{ "ticker": { "uuid": "96b3e012-ab0c-47fe-851f-3b33efa87183", "symbol": "AEHR", "name": "Aehr Test Systems", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/96b3e012-ab0c-47fe-851f-3b33efa87183/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b3e012-ab0c-47fe-851f-3b33efa87183/" }, "ticker_metadata": { "id": 4635, "uuid": "96b3e012-ab0c-47fe-851f-3b33efa87183", "symbol": "AEHR", "name": "Aehr Test Systems", "asset_type": "equity", "market_cap": 3265477000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Aehr Test Systems primarily designs, designs, manufactures and sells test and burn equipment for use in the semiconductor industry in the United States, Asia and Europe. The company is headquartered in Fremont, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96b3e012-ab0c-47fe-851f-3b33efa87183", "symbol": "AEHR", "name": "Aehr Test Systems", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/96b3e012-ab0c-47fe-851f-3b33efa87183/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b3e012-ab0c-47fe-851f-3b33efa87183/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.16, "quality": 0.02, "momentum": 0.99, "coverage": 0.879, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 98.45, "market_cap": 3021922750, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0823, "piotroski_f_score": 1, "momentum_12_1": 7.5741, "volatility_252d": 1.0934 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.272218+00:00", "batch_id": "" }, "size": { "price_close": 98.45, "market_cap": 3021922750, "market_cap_usd": 3021922750, "enterprise_value": 2985617750, "shares_outstanding": 30695000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 21.773, "ptbv_ratio": 25.5606, "ps_ratio": 66.7754, "pcf_ratio": null, "pfcf_ratio": -1457.7534, "ev_ebitda": null, "ev_ebit": -192.546, "ev_sales": 65.9732, "ev_fcf": -1440.2401, "earnings_yield": null, "fcf_yield": -0.0007, "price_to_sales": 66.7754, "price_to_book": 21.773, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0152 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3072, "operating_margin": -0.3426, "net_margin": -0.2523, "ebitda_margin": -0.2997, "fcf_margin": -0.0458, "roe": -0.0823, "roa": -0.0727, "roic": -0.1135, "roc_greenblatt": null, "asset_turnover": 0.2882, "cash_conversion": 0.1816, "accruals_ratio": -0.0292, "sbc_to_revenue": 0.1396, "piotroski_f_score": 1, "altman_z_score": 99.6759, "earnings_stability_5y": 6.4135, "revenue_stability_5y": 0.4681, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0885, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1315, "net_debt_to_ebitda": 2.6766, "debt_to_assets": 0.0039, "interest_coverage": null, "current_ratio": 10.97, "quick_ratio": 6.2615, "net_debt": -36305000, "local_beta": -0.0039, "volatility_252d": 1.0934, "volatility_60d": 2.2353, "max_drawdown_12m": -0.3466, "risk_adjusted_momentum": 6.9273 }, "growth": { "revenue_growth_1y": -0.2639, "revenue_growth_3y_cagr": 0.0508, "revenue_growth_5y_cagr": 0.2148, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1024, "revenue_growth": -0.2639, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0125, "price_return_3m": 1.7647, "price_return_6m": 2.9794, "price_return_9m": 2.8517, "price_return_12m": 7.6817, "price_return_12m_ex1m": 7.5741, "momentum_6m": 2.9794, "momentum_12m": 7.6817, "momentum_12_1": 7.5741, "distance_from_52w_high": -0.0106, "distance_from_52w_low": 7.8296, "relative_strength": 7.5237 }, "raw_ttm": { "revenue_ttm": 45255000, "gross_profit_ttm": 13904000, "ebit_ttm": -15506000, "ebitda_ttm": -13564000, "net_income_ttm": -11416000, "eps_diluted_ttm": -0.3719, "operating_cash_flow_ttm": -6823000, "capital_expenditure_ttm": 4750000, "fcf_ttm": -2073000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_current_liabilities": 8742000, "net_ppe": null, "total_assets": 157046000, "total_debt": 606000, "total_equity": 138792000, "net_working_capital": 50853000, "book_value_per_share": 4.5216, "retained_earnings": -31577000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118226000, "tangible_book_per_share": 3.8516 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 79, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 70, "rank_fcf_margin": 89, "rank_piotroski": 100, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 84, "quality_composite": 98, "momentum_composite": 1, "growth_composite": 88, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.0566, "os_score": 0.16, "value_percentile": 0.16, "quality_percentile": 0.02, "momentum_percentile": 0.99, "factor_coverage": 0.879, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 111, "ticker_id": 4635, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.272218+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.45, "market_cap": 3021922750, "market_cap_usd": 3021922750, "enterprise_value": 2985617750, "shares_outstanding": 30695000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.77303267, "ptbv_ratio": 25.56055986, "ps_ratio": 66.7754447, "pcf_ratio": null, "pfcf_ratio": -1457.75337675, "ev_ebitda": null, "ev_ebit": -192.54596608, "ev_sales": 65.9732129, "ev_fcf": -1440.24011095, "earnings_yield": null, "fcf_yield": -0.00069433, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30723677, "operating_margin": -0.34263617, "net_margin": -0.25225942, "ebitda_margin": -0.29972379, "fcf_margin": -0.04580709, "roe": -0.08225258, "roa": -0.07269208, "roic": -0.11347293, "roc_greenblatt": null, "asset_turnover": 0.28816398, "cash_conversion": 0.18158725, "accruals_ratio": -0.02924621, "sbc_to_revenue": 0.13958679, "debt_to_equity": 0.13152055, "net_debt_to_ebitda": 2.67657033, "debt_to_assets": 0.00385874, "interest_coverage": null, "current_ratio": 10.97002974, "quick_ratio": 6.26149623, "net_debt": -36305000, "revenue_growth_1y": -0.26389499, "revenue_growth_3y_cagr": 0.05075535, "revenue_growth_5y_cagr": 0.21477926, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10240368, "piotroski_f_score": 1, "altman_z_score": 99.67593612, "earnings_stability_5y": 6.413522, "revenue_stability_5y": 0.468108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01254757, "price_return_3m": 1.76467284, "price_return_6m": 2.97938561, "price_return_9m": 2.85172144, "price_return_12m": 7.68165785, "price_return_12m_ex1m": 7.57407407, "distance_from_52w_high": -0.01055276, "distance_from_52w_low": 7.82959641, "relative_strength": 7.5237168, "local_beta": -0.0039, "volatility_252d": 1.093372, "volatility_60d": 2.235281, "max_drawdown_12m": -0.34655061, "revenue_ttm": 45255000, "gross_profit_ttm": 13904000, "ebit_ttm": -15506000, "ebitda_ttm": -13564000, "net_income_ttm": -11416000, "eps_diluted_ttm": -0.37191725, "operating_cash_flow_ttm": -6823000, "capital_expenditure_ttm": 4750000, "fcf_ttm": -2073000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_current_liabilities": 8742000, "net_ppe": null, "total_assets": 157046000, "total_debt": 606000, "total_equity": 138792000, "net_working_capital": 50853000, "book_value_per_share": 4.52164848, "retained_earnings": -31577000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118226000, "tangible_book_per_share": 3.85163707, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 79, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 70, "rank_fcf_margin": 89, "rank_piotroski": 100, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 84, "quality_composite": 98, "momentum_composite": 1, "growth_composite": 88, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.45, "os": 0.16, "value": 0.16, "quality": 0.02, "momentum": 0.99, "confidence": 0.867, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0823, "momentum_12_1": 7.5741, "complete_fields": { "id": 111, "ticker_id": 4635, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.272218+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.45, "market_cap": 3021922750, "market_cap_usd": 3021922750, "enterprise_value": 2985617750, "shares_outstanding": 30695000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.77303267, "ptbv_ratio": 25.56055986, "ps_ratio": 66.7754447, "pcf_ratio": null, "pfcf_ratio": -1457.75337675, "ev_ebitda": null, "ev_ebit": -192.54596608, "ev_sales": 65.9732129, "ev_fcf": -1440.24011095, "earnings_yield": null, "fcf_yield": -0.00069433, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30723677, "operating_margin": -0.34263617, "net_margin": -0.25225942, "ebitda_margin": -0.29972379, "fcf_margin": -0.04580709, "roe": -0.08225258, "roa": -0.07269208, "roic": -0.11347293, "roc_greenblatt": null, "asset_turnover": 0.28816398, "cash_conversion": 0.18158725, "accruals_ratio": -0.02924621, "sbc_to_revenue": 0.13958679, "debt_to_equity": 0.13152055, "net_debt_to_ebitda": 2.67657033, "debt_to_assets": 0.00385874, "interest_coverage": null, "current_ratio": 10.97002974, "quick_ratio": 6.26149623, "net_debt": -36305000, "revenue_growth_1y": -0.26389499, "revenue_growth_3y_cagr": 0.05075535, "revenue_growth_5y_cagr": 0.21477926, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10240368, "piotroski_f_score": 1, "altman_z_score": 99.67593612, "earnings_stability_5y": 6.413522, "revenue_stability_5y": 0.468108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01254757, "price_return_3m": 1.76467284, "price_return_6m": 2.97938561, "price_return_9m": 2.85172144, "price_return_12m": 7.68165785, "price_return_12m_ex1m": 7.57407407, "distance_from_52w_high": -0.01055276, "distance_from_52w_low": 7.82959641, "relative_strength": 7.5237168, "local_beta": -0.0039, "volatility_252d": 1.093372, "volatility_60d": 2.235281, "max_drawdown_12m": -0.34655061, "revenue_ttm": 45255000, "gross_profit_ttm": 13904000, "ebit_ttm": -15506000, "ebitda_ttm": -13564000, "net_income_ttm": -11416000, "eps_diluted_ttm": -0.37191725, "operating_cash_flow_ttm": -6823000, "capital_expenditure_ttm": 4750000, "fcf_ttm": -2073000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_current_liabilities": 8742000, "net_ppe": null, "total_assets": 157046000, "total_debt": 606000, "total_equity": 138792000, "net_working_capital": 50853000, "book_value_per_share": 4.52164848, "retained_earnings": -31577000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118226000, "tangible_book_per_share": 3.85163707, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 79, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 70, "rank_fcf_margin": 89, "rank_piotroski": 100, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 84, "quality_composite": 98, "momentum_composite": 1, "growth_composite": 88, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 58968000, "cost_of_revenue": 35035000, "gross_profit": 23933000, "ebit": -4291000, "ebitda": -903000, "pretax_income": -4291000, "tax_provision": -381000, "net_income": -3910000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25229000, "total_current_assets": 88778000, "total_assets": 148508000, "short_term_debt": 909000, "long_term_debt": null, "total_debt": 909000, "total_liabilities": 25637000, "total_equity": 122871000, "shares_outstanding": 29581000, "goodwill_and_intangibles": 21500000 }, "cash_flow": { "operating_cash_flow": -7400000, "capital_expenditure": 4992000, "free_cash_flow": -2408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9066, "ticker_id": 4635, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4291000", "ebitda": "-903000", "netIncome": "-3910000", "grossProfit": "23933000", "depreciation": "None", "totalRevenue": "58968000", "costOfRevenue": "35035000", "interestIncome": "1401000", "incomeBeforeTax": "-4291000", "interestExpense": "None", "operatingIncome": "-4313000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-381000", "reportedCurrency": "USD", "netInterestIncome": "1401000", "nonInterestIncome": "None", "operatingExpenses": "28246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3388000", "sellingGeneralAndAdministrative": "18283000", "netIncomeFromContinuingOperations": "-3910000" }, "balance": { "goodwill": "10719000", "inventory": "41997000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "148508000", "longTermDebt": "None", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "10781000", "reportedCurrency": "USD", "retainedEarnings": "-23060000", "totalLiabilities": "25637000", "otherCurrentAssets": "3761000", "totalCurrentAssets": "88778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59730000", "currentAccountsPayable": "6728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18570000", "shortLongTermDebtTotal": "10830000", "totalShareholderEquity": "122871000", "capitalLeaseObligations": "10830000", "otherCurrentLiabilities": "7822000", "totalCurrentLiabilities": "15638000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "9999000", "cashAndShortTermInvestments": "25229000", "commonStockSharesOutstanding": "29581000", "intangibleAssetsExcludingGoodwill": "10781000", "cashAndCashEquivalentsAtCarryingValue": "25229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-2441000", "operatingCashflow": "-7400000", "capitalExpenditures": "4992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "625000", "cashflowFromInvestment": "-16067000", "stockBasedCompensation": "5162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58968000, "cost_of_revenue": 35035000, "gross_profit": 23933000, "research_and_development": 10463000, "selling_general_admin": 18283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4291000, "depreciation_amortisation": 3388000, "ebitda": -903000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4291000, "tax_provision": -381000, "effective_tax_rate": null, "net_income": -3910000, "net_income_continuing_ops": -3910000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25229000, "short_term_investments": null, "net_receivables": 17791000, "inventory": 41997000, "other_current_assets": null, "total_current_assets": 88778000, "net_ppe": null, "goodwill": 10719000, "intangible_assets": 10781000, "goodwill_and_intangibles": 21500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59730000, "total_assets": 148508000, "short_term_debt": 909000, "accounts_payable": 6728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9999000, "total_liabilities": 25637000, "total_debt": 909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23060000, "total_equity": 122871000, "shares_outstanding": 29581000, "operating_cash_flow": -7400000, "stock_based_compensation": 5162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 