{ "ticker": { "uuid": "96b2339c-a908-434a-b26b-022fe6bcf64f", "symbol": "EPRX", "name": "Eupraxia Pharmaceuticals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/96b2339c-a908-434a-b26b-022fe6bcf64f/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b2339c-a908-434a-b26b-022fe6bcf64f/" }, "ticker_metadata": { "id": 35748, "uuid": "96b2339c-a908-434a-b26b-022fe6bcf64f", "symbol": "EPRX", "name": "Eupraxia Pharmaceuticals Inc.", "asset_type": "equity", "market_cap": 648696640, "stock_exchange_id": 42, "industry": "Biotechnology", "sector": "Healthcare", "description": "Eupraxia Pharmaceuticals Inc., a clinical-stage biotechnology company, focuses on the development of products to address therapeutic areas with unmet medical need. Its proprietary Diffusphere technology optimizes drug delivery for applications with significant unmet medical need. The company's product portfolio includes EP-104IAR, which is in Phase III clinical trial for the treatment of knee osteoarthritis; EP-104GI that is in Phase II clinical trial for treating eosinophilic esophagitis; and EP-104, which is under preclinical studies for the treatment of gastrointestinal tract, such as eosinophilic esophagitis. The company was formerly known as Plaza Capital Partners Inc. and changed its name to Eupraxia Pharmaceuticals Inc. in May 2012. Eupraxia Pharmaceuticals Inc. was incorporated in 2011 and is headquartered in Victoria, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96b2339c-a908-434a-b26b-022fe6bcf64f", "symbol": "EPRX", "name": "Eupraxia Pharmaceuticals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/96b2339c-a908-434a-b26b-022fe6bcf64f/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b2339c-a908-434a-b26b-022fe6bcf64f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.54, "value": 0.51, "quality": 0.51, "momentum": 0.53, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 8.33, "market_cap": 544173468.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2435, "roe": -0.3227, "piotroski_f_score": 3, "momentum_12_1": 0.9416, "volatility_252d": 0.4959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.394896+00:00", "batch_id": "" }, "size": { "price_close": 8.33, "market_cap": 544173468.51, "market_cap_usd": 544173468.51, "enterprise_value": 519015325.51, "shares_outstanding": 65326947, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.9495, "ptbv_ratio": 3.9495, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -16.2718, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -15.5195, "earnings_yield": null, "fcf_yield": -0.0644, "price_to_sales": null, "price_to_book": 3.9495, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2435, "shareholder_yield": -0.2435, "debt_paydown_yield": null, "total_yield": -0.2435 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3227, "roa": -0.3059, "roic": -0.4361, "roc_greenblatt": -0.5936, "asset_turnover": null, "cash_conversion": 0.7521, "accruals_ratio": -0.081, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.4285, "revenue_stability_5y": null, "eps_surprise_avg": -57.4667, "sue_score": -0.8615, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1894, "debt_to_assets": 0.0138, "interest_coverage": null, "current_ratio": 19.3042, "quick_ratio": 19.3042, "net_debt": -56493222, "local_beta": 1.2033, "volatility_252d": 0.4959, "volatility_60d": 1.0707, "max_drawdown_12m": -0.3255, "risk_adjusted_momentum": 1.8987 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6853, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.192, "price_return_3m": -0.2365, "price_return_6m": -0.0246, "price_return_9m": 0.1303, "price_return_12m": 0.5687, "price_return_12m_ex1m": 0.9416, "momentum_6m": -0.0246, "momentum_12m": 0.5687, "momentum_12_1": 0.9416, "distance_from_52w_high": -0.3255, "distance_from_52w_low": 0.557, "relative_strength": 0.2666 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -47266864, "ebitda_ttm": -47497749, "net_income_ttm": -44466966, "eps_diluted_ttm": -0.6807, "operating_cash_flow_ttm": -32695894, "capital_expenditure_ttm": -746856, "fcf_ttm": -33442750, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 132526004, "interest_expense_ttm": 0, "cash_and_equivalents": 58500024, "total_current_assets": 142125070, "total_current_liabilities": 7362389, "net_ppe": 3166518, "total_assets": 145353342, "total_debt": 2006802, "total_equity": 137784419, "net_working_capital": 76466167, "book_value_per_share": 2.1092, "retained_earnings": null, "preferred_stock": 29738321, "minority_interest": -1596758, "tangible_book_value": null, "tangible_book_per_share": 2.1092 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 49, "svqf_composite": 43, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.51, "os_score": 0.54, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.53, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11322, "ticker_id": 35748, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.394896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.33, "market_cap": 544173468.51, "market_cap_usd": 544173468.51, "enterprise_value": 519015325.51, "shares_outstanding": 65326947, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.94945577, "ptbv_ratio": 3.94945577, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -16.2717919, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -15.51951695, "earnings_yield": null, "fcf_yield": -0.064435, "dividend_yield": 0, "buyback_yield": -0.24353632, "shareholder_yield": -0.24353632, "debt_paydown_yield": null, "total_yield": -0.24353632, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.32272855, "roa": -0.30592324, "roic": -0.4360884, "roc_greenblatt": -0.5935611, "asset_turnover": null, "cash_conversion": 0.75208077, "accruals_ratio": -0.08098247, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.18938735, "debt_to_assets": 0.01380637, "interest_coverage": null, "current_ratio": 19.30420547, "quick_ratio": 19.30420547, "net_debt": -56493222, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.68533508, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.428454, "revenue_stability_5y": null, "eps_surprise_avg": -57.4667, "sue_score": -0.8615, "price_return_1m": -0.19204656, "price_return_3m": -0.23648029, "price_return_6m": -0.02459016, "price_return_9m": 0.1302578, "price_return_12m": 0.56873823, "price_return_12m_ex1m": 0.94161959, "distance_from_52w_high": -0.32550607, "distance_from_52w_low": 0.55700935, "relative_strength": 0.26663182, "local_beta": 1.2033, "volatility_252d": 0.495932, "volatility_60d": 1.070744, "max_drawdown_12m": -0.32550607, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -47266864, "ebitda_ttm": -47497749, "net_income_ttm": -44466966, "eps_diluted_ttm": -0.68068336, "operating_cash_flow_ttm": -32695894, "capital_expenditure_ttm": -746856, "fcf_ttm": -33442750, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 132526004, "interest_expense_ttm": 0, "cash_and_equivalents": 58500024, "total_current_assets": 142125070, "total_current_liabilities": 7362389, "net_ppe": 3166518, "total_assets": 145353342, "total_debt": 2006802, "total_equity": 137784419, "net_working_capital": 76466167, "book_value_per_share": 2.10915136, "retained_earnings": null, "preferred_stock": 29738321, "minority_interest": -1596758, "tangible_book_value": null, "tangible_book_per_share": 2.10915136, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 49, "svqf_composite": 43, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.33, "os": 0.54, "value": 0.51, "quality": 0.51, "momentum": 0.53, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2435, "roe": -0.3227, "momentum_12_1": 0.9416, "complete_fields": { "id": 11322, "ticker_id": 35748, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.394896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.33, "market_cap": 544173468.51, "market_cap_usd": 544173468.51, "enterprise_value": 519015325.51, "shares_outstanding": 65326947, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.94945577, "ptbv_ratio": 3.94945577, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -16.2717919, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -15.51951695, "earnings_yield": null, "fcf_yield": -0.064435, "dividend_yield": 0, "buyback_yield": -0.24353632, "shareholder_yield": -0.24353632, "debt_paydown_yield": null, "total_yield": -0.24353632, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.32272855, "roa": -0.30592324, "roic": -0.4360884, "roc_greenblatt": -0.5935611, "asset_turnover": null, "cash_conversion": 0.75208077, "accruals_ratio": -0.08098247, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.18938735, "debt_to_assets": 0.01380637, "interest_coverage": null, "current_ratio": 19.30420547, "quick_ratio": 19.30420547, "net_debt": -56493222, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.68533508, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.428454, "revenue_stability_5y": null, "eps_surprise_avg": -57.4667, "sue_score": -0.8615, "price_return_1m": -0.19204656, "price_return_3m": -0.23648029, "price_return_6m": -0.02459016, "price_return_9m": 0.1302578, "price_return_12m": 0.56873823, "price_return_12m_ex1m": 0.94161959, "distance_from_52w_high": -0.32550607, "distance_from_52w_low": 0.55700935, "relative_strength": 0.26663182, "local_beta": 1.2033, "volatility_252d": 0.495932, "volatility_60d": 1.070744, "max_drawdown_12m": -0.32550607, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -47266864, "ebitda_ttm": -47497749, "net_income_ttm": -44466966, "eps_diluted_ttm": -0.68068336, "operating_cash_flow_ttm": -32695894, "capital_expenditure_ttm": -746856, "fcf_ttm": -33442750, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 132526004, "interest_expense_ttm": 0, "cash_and_equivalents": 58500024, "total_current_assets": 142125070, "total_current_liabilities": 7362389, "net_ppe": 3166518, "total_assets": 145353342, "total_debt": 2006802, "total_equity": 137784419, "net_working_capital": 76466167, "book_value_per_share": 2.10915136, "retained_earnings": null, "preferred_stock": 29738321, "minority_interest": -1596758, "tangible_book_value": null, "tangible_book_per_share": 2.10915136, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 49, "svqf_composite": 43, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -38434039, "ebitda": -38348844, "pretax_income": null, "tax_provision": null, "net_income": -38576143, "net_income_to_common": -38576143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80563482, "total_current_assets": 85098550, "total_assets": 86150008, "short_term_debt": null, "long_term_debt": null, "total_debt": 154362, "total_liabilities": null, "total_equity": 82041436, "shares_outstanding": 51939206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28552218, "capital_expenditure": -588947, "free_cash_flow": -29141165, "dividends_paid": null, "share_repurchases": null, "shares_issued": 73891109, "net_debt_issued": null }, "complete_fields": { "id": 420890, "ticker_id": 35748, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38348844", "netIncome": "-38576143", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-38434039", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "21331656", "depreciationAndAmortization": "237717" }, "balance": { "totalDebt": "154362", "totalAssets": "86150008", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "29738321", "fiscalDateEnding": "2025-12-31", "minorityInterest": "-1595343", "totalLiabilities": null, "sharesOutstanding": "51939206", "totalCurrentAssets": "85098550", "totalShareholderEquity": "82041436", "totalCurrentLiabilities": "5628005", "propertyPlantEquipmentNet": "987126", "cashAndShortTermInvestments": "80563482" }, "cashflow": { "freeCashFlow": "-29141165", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "73891109", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-28552218", "repurchaseOfStock": null, "capitalExpenditures": "-588947" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 21331656, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38434039, "depreciation_amortisation": 237717, "ebitda": -38348844, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38576143, "net_income_continuing_ops": null, "net_income_to_common": -38576143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80563482, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85098550, "net_ppe": 987126, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86150008, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5628005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 154362, "preferred_stock": 29738321, "minority_interest": -1595343, "retained_earnings": null, "total_equity": 82041436, "shares_outstanding": 51939206, "operating_cash_flow": -28552218, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -588947, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 73891109, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29141165, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38348844", "netIncome": "-38576143", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-38434039", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "21331656", "depreciationAndAmortization": "237717" }, "balance": { "totalDebt": "154362", "totalAssets": "86150008", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "29738321", "fiscalDateEnding": "2025-12-31", "minorityInterest": "-1595343", "totalLiabilities": null, "sharesOutstanding": "51939206", "totalCurrentAssets": "85098550", "totalShareholderEquity": "82041436", "totalCurrentLiabilities": "5628005", "propertyPlantEquipmentNet": "987126", "cashAndShortTermInvestments": "80563482" }, "cashflow": { "freeCashFlow": "-29141165", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "73891109", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-28552218", "repurchaseOfStock": null, "capitalExpenditures": "-588947" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27003411, "ebitda": -24967393, "pretax_income": null, "tax_provision": null, "net_income": -25502536, "net_income_to_common": -25502536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33101294, "total_current_assets": 34436678, "total_assets": 34942355, "short_term_debt": null, "long_term_debt": null, "total_debt": 71859, "total_liabilities": null, "total_equity": 33404803, "shares_outstanding": 35641603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29994491, "capital_expenditure": -104227, "free_cash_flow": -30098718, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54558610, "net_debt_issued": -9137464 }, "complete_fields": { "id": 420895, "ticker_id": 35748, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24967393", "netIncome": "-25502536", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "603573", "operatingIncome": "-27003411", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "16079276", "depreciationAndAmortization": "171719" }, "balance": { "totalDebt": "71859", "totalAssets": "34942355", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "31705219", "fiscalDateEnding": "2024-12-31", "minorityInterest": "-1565834", "totalLiabilities": null, "sharesOutstanding": "35641603", "totalCurrentAssets": "34436678", "totalShareholderEquity": "33404803", "totalCurrentLiabilities": "3103386", "propertyPlantEquipmentNet": "424916", "cashAndShortTermInvestments": "33101294" }, "cashflow": { "freeCashFlow": "-30098718", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "54558610", "repaymentOfDebt": "-9137464", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-29994491", "repurchaseOfStock": null, "capitalExpenditures": "-104227" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16079276, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27003411, "depreciation_amortisation": 171719, "ebitda": -24967393, "interest_expense": 603573, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25502536, "net_income_continuing_ops": null, "net_income_to_common": -25502536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33101294, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34436678, "net_ppe": 424916, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34942355, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3103386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71859, "preferred_stock": 31705219, "minority_interest": -1565834, "retained_earnings": null, "total_equity": 33404803, "shares_outstanding": 35641603, "operating_cash_flow": -29994491, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104227, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54558610, "net_debt_issued": -9137464, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30098718, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24967393", "netIncome": "-25502536", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "603573", "operatingIncome": "-27003411", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "16079276", "depreciationAndAmortization": "171719" }, "balance": { "totalDebt": "71859", "totalAssets": "34942355", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "31705219", "fiscalDateEnding": "2024-12-31", "minorityInterest": "-1565834", "totalLiabilities": null, "sharesOutstanding": "35641603", "totalCurrentAssets": "34436678", "totalShareholderEquity": "33404803", "totalCurrentLiabilities": "3103386", "propertyPlantEquipmentNet": "424916", "cashAndShortTermInvestments": "33101294" }, "cashflow": { "freeCashFlow": "-30098718", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "54558610", "repaymentOfDebt": "-9137464", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-29994491", "repurchaseOfStock": null, "capitalExpenditures": "-104227" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27847229, "ebitda": -27603883, "pretax_income": null, "tax_provision": null, "net_income": -28220796, "net_income_to_common": -28220796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19341756, "total_current_assets": 19803078, "total_assets": 20266229, "short_term_debt": 10398712, "long_term_debt": null, "total_debt": 10452028, "total_liabilities": null, "total_equity": 2216207, "shares_outstanding": 27282165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20748619, "capital_expenditure": -73377, "free_cash_flow": -20821996, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15886537, "net_debt_issued": -79441 }, "complete_fields": { "id": 420897, "ticker_id": 35748, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27603883", "netIncome": "-28220796", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1170173", "operatingIncome": "-27847229", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "20363124", "depreciationAndAmortization": "155527" }, "balance": { "totalDebt": "10452028", "totalAssets": "20266229", "longTermDebt": null, "shortTermDebt": "10398712", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": "-1323881", "totalLiabilities": null, "sharesOutstanding": "27282165", "totalCurrentAssets": "19803078", "totalShareholderEquity": "2216207", "totalCurrentLiabilities": "19373903", "propertyPlantEquipmentNet": "456247", "cashAndShortTermInvestments": "19341756" }, "cashflow": { "freeCashFlow": "-20821996", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15886537", "repaymentOfDebt": "-79441", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-20748619", "repurchaseOfStock": null, "capitalExpenditures": "-73377" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20363124, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27847229, "depreciation_amortisation": 155527, "ebitda": -27603883, "interest_expense": 1170173, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28220796, "net_income_continuing_ops": null, "net_income_to_common": -28220796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19341756, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19803078, "net_ppe": 456247, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20266229, "short_term_debt": 10398712, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19373903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10452028, "preferred_stock": 0, "minority_interest": -1323881, "retained_earnings": null, "total_equity": 2216207, "shares_outstanding": 27282165, "operating_cash_flow": -20748619, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73377, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15886537, "net_debt_issued": -79441, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20821996, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27603883", "netIncome": "-28220796", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1170173", "operatingIncome": "-27847229", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "20363124", "depreciationAndAmortization": "155527" }, "balance": { "totalDebt": "10452028", "totalAssets": "20266229", "longTermDebt": null, "shortTermDebt": "10398712", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": "-1323881", "totalLiabilities": null, "sharesOutstanding": "27282165", "totalCurrentAssets": "19803078", "totalShareholderEquity": "2216207", "totalCurrentLiabilities": "19373903", "propertyPlantEquipmentNet": "456247", "cashAndShortTermInvestments": "19341756" }, "cashflow": { "freeCashFlow": "-20821996", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15886537", "repaymentOfDebt": "-79441", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-20748619", "repurchaseOfStock": null, "capitalExpenditures": "-73377" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17617452, "ebitda": -17860014, "pretax_income": null, "tax_provision": null, "net_income": -18489629, "net_income_to_common": -18489629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18263389, "total_current_assets": 18589007, "total_assets": 19122249, "short_term_debt": 79418, "long_term_debt": 8804705, "total_debt": 8985829, "total_liabilities": null, "total_equity": 7786525, "shares_outstanding": 21593145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14395201, "capital_expenditure": -235550, "free_cash_flow": -14630751, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10636577, "net_debt_issued": -142268 }, "complete_fields": { "id": 420898, "ticker_id": 35748, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17860014", "netIncome": "-18489629", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "982856", "operatingIncome": "-17617452", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "13629854", "depreciationAndAmortization": "147894" }, "balance": { "totalDebt": "8985829", "totalAssets": "19122249", "longTermDebt": "8804705", "shortTermDebt": "79418", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-578671", "totalLiabilities": null, "sharesOutstanding": "21593145", "totalCurrentAssets": "18589007", "totalShareholderEquity": "7786525", "totalCurrentLiabilities": "3058387", "propertyPlantEquipmentNet": "530750", "cashAndShortTermInvestments": "18263389" }, "cashflow": { "freeCashFlow": "-14630751", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10636577", "repaymentOfDebt": "-142268", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-14395201", "repurchaseOfStock": null, "capitalExpenditures": "-235550" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13629854, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17617452, "depreciation_amortisation": 147894, "ebitda": -17860014, "interest_expense": 982856, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18489629, "net_income_continuing_ops": null, "net_income_to_common": -18489629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18263389, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18589007, "net_ppe": 530750, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19122249, "short_term_debt": 79418, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3058387, "long_term_debt": 8804705, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8985829, "preferred_stock": null, "minority_interest": -578671, "retained_earnings": null, "total_equity": 7786525, "shares_outstanding": 21593145, "operating_cash_flow": -14395201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -235550, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10636577, "net_debt_issued": -142268, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14630751, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17860014", "netIncome": "-18489629", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "982856", "operatingIncome": "-17617452", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "13629854", "depreciationAndAmortization": "147894" }, "balance": { "totalDebt": "8985829", "totalAssets": "19122249", "longTermDebt": "8804705", "shortTermDebt": "79418", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-578671", "totalLiabilities": null, "sharesOutstanding": "21593145", "totalCurrentAssets": "18589007", "totalShareholderEquity": "7786525", "totalCurrentLiabilities": "3058387", "propertyPlantEquipmentNet": "530750", "cashAndShortTermInvestments": "18263389" }, "cashflow": { "freeCashFlow": "-14630751", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10636577", "repaymentOfDebt": "-142268", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-14395201", "repurchaseOfStock": null, "capitalExpenditures": "-235550" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 74442.75, "long_term_debt": 7265448.39, "total_debt": 7339891.14, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9935517.09 }, "complete_fields": { "id": 420899, "ticker_id": 35748, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7265448.385123", "shortTermDebt": "74442.753839", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "9935517.089928", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 74442.7538, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7265448.3851, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7339891.139, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9935517.0899, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7265448.385123", "shortTermDebt": "74442.753839", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "9935517.089928", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15957045, "ebitda": -15866899, "pretax_income": null, "tax_provision": null, "net_income": -12653431, "net_income_to_common": -12653431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58500024, "total_current_assets": 142125070, "total_assets": 145353342, "short_term_debt": 203510, "long_term_debt": 1803292, "total_debt": 2006802, "total_liabilities": null, "total_equity": 137784419, "shares_outstanding": 61808630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10146747, "capital_expenditure": -326953, "free_cash_flow": -10473700, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58634895, "net_debt_issued": null }, "complete_fields": { "id": 420888, "ticker_id": 35748, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15866899", "netIncome": "-12653431", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-15957045", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "11173956", "depreciationAndAmortization": "90146" }, "balance": { "totalDebt": "2006802", "totalAssets": "145353342", "longTermDebt": "1803292", "shortTermDebt": "203510", "preferredStock": "29738321", "fiscalDateEnding": "2026-03-31", "minorityInterest": "-1596758", "totalLiabilities": null, "sharesOutstanding": "61808630", "totalCurrentAssets": "142125070", "totalShareholderEquity": "137784419", "totalCurrentLiabilities": "7362389", "propertyPlantEquipmentNet": "3166518", "cashAndShortTermInvestments": "58500024" }, "cashflow": { "freeCashFlow": "-10473700", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "58634895", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-10146747", "repurchaseOfStock": null, "capitalExpenditures": "-326953" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11173956, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15957045, "depreciation_amortisation": 90146, "ebitda": -15866899, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12653431, "net_income_continuing_ops": null, "net_income_to_common": -12653431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58500024, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142125070, "net_ppe": 3166518, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145353342, "short_term_debt": 203510, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7362389, "long_term_debt": 1803292, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2006802, "preferred_stock": 29738321, "minority_interest": -1596758, "retained_earnings": null, "total_equity": 137784419, "shares_outstanding": 61808630, "operating_cash_flow": -10146747, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -326953, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58634895, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10473700, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15866899", "netIncome": "-12653431", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-15957045", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "11173956", "depreciationAndAmortization": "90146" }, "balance": { "totalDebt": "2006802", "totalAssets": "145353342", "longTermDebt": "1803292", "shortTermDebt": "203510", "preferredStock": "29738321", "fiscalDateEnding": "2026-03-31", "minorityInterest": "-1596758", "totalLiabilities": null, "sharesOutstanding": "61808630", "totalCurrentAssets": "142125070", "totalShareholderEquity": "137784419", "totalCurrentLiabilities": "7362389", "propertyPlantEquipmentNet": "3166518", "cashAndShortTermInvestments": "58500024" }, "cashflow": { "freeCashFlow": "-10473700", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "58634895", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-10146747", "repurchaseOfStock": null, "capitalExpenditures": "-326953" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16162620, "ebitda": -16637191, "pretax_income": null, "tax_provision": null, "net_income": -16711252, "net_income_to_common": -16711252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80563482, "total_current_assets": 85098550, "total_assets": 86150008, "short_term_debt": 78452, "long_term_debt": 75910, "total_debt": 154362, "total_liabilities": null, "total_equity": 82041436, "shares_outstanding": 51939206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9727337, "capital_expenditure": -193301, "free_cash_flow": -9920638, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420889, "ticker_id": 35748, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16637191", "netIncome": "-16711252", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-16162620", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7867493", "depreciationAndAmortization": "72806" }, "balance": { "totalDebt": "154362", "totalAssets": "86150008", "longTermDebt": "75910", "shortTermDebt": "78452", "preferredStock": "29738321", "fiscalDateEnding": "2025-12-31", "minorityInterest": "-1595343", "totalLiabilities": null, "sharesOutstanding": "51939206", "totalCurrentAssets": "85098550", "totalShareholderEquity": "82041436", "totalCurrentLiabilities": "5628005", "propertyPlantEquipmentNet": "987126", "cashAndShortTermInvestments": "80563482" }, "cashflow": { "freeCashFlow": "-9920638", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-9727337", "repurchaseOfStock": null, "capitalExpenditures": "-193301" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7867493, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16162620, "depreciation_amortisation": 72806, "ebitda": -16637191, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16711252, "net_income_continuing_ops": null, "net_income_to_common": -16711252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80563482, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85098550, "net_ppe": 987126, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86150008, "short_term_debt": 78452, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5628005, "long_term_debt": 75910, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 154362, "preferred_stock": 29738321, "minority_interest": -1595343, "retained_earnings": null, "total_equity": 82041436, "shares_outstanding": 51939206, "operating_cash_flow": -9727337, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193301, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9920638, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16637191", "netIncome": "-16711252", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-16162620", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7867493", "depreciationAndAmortization": "72806" }, "balance": { "totalDebt": "154362", "totalAssets": "86150008", "longTermDebt": "75910", "shortTermDebt": "78452", "preferredStock": "29738321", "fiscalDateEnding": "2025-12-31", "minorityInterest": "-1595343", "totalLiabilities": null, "sharesOutstanding": "51939206", "totalCurrentAssets": "85098550", "totalShareholderEquity": "82041436", "totalCurrentLiabilities": "5628005", "propertyPlantEquipmentNet": "987126", "cashAndShortTermInvestments": "80563482" }, "cashflow": { "freeCashFlow": "-9920638", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-9727337", "repurchaseOfStock": null, "capitalExpenditures": "-193301" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6883100, "ebitda": -6306988, "pretax_income": null, "tax_provision": null, "net_income": -6361367, "net_income_to_common": -6361367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88959281, "total_current_assets": 91399863, "total_assets": 92349055, "short_term_debt": 76136, "long_term_debt": 94467, "total_debt": 170603, "total_liabilities": null, "total_equity": 90028821, "shares_outstanding": 50598331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4506556, "capital_expenditure": -60377, "free_cash_flow": -4566933, "dividends_paid": null, "share_repurchases": null, "shares_issued": 73891109, "net_debt_issued": null }, "complete_fields": { "id": 420891, "ticker_id": 35748, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6306988", "netIncome": "-6361367", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-6883100", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "4417722", "depreciationAndAmortization": "62993" }, "balance": { "totalDebt": "170603", "totalAssets": "92349055", "longTermDebt": "94467", "shortTermDebt": "76136", "preferredStock": "31705219", "fiscalDateEnding": "2025-09-30", "minorityInterest": "-1585259", "totalLiabilities": null, "sharesOutstanding": "50598331", "totalCurrentAssets": "91399863", "totalShareholderEquity": "90028821", "totalCurrentLiabilities": "3811026", "propertyPlantEquipmentNet": "851595", "cashAndShortTermInvestments": "88959281" }, "cashflow": { "freeCashFlow": "-4566933", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "73891109", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4506556", "repurchaseOfStock": null, "capitalExpenditures": "-60377" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4417722, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6883100, "depreciation_amortisation": 62993, "ebitda": -6306988, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6361367, "net_income_continuing_ops": null, "net_income_to_common": -6361367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88959281, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91399863, "net_ppe": 851595, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92349055, "short_term_debt": 76136, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3811026, "long_term_debt": 94467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 170603, "preferred_stock": 31705219, "minority_interest": -1585259, "retained_earnings": null, "total_equity": 90028821, "shares_outstanding": 50598331, "operating_cash_flow": -4506556, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60377, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 73891109, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4566933, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6306988", "netIncome": "-6361367", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-6883100", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "4417722", "depreciationAndAmortization": "62993" }, "balance": { "totalDebt": "170603", "totalAssets": "92349055", "longTermDebt": "94467", "shortTermDebt": "76136", "preferredStock": "31705219", "fiscalDateEnding": "2025-09-30", "minorityInterest": "-1585259", "totalLiabilities": null, "sharesOutstanding": "50598331", "totalCurrentAssets": "91399863", "totalShareholderEquity": "90028821", "totalCurrentLiabilities": "3811026", "propertyPlantEquipmentNet": "851595", "cashAndShortTermInvestments": "88959281" }, "cashflow": { "freeCashFlow": "-4566933", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "73891109", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4506556", "repurchaseOfStock": null, "capitalExpenditures": "-60377" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8264099, "ebitda": -8686671, "pretax_income": null, "tax_provision": null, "net_income": -8740916, "net_income_to_common": -8740916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19765644, "total_current_assets": 22829767, "total_assets": 23595934, "short_term_debt": 35065, "long_term_debt": null, "total_debt": 35065, "total_liabilities": null, "total_equity": 22554821, "shares_outstanding": 35959568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8315254, "capital_expenditure": -166225, "free_cash_flow": -8481479, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420892, "ticker_id": 35748, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8686671", "netIncome": "-8740916", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-8264099", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "5196615", "depreciationAndAmortization": "55431" }, "balance": { "totalDebt": "35065", "totalAssets": "23595934", "longTermDebt": null, "shortTermDebt": "35065", "preferredStock": "31705219", "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1577268", "totalLiabilities": null, "sharesOutstanding": "35959568", "totalCurrentAssets": "22829767", "totalShareholderEquity": "22554821", "totalCurrentLiabilities": "2618381", "propertyPlantEquipmentNet": "688325", "cashAndShortTermInvestments": "19765644" }, "cashflow": { "freeCashFlow": "-8481479", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8315254", "repurchaseOfStock": null, "capitalExpenditures": "-166225" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5196615, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8264099, "depreciation_amortisation": 55431, "ebitda": -8686671, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8740916, "net_income_continuing_ops": null, "net_income_to_common": -8740916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19765644, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22829767, "net_ppe": 688325, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23595934, "short_term_debt": 35065, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2618381, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35065, "preferred_stock": 31705219, "minority_interest": -1577268, "retained_earnings": null, "total_equity": 22554821, "shares_outstanding": 35959568, "operating_cash_flow": -8315254, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -166225, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8481479, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8686671", "netIncome": "-8740916", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-8264099", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "5196615", "depreciationAndAmortization": "55431" }, "balance": { "totalDebt": "35065", "totalAssets": "23595934", "longTermDebt": null, "shortTermDebt": "35065", "preferredStock": "31705219", "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1577268", "totalLiabilities": null, "sharesOutstanding": "35959568", "totalCurrentAssets": "22829767", "totalShareholderEquity": "22554821", "totalCurrentLiabilities": "2618381", "propertyPlantEquipmentNet": "688325", "cashAndShortTermInvestments": "19765644" }, "cashflow": { "freeCashFlow": "-8481479", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8315254", "repurchaseOfStock": null, "capitalExpenditures": "-166225" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7124220, "ebitda": -7077733, "pretax_income": null, "tax_provision": null, "net_income": -6762608, "net_income_to_common": -6762608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27454598, "total_current_assets": 28606412, "total_assets": 29233179, "short_term_debt": 52774, "long_term_debt": null, "total_debt": 52774, "total_liabilities": null, "total_equity": 28603689, "shares_outstanding": 35849353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6003071, "capital_expenditure": -169044, "free_cash_flow": -6172115, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420893, "ticker_id": 35748, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7077733", "netIncome": "-6762608", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-7124220", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3849826", "depreciationAndAmortization": "46487" }, "balance": { "totalDebt": "52774", "totalAssets": "29233179", "longTermDebt": null, "shortTermDebt": "52774", "preferredStock": "31705219", "fiscalDateEnding": "2025-03-31", "minorityInterest": "-1570501", "totalLiabilities": null, "sharesOutstanding": "35849353", "totalCurrentAssets": "28606412", "totalShareholderEquity": "28603689", "totalCurrentLiabilities": "2199991", "propertyPlantEquipmentNet": "546537", "cashAndShortTermInvestments": "27454598" }, "cashflow": { "freeCashFlow": "-6172115", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6003071", "repurchaseOfStock": null, "capitalExpenditures": "-169044" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3849826, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7124220, "depreciation_amortisation": 46487, "ebitda": -7077733, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6762608, "net_income_continuing_ops": null, "net_income_to_common": -6762608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27454598, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28606412, "net_ppe": 546537, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29233179, "short_term_debt": 52774, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2199991, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52774, "preferred_stock": 31705219, "minority_interest": -1570501, "retained_earnings": null, "total_equity": 28603689, "shares_outstanding": 35849353, "operating_cash_flow": -6003071, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -169044, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6172115, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7077733", "netIncome": "-6762608", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-7124220", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3849826", "depreciationAndAmortization": "46487" }, "balance": { "totalDebt": "52774", "totalAssets": "29233179", "longTermDebt": null, "shortTermDebt": "52774", "preferredStock": "31705219", "fiscalDateEnding": "2025-03-31", "minorityInterest": "-1570501", "totalLiabilities": null, "sharesOutstanding": "35849353", "totalCurrentAssets": "28606412", "totalShareholderEquity": "28603689", "totalCurrentLiabilities": "2199991", "propertyPlantEquipmentNet": "546537", "cashAndShortTermInvestments": "27454598" }, "cashflow": { "freeCashFlow": "-6172115", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6003071", "repurchaseOfStock": null, "capitalExpenditures": "-169044" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420894, "ticker_id": 35748, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "137", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 137, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "137", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 14297, "total_debt": 14297, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420896, "ticker_id": 35748, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:35.356701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14297", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14297, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14297, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14297", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }