{
  "ticker": {
    "uuid": "96816613-ff88-425e-861a-ada9e288417a",
    "symbol": "KSN",
    "name": "Kingston Resources Limited",
    "exchange": "ASX",
    "exchange_name": "ASX",
    "country": "AU",
    "currency": "AUD",
    "sector": "Basic Materials",
    "industry": "Gold",
    "page_url": "https://sharemaestro.com/factors/ticker/96816613-ff88-425e-861a-ada9e288417a/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/96816613-ff88-425e-861a-ada9e288417a/"
  },
  "ticker_metadata": {
    "id": 23815,
    "uuid": "96816613-ff88-425e-861a-ada9e288417a",
    "symbol": "KSN",
    "name": "Kingston Resources Limited",
    "asset_type": "equity",
    "market_cap": 72405936,
    "stock_exchange_id": 9,
    "industry": "Gold",
    "sector": "Basic Materials",
    "description": "Kingston Resources Limited engages in the productions, mining, and exploration of mineral properties in Australia and Papua New Guinea. It explores for gold, copper, zinc, lead, and silver deposits. The company's property is the Mineral Hill Mine project located in the Cobar Basin of New South Wales. Kingston Resources Limited was incorporated in 1985 and is based in North Sydney, Australia.",
    "currency": "AUD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 9,
    "name": "ASX",
    "symbol": "ASX",
    "country_code": "AU",
    "currency": "AUD",
    "benchmark": "^AXJO",
    "data_symbol": "ASX",
    "ticker_suffix": ".AX",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "96816613-ff88-425e-861a-ada9e288417a",
      "symbol": "KSN",
      "name": "Kingston Resources Limited",
      "exchange": "ASX",
      "exchange_name": "ASX",
      "country": "AU",
      "currency": "AUD",
      "sector": "Basic Materials",
      "industry": "Gold",
      "page_url": "https://sharemaestro.com/factors/ticker/96816613-ff88-425e-861a-ada9e288417a/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/96816613-ff88-425e-861a-ada9e288417a/"
    },
    "week_end_date": "2026-06-07",
    "universe": "AUD_AU",
    "score": {
      "os": 0.02,
      "value": 0.13,
      "quality": 0.02,
      "momentum": 0.05,
      "coverage": 0.818,
      "confidence": 0.245,
      "delta": null
    },
    "headline_factors": {
      "price": 0.09,
      "market_cap": 72405936,
      "pe_ratio": null,
      "earnings_yield": 0.0212,
      "ebitda_to_ev": 0.0994,
      "shareholder_yield": -0.1871,
      "roe": -0.0079,
      "piotroski_f_score": 1,
      "momentum_12_1": -0.288,
      "volatility_252d": 0.4788
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2024-06-30",
        "financials_age_days": 707,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:38:01.108003+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.087,
        "market_cap": 72405936,
        "market_cap_usd": 72405936,
        "enterprise_value": 73770935,
        "shares_outstanding": 832252137,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.7976,
        "ptbv_ratio": 0.7976,
        "ps_ratio": 1.8435,
        "pcf_ratio": null,
        "pfcf_ratio": -4.1293,
        "ev_ebitda": 10.0569,
        "ev_ebit": 47.1165,
        "ev_sales": 1.8782,
        "ev_fcf": -4.2071,
        "earnings_yield": 0.0212,
        "fcf_yield": -0.2377,
        "price_to_sales": 1.8435,
        "price_to_book": 0.7976,
        "price_to_cashflow": null,
        "ebitda_to_ev": 0.0994,
        "sales_yield": 0.5324
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.1871,
        "shareholder_yield": -0.1871,
        "debt_paydown_yield": 0.0005,
        "total_yield": -0.1866
      },
      "quality": {
        "gross_margin": 0.4476,
        "operating_margin": 0.0399,
        "net_margin": -0.0183,
        "ebitda_margin": 0.1868,
        "fcf_margin": -0.4464,
        "roe": -0.0079,
        "roa": -0.0059,
        "roic": 0.0127,
        "roc_greenblatt": null,
        "asset_turnover": 0.323,
        "cash_conversion": 24.342,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "piotroski_f_score": 1,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": null,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1446,
        "external_financing": 0.1276
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.1861,
        "debt_to_assets": 0.0799,
        "interest_coverage": 1.1675,
        "current_ratio": 0.8297,
        "quick_ratio": 0.8297,
        "net_debt": 1364999,
        "local_beta": 1.881,
        "volatility_252d": 0.4788,
        "volatility_60d": 1.1353,
        "max_drawdown_12m": -0.4813,
        "risk_adjusted_momentum": -0.6015
      },
      "growth": {
        "revenue_growth_1y": -0.1224,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -5.5297,
        "book_value_growth_1y": -0.2731,
        "revenue_growth": -0.1224,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0225,
        "price_return_3m": -0.2091,
        "price_return_6m": -0.2435,
        "price_return_9m": -0.3176,
        "price_return_12m": -0.304,
        "price_return_12m_ex1m": -0.288,
        "momentum_6m": -0.2435,
        "momentum_12m": -0.304,
        "momentum_12_1": -0.288,
        "distance_from_52w_high": -0.4562,
        "distance_from_52w_low": 0.0482,
        "relative_strength": -0.3168
      },
      "raw_ttm": {
        "revenue_ttm": 39277245,
        "gross_profit_ttm": 17580459,
        "ebit_ttm": 1565714,
        "ebitda_ttm": 7335338,
        "net_income_ttm": -720353,
        "eps_diluted_ttm": -0.0009,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": -23413923,
        "fcf_ttm": -17534818,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -982589,
        "shares_issued_ttm": 14532104,
        "interest_expense_ttm": 1341077,
        "cash_and_equivalents": 8357776,
        "total_current_assets": 11612370,
        "total_current_liabilities": 13996153,
        "net_ppe": null,
        "total_assets": 121617399,
        "total_debt": 9722775,
        "total_equity": 90781524,
        "net_working_capital": -10568395,
        "book_value_per_share": 0.1091,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.1091
      },
      "ranks": {
        "universe_ticker_count": 570,
        "rank_pe": 50,
        "rank_pb": 19,
        "rank_ptbv": 19,
        "rank_ps": 42,
        "rank_pcf": 50,
        "rank_ev_ebitda": 48,
        "rank_ev_ebit": 87,
        "rank_earnings_yield": 87,
        "rank_fcf_yield": 97,
        "rank_dividend_yield": 88,
        "rank_shareholder_yield": 96,
        "rank_total_yield": 97,
        "rank_roe": 75,
        "rank_roc": 50,
        "rank_roic": 70,
        "rank_gross_margin": 70,
        "rank_fcf_margin": 88,
        "rank_piotroski": 94,
        "rank_accruals": 50,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 88,
        "rank_momentum_12m": 84,
        "rank_momentum_12m_ex1m": 85,
        "rank_relative_strength": 84
      },
      "composites": {
        "value_composite": 87,
        "quality_composite": 98,
        "momentum_composite": 95,
        "growth_composite": 93,
        "yield_composite": 99,
        "svqf_composite": 97,
        "vc1_composite": 11,
        "vc2_composite": 83,
        "vc3_composite": 83,
        "trending_value_composite": null,
        "overall_composite": 98,
        "quality_value_composite": 0.051,
        "os_score": 0.02,
        "value_percentile": 0.13,
        "quality_percentile": 0.02,
        "momentum_percentile": 0.05,
        "factor_coverage": 0.818,
        "signal_confidence": 0.245,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 87,
        "small_cap_core_rank": 77,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 10273,
    "ticker_id": 23815,
    "universe_id": 2,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2024-06-30",
    "financials_age_days": 707,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T16:38:01.108003+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.087,
    "market_cap": 72405936,
    "market_cap_usd": 72405936,
    "enterprise_value": 73770935,
    "shares_outstanding": 832252137,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.7975845,
    "ptbv_ratio": 0.7975845,
    "ps_ratio": 1.84345761,
    "pcf_ratio": null,
    "pfcf_ratio": -4.12926647,
    "ev_ebitda": 10.05692376,
    "ev_ebit": 47.11648168,
    "ev_sales": 1.87821053,
    "ev_fcf": -4.20711153,
    "earnings_yield": 0.021224,
    "fcf_yield": -0.23769277,
    "dividend_yield": 0,
    "buyback_yield": -0.18713265,
    "shareholder_yield": -0.18713265,
    "debt_paydown_yield": 0.0005128,
    "total_yield": -0.18661985,
    "gross_margin": 0.44759909,
    "operating_margin": 0.03986313,
    "net_margin": -0.01834021,
    "ebitda_margin": 0.18675796,
    "fcf_margin": -0.44643707,
    "roe": -0.00793502,
    "roa": -0.00592311,
    "roic": 0.01274368,
    "roc_greenblatt": null,
    "asset_turnover": 0.32295745,
    "cash_conversion": 24.34197956,
    "accruals_ratio": null,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 0.18608536,
    "debt_to_assets": 0.07994559,
    "interest_coverage": 1.16750492,
    "current_ratio": 0.82968299,
    "quick_ratio": 0.82968299,
    "net_debt": 1364999,
    "revenue_growth_1y": -0.12237449,
    "revenue_growth_3y_cagr": null,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -5.52973641,
    "book_value_growth_1y": -0.27309569,
    "piotroski_f_score": 1,
    "altman_z_score": null,
    "earnings_stability_5y": null,
    "revenue_stability_5y": null,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.02247191,
    "price_return_3m": -0.20909091,
    "price_return_6m": -0.24347826,
    "price_return_9m": -0.31764706,
    "price_return_12m": -0.304,
    "price_return_12m_ex1m": -0.288,
    "distance_from_52w_high": -0.45625,
    "distance_from_52w_low": 0.04819277,
    "relative_strength": -0.31684679,
    "local_beta": 1.881,
    "volatility_252d": 0.478823,
    "volatility_60d": 1.135327,
    "max_drawdown_12m": -0.48125,
    "revenue_ttm": 39277245,
    "gross_profit_ttm": 17580459,
    "ebit_ttm": 1565714,
    "ebitda_ttm": 7335338,
    "net_income_ttm": -720353,
    "eps_diluted_ttm": -0.00086555,
    "operating_cash_flow_ttm": null,
    "capital_expenditure_ttm": -23413923,
    "fcf_ttm": -17534818,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -982589,
    "shares_issued_ttm": 14532104,
    "interest_expense_ttm": 1341077,
    "cash_and_equivalents": 8357776,
    "total_current_assets": 11612370,
    "total_current_liabilities": 13996153,
    "net_ppe": null,
    "total_assets": 121617399,
    "total_debt": 9722775,
    "total_equity": 90781524,
    "net_working_capital": -10568395,
    "book_value_per_share": 0.10907935,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.10907935,
    "universe_ticker_count": 570,
    "sector": "Basic Materials",
    "rank_pe": 50,
    "rank_pb": 19,
    "rank_ptbv": 19,
    "rank_ps": 42,
    "rank_pcf": 50,
    "rank_ev_ebitda": 48,
    "rank_ev_ebit": 87,
    "rank_earnings_yield": 87,
    "rank_fcf_yield": 97,
    "rank_dividend_yield": 88,
    "rank_shareholder_yield": 96,
    "rank_total_yield": 97,
    "rank_roe": 75,
    "rank_roc": 50,
    "rank_roic": 70,
    "rank_gross_margin": 70,
    "rank_fcf_margin": 88,
    "rank_piotroski": 94,
    "rank_accruals": 50,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 88,
    "rank_momentum_12m": 84,
    "rank_momentum_12m_ex1m": 85,
    "rank_relative_strength": 84,
    "value_composite": 87,
    "quality_composite": 98,
    "momentum_composite": 95,
    "growth_composite": 93,
    "yield_composite": 99,
    "svqf_composite": 97,
    "vc1_composite": 11,
    "vc2_composite": 83,
    "vc3_composite": 83,
    "trending_value_composite": null,
    "overall_composite": 98,
    "factor_coverage": 0.818,
    "signal_confidence": 0.245,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 87,
    "small_cap_core_rank": 77,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.09,
      "os": 0.02,
      "value": 0.13,
      "quality": 0.02,
      "momentum": 0.05,
      "confidence": 0.245,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": 0.0212,
      "shareholder_yield": -0.1871,
      "roe": -0.0079,
      "momentum_12_1": -0.288,
      "complete_fields": {
        "id": 10273,
        "ticker_id": 23815,
        "universe_id": 2,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2024-06-30",
        "financials_age_days": 707,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:38:01.108003+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.087,
        "market_cap": 72405936,
        "market_cap_usd": 72405936,
        "enterprise_value": 73770935,
        "shares_outstanding": 832252137,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.7975845,
        "ptbv_ratio": 0.7975845,
        "ps_ratio": 1.84345761,
        "pcf_ratio": null,
        "pfcf_ratio": -4.12926647,
        "ev_ebitda": 10.05692376,
        "ev_ebit": 47.11648168,
        "ev_sales": 1.87821053,
        "ev_fcf": -4.20711153,
        "earnings_yield": 0.021224,
        "fcf_yield": -0.23769277,
        "dividend_yield": 0,
        "buyback_yield": -0.18713265,
        "shareholder_yield": -0.18713265,
        "debt_paydown_yield": 0.0005128,
        "total_yield": -0.18661985,
        "gross_margin": 0.44759909,
        "operating_margin": 0.03986313,
        "net_margin": -0.01834021,
        "ebitda_margin": 0.18675796,
        "fcf_margin": -0.44643707,
        "roe": -0.00793502,
        "roa": -0.00592311,
        "roic": 0.01274368,
        "roc_greenblatt": null,
        "asset_turnover": 0.32295745,
        "cash_conversion": 24.34197956,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.18608536,
        "debt_to_assets": 0.07994559,
        "interest_coverage": 1.16750492,
        "current_ratio": 0.82968299,
        "quick_ratio": 0.82968299,
        "net_debt": 1364999,
        "revenue_growth_1y": -0.12237449,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -5.52973641,
        "book_value_growth_1y": -0.27309569,
        "piotroski_f_score": 1,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": null,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.02247191,
        "price_return_3m": -0.20909091,
        "price_return_6m": -0.24347826,
        "price_return_9m": -0.31764706,
        "price_return_12m": -0.304,
        "price_return_12m_ex1m": -0.288,
        "distance_from_52w_high": -0.45625,
        "distance_from_52w_low": 0.04819277,
        "relative_strength": -0.31684679,
        "local_beta": 1.881,
        "volatility_252d": 0.478823,
        "volatility_60d": 1.135327,
        "max_drawdown_12m": -0.48125,
        "revenue_ttm": 39277245,
        "gross_profit_ttm": 17580459,
        "ebit_ttm": 1565714,
        "ebitda_ttm": 7335338,
        "net_income_ttm": -720353,
        "eps_diluted_ttm": -0.00086555,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": -23413923,
        "fcf_ttm": -17534818,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -982589,
        "shares_issued_ttm": 14532104,
        "interest_expense_ttm": 1341077,
        "cash_and_equivalents": 8357776,
        "total_current_assets": 11612370,
        "total_current_liabilities": 13996153,
        "net_ppe": null,
        "total_assets": 121617399,
        "total_debt": 9722775,
        "total_equity": 90781524,
        "net_working_capital": -10568395,
        "book_value_per_share": 0.10907935,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.10907935,
        "universe_ticker_count": 570,
        "sector": "Basic Materials",
        "rank_pe": 50,
        "rank_pb": 19,
        "rank_ptbv": 19,
        "rank_ps": 42,
        "rank_pcf": 50,
        "rank_ev_ebitda": 48,
        "rank_ev_ebit": 87,
        "rank_earnings_yield": 87,
        "rank_fcf_yield": 97,
        "rank_dividend_yield": 88,
        "rank_shareholder_yield": 96,
        "rank_total_yield": 97,
        "rank_roe": 75,
        "rank_roc": 50,
        "rank_roic": 70,
        "rank_gross_margin": 70,
        "rank_fcf_margin": 88,
        "rank_piotroski": 94,
        "rank_accruals": 50,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 88,
        "rank_momentum_12m": 84,
        "rank_momentum_12m_ex1m": 85,
        "rank_relative_strength": 84,
        "value_composite": 87,
        "quality_composite": 98,
        "momentum_composite": 95,
        "growth_composite": 93,
        "yield_composite": 99,
        "svqf_composite": 97,
        "vc1_composite": 11,
        "vc2_composite": 83,
        "vc3_composite": 83,
        "trending_value_composite": null,
        "overall_composite": 98,
        "factor_coverage": 0.818,
        "signal_confidence": 0.245,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 87,
        "small_cap_core_rank": 77,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:36:39.996547+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 39277245,
          "cost_of_revenue": 21696786,
          "gross_profit": 17580459,
          "ebit": 1565714,
          "ebitda": 7335338,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -720353,
          "net_income_to_common": -720353,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8357776,
          "total_current_assets": 11612370,
          "total_assets": 121617399,
          "short_term_debt": 173164,
          "long_term_debt": 9104811,
          "total_debt": 9722775,
          "total_liabilities": null,
          "total_equity": 90781524,
          "shares_outstanding": 707019971,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -23413923,
          "free_cash_flow": -17534818,
          "dividends_paid": null,
          "share_repurchases": -982589,
          "shares_issued": 14532104,
          "net_debt_issued": -37130
        },
        "complete_fields": {
          "id": 413775,
          "ticker_id": 23815,
          "period_end_date": "2024-06-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:36:39.996547+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7335338",
              "netIncome": "-720353",
              "grossProfit": "17580459",
              "totalRevenue": "39277245",
              "costOfRevenue": "21696786",
              "interestExpense": "1341077",
              "operatingIncome": "1565714",
              "fiscalDateEnding": "2024-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "6714614"
            },
            "balance": {
              "totalDebt": "9722775",
              "totalAssets": "121617399",
              "longTermDebt": "9104811",
              "shortTermDebt": "173164",
              "preferredStock": null,
              "fiscalDateEnding": "2024-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "707019971",
              "totalCurrentAssets": "11612370",
              "totalShareholderEquity": "90781524",
              "totalCurrentLiabilities": "13996153",
              "propertyPlantEquipmentNet": "102449820",
              "cashAndShortTermInvestments": "8357776"
            },
            "cashflow": {
              "freeCashFlow": "-17534818",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "14532104",
              "repaymentOfDebt": "-37130",
              "fiscalDateEnding": "2024-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-982589",
              "capitalExpenditures": "-23413923"
            }
          },
          "revenue": 39277245,
          "cost_of_revenue": 21696786,
          "gross_profit": 17580459,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1565714,
          "depreciation_amortisation": 6714614,
          "ebitda": 7335338,
          "interest_expense": 1341077,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -720353,
          "net_income_continuing_ops": null,
          "net_income_to_common": -720353,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8357776,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11612370,
          "net_ppe": 102449820,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 121617399,
          "short_term_debt": 173164,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 13996153,
          "long_term_debt": 9104811,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 9722775,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 90781524,
          "shares_outstanding": 707019971,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -23413923,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -982589,
          "shares_issued": 14532104,
          "net_debt_issued": -37130,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -17534818,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7335338",
            "netIncome": "-720353",
            "grossProfit": "17580459",
            "totalRevenue": "39277245",
            "costOfRevenue": "21696786",
            "interestExpense": "1341077",
            "operatingIncome": "1565714",
            "fiscalDateEnding": "2024-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "6714614"
          },
          "balance": {
            "totalDebt": "9722775",
            "totalAssets": "121617399",
            "longTermDebt": "9104811",
            "shortTermDebt": "173164",
            "preferredStock": null,
            "fiscalDateEnding": "2024-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "707019971",
            "totalCurrentAssets": "11612370",
            "totalShareholderEquity": "90781524",
            "totalCurrentLiabilities": "13996153",
            "propertyPlantEquipmentNet": "102449820",
            "cashAndShortTermInvestments": "8357776"
          },
          "cashflow": {
            "freeCashFlow": "-17534818",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "14532104",
            "repaymentOfDebt": "-37130",
            "fiscalDateEnding": "2024-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-982589",
            "capitalExpenditures": "-23413923"
          }
        }
      },
      {
        "period_end_date": "2023-06-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:36:39.996547+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 44753992,
          "cost_of_revenue": 20985979,
          "gross_profit": 23768013,
          "ebit": 10253330,
          "ebitda": 13628705,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9807227,
          "net_income_to_common": 9807227,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18206767,
          "total_current_assets": 23099960,
          "total_assets": 111420772,
          "short_term_debt": 42796,
          "long_term_debt": 8822176,
          "total_debt": 9625993,
          "total_liabilities": null,
          "total_equity": 76454900,
          "shares_outstanding": 432829426,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -11623192,
          "free_cash_flow": 3871046,
          "dividends_paid": null,
          "share_repurchases": -2500,
          "shares_issued": 4249199,
          "net_debt_issued": 9658770
        },
        "complete_fields": {
          "id": 413776,
          "ticker_id": 23815,
          "period_end_date": "2023-06-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:36:39.996547+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "13628705",
              "netIncome": "9807227",
              "grossProfit": "23768013",
              "totalRevenue": "44753992",
              "costOfRevenue": "20985979",
              "interestExpense": null,
              "operatingIncome": "10253330",
              "fiscalDateEnding": "2023-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3375375"
            },
            "balance": {
              "totalDebt": "9625993",
              "totalAssets": "111420772",
              "longTermDebt": "8822176",
              "shortTermDebt": "42796",
              "preferredStock": null,
              "fiscalDateEnding": "2023-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "432829426",
              "totalCurrentAssets": "23099960",
              "totalShareholderEquity": "76454900",
              "totalCurrentLiabilities": "18430322",
              "propertyPlantEquipmentNet": "80921768",
              "cashAndShortTermInvestments": "18206767"
            },
            "cashflow": {
              "freeCashFlow": "3871046",
              "dividendsPaid": null,
              "issuanceOfDebt": "9700000",
              "issuanceOfStock": "4249199",
              "repaymentOfDebt": "-41230",
              "fiscalDateEnding": "2023-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-2500",
              "capitalExpenditures": "-11623192"
            }
          },
          "revenue": 44753992,
          "cost_of_revenue": 20985979,
          "gross_profit": 23768013,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 10253330,
          "depreciation_amortisation": 3375375,
          "ebitda": 13628705,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 9807227,
          "net_income_continuing_ops": null,
          "net_income_to_common": 9807227,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18206767,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 23099960,
          "net_ppe": 80921768,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 111420772,
          "short_term_debt": 42796,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 18430322,
          "long_term_debt": 8822176,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 9625993,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 76454900,
          "shares_outstanding": 432829426,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -11623192,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -2500,
          "shares_issued": 4249199,
          "net_debt_issued": 9658770,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3871046,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "13628705",
            "netIncome": "9807227",
            "grossProfit": "23768013",
            "totalRevenue": "44753992",
            "costOfRevenue": "20985979",
            "interestExpense": null,
            "operatingIncome": "10253330",
            "fiscalDateEnding": "2023-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3375375"
          },
          "balance": {
            "totalDebt": "9625993",
            "totalAssets": "111420772",
            "longTermDebt": "8822176",
            "shortTermDebt": "42796",
            "preferredStock": null,
            "fiscalDateEnding": "2023-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "432829426",
            "totalCurrentAssets": "23099960",
            "totalShareholderEquity": "76454900",
            "totalCurrentLiabilities": "18430322",
            "propertyPlantEquipmentNet": "80921768",
            "cashAndShortTermInvestments": "18206767"
          },
          "cashflow": {
            "freeCashFlow": "3871046",
            "dividendsPaid": null,
            "issuanceOfDebt": "9700000",
            "issuanceOfStock": "4249199",
            "repaymentOfDebt": "-41230",
            "fiscalDateEnding": "2023-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-2500",
            "capitalExpenditures": "-11623192"
          }
        }
      },
      {
        "period_end_date": "2022-06-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:36:39.996547+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11903750,
          "cost_of_revenue": 10815833,
          "gross_profit": 1087917,
          "ebit": -3148656,
          "ebitda": -1931172,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2088167,
          "net_income_to_common": -2088167,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5589673,
          "total_current_assets": 12007329,
          "total_assets": 88589424,
          "short_term_debt": 39481,
          "long_term_debt": 41272,
          "total_debt": 831495,
          "total_liabilities": null,
          "total_equity": 61130177,
          "shares_outstanding": 429823944,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -19949828,
          "free_cash_flow": -16965568,
          "dividends_paid": null,
          "share_repurchases": -697506,
          "shares_issued": 14230000,
          "net_debt_issued": 19233
        },
        "complete_fields": {
          "id": 413777,
          "ticker_id": 23815,
          "period_end_date": "2022-06-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:36:39.996547+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1931172",
              "netIncome": "-2088167",
              "grossProfit": "1087917",
              "totalRevenue": "11903750",
              "costOfRevenue": "10815833",
              "interestExpense": null,
              "operatingIncome": "-3148656",
              "fiscalDateEnding": "2022-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1217484"
            },
            "balance": {
              "totalDebt": "831495",
              "totalAssets": "88589424",
              "longTermDebt": "41272",
              "shortTermDebt": "39481",
              "preferredStock": null,
              "fiscalDateEnding": "2022-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "429823944",
              "totalCurrentAssets": "12007329",
              "totalShareholderEquity": "61130177",
              "totalCurrentLiabilities": "7060095",
              "propertyPlantEquipmentNet": "72940670",
              "cashAndShortTermInvestments": "5589673"
            },
            "cashflow": {
              "freeCashFlow": "-16965568",
              "dividendsPaid": null,
              "issuanceOfDebt": "49149",
              "issuanceOfStock": "14230000",
              "repaymentOfDebt": "-29916",
              "fiscalDateEnding": "2022-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-697506",
              "capitalExpenditures": "-19949828"
            }
          },
          "revenue": 11903750,
          "cost_of_revenue": 10815833,
          "gross_profit": 1087917,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3148656,
          "depreciation_amortisation": 1217484,
          "ebitda": -1931172,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2088167,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2088167,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5589673,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 12007329,
          "net_ppe": 72940670,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 88589424,
          "short_term_debt": 39481,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7060095,
          "long_term_debt": 41272,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 831495,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 61130177,
          "shares_outstanding": 429823944,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -19949828,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -697506,
          "shares_issued": 14230000,
          "net_debt_issued": 19233,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -16965568,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1931172",
            "netIncome": "-2088167",
            "grossProfit": "1087917",
            "totalRevenue": "11903750",
            "costOfRevenue": "10815833",
            "interestExpense": null,
            "operatingIncome": "-3148656",
            "fiscalDateEnding": "2022-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1217484"
          },
          "balance": {
            "totalDebt": "831495",
            "totalAssets": "88589424",
            "longTermDebt": "41272",
            "shortTermDebt": "39481",
            "preferredStock": null,
            "fiscalDateEnding": "2022-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "429823944",
            "totalCurrentAssets": "12007329",
            "totalShareholderEquity": "61130177",
            "totalCurrentLiabilities": "7060095",
            "propertyPlantEquipmentNet": "72940670",
            "cashAndShortTermInvestments": "5589673"
          },
          "cashflow": {
            "freeCashFlow": "-16965568",
            "dividendsPaid": null,
            "issuanceOfDebt": "49149",
            "issuanceOfStock": "14230000",
            "repaymentOfDebt": "-29916",
            "fiscalDateEnding": "2022-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-697506",
            "capitalExpenditures": "-19949828"
          }
        }
      },
      {
        "period_end_date": "2021-06-30",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:36:39.996547+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -2015361,
          "ebitda": -1975527,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1954631,
          "net_income_to_common": -1954631,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11007936,
          "total_current_assets": 12068185,
          "total_assets": 42339050,
          "short_term_debt": 16384,
          "long_term_debt": 34810,
          "total_debt": 51194,
          "total_liabilities": null,
          "total_equity": 40727110,
          "shares_outstanding": 295461613,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -8507661,
          "free_cash_flow": -9900551,
          "dividends_paid": null,
          "share_repurchases": -483833,
          "shares_issued": 15000000,
          "net_debt_issued": -58134
        },
        "complete_fields": {
          "id": 413778,
          "ticker_id": 23815,
          "period_end_date": "2021-06-30",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:36:39.996547+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1975527",
              "netIncome": "-1954631",
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": "-2015361",
              "fiscalDateEnding": "2021-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "39834"
            },
            "balance": {
              "totalDebt": "51194",
              "totalAssets": "42339050",
              "longTermDebt": "34810",
              "shortTermDebt": "16384",
              "preferredStock": null,
              "fiscalDateEnding": "2021-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "295461613",
              "totalCurrentAssets": "12068185",
              "totalShareholderEquity": "40727110",
              "totalCurrentLiabilities": "1577130",
              "propertyPlantEquipmentNet": "30226406",
              "cashAndShortTermInvestments": "11007936"
            },
            "cashflow": {
              "freeCashFlow": "-9900551",
              "dividendsPaid": null,
              "issuanceOfDebt": "51194",
              "issuanceOfStock": "15000000",
              "repaymentOfDebt": "-109328",
              "fiscalDateEnding": "2021-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-483833",
              "capitalExpenditures": "-8507661"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2015361,
          "depreciation_amortisation": 39834,
          "ebitda": -1975527,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1954631,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1954631,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11007936,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 12068185,
          "net_ppe": 30226406,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 42339050,
          "short_term_debt": 16384,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1577130,
          "long_term_debt": 34810,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 51194,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 40727110,
          "shares_outstanding": 295461613,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -8507661,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -483833,
          "shares_issued": 15000000,
          "net_debt_issued": -58134,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -9900551,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1975527",
            "netIncome": "-1954631",
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": "-2015361",
            "fiscalDateEnding": "2021-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "39834"
          },
          "balance": {
            "totalDebt": "51194",
            "totalAssets": "42339050",
            "longTermDebt": "34810",
            "shortTermDebt": "16384",
            "preferredStock": null,
            "fiscalDateEnding": "2021-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "295461613",
            "totalCurrentAssets": "12068185",
            "totalShareholderEquity": "40727110",
            "totalCurrentLiabilities": "1577130",
            "propertyPlantEquipmentNet": "30226406",
            "cashAndShortTermInvestments": "11007936"
          },
          "cashflow": {
            "freeCashFlow": "-9900551",
            "dividendsPaid": null,
            "issuanceOfDebt": "51194",
            "issuanceOfStock": "15000000",
            "repaymentOfDebt": "-109328",
            "fiscalDateEnding": "2021-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-483833",
            "capitalExpenditures": "-8507661"
          }
        }
      }
    ],
    "quarterly": []
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 4,
    "quarterly_financial_periods": 0,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2024-06-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}