{ "ticker": { "uuid": "96af71f2-40cd-4544-b560-9b8f3f1fed58", "symbol": "MAS", "name": "Masco Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/96af71f2-40cd-4544-b560-9b8f3f1fed58/", "api_url": "https://sharemaestro.com/factors/api/tickers/96af71f2-40cd-4544-b560-9b8f3f1fed58/" }, "latest_snapshot": { "ticker": { "uuid": "96af71f2-40cd-4544-b560-9b8f3f1fed58", "symbol": "MAS", "name": "Masco Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/96af71f2-40cd-4544-b560-9b8f3f1fed58/", "api_url": "https://sharemaestro.com/factors/api/tickers/96af71f2-40cd-4544-b560-9b8f3f1fed58/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.88, "value": 0.74, "quality": 0.79, "momentum": 0.68, "coverage": 0.939, "confidence": 0.939, "delta": 0.08 }, "headline_factors": { "price": 77.51, "market_cap": 15283997699.3, "pe_ratio": 17.2701, "earnings_yield": 0.0725, "ebitda_to_ev": 0.0786, "shareholder_yield": 0.0715, "roe": -2.4247, "piotroski_f_score": 6, "momentum_12_1": 0.1392, "volatility_252d": 0.3594 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.2701, "ev_ebitda": 12.7245, "earnings_yield": 0.0725, "fcf_yield": 0.0965, "shareholder_yield": 0.0715 }, "quality": { "roe": -2.4247, "roic": 0.3941, "gross_margin": 0.3693, "fcf_margin": 0.234, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0056, "eps_growth_1y": 0.0994, "fcf_growth_1y": 0.5723 }, "momentum": { "price_return_12m": 0.1344, "momentum_12_1": 0.1392, "relative_strength": 1.0686 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.79, "momentum_percentile": 0.68, "growth_composite": 89, "yield_composite": 23, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.41, "os": 0.73, "value": 0.68, "quality": 0.7, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.8845, "earnings_yield": 0.0736, "shareholder_yield": 0.0621, "roe": -3.4587, "momentum_12_1": 0.151 }, { "week_end_date": "2026-06-14", "price": 74.03, "os": 0.82, "value": 0.66, "quality": 0.68, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.0084, "earnings_yield": 0.0698, "shareholder_yield": 0.0582, "roe": -3.4587, "momentum_12_1": 0.0672 }, { "week_end_date": "2026-06-21", "price": 74.38, "os": 0.82, "value": 0.65, "quality": 0.68, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.0935, "earnings_yield": 0.0695, "shareholder_yield": 0.0579, "roe": -3.4587, "momentum_12_1": 0.1197 }, { "week_end_date": "2026-06-28", "price": 79.97, "os": 0.62, "value": 0.36, "quality": 0.7, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.4534, "earnings_yield": 0.0654, "shareholder_yield": 0.0539, "roe": -3.4587, "momentum_12_1": 0.1151 }, { "week_end_date": "2026-07-05", "price": 82.77, "os": 0.58, "value": 0.34, "quality": 0.71, "momentum": 0.71, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 20.1345, "earnings_yield": 0.0636, "shareholder_yield": 0.0521, "roe": -3.4587, "momentum_12_1": 0.0651 }, { "week_end_date": "2026-07-12", "price": 77.84, "os": 0.66, "value": 0.64, "quality": 0.66, "momentum": 0.33, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.9352, "earnings_yield": 0.0669, "shareholder_yield": 0.0554, "roe": -3.4587, "momentum_12_1": 0.1452 }, { "week_end_date": "2026-07-19", "price": 78.65, "os": 0.57, "value": 0.36, "quality": 0.67, "momentum": 0.69, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 19.1323, "earnings_yield": 0.0664, "shareholder_yield": 0.0548, "roe": -3.4587, "momentum_12_1": 0.1557 }, { "week_end_date": "2026-07-26", "price": 79.27, "os": 0.57, "value": 0.35, "quality": 0.67, "momentum": 0.7, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 19.2831, "earnings_yield": 0.0659, "shareholder_yield": 0.0544, "roe": -3.4587, "momentum_12_1": 0.2023 }, { "week_end_date": "2026-08-02", "price": 71.48, "os": 0.8, "value": 0.76, "quality": 0.8, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.9265, "earnings_yield": 0.0775, "shareholder_yield": 0.0818, "roe": -2.4247, "momentum_12_1": 0.2249 }, { "week_end_date": "2026-08-09", "price": 77.51, "os": 0.88, "value": 0.74, "quality": 0.79, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.2701, "earnings_yield": 0.0725, "shareholder_yield": 0.0715, "roe": -2.4247, "momentum_12_1": 0.1392 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "ebit": 1236000000, "ebitda": 1384000000, "pretax_income": 1135000000, "tax_provision": 277000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 3215000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 156000000, "free_cash_flow": 1178000000, "dividends_paid": 261000000, "share_repurchases": -571000000, "shares_issued": 6000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "ebit": 1236000000, "ebitda": 1384000000, "pretax_income": 1135000000, "tax_provision": 277000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 3215000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 156000000, "free_cash_flow": 1178000000, "dividends_paid": 261000000, "share_repurchases": -571000000, "shares_issued": 6000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "ebit": 1236000000, "ebitda": 1384000000, "pretax_income": 1135000000, "tax_provision": 277000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 3215000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 156000000, "free_cash_flow": 1178000000, "dividends_paid": 261000000, "share_repurchases": -571000000, "shares_issued": 6000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "ebit": 1236000000, "ebitda": 1384000000, "pretax_income": 1135000000, "tax_provision": 277000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 3215000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 156000000, "free_cash_flow": 1178000000, "dividends_paid": 261000000, "share_repurchases": -571000000, "shares_issued": 6000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "ebit": 1236000000, "ebitda": 1384000000, "pretax_income": 1135000000, "tax_provision": 277000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 3215000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 156000000, "free_cash_flow": 1178000000, "dividends_paid": 261000000, "share_repurchases": -571000000, "shares_issued": 6000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "ebit": 1236000000, "ebitda": 1384000000, "pretax_income": 1135000000, "tax_provision": 277000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 3215000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 156000000, "free_cash_flow": 1178000000, "dividends_paid": 261000000, "share_repurchases": -571000000, "shares_issued": 6000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "ebit": 1236000000, "ebitda": 1384000000, "pretax_income": 1135000000, "tax_provision": 277000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 3215000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 156000000, "free_cash_flow": 1178000000, "dividends_paid": 261000000, "share_repurchases": -571000000, "shares_issued": 6000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "ebit": 1236000000, "ebitda": 1384000000, "pretax_income": 1135000000, "tax_provision": 277000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 3215000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 156000000, "free_cash_flow": 1178000000, "dividends_paid": 261000000, "share_repurchases": -571000000, "shares_issued": 6000000, "net_debt_issued": -2000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1992000000, "cost_of_revenue": 1124000000, "gross_profit": 868000000, "ebit": 470000000, "ebitda": 468000000, "pretax_income": 440000000, "tax_provision": 107000000, "net_income": 318000000, "net_income_to_common": 318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 3069000000, "total_assets": 5401000000, "short_term_debt": 2000000, "long_term_debt": 3245000000, "total_debt": 3493000000, "total_liabilities": 5519000000, "total_equity": -365000000, "shares_outstanding": 198750000, "goodwill_and_intangibles": 812000000 }, "cash_flow": { "operating_cash_flow": 823000000, "capital_expenditure": 43000000, "free_cash_flow": 866000000, "dividends_paid": 64000000, "share_repurchases": -390000000, "shares_issued": 5000000, "net_debt_issued": 173000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1992000000, "cost_of_revenue": 1124000000, "gross_profit": 868000000, "ebit": 470000000, "ebitda": 468000000, "pretax_income": 440000000, "tax_provision": 107000000, "net_income": 318000000, "net_income_to_common": 318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 3069000000, "total_assets": 5401000000, "short_term_debt": 2000000, "long_term_debt": 3245000000, "total_debt": 3493000000, "total_liabilities": 5519000000, "total_equity": -365000000, "shares_outstanding": 198750000, "goodwill_and_intangibles": 812000000 }, "cash_flow": { "operating_cash_flow": 823000000, "capital_expenditure": 43000000, "free_cash_flow": 866000000, "dividends_paid": 64000000, "share_repurchases": -390000000, "shares_issued": 5000000, "net_debt_issued": 173000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 317000000, "ebitda": 355000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3302000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": -202000000, "shares_issued": 18000000, "net_debt_issued": 127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 317000000, "ebitda": 355000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3302000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": -202000000, "shares_issued": 18000000, "net_debt_issued": 127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 317000000, "ebitda": 355000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3302000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": -202000000, "shares_issued": 18000000, "net_debt_issued": 127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 317000000, "ebitda": 355000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3302000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": -202000000, "shares_issued": 18000000, "net_debt_issued": 127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 317000000, "ebitda": 355000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3302000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": -202000000, "shares_issued": 18000000, "net_debt_issued": 127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 317000000, "ebitda": 355000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3302000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": -202000000, "shares_issued": 18000000, "net_debt_issued": 127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 317000000, "ebitda": 355000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3302000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": -202000000, "shares_issued": 18000000, "net_debt_issued": 127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 317000000, "ebitda": 355000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3302000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": -202000000, "shares_issued": 18000000, "net_debt_issued": 127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 316000000, "ebitda": 316000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3302000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": -202000000, "shares_issued": 18000000, "net_debt_issued": 127000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1793000000, "cost_of_revenue": 1189000000, "gross_profit": 604000000, "ebit": 251000000, "ebitda": 290000000, "pretax_income": 227000000, "tax_provision": 51000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 3215000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 207000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 47000000, "free_cash_flow": 465000000, "dividends_paid": 64000000, "share_repurchases": -217000000, "shares_issued": 0, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }