{ "ticker": { "uuid": "96b3e012-ab0c-47fe-851f-3b33efa87183", "symbol": "AEHR", "name": "Aehr Test Systems", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/96b3e012-ab0c-47fe-851f-3b33efa87183/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b3e012-ab0c-47fe-851f-3b33efa87183/" }, "latest_snapshot": { "ticker": { "uuid": "96b3e012-ab0c-47fe-851f-3b33efa87183", "symbol": "AEHR", "name": "Aehr Test Systems", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/96b3e012-ab0c-47fe-851f-3b33efa87183/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b3e012-ab0c-47fe-851f-3b33efa87183/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.15, "value": 0.13, "quality": 0.03, "momentum": 0.99, "coverage": 0.818, "confidence": 0.818, "delta": 0 }, "headline_factors": { "price": 81.05, "market_cap": 2632504000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0325, "piotroski_f_score": 2, "momentum_12_1": 6.651, "volatility_252d": 1.0553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0005, "shareholder_yield": 0 }, "quality": { "roe": -0.0325, "roic": -0.0779, "gross_margin": 0.3467, "fcf_margin": -0.0244, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.1365, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 4.3782, "momentum_12_1": 6.651, "relative_strength": 4.1821 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.03, "momentum_percentile": 0.99, "growth_composite": 85, "yield_composite": 80, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.818, "signal_confidence": 0.818 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.45, "os": 0.15, "value": 0.12, "quality": 0.03, "momentum": 0.99, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0823, "momentum_12_1": 7.5741 }, { "week_end_date": "2026-06-14", "price": 108.47, "os": 0.14, "value": 0.11, "quality": 0.02, "momentum": 0.99, "confidence": 0.827, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0823, "momentum_12_1": 7.7898 }, { "week_end_date": "2026-06-21", "price": 115.3, "os": 0.13, "value": 0.11, "quality": 0.02, "momentum": 0.99, "confidence": 0.817, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0823, "momentum_12_1": 7.522 }, { "week_end_date": "2026-06-28", "price": 91.81, "os": 0.13, "value": 0.12, "quality": 0.03, "momentum": 0.93, "confidence": 0.808, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0823, "momentum_12_1": 6.3746 }, { "week_end_date": "2026-07-05", "price": 69.96, "os": 0.15, "value": 0.13, "quality": 0.02, "momentum": 0.99, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0823, "momentum_12_1": 5.3109 }, { "week_end_date": "2026-07-12", "price": 72.6, "os": 0.15, "value": 0.12, "quality": 0.02, "momentum": 0.99, "confidence": 0.79, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0823, "momentum_12_1": 6.6875 }, { "week_end_date": "2026-07-19", "price": 81.05, "os": 0.15, "value": 0.13, "quality": 0.03, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0325, "momentum_12_1": 6.651 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50001000, "cost_of_revenue": 32350000, "gross_profit": 17651000, "ebit": -14149000, "ebitda": -11736000, "pretax_income": -11736000, "tax_provision": -4610000, "net_income": -7126000, "net_income_to_common": -7126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116358000, "total_current_assets": 184448000, "total_assets": 246694000, "short_term_debt": 626000, "long_term_debt": null, "total_debt": 9882000, "total_liabilities": 27183000, "total_equity": 219511000, "shares_outstanding": 30669000, "goodwill_and_intangibles": 20271000 }, "cash_flow": { "operating_cash_flow": -3310000, "capital_expenditure": 2066000, "free_cash_flow": -1244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58968000, "cost_of_revenue": 35035000, "gross_profit": 23933000, "ebit": -4291000, "ebitda": -903000, "pretax_income": -4291000, "tax_provision": -381000, "net_income": -3910000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25229000, "total_current_assets": 88778000, "total_assets": 148508000, "short_term_debt": 909000, "long_term_debt": 9921000, "total_debt": 10830000, "total_liabilities": 25637000, "total_equity": 122871000, "shares_outstanding": 29581000, "goodwill_and_intangibles": 21500000 }, "cash_flow": { "operating_cash_flow": -7400000, "capital_expenditure": 4992000, "free_cash_flow": -2408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58968000, "cost_of_revenue": 35035000, "gross_profit": 23933000, "ebit": -4291000, "ebitda": -903000, "pretax_income": -4291000, "tax_provision": -381000, "net_income": -3910000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25229000, "total_current_assets": 88778000, "total_assets": 148508000, "short_term_debt": 909000, "long_term_debt": 9921000, "total_debt": 10830000, "total_liabilities": 25637000, "total_equity": 122871000, "shares_outstanding": 29581000, "goodwill_and_intangibles": 21500000 }, "cash_flow": { "operating_cash_flow": -7400000, "capital_expenditure": 4992000, "free_cash_flow": -2408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58968000, "cost_of_revenue": 35035000, "gross_profit": 23933000, "ebit": -4291000, "ebitda": -903000, "pretax_income": -4291000, "tax_provision": -381000, "net_income": -3910000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25229000, "total_current_assets": 88778000, "total_assets": 148508000, "short_term_debt": 909000, "long_term_debt": 9921000, "total_debt": 10830000, "total_liabilities": 25637000, "total_equity": 122871000, "shares_outstanding": 29581000, "goodwill_and_intangibles": 21500000 }, "cash_flow": { "operating_cash_flow": -7400000, "capital_expenditure": 4992000, "free_cash_flow": -2408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58968000, "cost_of_revenue": 35035000, "gross_profit": 23933000, "ebit": -4291000, "ebitda": -903000, "pretax_income": -4291000, "tax_provision": -381000, "net_income": -3910000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25229000, "total_current_assets": 88778000, "total_assets": 148508000, "short_term_debt": 909000, "long_term_debt": 9921000, "total_debt": 10830000, "total_liabilities": 25637000, "total_equity": 122871000, "shares_outstanding": 29581000, "goodwill_and_intangibles": 21500000 }, "cash_flow": { "operating_cash_flow": -7400000, "capital_expenditure": 4992000, "free_cash_flow": -2408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58968000, "cost_of_revenue": 35035000, "gross_profit": 23933000, "ebit": -4291000, "ebitda": -903000, "pretax_income": -4291000, "tax_provision": -381000, "net_income": -3910000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25229000, "total_current_assets": 88778000, "total_assets": 148508000, "short_term_debt": 909000, "long_term_debt": 9921000, "total_debt": 10830000, "total_liabilities": 25637000, "total_equity": 122871000, "shares_outstanding": 29581000, "goodwill_and_intangibles": 21500000 }, "cash_flow": { "operating_cash_flow": -7400000, "capital_expenditure": 4992000, "free_cash_flow": -2408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58968000, "cost_of_revenue": 35035000, "gross_profit": 23933000, "ebit": -4291000, "ebitda": -903000, "pretax_income": -4291000, "tax_provision": -381000, "net_income": -3910000, "net_income_to_common": -3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25229000, "total_current_assets": 88778000, "total_assets": 148508000, "short_term_debt": 909000, "long_term_debt": 9921000, "total_debt": 10830000, "total_liabilities": 25637000, "total_equity": 122871000, "shares_outstanding": 29581000, "goodwill_and_intangibles": 21500000 }, "cash_flow": { "operating_cash_flow": -7400000, "capital_expenditure": 4992000, "free_cash_flow": -2408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66218000, "cost_of_revenue": 33675000, "gross_profit": 32543000, "ebit": 12458000, "ebitda": 13821000, "pretax_income": 12458000, "tax_provision": -20698000, "net_income": 33156000, "net_income_to_common": 33156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49159000, "total_current_assets": 97848000, "total_assets": 127912000, "short_term_debt": 465000, "long_term_debt": 5732000, "total_debt": 6197000, "total_liabilities": 16318999, "total_equity": 111593000, "shares_outstanding": 29617000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1756000, "capital_expenditure": 749000, "free_cash_flow": 2505000, "dividends_paid": null, "share_repurchases": -72000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19751000, "cost_of_revenue": 11732000, "gross_profit": 8019000, "ebit": 556000, "ebitda": -2097000, "pretax_income": -461000, "tax_provision": -1852000, "net_income": 1391000, "net_income_to_common": 1391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116358000, "total_current_assets": 184448000, "total_assets": 246694000, "short_term_debt": 626000, "long_term_debt": null, "total_debt": 9882000, "total_liabilities": 27183000, "total_equity": 219511000, "shares_outstanding": 30669000, "goodwill_and_intangibles": 20271000 }, "cash_flow": { "operating_cash_flow": 1211000, "capital_expenditure": 134000, "free_cash_flow": 1345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10313000, "cost_of_revenue": 6945000, "gross_profit": 3368000, "ebit": -4001000, "ebitda": -3141000, "pretax_income": -4001000, "tax_provision": -798000, "net_income": -3203000, "net_income_to_common": -3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_assets": 157046000, "short_term_debt": 606000, "long_term_debt": 9419000, "total_debt": 10025000, "total_liabilities": 18254000, "total_equity": 138792000, "shares_outstanding": 30695000, "goodwill_and_intangibles": 20566000 }, "cash_flow": { "operating_cash_flow": -2853000, "capital_expenditure": 74000, "free_cash_flow": -2779000, "dividends_paid": null, "share_repurchases": -454000, "shares_issued": 10224000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10313000, "cost_of_revenue": 6945000, "gross_profit": 3368000, "ebit": -4001000, "ebitda": -3141000, "pretax_income": -4001000, "tax_provision": -798000, "net_income": -3203000, "net_income_to_common": -3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_assets": 157046000, "short_term_debt": 606000, "long_term_debt": 9419000, "total_debt": 10025000, "total_liabilities": 18254000, "total_equity": 138792000, "shares_outstanding": 30695000, "goodwill_and_intangibles": 20566000 }, "cash_flow": { "operating_cash_flow": -2853000, "capital_expenditure": 74000, "free_cash_flow": -2779000, "dividends_paid": null, "share_repurchases": -454000, "shares_issued": 10224000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10313000, "cost_of_revenue": 6945000, "gross_profit": 3368000, "ebit": -4001000, "ebitda": -3141000, "pretax_income": -4001000, "tax_provision": -798000, "net_income": -3203000, "net_income_to_common": -3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_assets": 157046000, "short_term_debt": 606000, "long_term_debt": 9419000, "total_debt": 10025000, "total_liabilities": 18254000, "total_equity": 138792000, "shares_outstanding": 30695000, "goodwill_and_intangibles": 20566000 }, "cash_flow": { "operating_cash_flow": -2853000, "capital_expenditure": 74000, "free_cash_flow": -2779000, "dividends_paid": null, "share_repurchases": -454000, "shares_issued": 10224000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10313000, "cost_of_revenue": 6945000, "gross_profit": 3368000, "ebit": -4001000, "ebitda": -3141000, "pretax_income": -4001000, "tax_provision": -798000, "net_income": -3203000, "net_income_to_common": -3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_assets": 157046000, "short_term_debt": 606000, "long_term_debt": 9419000, "total_debt": 10025000, "total_liabilities": 18254000, "total_equity": 138792000, "shares_outstanding": 30695000, "goodwill_and_intangibles": 20566000 }, "cash_flow": { "operating_cash_flow": -2853000, "capital_expenditure": 74000, "free_cash_flow": -2779000, "dividends_paid": null, "share_repurchases": -454000, "shares_issued": 10224000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10313000, "cost_of_revenue": 6945000, "gross_profit": 3368000, "ebit": -4001000, "ebitda": -3141000, "pretax_income": -4001000, "tax_provision": -798000, "net_income": -3203000, "net_income_to_common": -3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_assets": 157046000, "short_term_debt": 606000, "long_term_debt": 9419000, "total_debt": 10025000, "total_liabilities": 18254000, "total_equity": 138792000, "shares_outstanding": 30695000, "goodwill_and_intangibles": 20566000 }, "cash_flow": { "operating_cash_flow": -2853000, "capital_expenditure": 74000, "free_cash_flow": -2779000, "dividends_paid": null, "share_repurchases": -454000, "shares_issued": 10224000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10313000, "cost_of_revenue": 6945000, "gross_profit": 3368000, "ebit": -4229000, "ebitda": -4229000, "pretax_income": -4001000, "tax_provision": -798000, "net_income": -3203000, "net_income_to_common": -3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36911000, "total_current_assets": 95900000, "total_assets": 157046000, "short_term_debt": 606000, "long_term_debt": 9419000, "total_debt": 10025000, "total_liabilities": 18254000, "total_equity": 138792000, "shares_outstanding": 30695000, "goodwill_and_intangibles": 20566000 }, "cash_flow": { "operating_cash_flow": -2853000, "capital_expenditure": 74000, "free_cash_flow": -2779000, "dividends_paid": null, "share_repurchases": -454000, "shares_issued": 10224000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9884000, "cost_of_revenue": 7339000, "gross_profit": 2545000, "ebit": -4444000, "ebitda": -3573000, "pretax_income": -4444000, "tax_provision": -1214000, "net_income": -3230000, "net_income_to_common": -3230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30835000, "total_current_assets": 88189000, "total_assets": 148734000, "short_term_debt": 585000, "long_term_debt": 9578000, "total_debt": 10163000, "total_liabilities": 17958000, "total_equity": 130776000, "shares_outstanding": 30050000, "goodwill_and_intangibles": 20862000 }, "cash_flow": { "operating_cash_flow": -1386000, "capital_expenditure": 467000, "free_cash_flow": -919000, "dividends_paid": null, "share_repurchases": -491000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9884000, "cost_of_revenue": 7339000, "gross_profit": 2545000, "ebit": -4444000, "ebitda": -3573000, "pretax_income": -4444000, "tax_provision": -1214000, "net_income": -3230000, "net_income_to_common": -3230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30835000, "total_current_assets": 88189000, "total_assets": 148734000, "short_term_debt": 585000, "long_term_debt": 9578000, "total_debt": 10163000, "total_liabilities": 17958000, "total_equity": 130776000, "shares_outstanding": 30050000, "goodwill_and_intangibles": 20862000 }, "cash_flow": { "operating_cash_flow": -1386000, "capital_expenditure": 467000, "free_cash_flow": -919000, "dividends_paid": null, "share_repurchases": -491000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9884000, "cost_of_revenue": 7339000, "gross_profit": 2545000, "ebit": -4444000, "ebitda": -3573000, "pretax_income": -4444000, "tax_provision": -1214000, "net_income": -3230000, "net_income_to_common": -3230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30835000, "total_current_assets": 88189000, "total_assets": 148734000, "short_term_debt": 585000, "long_term_debt": 9578000, "total_debt": 10163000, "total_liabilities": 17958000, "total_equity": 130776000, "shares_outstanding": 30050000, "goodwill_and_intangibles": 20862000 }, "cash_flow": { "operating_cash_flow": -1386000, "capital_expenditure": 467000, "free_cash_flow": -919000, "dividends_paid": null, "share_repurchases": -491000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9884000, "cost_of_revenue": 7339000, "gross_profit": 2545000, "ebit": -4444000, "ebitda": -3573000, "pretax_income": -4444000, "tax_provision": -1214000, "net_income": -3230000, "net_income_to_common": -3230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30835000, "total_current_assets": 88189000, "total_assets": 148734000, "short_term_debt": 585000, "long_term_debt": 9578000, "total_debt": 10163000, "total_liabilities": 17958000, "total_equity": 130776000, "shares_outstanding": 30050000, "goodwill_and_intangibles": 20862000 }, "cash_flow": { "operating_cash_flow": -1386000, "capital_expenditure": 467000, "free_cash_flow": -919000, "dividends_paid": null, "share_repurchases": -491000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9884000, "cost_of_revenue": 7339000, "gross_profit": 2545000, "ebit": -4444000, "ebitda": -3573000, "pretax_income": -4444000, "tax_provision": -1214000, "net_income": -3230000, "net_income_to_common": -3230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30835000, "total_current_assets": 88189000, "total_assets": 148734000, "short_term_debt": 585000, "long_term_debt": 9578000, "total_debt": 10163000, "total_liabilities": 17958000, "total_equity": 130776000, "shares_outstanding": 30050000, "goodwill_and_intangibles": 20862000 }, "cash_flow": { "operating_cash_flow": -1386000, "capital_expenditure": 467000, "free_cash_flow": -919000, "dividends_paid": null, "share_repurchases": -491000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }