{ "ticker": { "uuid": "96b4b976-9da3-435d-abd8-23a61651e0c1", "symbol": "IOSP", "name": "Innospec Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/96b4b976-9da3-435d-abd8-23a61651e0c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b4b976-9da3-435d-abd8-23a61651e0c1/" }, "ticker_metadata": { "id": 6664, "uuid": "96b4b976-9da3-435d-abd8-23a61651e0c1", "symbol": "IOSP", "name": "Innospec Inc", "asset_type": "equity", "market_cap": 2042899000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Innospec Inc. develops, manufactures, blends, markets, and supplies specialty chemicals in the United States, the rest of North America, the United Kingdom, the rest of Europe, and internationally. The company is headquartered in Englewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96b4b976-9da3-435d-abd8-23a61651e0c1", "symbol": "IOSP", "name": "Innospec Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/96b4b976-9da3-435d-abd8-23a61651e0c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b4b976-9da3-435d-abd8-23a61651e0c1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.72, "quality": 0.21, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 80.68, "market_cap": 2004413920, "pe_ratio": 17.5518, "earnings_yield": 0.057, "ebitda_to_ev": 0.0969, "shareholder_yield": 0.0212, "roe": 0.0849, "piotroski_f_score": 6, "momentum_12_1": -0.0533, "volatility_252d": 0.2717 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.475695+00:00", "batch_id": "" }, "size": { "price_close": 80.68, "market_cap": 2004413920, "market_cap_usd": 2004413920, "enterprise_value": 1730413920, "shares_outstanding": 24844000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.5518, "pb_ratio": 1.4903, "ptbv_ratio": 2.2855, "ps_ratio": 1.1195, "pcf_ratio": 15.7086, "pfcf_ratio": 11.2355, "ev_ebitda": 10.3185, "ev_ebit": 13.7992, "ev_sales": 0.9665, "ev_fcf": 9.6996, "earnings_yield": 0.057, "fcf_yield": 0.1031, "price_to_sales": 1.1195, "price_to_book": 1.4903, "price_to_cashflow": 15.7086, "ebitda_to_ev": 0.0969, "sales_yield": 1.0347 }, "yield": { "dividend_yield": 0.0212, "buyback_yield": 0, "shareholder_yield": 0.0212, "debt_paydown_yield": null, "total_yield": 0.0212 }, "quality": { "gross_margin": 0.2741, "operating_margin": 0.07, "net_margin": 0.0638, "ebitda_margin": 0.0937, "fcf_margin": 0.0996, "roe": 0.0849, "roa": 0.0628, "roic": 0.1004, "roc_greenblatt": null, "asset_turnover": 0.9838, "cash_conversion": 1.5622, "accruals_ratio": -0.0074, "sbc_to_revenue": 0.0049, "piotroski_f_score": 6, "altman_z_score": 5.0903, "earnings_stability_5y": 2.0892, "revenue_stability_5y": 0.1711, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2697, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3477, "net_debt_to_ebitda": -1.6339, "debt_to_assets": 0.0083, "interest_coverage": null, "current_ratio": 2.9842, "quick_ratio": 2.0239, "net_debt": -274000000, "local_beta": 0.0006, "volatility_252d": 0.2717, "volatility_60d": 0.598, "max_drawdown_12m": -0.2481, "risk_adjusted_momentum": -0.1964 }, "growth": { "revenue_growth_1y": 0.0025, "revenue_growth_3y_cagr": -0.0326, "revenue_growth_5y_cagr": 0.0831, "eps_growth_1y": 3.2296, "eps_growth_3y_cagr": -0.0429, "eps_growth_5y_cagr": 0.3236, "fcf_growth_1y": -0.0089, "book_value_growth_1y": 0.1004, "revenue_growth": 0.0025, "earnings_growth": 3.2296 }, "momentum": { "price_return_1m": 0.0136, "price_return_3m": 0.1322, "price_return_6m": 0.088, "price_return_9m": -0.0359, "price_return_12m": -0.0405, "price_return_12m_ex1m": -0.0533, "momentum_6m": 0.088, "momentum_12m": -0.0405, "momentum_12_1": -0.0533, "distance_from_52w_high": -0.0683, "distance_from_52w_low": 0.2391, "relative_strength": -0.1984 }, "raw_ttm": { "revenue_ttm": 1790400000, "gross_profit_ttm": 490800000, "ebit_ttm": 125400000, "ebitda_ttm": 167700000, "net_income_ttm": 114200000, "eps_diluted_ttm": 4.5967, "operating_cash_flow_ttm": 127600000, "capital_expenditure_ttm": 50800000, "fcf_ttm": 178400000, "dividends_paid_ttm": 42400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 289100000, "total_current_assets": 999100000, "total_current_liabilities": 334800000, "net_ppe": null, "total_assets": 1819800000, "total_debt": 15100000, "total_equity": 1345000000, "net_working_capital": 390300000, "book_value_per_share": 54.1378, "retained_earnings": 1129600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 877000000, "tangible_book_per_share": 35.3003 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 38, "rank_ptbv": 46, "rank_ps": 30, "rank_pcf": 67, "rank_ev_ebitda": 40, "rank_ev_ebit": 54, "rank_earnings_yield": 46, "rank_fcf_yield": 39, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 50, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 74, "rank_fcf_margin": 70, "rank_piotroski": 44, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70 }, "composites": { "value_composite": 28, "quality_composite": 79, "momentum_composite": 80, "growth_composite": 8, "yield_composite": 24, "svqf_composite": 23, "vc1_composite": 28, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.3888, "os_score": 0.45, "value_percentile": 0.72, "quality_percentile": 0.21, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 73, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1542, "ticker_id": 6664, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.475695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.68, "market_cap": 2004413920, "market_cap_usd": 2004413920, "enterprise_value": 1730413920, "shares_outstanding": 24844000, "fx_rate_to_usd": null, "pe_ratio": 17.55178564, "pb_ratio": 1.49027057, "ptbv_ratio": 2.28553469, "ps_ratio": 1.11953414, "pcf_ratio": 15.70857304, "pfcf_ratio": 11.23550404, "ev_ebitda": 10.31850877, "ev_ebit": 13.79915407, "ev_sales": 0.96649571, "ev_fcf": 9.6996296, "earnings_yield": 0.05697426, "fcf_yield": 0.10309672, "dividend_yield": 0.02115332, "buyback_yield": 0, "shareholder_yield": 0.02115332, "debt_paydown_yield": null, "total_yield": 0.02115332, "gross_margin": 0.27412869, "operating_margin": 0.07004021, "net_margin": 0.06378463, "ebitda_margin": 0.09366622, "fcf_margin": 0.09964254, "roe": 0.08490706, "roa": 0.06275415, "roic": 0.10043526, "roc_greenblatt": null, "asset_turnover": 0.98384438, "cash_conversion": 1.56217163, "accruals_ratio": -0.00736345, "sbc_to_revenue": 0.0049151, "debt_to_equity": 0.34765799, "net_debt_to_ebitda": -1.63387001, "debt_to_assets": 0.00829762, "interest_coverage": null, "current_ratio": 2.98416965, "quick_ratio": 2.02389486, "net_debt": -274000000, "revenue_growth_1y": 0.00246361, "revenue_growth_3y_cagr": -0.03257151, "revenue_growth_5y_cagr": 0.08305617, "eps_growth_1y": 3.22962963, "eps_growth_3y_cagr": -0.04291839, "eps_growth_5y_cagr": 0.32362003, "fcf_growth_1y": -0.00888889, "book_value_growth_1y": 0.10038426, "piotroski_f_score": 6, "altman_z_score": 5.0902694, "earnings_stability_5y": 2.08924, "revenue_stability_5y": 0.17113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01360095, "price_return_3m": 0.13223646, "price_return_6m": 0.08802805, "price_return_9m": -0.03588542, "price_return_12m": -0.0404742, "price_return_12m_ex1m": -0.05334954, "distance_from_52w_high": -0.06827528, "distance_from_52w_low": 0.23912045, "relative_strength": -0.19841525, "local_beta": 0.0006, "volatility_252d": 0.27168, "volatility_60d": 0.598031, "max_drawdown_12m": -0.24807575, "revenue_ttm": 1790400000, "gross_profit_ttm": 490800000, "ebit_ttm": 125400000, "ebitda_ttm": 167700000, "net_income_ttm": 114200000, "eps_diluted_ttm": 4.5966833, "operating_cash_flow_ttm": 127600000, "capital_expenditure_ttm": 50800000, "fcf_ttm": 178400000, "dividends_paid_ttm": 42400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 289100000, "total_current_assets": 999100000, "total_current_liabilities": 334800000, "net_ppe": null, "total_assets": 1819800000, "total_debt": 15100000, "total_equity": 1345000000, "net_working_capital": 390300000, "book_value_per_share": 54.13782, "retained_earnings": 1129600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 877000000, "tangible_book_per_share": 35.30027371, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 38, "rank_ptbv": 46, "rank_ps": 30, "rank_pcf": 67, "rank_ev_ebitda": 40, "rank_ev_ebit": 54, "rank_earnings_yield": 46, "rank_fcf_yield": 39, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 50, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 74, "rank_fcf_margin": 70, "rank_piotroski": 44, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 28, "quality_composite": 79, "momentum_composite": 80, "growth_composite": 8, "yield_composite": 24, "svqf_composite": 23, "vc1_composite": 28, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 73, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.68, "os": 0.45, "value": 0.72, "quality": 0.21, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 17.5518, "earnings_yield": 0.057, "shareholder_yield": 0.0212, "roe": 0.0849, "momentum_12_1": -0.0533, "complete_fields": { "id": 1542, "ticker_id": 6664, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.475695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.68, "market_cap": 2004413920, "market_cap_usd": 2004413920, "enterprise_value": 1730413920, "shares_outstanding": 24844000, "fx_rate_to_usd": null, "pe_ratio": 17.55178564, "pb_ratio": 1.49027057, "ptbv_ratio": 2.28553469, "ps_ratio": 1.11953414, "pcf_ratio": 15.70857304, "pfcf_ratio": 11.23550404, "ev_ebitda": 10.31850877, "ev_ebit": 13.79915407, "ev_sales": 0.96649571, "ev_fcf": 9.6996296, "earnings_yield": 0.05697426, "fcf_yield": 0.10309672, "dividend_yield": 0.02115332, "buyback_yield": 0, "shareholder_yield": 0.02115332, "debt_paydown_yield": null, "total_yield": 0.02115332, "gross_margin": 0.27412869, "operating_margin": 0.07004021, "net_margin": 0.06378463, "ebitda_margin": 0.09366622, "fcf_margin": 0.09964254, "roe": 0.08490706, "roa": 0.06275415, "roic": 0.10043526, "roc_greenblatt": null, "asset_turnover": 0.98384438, "cash_conversion": 1.56217163, "accruals_ratio": -0.00736345, "sbc_to_revenue": 0.0049151, "debt_to_equity": 0.34765799, "net_debt_to_ebitda": -1.63387001, "debt_to_assets": 0.00829762, "interest_coverage": null, "current_ratio": 2.98416965, "quick_ratio": 2.02389486, "net_debt": -274000000, "revenue_growth_1y": 0.00246361, "revenue_growth_3y_cagr": -0.03257151, "revenue_growth_5y_cagr": 0.08305617, "eps_growth_1y": 3.22962963, "eps_growth_3y_cagr": -0.04291839, "eps_growth_5y_cagr": 0.32362003, "fcf_growth_1y": -0.00888889, "book_value_growth_1y": 0.10038426, "piotroski_f_score": 6, "altman_z_score": 5.0902694, "earnings_stability_5y": 2.08924, "revenue_stability_5y": 0.17113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01360095, "price_return_3m": 0.13223646, "price_return_6m": 0.08802805, "price_return_9m": -0.03588542, "price_return_12m": -0.0404742, "price_return_12m_ex1m": -0.05334954, "distance_from_52w_high": -0.06827528, "distance_from_52w_low": 0.23912045, "relative_strength": -0.19841525, "local_beta": 0.0006, "volatility_252d": 0.27168, "volatility_60d": 0.598031, "max_drawdown_12m": -0.24807575, "revenue_ttm": 1790400000, "gross_profit_ttm": 490800000, "ebit_ttm": 125400000, "ebitda_ttm": 167700000, "net_income_ttm": 114200000, "eps_diluted_ttm": 4.5966833, "operating_cash_flow_ttm": 127600000, "capital_expenditure_ttm": 50800000, "fcf_ttm": 178400000, "dividends_paid_ttm": 42400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 289100000, "total_current_assets": 999100000, "total_current_liabilities": 334800000, "net_ppe": null, "total_assets": 1819800000, "total_debt": 15100000, "total_equity": 1345000000, "net_working_capital": 390300000, "book_value_per_share": 54.13782, "retained_earnings": 1129600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 877000000, "tangible_book_per_share": 35.30027371, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 38, "rank_ptbv": 46, "rank_ps": 30, "rank_pcf": 67, "rank_ev_ebitda": 40, "rank_ev_ebit": 54, "rank_earnings_yield": 46, "rank_fcf_yield": 39, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 50, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 74, "rank_fcf_margin": 70, "rank_piotroski": 44, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 28, "quality_composite": 79, "momentum_composite": 80, "growth_composite": 8, "yield_composite": 24, "svqf_composite": 23, "vc1_composite": 28, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 73, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 1778000000, "cost_of_revenue": 1285600000, "gross_profit": 492400000, "ebit": 156300000, "ebitda": 205600000, "pretax_income": 138100000, "tax_provision": 21500000, "net_income": 116600000, "net_income_to_common": 116600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292500000, "total_current_assets": 1004600000, "total_assets": 1832400000, "short_term_debt": 15900000, "long_term_debt": null, "total_debt": 15900000, "total_liabilities": 499500000, "total_equity": 1326100000, "shares_outstanding": 24993000, "goodwill_and_intangibles": 466700000 }, "cash_flow": { "operating_cash_flow": 138300000, "capital_expenditure": 50300000, "free_cash_flow": 188600000, "dividends_paid": 42400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98981, "ticker_id": 6664, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156300000", "ebitda": "205600000", "netIncome": "116600000", "grossProfit": "492400000", "depreciation": "None", "totalRevenue": "1778000000", "costOfRevenue": "1285600000", "interestIncome": "None", "incomeBeforeTax": "138100000", "interestExpense": "None", "operatingIncome": "156300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21500000", "reportedCurrency": "USD", "netInterestIncome": "9200000", "nonInterestIncome": "None", "operatingExpenses": "336100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49300000", "sellingGeneralAndAdministrative": "285100000", "netIncomeFromContinuingOperations": "116600000" }, "balance": { "goodwill": "399000000", "inventory": "329300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1832400000", "longTermDebt": "None", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67700000", "reportedCurrency": "USD", "retainedEarnings": "1099200000", "totalLiabilities": "499500000", "otherCurrentAssets": "40500000", "totalCurrentAssets": "1004600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827800000", "currentAccountsPayable": "174700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52700000", "totalShareholderEquity": "1326100000", "capitalLeaseObligations": "52700000", "otherCurrentLiabilities": "156400000", "totalCurrentLiabilities": "360100000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "139400000", "cashAndShortTermInvestments": "292500000", "commonStockSharesOutstanding": "24993000", "intangibleAssetsExcludingGoodwill": "67700000", "cashAndCashEquivalentsAtCarryingValue": "292500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116600000", "profitLoss": "None", "dividendPayout": "42400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "138300000", "capitalExpenditures": "50300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63900000", "cashflowFromInvestment": "-75100000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1778000000, "cost_of_revenue": 1285600000, "gross_profit": 492400000, "research_and_development": 51000000, "selling_general_admin": 285100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156300000, "depreciation_amortisation": 49300000, "ebitda": 205600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 138100000, "tax_provision": 21500000, "effective_tax_rate": null, "net_income": 116600000, "net_income_continuing_ops": 116600000, "net_income_to_common": 116600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292500000, "short_term_investments": null, "net_receivables": 342300000, "inventory": 329300000, "other_current_assets": null, "total_current_assets": 1004600000, "net_ppe": null, "goodwill": 399000000, "intangible_assets": 67700000, "goodwill_and_intangibles": 466700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827800000, "total_assets": 1832400000, "short_term_debt": 15900000, "accounts_payable": 174700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139400000, "total_liabilities": 499500000, "total_debt": 15900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1099200000, "total_equity": 1326100000, "shares_outstanding": 24993000, "operating_cash_flow": 138300000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75100000, "dividends_paid": 42400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63900000, "free_cash_flow": 188600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156300000", "ebitda": "205600000", "netIncome": "116600000", "grossProfit": "492400000", "depreciation": "None", "totalRevenue": "1778000000", "costOfRevenue": "1285600000", "interestIncome": "None", "incomeBeforeTax": "138100000", "interestExpense": "None", "operatingIncome": "156300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21500000", "reportedCurrency": "USD", "netInterestIncome": "9200000", "nonInterestIncome": "None", "operatingExpenses": "336100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49300000", "sellingGeneralAndAdministrative": "285100000", "netIncomeFromContinuingOperations": "116600000" }, "balance": { "goodwill": "399000000", "inventory": "329300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1832400000", "longTermDebt": "None", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67700000", "reportedCurrency": "USD", "retainedEarnings": "1099200000", "totalLiabilities": "499500000", "otherCurrentAssets": "40500000", "totalCurrentAssets": "1004600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827800000", "currentAccountsPayable": "174700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52700000", "totalShareholderEquity": "1326100000", "capitalLeaseObligations": "52700000", "otherCurrentLiabilities": "156400000", "totalCurrentLiabilities": "360100000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "139400000", "cashAndShortTermInvestments": "292500000", "commonStockSharesOutstanding": "24993000", "intangibleAssetsExcludingGoodwill": "67700000", "cashAndCashEquivalentsAtCarryingValue": "292500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116600000", "profitLoss": "None", "dividendPayout": "42400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "138300000", "capitalExpenditures": "50300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63900000", "cashflowFromInvestment": "-75100000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 1845400000, "cost_of_revenue": 1302500000, "gross_profit": 542900000, "ebit": 181100000, "ebitda": 224600000, "pretax_income": 41200000, "tax_provision": 5600000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289200000, "total_current_assets": 956600000, "total_assets": 1734700000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": 518600000, "total_equity": 1211200000, "shares_outstanding": 25119000, "goodwill_and_intangibles": 447900000 }, "cash_flow": { "operating_cash_flow": 184500000, "capital_expenditure": 41400000, "free_cash_flow": 225900000, "dividends_paid": 38800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98986, "ticker_id": 6664, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181100000", "ebitda": "224600000", "netIncome": "35600000", "grossProfit": "542900000", "depreciation": "None", "totalRevenue": "1845400000", "costOfRevenue": "1302500000", "interestIncome": "None", "incomeBeforeTax": "41200000", "interestExpense": "None", "operatingIncome": "177900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "9300000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1302500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43500000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "35600000" }, "balance": { "goodwill": "382500000", "inventory": "301000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1734700000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65400000", "reportedCurrency": "USD", "retainedEarnings": "1025000000", "totalLiabilities": "518600000", "otherCurrentAssets": "24700000", "totalCurrentAssets": "956600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778100000", "currentAccountsPayable": "163800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44900000", "totalShareholderEquity": "1211200000", "capitalLeaseObligations": "44900000", "otherCurrentLiabilities": "190600000", "totalCurrentLiabilities": "371400000", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "147200000", "cashAndShortTermInvestments": "289200000", "commonStockSharesOutstanding": "25119000", "intangibleAssetsExcludingGoodwill": "65400000", "cashAndCashEquivalentsAtCarryingValue": "289200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35600000", "profitLoss": "None", "dividendPayout": "38800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "184500000", "capitalExpenditures": "41400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35300000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1845400000, "cost_of_revenue": 1302500000, "gross_profit": 542900000, "research_and_development": 47800000, "selling_general_admin": 314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181100000, "depreciation_amortisation": 43500000, "ebitda": 224600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41200000, "tax_provision": 5600000, "effective_tax_rate": null, "net_income": 35600000, "net_income_continuing_ops": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289200000, "short_term_investments": null, "net_receivables": 341700000, "inventory": 301000000, "other_current_assets": null, "total_current_assets": 956600000, "net_ppe": null, "goodwill": 382500000, "intangible_assets": 65400000, "goodwill_and_intangibles": 447900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 778100000, "total_assets": 1734700000, "short_term_debt": 13900000, "accounts_payable": 163800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147200000, "total_liabilities": 518600000, "total_debt": 13900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1025000000, "total_equity": 1211200000, "shares_outstanding": 25119000, "operating_cash_flow": 184500000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000000, "dividends_paid": 38800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35300000, "free_cash_flow": 225900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181100000", "ebitda": "224600000", "netIncome": "35600000", "grossProfit": "542900000", "depreciation": "None", "totalRevenue": "1845400000", "costOfRevenue": "1302500000", "interestIncome": "None", "incomeBeforeTax": "41200000", "interestExpense": "None", "operatingIncome": "177900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "9300000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1302500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43500000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "35600000" }, "balance": { "goodwill": "382500000", "inventory": "301000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1734700000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65400000", "reportedCurrency": "USD", "retainedEarnings": "1025000000", "totalLiabilities": "518600000", "otherCurrentAssets": "24700000", "totalCurrentAssets": "956600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778100000", "currentAccountsPayable": "163800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44900000", "totalShareholderEquity": "1211200000", "capitalLeaseObligations": "44900000", "otherCurrentLiabilities": "190600000", "totalCurrentLiabilities": "371400000", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "147200000", "cashAndShortTermInvestments": "289200000", "commonStockSharesOutstanding": "25119000", "intangibleAssetsExcludingGoodwill": "65400000", "cashAndCashEquivalentsAtCarryingValue": "289200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35600000", "profitLoss": "None", "dividendPayout": "38800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "184500000", "capitalExpenditures": "41400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35300000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 1948800000, "cost_of_revenue": 1357700000, "gross_profit": 591100000, "ebit": 161600000, "ebitda": 200900000, "pretax_income": 174400000, "tax_provision": 35300000, "net_income": 139100000, "net_income_to_common": 139100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203700000, "total_current_assets": 885700000, "total_assets": 1707400000, "short_term_debt": 13600000, "long_term_debt": null, "total_debt": 13600000, "total_liabilities": 557800000, "total_equity": 1147100000, "shares_outstanding": 25022000, "goodwill_and_intangibles": 456600000 }, "cash_flow": { "operating_cash_flow": 207300000, "capital_expenditure": 62100000, "free_cash_flow": 269400000, "dividends_paid": 35100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98991, "ticker_id": 6664, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161600000", "ebitda": "200900000", "netIncome": "139100000", "grossProfit": "591100000", "depreciation": "None", "totalRevenue": "1948800000", "costOfRevenue": "1357700000", "interestIncome": "None", "incomeBeforeTax": "174400000", "interestExpense": "2300000", "operatingIncome": "161600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "429500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39300000", "sellingGeneralAndAdministrative": "382100000", "netIncomeFromContinuingOperations": "126800000" }, "balance": { "goodwill": "399300000", "inventory": "300100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1707400000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57300000", "reportedCurrency": "USD", "retainedEarnings": "1028200000", "totalLiabilities": "557800000", "otherCurrentAssets": "22100000", "totalCurrentAssets": "885700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821700000", "currentAccountsPayable": "163600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45200000", "totalShareholderEquity": "1147100000", "capitalLeaseObligations": "45200000", "otherCurrentLiabilities": "191700000", "totalCurrentLiabilities": "371500000", "otherNonCurrentLiabilities": "15900000", "totalNonCurrentLiabilities": "186300000", "cashAndShortTermInvestments": "203700000", "commonStockSharesOutstanding": "25022000", "intangibleAssetsExcludingGoodwill": "57300000", "cashAndCashEquivalentsAtCarryingValue": "203700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139100000", "profitLoss": "None", "dividendPayout": "35100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "207300000", "capitalExpenditures": "62100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-111800000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1948800000, "cost_of_revenue": 1357700000, "gross_profit": 591100000, "research_and_development": 41700000, "selling_general_admin": 382100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161600000, "depreciation_amortisation": 39300000, "ebitda": 200900000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 174400000, "tax_provision": 35300000, "effective_tax_rate": null, "net_income": 139100000, "net_income_continuing_ops": 126800000, "net_income_to_common": 139100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203700000, "short_term_investments": null, "net_receivables": 359800000, "inventory": 300100000, "other_current_assets": null, "total_current_assets": 885700000, "net_ppe": null, "goodwill": 399300000, "intangible_assets": 57300000, "goodwill_and_intangibles": 456600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821700000, "total_assets": 1707400000, "short_term_debt": 13600000, "accounts_payable": 163600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186300000, "total_liabilities": 557800000, "total_debt": 13600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1028200000, "total_equity": 1147100000, "shares_outstanding": 25022000, "operating_cash_flow": 207300000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111800000, "dividends_paid": 35100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 269400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161600000", "ebitda": "200900000", "netIncome": "139100000", "grossProfit": "591100000", "depreciation": "None", "totalRevenue": "1948800000", "costOfRevenue": "1357700000", "interestIncome": "None", "incomeBeforeTax": "174400000", "interestExpense": "2300000", "operatingIncome": "161600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "429500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39300000", "sellingGeneralAndAdministrative": "382100000", "netIncomeFromContinuingOperations": "126800000" }, "balance": { "goodwill": "399300000", "inventory": "300100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1707400000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57300000", "reportedCurrency": "USD", "retainedEarnings": "1028200000", "totalLiabilities": "557800000", "otherCurrentAssets": "22100000", "totalCurrentAssets": "885700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821700000", "currentAccountsPayable": "163600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45200000", "totalShareholderEquity": "1147100000", "capitalLeaseObligations": "45200000", "otherCurrentLiabilities": "191700000", "totalCurrentLiabilities": "371500000", "otherNonCurrentLiabilities": "15900000", "totalNonCurrentLiabilities": "186300000", "cashAndShortTermInvestments": "203700000", "commonStockSharesOutstanding": "25022000", "intangibleAssetsExcludingGoodwill": "57300000", "cashAndCashEquivalentsAtCarryingValue": "203700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139100000", "profitLoss": "None", "dividendPayout": "35100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "207300000", "capitalExpenditures": "62100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-111800000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 1963700000, "cost_of_revenue": 1377000000, "gross_profit": 586700000, "ebit": 187300000, "ebitda": 227400000, "pretax_income": 184600000, "tax_provision": 51600000, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147100000, "total_current_assets": 872600000, "total_assets": 1603700000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": 563300000, "total_equity": 1038000000, "shares_outstanding": 24982000, "goodwill_and_intangibles": 403800000 }, "cash_flow": { "operating_cash_flow": 81700000, "capital_expenditure": 42300000, "free_cash_flow": 124000000, "dividends_paid": 31700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98996, "ticker_id": 6664, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187300000", "ebitda": "227400000", "netIncome": "133000000", "grossProfit": "586700000", "depreciation": "None", "totalRevenue": "1963700000", "costOfRevenue": "1377000000", "interestIncome": "None", "incomeBeforeTax": "184600000", "interestExpense": "1100000", "operatingIncome": "187300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51600000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "399400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38700000", "otherNonOperatingIncome": "-1600000", "costofGoodsAndServicesSold": "1377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40100000", "sellingGeneralAndAdministrative": "360700000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "358800000", "inventory": "373100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1603700000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "-95400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "924200000", "totalLiabilities": "563300000", "otherCurrentAssets": "17800000", "totalCurrentAssets": "872600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731100000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220900000", "shortLongTermDebtTotal": "45300000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "45300000", "otherCurrentLiabilities": "208200000", "totalCurrentLiabilities": "405800000", "otherNonCurrentLiabilities": "99900000", "totalNonCurrentLiabilities": "157500000", "cashAndShortTermInvestments": "147100000", "commonStockSharesOutstanding": "24982000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "147100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "31700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-98500000", "operatingCashflow": "81700000", "capitalExpenditures": "42300000", "changeInReceivables": "-55500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33700000", "cashflowFromInvestment": "-42100000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1963700000, "cost_of_revenue": 1377000000, "gross_profit": 586700000, "research_and_development": 38700000, "selling_general_admin": 360700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187300000, "depreciation_amortisation": 40100000, "ebitda": 227400000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 184600000, "tax_provision": 51600000, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147100000, "short_term_investments": null, "net_receivables": 334600000, "inventory": 373100000, "other_current_assets": null, "total_current_assets": 872600000, "net_ppe": null, "goodwill": 358800000, "intangible_assets": 45000000, "goodwill_and_intangibles": 403800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731100000, "total_assets": 1603700000, "short_term_debt": 13900000, "accounts_payable": 165300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157500000, "total_liabilities": 563300000, "total_debt": 13900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 924200000, "total_equity": 1038000000, "shares_outstanding": 24982000, "operating_cash_flow": 81700000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42100000, "dividends_paid": 31700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33700000, "free_cash_flow": 124000000, "net_change_in_cash": 5900000 }, "raw_data": { "income": { "ebit": "187300000", "ebitda": "227400000", "netIncome": "133000000", "grossProfit": "586700000", "depreciation": "None", "totalRevenue": "1963700000", "costOfRevenue": "1377000000", "interestIncome": "None", "incomeBeforeTax": "184600000", "interestExpense": "1100000", "operatingIncome": "187300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51600000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "399400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38700000", "otherNonOperatingIncome": "-1600000", "costofGoodsAndServicesSold": "1377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40100000", "sellingGeneralAndAdministrative": "360700000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "358800000", "inventory": "373100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1603700000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "-95400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "924200000", "totalLiabilities": "563300000", "otherCurrentAssets": "17800000", "totalCurrentAssets": "872600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731100000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220900000", "shortLongTermDebtTotal": "45300000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "45300000", "otherCurrentLiabilities": "208200000", "totalCurrentLiabilities": "405800000", "otherNonCurrentLiabilities": "99900000", "totalNonCurrentLiabilities": "157500000", "cashAndShortTermInvestments": "147100000", "commonStockSharesOutstanding": "24982000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "147100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "31700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-98500000", "operatingCashflow": "81700000", "capitalExpenditures": "42300000", "changeInReceivables": "-55500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33700000", "cashflowFromInvestment": "-42100000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 1483400000, "cost_of_revenue": 1048500000, "gross_profit": 434900000, "ebit": 130300000, "ebitda": 173000000, "pretax_income": 134400000, "tax_provision": 41300000, "net_income": 93100000, "net_income_to_common": 93100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141800000, "total_current_assets": 728100000, "total_assets": 1570900000, "short_term_debt": 12500000, "long_term_debt": null, "total_debt": 12500000, "total_liabilities": 537900000, "total_equity": 1032400000, "shares_outstanding": 24854000, "goodwill_and_intangibles": 421800000 }, "cash_flow": { "operating_cash_flow": 93200000, "capital_expenditure": 39100000, "free_cash_flow": 132300000, "dividends_paid": 28800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99001, "ticker_id": 6664, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130300000", "ebitda": "173000000", "netIncome": "93100000", "grossProfit": "434900000", "depreciation": "None", "totalRevenue": "1483400000", "costOfRevenue": "1048500000", "interestIncome": "None", "incomeBeforeTax": "134400000", "interestExpense": "1500000", "operatingIncome": "132100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41300000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "302800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37400000", "otherNonOperatingIncome": "3800000", "costofGoodsAndServicesSold": "1048500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42700000", "sellingGeneralAndAdministrative": "267200000", "netIncomeFromContinuingOperations": "93100000" }, "balance": { "goodwill": "364300000", "inventory": "277600000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1570900000", "longTermDebt": "None", "shortTermDebt": "12500000", "treasuryStock": "-90600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "57500000", "reportedCurrency": "USD", "retainedEarnings": "822900000", "totalLiabilities": "537900000", "otherCurrentAssets": "24200000", "totalCurrentAssets": "728100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842800000", "currentAccountsPayable": "148700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249800000", "shortLongTermDebtTotal": "35600000", "totalShareholderEquity": "1032400000", "capitalLeaseObligations": "35600000", "otherCurrentLiabilities": "171700000", "totalCurrentLiabilities": "336600000", "otherNonCurrentLiabilities": "117400000", "totalNonCurrentLiabilities": "201300000", "cashAndShortTermInvestments": "141800000", "commonStockSharesOutstanding": "24854000", "intangibleAssetsExcludingGoodwill": "57500000", "cashAndCashEquivalentsAtCarryingValue": "141800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93100000", "profitLoss": "None", "dividendPayout": "28800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "93200000", "capitalExpenditures": "39100000", "changeInReceivables": "-70300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-36200000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1483400000, "cost_of_revenue": 1048500000, "gross_profit": 434900000, "research_and_development": 37400000, "selling_general_admin": 267200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130300000, "depreciation_amortisation": 42700000, "ebitda": 173000000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 134400000, "tax_provision": 41300000, "effective_tax_rate": null, "net_income": 93100000, "net_income_continuing_ops": 93100000, "net_income_to_common": 93100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141800000, "short_term_investments": null, "net_receivables": 284500000, "inventory": 277600000, "other_current_assets": null, "total_current_assets": 728100000, "net_ppe": null, "goodwill": 364300000, "intangible_assets": 57500000, "goodwill_and_intangibles": 421800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842800000, "total_assets": 1570900000, "short_term_debt": 12500000, "accounts_payable": 148700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201300000, "total_liabilities": 537900000, "total_debt": 12500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 822900000, "total_equity": 1032400000, "shares_outstanding": 24854000, "operating_cash_flow": 93200000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36200000, "dividends_paid": 28800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": 132300000, "net_change_in_cash": 37000000 }, "raw_data": { "income": { "ebit": "130300000", "ebitda": "173000000", "netIncome": "93100000", "grossProfit": "434900000", "depreciation": "None", "totalRevenue": "1483400000", "costOfRevenue": "1048500000", "interestIncome": "None", "incomeBeforeTax": "134400000", "interestExpense": "1500000", "operatingIncome": "132100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41300000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "302800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37400000", "otherNonOperatingIncome": "3800000", "costofGoodsAndServicesSold": "1048500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42700000", "sellingGeneralAndAdministrative": "267200000", "netIncomeFromContinuingOperations": "93100000" }, "balance": { "goodwill": "364300000", "inventory": "277600000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1570900000", "longTermDebt": "None", "shortTermDebt": "12500000", "treasuryStock": "-90600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "57500000", "reportedCurrency": "USD", "retainedEarnings": "822900000", "totalLiabilities": "537900000", "otherCurrentAssets": "24200000", "totalCurrentAssets": "728100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842800000", "currentAccountsPayable": "148700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249800000", "shortLongTermDebtTotal": "35600000", "totalShareholderEquity": "1032400000", "capitalLeaseObligations": "35600000", "otherCurrentLiabilities": "171700000", "totalCurrentLiabilities": "336600000", "otherNonCurrentLiabilities": "117400000", "totalNonCurrentLiabilities": "201300000", "cashAndShortTermInvestments": "141800000", "commonStockSharesOutstanding": "24854000", "intangibleAssetsExcludingGoodwill": "57500000", "cashAndCashEquivalentsAtCarryingValue": "141800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93100000", "profitLoss": "None", "dividendPayout": "28800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "93200000", "capitalExpenditures": "39100000", "changeInReceivables": "-70300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-36200000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 1193100000, "cost_of_revenue": 850400000, "gross_profit": 342700000, "ebit": 41500000, "ebitda": 87500000, "pretax_income": 39700000, "tax_provision": 11000000, "net_income": 28700000, "net_income_to_common": 28700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105300000, "total_current_assets": 566200000, "total_assets": 1397400000, "short_term_debt": 11800000, "long_term_debt": null, "total_debt": 11800000, "total_liabilities": 452500000, "total_equity": 944400000, "shares_outstanding": 24779000, "goodwill_and_intangibles": 446500000 }, "cash_flow": { "operating_cash_flow": 145900000, "capital_expenditure": 29700000, "free_cash_flow": 175600000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99006, "ticker_id": 6664, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41500000", "ebitda": "87500000", "netIncome": "28700000", "grossProfit": "342700000", "depreciation": "None", "totalRevenue": "1193100000", "costOfRevenue": "850400000", "interestIncome": "None", "incomeBeforeTax": "39700000", "interestExpense": "1800000", "operatingIncome": "33700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30900000", "otherNonOperatingIncome": "7800000", "costofGoodsAndServicesSold": "850400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "237000000", "netIncomeFromContinuingOperations": "28700000" }, "balance": { "goodwill": "371200000", "inventory": "220000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1397400000", "longTermDebt": "None", "shortTermDebt": "11800000", "treasuryStock": "-93300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "75300000", "reportedCurrency": "USD", "retainedEarnings": "758600000", "totalLiabilities": "452500000", "otherCurrentAssets": "19500000", "totalCurrentAssets": "566200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831200000", "currentAccountsPayable": "98700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210800000", "shortLongTermDebtTotal": "40800000", "totalShareholderEquity": "944400000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "136400000", "totalCurrentLiabilities": "252400000", "otherNonCurrentLiabilities": "124200000", "totalNonCurrentLiabilities": "200100000", "cashAndShortTermInvestments": "105300000", "commonStockSharesOutstanding": "24779000", "intangibleAssetsExcludingGoodwill": "75300000", "cashAndCashEquivalentsAtCarryingValue": "105300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28700000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "25500000", "operatingCashflow": "145900000", "capitalExpenditures": "29700000", "changeInReceivables": "74400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86800000", "cashflowFromInvestment": "-29700000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1193100000, "cost_of_revenue": 850400000, "gross_profit": 342700000, "research_and_development": 30900000, "selling_general_admin": 237000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41500000, "depreciation_amortisation": 46000000, "ebitda": 87500000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 39700000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 28700000, "net_income_continuing_ops": 28700000, "net_income_to_common": 28700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105300000, "short_term_investments": null, "net_receivables": 221400000, "inventory": 220000000, "other_current_assets": null, "total_current_assets": 566200000, "net_ppe": null, "goodwill": 371200000, "intangible_assets": 75300000, "goodwill_and_intangibles": 446500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 831200000, "total_assets": 1397400000, "short_term_debt": 11800000, "accounts_payable": 98700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200100000, "total_liabilities": 452500000, "total_debt": 11800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 758600000, "total_equity": 944400000, "shares_outstanding": 24779000, "operating_cash_flow": 145900000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29700000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86800000, "free_cash_flow": 175600000, "net_change_in_cash": 29400000 }, "raw_data": { "income": { "ebit": "41500000", "ebitda": "87500000", "netIncome": "28700000", "grossProfit": "342700000", "depreciation": "None", "totalRevenue": "1193100000", "costOfRevenue": "850400000", "interestIncome": "None", "incomeBeforeTax": "39700000", "interestExpense": "1800000", "operatingIncome": "33700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30900000", "otherNonOperatingIncome": "7800000", "costofGoodsAndServicesSold": "850400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "237000000", "netIncomeFromContinuingOperations": "28700000" }, "balance": { "goodwill": "371200000", "inventory": "220000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1397400000", "longTermDebt": "None", "shortTermDebt": "11800000", "treasuryStock": "-93300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "75300000", "reportedCurrency": "USD", "retainedEarnings": "758600000", "totalLiabilities": "452500000", "otherCurrentAssets": "19500000", "totalCurrentAssets": "566200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831200000", "currentAccountsPayable": "98700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210800000", "shortLongTermDebtTotal": "40800000", "totalShareholderEquity": "944400000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "136400000", "totalCurrentLiabilities": "252400000", "otherNonCurrentLiabilities": "124200000", "totalNonCurrentLiabilities": "200100000", "cashAndShortTermInvestments": "105300000", "commonStockSharesOutstanding": "24779000", "intangibleAssetsExcludingGoodwill": "75300000", "cashAndCashEquivalentsAtCarryingValue": "105300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28700000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "25500000", "operatingCashflow": "145900000", "capitalExpenditures": "29700000", "changeInReceivables": "74400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86800000", "cashflowFromInvestment": "-29700000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 1047100000, "gross_profit": 466200000, "ebit": 155200000, "ebitda": 206200000, "pretax_income": 150400000, "tax_provision": 38200000, "net_income": 112200000, "net_income_to_common": 112200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75700000, "total_current_assets": 630300000, "total_assets": 1468800000, "short_term_debt": 11600000, "long_term_debt": 58600000, "total_debt": 70200000, "total_liabilities": 549900000, "total_equity": 918500000, "shares_outstanding": 24728000, "goodwill_and_intangibles": 476500000 }, "cash_flow": { "operating_cash_flow": 161600000, "capital_expenditure": 31000000, "free_cash_flow": 192600000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99011, "ticker_id": 6664, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155200000", "ebitda": "206200000", "netIncome": "112200000", "grossProfit": "466200000", "depreciation": "None", "totalRevenue": "1513300000", "costOfRevenue": "1047100000", "interestIncome": "6700000", "incomeBeforeTax": "150400000", "interestExpense": "4800000", "operatingIncome": "149900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38200000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "316300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35400000", "otherNonOperatingIncome": "5300000", "costofGoodsAndServicesSold": "1047100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "261300000", "netIncomeFromContinuingOperations": "112200000" }, "balance": { "goodwill": "363000000", "inventory": "244600000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1468800000", "longTermDebt": "58600000", "shortTermDebt": "11600000", "treasuryStock": "-93300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "113500000", "reportedCurrency": "USD", "retainedEarnings": "755500000", "totalLiabilities": "549900000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "630300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838500000", "currentAccountsPayable": "122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198700000", "shortLongTermDebtTotal": "92600000", "totalShareholderEquity": "918500000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "159600000", "totalCurrentLiabilities": "303500000", "otherNonCurrentLiabilities": "115800000", "totalNonCurrentLiabilities": "246400000", "cashAndShortTermInvestments": "75700000", "commonStockSharesOutstanding": "24728000", "intangibleAssetsExcludingGoodwill": "113500000", "cashAndCashEquivalentsAtCarryingValue": "75700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112200000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2400000", "operatingCashflow": "161600000", "capitalExpenditures": "31000000", "changeInReceivables": "-18200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177900000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1513300000, "cost_of_revenue": 1047100000, "gross_profit": 466200000, "research_and_development": 35400000, "selling_general_admin": 261300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155200000, "depreciation_amortisation": 51000000, "ebitda": 206200000, "interest_expense": 4800000, "interest_income": null, "other_non_operating": null, "pretax_income": 150400000, "tax_provision": 38200000, "effective_tax_rate": null, "net_income": 112200000, "net_income_continuing_ops": 112200000, "net_income_to_common": 112200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75700000, "short_term_investments": null, "net_receivables": 292000000, "inventory": 244600000, "other_current_assets": null, "total_current_assets": 630300000, "net_ppe": null, "goodwill": 363000000, "intangible_assets": 113500000, "goodwill_and_intangibles": 476500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838500000, "total_assets": 1468800000, "short_term_debt": 11600000, "accounts_payable": 122000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303500000, "long_term_debt": 58600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246400000, "total_liabilities": 549900000, "total_debt": 70200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755500000, "total_equity": 918500000, "shares_outstanding": 24728000, "operating_cash_flow": 161600000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177900000, "free_cash_flow": 192600000, "net_change_in_cash": -47300000 }, "raw_data": { "income": { "ebit": "155200000", "ebitda": "206200000", "netIncome": "112200000", "grossProfit": "466200000", "depreciation": "None", "totalRevenue": "1513300000", "costOfRevenue": "1047100000", "interestIncome": "6700000", "incomeBeforeTax": "150400000", "interestExpense": "4800000", "operatingIncome": "149900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38200000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "316300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35400000", "otherNonOperatingIncome": "5300000", "costofGoodsAndServicesSold": "1047100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "261300000", "netIncomeFromContinuingOperations": "112200000" }, "balance": { "goodwill": "363000000", "inventory": "244600000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1468800000", "longTermDebt": "58600000", "shortTermDebt": "11600000", "treasuryStock": "-93300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "113500000", "reportedCurrency": "USD", "retainedEarnings": "755500000", "totalLiabilities": "549900000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "630300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838500000", "currentAccountsPayable": "122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198700000", "shortLongTermDebtTotal": "92600000", "totalShareholderEquity": "918500000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "159600000", "totalCurrentLiabilities": "303500000", "otherNonCurrentLiabilities": "115800000", "totalNonCurrentLiabilities": "246400000", "cashAndShortTermInvestments": "75700000", "commonStockSharesOutstanding": "24728000", "intangibleAssetsExcludingGoodwill": "113500000", "cashAndCashEquivalentsAtCarryingValue": "75700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112200000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2400000", "operatingCashflow": "161600000", "capitalExpenditures": "31000000", "changeInReceivables": "-18200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177900000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 1476900000, "cost_of_revenue": 1041900000, "gross_profit": 435000000, "ebit": 138500000, "ebitda": 194200000, "pretax_income": 131600000, "tax_provision": 46600000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123100000, "total_current_assets": 663900000, "total_assets": 1473400000, "short_term_debt": 23200000, "long_term_debt": 186200000, "total_debt": 209400000, "total_liabilities": 647900000, "total_equity": 825500000, "shares_outstanding": 24603000, "goodwill_and_intangibles": 501200000 }, "cash_flow": { "operating_cash_flow": 104900000, "capital_expenditure": 30100000, "free_cash_flow": 135000000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99016, "ticker_id": 6664, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138500000", "ebitda": "194200000", "netIncome": "85000000", "grossProfit": "435000000", "depreciation": "None", "totalRevenue": "1476900000", "costOfRevenue": "1041900000", "interestIncome": "7600000", "incomeBeforeTax": "131600000", "interestExpense": "6900000", "operatingIncome": "133500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46600000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "294400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33400000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1041900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55700000", "sellingGeneralAndAdministrative": "238100000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "364900000", "inventory": "248000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1473400000", "longTermDebt": "186200000", "shortTermDebt": "23200000", "treasuryStock": "-92800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "136300000", "reportedCurrency": "USD", "retainedEarnings": "668300000", "totalLiabilities": "647900000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "663900000", "currentLongTermDebt": "21400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809500000", "currentAccountsPayable": "126800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196400000", "shortLongTermDebtTotal": "210900000", "totalShareholderEquity": "825500000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "138000000", "totalCurrentLiabilities": "296600000", "otherNonCurrentLiabilities": "115400000", "totalNonCurrentLiabilities": "351300000", "cashAndShortTermInvestments": "123100000", "commonStockSharesOutstanding": "24603000", "intangibleAssetsExcludingGoodwill": "136300000", "cashAndCashEquivalentsAtCarryingValue": "123100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-42200000", "operatingCashflow": "104900000", "capitalExpenditures": "30100000", "changeInReceivables": "-40100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36200000", "cashflowFromInvestment": "-35500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1476900000, "cost_of_revenue": 1041900000, "gross_profit": 435000000, "research_and_development": 33400000, "selling_general_admin": 238100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138500000, "depreciation_amortisation": 55700000, "ebitda": 194200000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": 131600000, "tax_provision": 46600000, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123100000, "short_term_investments": null, "net_receivables": 279700000, "inventory": 248000000, "other_current_assets": null, "total_current_assets": 663900000, "net_ppe": null, "goodwill": 364900000, "intangible_assets": 136300000, "goodwill_and_intangibles": 501200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 809500000, "total_assets": 1473400000, "short_term_debt": 23200000, "accounts_payable": 126800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296600000, "long_term_debt": 186200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351300000, "total_liabilities": 647900000, "total_debt": 209400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 668300000, "total_equity": 825500000, "shares_outstanding": 24603000, "operating_cash_flow": 104900000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35500000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36200000, "free_cash_flow": 135000000, "net_change_in_cash": 33200000 }, "raw_data": { "income": { "ebit": "138500000", "ebitda": "194200000", "netIncome": "85000000", "grossProfit": "435000000", "depreciation": "None", "totalRevenue": "1476900000", "costOfRevenue": "1041900000", "interestIncome": "7600000", "incomeBeforeTax": "131600000", "interestExpense": "6900000", "operatingIncome": "133500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46600000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "294400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33400000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1041900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55700000", "sellingGeneralAndAdministrative": "238100000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "364900000", "inventory": "248000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1473400000", "longTermDebt": "186200000", "shortTermDebt": "23200000", "treasuryStock": "-92800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "136300000", "reportedCurrency": "USD", "retainedEarnings": "668300000", "totalLiabilities": "647900000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "663900000", "currentLongTermDebt": "21400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809500000", "currentAccountsPayable": "126800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196400000", "shortLongTermDebtTotal": "210900000", "totalShareholderEquity": "825500000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "138000000", "totalCurrentLiabilities": "296600000", "otherNonCurrentLiabilities": "115400000", "totalNonCurrentLiabilities": "351300000", "cashAndShortTermInvestments": "123100000", "commonStockSharesOutstanding": "24603000", "intangibleAssetsExcludingGoodwill": "136300000", "cashAndCashEquivalentsAtCarryingValue": "123100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-42200000", "operatingCashflow": "104900000", "capitalExpenditures": "30100000", "changeInReceivables": "-40100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36200000", "cashflowFromInvestment": "-35500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 453200000, "cost_of_revenue": 329700000, "gross_profit": 123500000, "ebit": 31800000, "ebitda": 41700000, "pretax_income": 39900000, "tax_provision": 9100000, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289100000, "total_current_assets": 999100000, "total_assets": 1819800000, "short_term_debt": 15100000, "long_term_debt": null, "total_debt": 15100000, "total_liabilities": 467600000, "total_equity": 1345000000, "shares_outstanding": 24844000, "goodwill_and_intangibles": 468000000 }, "cash_flow": { "operating_cash_flow": 17600000, "capital_expenditure": 8900000, "free_cash_flow": 26500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98979, "ticker_id": 6664, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31800000", "ebitda": "41700000", "netIncome": "30400000", "grossProfit": "123500000", "depreciation": "None", "totalRevenue": "453200000", "costOfRevenue": "329700000", "interestIncome": "None", "incomeBeforeTax": "39900000", "interestExpense": "None", "operatingIncome": "31800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "91700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "78500000", "netIncomeFromContinuingOperations": "30800000" }, "balance": { "goodwill": "399100000", "inventory": "321500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1819800000", "longTermDebt": "None", "shortTermDebt": "15100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68900000", "reportedCurrency": "USD", "retainedEarnings": "1129600000", "totalLiabilities": "467600000", "otherCurrentAssets": "34300000", "totalCurrentAssets": "999100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820700000", "currentAccountsPayable": "138500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50600000", "totalShareholderEquity": "1345000000", "capitalLeaseObligations": "50600000", "otherCurrentLiabilities": "170600000", "totalCurrentLiabilities": "334800000", "otherNonCurrentLiabilities": "4500000", "totalNonCurrentLiabilities": "132800000", "cashAndShortTermInvestments": "289100000", "commonStockSharesOutstanding": "24844000", "intangibleAssetsExcludingGoodwill": "68900000", "cashAndCashEquivalentsAtCarryingValue": "289100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5900000", "operatingCashflow": "17600000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453200000, "cost_of_revenue": 329700000, "gross_profit": 123500000, "research_and_development": 13200000, "selling_general_admin": 78500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31800000, "depreciation_amortisation": 9900000, "ebitda": 41700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39900000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": 30400000, "net_income_continuing_ops": 30800000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289100000, "short_term_investments": null, "net_receivables": 354200000, "inventory": 321500000, "other_current_assets": null, "total_current_assets": 999100000, "net_ppe": null, "goodwill": 399100000, "intangible_assets": 68900000, "goodwill_and_intangibles": 468000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820700000, "total_assets": 1819800000, "short_term_debt": 15100000, "accounts_payable": 138500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132800000, "total_liabilities": 467600000, "total_debt": 15100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1129600000, "total_equity": 1345000000, "shares_outstanding": 24844000, "operating_cash_flow": 17600000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 26500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31800000", "ebitda": "41700000", "netIncome": "30400000", "grossProfit": "123500000", "depreciation": "None", "totalRevenue": "453200000", "costOfRevenue": "329700000", "interestIncome": "None", "incomeBeforeTax": "39900000", "interestExpense": "None", "operatingIncome": "31800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "91700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "78500000", "netIncomeFromContinuingOperations": "30800000" }, "balance": { "goodwill": "399100000", "inventory": "321500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1819800000", "longTermDebt": "None", "shortTermDebt": "15100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68900000", "reportedCurrency": "USD", "retainedEarnings": "1129600000", "totalLiabilities": "467600000", "otherCurrentAssets": "34300000", "totalCurrentAssets": "999100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820700000", "currentAccountsPayable": "138500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50600000", "totalShareholderEquity": "1345000000", "capitalLeaseObligations": "50600000", "otherCurrentLiabilities": "170600000", "totalCurrentLiabilities": "334800000", "otherNonCurrentLiabilities": "4500000", "totalNonCurrentLiabilities": "132800000", "cashAndShortTermInvestments": "289100000", "commonStockSharesOutstanding": "24844000", "intangibleAssetsExcludingGoodwill": "68900000", "cashAndCashEquivalentsAtCarryingValue": "289100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5900000", "operatingCashflow": "17600000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 455600000, "cost_of_revenue": 328200000, "gross_profit": 127400000, "ebit": 47100000, "ebitda": 56500000, "pretax_income": 50300000, "tax_provision": 2900000, "net_income": 47400000, "net_income_to_common": 47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292500000, "total_current_assets": 1004600000, "total_assets": 1832400000, "short_term_debt": 15900000, "long_term_debt": null, "total_debt": 15900000, "total_liabilities": 499500000, "total_equity": 1326100000, "shares_outstanding": 24837000, "goodwill_and_intangibles": 466700000 }, "cash_flow": { "operating_cash_flow": 61400000, "capital_expenditure": 14600000, "free_cash_flow": 76000000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98980, "ticker_id": 6664, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47100000", "ebitda": "56500000", "netIncome": "47400000", "grossProfit": "127400000", "depreciation": "None", "totalRevenue": "455600000", "costOfRevenue": "328200000", "interestIncome": "None", "incomeBeforeTax": "50300000", "interestExpense": "None", "operatingIncome": "47100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "1900000", "nonInterestIncome": "None", "operatingExpenses": "80300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "69300000", "netIncomeFromContinuingOperations": "47400000" }, "balance": { "goodwill": "399000000", "inventory": "329300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1832400000", "longTermDebt": "None", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67700000", "reportedCurrency": "USD", "retainedEarnings": "1099200000", "totalLiabilities": "499500000", "otherCurrentAssets": "40500000", "totalCurrentAssets": "1004600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827800000", "currentAccountsPayable": "174700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52700000", "totalShareholderEquity": "1326100000", "capitalLeaseObligations": "52700000", "otherCurrentLiabilities": "156400000", "totalCurrentLiabilities": "360100000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "139400000", "cashAndShortTermInvestments": "292500000", "commonStockSharesOutstanding": "24837000", "intangibleAssetsExcludingGoodwill": "67700000", "cashAndCashEquivalentsAtCarryingValue": "292500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47400000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "61400000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21500000", "cashflowFromInvestment": "-18300000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455600000, "cost_of_revenue": 328200000, "gross_profit": 127400000, "research_and_development": 11000000, "selling_general_admin": 69300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47100000, "depreciation_amortisation": 9400000, "ebitda": 56500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50300000, "tax_provision": 2900000, "effective_tax_rate": null, "net_income": 47400000, "net_income_continuing_ops": 47400000, "net_income_to_common": 47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292500000, "short_term_investments": null, "net_receivables": 342300000, "inventory": 329300000, "other_current_assets": null, "total_current_assets": 1004600000, "net_ppe": null, "goodwill": 399000000, "intangible_assets": 67700000, "goodwill_and_intangibles": 466700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827800000, "total_assets": 1832400000, "short_term_debt": 15900000, "accounts_payable": 174700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139400000, "total_liabilities": 499500000, "total_debt": 15900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1099200000, "total_equity": 1326100000, "shares_outstanding": 24837000, "operating_cash_flow": 61400000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18300000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21500000, "free_cash_flow": 76000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47100000", "ebitda": "56500000", "netIncome": "47400000", "grossProfit": "127400000", "depreciation": "None", "totalRevenue": "455600000", "costOfRevenue": "328200000", "interestIncome": "None", "incomeBeforeTax": "50300000", "interestExpense": "None", "operatingIncome": "47100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "1900000", "nonInterestIncome": "None", "operatingExpenses": "80300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "69300000", "netIncomeFromContinuingOperations": "47400000" }, "balance": { "goodwill": "399000000", "inventory": "329300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1832400000", "longTermDebt": "None", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67700000", "reportedCurrency": "USD", "retainedEarnings": "1099200000", "totalLiabilities": "499500000", "otherCurrentAssets": "40500000", "totalCurrentAssets": "1004600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827800000", "currentAccountsPayable": "174700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52700000", "totalShareholderEquity": "1326100000", "capitalLeaseObligations": "52700000", "otherCurrentLiabilities": "156400000", "totalCurrentLiabilities": "360100000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "139400000", "cashAndShortTermInvestments": "292500000", "commonStockSharesOutstanding": "24837000", "intangibleAssetsExcludingGoodwill": "67700000", "cashAndCashEquivalentsAtCarryingValue": "292500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47400000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "61400000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21500000", "cashflowFromInvestment": "-18300000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 441900000, "cost_of_revenue": 325200000, "gross_profit": 116700000, "ebit": 11500000, "ebitda": 23400000, "pretax_income": 11500000, "tax_provision": -1400000, "net_income": 12900000, "net_income_to_common": 12900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270800000, "total_current_assets": 988800000, "total_assets": 1799400000, "short_term_debt": 16000000, "long_term_debt": null, "total_debt": 16000000, "total_liabilities": 496500000, "total_equity": 1297000000, "shares_outstanding": 24909000, "goodwill_and_intangibles": 463100000 }, "cash_flow": { "operating_cash_flow": 39300000, "capital_expenditure": 14300000, "free_cash_flow": 53600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98982, "ticker_id": 6664, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11500000", "ebitda": "23400000", "netIncome": "12900000", "grossProfit": "116700000", "depreciation": "None", "totalRevenue": "441900000", "costOfRevenue": "325200000", "interestIncome": "2200000", "incomeBeforeTax": "11500000", "interestExpense": "None", "operatingIncome": "31100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1400000", "reportedCurrency": "USD", "netInterestIncome": "2200000", "nonInterestIncome": "None", "operatingExpenses": "85600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "71900000", "netIncomeFromContinuingOperations": "12900000" }, "balance": { "goodwill": "399800000", "inventory": "345200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1799400000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63300000", "reportedCurrency": "USD", "retainedEarnings": "1073400000", "totalLiabilities": "496500000", "otherCurrentAssets": "23300000", "totalCurrentAssets": "988800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810600000", "currentAccountsPayable": "162200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49000000", "totalShareholderEquity": "1297000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "177900000", "totalCurrentLiabilities": "356100000", "otherNonCurrentLiabilities": "16300000", "totalNonCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "270800000", "commonStockSharesOutstanding": "24909000", "intangibleAssetsExcludingGoodwill": "63300000", "cashAndCashEquivalentsAtCarryingValue": "270800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8900000", "operatingCashflow": "39300000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10800000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441900000, "cost_of_revenue": 325200000, "gross_profit": 116700000, "research_and_development": 13700000, "selling_general_admin": 71900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11500000, "depreciation_amortisation": 11900000, "ebitda": 23400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11500000, "tax_provision": -1400000, "effective_tax_rate": null, "net_income": 12900000, "net_income_continuing_ops": 12900000, "net_income_to_common": 12900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270800000, "short_term_investments": null, "net_receivables": 349500000, "inventory": 345200000, "other_current_assets": null, "total_current_assets": 988800000, "net_ppe": null, "goodwill": 399800000, "intangible_assets": 63300000, "goodwill_and_intangibles": 463100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810600000, "total_assets": 1799400000, "short_term_debt": 16000000, "accounts_payable": 162200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140400000, "total_liabilities": 496500000, "total_debt": 16000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1073400000, "total_equity": 1297000000, "shares_outstanding": 24909000, "operating_cash_flow": 39300000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10800000, "free_cash_flow": 53600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11500000", "ebitda": "23400000", "netIncome": "12900000", "grossProfit": "116700000", "depreciation": "None", "totalRevenue": "441900000", "costOfRevenue": "325200000", "interestIncome": "2200000", "incomeBeforeTax": "11500000", "interestExpense": "None", "operatingIncome": "31100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1400000", "reportedCurrency": "USD", "netInterestIncome": "2200000", "nonInterestIncome": "None", "operatingExpenses": "85600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "71900000", "netIncomeFromContinuingOperations": "12900000" }, "balance": { "goodwill": "399800000", "inventory": "345200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1799400000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63300000", "reportedCurrency": "USD", "retainedEarnings": "1073400000", "totalLiabilities": "496500000", "otherCurrentAssets": "23300000", "totalCurrentAssets": "988800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810600000", "currentAccountsPayable": "162200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49000000", "totalShareholderEquity": "1297000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "177900000", "totalCurrentLiabilities": "356100000", "otherNonCurrentLiabilities": "16300000", "totalNonCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "270800000", "commonStockSharesOutstanding": "24909000", "intangibleAssetsExcludingGoodwill": "63300000", "cashAndCashEquivalentsAtCarryingValue": "270800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8900000", "operatingCashflow": "39300000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10800000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 439700000, "cost_of_revenue": 316500000, "gross_profit": 123200000, "ebit": 35000000, "ebitda": 46100000, "pretax_income": 31900000, "tax_provision": 8400000, "net_income": 23500000, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266600000, "total_current_assets": 969700000, "total_assets": 1806100000, "short_term_debt": 15600000, "long_term_debt": null, "total_debt": 15600000, "total_liabilities": 504600000, "total_equity": 1295400000, "shares_outstanding": 25042000, "goodwill_and_intangibles": 475900000 }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 13000000, "free_cash_flow": 22300000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98983, "ticker_id": 6664, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35000000", "ebitda": "46100000", "netIncome": "23500000", "grossProfit": "123200000", "depreciation": "None", "totalRevenue": "439700000", "costOfRevenue": "316500000", "interestIncome": "None", "incomeBeforeTax": "31900000", "interestExpense": "None", "operatingIncome": "34300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "88900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "74600000", "netIncomeFromContinuingOperations": "23500000" }, "balance": { "goodwill": "397600000", "inventory": "336800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1806100000", "longTermDebt": "None", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78300000", "reportedCurrency": "USD", "retainedEarnings": "1060500000", "totalLiabilities": "504600000", "otherCurrentAssets": "30200000", "totalCurrentAssets": "969700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836400000", "currentAccountsPayable": "149400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49300000", "totalShareholderEquity": "1295400000", "capitalLeaseObligations": "49300000", "otherCurrentLiabilities": "168500000", "totalCurrentLiabilities": "337400000", "otherNonCurrentLiabilities": "31800000", "totalNonCurrentLiabilities": "167200000", "cashAndShortTermInvestments": "266600000", "commonStockSharesOutstanding": "25042000", "intangibleAssetsExcludingGoodwill": "78300000", "cashAndCashEquivalentsAtCarryingValue": "266600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23500000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6700000", "operatingCashflow": "9300000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28700000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439700000, "cost_of_revenue": 316500000, "gross_profit": 123200000, "research_and_development": 13600000, "selling_general_admin": 74600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35000000, "depreciation_amortisation": 11100000, "ebitda": 46100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 31900000, "tax_provision": 8400000, "effective_tax_rate": null, "net_income": 23500000, "net_income_continuing_ops": 23500000, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266600000, "short_term_investments": null, "net_receivables": 336100000, "inventory": 336800000, "other_current_assets": null, "total_current_assets": 969700000, "net_ppe": null, "goodwill": 397600000, "intangible_assets": 78300000, "goodwill_and_intangibles": 475900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836400000, "total_assets": 1806100000, "short_term_debt": 15600000, "accounts_payable": 149400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167200000, "total_liabilities": 504600000, "total_debt": 15600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1060500000, "total_equity": 1295400000, "shares_outstanding": 25042000, "operating_cash_flow": 9300000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16200000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28700000, "free_cash_flow": 22300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35000000", "ebitda": "46100000", "netIncome": "23500000", "grossProfit": "123200000", "depreciation": "None", "totalRevenue": "439700000", "costOfRevenue": "316500000", "interestIncome": "None", "incomeBeforeTax": "31900000", "interestExpense": "None", "operatingIncome": "34300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "88900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "74600000", "netIncomeFromContinuingOperations": "23500000" }, "balance": { "goodwill": "397600000", "inventory": "336800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1806100000", "longTermDebt": "None", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78300000", "reportedCurrency": "USD", "retainedEarnings": "1060500000", "totalLiabilities": "504600000", "otherCurrentAssets": "30200000", "totalCurrentAssets": "969700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836400000", "currentAccountsPayable": "149400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49300000", "totalShareholderEquity": "1295400000", "capitalLeaseObligations": "49300000", "otherCurrentLiabilities": "168500000", "totalCurrentLiabilities": "337400000", "otherNonCurrentLiabilities": "31800000", "totalNonCurrentLiabilities": "167200000", "cashAndShortTermInvestments": "266600000", "commonStockSharesOutstanding": "25042000", "intangibleAssetsExcludingGoodwill": "78300000", "cashAndCashEquivalentsAtCarryingValue": "266600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23500000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6700000", "operatingCashflow": "9300000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28700000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 440800000, "cost_of_revenue": 315700000, "gross_profit": 125100000, "ebit": 43000000, "ebitda": 53900000, "pretax_income": 44400000, "tax_provision": 11600000, "net_income": 32800000, "net_income_to_common": 32800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299800000, "total_current_assets": 977100000, "total_assets": 1774600000, "short_term_debt": 14000000, "long_term_debt": null, "total_debt": 14000000, "total_liabilities": 508900000, "total_equity": 1260000000, "shares_outstanding": 25102000, "goodwill_and_intangibles": 461200000 }, "cash_flow": { "operating_cash_flow": 28300000, "capital_expenditure": 8400000, "free_cash_flow": 36700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98984, "ticker_id": 6664, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43000000", "ebitda": "53900000", "netIncome": "32800000", "grossProfit": "125100000", "depreciation": "None", "totalRevenue": "440800000", "costOfRevenue": "315700000", "interestIncome": "None", "incomeBeforeTax": "44400000", "interestExpense": "None", "operatingIncome": "42500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11600000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "82600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10900000", "sellingGeneralAndAdministrative": "69400000", "netIncomeFromContinuingOperations": "32800000" }, "balance": { "goodwill": "388400000", "inventory": "315400000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1774600000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "72800000", "reportedCurrency": "USD", "retainedEarnings": "1057800000", "totalLiabilities": "508900000", "otherCurrentAssets": "18400000", "totalCurrentAssets": "977100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797500000", "currentAccountsPayable": "169500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44400000", "totalShareholderEquity": "1260000000", "capitalLeaseObligations": "44400000", "otherCurrentLiabilities": "152500000", "totalCurrentLiabilities": "357600000", "otherNonCurrentLiabilities": "27800000", "totalNonCurrentLiabilities": "151300000", "cashAndShortTermInvestments": "299800000", "commonStockSharesOutstanding": "25102000", "intangibleAssetsExcludingGoodwill": "72800000", "cashAndCashEquivalentsAtCarryingValue": "299800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "28300000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-15500000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440800000, "cost_of_revenue": 315700000, "gross_profit": 125100000, "research_and_development": 12700000, "selling_general_admin": 69400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43000000, "depreciation_amortisation": 10900000, "ebitda": 53900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44400000, "tax_provision": 11600000, "effective_tax_rate": null, "net_income": 32800000, "net_income_continuing_ops": 32800000, "net_income_to_common": 32800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299800000, "short_term_investments": null, "net_receivables": 343500000, "inventory": 315400000, "other_current_assets": null, "total_current_assets": 977100000, "net_ppe": null, "goodwill": 388400000, "intangible_assets": 72800000, "goodwill_and_intangibles": 461200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797500000, "total_assets": 1774600000, "short_term_debt": 14000000, "accounts_payable": 169500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151300000, "total_liabilities": 508900000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1057800000, "total_equity": 1260000000, "shares_outstanding": 25102000, "operating_cash_flow": 28300000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3800000, "free_cash_flow": 36700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43000000", "ebitda": "53900000", "netIncome": "32800000", "grossProfit": "125100000", "depreciation": "None", "totalRevenue": "440800000", "costOfRevenue": "315700000", "interestIncome": "None", "incomeBeforeTax": "44400000", "interestExpense": "None", "operatingIncome": "42500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11600000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "82600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10900000", "sellingGeneralAndAdministrative": "69400000", "netIncomeFromContinuingOperations": "32800000" }, "balance": { "goodwill": "388400000", "inventory": "315400000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1774600000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "72800000", "reportedCurrency": "USD", "retainedEarnings": "1057800000", "totalLiabilities": "508900000", "otherCurrentAssets": "18400000", "totalCurrentAssets": "977100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797500000", "currentAccountsPayable": "169500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44400000", "totalShareholderEquity": "1260000000", "capitalLeaseObligations": "44400000", "otherCurrentLiabilities": "152500000", "totalCurrentLiabilities": "357600000", "otherNonCurrentLiabilities": "27800000", "totalNonCurrentLiabilities": "151300000", "cashAndShortTermInvestments": "299800000", "commonStockSharesOutstanding": "25102000", "intangibleAssetsExcludingGoodwill": "72800000", "cashAndCashEquivalentsAtCarryingValue": "299800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "28300000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-15500000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 466800000, "cost_of_revenue": 330600000, "gross_profit": 136200000, "ebit": 37400000, "ebitda": 48300000, "pretax_income": -102600000, "tax_provision": -32200000, "net_income": -70400000, "net_income_to_common": -70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289200000, "total_current_assets": 956600000, "total_assets": 1734700000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": 518600000, "total_equity": 1211200000, "shares_outstanding": 25115000, "goodwill_and_intangibles": 447900000 }, "cash_flow": { "operating_cash_flow": 25700000, "capital_expenditure": 20800000, "free_cash_flow": 46500000, "dividends_paid": 19800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98985, "ticker_id": 6664, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37400000", "ebitda": "48300000", "netIncome": "-70400000", "grossProfit": "136200000", "depreciation": "None", "totalRevenue": "466800000", "costOfRevenue": "330600000", "interestIncome": "None", "incomeBeforeTax": "-102600000", "interestExpense": "None", "operatingIncome": "41100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32200000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "95100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10900000", "sellingGeneralAndAdministrative": "227900000", "netIncomeFromContinuingOperations": "-70400000" }, "balance": { "goodwill": "382500000", "inventory": "301000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1734700000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65400000", "reportedCurrency": "USD", "retainedEarnings": "1025000000", "totalLiabilities": "518600000", "otherCurrentAssets": "24700000", "totalCurrentAssets": "956600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778100000", "currentAccountsPayable": "163800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44900000", "totalShareholderEquity": "1211200000", "capitalLeaseObligations": "44900000", "otherCurrentLiabilities": "174100000", "totalCurrentLiabilities": "371400000", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "147200000", "cashAndShortTermInvestments": "289200000", "commonStockSharesOutstanding": "25115000", "intangibleAssetsExcludingGoodwill": "65400000", "cashAndCashEquivalentsAtCarryingValue": "289200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70400000", "profitLoss": "None", "dividendPayout": "19800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5800000", "operatingCashflow": "25700000", "capitalExpenditures": "20800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17800000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466800000, "cost_of_revenue": 330600000, "gross_profit": 136200000, "research_and_development": 12700000, "selling_general_admin": 227900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37400000, "depreciation_amortisation": 10900000, "ebitda": 48300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -102600000, "tax_provision": -32200000, "effective_tax_rate": null, "net_income": -70400000, "net_income_continuing_ops": -70400000, "net_income_to_common": -70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289200000, "short_term_investments": null, "net_receivables": 341700000, "inventory": 301000000, "other_current_assets": null, "total_current_assets": 956600000, "net_ppe": null, "goodwill": 382500000, "intangible_assets": 65400000, "goodwill_and_intangibles": 447900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 778100000, "total_assets": 1734700000, "short_term_debt": 13900000, "accounts_payable": 163800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147200000, "total_liabilities": 518600000, "total_debt": 13900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1025000000, "total_equity": 1211200000, "shares_outstanding": 25115000, "operating_cash_flow": 25700000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20600000, "dividends_paid": 19800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17800000, "free_cash_flow": 46500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37400000", "ebitda": "48300000", "netIncome": "-70400000", "grossProfit": "136200000", "depreciation": "None", "totalRevenue": "466800000", "costOfRevenue": "330600000", "interestIncome": "None", "incomeBeforeTax": "-102600000", "interestExpense": "None", "operatingIncome": "41100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32200000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "95100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10900000", "sellingGeneralAndAdministrative": "227900000", "netIncomeFromContinuingOperations": "-70400000" }, "balance": { "goodwill": "382500000", "inventory": "301000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1734700000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65400000", "reportedCurrency": "USD", "retainedEarnings": "1025000000", "totalLiabilities": "518600000", "otherCurrentAssets": "24700000", "totalCurrentAssets": "956600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778100000", "currentAccountsPayable": "163800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44900000", "totalShareholderEquity": "1211200000", "capitalLeaseObligations": "44900000", "otherCurrentLiabilities": "174100000", "totalCurrentLiabilities": "371400000", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "147200000", "cashAndShortTermInvestments": "289200000", "commonStockSharesOutstanding": "25115000", "intangibleAssetsExcludingGoodwill": "65400000", "cashAndCashEquivalentsAtCarryingValue": "289200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70400000", "profitLoss": "None", "dividendPayout": "19800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5800000", "operatingCashflow": "25700000", "capitalExpenditures": "20800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17800000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 443400000, "cost_of_revenue": 319300000, "gross_profit": 124100000, "ebit": 47900000, "ebitda": 59000000, "pretax_income": 44800000, "tax_provision": 11400000, "net_income": 33400000, "net_income_to_common": 33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303800000, "total_current_assets": 965600000, "total_assets": 1797700000, "short_term_debt": 14000000, "long_term_debt": null, "total_debt": 14000000, "total_liabilities": 550100000, "total_equity": 1243400000, "shares_outstanding": 25101000, "goodwill_and_intangibles": 455900000 }, "cash_flow": { "operating_cash_flow": 73500000, "capital_expenditure": 7700000, "free_cash_flow": 81200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98987, "ticker_id": 6664, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47900000", "ebitda": "59000000", "netIncome": "33400000", "grossProfit": "124100000", "depreciation": "None", "totalRevenue": "443400000", "costOfRevenue": "319300000", "interestIncome": "None", "incomeBeforeTax": "44800000", "interestExpense": "None", "operatingIncome": "45600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11400000", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "78500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "65100000", "netIncomeFromContinuingOperations": "33400000" }, "balance": { "goodwill": "392300000", "inventory": "319300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1797700000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63600000", "reportedCurrency": "USD", "retainedEarnings": "1115200000", "totalLiabilities": "550100000", "otherCurrentAssets": "14900000", "totalCurrentAssets": "965600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832100000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45700000", "totalShareholderEquity": "1243400000", "capitalLeaseObligations": "45700000", "otherCurrentLiabilities": "174600000", "totalCurrentLiabilities": "373100000", "otherNonCurrentLiabilities": "26500000", "totalNonCurrentLiabilities": "177000000", "cashAndShortTermInvestments": "303800000", "commonStockSharesOutstanding": "25101000", "intangibleAssetsExcludingGoodwill": "63600000", "cashAndCashEquivalentsAtCarryingValue": "303800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "73500000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443400000, "cost_of_revenue": 319300000, "gross_profit": 124100000, "research_and_development": 11100000, "selling_general_admin": 65100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47900000, "depreciation_amortisation": 11100000, "ebitda": 59000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44800000, "tax_provision": 11400000, "effective_tax_rate": null, "net_income": 33400000, "net_income_continuing_ops": 33400000, "net_income_to_common": 33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303800000, "short_term_investments": null, "net_receivables": 327600000, "inventory": 319300000, "other_current_assets": null, "total_current_assets": 965600000, "net_ppe": null, "goodwill": 392300000, "intangible_assets": 63600000, "goodwill_and_intangibles": 455900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832100000, "total_assets": 1797700000, "short_term_debt": 14000000, "accounts_payable": 169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177000000, "total_liabilities": 550100000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1115200000, "total_equity": 1243400000, "shares_outstanding": 25101000, "operating_cash_flow": 73500000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 900000, "free_cash_flow": 81200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47900000", "ebitda": "59000000", "netIncome": "33400000", "grossProfit": "124100000", "depreciation": "None", "totalRevenue": "443400000", "costOfRevenue": "319300000", "interestIncome": "None", "incomeBeforeTax": "44800000", "interestExpense": "None", "operatingIncome": "45600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11400000", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "78500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "65100000", "netIncomeFromContinuingOperations": "33400000" }, "balance": { "goodwill": "392300000", "inventory": "319300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1797700000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63600000", "reportedCurrency": "USD", "retainedEarnings": "1115200000", "totalLiabilities": "550100000", "otherCurrentAssets": "14900000", "totalCurrentAssets": "965600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832100000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45700000", "totalShareholderEquity": "1243400000", "capitalLeaseObligations": "45700000", "otherCurrentLiabilities": "174600000", "totalCurrentLiabilities": "373100000", "otherNonCurrentLiabilities": "26500000", "totalNonCurrentLiabilities": "177000000", "cashAndShortTermInvestments": "303800000", "commonStockSharesOutstanding": "25101000", "intangibleAssetsExcludingGoodwill": "63600000", "cashAndCashEquivalentsAtCarryingValue": "303800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "73500000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 435000000, "cost_of_revenue": 308100000, "gross_profit": 126900000, "ebit": 41300000, "ebitda": 52400000, "pretax_income": 43700000, "tax_provision": 12500000, "net_income": 31200000, "net_income_to_common": 31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240200000, "total_current_assets": 876800000, "total_assets": 1700300000, "short_term_debt": 14900000, "long_term_debt": null, "total_debt": 14900000, "total_liabilities": 504400000, "total_equity": 1192600000, "shares_outstanding": 25097000, "goodwill_and_intangibles": 449600000 }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": 10900000, "free_cash_flow": 15600000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98988, "ticker_id": 6664, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41300000", "ebitda": "52400000", "netIncome": "31200000", "grossProfit": "126900000", "depreciation": "None", "totalRevenue": "435000000", "costOfRevenue": "308100000", "interestIncome": "None", "incomeBeforeTax": "43700000", "interestExpense": "2100000", "operatingIncome": "40700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "86200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "71800000", "netIncomeFromContinuingOperations": "31200000" }, "balance": { "goodwill": "388200000", "inventory": "313500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1700300000", "longTermDebt": "None", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61400000", "reportedCurrency": "USD", "retainedEarnings": "1081800000", "totalLiabilities": "504400000", "otherCurrentAssets": "22800000", "totalCurrentAssets": "876800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823500000", "currentAccountsPayable": "147700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48100000", "totalShareholderEquity": "1192600000", "capitalLeaseObligations": "48100000", "otherCurrentLiabilities": "148900000", "totalCurrentLiabilities": "332800000", "otherNonCurrentLiabilities": "13600000", "totalNonCurrentLiabilities": "171600000", "cashAndShortTermInvestments": "240200000", "commonStockSharesOutstanding": "25097000", "intangibleAssetsExcludingGoodwill": "61400000", "cashAndCashEquivalentsAtCarryingValue": "240200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31200000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "4700000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18900000", "cashflowFromInvestment": "-15400000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435000000, "cost_of_revenue": 308100000, "gross_profit": 126900000, "research_and_development": 14000000, "selling_general_admin": 71800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41300000, "depreciation_amortisation": 11100000, "ebitda": 52400000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 43700000, "tax_provision": 12500000, "effective_tax_rate": null, "net_income": 31200000, "net_income_continuing_ops": 31200000, "net_income_to_common": 31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240200000, "short_term_investments": null, "net_receivables": 300300000, "inventory": 313500000, "other_current_assets": null, "total_current_assets": 876800000, "net_ppe": null, "goodwill": 388200000, "intangible_assets": 61400000, "goodwill_and_intangibles": 449600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823500000, "total_assets": 1700300000, "short_term_debt": 14900000, "accounts_payable": 147700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171600000, "total_liabilities": 504400000, "total_debt": 14900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1081800000, "total_equity": 1192600000, "shares_outstanding": 25097000, "operating_cash_flow": 4700000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15400000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18900000, "free_cash_flow": 15600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41300000", "ebitda": "52400000", "netIncome": "31200000", "grossProfit": "126900000", "depreciation": "None", "totalRevenue": "435000000", "costOfRevenue": "308100000", "interestIncome": "None", "incomeBeforeTax": "43700000", "interestExpense": "2100000", "operatingIncome": "40700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "86200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "71800000", "netIncomeFromContinuingOperations": "31200000" }, "balance": { "goodwill": "388200000", "inventory": "313500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1700300000", "longTermDebt": "None", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61400000", "reportedCurrency": "USD", "retainedEarnings": "1081800000", "totalLiabilities": "504400000", "otherCurrentAssets": "22800000", "totalCurrentAssets": "876800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823500000", "currentAccountsPayable": "147700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48100000", "totalShareholderEquity": "1192600000", "capitalLeaseObligations": "48100000", "otherCurrentLiabilities": "148900000", "totalCurrentLiabilities": "332800000", "otherNonCurrentLiabilities": "13600000", "totalNonCurrentLiabilities": "171600000", "cashAndShortTermInvestments": "240200000", "commonStockSharesOutstanding": "25097000", "intangibleAssetsExcludingGoodwill": "61400000", "cashAndCashEquivalentsAtCarryingValue": "240200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31200000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "4700000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18900000", "cashflowFromInvestment": "-15400000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 500200000, "cost_of_revenue": 344500000, "gross_profit": 155700000, "ebit": 52900000, "ebitda": 63300000, "pretax_income": 55300000, "tax_provision": 13900000, "net_income": 41400000, "net_income_to_common": 41400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270100000, "total_current_assets": 912900000, "total_assets": 1732800000, "short_term_debt": 13600000, "long_term_debt": null, "total_debt": 13600000, "total_liabilities": 546600000, "total_equity": 1183600000, "shares_outstanding": 25066000, "goodwill_and_intangibles": 455200000 }, "cash_flow": { "operating_cash_flow": 80600000, "capital_expenditure": 14400000, "free_cash_flow": 95000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98989, "ticker_id": 6664, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52900000", "ebitda": "63300000", "netIncome": "41400000", "grossProfit": "155700000", "depreciation": "None", "totalRevenue": "500200000", "costOfRevenue": "344500000", "interestIncome": "None", "incomeBeforeTax": "55300000", "interestExpense": "None", "operatingIncome": "50500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "105200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "88800000", "netIncomeFromContinuingOperations": "41400000" }, "balance": { "goodwill": "397500000", "inventory": "304300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1732800000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57700000", "reportedCurrency": "USD", "retainedEarnings": "1069600000", "totalLiabilities": "546600000", "otherCurrentAssets": "20300000", "totalCurrentAssets": "912900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819900000", "currentAccountsPayable": "166400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43600000", "totalShareholderEquity": "1183600000", "capitalLeaseObligations": "43600000", "otherCurrentLiabilities": "172700000", "totalCurrentLiabilities": "364900000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "181700000", "cashAndShortTermInvestments": "270100000", "commonStockSharesOutstanding": "25066000", "intangibleAssetsExcludingGoodwill": "57700000", "cashAndCashEquivalentsAtCarryingValue": "270100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "80600000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-14100000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500200000, "cost_of_revenue": 344500000, "gross_profit": 155700000, "research_and_development": 14000000, "selling_general_admin": 88800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52900000, "depreciation_amortisation": 10400000, "ebitda": 63300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 55300000, "tax_provision": 13900000, "effective_tax_rate": null, "net_income": 41400000, "net_income_continuing_ops": 41400000, "net_income_to_common": 41400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270100000, "short_term_investments": null, "net_receivables": 318200000, "inventory": 304300000, "other_current_assets": null, "total_current_assets": 912900000, "net_ppe": null, "goodwill": 397500000, "intangible_assets": 57700000, "goodwill_and_intangibles": 455200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819900000, "total_assets": 1732800000, "short_term_debt": 13600000, "accounts_payable": 166400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181700000, "total_liabilities": 546600000, "total_debt": 13600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1069600000, "total_equity": 1183600000, "shares_outstanding": 25066000, "operating_cash_flow": 80600000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000, "free_cash_flow": 95000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52900000", "ebitda": "63300000", "netIncome": "41400000", "grossProfit": "155700000", "depreciation": "None", "totalRevenue": "500200000", "costOfRevenue": "344500000", "interestIncome": "None", "incomeBeforeTax": "55300000", "interestExpense": "None", "operatingIncome": "50500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "105200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "88800000", "netIncomeFromContinuingOperations": "41400000" }, "balance": { "goodwill": "397500000", "inventory": "304300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1732800000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57700000", "reportedCurrency": "USD", "retainedEarnings": "1069600000", "totalLiabilities": "546600000", "otherCurrentAssets": "20300000", "totalCurrentAssets": "912900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819900000", "currentAccountsPayable": "166400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43600000", "totalShareholderEquity": "1183600000", "capitalLeaseObligations": "43600000", "otherCurrentLiabilities": "172700000", "totalCurrentLiabilities": "364900000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "181700000", "cashAndShortTermInvestments": "270100000", "commonStockSharesOutstanding": "25066000", "intangibleAssetsExcludingGoodwill": "57700000", "cashAndCashEquivalentsAtCarryingValue": "270100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "80600000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-14100000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 494700000, "cost_of_revenue": 339000000, "gross_profit": 155700000, "ebit": 44500000, "ebitda": 54700000, "pretax_income": 45300000, "tax_provision": 7500000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203700000, "total_current_assets": 885700000, "total_assets": 1707400000, "short_term_debt": 13600000, "long_term_debt": null, "total_debt": 13600000, "total_liabilities": 557800000, "total_equity": 1147100000, "shares_outstanding": 25044000, "goodwill_and_intangibles": 456600000 }, "cash_flow": { "operating_cash_flow": 72400000, "capital_expenditure": 21200000, "free_cash_flow": 93600000, "dividends_paid": 17900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98990, "ticker_id": 6664, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44500000", "ebitda": "54700000", "netIncome": "37800000", "grossProfit": "155700000", "depreciation": "None", "totalRevenue": "494700000", "costOfRevenue": "339000000", "interestIncome": "None", "incomeBeforeTax": "45300000", "interestExpense": "900000", "operatingIncome": "44500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "111200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "102300000", "netIncomeFromContinuingOperations": "37800000" }, "balance": { "goodwill": "399300000", "inventory": "300100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1707400000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57300000", "reportedCurrency": "USD", "retainedEarnings": "1028200000", "totalLiabilities": "557800000", "otherCurrentAssets": "22100000", "totalCurrentAssets": "885700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821700000", "currentAccountsPayable": "163600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45200000", "totalShareholderEquity": "1147100000", "capitalLeaseObligations": "45200000", "otherCurrentLiabilities": "191700000", "totalCurrentLiabilities": "371500000", "otherNonCurrentLiabilities": "15900000", "totalNonCurrentLiabilities": "186300000", "cashAndShortTermInvestments": "203700000", "commonStockSharesOutstanding": "25044000", "intangibleAssetsExcludingGoodwill": "57300000", "cashAndCashEquivalentsAtCarryingValue": "203700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37800000", "profitLoss": "None", "dividendPayout": "17900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "72400000", "capitalExpenditures": "21200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20100000", "cashflowFromInvestment": "-56100000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494700000, "cost_of_revenue": 339000000, "gross_profit": 155700000, "research_and_development": 8900000, "selling_general_admin": 102300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44500000, "depreciation_amortisation": 10200000, "ebitda": 54700000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 45300000, "tax_provision": 7500000, "effective_tax_rate": null, "net_income": 37800000, "net_income_continuing_ops": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203700000, "short_term_investments": null, "net_receivables": 359800000, "inventory": 300100000, "other_current_assets": null, "total_current_assets": 885700000, "net_ppe": null, "goodwill": 399300000, "intangible_assets": 57300000, "goodwill_and_intangibles": 456600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821700000, "total_assets": 1707400000, "short_term_debt": 13600000, "accounts_payable": 163600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186300000, "total_liabilities": 557800000, "total_debt": 13600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1028200000, "total_equity": 1147100000, "shares_outstanding": 25044000, "operating_cash_flow": 72400000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56100000, "dividends_paid": 17900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20100000, "free_cash_flow": 93600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44500000", "ebitda": "54700000", "netIncome": "37800000", "grossProfit": "155700000", "depreciation": "None", "totalRevenue": "494700000", "costOfRevenue": "339000000", "interestIncome": "None", "incomeBeforeTax": "45300000", "interestExpense": "900000", "operatingIncome": "44500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "111200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "102300000", "netIncomeFromContinuingOperations": "37800000" }, "balance": { "goodwill": "399300000", "inventory": "300100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1707400000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57300000", "reportedCurrency": "USD", "retainedEarnings": "1028200000", "totalLiabilities": "557800000", "otherCurrentAssets": "22100000", "totalCurrentAssets": "885700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821700000", "currentAccountsPayable": "163600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45200000", "totalShareholderEquity": "1147100000", "capitalLeaseObligations": "45200000", "otherCurrentLiabilities": "191700000", "totalCurrentLiabilities": "371500000", "otherNonCurrentLiabilities": "15900000", "totalNonCurrentLiabilities": "186300000", "cashAndShortTermInvestments": "203700000", "commonStockSharesOutstanding": "25044000", "intangibleAssetsExcludingGoodwill": "57300000", "cashAndCashEquivalentsAtCarryingValue": "203700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37800000", "profitLoss": "None", "dividendPayout": "17900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "72400000", "capitalExpenditures": "21200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20100000", "cashflowFromInvestment": "-56100000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 326900000, "gross_profit": 137200000, "ebit": 43700000, "ebitda": 53600000, "pretax_income": 47500000, "tax_provision": 8300000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207200000, "total_current_assets": 863700000, "total_assets": 1618600000, "short_term_debt": 13100000, "long_term_debt": null, "total_debt": 13100000, "total_liabilities": 490500000, "total_equity": 1125400000, "shares_outstanding": 25006000, "goodwill_and_intangibles": 405700000 }, "cash_flow": { "operating_cash_flow": 58100000, "capital_expenditure": 12600000, "free_cash_flow": 70700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98992, "ticker_id": 6664, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43700000", "ebitda": "53600000", "netIncome": "39200000", "grossProfit": "137200000", "depreciation": "None", "totalRevenue": "464100000", "costOfRevenue": "326900000", "interestIncome": "None", "incomeBeforeTax": "47500000", "interestExpense": "800000", "operatingIncome": "41900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "95300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "81900000", "netIncomeFromContinuingOperations": "39200000" }, "balance": { "goodwill": "357900000", "inventory": "331500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1618600000", "longTermDebt": "None", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47800000", "reportedCurrency": "USD", "retainedEarnings": "1008300000", "totalLiabilities": "490500000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "863700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754900000", "currentAccountsPayable": "146100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500000", "totalShareholderEquity": "1125400000", "capitalLeaseObligations": "42500000", "otherCurrentLiabilities": "169800000", "totalCurrentLiabilities": "344200000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "146300000", "cashAndShortTermInvestments": "207200000", "commonStockSharesOutstanding": "25006000", "intangibleAssetsExcludingGoodwill": "47800000", "cashAndCashEquivalentsAtCarryingValue": "207200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "58100000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464100000, "cost_of_revenue": 326900000, "gross_profit": 137200000, "research_and_development": 11600000, "selling_general_admin": 81900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43700000, "depreciation_amortisation": 9900000, "ebitda": 53600000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 47500000, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": 39200000, "net_income_continuing_ops": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207200000, "short_term_investments": null, "net_receivables": 305200000, "inventory": 331500000, "other_current_assets": null, "total_current_assets": 863700000, "net_ppe": null, "goodwill": 357900000, "intangible_assets": 47800000, "goodwill_and_intangibles": 405700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754900000, "total_assets": 1618600000, "short_term_debt": 13100000, "accounts_payable": 146100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146300000, "total_liabilities": 490500000, "total_debt": 13100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1008300000, "total_equity": 1125400000, "shares_outstanding": 25006000, "operating_cash_flow": 58100000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": 70700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43700000", "ebitda": "53600000", "netIncome": "39200000", "grossProfit": "137200000", "depreciation": "None", "totalRevenue": "464100000", "costOfRevenue": "326900000", "interestIncome": "None", "incomeBeforeTax": "47500000", "interestExpense": "800000", "operatingIncome": "41900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "95300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "81900000", "netIncomeFromContinuingOperations": "39200000" }, "balance": { "goodwill": "357900000", "inventory": "331500000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1618600000", "longTermDebt": "None", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47800000", "reportedCurrency": "USD", "retainedEarnings": "1008300000", "totalLiabilities": "490500000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "863700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754900000", "currentAccountsPayable": "146100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500000", "totalShareholderEquity": "1125400000", "capitalLeaseObligations": "42500000", "otherCurrentLiabilities": "169800000", "totalCurrentLiabilities": "344200000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "146300000", "cashAndShortTermInvestments": "207200000", "commonStockSharesOutstanding": "25006000", "intangibleAssetsExcludingGoodwill": "47800000", "cashAndCashEquivalentsAtCarryingValue": "207200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "58100000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "income_statement": { "revenue": 480400000, "cost_of_revenue": 330000000, "gross_profit": 150400000, "ebit": 35900000, "ebitda": 45800000, "pretax_income": 36600000, "tax_provision": 7700000, "net_income": 28900000, "net_income_to_common": 28900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165900000, "total_current_assets": 854500000, "total_assets": 1610800000, "short_term_debt": 14300000, "long_term_debt": null, "total_debt": 14300000, "total_liabilities": 516000000, "total_equity": 1092200000, "shares_outstanding": 24980000, "goodwill_and_intangibles": 407300000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 17300000, "free_cash_flow": 72300000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98993, "ticker_id": 6664, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:16.380572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35900000", "ebitda": "45800000", "netIncome": "28900000", "grossProfit": "150400000", "depreciation": "None", "totalRevenue": "480400000", "costOfRevenue": "330000000", "interestIncome": "None", "incomeBeforeTax": "36600000", "interestExpense": "300000", "operatingIncome": "34200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "116200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "103900000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "360600000", "inventory": "356700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1610800000", "longTermDebt": "None", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46700000", "reportedCurrency": "USD", "retainedEarnings": "969100000", "totalLiabilities": "516000000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "854500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756300000", "currentAccountsPayable": "157900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288200000", "shortLongTermDebtTotal": "45900000", "totalShareholderEquity": "1092200000", "capitalLeaseObligations": "45900000", "otherCurrentLiabilities": "179000000", "totalCurrentLiabilities": "364900000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "151100000", "cashAndShortTermInvestments": "165900000", "commonStockSharesOutstanding": "24980000", "intangibleAssetsExcludingGoodwill": "46700000", "cashAndCashEquivalentsAtCarryingValue": "165900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9900000", "operatingCashflow": "55000000", "capitalExpenditures": "17300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19200000", "cashflowFromInvestment": "-17300000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480400000, "cost_of_revenue": 330000000, "gross_profit": 150400000, "research_and_development": 10600000, "selling_general_admin": 103900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35900000, "depreciation_amortisation": 9900000, "ebitda": 45800000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 36600000, "tax_provision": 7700000, "effective_tax_rate": null, "net_income": 28900000, "net_income_continuing_ops": 28900000, "net_income_to_common": 28900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165900000, "short_term_investments": null, "net_receivables": 310900000, "inventory": 356700000, "other_current_assets": null, "total_current_assets": 854500000, "net_ppe": null, "goodwill": 360600000, "intangible_assets": 46700000, "goodwill_and_intangibles": 407300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756300000, "total_assets": 1610800000, "short_term_debt": 14300000, "accounts_payable": 157900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151100000, "total_liabilities": 516000000, "total_debt": 14300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 969100000, "total_equity": 1092200000, "shares_outstanding": 24980000, "operating_cash_flow": 55000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17300000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19200000, "free_cash_flow": 72300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35900000", "ebitda": "45800000", "netIncome": "28900000", "grossProfit": "150400000", "depreciation": "None", "totalRevenue": "480400000", "costOfRevenue": "330000000", "interestIncome": "None", "incomeBeforeTax": "36600000", "interestExpense": "300000", "operatingIncome": "34200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "116200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "103900000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "360600000", "inventory": "356700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1610800000", "longTermDebt": "None", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46700000", "reportedCurrency": "USD", "retainedEarnings": "969100000", "totalLiabilities": "516000000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "854500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756300000", "currentAccountsPayable": "157900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288200000", "shortLongTermDebtTotal": "45900000", "totalShareholderEquity": "1092200000", "capitalLeaseObligations": "45900000", "otherCurrentLiabilities": "179000000", "totalCurrentLiabilities": "364900000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "151100000", "cashAndShortTermInvestments": "165900000", "commonStockSharesOutstanding": "24980000", "intangibleAssetsExcludingGoodwill": "46700000", "cashAndCashEquivalentsAtCarryingValue": "165900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9900000", "operatingCashflow": "55000000", "capitalExpenditures": "17300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19200000", "cashflowFromInvestment": "-17300000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }