost_of_revenue": 5639063,
          "gross_profit": 16198,
          "ebit": -1388091,
          "ebitda": -1379058,
          "pretax_income": -1379227,
          "tax_provision": -2641,
          "net_income": -1369252,
          "net_income_to_common": -1369252,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867382,
          "short_term_debt": 623940,
          "long_term_debt": null,
          "total_debt": 441104,
          "total_liabilities": 1194861,
          "total_equity": 679867,
          "shares_outstanding": 2880514,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -438109,
          "capital_expenditure": 6991,
          "free_cash_flow": -431118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4983761,
          "net_debt_issued": -1309748
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5655262,
          "cost_of_revenue": 5639063,
          "gross_profit": 16198,
          "ebit": -1388091,
          "ebitda": -1379058,
          "pretax_income": -1379227,
          "tax_provision": -2641,
          "net_income": -1369252,
          "net_income_to_common": -1369252,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867382,
          "short_term_debt": 623940,
          "long_term_debt": null,
          "total_debt": 441104,
          "total_liabilities": 1194861,
          "total_equity": 679867,
          "shares_outstanding": 2880514,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -438109,
          "capital_expenditure": 6991,
          "free_cash_flow": -431118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4983761,
          "net_debt_issued": -1309748
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3663646,
          "cost_of_revenue": 3565493,
          "gross_profit": 98153,
          "ebit": -67635,
          "ebitda": -67635,
          "pretax_income": -69193,
          "tax_provision": -23147,
          "net_income": -41210,
          "net_income_to_common": -41210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62318,
          "total_current_assets": 10843267,
          "total_assets": 12107851,
          "short_term_debt": 3196176,
          "long_term_debt": null,
          "total_debt": 3471156,
          "total_liabilities": 7234311,
          "total_equity": 4968396,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": 0,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3663646,
          "cost_of_revenue": 3565493,
          "gross_profit": 98153,
          "ebit": -67635,
          "ebitda": -67635,
          "pretax_income": -69193,
          "tax_provision": -23147,
          "net_income": -41210,
          "net_income_to_common": -41210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62318,
          "total_current_assets": 10843267,
          "total_assets": 12107851,
          "short_term_debt": 3196176,
          "long_term_debt": null,
          "total_debt": 3471156,
          "total_liabilities": 7234311,
          "total_equity": 4968396,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3663646,
          "cost_of_revenue": 3565493,
          "gross_profit": 98153,
          "ebit": -67635,
          "ebitda": -67635,
          "pretax_income": -69193,
          "tax_provision": -23147,
          "net_income": -41210,
          "net_income_to_common": -41210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62318,
          "total_current_assets": 10843267,
          "total_assets": 12107851,
          "short_term_debt": 3196176,
          "long_term_debt": null,
          "total_debt": 3471156,
          "total_liabilities": 7234311,
          "total_equity": 4968396,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3663646,
          "cost_of_revenue": 3565493,
          "gross_profit": 98153,
          "ebit": -67635,
          "ebitda": -67635,
          "pretax_income": -69193,
          "tax_provision": -23147,
          "net_income": -41210,
          "net_income_to_common": -41210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62318,
          "total_current_assets": 10843267,
          "total_assets": 12107851,
          "short_term_debt": 3196176,
          "long_term_debt": null,
          "total_debt": 3471156,
          "total_liabilities": 7234311,
          "total_equity": 4968396,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62318,
          "total_current_assets": 10843267,
          "total_assets": 12107851,
          "short_term_debt": 2891648,
          "long_term_debt": 63808,
          "total_debt": 63808,
          "total_liabilities": 7234311,
          "total_equity": 4968396,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62318,
          "total_current_assets": 10843267,
          "total_assets": 12107851,
          "short_term_debt": 2891648,
          "long_term_debt": 63808,
          "total_debt": 63808,
          "total_liabilities": 7234311,
          "total_equity": 4968396,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62318,
          "total_current_assets": 10843267,
          "total_assets": 12107851,
          "short_term_debt": 2891648,
          "long_term_debt": 63808,
          "total_debt": 63808,
          "total_liabilities": 7234311,
          "total_equity": 4968396,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62318,
          "total_current_assets": 10843267,
          "total_assets": 12107851,
          "short_term_debt": 2891648,
          "long_term_debt": 63808,
          "total_debt": 63808,
          "total_liabilities": 7234311,
          "total_equity": 4968396,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14279660,
          "cost_of_revenue": 13897093,
          "gross_profit": 382568,
          "ebit": -263621,
          "ebitda": -246016,
          "pretax_income": -269693,
          "tax_provision": 90223,
          "net_income": -160624,
          "net_income_to_common": -160624,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62318,
          "total_current_assets": 10843267,
          "total_assets": 12107851,
          "short_term_debt": 3196176,
          "long_term_debt": null,
          "total_debt": 3471156,
          "total_liabilities": 7234311,
          "total_equity": 4968396,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": 0,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2904747,
          "cost_of_revenue": 2985378,
          "gross_profit": -80631,
          "ebit": -1155225,
          "ebitda": -1154011,
          "pretax_income": -1137255,
          "tax_provision": -2635,
          "net_income": -1127303,
          "net_income_to_common": -1127303,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867381,
          "short_term_debt": 371773,
          "long_term_debt": null,
          "total_debt": 412419,
          "total_liabilities": 1194860,
          "total_equity": 679868,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": 0,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2904747,
          "cost_of_revenue": 2985378,
          "gross_profit": -80631,
          "ebit": -1155225,
          "ebitda": -1154011,
          "pretax_income": -1137255,
          "tax_provision": -2635,
          "net_income": -1127303,
          "net_income_to_common": -1127303,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867381,
          "short_term_debt": 371773,
          "long_term_debt": null,
          "total_debt": 412419,
          "total_liabilities": 1194860,
          "total_equity": 679868,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": 0,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2904747,
          "cost_of_revenue": 2985378,
          "gross_profit": -80631,
          "ebit": -1155225,
          "ebitda": -1154011,
          "pretax_income": -1137255,
          "tax_provision": -2635,
          "net_income": -1127303,
          "net_income_to_common": -1127303,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124212,
          "total_current_assets": 1695538,
          "total_assets": 1867382,
          "short_term_debt": 623940,
          "long_term_debt": null,
          "total_debt": 441104,
          "total_liabilities": 1194861,
          "total_equity": 679867,
          "shares_outstanding": 3200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": 0,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}