625000, "free_cash_flow": -2408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4291000", "ebitda": "-903000", "netIncome": "-3910000", "grossProfit": "23933000", "depreciation": "None", "totalRevenue": "58968000", "costOfRevenue": "35035000", "interestIncome": "1401000", "incomeBeforeTax": "-4291000", "interestExpense": "None", "operatingIncome": "-4313000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-381000", "reportedCurrency": "USD", "netInterestIncome": "1401000", "nonInterestIncome": "None", "operatingExpenses": "28246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3388000", "sellingGeneralAndAdministrative": "18283000", "netIncomeFromContinuingOperations": "-3910000" }, "balance": { "goodwill": "10719000", "inventory": "41997000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "148508000", "longTermDebt": "None", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "10781000", "reportedCurrency": "USD", "retainedEarnings": "-23060000", "totalLiabilities": "25637000", "otherCurrentAssets": "3761000", "totalCurrentAssets": "88778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59730000", "currentAccountsPayable": "6728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18570000", "shortLongTermDebtTotal": "10830000", "totalShareholderEquity": "122871000", "capitalLeaseObligations": "10830000", "otherCurrentLiabilities": "7822000", "totalCurrentLiabilities": "15638000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "9999000", "cashAndShortTermInvestments": "25229000", "commonStockSharesOutstanding": "29581000", "intangibleAssetsExcludingGoodwill": "10781000", "cashAndCashEquivalentsAtCarryingValue": "25229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-2441000", "operatingCashflow": "-7400000", "capitalExpenditures": "4992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "625000", "cashflowFromInvestment": "-16067000", "stockBasedCompensation": "5162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 66218000, "cost_of_revenue": 33675000, "gross_profit": 32543000, "ebit": 12458000, "ebitda": 13821000, "pretax_income": 12458000, "tax_provision": -20698000, "net_income": 33156000, "net_income_to_common": 33156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49159000, "total_current_assets": 97848000, "total_assets": 127912000, "short_term_debt": 465000, "long_term_debt": null, "total_debt": 465000, "total_liabilities": 16318999, "total_equity": 111593000, "shares_outstanding": 29617000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1756000, "capital_expenditure": 749000, "free_cash_flow": 2505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9071, "ticker_id": 4635, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12458000", "ebitda": "13821000", "netIncome": "33156000", "grossProfit": "32543000", "depreciation": "None", "totalRevenue": "66218000", "costOfRevenue": "33675000", "interestIncome": "2388000", "incomeBeforeTax": "12458000", "interestExpense": "None", "operatingIncome": "10078000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-20698000", "reportedCurrency": "USD", "netInterestIncome": "2388000", "nonInterestIncome": "None", "operatingExpenses": "22465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "13746000", "netIncomeFromContinuingOperations": "33156000" }, "balance": { "goodwill": "0", "inventory": "37470000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "127912000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19150000", "totalLiabilities": "16318999", "otherCurrentAssets": "1223000", "totalCurrentAssets": "97848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30064000", "currentAccountsPayable": "5332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8987000", "shortLongTermDebtTotal": "6197000", "totalShareholderEquity": "111593000", "capitalLeaseObligations": "6197000", "otherCurrentLiabilities": "4614000", "totalCurrentLiabilities": "10508000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "5811000", "cashAndShortTermInvestments": "49159000", "commonStockSharesOutstanding": "29617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-13732000", "operatingCashflow": "1756000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000", "cashflowFromInvestment": "17251000", "stockBasedCompensation": "2518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66218000, "cost_of_revenue": 33675000, "gross_profit": 32543000, "research_and_development": 8719000, "selling_general_admin": 13746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12458000, "depreciation_amortisation": 1363000, "ebitda": 13821000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12458000, "tax_provision": -20698000, "effective_tax_rate": null, "net_income": 33156000, "net_income_continuing_ops": 33156000, "net_income_to_common": 33156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49159000, "short_term_investments": 0, "net_receivables": 9996000, "inventory": 37470000, "other_current_assets": null, "total_current_assets": 97848000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30064000, "total_assets": 127912000, "short_term_debt": 465000, "accounts_payable": 5332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5811000, "total_liabilities": 16318999, "total_debt": 465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19150000, "total_equity": 111593000, "shares_outstanding": 29617000, "operating_cash_flow": 1756000, "stock_based_compensation": 2518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139000, "free_cash_flow": 2505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12458000", "ebitda": "13821000", "netIncome": "33156000", "grossProfit": "32543000", "depreciation": "None", "totalRevenue": "66218000", "costOfRevenue": "33675000", "interestIncome": "2388000", "incomeBeforeTax": "12458000", "interestExpense": "None", "operatingIncome": "10078000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-20698000", "reportedCurrency": "USD", "netInterestIncome": "2388000", "nonInterestIncome": "None", "operatingExpenses": "22465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "13746000", "netIncomeFromContinuingOperations": "33156000" }, "balance": { "goodwill": "0", "inventory": "37470000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "127912000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19150000", "totalLiabilities": "16318999", "otherCurrentAssets": "1223000", "totalCurrentAssets": "97848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30064000", "currentAccountsPayable": "5332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8987000", "shortLongTermDebtTotal": "6197000", "totalShareholderEquity": "111593000", "capitalLeaseObligations": "6197000", "otherCurrentLiabilities": "4614000", "totalCurrentLiabilities": "10508000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "5811000", "cashAndShortTermInvestments": "49159000", "commonStockSharesOutstanding": "29617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-13732000", "operatingCashflow": "1756000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000", "cashflowFromInvestment": "17251000", "stockBasedCompensation": "2518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 64961000, "cost_of_revenue": 32215000, "gross_profit": 32746000, "ebit": 13375000, "ebitda": 13825000, "pretax_income": 14617000, "tax_provision": 60000, "net_income": 14557000, "net_income_to_common": 14557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30054000, "total_current_assets": 89030000, "total_assets": 98143000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 22543000, "total_equity": 75600000, "shares_outstanding": 29215000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10011000, "capital_expenditure": 1362000, "free_cash_flow": 11373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9076, "ticker_id": 4635, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13375000", "ebitda": "13825000", "netIncome": "14557000", "grossProfit": "32746000", "depreciation": "None", "totalRevenue": "64961000", "costOfRevenue": "32215000", "interestIncome": "1245000", "incomeBeforeTax": "14617000", "interestExpense": "1242000", "operatingIncome": "13375000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "1245000", "nonInterestIncome": "None", "operatingExpenses": "19371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "12237000", "netIncomeFromContinuingOperations": "14557000" }, "balance": { "goodwill": "None", "inventory": "23908000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "98143000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52306000", "totalLiabilities": "22543000", "otherCurrentAssets": "621000", "totalCurrentAssets": "89030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17853000", "currentNetReceivables": "16594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9113000", "currentAccountsPayable": "9206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8882000", "shortLongTermDebtTotal": "6300000", "totalShareholderEquity": "75600000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "6811000", "totalCurrentLiabilities": "16308000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "6235000", "cashAndShortTermInvestments": "30054000", "commonStockSharesOutstanding": "29215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-9469000", "operatingCashflow": "10011000", "capitalExpenditures": "1362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7322000", "cashflowFromInvestment": "-18656000", "stockBasedCompensation": "2748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64961000, "cost_of_revenue": 32215000, "gross_profit": 32746000, "research_and_development": 7134000, "selling_general_admin": 12237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13375000, "depreciation_amortisation": 450000, "ebitda": 13825000, "interest_expense": 1242000, "interest_income": null, "other_non_operating": null, "pretax_income": 14617000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": 14557000, "net_income_continuing_ops": 14557000, "net_income_to_common": 14557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30054000, "short_term_investments": 17853000, "net_receivables": 16594000, "inventory": 23908000, "other_current_assets": null, "total_current_assets": 89030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9113000, "total_assets": 98143000, "short_term_debt": 137000, "accounts_payable": 9206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16308000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6235000, "total_liabilities": 22543000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52306000, "total_equity": 75600000, "shares_outstanding": 29215000, "operating_cash_flow": 10011000, "stock_based_compensation": 2748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7322000, "free_cash_flow": 11373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13375000", "ebitda": "13825000", "netIncome": "14557000", "grossProfit": "32746000", "depreciation": "None", "totalRevenue": "64961000", "costOfRevenue": "32215000", "interestIncome": "1245000", "incomeBeforeTax": "14617000", "interestExpense": "1242000", "operatingIncome": "13375000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "1245000", "nonInterestIncome": "None", "operatingExpenses": "19371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "12237000", "netIncomeFromContinuingOperations": "14557000" }, "balance": { "goodwill": "None", "inventory": "23908000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "98143000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52306000", "totalLiabilities": "22543000", "otherCurrentAssets": "621000", "totalCurrentAssets": "89030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17853000", "currentNetReceivables": "16594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9113000", "currentAccountsPayable": "9206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8882000", "shortLongTermDebtTotal": "6300000", "totalShareholderEquity": "75600000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "6811000", "totalCurrentLiabilities": "16308000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "6235000", "cashAndShortTermInvestments": "30054000", "commonStockSharesOutstanding": "29215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-9469000", "operatingCashflow": "10011000", "capitalExpenditures": "1362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7322000", "cashflowFromInvestment": "-18656000", "stockBasedCompensation": "2748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 50829000, "cost_of_revenue": 27164000, "gross_profit": 23665000, "ebit": 9541000, "ebitda": 9848000, "pretax_income": 9541000, "tax_provision": 91000, "net_income": 9450000, "net_income_to_common": 9450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31484000, "total_current_assets": 60007000, "total_assets": 62328000, "short_term_debt": 794000, "long_term_debt": null, "total_debt": 794000, "total_liabilities": 11339000, "total_equity": 50989000, "shares_outstanding": 27774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1508000, "capital_expenditure": 416000, "free_cash_flow": 1924000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9081, "ticker_id": 4635, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9541000", "ebitda": "9848000", "netIncome": "9450000", "grossProfit": "23665000", "depreciation": "None", "totalRevenue": "50829000", "costOfRevenue": "27164000", "interestIncome": "45000", "incomeBeforeTax": "9541000", "interestExpense": "13000", "operatingIncome": "7800000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "15865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "10047000", "netIncomeFromContinuingOperations": "9450000" }, "balance": { "goodwill": "None", "inventory": "15051000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "62328000", "longTermDebt": "None", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66863000", "totalLiabilities": "11339000", "otherCurrentAssets": "613000", "totalCurrentAssets": "60007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321000", "currentAccountsPayable": "4195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000", "shortLongTermDebtTotal": "1006000", "totalShareholderEquity": "50989000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "5860000", "totalCurrentLiabilities": "11014000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "325000", "cashAndShortTermInvestments": "31484000", "commonStockSharesOutstanding": "27774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9450000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-6674000", "operatingCashflow": "1508000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25761000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "3006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50829000, "cost_of_revenue": 27164000, "gross_profit": 23665000, "research_and_development": 5818000, "selling_general_admin": 10047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9541000, "depreciation_amortisation": 307000, "ebitda": 9848000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 9541000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": 9450000, "net_income_continuing_ops": 9450000, "net_income_to_common": 9450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31484000, "short_term_investments": 0, "net_receivables": 12859000, "inventory": 15051000, "other_current_assets": null, "total_current_assets": 60007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2321000, "total_assets": 62328000, "short_term_debt": 794000, "accounts_payable": 4195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325000, "total_liabilities": 11339000, "total_debt": 794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66863000, "total_equity": 50989000, "shares_outstanding": 27774000, "operating_cash_flow": 1508000, "stock_based_compensation": 3006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25761000, "free_cash_flow": 1924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9541000", "ebitda": "9848000", "netIncome": "9450000", "grossProfit": "23665000", "depreciation": "None", "totalRevenue": "50829000", "costOfRevenue": "27164000", "interestIncome": "45000", "incomeBeforeTax": "9541000", "interestExpense": "13000", "operatingIncome": "7800000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "15865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "10047000", "netIncomeFromContinuingOperations": "9450000" }, "balance": { "goodwill": "None", "inventory": "15051000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "62328000", "longTermDebt": "None", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66863000", "totalLiabilities": "11339000", "otherCurrentAssets": "613000", "totalCurrentAssets": "60007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321000", "currentAccountsPayable": "4195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000", "shortLongTermDebtTotal": "1006000", "totalShareholderEquity": "50989000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "5860000", "totalCurrentLiabilities": "11014000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "325000", "cashAndShortTermInvestments": "31484000", "commonStockSharesOutstanding": "27774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9450000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-6674000", "operatingCashflow": "1508000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25761000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "3006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 16600000, "cost_of_revenue": 10568000, "gross_profit": 6032000, "ebit": -2158000, "ebitda": -1848000, "pretax_income": -2204000, "tax_provision": -177000, "net_income": -2027000, "net_income_to_common": -2027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4582000, "total_current_assets": 19184000, "total_assets": 21665000, "short_term_debt": 3816000, "long_term_debt": 0, "total_debt": 3816000, "total_liabilities": 10216000, "total_equity": 11449000, "shares_outstanding": 23457000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2701000, "capital_expenditure": 227000, "free_cash_flow": -2474000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9086, "ticker_id": 4635, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2158000", "ebitda": "-1848000", "netIncome": "-2027000", "grossProfit": "6032000", "depreciation": "None", "totalRevenue": "16600000", "costOfRevenue": "10568000", "interestIncome": "157000", "incomeBeforeTax": "-2204000", "interestExpense": "46000", "operatingIncome": "-4182000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "10214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3652000", "otherNonOperatingIncome": "2024000", "costofGoodsAndServicesSold": "10568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "6562000", "netIncomeFromContinuingOperations": "-2027000" }, "balance": { "goodwill": "None", "inventory": "8849000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "21665000", "longTermDebt": "0", "shortTermDebt": "3816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76313000", "totalLiabilities": "10216000", "otherCurrentAssets": "551000", "totalCurrentAssets": "19184000", "currentLongTermDebt": "3079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480999", "currentAccountsPayable": "2893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2283000", "shortLongTermDebtTotal": "4823000", "totalShareholderEquity": "11449000", "capitalLeaseObligations": "1744000", "otherCurrentLiabilities": "2185000", "totalCurrentLiabilities": "9061000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "1155000", "cashAndShortTermInvestments": "4582000", "commonStockSharesOutstanding": "23457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-972000", "operatingCashflow": "-2701000", "capitalExpenditures": "227000", "changeInReceivables": "-1373000", "changeInExchangeRate": "117000", "cashflowFromFinancing": "1960000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16600000, "cost_of_revenue": 10568000, "gross_profit": 6032000, "research_and_development": 3652000, "selling_general_admin": 6562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2158000, "depreciation_amortisation": 310000, "ebitda": -1848000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -2204000, "tax_provision": -177000, "effective_tax_rate": null, "net_income": -2027000, "net_income_continuing_ops": -2027000, "net_income_to_common": -2027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4582000, "short_term_investments": null, "net_receivables": 5202000, "inventory": 8849000, "other_current_assets": null, "total_current_assets": 19184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2480999, "total_assets": 21665000, "short_term_debt": 3816000, "accounts_payable": 2893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9061000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1155000, "total_liabilities": 10216000, "total_debt": 3816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76313000, "total_equity": 11449000, "shares_outstanding": 23457000, "operating_cash_flow": -2701000, "stock_based_compensation": 1101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1960000, "free_cash_flow": -2474000, "net_change_in_cash": -851000 }, "raw_data": { "income": { "ebit": "-2158000", "ebitda": "-1848000", "netIncome": "-2027000", "grossProfit": "6032000", "depreciation": "None", "totalRevenue": "16600000", "costOfRevenue": "10568000", "interestIncome": "157000", "incomeBeforeTax": "-2204000", "interestExpense": "46000", "operatingIncome": "-4182000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "10214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3652000", "otherNonOperatingIncome": "2024000", "costofGoodsAndServicesSold": "10568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "6562000", "netIncomeFromContinuingOperations": "-2027000" }, "balance": { "goodwill": "None", "inventory": "8849000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "21665000", "longTermDebt": "0", "shortTermDebt": "3816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76313000", "totalLiabilities": "10216000", "otherCurrentAssets": "551000", "totalCurrentAssets": "19184000", "currentLongTermDebt": "3079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480999", "currentAccountsPayable": "2893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2283000", "shortLongTermDebtTotal": "4823000", "totalShareholderEquity": "11449000", "capitalLeaseObligations": "1744000", "otherCurrentLiabilities": "2185000", "totalCurrentLiabilities": "9061000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "1155000", "cashAndShortTermInvestments": "4582000", "commonStockSharesOutstanding": "23457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-972000", "operatingCashflow": "-2701000", "capitalExpenditures": "227000", "changeInReceivables": "-1373000", "changeInExchangeRate": "117000", "cashflowFromFinancing": "1960000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 22291000, "cost_of_revenue": 13920000, "gross_profit": 8371000, "ebit": -2766000, "ebitda": -2382000, "pretax_income": -2766000, "tax_provision": 36000, "net_income": -2802000, "net_income_to_common": -2802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5433000, "total_current_assets": 17651000, "total_assets": 20574000, "short_term_debt": 1311000, "long_term_debt": 1026000, "total_debt": 2337000, "total_liabilities": 6518000, "total_equity": 14077000, "shares_outstanding": 22882000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2024000, "capital_expenditure": 163000, "free_cash_flow": -1861000, "dividends_paid": 1679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9091, "ticker_id": 4635, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2766000", "ebitda": "-2382000", "netIncome": "-2802000", "grossProfit": "8371000", "depreciation": "None", "totalRevenue": "22291000", "costOfRevenue": "13920000", "interestIncome": "None", "incomeBeforeTax": "-2766000", "interestExpense": "10000", "operatingIncome": "-2545000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "10916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3386000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "13920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "7530000", "netIncomeFromContinuingOperations": "-2802000" }, "balance": { "goodwill": "None", "inventory": "7989000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "20574000", "longTermDebt": "1026000", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74286000", "totalLiabilities": "6518000", "otherCurrentAssets": "512000", "totalCurrentAssets": "17651000", "currentLongTermDebt": "653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923000", "currentAccountsPayable": "945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2770000", "shortLongTermDebtTotal": "3942000", "totalShareholderEquity": "14077000", "capitalLeaseObligations": "2263000", "otherCurrentLiabilities": "1409000", "totalCurrentLiabilities": "3865000", "otherNonCurrentLiabilities": "1605000", "totalNonCurrentLiabilities": "2653000", "cashAndShortTermInvestments": "5433000", "commonStockSharesOutstanding": "22882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802000", "profitLoss": "None", "dividendPayout": "1679000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "1164000", "operatingCashflow": "-2024000", "capitalExpenditures": "163000", "changeInReceivables": "1161000", "changeInExchangeRate": "20000", "cashflowFromFinancing": "2172000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22291000, "cost_of_revenue": 13920000, "gross_profit": 8371000, "research_and_development": 3386000, "selling_general_admin": 7530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2766000, "depreciation_amortisation": 384000, "ebitda": -2382000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -2766000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -2802000, "net_income_continuing_ops": -2802000, "net_income_to_common": -2802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5433000, "short_term_investments": null, "net_receivables": 3717000, "inventory": 7989000, "other_current_assets": null, "total_current_assets": 17651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2923000, "total_assets": 20574000, "short_term_debt": 1311000, "accounts_payable": 945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3865000, "long_term_debt": 1026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2653000, "total_liabilities": 6518000, "total_debt": 2337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74286000, "total_equity": 14077000, "shares_outstanding": 22882000, "operating_cash_flow": -2024000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000, "dividends_paid": 1679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2172000, "free_cash_flow": -1861000, "net_change_in_cash": 5000 }, "raw_data": { "income": { "ebit": "-2766000", "ebitda": "-2382000", "netIncome": "-2802000", "grossProfit": "8371000", "depreciation": "None", "totalRevenue": "22291000", "costOfRevenue": "13920000", "interestIncome": "None", "incomeBeforeTax": "-2766000", "interestExpense": "10000", "operatingIncome": "-2545000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "10916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3386000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "13920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "7530000", "netIncomeFromContinuingOperations": "-2802000" }, "balance": { "goodwill": "None", "inventory": "7989000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "20574000", "longTermDebt": "1026000", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74286000", "totalLiabilities": "6518000", "otherCurrentAssets": "512000", "totalCurrentAssets": "17651000", "currentLongTermDebt": "653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923000", "currentAccountsPayable": "945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2770000", "shortLongTermDebtTotal": "3942000", "totalShareholderEquity": "14077000", "capitalLeaseObligations": "2263000", "otherCurrentLiabilities": "1409000", "totalCurrentLiabilities": "3865000", "otherNonCurrentLiabilities": "1605000", "totalNonCurrentLiabilities": "2653000", "cashAndShortTermInvestments": "5433000", "commonStockSharesOutstanding": "22882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802000", "profitLoss": "None", "dividendPayout": "1679000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "1164000", "operatingCashflow": "-2024000", "capitalExpenditures": "163000", "changeInReceivables": "1161000", "changeInExchangeRate": "20000", "cashflowFromFinancing": "2172000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 21056000, "cost_of_revenue": 13454000, "gross_profit": 7602000, "ebit": -4956000, "ebitda": -4525000, "pretax_income": -5208000, "tax_provision": 27000, "net_income": -5235000, "net_income_to_common": -5235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5428000, "total_current_assets": 20034000, "total_assets": 21307000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5854000, "total_equity": 15472000, "shares_outstanding": 22387000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5637000, "capital_expenditure": 173000, "free_cash_flow": -5464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9096, "ticker_id": 4635, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4956000", "ebitda": "-4525000", "netIncome": "-5235000", "grossProfit": "7602000", "depreciation": "None", "totalRevenue": "21056000", "costOfRevenue": "13454000", "interestIncome": "252000", "incomeBeforeTax": "-5208000", "interestExpense": "252000", "operatingIncome": "-4275000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-252000", "nonInterestIncome": "None", "operatingExpenses": "11877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4153000", "otherNonOperatingIncome": "44000", "costofGoodsAndServicesSold": "13454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "7724000", "netIncomeFromContinuingOperations": "-5181000" }, "balance": { "goodwill": "None", "inventory": "9061000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "21307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71484000", "totalLiabilities": "5854000", "otherCurrentAssets": "686000", "totalCurrentAssets": "20034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272999", "currentAccountsPayable": "1933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3008000", "totalCurrentLiabilities": "5512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "342000", "cashAndShortTermInvestments": "5428000", "commonStockSharesOutstanding": "22387000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "-5637000", "capitalExpenditures": "173000", "changeInReceivables": "-2043000", "changeInExchangeRate": "-59000", "cashflowFromFinancing": "-5551000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21056000, "cost_of_revenue": 13454000, "gross_profit": 7602000, "research_and_development": 4153000, "selling_general_admin": 7724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4956000, "depreciation_amortisation": 431000, "ebitda": -4525000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": -5208000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -5235000, "net_income_continuing_ops": -5181000, "net_income_to_common": -5235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5428000, "short_term_investments": null, "net_receivables": 4859000, "inventory": 9061000, "other_current_assets": null, "total_current_assets": 20034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272999, "total_assets": 21307000, "short_term_debt": null, "accounts_payable": 1933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342000, "total_liabilities": 5854000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71484000, "total_equity": 15472000, "shares_outstanding": 22387000, "operating_cash_flow": -5637000, "stock_based_compensation": 905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5551000, "free_cash_flow": -5464000, "net_change_in_cash": -11420000 }, "raw_data": { "income": { "ebit": "-4956000", "ebitda": "-4525000", "netIncome": "-5235000", "grossProfit": "7602000", "depreciation": "None", "totalRevenue": "21056000", "costOfRevenue": "13454000", "interestIncome": "252000", "incomeBeforeTax": "-5208000", "interestExpense": "252000", "operatingIncome": "-4275000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-252000", "nonInterestIncome": "None", "operatingExpenses": "11877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4153000", "otherNonOperatingIncome": "44000", "costofGoodsAndServicesSold": "13454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "7724000", "netIncomeFromContinuingOperations": "-5181000" }, "balance": { "goodwill": "None", "inventory": "9061000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "21307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71484000", "totalLiabilities": "5854000", "otherCurrentAssets": "686000", "totalCurrentAssets": "20034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272999", "currentAccountsPayable": "1933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3008000", "totalCurrentLiabilities": "5512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "342000", "cashAndShortTermInvestments": "5428000", "commonStockSharesOutstanding": "22387000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "-5637000", "capitalExpenditures": "173000", "changeInReceivables": "-2043000", "changeInExchangeRate": "-59000", "cashflowFromFinancing": "-5551000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 29555000, "cost_of_revenue": 17169000, "gross_profit": 12386000, "ebit": 854000, "ebitda": 1271000, "pretax_income": 455000, "tax_provision": -73000, "net_income": 528000, "net_income_to_common": 528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16848000, "total_current_assets": 29456000, "total_assets": 30955000, "short_term_debt": 6110000, "long_term_debt": 0, "total_debt": 6110000, "total_liabilities": 11670000, "total_equity": 19305000, "shares_outstanding": 22782000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1351000, "capital_expenditure": 572000, "free_cash_flow": -779000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9101, "ticker_id": 4635, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "854000", "ebitda": "1271000", "netIncome": "528000", "grossProfit": "12386000", "depreciation": "None", "totalRevenue": "29555000", "costOfRevenue": "17169000", "interestIncome": "399000", "incomeBeforeTax": "455000", "interestExpense": "399000", "operatingIncome": "915000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "-399000", "nonInterestIncome": "None", "operatingExpenses": "11471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4181000", "otherNonOperatingIncome": "-61000", "costofGoodsAndServicesSold": "17169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "7290000", "netIncomeFromContinuingOperations": "382000" }, "balance": { "goodwill": "0", "inventory": "9049000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "30955000", "longTermDebt": "0", "shortTermDebt": "6110000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-66249000", "totalLiabilities": "11670000", "otherCurrentAssets": "703000", "totalCurrentAssets": "29456000", "currentLongTermDebt": "6110000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498999", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203000", "shortLongTermDebtTotal": "6110000", "totalShareholderEquity": "19305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2952000", "totalCurrentLiabilities": "11148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522000", "cashAndShortTermInvestments": "16848000", "commonStockSharesOutstanding": "22782000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "16848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-2073000", "operatingCashflow": "-1351000", "capitalExpenditures": "572000", "changeInReceivables": "1260000", "changeInExchangeRate": "43000", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "-572000", "stockBasedCompensation": "996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29555000, "cost_of_revenue": 17169000, "gross_profit": 12386000, "research_and_development": 4181000, "selling_general_admin": 7290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 854000, "depreciation_amortisation": 417000, "ebitda": 1271000, "interest_expense": 399000, "interest_income": null, "other_non_operating": null, "pretax_income": 455000, "tax_provision": -73000, "effective_tax_rate": null, "net_income": 528000, "net_income_continuing_ops": 382000, "net_income_to_common": 528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16848000, "short_term_investments": 0, "net_receivables": 2856000, "inventory": 9049000, "other_current_assets": null, "total_current_assets": 29456000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1498999, "total_assets": 30955000, "short_term_debt": 6110000, "accounts_payable": 1762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11148000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522000, "total_liabilities": 11670000, "total_debt": 6110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66249000, "total_equity": 19305000, "shares_outstanding": 22782000, "operating_cash_flow": -1351000, "stock_based_compensation": 996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925000, "free_cash_flow": -779000, "net_change_in_cash": -955000 }, "raw_data": { "income": { "ebit": "854000", "ebitda": "1271000", "netIncome": "528000", "grossProfit": "12386000", "depreciation": "None", "totalRevenue": "29555000", "costOfRevenue": "17169000", "interestIncome": "399000", "incomeBeforeTax": "455000", "interestExpense": "399000", "operatingIncome": "915000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "-399000", "nonInterestIncome": "None", "operatingExpenses": "11471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4181000", "otherNonOperatingIncome": "-61000", "costofGoodsAndServicesSold": "17169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "7290000", "netIncomeFromContinuingOperations": "382000" }, "balance": { "goodwill": "0", "inventory": "9049000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "30955000", "longTermDebt": "0", "shortTermDebt": "6110000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-66249000", "totalLiabilities": "11670000", "otherCurrentAssets": "703000", "totalCurrentAssets": "29456000", "currentLongTermDebt": "6110000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498999", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203000", "shortLongTermDebtTotal": "6110000", "totalShareholderEquity": "19305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2952000", "totalCurrentLiabilities": "11148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522000", "cashAndShortTermInvestments": "16848000", "commonStockSharesOutstanding": "22782000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "16848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-2073000", "operatingCashflow": "-1351000", "capitalExpenditures": "572000", "changeInReceivables": "1260000", "changeInExchangeRate": "43000", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "-572000", "stockBasedCompensation": "996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 10313000, "cost_of_revenue": 6945000, "gross_profit": 3368000, "ebit": -4229000, "ebitda": -4229000, "pretax_income": -4001000, "tax_provision": -798000, "net_income": -3203000, "net_income_to_common": -3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_assets": 157046000, "short_term_debt": 606000, "long_term_debt": null, "total_debt": 606000, "total_liabilities": 18254000, "total_equity": 138792000, "shares_outstanding": 30695000, "goodwill_and_intangibles": 20566000 }, "cash_flow": { "operating_cash_flow": -2853000, "capital_expenditure": 74000, "free_cash_flow": -2779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9062, "ticker_id": 4635, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4229000", "netIncome": "-3203000", "grossProfit": "3368000", "depreciation": "None", "totalRevenue": "10313000", "costOfRevenue": "6945000", "interestIncome": "240000", "incomeBeforeTax": "-4001000", "interestExpense": "None", "operatingIncome": "-4229000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "240000", "nonInterestIncome": "None", "operatingExpenses": "7597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4430000", "netIncomeFromContinuingOperations": "-3203000" }, "balance": { "goodwill": "10719000", "inventory": "41162000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "157046000", "longTermDebt": "None", "shortTermDebt": "606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "9847000", "reportedCurrency": "USD", "retainedEarnings": "-31577000", "totalLiabilities": "18254000", "otherCurrentAssets": "6019000", "totalCurrentAssets": "95900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61146000", "currentAccountsPayable": "2103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18366000", "shortLongTermDebtTotal": "10025000", "totalShareholderEquity": "138792000", "capitalLeaseObligations": "10025000", "otherCurrentLiabilities": "4176000", "totalCurrentLiabilities": "8742000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "9512000", "cashAndShortTermInvestments": "36911000", "commonStockSharesOutstanding": "30695000", "intangibleAssetsExcludingGoodwill": "9847000", "cashAndCashEquivalentsAtCarryingValue": "36911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "857000", "operatingCashflow": "-2853000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9828000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "-287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10313000, "cost_of_revenue": 6945000, "gross_profit": 3368000, "research_and_development": 3167000, "selling_general_admin": 4430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4229000, "depreciation_amortisation": null, "ebitda": -4229000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4001000, "tax_provision": -798000, "effective_tax_rate": null, "net_income": -3203000, "net_income_continuing_ops": -3203000, "net_income_to_common": -3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36911000, "short_term_investments": null, "net_receivables": 11808000, "inventory": 41162000, "other_current_assets": null, "total_current_assets": 95900000, "net_ppe": null, "goodwill": 10719000, "intangible_assets": 9847000, "goodwill_and_intangibles": 20566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61146000, "total_assets": 157046000, "short_term_debt": 606000, "accounts_payable": 2103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9512000, "total_liabilities": 18254000, "total_debt": 606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31577000, "total_equity": 138792000, "shares_outstanding": 30695000, "operating_cash_flow": -2853000, "stock_based_compensation": -287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9828000, "free_cash_flow": -2779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4229000", "netIncome": "-3203000", "grossProfit": "3368000", "depreciation": "None", "totalRevenue": "10313000", "costOfRevenue": "6945000", "interestIncome": "240000", "incomeBeforeTax": "-4001000", "interestExpense": "None", "operatingIncome": "-4229000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "240000", "nonInterestIncome": "None", "operatingExpenses": "7597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4430000", "netIncomeFromContinuingOperations": "-3203000" }, "balance": { "goodwill": "10719000", "inventory": "41162000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "157046000", "longTermDebt": "None", "shortTermDebt": "606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "9847000", "reportedCurrency": "USD", "retainedEarnings": "-31577000", "totalLiabilities": "18254000", "otherCurrentAssets": "6019000", "totalCurrentAssets": "95900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61146000", "currentAccountsPayable": "2103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18366000", "shortLongTermDebtTotal": "10025000", "totalShareholderEquity": "138792000", "capitalLeaseObligations": "10025000", "otherCurrentLiabilities": "4176000", "totalCurrentLiabilities": "8742000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "9512000", "cashAndShortTermInvestments": "36911000", "commonStockSharesOutstanding": "30695000", "intangibleAssetsExcludingGoodwill": "9847000", "cashAndCashEquivalentsAtCarryingValue": "36911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "857000", "operatingCashflow": "-2853000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9828000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "-287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 9884000, "cost_of_revenue": 7339000, "gross_profit": 2545000, "ebit": -4444000, "ebitda": -4444000, "pretax_income": -4444000, "tax_provision": -1214000, "net_income": -3230000, "net_income_to_common": -3230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30835000, "total_current_assets": 88189000, "total_assets": 148734000, "short_term_debt": 585000, "long_term_debt": null, "total_debt": 585000, "total_liabilities": 17958000, "total_equity": 130776000, "shares_outstanding": 30050000, "goodwill_and_intangibles": 20862000 }, "cash_flow": { "operating_cash_flow": -1386000, "capital_expenditure": 467000, "free_cash_flow": -919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9063, "ticker_id": 4635, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4444000", "ebitda": "-4444000", "netIncome": "-3230000", "grossProfit": "2545000", "depreciation": "None", "totalRevenue": "9884000", "costOfRevenue": "7339000", "interestIncome": "194000", "incomeBeforeTax": "-4444000", "interestExpense": "None", "operatingIncome": "-4867000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-1214000", "reportedCurrency": "USD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "7406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-922000", "sellingGeneralAndAdministrative": "4434000", "netIncomeFromContinuingOperations": "-3230000" }, "balance": { "goodwill": "10719000", "inventory": "42723000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "148734000", "longTermDebt": "None", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "10143000", "reportedCurrency": "USD", "retainedEarnings": "-28374000", "totalLiabilities": "17958000", "otherCurrentAssets": "4349000", "totalCurrentAssets": "88189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60545000", "currentAccountsPayable": "3548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18259000", "shortLongTermDebtTotal": "10163000", "totalShareholderEquity": "130776000", "capitalLeaseObligations": "10163000", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "8305000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "9652999", "cashAndShortTermInvestments": "30835000", "commonStockSharesOutstanding": "30050000", "intangibleAssetsExcludingGoodwill": "10143000", "cashAndCashEquivalentsAtCarryingValue": "30835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-872000", "operatingCashflow": "-1386000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9777000", "cashflowFromInvestment": "-2268000", "stockBasedCompensation": "3512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9884000, "cost_of_revenue": 7339000, "gross_profit": 2545000, "research_and_development": 2972000, "selling_general_admin": 4434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4444000, "depreciation_amortisation": -922000, "ebitda": -4444000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4444000, "tax_provision": -1214000, "effective_tax_rate": null, "net_income": -3230000, "net_income_continuing_ops": -3230000, "net_income_to_common": -3230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30835000, "short_term_investments": null, "net_receivables": 10282000, "inventory": 42723000, "other_current_assets": null, "total_current_assets": 88189000, "net_ppe": null, "goodwill": 10719000, "intangible_assets": 10143000, "goodwill_and_intangibles": 20862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60545000, "total_assets": 148734000, "short_term_debt": 585000, "accounts_payable": 3548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9652999, "total_liabilities": 17958000, "total_debt": 585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28374000, "total_equity": 130776000, "shares_outstanding": 30050000, "operating_cash_flow": -1386000, "stock_based_compensation": 3512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9777000, "free_cash_flow": -919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4444000", "ebitda": "-4444000", "netIncome": "-3230000", "grossProfit": "2545000", "depreciation": "None", "totalRevenue": "9884000", "costOfRevenue": "7339000", "interestIncome": "194000", "incomeBeforeTax": "-4444000", "interestExpense": "None", "operatingIncome": "-4867000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-1214000", "reportedCurrency": "USD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "7406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-922000", "sellingGeneralAndAdministrative": "4434000", "netIncomeFromContinuingOperations": "-3230000" }, "balance": { "goodwill": "10719000", "inventory": "42723000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "148734000", "longTermDebt": "None", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "10143000", "reportedCurrency": "USD", "retainedEarnings": "-28374000", "totalLiabilities": "17958000", "otherCurrentAssets": "4349000", "totalCurrentAssets": "88189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60545000", "currentAccountsPayable": "3548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18259000", "shortLongTermDebtTotal": "10163000", "totalShareholderEquity": "130776000", "capitalLeaseObligations": "10163000", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "8305000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "9652999", "cashAndShortTermInvestments": "30835000", "commonStockSharesOutstanding": "30050000", "intangibleAssetsExcludingGoodwill": "10143000", "cashAndCashEquivalentsAtCarryingValue": "30835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-872000", "operatingCashflow": "-1386000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9777000", "cashflowFromInvestment": "-2268000", "stockBasedCompensation": "3512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 10969000, "cost_of_revenue": 7250000, "gross_profit": 3719000, "ebit": -3847000, "ebitda": -2925000, "pretax_income": -2836000, "tax_provision": -752000, "net_income": -2084000, "net_income_to_common": -2084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22708000, "total_current_assets": 84052000, "total_assets": 144092000, "short_term_debt": 905000, "long_term_debt": null, "total_debt": 905000, "total_liabilities": 21698000, "total_equity": 122394000, "shares_outstanding": 29923000, "goodwill_and_intangibles": 21158000 }, "cash_flow": { "operating_cash_flow": -282000, "capital_expenditure": 1391000, "free_cash_flow": 1109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9064, "ticker_id": 4635, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3847000", "ebitda": "-2925000", "netIncome": "-2084000", "grossProfit": "3719000", "depreciation": "None", "totalRevenue": "10969000", "costOfRevenue": "7250000", "interestIncome": "179000", "incomeBeforeTax": "-2836000", "interestExpense": "None", "operatingIncome": "-4066000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-752000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "7785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000", "sellingGeneralAndAdministrative": "4717000", "netIncomeFromContinuingOperations": "-2084000" }, "balance": { "goodwill": "10719000", "inventory": "41842000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "144092000", "longTermDebt": "None", "shortTermDebt": "905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "10439000", "reportedCurrency": "USD", "retainedEarnings": "-25144000", "totalLiabilities": "21698000", "otherCurrentAssets": "6447000", "totalCurrentAssets": "84052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60040000", "currentAccountsPayable": "3380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18423000", "shortLongTermDebtTotal": "10615000", "totalShareholderEquity": "122394000", "capitalLeaseObligations": "10615000", "otherCurrentLiabilities": "7335000", "totalCurrentLiabilities": "11913000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "9785000", "cashAndShortTermInvestments": "22708000", "commonStockSharesOutstanding": "29923000", "intangibleAssetsExcludingGoodwill": "10439000", "cashAndCashEquivalentsAtCarryingValue": "22708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "-282000", "capitalExpenditures": "1391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "-1391000", "stockBasedCompensation": "1671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10969000, "cost_of_revenue": 7250000, "gross_profit": 3719000, "research_and_development": 2849000, "selling_general_admin": 4717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3847000, "depreciation_amortisation": 922000, "ebitda": -2925000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2836000, "tax_provision": -752000, "effective_tax_rate": null, "net_income": -2084000, "net_income_continuing_ops": -2084000, "net_income_to_common": -2084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22708000, "short_term_investments": null, "net_receivables": 13055000, "inventory": 41842000, "other_current_assets": null, "total_current_assets": 84052000, "net_ppe": null, "goodwill": 10719000, "intangible_assets": 10439000, "goodwill_and_intangibles": 21158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60040000, "total_assets": 144092000, "short_term_debt": 905000, "accounts_payable": 3380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9785000, "total_liabilities": 21698000, "total_debt": 905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25144000, "total_equity": 122394000, "shares_outstanding": 29923000, "operating_cash_flow": -282000, "stock_based_compensation": 1671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158000, "free_cash_flow": 1109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3847000", "ebitda": "-2925000", "netIncome": "-2084000", "grossProfit": "3719000", "depreciation": "None", "totalRevenue": "10969000", "costOfRevenue": "7250000", "interestIncome": "179000", "incomeBeforeTax": "-2836000", "interestExpense": "None", "operatingIncome": "-4066000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-752000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "7785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000", "sellingGeneralAndAdministrative": "4717000", "netIncomeFromContinuingOperations": "-2084000" }, "balance": { "goodwill": "10719000", "inventory": "41842000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "144092000", "longTermDebt": "None", "shortTermDebt": "905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "10439000", "reportedCurrency": "USD", "retainedEarnings": "-25144000", "totalLiabilities": "21698000", "otherCurrentAssets": "6447000", "totalCurrentAssets": "84052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60040000", "currentAccountsPayable": "3380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18423000", "shortLongTermDebtTotal": "10615000", "totalShareholderEquity": "122394000", "capitalLeaseObligations": "10615000", "otherCurrentLiabilities": "7335000", "totalCurrentLiabilities": "11913000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "9785000", "cashAndShortTermInvestments": "22708000", "commonStockSharesOutstanding": "29923000", "intangibleAssetsExcludingGoodwill": "10439000", "cashAndCashEquivalentsAtCarryingValue": "22708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "-282000", "capitalExpenditures": "1391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "-1391000", "stockBasedCompensation": "1671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 14089000, "cost_of_revenue": 9817000, "gross_profit": 4272000, "ebit": -2986000, "ebitda": -1966000, "pretax_income": -2986000, "tax_provision": -87000, "net_income": -2899000, "net_income_to_common": -2899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25229000, "total_current_assets": 88778000, "total_assets": 148508000, "short_term_debt": 909000, "long_term_debt": null, "total_debt": 909000, "total_liabilities": 25637000, "total_equity": 122871000, "shares_outstanding": 29823000, "goodwill_and_intangibles": 21500000 }, "cash_flow": { "operating_cash_flow": -2302000, "capital_expenditure": 2818000, "free_cash_flow": 516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9065, "ticker_id": 4635, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2986000", "ebitda": "-1966000", "netIncome": "-2899000", "grossProfit": "4272000", "depreciation": "None", "totalRevenue": "14089000", "costOfRevenue": "9817000", "interestIncome": "222000", "incomeBeforeTax": "-2986000", "interestExpense": "None", "operatingIncome": "-2340000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "222000", "nonInterestIncome": "None", "operatingExpenses": "6612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "3926000", "netIncomeFromContinuingOperations": "-2899000" }, "balance": { "goodwill": "10719000", "inventory": "41997000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "148508000", "longTermDebt": "None", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "10781000", "reportedCurrency": "USD", "retainedEarnings": "-23060000", "totalLiabilities": "25637000", "otherCurrentAssets": "3761000", "totalCurrentAssets": "88778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59730000", "currentAccountsPayable": "6728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18570000", "shortLongTermDebtTotal": "10830000", "totalShareholderEquity": "122871000", "capitalLeaseObligations": "10830000", "otherCurrentLiabilities": "7822000", "totalCurrentLiabilities": "15638000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "9999000", "cashAndShortTermInvestments": "25229000", "commonStockSharesOutstanding": "29823000", "intangibleAssetsExcludingGoodwill": "10781000", "cashAndCashEquivalentsAtCarryingValue": "25229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-230000", "operatingCashflow": "-2302000", "capitalExpenditures": "2818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251000", "cashflowFromInvestment": "-2818000", "stockBasedCompensation": "1421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14089000, "cost_of_revenue": 9817000, "gross_profit": 4272000, "research_and_development": 2686000, "selling_general_admin": 3926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2986000, "depreciation_amortisation": 1020000, "ebitda": -1966000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2986000, "tax_provision": -87000, "effective_tax_rate": null, "net_income": -2899000, "net_income_continuing_ops": -2899000, "net_income_to_common": -2899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25229000, "short_term_investments": null, "net_receivables": 17791000, "inventory": 41997000, "other_current_assets": null, "total_current_assets": 88778000, "net_ppe": null, "goodwill": 10719000, "intangible_assets": 10781000, "goodwill_and_intangibles": 21500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59730000, "total_assets": 148508000, "short_term_debt": 909000, "accounts_payable": 6728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9999000, "total_liabilities": 25637000, "total_debt": 909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23060000, "total_equity": 122871000, "shares_outstanding": 29823000, "operating_cash_flow": -2302000, "stock_based_compensation": 1421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251000, "free_cash_flow": 516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2986000", "ebitda": "-1966000", "netIncome": "-2899000", "grossProfit": "4272000", "depreciation": "None", "totalRevenue": "14089000", "costOfRevenue": "9817000", "interestIncome": "222000", "incomeBeforeTax": "-2986000", "interestExpense": "None", "operatingIncome": "-2340000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "222000", "nonInterestIncome": "None", "operatingExpenses": "6612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "3926000", "netIncomeFromContinuingOperations": "-2899000" }, "balance": { "goodwill": "10719000", "inventory": "41997000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "148508000", "longTermDebt": "None", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "10781000", "reportedCurrency": "USD", "retainedEarnings": "-23060000", "totalLiabilities": "25637000", "otherCurrentAssets": "3761000", "totalCurrentAssets": "88778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59730000", "currentAccountsPayable": "6728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18570000", "shortLongTermDebtTotal": "10830000", "totalShareholderEquity": "122871000", "capitalLeaseObligations": "10830000", "otherCurrentLiabilities": "7822000", "totalCurrentLiabilities": "15638000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "9999000", "cashAndShortTermInvestments": "25229000", "commonStockSharesOutstanding": "29823000", "intangibleAssetsExcludingGoodwill": "10781000", "cashAndCashEquivalentsAtCarryingValue": "25229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-230000", "operatingCashflow": "-2302000", "capitalExpenditures": "2818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251000", "cashflowFromInvestment": "-2818000", "stockBasedCompensation": "1421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 18307000, "cost_of_revenue": 11124000, "gross_profit": 7183000, "ebit": -874000, "ebitda": 35000, "pretax_income": -874000, "tax_provision": -231000, "net_income": -643000, "net_income_to_common": -643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30111000, "total_current_assets": 91699000, "total_assets": 145607000, "short_term_debt": 1173000, "long_term_debt": null, "total_debt": 1173000, "total_liabilities": 21397000, "total_equity": 124210000, "shares_outstanding": 29733000, "goodwill_and_intangibles": 21889000 }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": 1656000, "free_cash_flow": 51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9067, "ticker_id": 4635, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-874000", "ebitda": "35000", "netIncome": "-643000", "grossProfit": "7183000", "depreciation": "None", "totalRevenue": "18307000", "costOfRevenue": "11124000", "interestIncome": "270000", "incomeBeforeTax": "-874000", "interestExpense": "None", "operatingIncome": "-1119000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-231000", "reportedCurrency": "USD", "netInterestIncome": "270000", "nonInterestIncome": "None", "operatingExpenses": "8302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "5162000", "netIncomeFromContinuingOperations": "-643000" }, "balance": { "goodwill": "10742000", "inventory": "42329000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "145607000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "11147000", "reportedCurrency": "USD", "retainedEarnings": "-20161000", "totalLiabilities": "21397000", "otherCurrentAssets": "7268000", "totalCurrentAssets": "91699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53908000", "currentAccountsPayable": "6961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12777000", "shortLongTermDebtTotal": "6440000", "totalShareholderEquity": "124210000", "capitalLeaseObligations": "6440000", "otherCurrentLiabilities": "7691000", "totalCurrentLiabilities": "16064000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "5333000", "cashAndShortTermInvestments": "30111000", "commonStockSharesOutstanding": "29733000", "intangibleAssetsExcludingGoodwill": "11147000", "cashAndCashEquivalentsAtCarryingValue": "30111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "1427000", "operatingCashflow": "-1605000", "capitalExpenditures": "1656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-2116000", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18307000, "cost_of_revenue": 11124000, "gross_profit": 7183000, "research_and_development": 3140000, "selling_general_admin": 5162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -874000, "depreciation_amortisation": 909000, "ebitda": 35000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -874000, "tax_provision": -231000, "effective_tax_rate": null, "net_income": -643000, "net_income_continuing_ops": -643000, "net_income_to_common": -643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30111000, "short_term_investments": null, "net_receivables": 11991000, "inventory": 42329000, "other_current_assets": null, "total_current_assets": 91699000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": 11147000, "goodwill_and_intangibles": 21889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53908000, "total_assets": 145607000, "short_term_debt": 1173000, "accounts_payable": 6961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5333000, "total_liabilities": 21397000, "total_debt": 1173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20161000, "total_equity": 124210000, "shares_outstanding": 29733000, "operating_cash_flow": -1605000, "stock_based_compensation": 1796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": 51000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-874000", "ebitda": "35000", "netIncome": "-643000", "grossProfit": "7183000", "depreciation": "None", "totalRevenue": "18307000", "costOfRevenue": "11124000", "interestIncome": "270000", "incomeBeforeTax": "-874000", "interestExpense": "None", "operatingIncome": "-1119000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-231000", "reportedCurrency": "USD", "netInterestIncome": "270000", "nonInterestIncome": "None", "operatingExpenses": "8302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "5162000", "netIncomeFromContinuingOperations": "-643000" }, "balance": { "goodwill": "10742000", "inventory": "42329000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "145607000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "11147000", "reportedCurrency": "USD", "retainedEarnings": "-20161000", "totalLiabilities": "21397000", "otherCurrentAssets": "7268000", "totalCurrentAssets": "91699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53908000", "currentAccountsPayable": "6961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12777000", "shortLongTermDebtTotal": "6440000", "totalShareholderEquity": "124210000", "capitalLeaseObligations": "6440000", "otherCurrentLiabilities": "7691000", "totalCurrentLiabilities": "16064000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "5333000", "cashAndShortTermInvestments": "30111000", "commonStockSharesOutstanding": "29733000", "intangibleAssetsExcludingGoodwill": "11147000", "cashAndCashEquivalentsAtCarryingValue": "30111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "1427000", "operatingCashflow": "-1605000", "capitalExpenditures": "1656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-2116000", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 13453000, "cost_of_revenue": 8053000, "gross_profit": 5400000, "ebit": -1245000, "ebitda": -352000, "pretax_income": -1245000, "tax_provision": -217000, "net_income": -1028000, "net_income_to_common": -1028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33067999, "total_current_assets": 88521000, "total_assets": 142280000, "short_term_debt": 858000, "long_term_debt": null, "total_debt": 858000, "total_liabilities": 19099000, "total_equity": 123181000, "shares_outstanding": 29659000, "goodwill_and_intangibles": 22254000 }, "cash_flow": { "operating_cash_flow": -5873000, "capital_expenditure": 321000, "free_cash_flow": -5552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9068, "ticker_id": 4635, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1245000", "ebitda": "-352000", "netIncome": "-1028000", "grossProfit": "5400000", "depreciation": "None", "totalRevenue": "13453000", "costOfRevenue": "8053000", "interestIncome": "228000", "incomeBeforeTax": "-1245000", "interestExpense": "None", "operatingIncome": "-1513000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-217000", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "6913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "4637000", "netIncomeFromContinuingOperations": "-1028000" }, "balance": { "goodwill": "10742000", "inventory": "43776000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "142280000", "longTermDebt": "None", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "11512000", "reportedCurrency": "USD", "retainedEarnings": "-19518000", "totalLiabilities": "19099000", "otherCurrentAssets": "4144000", "totalCurrentAssets": "88521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53759000", "currentAccountsPayable": "4854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10344000", "shortLongTermDebtTotal": "6432000", "totalShareholderEquity": "123181000", "capitalLeaseObligations": "6432000", "otherCurrentLiabilities": "5903000", "totalCurrentLiabilities": "11717000", "otherNonCurrentLiabilities": "1756000", "totalNonCurrentLiabilities": "7382000", "cashAndShortTermInvestments": "33067999", "commonStockSharesOutstanding": "29659000", "intangibleAssetsExcludingGoodwill": "11512000", "cashAndCashEquivalentsAtCarryingValue": "33067999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-758000", "operatingCashflow": "-5873000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594000", "cashflowFromInvestment": "-321000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13453000, "cost_of_revenue": 8053000, "gross_profit": 5400000, "research_and_development": 2276000, "selling_general_admin": 4637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1245000, "depreciation_amortisation": 893000, "ebitda": -352000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1245000, "tax_provision": -217000, "effective_tax_rate": null, "net_income": -1028000, "net_income_continuing_ops": -1028000, "net_income_to_common": -1028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33067999, "short_term_investments": null, "net_receivables": 7533000, "inventory": 43776000, "other_current_assets": null, "total_current_assets": 88521000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": 11512000, "goodwill_and_intangibles": 22254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53759000, "total_assets": 142280000, "short_term_debt": 858000, "accounts_payable": 4854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7382000, "total_liabilities": 19099000, "total_debt": 858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19518000, "total_equity": 123181000, "shares_outstanding": 29659000, "operating_cash_flow": -5873000, "stock_based_compensation": 1075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594000, "free_cash_flow": -5552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1245000", "ebitda": "-352000", "netIncome": "-1028000", "grossProfit": "5400000", "depreciation": "None", "totalRevenue": "13453000", "costOfRevenue": "8053000", "interestIncome": "228000", "incomeBeforeTax": "-1245000", "interestExpense": "None", "operatingIncome": "-1513000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-217000", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "6913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "4637000", "netIncomeFromContinuingOperations": "-1028000" }, "balance": { "goodwill": "10742000", "inventory": "43776000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "142280000", "longTermDebt": "None", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "11512000", "reportedCurrency": "USD", "retainedEarnings": "-19518000", "totalLiabilities": "19099000", "otherCurrentAssets": "4144000", "totalCurrentAssets": "88521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53759000", "currentAccountsPayable": "4854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10344000", "shortLongTermDebtTotal": "6432000", "totalShareholderEquity": "123181000", "capitalLeaseObligations": "6432000", "otherCurrentLiabilities": "5903000", "totalCurrentLiabilities": "11717000", "otherNonCurrentLiabilities": "1756000", "totalNonCurrentLiabilities": "7382000", "cashAndShortTermInvestments": "33067999", "commonStockSharesOutstanding": "29659000", "intangibleAssetsExcludingGoodwill": "11512000", "cashAndCashEquivalentsAtCarryingValue": "33067999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-758000", "operatingCashflow": "-5873000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594000", "cashflowFromInvestment": "-321000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 13119000, "cost_of_revenue": 6041000, "gross_profit": 7078000, "ebit": 814000, "ebitda": 1380000, "pretax_income": 814000, "tax_provision": 154000, "net_income": 660000, "net_income_to_common": 660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37830000, "total_current_assets": 92919000, "total_assets": 145862000, "short_term_debt": 827000, "long_term_debt": null, "total_debt": 827000, "total_liabilities": 23379000, "total_equity": 122483000, "shares_outstanding": 29632000, "goodwill_and_intangibles": 22207000 }, "cash_flow": { "operating_cash_flow": 2380000, "capital_expenditure": 197000, "free_cash_flow": 2577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9069, "ticker_id": 4635, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "814000", "ebitda": "1380000", "netIncome": "660000", "grossProfit": "7078000", "depreciation": "None", "totalRevenue": "13119000", "costOfRevenue": "6041000", "interestIncome": "681000", "incomeBeforeTax": "814000", "interestExpense": "None", "operatingIncome": "159000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "681000", "nonInterestIncome": "None", "operatingExpenses": "6919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000", "sellingGeneralAndAdministrative": "4558000", "netIncomeFromContinuingOperations": "660000" }, "balance": { "goodwill": "10353000", "inventory": "42973000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "145862000", "longTermDebt": "None", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "11854000", "reportedCurrency": "USD", "retainedEarnings": "-18490000", "totalLiabilities": "23379000", "otherCurrentAssets": "3555000", "totalCurrentAssets": "92919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52943000", "currentAccountsPayable": "5571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9828000", "shortLongTermDebtTotal": "6705000", "totalShareholderEquity": "122483000", "capitalLeaseObligations": "6705000", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "15420000", "otherNonCurrentLiabilities": "2021000", "totalNonCurrentLiabilities": "7959000", "cashAndShortTermInvestments": "37830000", "commonStockSharesOutstanding": "29632000", "intangibleAssetsExcludingGoodwill": "11854000", "cashAndCashEquivalentsAtCarryingValue": "37830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-2880000", "operatingCashflow": "2380000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000", "cashflowFromInvestment": "-10812000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13119000, "cost_of_revenue": 6041000, "gross_profit": 7078000, "research_and_development": 2361000, "selling_general_admin": 4558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 814000, "depreciation_amortisation": 566000, "ebitda": 1380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 814000, "tax_provision": 154000, "effective_tax_rate": null, "net_income": 660000, "net_income_continuing_ops": 660000, "net_income_to_common": 660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37830000, "short_term_investments": null, "net_receivables": 8561000, "inventory": 42973000, "other_current_assets": null, "total_current_assets": 92919000, "net_ppe": null, "goodwill": 10353000, "intangible_assets": 11854000, "goodwill_and_intangibles": 22207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52943000, "total_assets": 145862000, "short_term_debt": 827000, "accounts_payable": 5571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7959000, "total_liabilities": 23379000, "total_debt": 827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18490000, "total_equity": 122483000, "shares_outstanding": 29632000, "operating_cash_flow": 2380000, "stock_based_compensation": 870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106000, "free_cash_flow": 2577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "814000", "ebitda": "1380000", "netIncome": "660000", "grossProfit": "7078000", "depreciation": "None", "totalRevenue": "13119000", "costOfRevenue": "6041000", "interestIncome": "681000", "incomeBeforeTax": "814000", "interestExpense": "None", "operatingIncome": "159000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "681000", "nonInterestIncome": "None", "operatingExpenses": "6919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000", "sellingGeneralAndAdministrative": "4558000", "netIncomeFromContinuingOperations": "660000" }, "balance": { "goodwill": "10353000", "inventory": "42973000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "145862000", "longTermDebt": "None", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "11854000", "reportedCurrency": "USD", "retainedEarnings": "-18490000", "totalLiabilities": "23379000", "otherCurrentAssets": "3555000", "totalCurrentAssets": "92919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52943000", "currentAccountsPayable": "5571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9828000", "shortLongTermDebtTotal": "6705000", "totalShareholderEquity": "122483000", "capitalLeaseObligations": "6705000", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "15420000", "otherNonCurrentLiabilities": "2021000", "totalNonCurrentLiabilities": "7959000", "cashAndShortTermInvestments": "37830000", "commonStockSharesOutstanding": "29632000", "intangibleAssetsExcludingGoodwill": "11854000", "cashAndCashEquivalentsAtCarryingValue": "37830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-2880000", "operatingCashflow": "2380000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000", "cashflowFromInvestment": "-10812000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 16600000, "cost_of_revenue": 8151999, "gross_profit": 8448000, "ebit": 3123000, "ebitda": 3495000, "pretax_income": 3123000, "tax_provision": -20741000, "net_income": 23864000, "net_income_to_common": 23864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49159000, "total_current_assets": 97848000, "total_assets": 127912000, "short_term_debt": 465000, "long_term_debt": null, "total_debt": 465000, "total_liabilities": 16318999, "total_equity": 111593000, "shares_outstanding": 29459000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1224000, "capital_expenditure": 46000, "free_cash_flow": 1270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9070, "ticker_id": 4635, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3123000", "ebitda": "3495000", "netIncome": "23864000", "grossProfit": "8448000", "depreciation": "None", "totalRevenue": "16600000", "costOfRevenue": "8151999", "interestIncome": "592000", "incomeBeforeTax": "3123000", "interestExpense": "None", "operatingIncome": "2541000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-20741000", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "5907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8151999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "3756000", "netIncomeFromContinuingOperations": "23864000" }, "balance": { "goodwill": "0", "inventory": "37470000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "127912000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19150000", "totalLiabilities": "16318999", "otherCurrentAssets": "1223000", "totalCurrentAssets": "97848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30064000", "currentAccountsPayable": "5332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6197000", "totalShareholderEquity": "111593000", "capitalLeaseObligations": "6197000", "otherCurrentLiabilities": "4614000", "totalCurrentLiabilities": "10508000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "5811000", "cashAndShortTermInvestments": "49159000", "commonStockSharesOutstanding": "29459000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "1224000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16600000, "cost_of_revenue": 8151999, "gross_profit": 8448000, "research_and_development": 2151000, "selling_general_admin": 3756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3123000, "depreciation_amortisation": 372000, "ebitda": 3495000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3123000, "tax_provision": -20741000, "effective_tax_rate": null, "net_income": 23864000, "net_income_continuing_ops": 23864000, "net_income_to_common": 23864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49159000, "short_term_investments": 0, "net_receivables": 9996000, "inventory": 37470000, "other_current_assets": null, "total_current_assets": 97848000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30064000, "total_assets": 127912000, "short_term_debt": 465000, "accounts_payable": 5332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5811000, "total_liabilities": 16318999, "total_debt": 465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19150000, "total_equity": 111593000, "shares_outstanding": 29459000, "operating_cash_flow": 1224000, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 421000, "free_cash_flow": 1270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3123000", "ebitda": "3495000", "netIncome": "23864000", "grossProfit": "8448000", "depreciation": "None", "totalRevenue": "16600000", "costOfRevenue": "8151999", "interestIncome": "592000", "incomeBeforeTax": "3123000", "interestExpense": "None", "operatingIncome": "2541000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-20741000", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "5907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8151999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "3756000", "netIncomeFromContinuingOperations": "23864000" }, "balance": { "goodwill": "0", "inventory": "37470000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "127912000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19150000", "totalLiabilities": "16318999", "otherCurrentAssets": "1223000", "totalCurrentAssets": "97848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30064000", "currentAccountsPayable": "5332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6197000", "totalShareholderEquity": "111593000", "capitalLeaseObligations": "6197000", "otherCurrentLiabilities": "4614000", "totalCurrentLiabilities": "10508000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "5811000", "cashAndShortTermInvestments": "49159000", "commonStockSharesOutstanding": "29459000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "1224000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 7563000, "cost_of_revenue": 4407000, "gross_profit": 3156000, "ebit": -1463999, "ebitda": -1092999, "pretax_income": -1464000, "tax_provision": 7000, "net_income": -1471000, "net_income_to_common": -1471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47581000, "total_current_assets": 92349000, "total_assets": 101596000, "short_term_debt": 428000, "long_term_debt": null, "total_debt": 428000, "total_liabilities": 15099000, "total_equity": 86497000, "shares_outstanding": 28866000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2824000, "capital_expenditure": 263000, "free_cash_flow": -2561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9072, "ticker_id": 4635, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1463999", "ebitda": "-1092999", "netIncome": "-1471000", "grossProfit": "3156000", "depreciation": "None", "totalRevenue": "7563000", "costOfRevenue": "4407000", "interestIncome": "584000", "incomeBeforeTax": "-1464000", "interestExpense": "None", "operatingIncome": "-2045999", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "584000", "nonInterestIncome": "None", "operatingExpenses": "5202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000", "sellingGeneralAndAdministrative": "3063000", "netIncomeFromContinuingOperations": "-1471000" }, "balance": { "goodwill": "None", "inventory": "38085000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "101596000", "longTermDebt": "None", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43014000", "totalLiabilities": "15099000", "otherCurrentAssets": "870000", "totalCurrentAssets": "92349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9247000", "currentAccountsPayable": "4979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6306000", "totalShareholderEquity": "86497000", "capitalLeaseObligations": "6306000", "otherCurrentLiabilities": "3705000", "totalCurrentLiabilities": "9180000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "5919000", "cashAndShortTermInvestments": "47581000", "commonStockSharesOutstanding": "28866000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-4186000", "operatingCashflow": "-2824000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7563000, "cost_of_revenue": 4407000, "gross_profit": 3156000, "research_and_development": 2139000, "selling_general_admin": 3063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1463999, "depreciation_amortisation": 371000, "ebitda": -1092999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1464000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -1471000, "net_income_continuing_ops": -1471000, "net_income_to_common": -1471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47581000, "short_term_investments": 0, "net_receivables": 5813000, "inventory": 38085000, "other_current_assets": null, "total_current_assets": 92349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9247000, "total_assets": 101596000, "short_term_debt": 428000, "accounts_payable": 4979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5919000, "total_liabilities": 15099000, "total_debt": 428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43014000, "total_equity": 86497000, "shares_outstanding": 28866000, "operating_cash_flow": -2824000, "stock_based_compensation": 584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158000, "free_cash_flow": -2561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1463999", "ebitda": "-1092999", "netIncome": "-1471000", "grossProfit": "3156000", "depreciation": "None", "totalRevenue": "7563000", "costOfRevenue": "4407000", "interestIncome": "584000", "incomeBeforeTax": "-1464000", "interestExpense": "None", "operatingIncome": "-2045999", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "584000", "nonInterestIncome": "None", "operatingExpenses": "5202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000", "sellingGeneralAndAdministrative": "3063000", "netIncomeFromContinuingOperations": "-1471000" }, "balance": { "goodwill": "None", "inventory": "38085000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "101596000", "longTermDebt": "None", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43014000", "totalLiabilities": "15099000", "otherCurrentAssets": "870000", "totalCurrentAssets": "92349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9247000", "currentAccountsPayable": "4979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6306000", "totalShareholderEquity": "86497000", "capitalLeaseObligations": "6306000", "otherCurrentLiabilities": "3705000", "totalCurrentLiabilities": "9180000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "5919000", "cashAndShortTermInvestments": "47581000", "commonStockSharesOutstanding": "28866000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-4186000", "operatingCashflow": "-2824000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 21431000, "cost_of_revenue": 10473000, "gross_profit": 10958000, "ebit": 6109000, "ebitda": 6254000, "pretax_income": 6109000, "tax_provision": 20000, "net_income": 6089000, "net_income_to_common": 6089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50514000, "total_current_assets": 91765000, "total_assets": 101175000, "short_term_debt": 397000, "long_term_debt": null, "total_debt": 397000, "total_liabilities": 14021000, "total_equity": 87154000, "shares_outstanding": 29769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -545000, "capital_expenditure": 156000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9073, "ticker_id": 4635, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6109000", "ebitda": "6254000", "netIncome": "6089000", "grossProfit": "10958000", "depreciation": "None", "totalRevenue": "21431000", "costOfRevenue": "10473000", "interestIncome": "631000", "incomeBeforeTax": "6109000", "interestExpense": "None", "operatingIncome": "5468000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "631000", "nonInterestIncome": "None", "operatingExpenses": "5490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "3518000", "netIncomeFromContinuingOperations": "6089000" }, "balance": { "goodwill": "None", "inventory": "33817000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "101175000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41543000", "totalLiabilities": "14021000", "otherCurrentAssets": "810000", "totalCurrentAssets": "91765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9409999", "currentAccountsPayable": "4183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6413000", "totalShareholderEquity": "87154000", "capitalLeaseObligations": "6413000", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "7959000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "6062000", "cashAndShortTermInvestments": "50514000", "commonStockSharesOutstanding": "29769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-2292000", "operatingCashflow": "-545000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21431000, "cost_of_revenue": 10473000, "gross_profit": 10958000, "research_and_development": 1972000, "selling_general_admin": 3518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6109000, "depreciation_amortisation": 145000, "ebitda": 6254000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6109000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": 6089000, "net_income_continuing_ops": 6089000, "net_income_to_common": 6089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50514000, "short_term_investments": 0, "net_receivables": 6624000, "inventory": 33817000, "other_current_assets": null, "total_current_assets": 91765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9409999, "total_assets": 101175000, "short_term_debt": 397000, "accounts_payable": 4183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7959000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6062000, "total_liabilities": 14021000, "total_debt": 397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41543000, "total_equity": 87154000, "shares_outstanding": 29769000, "operating_cash_flow": -545000, "stock_based_compensation": 638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254000, "free_cash_flow": -389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6109000", "ebitda": "6254000", "netIncome": "6089000", "grossProfit": "10958000", "depreciation": "None", "totalRevenue": "21431000", "costOfRevenue": "10473000", "interestIncome": "631000", "incomeBeforeTax": "6109000", "interestExpense": "None", "operatingIncome": "5468000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "631000", "nonInterestIncome": "None", "operatingExpenses": "5490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "3518000", "netIncomeFromContinuingOperations": "6089000" }, "balance": { "goodwill": "None", "inventory": "33817000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "101175000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41543000", "totalLiabilities": "14021000", "otherCurrentAssets": "810000", "totalCurrentAssets": "91765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9409999", "currentAccountsPayable": "4183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6413000", "totalShareholderEquity": "87154000", "capitalLeaseObligations": "6413000", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "7959000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "6062000", "cashAndShortTermInvestments": "50514000", "commonStockSharesOutstanding": "29769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-2292000", "operatingCashflow": "-545000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 20624000, "cost_of_revenue": 10643000, "gross_profit": 9981000, "ebit": 4690000, "ebitda": 4828000, "pretax_income": 4690000, "tax_provision": 16000, "net_income": 4674000, "net_income_to_common": 4674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50955000, "total_current_assets": 96213000, "total_assets": 105469000, "short_term_debt": 275000, "long_term_debt": null, "total_debt": 275000, "total_liabilities": 25324000, "total_equity": 80145000, "shares_outstanding": 29632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3901000, "capital_expenditure": 284000, "free_cash_flow": 4185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9074, "ticker_id": 4635, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4690000", "ebitda": "4828000", "netIncome": "4674000", "grossProfit": "9981000", "depreciation": "None", "totalRevenue": "20624000", "costOfRevenue": "10643000", "interestIncome": "581000", "incomeBeforeTax": "4690000", "interestExpense": "None", "operatingIncome": "4115000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "581000", "nonInterestIncome": "None", "operatingExpenses": "5866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "3409000", "netIncomeFromContinuingOperations": "4674000" }, "balance": { "goodwill": "None", "inventory": "31557000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "105469000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47632000", "totalLiabilities": "25324000", "otherCurrentAssets": "540000", "totalCurrentAssets": "96213000", "currentLongTermDebt": "None", "longTermInvestments": "150000", "shortTermInvestments": "0", "currentNetReceivables": "13161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9256000", "currentAccountsPayable": "8327999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9034000", "shortLongTermDebtTotal": "6272000", "totalShareholderEquity": "80145000", "capitalLeaseObligations": "6272000", "otherCurrentLiabilities": "6544000", "totalCurrentLiabilities": "19253000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "6071000", "cashAndShortTermInvestments": "50955000", "commonStockSharesOutstanding": "29632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-7704000", "operatingCashflow": "3901000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000", "cashflowFromInvestment": "17716000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20624000, "cost_of_revenue": 10643000, "gross_profit": 9981000, "research_and_development": 2457000, "selling_general_admin": 3409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4690000, "depreciation_amortisation": 138000, "ebitda": 4828000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4690000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": 4674000, "net_income_continuing_ops": 4674000, "net_income_to_common": 4674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50955000, "short_term_investments": 0, "net_receivables": 13161000, "inventory": 31557000, "other_current_assets": null, "total_current_assets": 96213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9256000, "total_assets": 105469000, "short_term_debt": 275000, "accounts_payable": 8327999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6071000, "total_liabilities": 25324000, "total_debt": 275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47632000, "total_equity": 80145000, "shares_outstanding": 29632000, "operating_cash_flow": 3901000, "stock_based_compensation": 522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -694000, "free_cash_flow": 4185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4690000", "ebitda": "4828000", "netIncome": "4674000", "grossProfit": "9981000", "depreciation": "None", "totalRevenue": "20624000", "costOfRevenue": "10643000", "interestIncome": "581000", "incomeBeforeTax": "4690000", "interestExpense": "None", "operatingIncome": "4115000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "581000", "nonInterestIncome": "None", "operatingExpenses": "5866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "3409000", "netIncomeFromContinuingOperations": "4674000" }, "balance": { "goodwill": "None", "inventory": "31557000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "105469000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47632000", "totalLiabilities": "25324000", "otherCurrentAssets": "540000", "totalCurrentAssets": "96213000", "currentLongTermDebt": "None", "longTermInvestments": "150000", "shortTermInvestments": "0", "currentNetReceivables": "13161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9256000", "currentAccountsPayable": "8327999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9034000", "shortLongTermDebtTotal": "6272000", "totalShareholderEquity": "80145000", "capitalLeaseObligations": "6272000", "otherCurrentLiabilities": "6544000", "totalCurrentLiabilities": "19253000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "6071000", "cashAndShortTermInvestments": "50955000", "commonStockSharesOutstanding": "29632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-7704000", "operatingCashflow": "3901000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000", "cashflowFromInvestment": "17716000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "income_statement": { "revenue": 22269000, "cost_of_revenue": 10790000, "gross_profit": 11479000, "ebit": 6122000, "ebitda": 6235000, "pretax_income": 6122000, "tax_provision": 11000, "net_income": 6111000, "net_income_to_common": 6111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30054000, "total_current_assets": 89030000, "total_assets": 98143000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 22543000, "total_equity": 75600000, "shares_outstanding": 29572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5868000, "capital_expenditure": 1184000, "free_cash_flow": 7052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9075, "ticker_id": 4635, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:16.476307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6122000", "ebitda": "6235000", "netIncome": "6111000", "grossProfit": "11479000", "depreciation": "None", "totalRevenue": "22269000", "costOfRevenue": "10790000", "interestIncome": "487000", "incomeBeforeTax": "6122000", "interestExpense": "483000", "operatingIncome": "5639000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "5840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "3587000", "netIncomeFromContinuingOperations": "6111000" }, "balance": { "goodwill": "None", "inventory": "23908000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "98143000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52306000", "totalLiabilities": "22543000", "otherCurrentAssets": "621000", "totalCurrentAssets": "89030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17853000", "currentNetReceivables": "16594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9113000", "currentAccountsPayable": "9206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8882000", "shortLongTermDebtTotal": "6300000", "totalShareholderEquity": "75600000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "6811000", "totalCurrentLiabilities": "16308000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "6235000", "cashAndShortTermInvestments": "30054000", "commonStockSharesOutstanding": "29572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-2686000", "operatingCashflow": "5868000", "capitalExpenditures": "1184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "6816000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22269000, "cost_of_revenue": 10790000, "gross_profit": 11479000, "research_and_development": 2253000, "selling_general_admin": 3587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6122000, "depreciation_amortisation": 113000, "ebitda": 6235000, "interest_expense": 483000, "interest_income": null, "other_non_operating": null, "pretax_income": 6122000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": 6111000, "net_income_continuing_ops": 6111000, "net_income_to_common": 6111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30054000, "short_term_investments": 17853000, "net_receivables": 16594000, "inventory": 23908000, "other_current_assets": null, "total_current_assets": 89030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9113000, "total_assets": 98143000, "short_term_debt": 137000, "accounts_payable": 9206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16308000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6235000, "total_liabilities": 22543000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52306000, "total_equity": 75600000, "shares_outstanding": 29572000, "operating_cash_flow": 5868000, "stock_based_compensation": 653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184000, "free_cash_flow": 7052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6122000", "ebitda": "6235000", "netIncome": "6111000", "grossProfit": "11479000", "depreciation": "None", "totalRevenue": "22269000", "costOfRevenue": "10790000", "interestIncome": "487000", "incomeBeforeTax": "6122000", "interestExpense": "483000", "operatingIncome": "5639000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "5840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "3587000", "netIncomeFromContinuingOperations": "6111000" }, "balance": { "goodwill": "None", "inventory": "23908000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "98143000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52306000", "totalLiabilities": "22543000", "otherCurrentAssets": "621000", "totalCurrentAssets": "89030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17853000", "currentNetReceivables": "16594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9113000", "currentAccountsPayable": "9206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8882000", "shortLongTermDebtTotal": "6300000", "totalShareholderEquity": "75600000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "6811000", "totalCurrentLiabilities": "16308000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "6235000", "cashAndShortTermInvestments": "30054000", "commonStockSharesOutstanding": "29572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-2686000", "operatingCashflow": "5868000", "capitalExpenditures": "1184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "6816000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }