{ "ticker": { "uuid": "96af71f2-40cd-4544-b560-9b8f3f1fed58", "symbol": "MAS", "name": "Masco Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/96af71f2-40cd-4544-b560-9b8f3f1fed58/", "api_url": "https://sharemaestro.com/factors/api/tickers/96af71f2-40cd-4544-b560-9b8f3f1fed58/" }, "ticker_metadata": { "id": 2572, "uuid": "96af71f2-40cd-4544-b560-9b8f3f1fed58", "symbol": "MAS", "name": "Masco Corporation", "asset_type": "equity", "market_cap": 14171844000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Masco Corporation is a manufacturer of products for the home improvement and new home construction markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96af71f2-40cd-4544-b560-9b8f3f1fed58", "symbol": "MAS", "name": "Masco Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/96af71f2-40cd-4544-b560-9b8f3f1fed58/", "api_url": "https://sharemaestro.com/factors/api/tickers/96af71f2-40cd-4544-b560-9b8f3f1fed58/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.66, "quality": 0.31, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 69.41, "market_cap": 14080314295.63, "pe_ratio": 16.8224, "earnings_yield": 0.0594, "ebitda_to_ev": 0.0827, "shareholder_yield": 0.0185, "roe": -3.4587, "piotroski_f_score": 6, "momentum_12_1": 0.151, "volatility_252d": 0.3241 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.952801+00:00", "batch_id": "" }, "size": { "price_close": 69.41, "market_cap": 14080314295.63, "market_cap_usd": 14080314295.63, "enterprise_value": 16766314295.63, "shares_outstanding": 202857143, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.8224, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.8336, "pcf_ratio": 12.7887, "pfcf_ratio": 11.1837, "ev_ebitda": 12.0969, "ev_ebit": 13.1707, "ev_sales": 2.1834, "ev_fcf": 13.3172, "earnings_yield": 0.0594, "fcf_yield": 0.0751, "price_to_sales": 1.8336, "price_to_book": null, "price_to_cashflow": 12.7887, "ebitda_to_ev": 0.0827, "sales_yield": 0.458 }, "yield": { "dividend_yield": 0.0185, "buyback_yield": 0, "shareholder_yield": 0.0185, "debt_paydown_yield": null, "total_yield": 0.0185 }, "quality": { "gross_margin": 0.3541, "operating_margin": 0.1658, "net_margin": 0.109, "ebitda_margin": 0.1805, "fcf_margin": 0.164, "roe": -3.4587, "roa": 0.1599, "roic": 0.3942, "roc_greenblatt": null, "asset_turnover": 1.4674, "cash_conversion": 1.5042, "accruals_ratio": -0.0504, "sbc_to_revenue": 0.0039, "piotroski_f_score": 6, "altman_z_score": 3.9846, "earnings_stability_5y": 0.197, "revenue_stability_5y": 0.0874, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -21.5124, "net_debt_to_ebitda": 1.938, "debt_to_assets": 0.5874, "interest_coverage": 12.604, "current_ratio": 1.7514, "quick_ratio": 1.1053, "net_debt": 2686000000, "local_beta": 0.0011, "volatility_252d": 0.3241, "volatility_60d": 0.7773, "max_drawdown_12m": -0.2244, "risk_adjusted_momentum": 0.4658 }, "growth": { "revenue_growth_1y": -0.0031, "revenue_growth_3y_cagr": -0.0449, "revenue_growth_5y_cagr": 0.0102, "eps_growth_1y": 0.0555, "eps_growth_3y_cagr": -0.0128, "eps_growth_5y_cagr": 0.0573, "fcf_growth_1y": 0.066, "book_value_growth_1y": null, "revenue_growth": -0.0031, "earnings_growth": 0.0555 }, "momentum": { "price_return_1m": -0.0279, "price_return_3m": 0.0955, "price_return_6m": 0.1082, "price_return_9m": -0.0747, "price_return_12m": 0.1189, "price_return_12m_ex1m": 0.151, "momentum_6m": 0.1082, "momentum_12m": 0.1189, "momentum_12_1": 0.151, "distance_from_52w_high": -0.0808, "distance_from_52w_low": 0.1853, "relative_strength": 0.0189 }, "raw_ttm": { "revenue_ttm": 7679000000, "gross_profit_ttm": 2719000000, "ebit_ttm": 1273000000, "ebitda_ttm": 1386000000, "net_income_ttm": 837000000, "eps_diluted_ttm": 4.1261, "operating_cash_flow_ttm": 1101000000, "capital_expenditure_ttm": 158000000, "fcf_ttm": 1259000000, "dividends_paid_ttm": 260000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101000000, "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_current_liabilities": 1653000000, "net_ppe": null, "total_assets": 5233000000, "total_debt": 3074000000, "total_equity": -242000000, "net_working_capital": 983000000, "book_value_per_share": -1.193, "retained_earnings": -722000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1058000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 56, "rank_ev_ebitda": 51, "rank_ev_ebit": 52, "rank_earnings_yield": 45, "rank_fcf_yield": 53, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 99, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 63, "rank_fcf_margin": 55, "rank_piotroski": 39, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 51 }, "composites": { "value_composite": 34, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 88, "yield_composite": 25, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.4523, "os_score": 0.51, "value_percentile": 0.66, "quality_percentile": 0.31, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4522, "ticker_id": 2572, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.952801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.41, "market_cap": 14080314295.63, "market_cap_usd": 14080314295.63, "enterprise_value": 16766314295.63, "shares_outstanding": 202857143, "fx_rate_to_usd": null, "pe_ratio": 16.82235878, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.83361301, "pcf_ratio": 12.78865967, "pfcf_ratio": 11.18372859, "ev_ebitda": 12.09690786, "ev_ebit": 13.17071037, "ev_sales": 2.18339814, "ev_fcf": 13.31716783, "earnings_yield": 0.0594447, "fcf_yield": 0.07509104, "dividend_yield": 0.0184655, "buyback_yield": 0, "shareholder_yield": 0.0184655, "debt_paydown_yield": null, "total_yield": 0.0184655, "gross_margin": 0.35408256, "operating_margin": 0.16577679, "net_margin": 0.10899857, "ebitda_margin": 0.18049225, "fcf_margin": 0.16395364, "roe": -3.45867769, "roa": 0.15994649, "roic": 0.39420598, "roc_greenblatt": null, "asset_turnover": 1.46741831, "cash_conversion": 1.5041816, "accruals_ratio": -0.05044907, "sbc_to_revenue": 0.00390676, "debt_to_equity": -21.51239669, "net_debt_to_ebitda": 1.93795094, "debt_to_assets": 0.58742595, "interest_coverage": 12.6039604, "current_ratio": 1.75136116, "quick_ratio": 1.10526316, "net_debt": 2686000000, "revenue_growth_1y": -0.00311567, "revenue_growth_3y_cagr": -0.04492169, "revenue_growth_5y_cagr": 0.01019618, "eps_growth_1y": 0.0554855, "eps_growth_3y_cagr": -0.01283221, "eps_growth_5y_cagr": 0.05731625, "fcf_growth_1y": 0.06604572, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 3.98461755, "earnings_stability_5y": 0.19698, "revenue_stability_5y": 0.087448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02787523, "price_return_3m": 0.09551032, "price_return_6m": 0.10818405, "price_return_9m": -0.07470235, "price_return_12m": 0.1188845, "price_return_12m_ex1m": 0.150968, "distance_from_52w_high": -0.080756, "distance_from_52w_low": 0.18525172, "relative_strength": 0.01892092, "local_beta": 0.0011, "volatility_252d": 0.32412, "volatility_60d": 0.777259, "max_drawdown_12m": -0.22443142, "revenue_ttm": 7679000000, "gross_profit_ttm": 2719000000, "ebit_ttm": 1273000000, "ebitda_ttm": 1386000000, "net_income_ttm": 837000000, "eps_diluted_ttm": 4.12605634, "operating_cash_flow_ttm": 1101000000, "capital_expenditure_ttm": 158000000, "fcf_ttm": 1259000000, "dividends_paid_ttm": 260000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101000000, "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_current_liabilities": 1653000000, "net_ppe": null, "total_assets": 5233000000, "total_debt": 3074000000, "total_equity": -242000000, "net_working_capital": 983000000, "book_value_per_share": -1.19295775, "retained_earnings": -722000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1058000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 45, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 56, "rank_ev_ebitda": 51, "rank_ev_ebit": 52, "rank_earnings_yield": 45, "rank_fcf_yield": 53, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 99, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 63, "rank_fcf_margin": 55, "rank_piotroski": 39, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 51, "value_composite": 34, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 88, "yield_composite": 25, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.41, "os": 0.51, "value": 0.66, "quality": 0.31, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.8224, "earnings_yield": 0.0594, "shareholder_yield": 0.0185, "roe": -3.4587, "momentum_12_1": 0.151, "complete_fields": { "id": 4522, "ticker_id": 2572, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.952801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.41, "market_cap": 14080314295.63, "market_cap_usd": 14080314295.63, "enterprise_value": 16766314295.63, "shares_outstanding": 202857143, "fx_rate_to_usd": null, "pe_ratio": 16.82235878, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.83361301, "pcf_ratio": 12.78865967, "pfcf_ratio": 11.18372859, "ev_ebitda": 12.09690786, "ev_ebit": 13.17071037, "ev_sales": 2.18339814, "ev_fcf": 13.31716783, "earnings_yield": 0.0594447, "fcf_yield": 0.07509104, "dividend_yield": 0.0184655, "buyback_yield": 0, "shareholder_yield": 0.0184655, "debt_paydown_yield": null, "total_yield": 0.0184655, "gross_margin": 0.35408256, "operating_margin": 0.16577679, "net_margin": 0.10899857, "ebitda_margin": 0.18049225, "fcf_margin": 0.16395364, "roe": -3.45867769, "roa": 0.15994649, "roic": 0.39420598, "roc_greenblatt": null, "asset_turnover": 1.46741831, "cash_conversion": 1.5041816, "accruals_ratio": -0.05044907, "sbc_to_revenue": 0.00390676, "debt_to_equity": -21.51239669, "net_debt_to_ebitda": 1.93795094, "debt_to_assets": 0.58742595, "interest_coverage": 12.6039604, "current_ratio": 1.75136116, "quick_ratio": 1.10526316, "net_debt": 2686000000, "revenue_growth_1y": -0.00311567, "revenue_growth_3y_cagr": -0.04492169, "revenue_growth_5y_cagr": 0.01019618, "eps_growth_1y": 0.0554855, "eps_growth_3y_cagr": -0.01283221, "eps_growth_5y_cagr": 0.05731625, "fcf_growth_1y": 0.06604572, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 3.98461755, "earnings_stability_5y": 0.19698, "revenue_stability_5y": 0.087448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02787523, "price_return_3m": 0.09551032, "price_return_6m": 0.10818405, "price_return_9m": -0.07470235, "price_return_12m": 0.1188845, "price_return_12m_ex1m": 0.150968, "distance_from_52w_high": -0.080756, "distance_from_52w_low": 0.18525172, "relative_strength": 0.01892092, "local_beta": 0.0011, "volatility_252d": 0.32412, "volatility_60d": 0.777259, "max_drawdown_12m": -0.22443142, "revenue_ttm": 7679000000, "gross_profit_ttm": 2719000000, "ebit_ttm": 1273000000, "ebitda_ttm": 1386000000, "net_income_ttm": 837000000, "eps_diluted_ttm": 4.12605634, "operating_cash_flow_ttm": 1101000000, "capital_expenditure_ttm": 158000000, "fcf_ttm": 1259000000, "dividends_paid_ttm": 260000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101000000, "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_current_liabilities": 1653000000, "net_ppe": null, "total_assets": 5233000000, "total_debt": 3074000000, "total_equity": -242000000, "net_working_capital": 983000000, "book_value_per_share": -1.19295775, "retained_earnings": -722000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1058000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 45, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 56, "rank_ev_ebitda": 51, "rank_ev_ebit": 52, "rank_earnings_yield": 45, "rank_fcf_yield": 53, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 99, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 63, "rank_fcf_margin": 55, "rank_piotroski": 39, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 51, "value_composite": 34, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 88, "yield_composite": 25, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "ebit": 1236000000, "ebitda": 1384000000, "pretax_income": 1135000000, "tax_provision": 277000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 2994000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 156000000, "free_cash_flow": 1178000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293488, "ticker_id": 2572, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1236000000", "ebitda": "1384000000", "netIncome": "810000000", "grossProfit": "2687000000", "depreciation": "None", "totalRevenue": "7562000000", "costOfRevenue": "4875000000", "interestIncome": "101000000", "incomeBeforeTax": "1135000000", "interestExpense": "101000000", "operatingIncome": "1272000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "1415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1426000000", "netIncomeFromContinuingOperations": "858000000" }, "balance": { "goodwill": "623000000", "inventory": "1046000000", "commonStock": "204000000", "currentDebt": "None", "investments": "None", "totalAssets": "5201000000", "longTermDebt": "2945000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "205000000", "reportedCurrency": "USD", "retainedEarnings": "-688000000", "totalLiabilities": "5126000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2840000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2361000000", "currentAccountsPayable": "810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428000000", "shortLongTermDebtTotal": "3215000000", "totalShareholderEquity": "75000000", "capitalLeaseObligations": "268000000", "otherCurrentLiabilities": "657000000", "totalCurrentLiabilities": "1573000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "3553000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "210000000", "intangibleAssetsExcludingGoodwill": "205000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "1022000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-144000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7562000000, "cost_of_revenue": 4875000000, "gross_profit": 2687000000, "research_and_development": null, "selling_general_admin": 1426000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1236000000, "depreciation_amortisation": 148000000, "ebitda": 1384000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1135000000, "tax_provision": 277000000, "effective_tax_rate": null, "net_income": 810000000, "net_income_continuing_ops": 858000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647000000, "short_term_investments": null, "net_receivables": 1028000000, "inventory": 1046000000, "other_current_assets": null, "total_current_assets": 2840000000, "net_ppe": null, "goodwill": 623000000, "intangible_assets": 205000000, "goodwill_and_intangibles": 828000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2361000000, "total_assets": 5201000000, "short_term_debt": 49000000, "accounts_payable": 810000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3553000000, "total_liabilities": 5126000000, "total_debt": 2994000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -688000000, "total_equity": 75000000, "shares_outstanding": 210000000, "operating_cash_flow": 1022000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -888000000, "free_cash_flow": 1178000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1236000000", "ebitda": "1384000000", "netIncome": "810000000", "grossProfit": "2687000000", "depreciation": "None", "totalRevenue": "7562000000", "costOfRevenue": "4875000000", "interestIncome": "101000000", "incomeBeforeTax": "1135000000", "interestExpense": "101000000", "operatingIncome": "1272000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "1415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1426000000", "netIncomeFromContinuingOperations": "858000000" }, "balance": { "goodwill": "623000000", "inventory": "1046000000", "commonStock": "204000000", "currentDebt": "None", "investments": "None", "totalAssets": "5201000000", "longTermDebt": "2945000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "205000000", "reportedCurrency": "USD", "retainedEarnings": "-688000000", "totalLiabilities": "5126000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2840000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2361000000", "currentAccountsPayable": "810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428000000", "shortLongTermDebtTotal": "3215000000", "totalShareholderEquity": "75000000", "capitalLeaseObligations": "268000000", "otherCurrentLiabilities": "657000000", "totalCurrentLiabilities": "1573000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "3553000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "210000000", "intangibleAssetsExcludingGoodwill": "205000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "1022000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-144000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 7828000000, "cost_of_revenue": 4990000000, "gross_profit": 2838000000, "ebit": 1260000000, "ebitda": 1410000000, "pretax_income": 1161000000, "tax_provision": 287000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634000000, "total_current_assets": 2730000000, "total_assets": 5016000000, "short_term_debt": 46000000, "long_term_debt": 2945000000, "total_debt": 2991000000, "total_liabilities": 5069000000, "total_equity": -53000000, "shares_outstanding": 219000000, "goodwill_and_intangibles": 817000000 }, "cash_flow": { "operating_cash_flow": 1075000000, "capital_expenditure": 168000000, "free_cash_flow": 1243000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293493, "ticker_id": 2572, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1260000000", "ebitda": "1410000000", "netIncome": "822000000", "grossProfit": "2838000000", "depreciation": "None", "totalRevenue": "7828000000", "costOfRevenue": "4990000000", "interestIncome": "99000000", "incomeBeforeTax": "1161000000", "interestExpense": "99000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "1468000000", "netIncomeFromContinuingOperations": "874000000" }, "balance": { "goodwill": "597000000", "inventory": "938000000", "commonStock": "212000000", "currentDebt": "None", "investments": "None", "totalAssets": "5016000000", "longTermDebt": "2945000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "-693000000", "totalLiabilities": "5069000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "2730000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347000000", "shortLongTermDebtTotal": "3214000000", "totalShareholderEquity": "-53000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "1560000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "3509000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "219000000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "1075000000", "capitalExpenditures": "168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1002000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7828000000, "cost_of_revenue": 4990000000, "gross_profit": 2838000000, "research_and_development": null, "selling_general_admin": 1468000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260000000, "depreciation_amortisation": 150000000, "ebitda": 1410000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1161000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 822000000, "net_income_continuing_ops": 874000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634000000, "short_term_investments": null, "net_receivables": 1035000000, "inventory": 938000000, "other_current_assets": null, "total_current_assets": 2730000000, "net_ppe": null, "goodwill": 597000000, "intangible_assets": 220000000, "goodwill_and_intangibles": 817000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2286000000, "total_assets": 5016000000, "short_term_debt": 46000000, "accounts_payable": 789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1560000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3509000000, "total_liabilities": 5069000000, "total_debt": 2991000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693000000, "total_equity": -53000000, "shares_outstanding": 219000000, "operating_cash_flow": 1075000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1002000000, "free_cash_flow": 1243000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1260000000", "ebitda": "1410000000", "netIncome": "822000000", "grossProfit": "2838000000", "depreciation": "None", "totalRevenue": "7828000000", "costOfRevenue": "4990000000", "interestIncome": "99000000", "incomeBeforeTax": "1161000000", "interestExpense": "99000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "1468000000", "netIncomeFromContinuingOperations": "874000000" }, "balance": { "goodwill": "597000000", "inventory": "938000000", "commonStock": "212000000", "currentDebt": "None", "investments": "None", "totalAssets": "5016000000", "longTermDebt": "2945000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "-693000000", "totalLiabilities": "5069000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "2730000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347000000", "shortLongTermDebtTotal": "3214000000", "totalShareholderEquity": "-53000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "1560000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "3509000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "219000000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "1075000000", "capitalExpenditures": "168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1002000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 8008000000, "cost_of_revenue": 5281000000, "gross_profit": 2727000000, "ebit": 908000000, "ebitda": 908000000, "pretax_income": 908000000, "tax_provision": 278000000, "net_income": 908000000, "net_income_to_common": 908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634000000, "total_current_assets": 2856000000, "total_assets": 5363000000, "short_term_debt": 47000000, "long_term_debt": 2945000000, "total_debt": 2992000000, "total_liabilities": 5247000000, "total_equity": 116000000, "shares_outstanding": 226000000, "goodwill_and_intangibles": 980000000 }, "cash_flow": { "operating_cash_flow": 1413000000, "capital_expenditure": 243000000, "free_cash_flow": 1656000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293498, "ticker_id": 2572, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "908000000", "ebitda": "908000000", "netIncome": "908000000", "grossProfit": "2727000000", "depreciation": "None", "totalRevenue": "8008000000", "costOfRevenue": "5281000000", "interestIncome": "9000000", "incomeBeforeTax": "908000000", "interestExpense": "108000000", "operatingIncome": "908000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "6708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "1427000000", "netIncomeFromContinuingOperations": "885000000" }, "balance": { "goodwill": "603000000", "inventory": "1022000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "5363000000", "longTermDebt": "2945000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "-596000000", "totalLiabilities": "5247000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "2856000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2507000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1389000000", "shortLongTermDebtTotal": "3251000000", "totalShareholderEquity": "116000000", "capitalLeaseObligations": "258000000", "otherCurrentLiabilities": "731000000", "totalCurrentLiabilities": "1695000000", "otherNonCurrentLiabilities": "349000000", "totalNonCurrentLiabilities": "3552000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "233000000", "operatingCashflow": "1413000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854000000", "cashflowFromInvestment": "-383000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8008000000, "cost_of_revenue": 5281000000, "gross_profit": 2727000000, "research_and_development": null, "selling_general_admin": 1427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 908000000, "depreciation_amortisation": 149000000, "ebitda": 908000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 908000000, "tax_provision": 278000000, "effective_tax_rate": null, "net_income": 908000000, "net_income_continuing_ops": 885000000, "net_income_to_common": 908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634000000, "short_term_investments": null, "net_receivables": 1090000000, "inventory": 1022000000, "other_current_assets": null, "total_current_assets": 2856000000, "net_ppe": null, "goodwill": 603000000, "intangible_assets": 377000000, "goodwill_and_intangibles": 980000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2507000000, "total_assets": 5363000000, "short_term_debt": 47000000, "accounts_payable": 840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1695000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3552000000, "total_liabilities": 5247000000, "total_debt": 2992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596000000, "total_equity": 116000000, "shares_outstanding": 226000000, "operating_cash_flow": 1413000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854000000, "free_cash_flow": 1656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "908000000", "ebitda": "908000000", "netIncome": "908000000", "grossProfit": "2727000000", "depreciation": "None", "totalRevenue": "8008000000", "costOfRevenue": "5281000000", "interestIncome": "9000000", "incomeBeforeTax": "908000000", "interestExpense": "108000000", "operatingIncome": "908000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "6708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "1427000000", "netIncomeFromContinuingOperations": "885000000" }, "balance": { "goodwill": "603000000", "inventory": "1022000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "5363000000", "longTermDebt": "2945000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "-596000000", "totalLiabilities": "5247000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "2856000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2507000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1389000000", "shortLongTermDebtTotal": "3251000000", "totalShareholderEquity": "116000000", "capitalLeaseObligations": "258000000", "otherCurrentLiabilities": "731000000", "totalCurrentLiabilities": "1695000000", "otherNonCurrentLiabilities": "349000000", "totalNonCurrentLiabilities": "3552000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "233000000", "operatingCashflow": "1413000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854000000", "cashflowFromInvestment": "-383000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 8680000000, "cost_of_revenue": 5967000000, "gross_profit": 2713000000, "ebit": 1301000000, "ebitda": 1446000000, "pretax_income": 1193000000, "tax_provision": 288000000, "net_income": 842000000, "net_income_to_common": 842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000000, "total_current_assets": 2946000000, "total_assets": 5187000000, "short_term_debt": 244000000, "long_term_debt": 2946000000, "total_debt": 3190000000, "total_liabilities": 5429000000, "total_equity": -242000000, "shares_outstanding": 232000000, "goodwill_and_intangibles": 887000000 }, "cash_flow": { "operating_cash_flow": 840000000, "capital_expenditure": 224000000, "free_cash_flow": 1064000000, "dividends_paid": 258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293503, "ticker_id": 2572, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1301000000", "ebitda": "1446000000", "netIncome": "842000000", "grossProfit": "2713000000", "depreciation": "None", "totalRevenue": "8680000000", "costOfRevenue": "5967000000", "interestIncome": "115000000", "incomeBeforeTax": "1193000000", "interestExpense": "108000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "1390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "5967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "1400000000", "netIncomeFromContinuingOperations": "905000000" }, "balance": { "goodwill": "537000000", "inventory": "1236000000", "commonStock": "225000000", "currentDebt": "None", "investments": "None", "totalAssets": "5187000000", "longTermDebt": "2946000000", "shortTermDebt": "244000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "-947000000", "totalLiabilities": "5429000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "2946000000", "currentLongTermDebt": "205000000", "longTermInvestments": "22000000", "shortTermInvestments": "452000000", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241000000", "currentAccountsPayable": "877000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "975000000", "shortLongTermDebtTotal": "3445000000", "totalShareholderEquity": "-242000000", "capitalLeaseObligations": "294000000", "otherCurrentLiabilities": "643000000", "totalCurrentLiabilities": "1889000000", "otherNonCurrentLiabilities": "594000000", "totalNonCurrentLiabilities": "3540000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1123000000", "profitLoss": "None", "dividendPayout": "258000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "840000000", "capitalExpenditures": "224000000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-456000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-914000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8680000000, "cost_of_revenue": 5967000000, "gross_profit": 2713000000, "research_and_development": null, "selling_general_admin": 1400000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1301000000, "depreciation_amortisation": 145000000, "ebitda": 1446000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1193000000, "tax_provision": 288000000, "effective_tax_rate": null, "net_income": 842000000, "net_income_continuing_ops": 905000000, "net_income_to_common": 842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000000, "short_term_investments": 452000000, "net_receivables": 1149000000, "inventory": 1236000000, "other_current_assets": null, "total_current_assets": 2946000000, "net_ppe": null, "goodwill": 537000000, "intangible_assets": 350000000, "goodwill_and_intangibles": 887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2241000000, "total_assets": 5187000000, "short_term_debt": 244000000, "accounts_payable": 877000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889000000, "long_term_debt": 2946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3540000000, "total_liabilities": 5429000000, "total_debt": 3190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -947000000, "total_equity": -242000000, "shares_outstanding": 232000000, "operating_cash_flow": 840000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": 258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1066000000, "free_cash_flow": 1064000000, "net_change_in_cash": -456000000 }, "raw_data": { "income": { "ebit": "1301000000", "ebitda": "1446000000", "netIncome": "842000000", "grossProfit": "2713000000", "depreciation": "None", "totalRevenue": "8680000000", "costOfRevenue": "5967000000", "interestIncome": "115000000", "incomeBeforeTax": "1193000000", "interestExpense": "108000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "1390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "5967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "1400000000", "netIncomeFromContinuingOperations": "905000000" }, "balance": { "goodwill": "537000000", "inventory": "1236000000", "commonStock": "225000000", "currentDebt": "None", "investments": "None", "totalAssets": "5187000000", "longTermDebt": "2946000000", "shortTermDebt": "244000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "-947000000", "totalLiabilities": "5429000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "2946000000", "currentLongTermDebt": "205000000", "longTermInvestments": "22000000", "shortTermInvestments": "452000000", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241000000", "currentAccountsPayable": "877000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "975000000", "shortLongTermDebtTotal": "3445000000", "totalShareholderEquity": "-242000000", "capitalLeaseObligations": "294000000", "otherCurrentLiabilities": "643000000", "totalCurrentLiabilities": "1889000000", "otherNonCurrentLiabilities": "594000000", "totalNonCurrentLiabilities": "3540000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1123000000", "profitLoss": "None", "dividendPayout": "258000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "840000000", "capitalExpenditures": "224000000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-456000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-914000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 8375000000, "cost_of_revenue": 5512000000, "gross_profit": 2863000000, "ebit": 800000000, "ebitda": 951000000, "pretax_income": 688000000, "tax_provision": 210000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 926000000, "total_current_assets": 3422000000, "total_assets": 5575000000, "short_term_debt": 48000000, "long_term_debt": 2949000000, "total_debt": 2997000000, "total_liabilities": 5497000000, "total_equity": 78000000, "shares_outstanding": 251000000, "goodwill_and_intangibles": 956000000 }, "cash_flow": { "operating_cash_flow": 930000000, "capital_expenditure": 128000000, "free_cash_flow": 1058000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293508, "ticker_id": 2572, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "800000000", "ebitda": "951000000", "netIncome": "406000000", "grossProfit": "2863000000", "depreciation": "None", "totalRevenue": "8375000000", "costOfRevenue": "5512000000", "interestIncome": "82000000", "incomeBeforeTax": "688000000", "interestExpense": "278000000", "operatingIncome": "1450000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "1413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-439000000", "costofGoodsAndServicesSold": "5512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "1843000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "568000000", "inventory": "1216000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "5575000000", "longTermDebt": "2949000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "388000000", "reportedCurrency": "USD", "retainedEarnings": "-652000000", "totalLiabilities": "5497000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "3422000000", "currentLongTermDebt": "10000000", "longTermInvestments": "25000000", "shortTermInvestments": "926000000", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153000000", "currentAccountsPayable": "1045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896000000", "shortLongTermDebtTotal": "3169000000", "totalShareholderEquity": "78000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "747000000", "totalCurrentLiabilities": "1939000000", "otherNonCurrentLiabilities": "609000000", "totalNonCurrentLiabilities": "3558000000", "cashAndShortTermInvestments": "926000000", "commonStockSharesOutstanding": "251000000", "intangibleAssetsExcludingGoodwill": "388000000", "cashAndCashEquivalentsAtCarryingValue": "926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1154000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-350000000", "operatingCashflow": "930000000", "capitalExpenditures": "128000000", "changeInReceivables": "-64000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-380000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8375000000, "cost_of_revenue": 5512000000, "gross_profit": 2863000000, "research_and_development": null, "selling_general_admin": 1843000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800000000, "depreciation_amortisation": 151000000, "ebitda": 951000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": 688000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": 478000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 926000000, "short_term_investments": 926000000, "net_receivables": 1171000000, "inventory": 1216000000, "other_current_assets": null, "total_current_assets": 3422000000, "net_ppe": null, "goodwill": 568000000, "intangible_assets": 388000000, "goodwill_and_intangibles": 956000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2153000000, "total_assets": 5575000000, "short_term_debt": 48000000, "accounts_payable": 1045000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1939000000, "long_term_debt": 2949000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3558000000, "total_liabilities": 5497000000, "total_debt": 2997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652000000, "total_equity": 78000000, "shares_outstanding": 251000000, "operating_cash_flow": 930000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1298000000, "free_cash_flow": 1058000000, "net_change_in_cash": -380000000 }, "raw_data": { "income": { "ebit": "800000000", "ebitda": "951000000", "netIncome": "406000000", "grossProfit": "2863000000", "depreciation": "None", "totalRevenue": "8375000000", "costOfRevenue": "5512000000", "interestIncome": "82000000", "incomeBeforeTax": "688000000", "interestExpense": "278000000", "operatingIncome": "1450000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "1413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-439000000", "costofGoodsAndServicesSold": "5512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "1843000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "568000000", "inventory": "1216000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "5575000000", "longTermDebt": "2949000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "388000000", "reportedCurrency": "USD", "retainedEarnings": "-652000000", "totalLiabilities": "5497000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "3422000000", "currentLongTermDebt": "10000000", "longTermInvestments": "25000000", "shortTermInvestments": "926000000", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153000000", "currentAccountsPayable": "1045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896000000", "shortLongTermDebtTotal": "3169000000", "totalShareholderEquity": "78000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "747000000", "totalCurrentLiabilities": "1939000000", "otherNonCurrentLiabilities": "609000000", "totalNonCurrentLiabilities": "3558000000", "cashAndShortTermInvestments": "926000000", "commonStockSharesOutstanding": "251000000", "intangibleAssetsExcludingGoodwill": "388000000", "cashAndCashEquivalentsAtCarryingValue": "926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1154000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-350000000", "operatingCashflow": "930000000", "capitalExpenditures": "128000000", "changeInReceivables": "-64000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-380000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 7188000000, "cost_of_revenue": 4603000000, "gross_profit": 2585000000, "ebit": 1275000000, "ebitda": 1410000000, "pretax_income": 1131000000, "tax_provision": 269000000, "net_income": 613000000, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326000000, "total_current_assets": 3489000000, "total_assets": 5777000000, "short_term_debt": 42000000, "long_term_debt": 2792000000, "total_debt": 2834000000, "total_liabilities": 5356000000, "total_equity": 421000000, "shares_outstanding": 264000000, "goodwill_and_intangibles": 920000000 }, "cash_flow": { "operating_cash_flow": 953000000, "capital_expenditure": 114000000, "free_cash_flow": 1067000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293513, "ticker_id": 2572, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1275000000", "ebitda": "1410000000", "netIncome": "613000000", "grossProfit": "2585000000", "depreciation": "None", "totalRevenue": "7188000000", "costOfRevenue": "4603000000", "interestIncome": "138000000", "incomeBeforeTax": "1131000000", "interestExpense": "144000000", "operatingIncome": "1295000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "1290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "4603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "1327000000", "netIncomeFromContinuingOperations": "862000000" }, "balance": { "goodwill": "563000000", "inventory": "876000000", "commonStock": "258000000", "currentDebt": "None", "investments": "None", "totalAssets": "5777000000", "longTermDebt": "2792000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "357000000", "reportedCurrency": "USD", "retainedEarnings": "79000000", "totalLiabilities": "5356000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "3489000000", "currentLongTermDebt": "3000000", "longTermInvestments": "11000000", "shortTermInvestments": "1326000000", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2288000000", "currentAccountsPayable": "893000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "908000000", "shortLongTermDebtTotal": "2983000000", "totalShareholderEquity": "421000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "905000000", "totalCurrentLiabilities": "1934000000", "otherNonCurrentLiabilities": "630000000", "totalNonCurrentLiabilities": "3422000000", "cashAndShortTermInvestments": "1326000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "357000000", "cashAndCashEquivalentsAtCarryingValue": "1326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "953000000", "capitalExpenditures": "114000000", "changeInReceivables": "-141000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-886000000", "cashflowFromInvestment": "531000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "598000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-727000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7188000000, "cost_of_revenue": 4603000000, "gross_profit": 2585000000, "research_and_development": null, "selling_general_admin": 1327000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1275000000, "depreciation_amortisation": 135000000, "ebitda": 1410000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1131000000, "tax_provision": 269000000, "effective_tax_rate": null, "net_income": 613000000, "net_income_continuing_ops": 862000000, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326000000, "short_term_investments": 1326000000, "net_receivables": 1138000000, "inventory": 876000000, "other_current_assets": null, "total_current_assets": 3489000000, "net_ppe": null, "goodwill": 563000000, "intangible_assets": 357000000, "goodwill_and_intangibles": 920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2288000000, "total_assets": 5777000000, "short_term_debt": 42000000, "accounts_payable": 893000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1934000000, "long_term_debt": 2792000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3422000000, "total_liabilities": 5356000000, "total_debt": 2834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79000000, "total_equity": 421000000, "shares_outstanding": 264000000, "operating_cash_flow": 953000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 531000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -886000000, "free_cash_flow": 1067000000, "net_change_in_cash": 598000000 }, "raw_data": { "income": { "ebit": "1275000000", "ebitda": "1410000000", "netIncome": "613000000", "grossProfit": "2585000000", "depreciation": "None", "totalRevenue": "7188000000", "costOfRevenue": "4603000000", "interestIncome": "138000000", "incomeBeforeTax": "1131000000", "interestExpense": "144000000", "operatingIncome": "1295000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "1290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "4603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "1327000000", "netIncomeFromContinuingOperations": "862000000" }, "balance": { "goodwill": "563000000", "inventory": "876000000", "commonStock": "258000000", "currentDebt": "None", "investments": "None", "totalAssets": "5777000000", "longTermDebt": "2792000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "357000000", "reportedCurrency": "USD", "retainedEarnings": "79000000", "totalLiabilities": "5356000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "3489000000", "currentLongTermDebt": "3000000", "longTermInvestments": "11000000", "shortTermInvestments": "1326000000", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2288000000", "currentAccountsPayable": "893000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "908000000", "shortLongTermDebtTotal": "2983000000", "totalShareholderEquity": "421000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "905000000", "totalCurrentLiabilities": "1934000000", "otherNonCurrentLiabilities": "630000000", "totalNonCurrentLiabilities": "3422000000", "cashAndShortTermInvestments": "1326000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "357000000", "cashAndCashEquivalentsAtCarryingValue": "1326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "953000000", "capitalExpenditures": "114000000", "changeInReceivables": "-141000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-886000000", "cashflowFromInvestment": "531000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "598000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-727000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 6707000000, "cost_of_revenue": 4348000000, "gross_profit": 2359000000, "ebit": 1073000000, "ebitda": 1244000000, "pretax_income": 914000000, "tax_provision": 230000000, "net_income": 631000000, "net_income_to_common": 631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697000000, "total_current_assets": 2711000000, "total_assets": 5027000000, "short_term_debt": 40000000, "long_term_debt": 2771000000, "total_debt": 2811000000, "total_liabilities": 5083000000, "total_equity": -56000000, "shares_outstanding": 288000000, "goodwill_and_intangibles": 768000000 }, "cash_flow": { "operating_cash_flow": 833000000, "capital_expenditure": 162000000, "free_cash_flow": 995000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293518, "ticker_id": 2572, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1073000000", "ebitda": "1244000000", "netIncome": "631000000", "grossProfit": "2359000000", "depreciation": "None", "totalRevenue": "6707000000", "costOfRevenue": "4348000000", "interestIncome": "153000000", "incomeBeforeTax": "914000000", "interestExpense": "159000000", "operatingIncome": "1097000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "1262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "4348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "1295000000", "netIncomeFromContinuingOperations": "684000000" }, "balance": { "goodwill": "509000000", "inventory": "754000000", "commonStock": "276000000", "currentDebt": "None", "investments": "None", "totalAssets": "5027000000", "longTermDebt": "2771000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-332000000", "totalLiabilities": "5083000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "2711000000", "currentLongTermDebt": "2000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "997000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2316000000", "currentAccountsPayable": "697000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000000", "shortLongTermDebtTotal": "2973000000", "totalShareholderEquity": "-56000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "753000000", "totalCurrentLiabilities": "1548000000", "otherNonCurrentLiabilities": "764000000", "totalNonCurrentLiabilities": "3535000000", "cashAndShortTermInvestments": "697000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "833000000", "capitalExpenditures": "162000000", "changeInReceivables": "-37000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1291000000", "cashflowFromInvestment": "582000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6707000000, "cost_of_revenue": 4348000000, "gross_profit": 2359000000, "research_and_development": null, "selling_general_admin": 1295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1073000000, "depreciation_amortisation": 171000000, "ebitda": 1244000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 914000000, "tax_provision": 230000000, "effective_tax_rate": null, "net_income": 631000000, "net_income_continuing_ops": 684000000, "net_income_to_common": 631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697000000, "short_term_investments": null, "net_receivables": 997000000, "inventory": 754000000, "other_current_assets": null, "total_current_assets": 2711000000, "net_ppe": null, "goodwill": 509000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 768000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2316000000, "total_assets": 5027000000, "short_term_debt": 40000000, "accounts_payable": 697000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1548000000, "long_term_debt": 2771000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3535000000, "total_liabilities": 5083000000, "total_debt": 2811000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332000000, "total_equity": -56000000, "shares_outstanding": 288000000, "operating_cash_flow": 833000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 582000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1291000000, "free_cash_flow": 995000000, "net_change_in_cash": 124000000 }, "raw_data": { "income": { "ebit": "1073000000", "ebitda": "1244000000", "netIncome": "631000000", "grossProfit": "2359000000", "depreciation": "None", "totalRevenue": "6707000000", "costOfRevenue": "4348000000", "interestIncome": "153000000", "incomeBeforeTax": "914000000", "interestExpense": "159000000", "operatingIncome": "1097000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "1262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "4348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "1295000000", "netIncomeFromContinuingOperations": "684000000" }, "balance": { "goodwill": "509000000", "inventory": "754000000", "commonStock": "276000000", "currentDebt": "None", "investments": "None", "totalAssets": "5027000000", "longTermDebt": "2771000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-332000000", "totalLiabilities": "5083000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "2711000000", "currentLongTermDebt": "2000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "997000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2316000000", "currentAccountsPayable": "697000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000000", "shortLongTermDebtTotal": "2973000000", "totalShareholderEquity": "-56000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "753000000", "totalCurrentLiabilities": "1548000000", "otherNonCurrentLiabilities": "764000000", "totalNonCurrentLiabilities": "3535000000", "cashAndShortTermInvestments": "697000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "833000000", "capitalExpenditures": "162000000", "changeInReceivables": "-37000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1291000000", "cashflowFromInvestment": "582000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 6654000000, "cost_of_revenue": 4348000000, "gross_profit": 2306000000, "ebit": 1063000000, "ebitda": 1240000000, "pretax_income": 907000000, "tax_provision": 221000000, "net_income": 727000000, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 2766000000, "total_assets": 5393000000, "short_term_debt": 8000000, "long_term_debt": 2971000000, "total_debt": 2979000000, "total_liabilities": 5324000000, "total_equity": 69000000, "shares_outstanding": 307000000, "goodwill_and_intangibles": 1304000000 }, "cash_flow": { "operating_cash_flow": 1032000000, "capital_expenditure": 219000000, "free_cash_flow": 1251000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293523, "ticker_id": 2572, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1063000000", "ebitda": "1240000000", "netIncome": "727000000", "grossProfit": "2306000000", "depreciation": "None", "totalRevenue": "6654000000", "costOfRevenue": "4348000000", "interestIncome": "155000000", "incomeBeforeTax": "907000000", "interestExpense": "156000000", "operatingIncome": "1077000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "1229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "4348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "1264000000", "netIncomeFromContinuingOperations": "784000000" }, "balance": { "goodwill": "898000000", "inventory": "946000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "5393000000", "longTermDebt": "2971000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "-278000000", "totalLiabilities": "5324000000", "otherCurrentAssets": "426000000", "totalCurrentAssets": "2766000000", "currentLongTermDebt": "8000000", "longTermInvestments": "12000000", "shortTermInvestments": "0", "currentNetReceivables": "990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1223000000", "shortLongTermDebtTotal": "2979000000", "totalShareholderEquity": "69000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "876000000", "totalCurrentLiabilities": "1684000000", "otherNonCurrentLiabilities": "669000000", "totalNonCurrentLiabilities": "3640000000", "cashAndShortTermInvestments": "559000000", "commonStockSharesOutstanding": "307000000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "981000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "1032000000", "capitalExpenditures": "219000000", "changeInReceivables": "-46000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "-1020000000", "cashflowFromInvestment": "-651000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-635000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-654000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6654000000, "cost_of_revenue": 4348000000, "gross_profit": 2306000000, "research_and_development": 0, "selling_general_admin": 1264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1063000000, "depreciation_amortisation": 177000000, "ebitda": 1240000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 907000000, "tax_provision": 221000000, "effective_tax_rate": null, "net_income": 727000000, "net_income_continuing_ops": 784000000, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559000000, "short_term_investments": 0, "net_receivables": 990000000, "inventory": 946000000, "other_current_assets": null, "total_current_assets": 2766000000, "net_ppe": null, "goodwill": 898000000, "intangible_assets": 406000000, "goodwill_and_intangibles": 1304000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2627000000, "total_assets": 5393000000, "short_term_debt": 8000000, "accounts_payable": 736000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1684000000, "long_term_debt": 2971000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3640000000, "total_liabilities": 5324000000, "total_debt": 2979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278000000, "total_equity": 69000000, "shares_outstanding": 307000000, "operating_cash_flow": 1032000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1020000000, "free_cash_flow": 1251000000, "net_change_in_cash": -635000000 }, "raw_data": { "income": { "ebit": "1063000000", "ebitda": "1240000000", "netIncome": "727000000", "grossProfit": "2306000000", "depreciation": "None", "totalRevenue": "6654000000", "costOfRevenue": "4348000000", "interestIncome": "155000000", "incomeBeforeTax": "907000000", "interestExpense": "156000000", "operatingIncome": "1077000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "1229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "4348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "1264000000", "netIncomeFromContinuingOperations": "784000000" }, "balance": { "goodwill": "898000000", "inventory": "946000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "5393000000", "longTermDebt": "2971000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "-278000000", "totalLiabilities": "5324000000", "otherCurrentAssets": "426000000", "totalCurrentAssets": "2766000000", "currentLongTermDebt": "8000000", "longTermInvestments": "12000000", "shortTermInvestments": "0", "currentNetReceivables": "990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1223000000", "shortLongTermDebtTotal": "2979000000", "totalShareholderEquity": "69000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "876000000", "totalCurrentLiabilities": "1684000000", "otherNonCurrentLiabilities": "669000000", "totalNonCurrentLiabilities": "3640000000", "cashAndShortTermInvestments": "559000000", "commonStockSharesOutstanding": "307000000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "981000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "1032000000", "capitalExpenditures": "219000000", "changeInReceivables": "-46000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "-1020000000", "cashflowFromInvestment": "-651000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-635000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-654000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "ebit": 316000000, "ebitda": 316000000, "pretax_income": 291000000, "tax_provision": 63000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 2895000000, "total_assets": 5233000000, "short_term_debt": 129000000, "long_term_debt": 2945000000, "total_debt": 3074000000, "total_liabilities": 5206000000, "total_equity": -242000000, "shares_outstanding": 202857143, "goodwill_and_intangibles": 816000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 34000000, "free_cash_flow": -45000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293486, "ticker_id": 2572, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "316000000", "netIncome": "213000000", "grossProfit": "686000000", "depreciation": "None", "totalRevenue": "1918000000", "costOfRevenue": "1232000000", "interestIncome": "None", "incomeBeforeTax": "291000000", "interestExpense": "26000000", "operatingIncome": "316000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "618000000", "inventory": "1068000000", "commonStock": "202000000", "currentDebt": "None", "investments": "None", "totalAssets": "5233000000", "longTermDebt": "2945000000", "shortTermDebt": "129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "-722000000", "totalLiabilities": "5206000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2895000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2337000000", "currentAccountsPayable": "894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3302000000", "totalShareholderEquity": "-242000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "630000000", "totalCurrentLiabilities": "1653000000", "otherNonCurrentLiabilities": "380000000", "totalNonCurrentLiabilities": "3173000000", "cashAndShortTermInvestments": "388000000", "commonStockSharesOutstanding": "202857143", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "388000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "-79000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1918000000, "cost_of_revenue": 1232000000, "gross_profit": 686000000, "research_and_development": null, "selling_general_admin": 369000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316000000, "depreciation_amortisation": null, "ebitda": 316000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 291000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": 228000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388000000, "short_term_investments": null, "net_receivables": 1320000000, "inventory": 1068000000, "other_current_assets": null, "total_current_assets": 2895000000, "net_ppe": null, "goodwill": 618000000, "intangible_assets": 198000000, "goodwill_and_intangibles": 816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2337000000, "total_assets": 5233000000, "short_term_debt": 129000000, "accounts_payable": 894000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1653000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3173000000, "total_liabilities": 5206000000, "total_debt": 3074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -722000000, "total_equity": -242000000, "shares_outstanding": 202857143, "operating_cash_flow": -79000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137000000, "free_cash_flow": -45000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "316000000", "netIncome": "213000000", "grossProfit": "686000000", "depreciation": "None", "totalRevenue": "1918000000", "costOfRevenue": "1232000000", "interestIncome": "None", "incomeBeforeTax": "291000000", "interestExpense": "26000000", "operatingIncome": "316000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "618000000", "inventory": "1068000000", "commonStock": "202000000", "currentDebt": "None", "investments": "None", "totalAssets": "5233000000", "longTermDebt": "2945000000", "shortTermDebt": "129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "-722000000", "totalLiabilities": "5206000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2895000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2337000000", "currentAccountsPayable": "894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3302000000", "totalShareholderEquity": "-242000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "630000000", "totalCurrentLiabilities": "1653000000", "otherNonCurrentLiabilities": "380000000", "totalNonCurrentLiabilities": "3173000000", "cashAndShortTermInvestments": "388000000", "commonStockSharesOutstanding": "202857143", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "388000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "-79000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 1793000000, "cost_of_revenue": 1189000000, "gross_profit": 604000000, "ebit": 251000000, "ebitda": 290000000, "pretax_income": 227000000, "tax_provision": 51000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 2840000000, "total_assets": 5201000000, "short_term_debt": 49000000, "long_term_debt": 2945000000, "total_debt": 2994000000, "total_liabilities": 5126000000, "total_equity": 75000000, "shares_outstanding": 207000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 47000000, "free_cash_flow": 465000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293487, "ticker_id": 2572, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251000000", "ebitda": "290000000", "netIncome": "165000000", "grossProfit": "604000000", "depreciation": "None", "totalRevenue": "1793000000", "costOfRevenue": "1189000000", "interestIncome": "24000000", "incomeBeforeTax": "227000000", "interestExpense": "24000000", "operatingIncome": "258000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "176000000" }, "balance": { "goodwill": "623000000", "inventory": "1046000000", "commonStock": "204000000", "currentDebt": "None", "investments": "None", "totalAssets": "5201000000", "longTermDebt": "2945000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "205000000", "reportedCurrency": "USD", "retainedEarnings": "-688000000", "totalLiabilities": "5126000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2840000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2361000000", "currentAccountsPayable": "810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428000000", "shortLongTermDebtTotal": "3215000000", "totalShareholderEquity": "75000000", "capitalLeaseObligations": "268000000", "otherCurrentLiabilities": "657000000", "totalCurrentLiabilities": "1573000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "3553000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "205000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "418000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1793000000, "cost_of_revenue": 1189000000, "gross_profit": 604000000, "research_and_development": null, "selling_general_admin": 354000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251000000, "depreciation_amortisation": 39000000, "ebitda": 290000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 227000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 165000000, "net_income_continuing_ops": 176000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647000000, "short_term_investments": null, "net_receivables": 1028000000, "inventory": 1046000000, "other_current_assets": null, "total_current_assets": 2840000000, "net_ppe": null, "goodwill": 623000000, "intangible_assets": 205000000, "goodwill_and_intangibles": 828000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2361000000, "total_assets": 5201000000, "short_term_debt": 49000000, "accounts_payable": 810000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3553000000, "total_liabilities": 5126000000, "total_debt": 2994000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -688000000, "total_equity": 75000000, "shares_outstanding": 207000000, "operating_cash_flow": 418000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296000000, "free_cash_flow": 465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251000000", "ebitda": "290000000", "netIncome": "165000000", "grossProfit": "604000000", "depreciation": "None", "totalRevenue": "1793000000", "costOfRevenue": "1189000000", "interestIncome": "24000000", "incomeBeforeTax": "227000000", "interestExpense": "24000000", "operatingIncome": "258000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "176000000" }, "balance": { "goodwill": "623000000", "inventory": "1046000000", "commonStock": "204000000", "currentDebt": "None", "investments": "None", "totalAssets": "5201000000", "longTermDebt": "2945000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "205000000", "reportedCurrency": "USD", "retainedEarnings": "-688000000", "totalLiabilities": "5126000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2840000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2361000000", "currentAccountsPayable": "810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428000000", "shortLongTermDebtTotal": "3215000000", "totalShareholderEquity": "75000000", "capitalLeaseObligations": "268000000", "otherCurrentLiabilities": "657000000", "totalCurrentLiabilities": "1573000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "3553000000", "cashAndShortTermInvestments": "647000000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "205000000", "cashAndCashEquivalentsAtCarryingValue": "647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "418000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 1917000000, "cost_of_revenue": 1261000000, "gross_profit": 656000000, "ebit": 301000000, "ebitda": 339000000, "pretax_income": 276000000, "tax_provision": 76000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 2959000000, "total_assets": 5311000000, "short_term_debt": 2000000, "long_term_debt": 2945000000, "total_debt": 2947000000, "total_liabilities": 5143000000, "total_equity": 168000000, "shares_outstanding": 211000000, "goodwill_and_intangibles": 835000000 }, "cash_flow": { "operating_cash_flow": 456000000, "capital_expenditure": 41000000, "free_cash_flow": 497000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293489, "ticker_id": 2572, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301000000", "ebitda": "339000000", "netIncome": "189000000", "grossProfit": "656000000", "depreciation": "None", "totalRevenue": "1917000000", "costOfRevenue": "1261000000", "interestIncome": "25000000", "incomeBeforeTax": "276000000", "interestExpense": "25000000", "operatingIncome": "303000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "622000000", "inventory": "1069000000", "commonStock": "208000000", "currentDebt": "None", "investments": "None", "totalAssets": "5311000000", "longTermDebt": "2945000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "-576000000", "totalLiabilities": "5143000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "2959000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352000000", "currentAccountsPayable": "842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420000000", "shortLongTermDebtTotal": "3173000000", "totalShareholderEquity": "168000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "732000000", "totalCurrentLiabilities": "1576000000", "otherNonCurrentLiabilities": "395000000", "totalNonCurrentLiabilities": "3567000000", "cashAndShortTermInvestments": "559000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "456000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1917000000, "cost_of_revenue": 1261000000, "gross_profit": 656000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301000000, "depreciation_amortisation": 38000000, "ebitda": 339000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": 200000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559000000, "short_term_investments": null, "net_receivables": 1181000000, "inventory": 1069000000, "other_current_assets": null, "total_current_assets": 2959000000, "net_ppe": null, "goodwill": 622000000, "intangible_assets": 213000000, "goodwill_and_intangibles": 835000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2352000000, "total_assets": 5311000000, "short_term_debt": 2000000, "accounts_payable": 842000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1576000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3567000000, "total_liabilities": 5143000000, "total_debt": 2947000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576000000, "total_equity": 168000000, "shares_outstanding": 211000000, "operating_cash_flow": 456000000, "stock_based_compensation": -2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248000000, "free_cash_flow": 497000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301000000", "ebitda": "339000000", "netIncome": "189000000", "grossProfit": "656000000", "depreciation": "None", "totalRevenue": "1917000000", "costOfRevenue": "1261000000", "interestIncome": "25000000", "incomeBeforeTax": "276000000", "interestExpense": "25000000", "operatingIncome": "303000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "622000000", "inventory": "1069000000", "commonStock": "208000000", "currentDebt": "None", "investments": "None", "totalAssets": "5311000000", "longTermDebt": "2945000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "-576000000", "totalLiabilities": "5143000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "2959000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352000000", "currentAccountsPayable": "842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420000000", "shortLongTermDebtTotal": "3173000000", "totalShareholderEquity": "168000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "732000000", "totalCurrentLiabilities": "1576000000", "otherNonCurrentLiabilities": "395000000", "totalNonCurrentLiabilities": "3567000000", "cashAndShortTermInvestments": "559000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "456000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 1278000000, "gross_profit": 773000000, "ebit": 405000000, "ebitda": 441000000, "pretax_income": 378000000, "tax_provision": 95000000, "net_income": 270000000, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390000000, "total_current_assets": 2925000000, "total_assets": 5288000000, "short_term_debt": 48000000, "long_term_debt": 2945000000, "total_debt": 2993000000, "total_liabilities": 5139000000, "total_equity": 149000000, "shares_outstanding": 211000000, "goodwill_and_intangibles": 840000000 }, "cash_flow": { "operating_cash_flow": 306000000, "capital_expenditure": 36000000, "free_cash_flow": 342000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293490, "ticker_id": 2572, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405000000", "ebitda": "441000000", "netIncome": "270000000", "grossProfit": "773000000", "depreciation": "None", "totalRevenue": "2051000000", "costOfRevenue": "1278000000", "interestIncome": "26000000", "incomeBeforeTax": "378000000", "interestExpense": "26000000", "operatingIncome": "412000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "361000000", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "621000000", "inventory": "1097000000", "commonStock": "209000000", "currentDebt": "None", "investments": "None", "totalAssets": "5288000000", "longTermDebt": "2945000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "219000000", "reportedCurrency": "USD", "retainedEarnings": "-583000000", "totalLiabilities": "5139000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "2925000000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2363000000", "currentAccountsPayable": "871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1418000000", "shortLongTermDebtTotal": "3224000000", "totalShareholderEquity": "149000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "1609000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "3530000000", "cashAndShortTermInvestments": "390000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "219000000", "cashAndCashEquivalentsAtCarryingValue": "390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "306000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "-8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051000000, "cost_of_revenue": 1278000000, "gross_profit": 773000000, "research_and_development": null, "selling_general_admin": 361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405000000, "depreciation_amortisation": 36000000, "ebitda": 441000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 378000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 270000000, "net_income_continuing_ops": 283000000, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390000000, "short_term_investments": null, "net_receivables": 1318000000, "inventory": 1097000000, "other_current_assets": null, "total_current_assets": 2925000000, "net_ppe": null, "goodwill": 621000000, "intangible_assets": 219000000, "goodwill_and_intangibles": 840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2363000000, "total_assets": 5288000000, "short_term_debt": 48000000, "accounts_payable": 871000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1609000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3530000000, "total_liabilities": 5139000000, "total_debt": 2993000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583000000, "total_equity": 149000000, "shares_outstanding": 211000000, "operating_cash_flow": 306000000, "stock_based_compensation": -8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272000000, "free_cash_flow": 342000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "405000000", "ebitda": "441000000", "netIncome": "270000000", "grossProfit": "773000000", "depreciation": "None", "totalRevenue": "2051000000", "costOfRevenue": "1278000000", "interestIncome": "26000000", "incomeBeforeTax": "378000000", "interestExpense": "26000000", "operatingIncome": "412000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "361000000", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "621000000", "inventory": "1097000000", "commonStock": "209000000", "currentDebt": "None", "investments": "None", "totalAssets": "5288000000", "longTermDebt": "2945000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "219000000", "reportedCurrency": "USD", "retainedEarnings": "-583000000", "totalLiabilities": "5139000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "2925000000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2363000000", "currentAccountsPayable": "871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1418000000", "shortLongTermDebtTotal": "3224000000", "totalShareholderEquity": "149000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "1609000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "3530000000", "cashAndShortTermInvestments": "390000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "219000000", "cashAndCashEquivalentsAtCarryingValue": "390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "306000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "-8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 1801000000, "cost_of_revenue": 1157000000, "gross_profit": 644000000, "ebit": 279000000, "ebitda": 314000000, "pretax_income": 254000000, "tax_provision": 56000000, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 2798000000, "total_assets": 5107000000, "short_term_debt": 133000000, "long_term_debt": 2945000000, "total_debt": 3078000000, "total_liabilities": 5113000000, "total_equity": -6000000, "shares_outstanding": 213000000, "goodwill_and_intangibles": 823000000 }, "cash_flow": { "operating_cash_flow": -157000000, "capital_expenditure": 32000000, "free_cash_flow": -125000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293491, "ticker_id": 2572, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279000000", "ebitda": "314000000", "netIncome": "186000000", "grossProfit": "644000000", "depreciation": "None", "totalRevenue": "1801000000", "costOfRevenue": "1157000000", "interestIncome": "26000000", "incomeBeforeTax": "254000000", "interestExpense": "26000000", "operatingIncome": "286000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "358000000", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "605000000", "inventory": "1047000000", "commonStock": "211000000", "currentDebt": "None", "investments": "None", "totalAssets": "5107000000", "longTermDebt": "2945000000", "shortTermDebt": "133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "218000000", "reportedCurrency": "USD", "retainedEarnings": "-693000000", "totalLiabilities": "5113000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "2798000000", "currentLongTermDebt": "133000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309000000", "currentAccountsPayable": "868000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370000000", "shortLongTermDebtTotal": "3306000000", "totalShareholderEquity": "-6000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "602000000", "totalCurrentLiabilities": "1603000000", "otherNonCurrentLiabilities": "337000000", "totalNonCurrentLiabilities": "3510000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "218000000", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "-157000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "-8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1801000000, "cost_of_revenue": 1157000000, "gross_profit": 644000000, "research_and_development": null, "selling_general_admin": 358000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 35000000, "ebitda": 314000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": 198000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377000000, "short_term_investments": null, "net_receivables": 1258000000, "inventory": 1047000000, "other_current_assets": null, "total_current_assets": 2798000000, "net_ppe": null, "goodwill": 605000000, "intangible_assets": 218000000, "goodwill_and_intangibles": 823000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2309000000, "total_assets": 5107000000, "short_term_debt": 133000000, "accounts_payable": 868000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1603000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3510000000, "total_liabilities": 5113000000, "total_debt": 3078000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693000000, "total_equity": -6000000, "shares_outstanding": 213000000, "operating_cash_flow": -157000000, "stock_based_compensation": -8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000000, "free_cash_flow": -125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279000000", "ebitda": "314000000", "netIncome": "186000000", "grossProfit": "644000000", "depreciation": "None", "totalRevenue": "1801000000", "costOfRevenue": "1157000000", "interestIncome": "26000000", "incomeBeforeTax": "254000000", "interestExpense": "26000000", "operatingIncome": "286000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "358000000", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "605000000", "inventory": "1047000000", "commonStock": "211000000", "currentDebt": "None", "investments": "None", "totalAssets": "5107000000", "longTermDebt": "2945000000", "shortTermDebt": "133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "218000000", "reportedCurrency": "USD", "retainedEarnings": "-693000000", "totalLiabilities": "5113000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "2798000000", "currentLongTermDebt": "133000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309000000", "currentAccountsPayable": "868000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370000000", "shortLongTermDebtTotal": "3306000000", "totalShareholderEquity": "-6000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "602000000", "totalCurrentLiabilities": "1603000000", "otherNonCurrentLiabilities": "337000000", "totalNonCurrentLiabilities": "3510000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "218000000", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "-157000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "-8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 1828000000, "cost_of_revenue": 1191000000, "gross_profit": 637000000, "ebit": 283000000, "ebitda": 320000000, "pretax_income": 258000000, "tax_provision": 65000000, "net_income": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634000000, "total_current_assets": 2730000000, "total_assets": 5016000000, "short_term_debt": 46000000, "long_term_debt": 2945000000, "total_debt": 2991000000, "total_liabilities": 5069000000, "total_equity": -53000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 817000000 }, "cash_flow": { "operating_cash_flow": 407000000, "capital_expenditure": 56000000, "free_cash_flow": 463000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293492, "ticker_id": 2572, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283000000", "ebitda": "320000000", "netIncome": "182000000", "grossProfit": "637000000", "depreciation": "None", "totalRevenue": "1828000000", "costOfRevenue": "1191000000", "interestIncome": "24000000", "incomeBeforeTax": "258000000", "interestExpense": "24000000", "operatingIncome": "292000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "597000000", "inventory": "938000000", "commonStock": "212000000", "currentDebt": "None", "investments": "None", "totalAssets": "5016000000", "longTermDebt": "2945000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "-693000000", "totalLiabilities": "5069000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "2730000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2287000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347000000", "shortLongTermDebtTotal": "3214000000", "totalShareholderEquity": "-53000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "1560000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "3509000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "407000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1828000000, "cost_of_revenue": 1191000000, "gross_profit": 637000000, "research_and_development": null, "selling_general_admin": 388000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283000000, "depreciation_amortisation": 37000000, "ebitda": 320000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 258000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 182000000, "net_income_continuing_ops": 193000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634000000, "short_term_investments": null, "net_receivables": 1035000000, "inventory": 938000000, "other_current_assets": null, "total_current_assets": 2730000000, "net_ppe": null, "goodwill": 597000000, "intangible_assets": 220000000, "goodwill_and_intangibles": 817000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2287000000, "total_assets": 5016000000, "short_term_debt": 46000000, "accounts_payable": 789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1560000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3509000000, "total_liabilities": 5069000000, "total_debt": 2991000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693000000, "total_equity": -53000000, "shares_outstanding": 215000000, "operating_cash_flow": 407000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344000000, "free_cash_flow": 463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283000000", "ebitda": "320000000", "netIncome": "182000000", "grossProfit": "637000000", "depreciation": "None", "totalRevenue": "1828000000", "costOfRevenue": "1191000000", "interestIncome": "24000000", "incomeBeforeTax": "258000000", "interestExpense": "24000000", "operatingIncome": "292000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "597000000", "inventory": "938000000", "commonStock": "212000000", "currentDebt": "None", "investments": "None", "totalAssets": "5016000000", "longTermDebt": "2945000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "-693000000", "totalLiabilities": "5069000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "2730000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2287000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347000000", "shortLongTermDebtTotal": "3214000000", "totalShareholderEquity": "-53000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "1560000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "3509000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "407000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 1983000000, "cost_of_revenue": 1258000000, "gross_profit": 725000000, "ebit": 273000000, "ebitda": 310000000, "pretax_income": 248000000, "tax_provision": 68000000, "net_income": 167000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2965000000, "total_assets": 5296000000, "short_term_debt": 3000000, "long_term_debt": 2945000000, "total_debt": 2948000000, "total_liabilities": 5154000000, "total_equity": 142000000, "shares_outstanding": 218000000, "goodwill_and_intangibles": 840000000 }, "cash_flow": { "operating_cash_flow": 416000000, "capital_expenditure": 38000000, "free_cash_flow": 454000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293494, "ticker_id": 2572, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273000000", "ebitda": "310000000", "netIncome": "167000000", "grossProfit": "725000000", "depreciation": "None", "totalRevenue": "1983000000", "costOfRevenue": "1258000000", "interestIncome": "25000000", "incomeBeforeTax": "248000000", "interestExpense": "25000000", "operatingIncome": "357000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "180000000" }, "balance": { "goodwill": "610000000", "inventory": "1013000000", "commonStock": "216000000", "currentDebt": "None", "investments": "None", "totalAssets": "5296000000", "longTermDebt": "2945000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "-551000000", "totalLiabilities": "5154000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "2965000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331000000", "currentAccountsPayable": "874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1363000000", "shortLongTermDebtTotal": "3178000000", "totalShareholderEquity": "142000000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "1618000000", "otherNonCurrentLiabilities": "361000000", "totalNonCurrentLiabilities": "3536000000", "cashAndShortTermInvestments": "646000000", "commonStockSharesOutstanding": "218000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "646000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "416000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000000", "cashflowFromInvestment": "92000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1983000000, "cost_of_revenue": 1258000000, "gross_profit": 725000000, "research_and_development": null, "selling_general_admin": 368000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273000000, "depreciation_amortisation": 37000000, "ebitda": 310000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 248000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 167000000, "net_income_continuing_ops": 180000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646000000, "short_term_investments": null, "net_receivables": 1152000000, "inventory": 1013000000, "other_current_assets": null, "total_current_assets": 2965000000, "net_ppe": null, "goodwill": 610000000, "intangible_assets": 230000000, "goodwill_and_intangibles": 840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2331000000, "total_assets": 5296000000, "short_term_debt": 3000000, "accounts_payable": 874000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1618000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3536000000, "total_liabilities": 5154000000, "total_debt": 2948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -551000000, "total_equity": 142000000, "shares_outstanding": 218000000, "operating_cash_flow": 416000000, "stock_based_compensation": -1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -269000000, "free_cash_flow": 454000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273000000", "ebitda": "310000000", "netIncome": "167000000", "grossProfit": "725000000", "depreciation": "None", "totalRevenue": "1983000000", "costOfRevenue": "1258000000", "interestIncome": "25000000", "incomeBeforeTax": "248000000", "interestExpense": "25000000", "operatingIncome": "357000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "180000000" }, "balance": { "goodwill": "610000000", "inventory": "1013000000", "commonStock": "216000000", "currentDebt": "None", "investments": "None", "totalAssets": "5296000000", "longTermDebt": "2945000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "-551000000", "totalLiabilities": "5154000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "2965000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331000000", "currentAccountsPayable": "874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1363000000", "shortLongTermDebtTotal": "3178000000", "totalShareholderEquity": "142000000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "1618000000", "otherNonCurrentLiabilities": "361000000", "totalNonCurrentLiabilities": "3536000000", "cashAndShortTermInvestments": "646000000", "commonStockSharesOutstanding": "218000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "646000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "416000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000000", "cashflowFromInvestment": "92000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 2091000000, "cost_of_revenue": 1306000000, "gross_profit": 785000000, "ebit": 392000000, "ebitda": 430000000, "pretax_income": 366000000, "tax_provision": 94000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398000000, "total_current_assets": 2898000000, "total_assets": 5365000000, "short_term_debt": 3000000, "long_term_debt": 2945000000, "total_debt": 2948000000, "total_liabilities": 5183000000, "total_equity": 182000000, "shares_outstanding": 220000000, "goodwill_and_intangibles": 959000000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 43000000, "free_cash_flow": 389000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293495, "ticker_id": 2572, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392000000", "ebitda": "430000000", "netIncome": "258000000", "grossProfit": "785000000", "depreciation": "None", "totalRevenue": "2091000000", "costOfRevenue": "1306000000", "interestIncome": "None", "incomeBeforeTax": "366000000", "interestExpense": "26000000", "operatingIncome": "397000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "600000000", "inventory": "1057000000", "commonStock": "218000000", "currentDebt": "None", "investments": "None", "totalAssets": "5365000000", "longTermDebt": "2945000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "-467000000", "totalLiabilities": "5183000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "2898000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467000000", "currentAccountsPayable": "924000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3193000000", "totalShareholderEquity": "182000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "718000000", "totalCurrentLiabilities": "1645000000", "otherNonCurrentLiabilities": "348000000", "totalNonCurrentLiabilities": "3538000000", "cashAndShortTermInvestments": "398000000", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "346000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2091000000, "cost_of_revenue": 1306000000, "gross_profit": 785000000, "research_and_development": null, "selling_general_admin": 388000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000000, "depreciation_amortisation": 38000000, "ebitda": 430000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 366000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 258000000, "net_income_continuing_ops": 272000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398000000, "short_term_investments": null, "net_receivables": 1314000000, "inventory": 1057000000, "other_current_assets": null, "total_current_assets": 2898000000, "net_ppe": null, "goodwill": 600000000, "intangible_assets": 359000000, "goodwill_and_intangibles": 959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2467000000, "total_assets": 5365000000, "short_term_debt": 3000000, "accounts_payable": 924000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1645000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3538000000, "total_liabilities": 5183000000, "total_debt": 2948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467000000, "total_equity": 182000000, "shares_outstanding": 220000000, "operating_cash_flow": 346000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270000000, "free_cash_flow": 389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392000000", "ebitda": "430000000", "netIncome": "258000000", "grossProfit": "785000000", "depreciation": "None", "totalRevenue": "2091000000", "costOfRevenue": "1306000000", "interestIncome": "None", "incomeBeforeTax": "366000000", "interestExpense": "26000000", "operatingIncome": "397000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "600000000", "inventory": "1057000000", "commonStock": "218000000", "currentDebt": "None", "investments": "None", "totalAssets": "5365000000", "longTermDebt": "2945000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "-467000000", "totalLiabilities": "5183000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "2898000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467000000", "currentAccountsPayable": "924000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3193000000", "totalShareholderEquity": "182000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "718000000", "totalCurrentLiabilities": "1645000000", "otherNonCurrentLiabilities": "348000000", "totalNonCurrentLiabilities": "3538000000", "cashAndShortTermInvestments": "398000000", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "346000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 1926000000, "cost_of_revenue": 1241000000, "gross_profit": 685000000, "ebit": 313000000, "ebitda": 351000000, "pretax_income": 289000000, "tax_provision": 60000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368000000, "total_current_assets": 2850000000, "total_assets": 5336000000, "short_term_debt": 52000000, "long_term_debt": 2945000000, "total_debt": 2997000000, "total_liabilities": 5179000000, "total_equity": 157000000, "shares_outstanding": 222000000, "goodwill_and_intangibles": 964000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 31000000, "free_cash_flow": -63000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293496, "ticker_id": 2572, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313000000", "ebitda": "351000000", "netIncome": "215000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "1926000000", "costOfRevenue": "1241000000", "interestIncome": "None", "incomeBeforeTax": "289000000", "interestExpense": "25000000", "operatingIncome": "318000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "367000000", "netIncomeFromContinuingOperations": "229000000" }, "balance": { "goodwill": "597000000", "inventory": "1059000000", "commonStock": "220000000", "currentDebt": "None", "investments": "None", "totalAssets": "5336000000", "longTermDebt": "2945000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "367000000", "reportedCurrency": "USD", "retainedEarnings": "-527000000", "totalLiabilities": "5179000000", "otherCurrentAssets": "113000000", "totalCurrentAssets": "2850000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486000000", "currentAccountsPayable": "899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3249000000", "totalShareholderEquity": "157000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "1641000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "3538000000", "cashAndShortTermInvestments": "368000000", "commonStockSharesOutstanding": "222000000", "intangibleAssetsExcludingGoodwill": "367000000", "cashAndCashEquivalentsAtCarryingValue": "368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "-94000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "-33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1926000000, "cost_of_revenue": 1241000000, "gross_profit": 685000000, "research_and_development": null, "selling_general_admin": 367000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313000000, "depreciation_amortisation": 38000000, "ebitda": 351000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 289000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 229000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368000000, "short_term_investments": null, "net_receivables": 1310000000, "inventory": 1059000000, "other_current_assets": null, "total_current_assets": 2850000000, "net_ppe": null, "goodwill": 597000000, "intangible_assets": 367000000, "goodwill_and_intangibles": 964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2486000000, "total_assets": 5336000000, "short_term_debt": 52000000, "accounts_payable": 899000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1641000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3538000000, "total_liabilities": 5179000000, "total_debt": 2997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527000000, "total_equity": 157000000, "shares_outstanding": 222000000, "operating_cash_flow": -94000000, "stock_based_compensation": -33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000000, "free_cash_flow": -63000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313000000", "ebitda": "351000000", "netIncome": "215000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "1926000000", "costOfRevenue": "1241000000", "interestIncome": "None", "incomeBeforeTax": "289000000", "interestExpense": "25000000", "operatingIncome": "318000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "367000000", "netIncomeFromContinuingOperations": "229000000" }, "balance": { "goodwill": "597000000", "inventory": "1059000000", "commonStock": "220000000", "currentDebt": "None", "investments": "None", "totalAssets": "5336000000", "longTermDebt": "2945000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "367000000", "reportedCurrency": "USD", "retainedEarnings": "-527000000", "totalLiabilities": "5179000000", "otherCurrentAssets": "113000000", "totalCurrentAssets": "2850000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486000000", "currentAccountsPayable": "899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3249000000", "totalShareholderEquity": "157000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "1641000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "3538000000", "cashAndShortTermInvestments": "368000000", "commonStockSharesOutstanding": "222000000", "intangibleAssetsExcludingGoodwill": "367000000", "cashAndCashEquivalentsAtCarryingValue": "368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "-94000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "-33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 1882000000, "cost_of_revenue": 1221000000, "gross_profit": 661000000, "ebit": 258000000, "ebitda": 300000000, "pretax_income": 233000000, "tax_provision": 32000000, "net_income": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634000000, "total_current_assets": 2856000000, "total_assets": 5363000000, "short_term_debt": 47000000, "long_term_debt": 2945000000, "total_debt": 2992000000, "total_liabilities": 5247000000, "total_equity": 116000000, "shares_outstanding": 224000000, "goodwill_and_intangibles": 980000000 }, "cash_flow": { "operating_cash_flow": 485000000, "capital_expenditure": 62000000, "free_cash_flow": 547000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293497, "ticker_id": 2572, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258000000", "ebitda": "300000000", "netIncome": "191000000", "grossProfit": "661000000", "depreciation": "None", "totalRevenue": "1882000000", "costOfRevenue": "1221000000", "interestIncome": "4000000", "incomeBeforeTax": "233000000", "interestExpense": "24000000", "operatingIncome": "273000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "201000000" }, "balance": { "goodwill": "603000000", "inventory": "1022000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "5363000000", "longTermDebt": "2945000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "-596000000", "totalLiabilities": "5247000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "2856000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2509000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3251000000", "totalShareholderEquity": "116000000", "capitalLeaseObligations": "258000000", "otherCurrentLiabilities": "731000000", "totalCurrentLiabilities": "1695000000", "otherNonCurrentLiabilities": "349000000", "totalNonCurrentLiabilities": "3552000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "224000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "485000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1882000000, "cost_of_revenue": 1221000000, "gross_profit": 661000000, "research_and_development": null, "selling_general_admin": 391000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258000000, "depreciation_amortisation": 42000000, "ebitda": 300000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 191000000, "net_income_continuing_ops": 201000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634000000, "short_term_investments": null, "net_receivables": 1090000000, "inventory": 1022000000, "other_current_assets": null, "total_current_assets": 2856000000, "net_ppe": null, "goodwill": 603000000, "intangible_assets": 377000000, "goodwill_and_intangibles": 980000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2509000000, "total_assets": 5363000000, "short_term_debt": 47000000, "accounts_payable": 840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1695000000, "long_term_debt": 2945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3552000000, "total_liabilities": 5247000000, "total_debt": 2992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596000000, "total_equity": 116000000, "shares_outstanding": 224000000, "operating_cash_flow": 485000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356000000, "free_cash_flow": 547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258000000", "ebitda": "300000000", "netIncome": "191000000", "grossProfit": "661000000", "depreciation": "None", "totalRevenue": "1882000000", "costOfRevenue": "1221000000", "interestIncome": "4000000", "incomeBeforeTax": "233000000", "interestExpense": "24000000", "operatingIncome": "273000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "201000000" }, "balance": { "goodwill": "603000000", "inventory": "1022000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "5363000000", "longTermDebt": "2945000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "-596000000", "totalLiabilities": "5247000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "2856000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2509000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3251000000", "totalShareholderEquity": "116000000", "capitalLeaseObligations": "258000000", "otherCurrentLiabilities": "731000000", "totalCurrentLiabilities": "1695000000", "otherNonCurrentLiabilities": "349000000", "totalNonCurrentLiabilities": "3552000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "224000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "485000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 1979000000, "cost_of_revenue": 1235000000, "gross_profit": 744000000, "ebit": 372000000, "ebitda": 409000000, "pretax_income": 346000000, "tax_provision": 86000000, "net_income": 249000000, "net_income_to_common": 249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000000, "total_current_assets": 2964000000, "total_assets": 5371000000, "short_term_debt": 66000000, "long_term_debt": 2946000000, "total_debt": 3012000000, "total_liabilities": 5204000000, "total_equity": 167000000, "shares_outstanding": 226000000, "goodwill_and_intangibles": 988000000 }, "cash_flow": { "operating_cash_flow": 480000000, "capital_expenditure": 48000000, "free_cash_flow": 528000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293499, "ticker_id": 2572, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "372000000", "ebitda": "409000000", "netIncome": "249000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "1979000000", "costOfRevenue": "1235000000", "interestIncome": "31000000", "incomeBeforeTax": "346000000", "interestExpense": "26000000", "operatingIncome": "383000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "364000000", "netIncomeFromContinuingOperations": "260000000" }, "balance": { "goodwill": "593000000", "inventory": "1046000000", "commonStock": "224000000", "currentDebt": "None", "investments": "None", "totalAssets": "5371000000", "longTermDebt": "2946000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "395000000", "reportedCurrency": "USD", "retainedEarnings": "-507000000", "totalLiabilities": "5204000000", "otherCurrentAssets": "113000000", "totalCurrentAssets": "2964000000", "currentLongTermDebt": "66000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2407000000", "currentAccountsPayable": "844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347000000", "shortLongTermDebtTotal": "3272000000", "totalShareholderEquity": "167000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "1662000000", "otherNonCurrentLiabilities": "336000000", "totalNonCurrentLiabilities": "3542000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "395000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "480000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1979000000, "cost_of_revenue": 1235000000, "gross_profit": 744000000, "research_and_development": null, "selling_general_admin": 364000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372000000, "depreciation_amortisation": 37000000, "ebitda": 409000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 346000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 249000000, "net_income_continuing_ops": 260000000, "net_income_to_common": 249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560000000, "short_term_investments": null, "net_receivables": 1245000000, "inventory": 1046000000, "other_current_assets": null, "total_current_assets": 2964000000, "net_ppe": null, "goodwill": 593000000, "intangible_assets": 395000000, "goodwill_and_intangibles": 988000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2407000000, "total_assets": 5371000000, "short_term_debt": 66000000, "accounts_payable": 844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1662000000, "long_term_debt": 2946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3542000000, "total_liabilities": 5204000000, "total_debt": 3012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507000000, "total_equity": 167000000, "shares_outstanding": 226000000, "operating_cash_flow": 480000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000000, "free_cash_flow": 528000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "372000000", "ebitda": "409000000", "netIncome": "249000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "1979000000", "costOfRevenue": "1235000000", "interestIncome": "31000000", "incomeBeforeTax": "346000000", "interestExpense": "26000000", "operatingIncome": "383000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "364000000", "netIncomeFromContinuingOperations": "260000000" }, "balance": { "goodwill": "593000000", "inventory": "1046000000", "commonStock": "224000000", "currentDebt": "None", "investments": "None", "totalAssets": "5371000000", "longTermDebt": "2946000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "395000000", "reportedCurrency": "USD", "retainedEarnings": "-507000000", "totalLiabilities": "5204000000", "otherCurrentAssets": "113000000", "totalCurrentAssets": "2964000000", "currentLongTermDebt": "66000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2407000000", "currentAccountsPayable": "844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347000000", "shortLongTermDebtTotal": "3272000000", "totalShareholderEquity": "167000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "1662000000", "otherNonCurrentLiabilities": "336000000", "totalNonCurrentLiabilities": "3542000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "395000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "480000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "income_statement": { "revenue": 2127000000, "cost_of_revenue": 1358000000, "gross_profit": 769000000, "ebit": 402000000, "ebitda": 437000000, "pretax_income": 374000000, "tax_provision": 96000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380000000, "total_current_assets": 3007000000, "total_assets": 5308000000, "short_term_debt": 79000000, "long_term_debt": 2946000000, "total_debt": 3025000000, "total_liabilities": 5280000000, "total_equity": 28000000, "shares_outstanding": 226000000, "goodwill_and_intangibles": 877000000 }, "cash_flow": { "operating_cash_flow": 415000000, "capital_expenditure": 72000000, "free_cash_flow": 487000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293500, "ticker_id": 2572, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:06.340735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402000000", "ebitda": "437000000", "netIncome": "263000000", "grossProfit": "769000000", "depreciation": "None", "totalRevenue": "2127000000", "costOfRevenue": "1358000000", "interestIncome": "28000000", "incomeBeforeTax": "374000000", "interestExpense": "28000000", "operatingIncome": "403000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "1358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "540000000", "inventory": "1144000000", "commonStock": "225000000", "currentDebt": "None", "investments": "None", "totalAssets": "5308000000", "longTermDebt": "2946000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "337000000", "reportedCurrency": "USD", "retainedEarnings": "-671000000", "totalLiabilities": "5280000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "3007000000", "currentLongTermDebt": "79000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301000000", "currentAccountsPayable": "958000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1327000000", "shortLongTermDebtTotal": "3277000000", "totalShareholderEquity": "28000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "712000000", "totalCurrentLiabilities": "1749000000", "otherNonCurrentLiabilities": "333000000", "totalNonCurrentLiabilities": "3531000000", "cashAndShortTermInvestments": "380000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "337000000", "cashAndCashEquivalentsAtCarryingValue": "380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "415000000", "capitalExpenditures": "72000000", "changeInReceivables": "-49000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-127000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2127000000, "cost_of_revenue": 1358000000, "gross_profit": 769000000, "research_and_development": null, "selling_general_admin": 366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402000000, "depreciation_amortisation": 35000000, "ebitda": 437000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 374000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": 278000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380000000, "short_term_investments": null, "net_receivables": 1371000000, "inventory": 1144000000, "other_current_assets": null, "total_current_assets": 3007000000, "net_ppe": null, "goodwill": 540000000, "intangible_assets": 337000000, "goodwill_and_intangibles": 877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2301000000, "total_assets": 5308000000, "short_term_debt": 79000000, "accounts_payable": 958000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1749000000, "long_term_debt": 2946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3531000000, "total_liabilities": 5280000000, "total_debt": 3025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -671000000, "total_equity": 28000000, "shares_outstanding": 226000000, "operating_cash_flow": 415000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -464000000, "free_cash_flow": 487000000, "net_change_in_cash": -127000000 }, "raw_data": { "income": { "ebit": "402000000", "ebitda": "437000000", "netIncome": "263000000", "grossProfit": "769000000", "depreciation": "None", "totalRevenue": "2127000000", "costOfRevenue": "1358000000", "interestIncome": "28000000", "incomeBeforeTax": "374000000", "interestExpense": "28000000", "operatingIncome": "403000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "1358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "540000000", "inventory": "1144000000", "commonStock": "225000000", "currentDebt": "None", "investments": "None", "totalAssets": "5308000000", "longTermDebt": "2946000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "337000000", "reportedCurrency": "USD", "retainedEarnings": "-671000000", "totalLiabilities": "5280000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "3007000000", "currentLongTermDebt": "79000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301000000", "currentAccountsPayable": "958000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1327000000", "shortLongTermDebtTotal": "3277000000", "totalShareholderEquity": "28000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "712000000", "totalCurrentLiabilities": "1749000000", "otherNonCurrentLiabilities": "333000000", "totalNonCurrentLiabilities": "3531000000", "cashAndShortTermInvestments": "380000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "337000000", "cashAndCashEquivalentsAtCarryingValue": "380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "415000000", "capitalExpenditures": "72000000", "changeInReceivables": "-49000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-127000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }