{ "ticker": { "uuid": "968695ae-76c3-4bd1-a021-d450a6a92a66", "symbol": "CULP", "name": "Culp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/968695ae-76c3-4bd1-a021-d450a6a92a66/", "api_url": "https://sharemaestro.com/factors/api/tickers/968695ae-76c3-4bd1-a021-d450a6a92a66/" }, "ticker_metadata": { "id": 5588, "uuid": "968695ae-76c3-4bd1-a021-d450a6a92a66", "symbol": "CULP", "name": "Culp, Inc. Common Stock", "asset_type": "equity", "market_cap": 38115000, "stock_exchange_id": 2, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Culp, Inc. manufactures, supplies, markets and sells mattress fabrics, sewn covers, and cut and sew kits for use in mattresses, bases, and other bedding products in North America, the Far East, Asia, and internationally. The company is headquartered in High Point, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "968695ae-76c3-4bd1-a021-d450a6a92a66", "symbol": "CULP", "name": "Culp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/968695ae-76c3-4bd1-a021-d450a6a92a66/", "api_url": "https://sharemaestro.com/factors/api/tickers/968695ae-76c3-4bd1-a021-d450a6a92a66/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 3.16, "market_cap": 39876040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1454, "piotroski_f_score": 3, "momentum_12_1": -0.1217, "volatility_252d": 0.3993 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.794474+00:00", "batch_id": "" }, "size": { "price_close": 3.16, "market_cap": 39876040, "market_cap_usd": 39876040, "enterprise_value": 49860040, "shares_outstanding": 12619000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.794, "ptbv_ratio": 0.8002, "ps_ratio": 0.1988, "pcf_ratio": null, "pfcf_ratio": -4.1786, "ev_ebitda": null, "ev_ebit": -6.2907, "ev_sales": 0.2485, "ev_fcf": -5.2248, "earnings_yield": null, "fcf_yield": -0.1914, "price_to_sales": 0.1988, "price_to_book": 0.794, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.0239 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1301, "operating_margin": -0.0395, "net_margin": -0.0364, "ebitda_margin": -0.0161, "fcf_margin": -0.0476, "roe": -0.1454, "roa": -0.0605, "roic": -0.0987, "roc_greenblatt": null, "asset_turnover": 1.6615, "cash_conversion": 1.3065, "accruals_ratio": 0.0264, "sbc_to_revenue": 0.0029, "piotroski_f_score": 3, "altman_z_score": 2.1887, "earnings_stability_5y": 0.7994, "revenue_stability_5y": 0.1431, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2161, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4045, "net_debt_to_ebitda": -3.0815, "debt_to_assets": 0.1629, "interest_coverage": -11.7422, "current_ratio": 1.7144, "quick_ratio": 0.7024, "net_debt": 9984000, "local_beta": -0.0005, "volatility_252d": 0.3993, "volatility_60d": 0.8642, "max_drawdown_12m": -0.4258, "risk_adjusted_momentum": -0.3047 }, "growth": { "revenue_growth_1y": -0.0624, "revenue_growth_3y_cagr": -0.1024, "revenue_growth_5y_cagr": -0.036, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2485, "revenue_growth": -0.0624, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1247, "price_return_3m": -0.0277, "price_return_6m": -0.1792, "price_return_9m": -0.2565, "price_return_12m": -0.2311, "price_return_12m_ex1m": -0.1217, "momentum_6m": -0.1792, "momentum_12m": -0.2311, "momentum_12_1": -0.1217, "distance_from_52w_high": -0.3305, "distance_from_52w_low": 0.1661, "relative_strength": -0.3891 }, "raw_ttm": { "revenue_ttm": 200632000, "gross_profit_ttm": 26100000, "ebit_ttm": -7926000, "ebitda_ttm": -3240000, "net_income_ttm": -7304000, "eps_diluted_ttm": -0.5788, "operating_cash_flow_ttm": -10492000, "capital_expenditure_ttm": 949000, "fcf_ttm": -9543000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 675000, "cash_and_equivalents": 9687000, "total_current_assets": 88444000, "total_current_liabilities": 51589000, "net_ppe": null, "total_assets": 120753000, "total_debt": 19671000, "total_equity": 50220000, "net_working_capital": 39814000, "book_value_per_share": 3.9797, "retained_earnings": 3304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 49834000, "tangible_book_per_share": 3.9491 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 48, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 836, "ticker_id": 5588, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.794474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.16, "market_cap": 39876040, "market_cap_usd": 39876040, "enterprise_value": 49860040, "shares_outstanding": 12619000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79402708, "ptbv_ratio": 0.80017739, "ps_ratio": 0.19875214, "pcf_ratio": null, "pfcf_ratio": -4.17856439, "ev_ebitda": null, "ev_ebit": -6.29069392, "ev_sales": 0.24851489, "ev_fcf": -5.22477628, "earnings_yield": null, "fcf_yield": -0.19139575, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13008892, "operating_margin": -0.03950516, "net_margin": -0.03640496, "ebitda_margin": -0.01614897, "fcf_margin": -0.0475647, "roe": -0.14544006, "roa": -0.06048711, "roic": -0.09873929, "roc_greenblatt": null, "asset_turnover": 1.66150737, "cash_conversion": 1.30654436, "accruals_ratio": 0.026401, "sbc_to_revenue": 0.00294071, "debt_to_equity": 1.40448029, "net_debt_to_ebitda": -3.08148148, "debt_to_assets": 0.16290279, "interest_coverage": -11.74222222, "current_ratio": 1.71439648, "quick_ratio": 0.7023978, "net_debt": 9984000, "revenue_growth_1y": -0.06243224, "revenue_growth_3y_cagr": -0.10237995, "revenue_growth_5y_cagr": -0.03601957, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24848593, "piotroski_f_score": 3, "altman_z_score": 2.18867141, "earnings_stability_5y": 0.799375, "revenue_stability_5y": 0.143123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12465374, "price_return_3m": -0.02769231, "price_return_6m": -0.17922078, "price_return_9m": -0.25647059, "price_return_12m": -0.23114355, "price_return_12m_ex1m": -0.1216545, "distance_from_52w_high": -0.33050847, "distance_from_52w_low": 0.16605166, "relative_strength": -0.3890846, "local_beta": -0.0005, "volatility_252d": 0.399277, "volatility_60d": 0.864198, "max_drawdown_12m": -0.42584746, "revenue_ttm": 200632000, "gross_profit_ttm": 26100000, "ebit_ttm": -7926000, "ebitda_ttm": -3240000, "net_income_ttm": -7304000, "eps_diluted_ttm": -0.57880973, "operating_cash_flow_ttm": -10492000, "capital_expenditure_ttm": 949000, "fcf_ttm": -9543000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 675000, "cash_and_equivalents": 9687000, "total_current_assets": 88444000, "total_current_liabilities": 51589000, "net_ppe": null, "total_assets": 120753000, "total_debt": 19671000, "total_equity": 50220000, "net_working_capital": 39814000, "book_value_per_share": 3.97971313, "retained_earnings": 3304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 49834000, "tangible_book_per_share": 3.94912434, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 48, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.16, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1454, "momentum_12_1": -0.1217, "complete_fields": { "id": 836, "ticker_id": 5588, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.794474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.16, "market_cap": 39876040, "market_cap_usd": 39876040, "enterprise_value": 49860040, "shares_outstanding": 12619000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79402708, "ptbv_ratio": 0.80017739, "ps_ratio": 0.19875214, "pcf_ratio": null, "pfcf_ratio": -4.17856439, "ev_ebitda": null, "ev_ebit": -6.29069392, "ev_sales": 0.24851489, "ev_fcf": -5.22477628, "earnings_yield": null, "fcf_yield": -0.19139575, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13008892, "operating_margin": -0.03950516, "net_margin": -0.03640496, "ebitda_margin": -0.01614897, "fcf_margin": -0.0475647, "roe": -0.14544006, "roa": -0.06048711, "roic": -0.09873929, "roc_greenblatt": null, "asset_turnover": 1.66150737, "cash_conversion": 1.30654436, "accruals_ratio": 0.026401, "sbc_to_revenue": 0.00294071, "debt_to_equity": 1.40448029, "net_debt_to_ebitda": -3.08148148, "debt_to_assets": 0.16290279, "interest_coverage": -11.74222222, "current_ratio": 1.71439648, "quick_ratio": 0.7023978, "net_debt": 9984000, "revenue_growth_1y": -0.06243224, "revenue_growth_3y_cagr": -0.10237995, "revenue_growth_5y_cagr": -0.03601957, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24848593, "piotroski_f_score": 3, "altman_z_score": 2.18867141, "earnings_stability_5y": 0.799375, "revenue_stability_5y": 0.143123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12465374, "price_return_3m": -0.02769231, "price_return_6m": -0.17922078, "price_return_9m": -0.25647059, "price_return_12m": -0.23114355, "price_return_12m_ex1m": -0.1216545, "distance_from_52w_high": -0.33050847, "distance_from_52w_low": 0.16605166, "relative_strength": -0.3890846, "local_beta": -0.0005, "volatility_252d": 0.399277, "volatility_60d": 0.864198, "max_drawdown_12m": -0.42584746, "revenue_ttm": 200632000, "gross_profit_ttm": 26100000, "ebit_ttm": -7926000, "ebitda_ttm": -3240000, "net_income_ttm": -7304000, "eps_diluted_ttm": -0.57880973, "operating_cash_flow_ttm": -10492000, "capital_expenditure_ttm": 949000, "fcf_ttm": -9543000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 675000, "cash_and_equivalents": 9687000, "total_current_assets": 88444000, "total_current_liabilities": 51589000, "net_ppe": null, "total_assets": 120753000, "total_debt": 19671000, "total_equity": 50220000, "net_working_capital": 39814000, "book_value_per_share": 3.97971313, "retained_earnings": 3304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 49834000, "tangible_book_per_share": 3.94912434, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 48, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 213237000, "cost_of_revenue": 186570000, "gross_profit": 26667000, "ebit": -18480000, "ebitda": -12635000, "pretax_income": -18711000, "tax_provision": 392000, "net_income": -19103000, "net_income_to_common": -19103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5629000, "total_current_assets": 83534000, "total_assets": 123370000, "short_term_debt": 10508000, "long_term_debt": 4600000, "total_debt": 15108000, "total_liabilities": 65730000, "total_equity": 57640000, "shares_outstanding": 12525000, "goodwill_and_intangibles": 960000 }, "cash_flow": { "operating_cash_flow": -17650000, "capital_expenditure": 2947000, "free_cash_flow": -14703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53055, "ticker_id": 5588, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18480000", "ebitda": "-12635000", "netIncome": "-19103000", "grossProfit": "26667000", "depreciation": "None", "totalRevenue": "213237000", "costOfRevenue": "186570000", "interestIncome": "915000", "incomeBeforeTax": "-18711000", "interestExpense": "231000", "operatingIncome": "-9017000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "392000", "reportedCurrency": "USD", "netInterestIncome": "684000", "nonInterestIncome": "None", "operatingExpenses": "45044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5845000", "sellingGeneralAndAdministrative": "7839000", "netIncomeFromContinuingOperations": "-19103000" }, "balance": { "goodwill": "None", "inventory": "49309000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "123370000", "longTermDebt": "4600000", "shortTermDebt": "10508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "960000", "reportedCurrency": "USD", "retainedEarnings": "11273000", "totalLiabilities": "65730000", "otherCurrentAssets": "5147000", "totalCurrentAssets": "83534000", "currentLongTermDebt": "8114000", "longTermInvestments": "5722000", "shortTermInvestments": "1325000", "currentNetReceivables": "22124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39836000", "currentAccountsPayable": "27323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17643000", "totalShareholderEquity": "57640000", "capitalLeaseObligations": "4929000", "otherCurrentLiabilities": "8711000", "totalCurrentLiabilities": "46964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18766000", "cashAndShortTermInvestments": "5629000", "commonStockSharesOutstanding": "12525000", "intangibleAssetsExcludingGoodwill": "960000", "cashAndCashEquivalentsAtCarryingValue": "5629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2059000", "operatingCashflow": "-17650000", "capitalExpenditures": "2947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12673000", "cashflowFromInvestment": "598000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213237000, "cost_of_revenue": 186570000, "gross_profit": 26667000, "research_and_development": null, "selling_general_admin": 7839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18480000, "depreciation_amortisation": 5845000, "ebitda": -12635000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": -18711000, "tax_provision": 392000, "effective_tax_rate": null, "net_income": -19103000, "net_income_continuing_ops": -19103000, "net_income_to_common": -19103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5629000, "short_term_investments": 1325000, "net_receivables": 22124000, "inventory": 49309000, "other_current_assets": null, "total_current_assets": 83534000, "net_ppe": null, "goodwill": null, "intangible_assets": 960000, "goodwill_and_intangibles": 960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39836000, "total_assets": 123370000, "short_term_debt": 10508000, "accounts_payable": 27323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46964000, "long_term_debt": 4600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18766000, "total_liabilities": 65730000, "total_debt": 15108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11273000, "total_equity": 57640000, "shares_outstanding": 12525000, "operating_cash_flow": -17650000, "stock_based_compensation": 650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12673000, "free_cash_flow": -14703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18480000", "ebitda": "-12635000", "netIncome": "-19103000", "grossProfit": "26667000", "depreciation": "None", "totalRevenue": "213237000", "costOfRevenue": "186570000", "interestIncome": "915000", "incomeBeforeTax": "-18711000", "interestExpense": "231000", "operatingIncome": "-9017000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "392000", "reportedCurrency": "USD", "netInterestIncome": "684000", "nonInterestIncome": "None", "operatingExpenses": "45044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5845000", "sellingGeneralAndAdministrative": "7839000", "netIncomeFromContinuingOperations": "-19103000" }, "balance": { "goodwill": "None", "inventory": "49309000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "123370000", "longTermDebt": "4600000", "shortTermDebt": "10508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "960000", "reportedCurrency": "USD", "retainedEarnings": "11273000", "totalLiabilities": "65730000", "otherCurrentAssets": "5147000", "totalCurrentAssets": "83534000", "currentLongTermDebt": "8114000", "longTermInvestments": "5722000", "shortTermInvestments": "1325000", "currentNetReceivables": "22124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39836000", "currentAccountsPayable": "27323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17643000", "totalShareholderEquity": "57640000", "capitalLeaseObligations": "4929000", "otherCurrentLiabilities": "8711000", "totalCurrentLiabilities": "46964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18766000", "cashAndShortTermInvestments": "5629000", "commonStockSharesOutstanding": "12525000", "intangibleAssetsExcludingGoodwill": "960000", "cashAndCashEquivalentsAtCarryingValue": "5629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2059000", "operatingCashflow": "-17650000", "capitalExpenditures": "2947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12673000", "cashflowFromInvestment": "598000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 225333000, "cost_of_revenue": 197394000, "gross_profit": 27939000, "ebit": -10759000, "ebitda": -3848000, "pretax_income": -10770000, "tax_provision": 3049000, "net_income": -13819000, "net_income_to_common": -13819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10012000, "total_current_assets": 80881000, "total_assets": 132054000, "short_term_debt": 4122000, "long_term_debt": null, "total_debt": 4122000, "total_liabilities": 55925000, "total_equity": 76129000, "shares_outstanding": 12432000, "goodwill_and_intangibles": 1876000 }, "cash_flow": { "operating_cash_flow": -8224000, "capital_expenditure": 3711000, "free_cash_flow": -4513000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53060, "ticker_id": 5588, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10759000", "ebitda": "-3848000", "netIncome": "-13819000", "grossProfit": "27939000", "depreciation": "None", "totalRevenue": "225333000", "costOfRevenue": "197394000", "interestIncome": "1174000", "incomeBeforeTax": "-10770000", "interestExpense": "11000", "operatingIncome": "-11308000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3049000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "39247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6911000", "sellingGeneralAndAdministrative": "9574000", "netIncomeFromContinuingOperations": "-13819000" }, "balance": { "goodwill": "None", "inventory": "44843000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "132054000", "longTermDebt": "None", "shortTermDebt": "4122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1876000", "reportedCurrency": "USD", "retainedEarnings": "30376000", "totalLiabilities": "55925000", "otherCurrentAssets": "3635000", "totalCurrentAssets": "80881000", "currentLongTermDebt": "None", "longTermInvestments": "7102000", "shortTermInvestments": "903000", "currentNetReceivables": "21488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51173000", "currentAccountsPayable": "25607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483000", "totalShareholderEquity": "76129000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "7406000", "totalCurrentLiabilities": "38107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17818000", "cashAndShortTermInvestments": "10012000", "commonStockSharesOutstanding": "12432000", "intangibleAssetsExcludingGoodwill": "1876000", "cashAndCashEquivalentsAtCarryingValue": "10012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1593000", "operatingCashflow": "-8224000", "capitalExpenditures": "3711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "-2431000", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225333000, "cost_of_revenue": 197394000, "gross_profit": 27939000, "research_and_development": null, "selling_general_admin": 9574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10759000, "depreciation_amortisation": 6911000, "ebitda": -3848000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -10770000, "tax_provision": 3049000, "effective_tax_rate": null, "net_income": -13819000, "net_income_continuing_ops": -13819000, "net_income_to_common": -13819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10012000, "short_term_investments": 903000, "net_receivables": 21488000, "inventory": 44843000, "other_current_assets": null, "total_current_assets": 80881000, "net_ppe": null, "goodwill": null, "intangible_assets": 1876000, "goodwill_and_intangibles": 1876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51173000, "total_assets": 132054000, "short_term_debt": 4122000, "accounts_payable": 25607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17818000, "total_liabilities": 55925000, "total_debt": 4122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30376000, "total_equity": 76129000, "shares_outstanding": 12432000, "operating_cash_flow": -8224000, "stock_based_compensation": 915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2431000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126000, "free_cash_flow": -4513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10759000", "ebitda": "-3848000", "netIncome": "-13819000", "grossProfit": "27939000", "depreciation": "None", "totalRevenue": "225333000", "costOfRevenue": "197394000", "interestIncome": "1174000", "incomeBeforeTax": "-10770000", "interestExpense": "11000", "operatingIncome": "-11308000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3049000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "39247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6911000", "sellingGeneralAndAdministrative": "9574000", "netIncomeFromContinuingOperations": "-13819000" }, "balance": { "goodwill": "None", "inventory": "44843000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "132054000", "longTermDebt": "None", "shortTermDebt": "4122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1876000", "reportedCurrency": "USD", "retainedEarnings": "30376000", "totalLiabilities": "55925000", "otherCurrentAssets": "3635000", "totalCurrentAssets": "80881000", "currentLongTermDebt": "None", "longTermInvestments": "7102000", "shortTermInvestments": "903000", "currentNetReceivables": "21488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51173000", "currentAccountsPayable": "25607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483000", "totalShareholderEquity": "76129000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "7406000", "totalCurrentLiabilities": "38107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17818000", "cashAndShortTermInvestments": "10012000", "commonStockSharesOutstanding": "12432000", "intangibleAssetsExcludingGoodwill": "1876000", "cashAndCashEquivalentsAtCarryingValue": "10012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1593000", "operatingCashflow": "-8224000", "capitalExpenditures": "3711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "-2431000", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 234934000, "cost_of_revenue": 224038000, "gross_profit": 10896000, "ebit": -28390000, "ebitda": -21107000, "pretax_income": -28390000, "tax_provision": 3130000, "net_income": -31520000, "net_income_to_common": -31520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20964000, "total_current_assets": 95516000, "total_assets": 152183000, "short_term_debt": 5280000, "long_term_debt": null, "total_debt": 5280000, "total_liabilities": 63103000, "total_equity": 89080000, "shares_outstanding": 12283000, "goodwill_and_intangibles": 2252000 }, "cash_flow": { "operating_cash_flow": 7804000, "capital_expenditure": 2108000, "free_cash_flow": 9912000, "dividends_paid": 5511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53065, "ticker_id": 5588, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28390000", "ebitda": "-21107000", "netIncome": "-31520000", "grossProfit": "10896000", "depreciation": "None", "totalRevenue": "234934000", "costOfRevenue": "224038000", "interestIncome": "531000", "incomeBeforeTax": "-28390000", "interestExpense": "6172000", "operatingIncome": "-27082000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "3130000", "reportedCurrency": "USD", "netInterestIncome": "531000", "nonInterestIncome": "None", "operatingExpenses": "37978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7283000", "sellingGeneralAndAdministrative": "10297000", "netIncomeFromContinuingOperations": "-31520000" }, "balance": { "goodwill": "None", "inventory": "45080000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "152183000", "longTermDebt": "None", "shortTermDebt": "5280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "2252000", "reportedCurrency": "USD", "retainedEarnings": "44195000", "totalLiabilities": "63103000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "95516000", "currentLongTermDebt": "None", "longTermInvestments": "7067000", "shortTermInvestments": "1404000", "currentNetReceivables": "24997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56667000", "currentAccountsPayable": "29498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44302000", "shortLongTermDebtTotal": "6252000", "totalShareholderEquity": "89080000", "capitalLeaseObligations": "6252000", "otherCurrentLiabilities": "7297000", "totalCurrentLiabilities": "44020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19083000", "cashAndShortTermInvestments": "20964000", "commonStockSharesOutstanding": "12283000", "intangibleAssetsExcludingGoodwill": "2252000", "cashAndCashEquivalentsAtCarryingValue": "20964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31520000", "profitLoss": "None", "dividendPayout": "5511000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "15370000", "operatingCashflow": "7804000", "capitalExpenditures": "2108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000", "cashflowFromInvestment": "-752000", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234934000, "cost_of_revenue": 224038000, "gross_profit": 10896000, "research_and_development": null, "selling_general_admin": 10297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28390000, "depreciation_amortisation": 7283000, "ebitda": -21107000, "interest_expense": 6172000, "interest_income": null, "other_non_operating": null, "pretax_income": -28390000, "tax_provision": 3130000, "effective_tax_rate": null, "net_income": -31520000, "net_income_continuing_ops": -31520000, "net_income_to_common": -31520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20964000, "short_term_investments": 1404000, "net_receivables": 24997000, "inventory": 45080000, "other_current_assets": null, "total_current_assets": 95516000, "net_ppe": null, "goodwill": null, "intangible_assets": 2252000, "goodwill_and_intangibles": 2252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56667000, "total_assets": 152183000, "short_term_debt": 5280000, "accounts_payable": 29498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19083000, "total_liabilities": 63103000, "total_debt": 5280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44195000, "total_equity": 89080000, "shares_outstanding": 12283000, "operating_cash_flow": 7804000, "stock_based_compensation": 1145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -752000, "dividends_paid": 5511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436000, "free_cash_flow": 9912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28390000", "ebitda": "-21107000", "netIncome": "-31520000", "grossProfit": "10896000", "depreciation": "None", "totalRevenue": "234934000", "costOfRevenue": "224038000", "interestIncome": "531000", "incomeBeforeTax": "-28390000", "interestExpense": "6172000", "operatingIncome": "-27082000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "3130000", "reportedCurrency": "USD", "netInterestIncome": "531000", "nonInterestIncome": "None", "operatingExpenses": "37978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7283000", "sellingGeneralAndAdministrative": "10297000", "netIncomeFromContinuingOperations": "-31520000" }, "balance": { "goodwill": "None", "inventory": "45080000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "152183000", "longTermDebt": "None", "shortTermDebt": "5280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "2252000", "reportedCurrency": "USD", "retainedEarnings": "44195000", "totalLiabilities": "63103000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "95516000", "currentLongTermDebt": "None", "longTermInvestments": "7067000", "shortTermInvestments": "1404000", "currentNetReceivables": "24997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56667000", "currentAccountsPayable": "29498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44302000", "shortLongTermDebtTotal": "6252000", "totalShareholderEquity": "89080000", "capitalLeaseObligations": "6252000", "otherCurrentLiabilities": "7297000", "totalCurrentLiabilities": "44020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19083000", "cashAndShortTermInvestments": "20964000", "commonStockSharesOutstanding": "12283000", "intangibleAssetsExcludingGoodwill": "2252000", "cashAndCashEquivalentsAtCarryingValue": "20964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31520000", "profitLoss": "None", "dividendPayout": "5511000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "15370000", "operatingCashflow": "7804000", "capitalExpenditures": "2108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000", "cashflowFromInvestment": "-752000", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 294839000, "cost_of_revenue": 258746000, "gross_profit": 36093000, "ebit": -308000, "ebitda": 7245000, "pretax_income": -325000, "tax_provision": 2886000, "net_income": -3211000, "net_income_to_common": -3211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14550000, "total_current_assets": 107176000, "total_assets": 177563000, "short_term_debt": 6438000, "long_term_debt": null, "total_debt": 6438000, "total_liabilities": 58062000, "total_equity": 119501000, "shares_outstanding": 12242000, "goodwill_and_intangibles": 2628000 }, "cash_flow": { "operating_cash_flow": -17441000, "capital_expenditure": 5695000, "free_cash_flow": -11746000, "dividends_paid": 5511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53070, "ticker_id": 5588, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-308000", "ebitda": "7245000", "netIncome": "-3211000", "grossProfit": "36093000", "depreciation": "None", "totalRevenue": "294839000", "costOfRevenue": "258746000", "interestIncome": "373000", "incomeBeforeTax": "-325000", "interestExpense": "17000", "operatingIncome": "678000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "2886000", "reportedCurrency": "USD", "netInterestIncome": "356000", "nonInterestIncome": "None", "operatingExpenses": "35415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7553000", "sellingGeneralAndAdministrative": "9160000", "netIncomeFromContinuingOperations": "-3211000" }, "balance": { "goodwill": "None", "inventory": "66557000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "177563000", "longTermDebt": "None", "shortTermDebt": "6438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "2628000", "reportedCurrency": "USD", "retainedEarnings": "75715000", "totalLiabilities": "58062000", "otherCurrentAssets": "2986000", "totalCurrentAssets": "107176000", "currentLongTermDebt": "None", "longTermInvestments": "9357000", "shortTermInvestments": "0", "currentNetReceivables": "23083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70387000", "currentAccountsPayable": "20572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57279000", "shortLongTermDebtTotal": "10281000", "totalShareholderEquity": "119501000", "capitalLeaseObligations": "10281000", "otherCurrentLiabilities": "4613000", "totalCurrentLiabilities": "32556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25506000", "cashAndShortTermInvestments": "14550000", "commonStockSharesOutstanding": "12242000", "intangibleAssetsExcludingGoodwill": "2628000", "cashAndCashEquivalentsAtCarryingValue": "14550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3211000", "profitLoss": "None", "dividendPayout": "5511000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-10787000", "operatingCashflow": "-17441000", "capitalExpenditures": "5695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7423000", "cashflowFromInvestment": "2496000", "stockBasedCompensation": "1133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294839000, "cost_of_revenue": 258746000, "gross_profit": 36093000, "research_and_development": null, "selling_general_admin": 9160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -308000, "depreciation_amortisation": 7553000, "ebitda": 7245000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -325000, "tax_provision": 2886000, "effective_tax_rate": null, "net_income": -3211000, "net_income_continuing_ops": -3211000, "net_income_to_common": -3211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14550000, "short_term_investments": 0, "net_receivables": 23083000, "inventory": 66557000, "other_current_assets": null, "total_current_assets": 107176000, "net_ppe": null, "goodwill": null, "intangible_assets": 2628000, "goodwill_and_intangibles": 2628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70387000, "total_assets": 177563000, "short_term_debt": 6438000, "accounts_payable": 20572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25506000, "total_liabilities": 58062000, "total_debt": 6438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75715000, "total_equity": 119501000, "shares_outstanding": 12242000, "operating_cash_flow": -17441000, "stock_based_compensation": 1133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2496000, "dividends_paid": 5511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7423000, "free_cash_flow": -11746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-308000", "ebitda": "7245000", "netIncome": "-3211000", "grossProfit": "36093000", "depreciation": "None", "totalRevenue": "294839000", "costOfRevenue": "258746000", "interestIncome": "373000", "incomeBeforeTax": "-325000", "interestExpense": "17000", "operatingIncome": "678000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "2886000", "reportedCurrency": "USD", "netInterestIncome": "356000", "nonInterestIncome": "None", "operatingExpenses": "35415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7553000", "sellingGeneralAndAdministrative": "9160000", "netIncomeFromContinuingOperations": "-3211000" }, "balance": { "goodwill": "None", "inventory": "66557000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "177563000", "longTermDebt": "None", "shortTermDebt": "6438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "2628000", "reportedCurrency": "USD", "retainedEarnings": "75715000", "totalLiabilities": "58062000", "otherCurrentAssets": "2986000", "totalCurrentAssets": "107176000", "currentLongTermDebt": "None", "longTermInvestments": "9357000", "shortTermInvestments": "0", "currentNetReceivables": "23083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70387000", "currentAccountsPayable": "20572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57279000", "shortLongTermDebtTotal": "10281000", "totalShareholderEquity": "119501000", "capitalLeaseObligations": "10281000", "otherCurrentLiabilities": "4613000", "totalCurrentLiabilities": "32556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25506000", "cashAndShortTermInvestments": "14550000", "commonStockSharesOutstanding": "12242000", "intangibleAssetsExcludingGoodwill": "2628000", "cashAndCashEquivalentsAtCarryingValue": "14550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3211000", "profitLoss": "None", "dividendPayout": "5511000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-10787000", "operatingCashflow": "-17441000", "capitalExpenditures": "5695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7423000", "cashflowFromInvestment": "2496000", "stockBasedCompensation": "1133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 299720000, "cost_of_revenue": 249888000, "gross_profit": 49832000, "ebit": 12106000, "ebitda": 19418000, "pretax_income": 10880000, "tax_provision": 7693000, "net_income": 3218000, "net_income_to_common": 3218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37009000, "total_current_assets": 143207000, "total_assets": 214080000, "short_term_debt": 5472000, "long_term_debt": null, "total_debt": 5472000, "total_liabilities": 85074000, "total_equity": 129006000, "shares_outstanding": 12322000, "goodwill_and_intangibles": 3004000 }, "cash_flow": { "operating_cash_flow": 21478000, "capital_expenditure": 6664000, "free_cash_flow": 28142000, "dividends_paid": 5292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53075, "ticker_id": 5588, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12106000", "ebitda": "19418000", "netIncome": "3218000", "grossProfit": "49832000", "depreciation": "None", "totalRevenue": "299720000", "costOfRevenue": "249888000", "interestIncome": "244000", "incomeBeforeTax": "10880000", "interestExpense": "51000", "operatingIncome": "12076000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "7693000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "37756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7312000", "sellingGeneralAndAdministrative": "11598000", "netIncomeFromContinuingOperations": "3218000" }, "balance": { "goodwill": "None", "inventory": "55917000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "214080000", "longTermDebt": "None", "shortTermDebt": "5472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "3004000", "reportedCurrency": "USD", "retainedEarnings": "84437000", "totalLiabilities": "85074000", "otherCurrentAssets": "3852000", "totalCurrentAssets": "143207000", "currentLongTermDebt": "None", "longTermInvestments": "9556000", "shortTermInvestments": "8703000", "currentNetReceivables": "37726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70873000", "currentAccountsPayable": "42888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55733000", "shortLongTermDebtTotal": "9557000", "totalShareholderEquity": "129006000", "capitalLeaseObligations": "9557000", "otherCurrentLiabilities": "12103000", "totalCurrentLiabilities": "61232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23842000", "cashAndShortTermInvestments": "37009000", "commonStockSharesOutstanding": "12322000", "intangibleAssetsExcludingGoodwill": "3004000", "cashAndCashEquivalentsAtCarryingValue": "37009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3218000", "profitLoss": "None", "dividendPayout": "5292000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-7225000", "operatingCashflow": "21478000", "capitalExpenditures": "6664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43710000", "cashflowFromInvestment": "-10680000", "stockBasedCompensation": "1251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299720000, "cost_of_revenue": 249888000, "gross_profit": 49832000, "research_and_development": null, "selling_general_admin": 11598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12106000, "depreciation_amortisation": 7312000, "ebitda": 19418000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 10880000, "tax_provision": 7693000, "effective_tax_rate": null, "net_income": 3218000, "net_income_continuing_ops": 3218000, "net_income_to_common": 3218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37009000, "short_term_investments": 8703000, "net_receivables": 37726000, "inventory": 55917000, "other_current_assets": null, "total_current_assets": 143207000, "net_ppe": null, "goodwill": null, "intangible_assets": 3004000, "goodwill_and_intangibles": 3004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70873000, "total_assets": 214080000, "short_term_debt": 5472000, "accounts_payable": 42888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23842000, "total_liabilities": 85074000, "total_debt": 5472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84437000, "total_equity": 129006000, "shares_outstanding": 12322000, "operating_cash_flow": 21478000, "stock_based_compensation": 1251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10680000, "dividends_paid": 5292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43710000, "free_cash_flow": 28142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12106000", "ebitda": "19418000", "netIncome": "3218000", "grossProfit": "49832000", "depreciation": "None", "totalRevenue": "299720000", "costOfRevenue": "249888000", "interestIncome": "244000", "incomeBeforeTax": "10880000", "interestExpense": "51000", "operatingIncome": "12076000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "7693000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "37756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7312000", "sellingGeneralAndAdministrative": "11598000", "netIncomeFromContinuingOperations": "3218000" }, "balance": { "goodwill": "None", "inventory": "55917000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "214080000", "longTermDebt": "None", "shortTermDebt": "5472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "3004000", "reportedCurrency": "USD", "retainedEarnings": "84437000", "totalLiabilities": "85074000", "otherCurrentAssets": "3852000", "totalCurrentAssets": "143207000", "currentLongTermDebt": "None", "longTermInvestments": "9556000", "shortTermInvestments": "8703000", "currentNetReceivables": "37726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70873000", "currentAccountsPayable": "42888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55733000", "shortLongTermDebtTotal": "9557000", "totalShareholderEquity": "129006000", "capitalLeaseObligations": "9557000", "otherCurrentLiabilities": "12103000", "totalCurrentLiabilities": "61232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23842000", "cashAndShortTermInvestments": "37009000", "commonStockSharesOutstanding": "12322000", "intangibleAssetsExcludingGoodwill": "3004000", "cashAndCashEquivalentsAtCarryingValue": "37009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3218000", "profitLoss": "None", "dividendPayout": "5292000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-7225000", "operatingCashflow": "21478000", "capitalExpenditures": "6664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43710000", "cashflowFromInvestment": "-10680000", "stockBasedCompensation": "1251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 256166000, "cost_of_revenue": 215668000, "gross_profit": 40498000, "ebit": -7573000, "ebitda": 551000, "pretax_income": -7679000, "tax_provision": 3354000, "net_income": -28667000, "net_income_to_common": -28667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69790000, "total_current_assets": 151685000, "total_assets": 215084000, "short_term_debt": 10426000, "long_term_debt": 29750000, "total_debt": 40176000, "total_liabilities": 85386000, "total_equity": 129698000, "shares_outstanding": 12378000, "goodwill_and_intangibles": 3380000 }, "cash_flow": { "operating_cash_flow": 4970000, "capital_expenditure": 4585000, "free_cash_flow": 9555000, "dividends_paid": 5075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53080, "ticker_id": 5588, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7573000", "ebitda": "551000", "netIncome": "-28667000", "grossProfit": "40498000", "depreciation": "None", "totalRevenue": "256166000", "costOfRevenue": "215668000", "interestIncome": "897000", "incomeBeforeTax": "-7679000", "interestExpense": "106000", "operatingIncome": "6069000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "3354000", "reportedCurrency": "USD", "netInterestIncome": "791000", "nonInterestIncome": "None", "operatingExpenses": "34424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-130000", "costofGoodsAndServicesSold": "215668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8124000", "sellingGeneralAndAdministrative": "8717000", "netIncomeFromContinuingOperations": "-11158000" }, "balance": { "goodwill": "0", "inventory": "47907000", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "215084000", "longTermDebt": "29750000", "shortTermDebt": "10426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "3380000", "reportedCurrency": "USD", "retainedEarnings": "86511000", "totalLiabilities": "85386000", "otherCurrentAssets": "2116000", "totalCurrentAssets": "151685000", "currentLongTermDebt": "8621000", "longTermInvestments": "11512000", "shortTermInvestments": "5194000", "currentNetReceivables": "26678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63399000", "currentAccountsPayable": "23109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47050000", "shortLongTermDebtTotal": "42192000", "totalShareholderEquity": "129698000", "capitalLeaseObligations": "3821000", "otherCurrentLiabilities": "5687000", "totalCurrentLiabilities": "40119000", "otherNonCurrentLiabilities": "5979000", "totalNonCurrentLiabilities": "45267000", "cashAndShortTermInvestments": "69790000", "commonStockSharesOutstanding": "12378000", "intangibleAssetsExcludingGoodwill": "3380000", "cashAndCashEquivalentsAtCarryingValue": "69790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28667000", "profitLoss": "None", "dividendPayout": "5075000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-837000", "operatingCashflow": "4970000", "capitalExpenditures": "4585000", "changeInReceivables": "-1994000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30643000", "cashflowFromInvestment": "-5712000", "stockBasedCompensation": "614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256166000, "cost_of_revenue": 215668000, "gross_profit": 40498000, "research_and_development": null, "selling_general_admin": 8717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7573000, "depreciation_amortisation": 8124000, "ebitda": 551000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -7679000, "tax_provision": 3354000, "effective_tax_rate": null, "net_income": -28667000, "net_income_continuing_ops": -11158000, "net_income_to_common": -28667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69790000, "short_term_investments": 5194000, "net_receivables": 26678000, "inventory": 47907000, "other_current_assets": null, "total_current_assets": 151685000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3380000, "goodwill_and_intangibles": 3380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63399000, "total_assets": 215084000, "short_term_debt": 10426000, "accounts_payable": 23109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40119000, "long_term_debt": 29750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45267000, "total_liabilities": 85386000, "total_debt": 40176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86511000, "total_equity": 129698000, "shares_outstanding": 12378000, "operating_cash_flow": 4970000, "stock_based_compensation": 614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5712000, "dividends_paid": 5075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30643000, "free_cash_flow": 9555000, "net_change_in_cash": 29901000 }, "raw_data": { "income": { "ebit": "-7573000", "ebitda": "551000", "netIncome": "-28667000", "grossProfit": "40498000", "depreciation": "None", "totalRevenue": "256166000", "costOfRevenue": "215668000", "interestIncome": "897000", "incomeBeforeTax": "-7679000", "interestExpense": "106000", "operatingIncome": "6069000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "3354000", "reportedCurrency": "USD", "netInterestIncome": "791000", "nonInterestIncome": "None", "operatingExpenses": "34424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-130000", "costofGoodsAndServicesSold": "215668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8124000", "sellingGeneralAndAdministrative": "8717000", "netIncomeFromContinuingOperations": "-11158000" }, "balance": { "goodwill": "0", "inventory": "47907000", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "215084000", "longTermDebt": "29750000", "shortTermDebt": "10426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "3380000", "reportedCurrency": "USD", "retainedEarnings": "86511000", "totalLiabilities": "85386000", "otherCurrentAssets": "2116000", "totalCurrentAssets": "151685000", "currentLongTermDebt": "8621000", "longTermInvestments": "11512000", "shortTermInvestments": "5194000", "currentNetReceivables": "26678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63399000", "currentAccountsPayable": "23109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47050000", "shortLongTermDebtTotal": "42192000", "totalShareholderEquity": "129698000", "capitalLeaseObligations": "3821000", "otherCurrentLiabilities": "5687000", "totalCurrentLiabilities": "40119000", "otherNonCurrentLiabilities": "5979000", "totalNonCurrentLiabilities": "45267000", "cashAndShortTermInvestments": "69790000", "commonStockSharesOutstanding": "12378000", "intangibleAssetsExcludingGoodwill": "3380000", "cashAndCashEquivalentsAtCarryingValue": "69790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28667000", "profitLoss": "None", "dividendPayout": "5075000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-837000", "operatingCashflow": "4970000", "capitalExpenditures": "4585000", "changeInReceivables": "-1994000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30643000", "cashflowFromInvestment": "-5712000", "stockBasedCompensation": "614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 296669000, "cost_of_revenue": 246471000, "gross_profit": 50198000, "ebit": 15862000, "ebitda": 24437000, "pretax_income": 11996000, "tax_provision": 6424000, "net_income": 5676000, "net_income_to_common": 5676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40008000, "total_current_assets": 123245000, "total_assets": 219726000, "short_term_debt": null, "long_term_debt": 675000, "total_debt": 675000, "total_liabilities": 55479000, "total_equity": 159933000, "shares_outstanding": 12548000, "goodwill_and_intangibles": 37670000 }, "cash_flow": { "operating_cash_flow": 13873000, "capital_expenditure": 3261000, "free_cash_flow": 17134000, "dividends_paid": 4732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53085, "ticker_id": 5588, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15862000", "ebitda": "24437000", "netIncome": "5676000", "grossProfit": "50198000", "depreciation": "None", "totalRevenue": "296669000", "costOfRevenue": "246471000", "interestIncome": "766000", "incomeBeforeTax": "11996000", "interestExpense": "35000", "operatingIncome": "12618000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "6424000", "reportedCurrency": "USD", "netInterestIncome": "724000", "nonInterestIncome": "None", "operatingExpenses": "38405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-694000", "costofGoodsAndServicesSold": "246471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8575000", "sellingGeneralAndAdministrative": "6838000", "netIncomeFromContinuingOperations": "5458000" }, "balance": { "goodwill": "27222000", "inventory": "50860000", "commonStock": "620000", "currentDebt": "None", "investments": "None", "totalAssets": "219726000", "longTermDebt": "675000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "10448000", "reportedCurrency": "USD", "retainedEarnings": "115579000", "totalLiabilities": "55479000", "otherCurrentAssets": "7299000", "totalCurrentAssets": "123245000", "currentLongTermDebt": "None", "longTermInvestments": "8589000", "shortTermInvestments": "5001000", "currentNetReceivables": "24149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96481000", "currentAccountsPayable": "22734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46479000", "shortLongTermDebtTotal": "675000", "totalShareholderEquity": "159933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11037000", "totalCurrentLiabilities": "35192000", "otherNonCurrentLiabilities": "5856000", "totalNonCurrentLiabilities": "20287000", "cashAndShortTermInvestments": "40008000", "commonStockSharesOutstanding": "12548000", "intangibleAssetsExcludingGoodwill": "10448000", "cashAndCashEquivalentsAtCarryingValue": "40008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5458000", "profitLoss": "None", "dividendPayout": "4732000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "3841000", "operatingCashflow": "13873000", "capitalExpenditures": "3261000", "changeInReceivables": "2339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10161000", "cashflowFromInvestment": "15161000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296669000, "cost_of_revenue": 246471000, "gross_profit": 50198000, "research_and_development": null, "selling_general_admin": 6838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15862000, "depreciation_amortisation": 8575000, "ebitda": 24437000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": 11996000, "tax_provision": 6424000, "effective_tax_rate": null, "net_income": 5676000, "net_income_continuing_ops": 5458000, "net_income_to_common": 5676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40008000, "short_term_investments": 5001000, "net_receivables": 24149000, "inventory": 50860000, "other_current_assets": null, "total_current_assets": 123245000, "net_ppe": null, "goodwill": 27222000, "intangible_assets": 10448000, "goodwill_and_intangibles": 37670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96481000, "total_assets": 219726000, "short_term_debt": null, "accounts_payable": 22734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35192000, "long_term_debt": 675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20287000, "total_liabilities": 55479000, "total_debt": 675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115579000, "total_equity": 159933000, "shares_outstanding": 12548000, "operating_cash_flow": 13873000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15161000, "dividends_paid": 4732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10161000, "free_cash_flow": 17134000, "net_change_in_cash": 18873000 }, "raw_data": { "income": { "ebit": "15862000", "ebitda": "24437000", "netIncome": "5676000", "grossProfit": "50198000", "depreciation": "None", "totalRevenue": "296669000", "costOfRevenue": "246471000", "interestIncome": "766000", "incomeBeforeTax": "11996000", "interestExpense": "35000", "operatingIncome": "12618000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "6424000", "reportedCurrency": "USD", "netInterestIncome": "724000", "nonInterestIncome": "None", "operatingExpenses": "38405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-694000", "costofGoodsAndServicesSold": "246471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8575000", "sellingGeneralAndAdministrative": "6838000", "netIncomeFromContinuingOperations": "5458000" }, "balance": { "goodwill": "27222000", "inventory": "50860000", "commonStock": "620000", "currentDebt": "None", "investments": "None", "totalAssets": "219726000", "longTermDebt": "675000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "10448000", "reportedCurrency": "USD", "retainedEarnings": "115579000", "totalLiabilities": "55479000", "otherCurrentAssets": "7299000", "totalCurrentAssets": "123245000", "currentLongTermDebt": "None", "longTermInvestments": "8589000", "shortTermInvestments": "5001000", "currentNetReceivables": "24149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96481000", "currentAccountsPayable": "22734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46479000", "shortLongTermDebtTotal": "675000", "totalShareholderEquity": "159933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11037000", "totalCurrentLiabilities": "35192000", "otherNonCurrentLiabilities": "5856000", "totalNonCurrentLiabilities": "20287000", "cashAndShortTermInvestments": "40008000", "commonStockSharesOutstanding": "12548000", "intangibleAssetsExcludingGoodwill": "10448000", "cashAndCashEquivalentsAtCarryingValue": "40008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5458000", "profitLoss": "None", "dividendPayout": "4732000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "3841000", "operatingCashflow": "13873000", "capitalExpenditures": "3261000", "changeInReceivables": "2339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10161000", "cashflowFromInvestment": "15161000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 323725000, "cost_of_revenue": 259092000, "gross_profit": 64633000, "ebit": 26977000, "ebitda": 35000000, "pretax_income": 26883000, "tax_provision": 5740000, "net_income": 20877000, "net_income_to_common": 20877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21228000, "total_current_assets": 132069000, "total_assets": 217984000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 54608000, "total_equity": 163376000, "shares_outstanding": 12633000, "goodwill_and_intangibles": 17844000 }, "cash_flow": { "operating_cash_flow": 27473000, "capital_expenditure": 8005000, "free_cash_flow": 35478000, "dividends_paid": 6843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53090, "ticker_id": 5588, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26977000", "ebitda": "35000000", "netIncome": "20877000", "grossProfit": "64633000", "depreciation": "None", "totalRevenue": "323725000", "costOfRevenue": "259092000", "interestIncome": "534000", "incomeBeforeTax": "26883000", "interestExpense": "94000", "operatingIncome": "27461000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "5740000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "37172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-750000", "costofGoodsAndServicesSold": "259092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8023000", "sellingGeneralAndAdministrative": "9356000", "netIncomeFromContinuingOperations": "20877000" }, "balance": { "goodwill": "13569000", "inventory": "53454000", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "217984000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "4275000", "reportedCurrency": "USD", "retainedEarnings": "114635000", "totalLiabilities": "54608000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "132069000", "currentLongTermDebt": "None", "longTermInvestments": "13862000", "shortTermInvestments": "28210000", "currentNetReceivables": "26307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85915000", "currentAccountsPayable": "27237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51794000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "163376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11101000", "totalCurrentLiabilities": "40584000", "otherNonCurrentLiabilities": "4521000", "totalNonCurrentLiabilities": "14024000", "cashAndShortTermInvestments": "21228000", "commonStockSharesOutstanding": "12633000", "intangibleAssetsExcludingGoodwill": "4275000", "cashAndCashEquivalentsAtCarryingValue": "21228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20877000", "profitLoss": "None", "dividendPayout": "6843000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "27473000", "capitalExpenditures": "8005000", "changeInReceivables": "-299000", "changeInExchangeRate": "85000", "cashflowFromFinancing": "-12012000", "cashflowFromInvestment": "-15113000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323725000, "cost_of_revenue": 259092000, "gross_profit": 64633000, "research_and_development": 0, "selling_general_admin": 9356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26977000, "depreciation_amortisation": 8023000, "ebitda": 35000000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": 26883000, "tax_provision": 5740000, "effective_tax_rate": null, "net_income": 20877000, "net_income_continuing_ops": 20877000, "net_income_to_common": 20877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21228000, "short_term_investments": 28210000, "net_receivables": 26307000, "inventory": 53454000, "other_current_assets": null, "total_current_assets": 132069000, "net_ppe": null, "goodwill": 13569000, "intangible_assets": 4275000, "goodwill_and_intangibles": 17844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85915000, "total_assets": 217984000, "short_term_debt": null, "accounts_payable": 27237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40584000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14024000, "total_liabilities": 54608000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114635000, "total_equity": 163376000, "shares_outstanding": 12633000, "operating_cash_flow": 27473000, "stock_based_compensation": 2212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15113000, "dividends_paid": 6843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12012000, "free_cash_flow": 35478000, "net_change_in_cash": 433000 }, "raw_data": { "income": { "ebit": "26977000", "ebitda": "35000000", "netIncome": "20877000", "grossProfit": "64633000", "depreciation": "None", "totalRevenue": "323725000", "costOfRevenue": "259092000", "interestIncome": "534000", "incomeBeforeTax": "26883000", "interestExpense": "94000", "operatingIncome": "27461000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "5740000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "37172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-750000", "costofGoodsAndServicesSold": "259092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8023000", "sellingGeneralAndAdministrative": "9356000", "netIncomeFromContinuingOperations": "20877000" }, "balance": { "goodwill": "13569000", "inventory": "53454000", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "217984000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "4275000", "reportedCurrency": "USD", "retainedEarnings": "114635000", "totalLiabilities": "54608000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "132069000", "currentLongTermDebt": "None", "longTermInvestments": "13862000", "shortTermInvestments": "28210000", "currentNetReceivables": "26307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85915000", "currentAccountsPayable": "27237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51794000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "163376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11101000", "totalCurrentLiabilities": "40584000", "otherNonCurrentLiabilities": "4521000", "totalNonCurrentLiabilities": "14024000", "cashAndShortTermInvestments": "21228000", "commonStockSharesOutstanding": "12633000", "intangibleAssetsExcludingGoodwill": "4275000", "cashAndCashEquivalentsAtCarryingValue": "21228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20877000", "profitLoss": "None", "dividendPayout": "6843000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "27473000", "capitalExpenditures": "8005000", "changeInReceivables": "-299000", "changeInExchangeRate": "85000", "cashflowFromFinancing": "-12012000", "cashflowFromInvestment": "-15113000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 47966000, "cost_of_revenue": 42642000, "gross_profit": 5324000, "ebit": -3141000, "ebitda": -2071000, "pretax_income": -3140000, "tax_provision": 292000, "net_income": -3432000, "net_income_to_common": -3432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9687000, "total_current_assets": 88444000, "total_assets": 120753000, "short_term_debt": 12646000, "long_term_debt": 7025000, "total_debt": 19671000, "total_liabilities": 70533000, "total_equity": 50220000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 386000 }, "cash_flow": { "operating_cash_flow": -1101000, "capital_expenditure": 224000, "free_cash_flow": -877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53051, "ticker_id": 5588, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3141000", "ebitda": "-2071000", "netIncome": "-3432000", "grossProfit": "5324000", "depreciation": "None", "totalRevenue": "47966000", "costOfRevenue": "42642000", "interestIncome": "375000", "incomeBeforeTax": "-3140000", "interestExpense": "183000", "operatingIncome": "-3141000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "8464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "8464000", "netIncomeFromContinuingOperations": "-3432000" }, "balance": { "goodwill": "None", "inventory": "52208000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "120753000", "longTermDebt": "7025000", "shortTermDebt": "12646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "3304000", "totalLiabilities": "70533000", "otherCurrentAssets": "7745000", "totalCurrentAssets": "88444000", "currentLongTermDebt": "11508000", "longTermInvestments": "5050000", "shortTermInvestments": "1913000", "currentNetReceivables": "16891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32309000", "currentAccountsPayable": "29643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20809000", "totalShareholderEquity": "50220000", "capitalLeaseObligations": "2276000", "otherCurrentLiabilities": "7628999", "totalCurrentLiabilities": "51589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18944000", "cashAndShortTermInvestments": "9687000", "commonStockSharesOutstanding": "12619000", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "9687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-2843000", "operatingCashflow": "-1101000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "10000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47966000, "cost_of_revenue": 42642000, "gross_profit": 5324000, "research_and_development": null, "selling_general_admin": 8464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3141000, "depreciation_amortisation": 1070000, "ebitda": -2071000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": -3140000, "tax_provision": 292000, "effective_tax_rate": null, "net_income": -3432000, "net_income_continuing_ops": -3432000, "net_income_to_common": -3432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9687000, "short_term_investments": 1913000, "net_receivables": 16891000, "inventory": 52208000, "other_current_assets": null, "total_current_assets": 88444000, "net_ppe": null, "goodwill": null, "intangible_assets": 386000, "goodwill_and_intangibles": 386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32309000, "total_assets": 120753000, "short_term_debt": 12646000, "accounts_payable": 29643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51589000, "long_term_debt": 7025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18944000, "total_liabilities": 70533000, "total_debt": 19671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3304000, "total_equity": 50220000, "shares_outstanding": 12619000, "operating_cash_flow": -1101000, "stock_based_compensation": 129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3141000", "ebitda": "-2071000", "netIncome": "-3432000", "grossProfit": "5324000", "depreciation": "None", "totalRevenue": "47966000", "costOfRevenue": "42642000", "interestIncome": "375000", "incomeBeforeTax": "-3140000", "interestExpense": "183000", "operatingIncome": "-3141000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "8464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "8464000", "netIncomeFromContinuingOperations": "-3432000" }, "balance": { "goodwill": "None", "inventory": "52208000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "120753000", "longTermDebt": "7025000", "shortTermDebt": "12646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "3304000", "totalLiabilities": "70533000", "otherCurrentAssets": "7745000", "totalCurrentAssets": "88444000", "currentLongTermDebt": "11508000", "longTermInvestments": "5050000", "shortTermInvestments": "1913000", "currentNetReceivables": "16891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32309000", "currentAccountsPayable": "29643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20809000", "totalShareholderEquity": "50220000", "capitalLeaseObligations": "2276000", "otherCurrentLiabilities": "7628999", "totalCurrentLiabilities": "51589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18944000", "cashAndShortTermInvestments": "9687000", "commonStockSharesOutstanding": "12619000", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "9687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-2843000", "operatingCashflow": "-1101000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "10000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 53202000, "cost_of_revenue": 47420000, "gross_profit": 5782000, "ebit": -3900000, "ebitda": -2746000, "pretax_income": -4099000, "tax_provision": 207000, "net_income": -4306000, "net_income_to_common": -4306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10728000, "total_current_assets": 90360000, "total_assets": 125249000, "short_term_debt": 12866000, "long_term_debt": 7025000, "total_debt": 19891000, "total_liabilities": 71662000, "total_equity": 53587000, "shares_outstanding": 12598000, "goodwill_and_intangibles": 771000 }, "cash_flow": { "operating_cash_flow": -471000, "capital_expenditure": 39000, "free_cash_flow": -432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53052, "ticker_id": 5588, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3900000", "ebitda": "-2746000", "netIncome": "-4306000", "grossProfit": "5782000", "depreciation": "None", "totalRevenue": "53202000", "costOfRevenue": "47420000", "interestIncome": "249000", "incomeBeforeTax": "-4099000", "interestExpense": "199000", "operatingIncome": "-2956000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "8738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000", "sellingGeneralAndAdministrative": "8738000", "netIncomeFromContinuingOperations": "-4306000" }, "balance": { "goodwill": "None", "inventory": "49941000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "125249000", "longTermDebt": "7025000", "shortTermDebt": "12866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "771000", "reportedCurrency": "USD", "retainedEarnings": "6736000", "totalLiabilities": "71662000", "otherCurrentAssets": "2617000", "totalCurrentAssets": "90360000", "currentLongTermDebt": "11257000", "longTermInvestments": "5637000", "shortTermInvestments": "1415000", "currentNetReceivables": "25659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34889000", "currentAccountsPayable": "29663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22845000", "totalShareholderEquity": "53587000", "capitalLeaseObligations": "3086000", "otherCurrentLiabilities": "6939000", "totalCurrentLiabilities": "51256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20406000", "cashAndShortTermInvestments": "10728000", "commonStockSharesOutstanding": "12598000", "intangibleAssetsExcludingGoodwill": "771000", "cashAndCashEquivalentsAtCarryingValue": "10728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-829000", "operatingCashflow": "-471000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "180000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53202000, "cost_of_revenue": 47420000, "gross_profit": 5782000, "research_and_development": null, "selling_general_admin": 8738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3900000, "depreciation_amortisation": 1154000, "ebitda": -2746000, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": -4099000, "tax_provision": 207000, "effective_tax_rate": null, "net_income": -4306000, "net_income_continuing_ops": -4306000, "net_income_to_common": -4306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10728000, "short_term_investments": 1415000, "net_receivables": 25659000, "inventory": 49941000, "other_current_assets": null, "total_current_assets": 90360000, "net_ppe": null, "goodwill": null, "intangible_assets": 771000, "goodwill_and_intangibles": 771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34889000, "total_assets": 125249000, "short_term_debt": 12866000, "accounts_payable": 29663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51256000, "long_term_debt": 7025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20406000, "total_liabilities": 71662000, "total_debt": 19891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6736000, "total_equity": 53587000, "shares_outstanding": 12598000, "operating_cash_flow": -471000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000, "free_cash_flow": -432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3900000", "ebitda": "-2746000", "netIncome": "-4306000", "grossProfit": "5782000", "depreciation": "None", "totalRevenue": "53202000", "costOfRevenue": "47420000", "interestIncome": "249000", "incomeBeforeTax": "-4099000", "interestExpense": "199000", "operatingIncome": "-2956000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "8738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000", "sellingGeneralAndAdministrative": "8738000", "netIncomeFromContinuingOperations": "-4306000" }, "balance": { "goodwill": "None", "inventory": "49941000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "125249000", "longTermDebt": "7025000", "shortTermDebt": "12866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "771000", "reportedCurrency": "USD", "retainedEarnings": "6736000", "totalLiabilities": "71662000", "otherCurrentAssets": "2617000", "totalCurrentAssets": "90360000", "currentLongTermDebt": "11257000", "longTermInvestments": "5637000", "shortTermInvestments": "1415000", "currentNetReceivables": "25659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34889000", "currentAccountsPayable": "29663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22845000", "totalShareholderEquity": "53587000", "capitalLeaseObligations": "3086000", "otherCurrentLiabilities": "6939000", "totalCurrentLiabilities": "51256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20406000", "cashAndShortTermInvestments": "10728000", "commonStockSharesOutstanding": "12598000", "intangibleAssetsExcludingGoodwill": "771000", "cashAndCashEquivalentsAtCarryingValue": "10728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-829000", "operatingCashflow": "-471000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "180000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 50691000, "cost_of_revenue": 43463000, "gross_profit": 7228000, "ebit": 1321000, "ebitda": 2527000, "pretax_income": 1138000, "tax_provision": -1369000, "net_income": 2507000, "net_income_to_common": 2507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11094000, "total_current_assets": 88891000, "total_assets": 126414000, "short_term_debt": 13329000, "long_term_debt": 7025000, "total_debt": 20354000, "total_liabilities": 68767000, "total_equity": 57647000, "shares_outstanding": 12570000, "goodwill_and_intangibles": 865000 }, "cash_flow": { "operating_cash_flow": -695000, "capital_expenditure": 179000, "free_cash_flow": -516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53053, "ticker_id": 5588, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1321000", "ebitda": "2527000", "netIncome": "2507000", "grossProfit": "7228000", "depreciation": "None", "totalRevenue": "50691000", "costOfRevenue": "43463000", "interestIncome": "235000", "incomeBeforeTax": "1138000", "interestExpense": "183000", "operatingIncome": "1617000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1369000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "5611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "9119000", "netIncomeFromContinuingOperations": "-231000" }, "balance": { "goodwill": "None", "inventory": "50109000", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "126414000", "longTermDebt": "7025000", "shortTermDebt": "13329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "865000", "reportedCurrency": "USD", "retainedEarnings": "11042000", "totalLiabilities": "68767000", "otherCurrentAssets": "2807000", "totalCurrentAssets": "88891000", "currentLongTermDebt": "11120000", "longTermInvestments": "5715000", "shortTermInvestments": "1395000", "currentNetReceivables": "23486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37523000", "currentAccountsPayable": "24319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22349000", "totalShareholderEquity": "57647000", "capitalLeaseObligations": "4204000", "otherCurrentLiabilities": "7358000", "totalCurrentLiabilities": "47903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20864000", "cashAndShortTermInvestments": "11094000", "commonStockSharesOutstanding": "12570000", "intangibleAssetsExcludingGoodwill": "865000", "cashAndCashEquivalentsAtCarryingValue": "11094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-683000", "operatingCashflow": "-695000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5154000", "cashflowFromInvestment": "986000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50691000, "cost_of_revenue": 43463000, "gross_profit": 7228000, "research_and_development": null, "selling_general_admin": 9119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1321000, "depreciation_amortisation": 1206000, "ebitda": 2527000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": 1138000, "tax_provision": -1369000, "effective_tax_rate": null, "net_income": 2507000, "net_income_continuing_ops": -231000, "net_income_to_common": 2507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11094000, "short_term_investments": 1395000, "net_receivables": 23486000, "inventory": 50109000, "other_current_assets": null, "total_current_assets": 88891000, "net_ppe": null, "goodwill": null, "intangible_assets": 865000, "goodwill_and_intangibles": 865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37523000, "total_assets": 126414000, "short_term_debt": 13329000, "accounts_payable": 24319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47903000, "long_term_debt": 7025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20864000, "total_liabilities": 68767000, "total_debt": 20354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11042000, "total_equity": 57647000, "shares_outstanding": 12570000, "operating_cash_flow": -695000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5154000, "free_cash_flow": -516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1321000", "ebitda": "2527000", "netIncome": "2507000", "grossProfit": "7228000", "depreciation": "None", "totalRevenue": "50691000", "costOfRevenue": "43463000", "interestIncome": "235000", "incomeBeforeTax": "1138000", "interestExpense": "183000", "operatingIncome": "1617000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1369000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "5611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "9119000", "netIncomeFromContinuingOperations": "-231000" }, "balance": { "goodwill": "None", "inventory": "50109000", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "126414000", "longTermDebt": "7025000", "shortTermDebt": "13329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "865000", "reportedCurrency": "USD", "retainedEarnings": "11042000", "totalLiabilities": "68767000", "otherCurrentAssets": "2807000", "totalCurrentAssets": "88891000", "currentLongTermDebt": "11120000", "longTermInvestments": "5715000", "shortTermInvestments": "1395000", "currentNetReceivables": "23486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37523000", "currentAccountsPayable": "24319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22349000", "totalShareholderEquity": "57647000", "capitalLeaseObligations": "4204000", "otherCurrentLiabilities": "7358000", "totalCurrentLiabilities": "47903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20864000", "cashAndShortTermInvestments": "11094000", "commonStockSharesOutstanding": "12570000", "intangibleAssetsExcludingGoodwill": "865000", "cashAndCashEquivalentsAtCarryingValue": "11094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-683000", "operatingCashflow": "-695000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5154000", "cashflowFromInvestment": "986000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 48773000, "cost_of_revenue": 41120000, "gross_profit": 7766000, "ebit": -2206000, "ebitda": -950000, "pretax_income": -2316000, "tax_provision": -243000, "net_income": -2073000, "net_income_to_common": -2073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5629000, "total_current_assets": 83534000, "total_assets": 123370000, "short_term_debt": 10508000, "long_term_debt": 4600000, "total_debt": 15108000, "total_liabilities": 65730000, "total_equity": 57640000, "shares_outstanding": 12559000, "goodwill_and_intangibles": 960000 }, "cash_flow": { "operating_cash_flow": -8225000, "capital_expenditure": 507000, "free_cash_flow": -7718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53054, "ticker_id": 5588, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2206000", "ebitda": "-950000", "netIncome": "-2073000", "grossProfit": "7766000", "depreciation": "None", "totalRevenue": "48773000", "costOfRevenue": "41120000", "interestIncome": "154000", "incomeBeforeTax": "-2316000", "interestExpense": "110000", "operatingIncome": "7121000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-243000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "9892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "1540000", "netIncomeFromContinuingOperations": "-2072000" }, "balance": { "goodwill": "None", "inventory": "49309000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "123370000", "longTermDebt": "4600000", "shortTermDebt": "10508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "960000", "reportedCurrency": "USD", "retainedEarnings": "11273000", "totalLiabilities": "65730000", "otherCurrentAssets": "5147000", "totalCurrentAssets": "83534000", "currentLongTermDebt": "8114000", "longTermInvestments": "5722000", "shortTermInvestments": "1325000", "currentNetReceivables": "22124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39836000", "currentAccountsPayable": "27323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17643000", "totalShareholderEquity": "57640000", "capitalLeaseObligations": "4929000", "otherCurrentLiabilities": "7291000", "totalCurrentLiabilities": "46964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18766000", "cashAndShortTermInvestments": "5629000", "commonStockSharesOutstanding": "12559000", "intangibleAssetsExcludingGoodwill": "960000", "cashAndCashEquivalentsAtCarryingValue": "5629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "671000", "operatingCashflow": "-8225000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7343000", "cashflowFromInvestment": "1218000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48773000, "cost_of_revenue": 41120000, "gross_profit": 7766000, "research_and_development": null, "selling_general_admin": 1540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2206000, "depreciation_amortisation": 1256000, "ebitda": -950000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": -2316000, "tax_provision": -243000, "effective_tax_rate": null, "net_income": -2073000, "net_income_continuing_ops": -2072000, "net_income_to_common": -2073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5629000, "short_term_investments": 1325000, "net_receivables": 22124000, "inventory": 49309000, "other_current_assets": null, "total_current_assets": 83534000, "net_ppe": null, "goodwill": null, "intangible_assets": 960000, "goodwill_and_intangibles": 960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39836000, "total_assets": 123370000, "short_term_debt": 10508000, "accounts_payable": 27323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46964000, "long_term_debt": 4600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18766000, "total_liabilities": 65730000, "total_debt": 15108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11273000, "total_equity": 57640000, "shares_outstanding": 12559000, "operating_cash_flow": -8225000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7343000, "free_cash_flow": -7718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2206000", "ebitda": "-950000", "netIncome": "-2073000", "grossProfit": "7766000", "depreciation": "None", "totalRevenue": "48773000", "costOfRevenue": "41120000", "interestIncome": "154000", "incomeBeforeTax": "-2316000", "interestExpense": "110000", "operatingIncome": "7121000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-243000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "9892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "1540000", "netIncomeFromContinuingOperations": "-2072000" }, "balance": { "goodwill": "None", "inventory": "49309000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "123370000", "longTermDebt": "4600000", "shortTermDebt": "10508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "960000", "reportedCurrency": "USD", "retainedEarnings": "11273000", "totalLiabilities": "65730000", "otherCurrentAssets": "5147000", "totalCurrentAssets": "83534000", "currentLongTermDebt": "8114000", "longTermInvestments": "5722000", "shortTermInvestments": "1325000", "currentNetReceivables": "22124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39836000", "currentAccountsPayable": "27323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17643000", "totalShareholderEquity": "57640000", "capitalLeaseObligations": "4929000", "otherCurrentLiabilities": "7291000", "totalCurrentLiabilities": "46964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18766000", "cashAndShortTermInvestments": "5629000", "commonStockSharesOutstanding": "12559000", "intangibleAssetsExcludingGoodwill": "960000", "cashAndCashEquivalentsAtCarryingValue": "5629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "671000", "operatingCashflow": "-8225000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7343000", "cashflowFromInvestment": "1218000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 52253000, "cost_of_revenue": 45906000, "gross_profit": 6347000, "ebit": -3617000, "ebitda": -2305000, "pretax_income": -3680000, "tax_provision": 446000, "net_income": -4126000, "net_income_to_common": -4126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5279000, "total_current_assets": 85286000, "total_assets": 127555000, "short_term_debt": 7409000, "long_term_debt": null, "total_debt": 7409000, "total_liabilities": 67905000, "total_equity": 59650000, "shares_outstanding": 12559000, "goodwill_and_intangibles": 1594000 }, "cash_flow": { "operating_cash_flow": -6792000, "capital_expenditure": 862000, "free_cash_flow": -5930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53056, "ticker_id": 5588, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3617000", "ebitda": "-2305000", "netIncome": "-4126000", "grossProfit": "6347000", "depreciation": "None", "totalRevenue": "52253000", "costOfRevenue": "45906000", "interestIncome": "255000", "incomeBeforeTax": "-3680000", "interestExpense": "63000", "operatingIncome": "-3887000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "446000", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "10234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000", "sellingGeneralAndAdministrative": "1854000", "netIncomeFromContinuingOperations": "-4126000" }, "balance": { "goodwill": "None", "inventory": "48599000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "127555000", "longTermDebt": "None", "shortTermDebt": "7409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1594000", "reportedCurrency": "USD", "retainedEarnings": "13345000", "totalLiabilities": "67905000", "otherCurrentAssets": "4833000", "totalCurrentAssets": "85286000", "currentLongTermDebt": "5384000", "longTermInvestments": "6250000", "shortTermInvestments": "1753000", "currentNetReceivables": "24822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42269000", "currentAccountsPayable": "32717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10536000", "totalShareholderEquity": "59650000", "capitalLeaseObligations": "5152000", "otherCurrentLiabilities": "8994000", "totalCurrentLiabilities": "50645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17260000", "cashAndShortTermInvestments": "5279000", "commonStockSharesOutstanding": "12559000", "intangibleAssetsExcludingGoodwill": "1594000", "cashAndCashEquivalentsAtCarryingValue": "5279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2847000", "operatingCashflow": "-6792000", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1388000", "cashflowFromInvestment": "167000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52253000, "cost_of_revenue": 45906000, "gross_profit": 6347000, "research_and_development": null, "selling_general_admin": 1854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3617000, "depreciation_amortisation": 1312000, "ebitda": -2305000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -3680000, "tax_provision": 446000, "effective_tax_rate": null, "net_income": -4126000, "net_income_continuing_ops": -4126000, "net_income_to_common": -4126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5279000, "short_term_investments": 1753000, "net_receivables": 24822000, "inventory": 48599000, "other_current_assets": null, "total_current_assets": 85286000, "net_ppe": null, "goodwill": null, "intangible_assets": 1594000, "goodwill_and_intangibles": 1594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42269000, "total_assets": 127555000, "short_term_debt": 7409000, "accounts_payable": 32717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17260000, "total_liabilities": 67905000, "total_debt": 7409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13345000, "total_equity": 59650000, "shares_outstanding": 12559000, "operating_cash_flow": -6792000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1388000, "free_cash_flow": -5930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3617000", "ebitda": "-2305000", "netIncome": "-4126000", "grossProfit": "6347000", "depreciation": "None", "totalRevenue": "52253000", "costOfRevenue": "45906000", "interestIncome": "255000", "incomeBeforeTax": "-3680000", "interestExpense": "63000", "operatingIncome": "-3887000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "446000", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "10234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000", "sellingGeneralAndAdministrative": "1854000", "netIncomeFromContinuingOperations": "-4126000" }, "balance": { "goodwill": "None", "inventory": "48599000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "127555000", "longTermDebt": "None", "shortTermDebt": "7409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1594000", "reportedCurrency": "USD", "retainedEarnings": "13345000", "totalLiabilities": "67905000", "otherCurrentAssets": "4833000", "totalCurrentAssets": "85286000", "currentLongTermDebt": "5384000", "longTermInvestments": "6250000", "shortTermInvestments": "1753000", "currentNetReceivables": "24822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42269000", "currentAccountsPayable": "32717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10536000", "totalShareholderEquity": "59650000", "capitalLeaseObligations": "5152000", "otherCurrentLiabilities": "8994000", "totalCurrentLiabilities": "50645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17260000", "cashAndShortTermInvestments": "5279000", "commonStockSharesOutstanding": "12559000", "intangibleAssetsExcludingGoodwill": "1594000", "cashAndCashEquivalentsAtCarryingValue": "5279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2847000", "operatingCashflow": "-6792000", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1388000", "cashflowFromInvestment": "167000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 55674000, "cost_of_revenue": 49684000, "gross_profit": 5990000, "ebit": -5664000, "ebitda": -4067000, "pretax_income": -5694000, "tax_provision": -50000, "net_income": -5644000, "net_income_to_common": -5644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 86901000, "total_assets": 128987000, "short_term_debt": 2216000, "long_term_debt": null, "total_debt": 2216000, "total_liabilities": 65364000, "total_equity": 63623000, "shares_outstanding": 12513000, "goodwill_and_intangibles": 1688000 }, "cash_flow": { "operating_cash_flow": -2427000, "capital_expenditure": 1077000, "free_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53057, "ticker_id": 5588, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5664000", "ebitda": "-4067000", "netIncome": "-5644000", "grossProfit": "5990000", "depreciation": "None", "totalRevenue": "55674000", "costOfRevenue": "49684000", "interestIncome": "244000", "incomeBeforeTax": "-5694000", "interestExpense": "30000", "operatingIncome": "-5400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "11390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "2178000", "netIncomeFromContinuingOperations": "-5644000" }, "balance": { "goodwill": "None", "inventory": "45132000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "128987000", "longTermDebt": "None", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1688000", "reportedCurrency": "USD", "retainedEarnings": "17471000", "totalLiabilities": "65364000", "otherCurrentAssets": "6488000", "totalCurrentAssets": "86901000", "currentLongTermDebt": "4074000", "longTermInvestments": "7105000", "shortTermInvestments": "919000", "currentNetReceivables": "23831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42086000", "currentAccountsPayable": "32373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3066000", "totalShareholderEquity": "63623000", "capitalLeaseObligations": "3066000", "otherCurrentLiabilities": "11546000", "totalCurrentLiabilities": "48429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16935000", "cashAndShortTermInvestments": "10531000", "commonStockSharesOutstanding": "12513000", "intangibleAssetsExcludingGoodwill": "1688000", "cashAndCashEquivalentsAtCarryingValue": "10531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-3767000", "operatingCashflow": "-2427000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-455000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55674000, "cost_of_revenue": 49684000, "gross_profit": 5990000, "research_and_development": null, "selling_general_admin": 2178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5664000, "depreciation_amortisation": 1597000, "ebitda": -4067000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -5694000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": -5644000, "net_income_continuing_ops": -5644000, "net_income_to_common": -5644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10531000, "short_term_investments": 919000, "net_receivables": 23831000, "inventory": 45132000, "other_current_assets": null, "total_current_assets": 86901000, "net_ppe": null, "goodwill": null, "intangible_assets": 1688000, "goodwill_and_intangibles": 1688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42086000, "total_assets": 128987000, "short_term_debt": 2216000, "accounts_payable": 32373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16935000, "total_liabilities": 65364000, "total_debt": 2216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17471000, "total_equity": 63623000, "shares_outstanding": 12513000, "operating_cash_flow": -2427000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000, "free_cash_flow": -1350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5664000", "ebitda": "-4067000", "netIncome": "-5644000", "grossProfit": "5990000", "depreciation": "None", "totalRevenue": "55674000", "costOfRevenue": "49684000", "interestIncome": "244000", "incomeBeforeTax": "-5694000", "interestExpense": "30000", "operatingIncome": "-5400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "11390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "2178000", "netIncomeFromContinuingOperations": "-5644000" }, "balance": { "goodwill": "None", "inventory": "45132000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "128987000", "longTermDebt": "None", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1688000", "reportedCurrency": "USD", "retainedEarnings": "17471000", "totalLiabilities": "65364000", "otherCurrentAssets": "6488000", "totalCurrentAssets": "86901000", "currentLongTermDebt": "4074000", "longTermInvestments": "7105000", "shortTermInvestments": "919000", "currentNetReceivables": "23831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42086000", "currentAccountsPayable": "32373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3066000", "totalShareholderEquity": "63623000", "capitalLeaseObligations": "3066000", "otherCurrentLiabilities": "11546000", "totalCurrentLiabilities": "48429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16935000", "cashAndShortTermInvestments": "10531000", "commonStockSharesOutstanding": "12513000", "intangibleAssetsExcludingGoodwill": "1688000", "cashAndCashEquivalentsAtCarryingValue": "10531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-3767000", "operatingCashflow": "-2427000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-455000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 56537000, "cost_of_revenue": 51461000, "gross_profit": 5076000, "ebit": -6993000, "ebitda": -5313000, "pretax_income": -7021000, "tax_provision": 240000, "net_income": -7261000, "net_income_to_common": -7261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13472000, "total_current_assets": 82678000, "total_assets": 129139000, "short_term_debt": 5582000, "long_term_debt": null, "total_debt": 5582000, "total_liabilities": 60015000, "total_equity": 69124000, "shares_outstanding": 12470000, "goodwill_and_intangibles": 1782000 }, "cash_flow": { "operating_cash_flow": -206000, "capital_expenditure": 501000, "free_cash_flow": 295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53058, "ticker_id": 5588, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6993000", "ebitda": "-5313000", "netIncome": "-7261000", "grossProfit": "5076000", "depreciation": "None", "totalRevenue": "56537000", "costOfRevenue": "51461000", "interestIncome": "262000", "incomeBeforeTax": "-7021000", "interestExpense": "28000", "operatingIncome": "-6851000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "11927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1680000", "sellingGeneralAndAdministrative": "2267000", "netIncomeFromContinuingOperations": "-7261000" }, "balance": { "goodwill": "None", "inventory": "41668000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "129139000", "longTermDebt": "None", "shortTermDebt": "5582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1782000", "reportedCurrency": "USD", "retainedEarnings": "23115000", "totalLiabilities": "60015000", "otherCurrentAssets": "4197000", "totalCurrentAssets": "82678000", "currentLongTermDebt": "4017000", "longTermInvestments": "7089000", "shortTermInvestments": "954000", "currentNetReceivables": "22387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46461000", "currentAccountsPayable": "26540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7801000", "totalShareholderEquity": "69124000", "capitalLeaseObligations": "3784000", "otherCurrentLiabilities": "7740000", "totalCurrentLiabilities": "42221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17794000", "cashAndShortTermInvestments": "13472000", "commonStockSharesOutstanding": "12470000", "intangibleAssetsExcludingGoodwill": "1782000", "cashAndCashEquivalentsAtCarryingValue": "13472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "3458000", "operatingCashflow": "-206000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4010000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56537000, "cost_of_revenue": 51461000, "gross_profit": 5076000, "research_and_development": null, "selling_general_admin": 2267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6993000, "depreciation_amortisation": 1680000, "ebitda": -5313000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -7021000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": -7261000, "net_income_continuing_ops": -7261000, "net_income_to_common": -7261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13472000, "short_term_investments": 954000, "net_receivables": 22387000, "inventory": 41668000, "other_current_assets": null, "total_current_assets": 82678000, "net_ppe": null, "goodwill": null, "intangible_assets": 1782000, "goodwill_and_intangibles": 1782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46461000, "total_assets": 129139000, "short_term_debt": 5582000, "accounts_payable": 26540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17794000, "total_liabilities": 60015000, "total_debt": 5582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23115000, "total_equity": 69124000, "shares_outstanding": 12470000, "operating_cash_flow": -206000, "stock_based_compensation": 176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4010000, "free_cash_flow": 295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6993000", "ebitda": "-5313000", "netIncome": "-7261000", "grossProfit": "5076000", "depreciation": "None", "totalRevenue": "56537000", "costOfRevenue": "51461000", "interestIncome": "262000", "incomeBeforeTax": "-7021000", "interestExpense": "28000", "operatingIncome": "-6851000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "11927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1680000", "sellingGeneralAndAdministrative": "2267000", "netIncomeFromContinuingOperations": "-7261000" }, "balance": { "goodwill": "None", "inventory": "41668000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "129139000", "longTermDebt": "None", "shortTermDebt": "5582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1782000", "reportedCurrency": "USD", "retainedEarnings": "23115000", "totalLiabilities": "60015000", "otherCurrentAssets": "4197000", "totalCurrentAssets": "82678000", "currentLongTermDebt": "4017000", "longTermInvestments": "7089000", "shortTermInvestments": "954000", "currentNetReceivables": "22387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46461000", "currentAccountsPayable": "26540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7801000", "totalShareholderEquity": "69124000", "capitalLeaseObligations": "3784000", "otherCurrentLiabilities": "7740000", "totalCurrentLiabilities": "42221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17794000", "cashAndShortTermInvestments": "13472000", "commonStockSharesOutstanding": "12470000", "intangibleAssetsExcludingGoodwill": "1782000", "cashAndCashEquivalentsAtCarryingValue": "13472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "3458000", "operatingCashflow": "-206000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4010000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 49528000, "cost_of_revenue": 44327000, "gross_profit": 5201000, "ebit": -4049000, "ebitda": -2327000, "pretax_income": -4060000, "tax_provision": 805000, "net_income": -4865000, "net_income_to_common": -4865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10012000, "total_current_assets": 80881000, "total_assets": 132054000, "short_term_debt": 4122000, "long_term_debt": null, "total_debt": 4122000, "total_liabilities": 55925000, "total_equity": 76129000, "shares_outstanding": 12470000, "goodwill_and_intangibles": 1876000 }, "cash_flow": { "operating_cash_flow": -2254000, "capital_expenditure": 462000, "free_cash_flow": -1792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53059, "ticker_id": 5588, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4049000", "ebitda": "-2327000", "netIncome": "-4865000", "grossProfit": "5201000", "depreciation": "None", "totalRevenue": "49528000", "costOfRevenue": "44327000", "interestIncome": "263000", "incomeBeforeTax": "-4060000", "interestExpense": "11000", "operatingIncome": "-4247000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "9245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722000", "sellingGeneralAndAdministrative": "2090000", "netIncomeFromContinuingOperations": "-4865000" }, "balance": { "goodwill": "None", "inventory": "44843000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "132054000", "longTermDebt": "None", "shortTermDebt": "4122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1876000", "reportedCurrency": "USD", "retainedEarnings": "30376000", "totalLiabilities": "55925000", "otherCurrentAssets": "3635000", "totalCurrentAssets": "80881000", "currentLongTermDebt": "None", "longTermInvestments": "7102000", "shortTermInvestments": "903000", "currentNetReceivables": "21488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51173000", "currentAccountsPayable": "25607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483000", "totalShareholderEquity": "76129000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "7406000", "totalCurrentLiabilities": "38107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17818000", "cashAndShortTermInvestments": "10012000", "commonStockSharesOutstanding": "12470000", "intangibleAssetsExcludingGoodwill": "1876000", "cashAndCashEquivalentsAtCarryingValue": "10012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1593000", "operatingCashflow": "-2254000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "-305000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49528000, "cost_of_revenue": 44327000, "gross_profit": 5201000, "research_and_development": null, "selling_general_admin": 2090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4049000, "depreciation_amortisation": 1722000, "ebitda": -2327000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -4060000, "tax_provision": 805000, "effective_tax_rate": null, "net_income": -4865000, "net_income_continuing_ops": -4865000, "net_income_to_common": -4865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10012000, "short_term_investments": 903000, "net_receivables": 21488000, "inventory": 44843000, "other_current_assets": null, "total_current_assets": 80881000, "net_ppe": null, "goodwill": null, "intangible_assets": 1876000, "goodwill_and_intangibles": 1876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51173000, "total_assets": 132054000, "short_term_debt": 4122000, "accounts_payable": 25607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17818000, "total_liabilities": 55925000, "total_debt": 4122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30376000, "total_equity": 76129000, "shares_outstanding": 12470000, "operating_cash_flow": -2254000, "stock_based_compensation": 168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000, "free_cash_flow": -1792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4049000", "ebitda": "-2327000", "netIncome": "-4865000", "grossProfit": "5201000", "depreciation": "None", "totalRevenue": "49528000", "costOfRevenue": "44327000", "interestIncome": "263000", "incomeBeforeTax": "-4060000", "interestExpense": "11000", "operatingIncome": "-4247000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "9245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722000", "sellingGeneralAndAdministrative": "2090000", "netIncomeFromContinuingOperations": "-4865000" }, "balance": { "goodwill": "None", "inventory": "44843000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "132054000", "longTermDebt": "None", "shortTermDebt": "4122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1876000", "reportedCurrency": "USD", "retainedEarnings": "30376000", "totalLiabilities": "55925000", "otherCurrentAssets": "3635000", "totalCurrentAssets": "80881000", "currentLongTermDebt": "None", "longTermInvestments": "7102000", "shortTermInvestments": "903000", "currentNetReceivables": "21488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51173000", "currentAccountsPayable": "25607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483000", "totalShareholderEquity": "76129000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "7406000", "totalCurrentLiabilities": "38107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17818000", "cashAndShortTermInvestments": "10012000", "commonStockSharesOutstanding": "12470000", "intangibleAssetsExcludingGoodwill": "1876000", "cashAndCashEquivalentsAtCarryingValue": "10012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1593000", "operatingCashflow": "-2254000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "-305000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 60418000, "cost_of_revenue": 52715000, "gross_profit": 7703000, "ebit": -1790000, "ebitda": -46000, "pretax_income": -2161000, "tax_provision": 1027000, "net_income": -3188000, "net_income_to_common": -3188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12585000, "total_current_assets": 89058000, "total_assets": 141998000, "short_term_debt": 5048000, "long_term_debt": null, "total_debt": 5048000, "total_liabilities": 61202000, "total_equity": 80796000, "shares_outstanding": 12470000, "goodwill_and_intangibles": 1940000 }, "cash_flow": { "operating_cash_flow": -1494000, "capital_expenditure": 1277000, "free_cash_flow": -217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53061, "ticker_id": 5588, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1790000", "ebitda": "-46000", "netIncome": "-3188000", "grossProfit": "7703000", "depreciation": "None", "totalRevenue": "60418000", "costOfRevenue": "52715000", "interestIncome": "284000", "incomeBeforeTax": "-2161000", "interestExpense": "0", "operatingIncome": "-1740000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "9493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "2361000", "netIncomeFromContinuingOperations": "-3188000" }, "balance": { "goodwill": "None", "inventory": "46877000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "141998000", "longTermDebt": "None", "shortTermDebt": "5048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1940000", "reportedCurrency": "USD", "retainedEarnings": "35241000", "totalLiabilities": "61202000", "otherCurrentAssets": "4237000", "totalCurrentAssets": "89058000", "currentLongTermDebt": "None", "longTermInvestments": "7083000", "shortTermInvestments": "937000", "currentNetReceivables": "24422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52940000", "currentAccountsPayable": "29793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5180000", "totalShareholderEquity": "80796000", "capitalLeaseObligations": "5180000", "otherCurrentLiabilities": "5732000", "totalCurrentLiabilities": "43441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17761000", "cashAndShortTermInvestments": "12585000", "commonStockSharesOutstanding": "12470000", "intangibleAssetsExcludingGoodwill": "1940000", "cashAndCashEquivalentsAtCarryingValue": "12585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2304000", "operatingCashflow": "-1494000", "capitalExpenditures": "1277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60418000, "cost_of_revenue": 52715000, "gross_profit": 7703000, "research_and_development": null, "selling_general_admin": 2361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1790000, "depreciation_amortisation": 1744000, "ebitda": -46000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2161000, "tax_provision": 1027000, "effective_tax_rate": null, "net_income": -3188000, "net_income_continuing_ops": -3188000, "net_income_to_common": -3188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12585000, "short_term_investments": 937000, "net_receivables": 24422000, "inventory": 46877000, "other_current_assets": null, "total_current_assets": 89058000, "net_ppe": null, "goodwill": null, "intangible_assets": 1940000, "goodwill_and_intangibles": 1940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52940000, "total_assets": 141998000, "short_term_debt": 5048000, "accounts_payable": 29793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17761000, "total_liabilities": 61202000, "total_debt": 5048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35241000, "total_equity": 80796000, "shares_outstanding": 12470000, "operating_cash_flow": -1494000, "stock_based_compensation": 262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1790000", "ebitda": "-46000", "netIncome": "-3188000", "grossProfit": "7703000", "depreciation": "None", "totalRevenue": "60418000", "costOfRevenue": "52715000", "interestIncome": "284000", "incomeBeforeTax": "-2161000", "interestExpense": "0", "operatingIncome": "-1740000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "9493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "2361000", "netIncomeFromContinuingOperations": "-3188000" }, "balance": { "goodwill": "None", "inventory": "46877000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "141998000", "longTermDebt": "None", "shortTermDebt": "5048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1940000", "reportedCurrency": "USD", "retainedEarnings": "35241000", "totalLiabilities": "61202000", "otherCurrentAssets": "4237000", "totalCurrentAssets": "89058000", "currentLongTermDebt": "None", "longTermInvestments": "7083000", "shortTermInvestments": "937000", "currentNetReceivables": "24422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52940000", "currentAccountsPayable": "29793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5180000", "totalShareholderEquity": "80796000", "capitalLeaseObligations": "5180000", "otherCurrentLiabilities": "5732000", "totalCurrentLiabilities": "43441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17761000", "cashAndShortTermInvestments": "12585000", "commonStockSharesOutstanding": "12470000", "intangibleAssetsExcludingGoodwill": "1940000", "cashAndCashEquivalentsAtCarryingValue": "12585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2304000", "operatingCashflow": "-1494000", "capitalExpenditures": "1277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 58725000, "cost_of_revenue": 50775000, "gross_profit": 7950000, "ebit": -2095000, "ebitda": -382000, "pretax_income": -1908000, "tax_provision": 516000, "net_income": -2424000, "net_income_to_common": -2424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15214000, "total_current_assets": 88594000, "total_assets": 142160000, "short_term_debt": 5080000, "long_term_debt": null, "total_debt": 5080000, "total_liabilities": 58532000, "total_equity": 83628000, "shares_outstanding": 12456000, "goodwill_and_intangibles": 2064000 }, "cash_flow": { "operating_cash_flow": -41000, "capital_expenditure": 1459000, "free_cash_flow": 1418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53062, "ticker_id": 5588, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2095000", "ebitda": "-382000", "netIncome": "-2424000", "grossProfit": "7950000", "depreciation": "None", "totalRevenue": "58725000", "costOfRevenue": "50775000", "interestIncome": "282000", "incomeBeforeTax": "-1908000", "interestExpense": "0", "operatingIncome": "-2239000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "10045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713000", "sellingGeneralAndAdministrative": "2628000", "netIncomeFromContinuingOperations": "-2424000" }, "balance": { "goodwill": "None", "inventory": "44465000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "142160000", "longTermDebt": "None", "shortTermDebt": "5080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2064000", "reportedCurrency": "USD", "retainedEarnings": "38429000", "totalLiabilities": "58532000", "otherCurrentAssets": "4346000", "totalCurrentAssets": "88594000", "currentLongTermDebt": "None", "longTermInvestments": "6995000", "shortTermInvestments": "937000", "currentNetReceivables": "23632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53566000", "currentAccountsPayable": "27903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4971000", "totalShareholderEquity": "83628000", "capitalLeaseObligations": "4971000", "otherCurrentLiabilities": "6801000", "totalCurrentLiabilities": "41635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16897000", "cashAndShortTermInvestments": "15214000", "commonStockSharesOutstanding": "12456000", "intangibleAssetsExcludingGoodwill": "2064000", "cashAndCashEquivalentsAtCarryingValue": "15214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "512000", "operatingCashflow": "-41000", "capitalExpenditures": "1459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "-1373000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58725000, "cost_of_revenue": 50775000, "gross_profit": 7950000, "research_and_development": null, "selling_general_admin": 2628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2095000, "depreciation_amortisation": 1713000, "ebitda": -382000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1908000, "tax_provision": 516000, "effective_tax_rate": null, "net_income": -2424000, "net_income_continuing_ops": -2424000, "net_income_to_common": -2424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15214000, "short_term_investments": 937000, "net_receivables": 23632000, "inventory": 44465000, "other_current_assets": null, "total_current_assets": 88594000, "net_ppe": null, "goodwill": null, "intangible_assets": 2064000, "goodwill_and_intangibles": 2064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53566000, "total_assets": 142160000, "short_term_debt": 5080000, "accounts_payable": 27903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16897000, "total_liabilities": 58532000, "total_debt": 5080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38429000, "total_equity": 83628000, "shares_outstanding": 12456000, "operating_cash_flow": -41000, "stock_based_compensation": 163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000, "free_cash_flow": 1418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2095000", "ebitda": "-382000", "netIncome": "-2424000", "grossProfit": "7950000", "depreciation": "None", "totalRevenue": "58725000", "costOfRevenue": "50775000", "interestIncome": "282000", "incomeBeforeTax": "-1908000", "interestExpense": "0", "operatingIncome": "-2239000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "10045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713000", "sellingGeneralAndAdministrative": "2628000", "netIncomeFromContinuingOperations": "-2424000" }, "balance": { "goodwill": "None", "inventory": "44465000", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "142160000", "longTermDebt": "None", "shortTermDebt": "5080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2064000", "reportedCurrency": "USD", "retainedEarnings": "38429000", "totalLiabilities": "58532000", "otherCurrentAssets": "4346000", "totalCurrentAssets": "88594000", "currentLongTermDebt": "None", "longTermInvestments": "6995000", "shortTermInvestments": "937000", "currentNetReceivables": "23632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53566000", "currentAccountsPayable": "27903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4971000", "totalShareholderEquity": "83628000", "capitalLeaseObligations": "4971000", "otherCurrentLiabilities": "6801000", "totalCurrentLiabilities": "41635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16897000", "cashAndShortTermInvestments": "15214000", "commonStockSharesOutstanding": "12456000", "intangibleAssetsExcludingGoodwill": "2064000", "cashAndCashEquivalentsAtCarryingValue": "15214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "512000", "operatingCashflow": "-41000", "capitalExpenditures": "1459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "-1373000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 56662000, "cost_of_revenue": 49577000, "gross_profit": 7085000, "ebit": -2641000, "ebitda": -910000, "pretax_income": -2641000, "tax_provision": 701000, "net_income": -3342000, "net_income_to_common": -3342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16812000, "total_current_assets": 88064000, "total_assets": 142902000, "short_term_debt": 5116000, "long_term_debt": null, "total_debt": 5116000, "total_liabilities": 56785000, "total_equity": 86117000, "shares_outstanding": 12332000, "goodwill_and_intangibles": 2158000 }, "cash_flow": { "operating_cash_flow": -4435000, "capital_expenditure": 513000, "free_cash_flow": -3922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53063, "ticker_id": 5588, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2641000", "ebitda": "-910000", "netIncome": "-3342000", "grossProfit": "7085000", "depreciation": "None", "totalRevenue": "56662000", "costOfRevenue": "49577000", "interestIncome": "345000", "incomeBeforeTax": "-2641000", "interestExpense": "0", "operatingIncome": "-3082000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "345000", "nonInterestIncome": "None", "operatingExpenses": "9829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "2495000", "netIncomeFromContinuingOperations": "-3342000" }, "balance": { "goodwill": "None", "inventory": "43817000", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "142902000", "longTermDebt": "None", "shortTermDebt": "5116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "2158000", "reportedCurrency": "USD", "retainedEarnings": "40853000", "totalLiabilities": "56785000", "otherCurrentAssets": "3578000", "totalCurrentAssets": "88064000", "currentLongTermDebt": "None", "longTermInvestments": "7204000", "shortTermInvestments": "791000", "currentNetReceivables": "23066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54838000", "currentAccountsPayable": "26468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5552000", "totalShareholderEquity": "86117000", "capitalLeaseObligations": "5552000", "otherCurrentLiabilities": "5115000", "totalCurrentLiabilities": "38251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18534000", "cashAndShortTermInvestments": "16812000", "commonStockSharesOutstanding": "12332000", "intangibleAssetsExcludingGoodwill": "2158000", "cashAndCashEquivalentsAtCarryingValue": "16812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "1792000", "operatingCashflow": "-4435000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "374000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56662000, "cost_of_revenue": 49577000, "gross_profit": 7085000, "research_and_development": null, "selling_general_admin": 2495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2641000, "depreciation_amortisation": 1731000, "ebitda": -910000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2641000, "tax_provision": 701000, "effective_tax_rate": null, "net_income": -3342000, "net_income_continuing_ops": -3342000, "net_income_to_common": -3342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16812000, "short_term_investments": 791000, "net_receivables": 23066000, "inventory": 43817000, "other_current_assets": null, "total_current_assets": 88064000, "net_ppe": null, "goodwill": null, "intangible_assets": 2158000, "goodwill_and_intangibles": 2158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54838000, "total_assets": 142902000, "short_term_debt": 5116000, "accounts_payable": 26468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18534000, "total_liabilities": 56785000, "total_debt": 5116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40853000, "total_equity": 86117000, "shares_outstanding": 12332000, "operating_cash_flow": -4435000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2641000", "ebitda": "-910000", "netIncome": "-3342000", "grossProfit": "7085000", "depreciation": "None", "totalRevenue": "56662000", "costOfRevenue": "49577000", "interestIncome": "345000", "incomeBeforeTax": "-2641000", "interestExpense": "0", "operatingIncome": "-3082000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "345000", "nonInterestIncome": "None", "operatingExpenses": "9829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "2495000", "netIncomeFromContinuingOperations": "-3342000" }, "balance": { "goodwill": "None", "inventory": "43817000", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "142902000", "longTermDebt": "None", "shortTermDebt": "5116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "2158000", "reportedCurrency": "USD", "retainedEarnings": "40853000", "totalLiabilities": "56785000", "otherCurrentAssets": "3578000", "totalCurrentAssets": "88064000", "currentLongTermDebt": "None", "longTermInvestments": "7204000", "shortTermInvestments": "791000", "currentNetReceivables": "23066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54838000", "currentAccountsPayable": "26468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5552000", "totalShareholderEquity": "86117000", "capitalLeaseObligations": "5552000", "otherCurrentLiabilities": "5115000", "totalCurrentLiabilities": "38251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18534000", "cashAndShortTermInvestments": "16812000", "commonStockSharesOutstanding": "12332000", "intangibleAssetsExcludingGoodwill": "2158000", "cashAndCashEquivalentsAtCarryingValue": "16812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "1792000", "operatingCashflow": "-4435000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "374000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "income_statement": { "revenue": 61426000, "cost_of_revenue": 54538000, "gross_profit": 6888000, "ebit": -5265000, "ebitda": -3533000, "pretax_income": -3883000, "tax_provision": 798000, "net_income": -4681000, "net_income_to_common": -4681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20964000, "total_current_assets": 95516000, "total_assets": 152183000, "short_term_debt": 2640000, "long_term_debt": null, "total_debt": 2640000, "total_liabilities": 63103000, "total_equity": 89080000, "shares_outstanding": 12316000, "goodwill_and_intangibles": 2252000 }, "cash_flow": { "operating_cash_flow": 3221000, "capital_expenditure": 506000, "free_cash_flow": 3727000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53064, "ticker_id": 5588, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:28.777338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5265000", "ebitda": "-3533000", "netIncome": "-4681000", "grossProfit": "6888000", "depreciation": "None", "totalRevenue": "61426000", "costOfRevenue": "54538000", "interestIncome": "239000", "incomeBeforeTax": "-3883000", "interestExpense": "1452000", "operatingIncome": "-4027000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "798000", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "10915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732000", "sellingGeneralAndAdministrative": "3038000", "netIncomeFromContinuingOperations": "-4681000" }, "balance": { "goodwill": "None", "inventory": "45080000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "152183000", "longTermDebt": "None", "shortTermDebt": "2640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "2252000", "reportedCurrency": "USD", "retainedEarnings": "44195000", "totalLiabilities": "63103000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "95516000", "currentLongTermDebt": "None", "longTermInvestments": "7067000", "shortTermInvestments": "1404000", "currentNetReceivables": "24997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56667000", "currentAccountsPayable": "29498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6252000", "totalShareholderEquity": "89080000", "capitalLeaseObligations": "6252000", "otherCurrentLiabilities": "9937000", "totalCurrentLiabilities": "44020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19083000", "cashAndShortTermInvestments": "20964000", "commonStockSharesOutstanding": "12316000", "intangibleAssetsExcludingGoodwill": "2252000", "cashAndCashEquivalentsAtCarryingValue": "20964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "2893000", "operatingCashflow": "3221000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "1185000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61426000, "cost_of_revenue": 54538000, "gross_profit": 6888000, "research_and_development": null, "selling_general_admin": 3038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5265000, "depreciation_amortisation": 1732000, "ebitda": -3533000, "interest_expense": 1452000, "interest_income": null, "other_non_operating": null, "pretax_income": -3883000, "tax_provision": 798000, "effective_tax_rate": null, "net_income": -4681000, "net_income_continuing_ops": -4681000, "net_income_to_common": -4681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20964000, "short_term_investments": 1404000, "net_receivables": 24997000, "inventory": 45080000, "other_current_assets": null, "total_current_assets": 95516000, "net_ppe": null, "goodwill": null, "intangible_assets": 2252000, "goodwill_and_intangibles": 2252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56667000, "total_assets": 152183000, "short_term_debt": 2640000, "accounts_payable": 29498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19083000, "total_liabilities": 63103000, "total_debt": 2640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44195000, "total_equity": 89080000, "shares_outstanding": 12316000, "operating_cash_flow": 3221000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1185000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": 3727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5265000", "ebitda": "-3533000", "netIncome": "-4681000", "grossProfit": "6888000", "depreciation": "None", "totalRevenue": "61426000", "costOfRevenue": "54538000", "interestIncome": "239000", "incomeBeforeTax": "-3883000", "interestExpense": "1452000", "operatingIncome": "-4027000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "798000", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "10915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732000", "sellingGeneralAndAdministrative": "3038000", "netIncomeFromContinuingOperations": "-4681000" }, "balance": { "goodwill": "None", "inventory": "45080000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "152183000", "longTermDebt": "None", "shortTermDebt": "2640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "2252000", "reportedCurrency": "USD", "retainedEarnings": "44195000", "totalLiabilities": "63103000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "95516000", "currentLongTermDebt": "None", "longTermInvestments": "7067000", "shortTermInvestments": "1404000", "currentNetReceivables": "24997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56667000", "currentAccountsPayable": "29498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6252000", "totalShareholderEquity": "89080000", "capitalLeaseObligations": "6252000", "otherCurrentLiabilities": "9937000", "totalCurrentLiabilities": "44020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19083000", "cashAndShortTermInvestments": "20964000", "commonStockSharesOutstanding": "12316000", "intangibleAssetsExcludingGoodwill": "2252000", "cashAndCashEquivalentsAtCarryingValue": "20964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "2893000", "operatingCashflow": "3221000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "1185000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }