{ "ticker": { "uuid": "96b870d6-b85f-4f88-83e9-9035a037bd04", "symbol": "AUDC", "name": "AudioCodes Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/96b870d6-b85f-4f88-83e9-9035a037bd04/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b870d6-b85f-4f88-83e9-9035a037bd04/" }, "ticker_metadata": { "id": 4912, "uuid": "96b870d6-b85f-4f88-83e9-9035a037bd04", "symbol": "AUDC", "name": "AudioCodes Ltd", "asset_type": "equity", "market_cap": 239773000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "AudioCodes Ltd., provides advanced communications productivity software, products and solutions for the digital workplace.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96b870d6-b85f-4f88-83e9-9035a037bd04", "symbol": "AUDC", "name": "AudioCodes Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/96b870d6-b85f-4f88-83e9-9035a037bd04/", "api_url": "https://sharemaestro.com/factors/api/tickers/96b870d6-b85f-4f88-83e9-9035a037bd04/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.67, "quality": 0.78, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.61, "market_cap": 258422510, "pe_ratio": 37.496, "earnings_yield": 0.0267, "ebitda_to_ev": 0.0813, "shareholder_yield": 0.0447, "roe": 0.0447, "piotroski_f_score": 6, "momentum_12_1": -0.0828, "volatility_252d": 0.3929 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.410432+00:00", "batch_id": "" }, "size": { "price_close": 9.61, "market_cap": 258422510, "market_cap_usd": 258422510, "enterprise_value": 223796510, "shares_outstanding": 26891000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.496, "pb_ratio": 1.677, "ptbv_ratio": 2.2176, "ps_ratio": 1.0447, "pcf_ratio": 8.5001, "pfcf_ratio": 6.9803, "ev_ebitda": 12.3073, "ev_ebit": 16.1913, "ev_sales": 0.9047, "ev_fcf": 6.045, "earnings_yield": 0.0267, "fcf_yield": 0.1654, "price_to_sales": 1.0447, "price_to_book": 1.677, "price_to_cashflow": 8.5001, "ebitda_to_ev": 0.0813, "sales_yield": 1.1053 }, "yield": { "dividend_yield": 0.0447, "buyback_yield": 0, "shareholder_yield": 0.0447, "debt_paydown_yield": null, "total_yield": 0.0447 }, "quality": { "gross_margin": 0.6534, "operating_margin": 0.0559, "net_margin": 0.0279, "ebitda_margin": 0.0735, "fcf_margin": 0.1497, "roe": 0.0447, "roa": 0.0225, "roic": 0.0712, "roc_greenblatt": null, "asset_turnover": 0.8093, "cash_conversion": 5.3717, "accruals_ratio": -0.0769, "sbc_to_revenue": 0.0255, "piotroski_f_score": 6, "altman_z_score": 2.412, "earnings_stability_5y": 0.6341, "revenue_stability_5y": 0.0981, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5288, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9836, "net_debt_to_ebitda": -1.9042, "debt_to_assets": 0.0214, "interest_coverage": 29.9826, "current_ratio": 2.0066, "quick_ratio": 1.7269, "net_debt": -34626000, "local_beta": -0.0007, "volatility_252d": 0.3929, "volatility_60d": 0.8898, "max_drawdown_12m": -0.2853, "risk_adjusted_momentum": -0.2106 }, "growth": { "revenue_growth_1y": 0.0202, "revenue_growth_3y_cagr": -0.0371, "revenue_growth_5y_cagr": 0.0215, "eps_growth_1y": -0.6003, "eps_growth_3y_cagr": -0.3199, "eps_growth_5y_cagr": -0.1995, "fcf_growth_1y": -0.2975, "book_value_growth_1y": -0.0559, "revenue_growth": 0.0202, "earnings_growth": -0.6003 }, "momentum": { "price_return_1m": 0.1413, "price_return_3m": 0.1923, "price_return_6m": 0.1377, "price_return_9m": 0.0212, "price_return_12m": 0.0469, "price_return_12m_ex1m": -0.0828, "momentum_6m": 0.1377, "momentum_12m": 0.0469, "momentum_12_1": -0.0828, "distance_from_52w_high": -0.0551, "distance_from_52w_low": 0.3473, "relative_strength": -0.1111 }, "raw_ttm": { "revenue_ttm": 247373000, "gross_profit_ttm": 161623000, "ebit_ttm": 13822000, "ebitda_ttm": 18184000, "net_income_ttm": 6892000, "eps_diluted_ttm": 0.2563, "operating_cash_flow_ttm": 30402148, "capital_expenditure_ttm": 6619488, "fcf_ttm": 37021636, "dividends_paid_ttm": 11559600, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 461000, "cash_and_equivalents": 41170000, "total_current_assets": 164563000, "total_current_liabilities": 82009000, "net_ppe": null, "total_assets": 305667000, "total_debt": 6544000, "total_equity": 154100000, "net_working_capital": 47928000, "book_value_per_share": 5.7305, "retained_earnings": 23224000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 116532000, "tangible_book_per_share": 4.3335 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 43, "rank_ptbv": 45, "rank_ps": 28, "rank_pcf": 36, "rank_ev_ebitda": 52, "rank_ev_ebit": 60, "rank_earnings_yield": 78, "rank_fcf_yield": 21, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 62, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 27, "rank_fcf_margin": 59, "rank_piotroski": 25, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 63 }, "composites": { "value_composite": 33, "quality_composite": 22, "momentum_composite": 77, "growth_composite": 99, "yield_composite": 11, "svqf_composite": 89, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.7229, "os_score": 0.7, "value_percentile": 0.67, "quality_percentile": 0.78, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 330, "ticker_id": 4912, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.410432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.61, "market_cap": 258422510, "market_cap_usd": 258422510, "enterprise_value": 223796510, "shares_outstanding": 26891000, "fx_rate_to_usd": null, "pe_ratio": 37.49601132, "pb_ratio": 1.6769793, "ptbv_ratio": 2.21760984, "ps_ratio": 1.04466741, "pcf_ratio": 8.50013986, "pfcf_ratio": 6.98031038, "ev_ebitda": 12.30733117, "ev_ebit": 16.19132615, "ev_sales": 0.90469255, "ev_fcf": 6.04501946, "earnings_yield": 0.0266695, "fcf_yield": 0.16542544, "dividend_yield": 0.0447314, "buyback_yield": 0, "shareholder_yield": 0.0447314, "debt_paydown_yield": null, "total_yield": 0.0447314, "gross_margin": 0.65335748, "operating_margin": 0.05587514, "net_margin": 0.02786076, "ebitda_margin": 0.07350843, "fcf_margin": 0.14965916, "roe": 0.04472421, "roa": 0.02254741, "roic": 0.07119731, "roc_greenblatt": null, "asset_turnover": 0.80928919, "cash_conversion": 5.37168253, "accruals_ratio": -0.07691425, "sbc_to_revenue": 0.02551208, "debt_to_equity": 0.98356262, "net_debt_to_ebitda": -1.9042015, "debt_to_assets": 0.02140892, "interest_coverage": 29.98264642, "current_ratio": 2.00664561, "quick_ratio": 1.72692022, "net_debt": -34626000, "revenue_growth_1y": 0.02020423, "revenue_growth_3y_cagr": -0.03709088, "revenue_growth_5y_cagr": 0.021545, "eps_growth_1y": -0.60032475, "eps_growth_3y_cagr": -0.31988913, "eps_growth_5y_cagr": -0.19952791, "fcf_growth_1y": -0.2974755, "book_value_growth_1y": -0.05586671, "piotroski_f_score": 6, "altman_z_score": 2.41197865, "earnings_stability_5y": 0.634063, "revenue_stability_5y": 0.098057, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14133017, "price_return_3m": 0.19230769, "price_return_6m": 0.13772242, "price_return_9m": 0.02124313, "price_return_12m": 0.04687517, "price_return_12m_ex1m": -0.0827587, "distance_from_52w_high": -0.05506391, "distance_from_52w_low": 0.34725922, "relative_strength": -0.11106588, "local_beta": -0.0007, "volatility_252d": 0.392935, "volatility_60d": 0.889807, "max_drawdown_12m": -0.28529919, "revenue_ttm": 247373000, "gross_profit_ttm": 161623000, "ebit_ttm": 13822000, "ebitda_ttm": 18184000, "net_income_ttm": 6892000, "eps_diluted_ttm": 0.25629393, "operating_cash_flow_ttm": 30402148, "capital_expenditure_ttm": 6619488, "fcf_ttm": 37021636, "dividends_paid_ttm": 11559600, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 461000, "cash_and_equivalents": 41170000, "total_current_assets": 164563000, "total_current_liabilities": 82009000, "net_ppe": null, "total_assets": 305667000, "total_debt": 6544000, "total_equity": 154100000, "net_working_capital": 47928000, "book_value_per_share": 5.73054182, "retained_earnings": 23224000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 116532000, "tangible_book_per_share": 4.33349448, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 78, "rank_pb": 43, "rank_ptbv": 45, "rank_ps": 28, "rank_pcf": 36, "rank_ev_ebitda": 52, "rank_ev_ebit": 60, "rank_earnings_yield": 78, "rank_fcf_yield": 21, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 62, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 27, "rank_fcf_margin": 59, "rank_piotroski": 25, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 63, "value_composite": 33, "quality_composite": 22, "momentum_composite": 77, "growth_composite": 99, "yield_composite": 11, "svqf_composite": 89, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.61, "os": 0.7, "value": 0.67, "quality": 0.78, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 37.496, "earnings_yield": 0.0267, "shareholder_yield": 0.0447, "roe": 0.0447, "momentum_12_1": -0.0828, "complete_fields": { "id": 330, "ticker_id": 4912, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.410432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.61, "market_cap": 258422510, "market_cap_usd": 258422510, "enterprise_value": 223796510, "shares_outstanding": 26891000, "fx_rate_to_usd": null, "pe_ratio": 37.49601132, "pb_ratio": 1.6769793, "ptbv_ratio": 2.21760984, "ps_ratio": 1.04466741, "pcf_ratio": 8.50013986, "pfcf_ratio": 6.98031038, "ev_ebitda": 12.30733117, "ev_ebit": 16.19132615, "ev_sales": 0.90469255, "ev_fcf": 6.04501946, "earnings_yield": 0.0266695, "fcf_yield": 0.16542544, "dividend_yield": 0.0447314, "buyback_yield": 0, "shareholder_yield": 0.0447314, "debt_paydown_yield": null, "total_yield": 0.0447314, "gross_margin": 0.65335748, "operating_margin": 0.05587514, "net_margin": 0.02786076, "ebitda_margin": 0.07350843, "fcf_margin": 0.14965916, "roe": 0.04472421, "roa": 0.02254741, "roic": 0.07119731, "roc_greenblatt": null, "asset_turnover": 0.80928919, "cash_conversion": 5.37168253, "accruals_ratio": -0.07691425, "sbc_to_revenue": 0.02551208, "debt_to_equity": 0.98356262, "net_debt_to_ebitda": -1.9042015, "debt_to_assets": 0.02140892, "interest_coverage": 29.98264642, "current_ratio": 2.00664561, "quick_ratio": 1.72692022, "net_debt": -34626000, "revenue_growth_1y": 0.02020423, "revenue_growth_3y_cagr": -0.03709088, "revenue_growth_5y_cagr": 0.021545, "eps_growth_1y": -0.60032475, "eps_growth_3y_cagr": -0.31988913, "eps_growth_5y_cagr": -0.19952791, "fcf_growth_1y": -0.2974755, "book_value_growth_1y": -0.05586671, "piotroski_f_score": 6, "altman_z_score": 2.41197865, "earnings_stability_5y": 0.634063, "revenue_stability_5y": 0.098057, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14133017, "price_return_3m": 0.19230769, "price_return_6m": 0.13772242, "price_return_9m": 0.02124313, "price_return_12m": 0.04687517, "price_return_12m_ex1m": -0.0827587, "distance_from_52w_high": -0.05506391, "distance_from_52w_low": 0.34725922, "relative_strength": -0.11106588, "local_beta": -0.0007, "volatility_252d": 0.392935, "volatility_60d": 0.889807, "max_drawdown_12m": -0.28529919, "revenue_ttm": 247373000, "gross_profit_ttm": 161623000, "ebit_ttm": 13822000, "ebitda_ttm": 18184000, "net_income_ttm": 6892000, "eps_diluted_ttm": 0.25629393, "operating_cash_flow_ttm": 30402148, "capital_expenditure_ttm": 6619488, "fcf_ttm": 37021636, "dividends_paid_ttm": 11559600, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 461000, "cash_and_equivalents": 41170000, "total_current_assets": 164563000, "total_current_liabilities": 82009000, "net_ppe": null, "total_assets": 305667000, "total_debt": 6544000, "total_equity": 154100000, "net_working_capital": 47928000, "book_value_per_share": 5.73054182, "retained_earnings": 23224000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 116532000, "tangible_book_per_share": 4.33349448, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 78, "rank_pb": 43, "rank_ptbv": 45, "rank_ps": 28, "rank_pcf": 36, "rank_ev_ebitda": 52, "rank_ev_ebit": 60, "rank_earnings_yield": 78, "rank_fcf_yield": 21, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 62, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 27, "rank_fcf_margin": 59, "rank_piotroski": 25, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 63, "value_composite": 33, "quality_composite": 22, "momentum_composite": 77, "growth_composite": 99, "yield_composite": 11, "svqf_composite": 89, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 245604000, "cost_of_revenue": 85972000, "gross_profit": 159632000, "ebit": 14039000, "ebitda": 18274000, "pretax_income": 13578000, "tax_provision": 4623000, "net_income": 8955000, "net_income_to_common": 8955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45521000, "total_current_assets": 180301000, "total_assets": 323160000, "short_term_debt": 6635000, "long_term_debt": null, "total_debt": 6635000, "total_liabilities": 151861000, "total_equity": 171299000, "shares_outstanding": 28984000, "goodwill_and_intangibles": 75139000 }, "cash_flow": { "operating_cash_flow": 29361000, "capital_expenditure": 6472000, "free_cash_flow": 35833000, "dividends_paid": 10934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23288, "ticker_id": 4912, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14039000", "ebitda": "18274000", "netIncome": "8955000", "grossProfit": "159632000", "depreciation": "None", "totalRevenue": "245604000", "costOfRevenue": "85972000", "interestIncome": "2810000", "incomeBeforeTax": "13578000", "interestExpense": "461000", "operatingIncome": "14039000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4623000", "reportedCurrency": "USD", "netInterestIncome": "2622000", "nonInterestIncome": "None", "operatingExpenses": "145593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235000", "sellingGeneralAndAdministrative": "15760000", "netIncomeFromContinuingOperations": "8955000" }, "balance": { "goodwill": "37560000", "inventory": "22032000", "commonStock": "171299000", "currentDebt": "None", "investments": "None", "totalAssets": "323160000", "longTermDebt": "None", "shortTermDebt": "6635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37579000", "reportedCurrency": "USD", "retainedEarnings": "23224000", "totalLiabilities": "151861000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "180301000", "currentLongTermDebt": "None", "longTermInvestments": "2790000", "shortTermInvestments": "27350000", "currentNetReceivables": "67358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142859000", "currentAccountsPayable": "6416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69331000", "totalShareholderEquity": "171299000", "capitalLeaseObligations": "37983000", "otherCurrentLiabilities": "30424000", "totalCurrentLiabilities": "81718000", "otherNonCurrentLiabilities": "20517000", "totalNonCurrentLiabilities": "70143000", "cashAndShortTermInvestments": "45521000", "commonStockSharesOutstanding": "28984000", "intangibleAssetsExcludingGoodwill": "37579000", "cashAndCashEquivalentsAtCarryingValue": "45521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8955000", "profitLoss": "None", "dividendPayout": "10934000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9251000", "operatingCashflow": "29361000", "capitalExpenditures": "6472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41282000", "cashflowFromInvestment": "-1546000", "stockBasedCompensation": "6510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245604000, "cost_of_revenue": 85972000, "gross_profit": 159632000, "research_and_development": 52591000, "selling_general_admin": 15760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14039000, "depreciation_amortisation": 4235000, "ebitda": 18274000, "interest_expense": 461000, "interest_income": null, "other_non_operating": null, "pretax_income": 13578000, "tax_provision": 4623000, "effective_tax_rate": null, "net_income": 8955000, "net_income_continuing_ops": 8955000, "net_income_to_common": 8955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45521000, "short_term_investments": 27350000, "net_receivables": 67358000, "inventory": 22032000, "other_current_assets": null, "total_current_assets": 180301000, "net_ppe": null, "goodwill": 37560000, "intangible_assets": 37579000, "goodwill_and_intangibles": 75139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142859000, "total_assets": 323160000, "short_term_debt": 6635000, "accounts_payable": 6416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70143000, "total_liabilities": 151861000, "total_debt": 6635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23224000, "total_equity": 171299000, "shares_outstanding": 28984000, "operating_cash_flow": 29361000, "stock_based_compensation": 6510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1546000, "dividends_paid": 10934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41282000, "free_cash_flow": 35833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14039000", "ebitda": "18274000", "netIncome": "8955000", "grossProfit": "159632000", "depreciation": "None", "totalRevenue": "245604000", "costOfRevenue": "85972000", "interestIncome": "2810000", "incomeBeforeTax": "13578000", "interestExpense": "461000", "operatingIncome": "14039000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4623000", "reportedCurrency": "USD", "netInterestIncome": "2622000", "nonInterestIncome": "None", "operatingExpenses": "145593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235000", "sellingGeneralAndAdministrative": "15760000", "netIncomeFromContinuingOperations": "8955000" }, "balance": { "goodwill": "37560000", "inventory": "22032000", "commonStock": "171299000", "currentDebt": "None", "investments": "None", "totalAssets": "323160000", "longTermDebt": "None", "shortTermDebt": "6635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37579000", "reportedCurrency": "USD", "retainedEarnings": "23224000", "totalLiabilities": "151861000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "180301000", "currentLongTermDebt": "None", "longTermInvestments": "2790000", "shortTermInvestments": "27350000", "currentNetReceivables": "67358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142859000", "currentAccountsPayable": "6416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69331000", "totalShareholderEquity": "171299000", "capitalLeaseObligations": "37983000", "otherCurrentLiabilities": "30424000", "totalCurrentLiabilities": "81718000", "otherNonCurrentLiabilities": "20517000", "totalNonCurrentLiabilities": "70143000", "cashAndShortTermInvestments": "45521000", "commonStockSharesOutstanding": "28984000", "intangibleAssetsExcludingGoodwill": "37579000", "cashAndCashEquivalentsAtCarryingValue": "45521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8955000", "profitLoss": "None", "dividendPayout": "10934000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9251000", "operatingCashflow": "29361000", "capitalExpenditures": "6472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41282000", "cashflowFromInvestment": "-1546000", "stockBasedCompensation": "6510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 242176000, "cost_of_revenue": 84015000, "gross_profit": 158161000, "ebit": 17191000, "ebitda": 21074000, "pretax_income": 15096000, "tax_provision": -215000, "net_income": 15311000, "net_income_to_common": 15311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58749000, "total_current_assets": 162876000, "total_assets": 335901000, "short_term_debt": 5954000, "long_term_debt": null, "total_debt": 5954000, "total_liabilities": 144087000, "total_equity": 191814000, "shares_outstanding": 30642000, "goodwill_and_intangibles": 38049000 }, "cash_flow": { "operating_cash_flow": 35253000, "capital_expenditure": 24280000, "free_cash_flow": 59533000, "dividends_paid": 10896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23293, "ticker_id": 4912, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17191000", "ebitda": "21074000", "netIncome": "15311000", "grossProfit": "158161000", "depreciation": "None", "totalRevenue": "242176000", "costOfRevenue": "84015000", "interestIncome": "2907000", "incomeBeforeTax": "15096000", "interestExpense": "296000", "operatingIncome": "17191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "2611000", "nonInterestIncome": "None", "operatingExpenses": "140970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3883000", "sellingGeneralAndAdministrative": "17678000", "netIncomeFromContinuingOperations": "15311000" }, "balance": { "goodwill": "37560000", "inventory": "31463000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "335901000", "longTermDebt": "None", "shortTermDebt": "5954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "489000", "reportedCurrency": "USD", "retainedEarnings": "25203000", "totalLiabilities": "144087000", "otherCurrentAssets": "13012000", "totalCurrentAssets": "162876000", "currentLongTermDebt": "None", "longTermInvestments": "31526000", "shortTermInvestments": "3636000", "currentNetReceivables": "56016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173025000", "currentAccountsPayable": "7543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36462000", "totalShareholderEquity": "191814000", "capitalLeaseObligations": "36462000", "otherCurrentLiabilities": "64261000", "totalCurrentLiabilities": "77758000", "otherNonCurrentLiabilities": "19434000", "totalNonCurrentLiabilities": "66329000", "cashAndShortTermInvestments": "58749000", "commonStockSharesOutstanding": "30642000", "intangibleAssetsExcludingGoodwill": "489000", "cashAndCashEquivalentsAtCarryingValue": "58749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15311000", "profitLoss": "None", "dividendPayout": "10896000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12283000", "operatingCashflow": "35253000", "capitalExpenditures": "24280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24856000", "cashflowFromInvestment": "17806000", "stockBasedCompensation": "8228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242176000, "cost_of_revenue": 84015000, "gross_profit": 158161000, "research_and_development": 52125000, "selling_general_admin": 17678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17191000, "depreciation_amortisation": 3883000, "ebitda": 21074000, "interest_expense": 296000, "interest_income": null, "other_non_operating": null, "pretax_income": 15096000, "tax_provision": -215000, "effective_tax_rate": null, "net_income": 15311000, "net_income_continuing_ops": 15311000, "net_income_to_common": 15311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58749000, "short_term_investments": 3636000, "net_receivables": 56016000, "inventory": 31463000, "other_current_assets": null, "total_current_assets": 162876000, "net_ppe": null, "goodwill": 37560000, "intangible_assets": 489000, "goodwill_and_intangibles": 38049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173025000, "total_assets": 335901000, "short_term_debt": 5954000, "accounts_payable": 7543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66329000, "total_liabilities": 144087000, "total_debt": 5954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25203000, "total_equity": 191814000, "shares_outstanding": 30642000, "operating_cash_flow": 35253000, "stock_based_compensation": 8228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17806000, "dividends_paid": 10896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24856000, "free_cash_flow": 59533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17191000", "ebitda": "21074000", "netIncome": "15311000", "grossProfit": "158161000", "depreciation": "None", "totalRevenue": "242176000", "costOfRevenue": "84015000", "interestIncome": "2907000", "incomeBeforeTax": "15096000", "interestExpense": "296000", "operatingIncome": "17191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "2611000", "nonInterestIncome": "None", "operatingExpenses": "140970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3883000", "sellingGeneralAndAdministrative": "17678000", "netIncomeFromContinuingOperations": "15311000" }, "balance": { "goodwill": "37560000", "inventory": "31463000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "335901000", "longTermDebt": "None", "shortTermDebt": "5954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "489000", "reportedCurrency": "USD", "retainedEarnings": "25203000", "totalLiabilities": "144087000", "otherCurrentAssets": "13012000", "totalCurrentAssets": "162876000", "currentLongTermDebt": "None", "longTermInvestments": "31526000", "shortTermInvestments": "3636000", "currentNetReceivables": "56016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173025000", "currentAccountsPayable": "7543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36462000", "totalShareholderEquity": "191814000", "capitalLeaseObligations": "36462000", "otherCurrentLiabilities": "64261000", "totalCurrentLiabilities": "77758000", "otherNonCurrentLiabilities": "19434000", "totalNonCurrentLiabilities": "66329000", "cashAndShortTermInvestments": "58749000", "commonStockSharesOutstanding": "30642000", "intangibleAssetsExcludingGoodwill": "489000", "cashAndCashEquivalentsAtCarryingValue": "58749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15311000", "profitLoss": "None", "dividendPayout": "10896000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12283000", "operatingCashflow": "35253000", "capitalExpenditures": "24280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24856000", "cashflowFromInvestment": "17806000", "stockBasedCompensation": "8228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 244383000, "cost_of_revenue": 86034000, "gross_profit": 158349000, "ebit": 15937000, "ebitda": 18533000, "pretax_income": 14372000, "tax_provision": 5592000, "net_income": 8780000, "net_income_to_common": 8780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30758000, "total_current_assets": 142661000, "total_assets": 337517000, "short_term_debt": 7878000, "long_term_debt": null, "total_debt": 7878000, "total_liabilities": 149405000, "total_equity": 188112000, "shares_outstanding": 31578713, "goodwill_and_intangibles": 38580999 }, "cash_flow": { "operating_cash_flow": 14891000, "capital_expenditure": 5965000, "free_cash_flow": 20856000, "dividends_paid": 11399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23298, "ticker_id": 4912, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15937000", "ebitda": "18533000", "netIncome": "8780000", "grossProfit": "158349000", "depreciation": "None", "totalRevenue": "244383000", "costOfRevenue": "86034000", "interestIncome": "2297000", "incomeBeforeTax": "14372000", "interestExpense": "3240000", "operatingIncome": "14424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5592000", "reportedCurrency": "USD", "netInterestIncome": "1614000", "nonInterestIncome": "None", "operatingExpenses": "143925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "16513000", "netIncomeFromContinuingOperations": "12674000" }, "balance": { "goodwill": "37560000", "inventory": "43959000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "337517000", "longTermDebt": "None", "shortTermDebt": "7878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1020999", "reportedCurrency": "USD", "retainedEarnings": "20788000", "totalLiabilities": "149405000", "otherCurrentAssets": "9381000", "totalCurrentAssets": "142661000", "currentLongTermDebt": "None", "longTermInvestments": "68462000", "shortTermInvestments": "7438000", "currentNetReceivables": "51125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194856000", "currentAccountsPayable": "7556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39282000", "totalShareholderEquity": "188112000", "capitalLeaseObligations": "39282000", "otherCurrentLiabilities": "29943000", "totalCurrentLiabilities": "84197000", "otherNonCurrentLiabilities": "17142000", "totalNonCurrentLiabilities": "65208000", "cashAndShortTermInvestments": "30758000", "commonStockSharesOutstanding": "31578713", "intangibleAssetsExcludingGoodwill": "1020999", "cashAndCashEquivalentsAtCarryingValue": "30758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8780000", "profitLoss": "None", "dividendPayout": "11399000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7791000", "operatingCashflow": "14891000", "capitalExpenditures": "5965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28856000", "cashflowFromInvestment": "19976000", "stockBasedCompensation": "11380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244383000, "cost_of_revenue": 86034000, "gross_profit": 158349000, "research_and_development": 57169000, "selling_general_admin": 16513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15937000, "depreciation_amortisation": 2596000, "ebitda": 18533000, "interest_expense": 3240000, "interest_income": null, "other_non_operating": null, "pretax_income": 14372000, "tax_provision": 5592000, "effective_tax_rate": null, "net_income": 8780000, "net_income_continuing_ops": 12674000, "net_income_to_common": 8780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30758000, "short_term_investments": 7438000, "net_receivables": 51125000, "inventory": 43959000, "other_current_assets": null, "total_current_assets": 142661000, "net_ppe": null, "goodwill": 37560000, "intangible_assets": 1020999, "goodwill_and_intangibles": 38580999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194856000, "total_assets": 337517000, "short_term_debt": 7878000, "accounts_payable": 7556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65208000, "total_liabilities": 149405000, "total_debt": 7878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20788000, "total_equity": 188112000, "shares_outstanding": 31578713, "operating_cash_flow": 14891000, "stock_based_compensation": 11380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19976000, "dividends_paid": 11399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28856000, "free_cash_flow": 20856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15937000", "ebitda": "18533000", "netIncome": "8780000", "grossProfit": "158349000", "depreciation": "None", "totalRevenue": "244383000", "costOfRevenue": "86034000", "interestIncome": "2297000", "incomeBeforeTax": "14372000", "interestExpense": "3240000", "operatingIncome": "14424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5592000", "reportedCurrency": "USD", "netInterestIncome": "1614000", "nonInterestIncome": "None", "operatingExpenses": "143925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "16513000", "netIncomeFromContinuingOperations": "12674000" }, "balance": { "goodwill": "37560000", "inventory": "43959000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "337517000", "longTermDebt": "None", "shortTermDebt": "7878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1020999", "reportedCurrency": "USD", "retainedEarnings": "20788000", "totalLiabilities": "149405000", "otherCurrentAssets": "9381000", "totalCurrentAssets": "142661000", "currentLongTermDebt": "None", "longTermInvestments": "68462000", "shortTermInvestments": "7438000", "currentNetReceivables": "51125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194856000", "currentAccountsPayable": "7556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39282000", "totalShareholderEquity": "188112000", "capitalLeaseObligations": "39282000", "otherCurrentLiabilities": "29943000", "totalCurrentLiabilities": "84197000", "otherNonCurrentLiabilities": "17142000", "totalNonCurrentLiabilities": "65208000", "cashAndShortTermInvestments": "30758000", "commonStockSharesOutstanding": "31578713", "intangibleAssetsExcludingGoodwill": "1020999", "cashAndCashEquivalentsAtCarryingValue": "30758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8780000", "profitLoss": "None", "dividendPayout": "11399000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7791000", "operatingCashflow": "14891000", "capitalExpenditures": "5965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28856000", "cashflowFromInvestment": "19976000", "stockBasedCompensation": "11380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 275093000, "cost_of_revenue": 96315000, "gross_profit": 178778000, "ebit": 36379000, "ebitda": 39363000, "pretax_income": 34183000, "tax_provision": 5717000, "net_income": 28466000, "net_income_to_common": 28466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24535000, "total_current_assets": 149930000, "total_assets": 323831000, "short_term_debt": 8169000, "long_term_debt": null, "total_debt": 8169000, "total_liabilities": 134071000, "total_equity": 189760000, "shares_outstanding": 32500141, "goodwill_and_intangibles": 39126000 }, "cash_flow": { "operating_cash_flow": 8281000, "capital_expenditure": 1487000, "free_cash_flow": 9768000, "dividends_paid": 11552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23303, "ticker_id": 4912, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36379000", "ebitda": "39363000", "netIncome": "28466000", "grossProfit": "178778000", "depreciation": "None", "totalRevenue": "275093000", "costOfRevenue": "96315000", "interestIncome": "2804000", "incomeBeforeTax": "34183000", "interestExpense": "358000", "operatingIncome": "31319000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5717000", "reportedCurrency": "USD", "netInterestIncome": "2864000", "nonInterestIncome": "None", "operatingExpenses": "147459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2984000", "sellingGeneralAndAdministrative": "17494000", "netIncomeFromContinuingOperations": "28466000" }, "balance": { "goodwill": "37560000", "inventory": "36377000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "323831000", "longTermDebt": "None", "shortTermDebt": "8169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1566000", "reportedCurrency": "USD", "retainedEarnings": "23407000", "totalLiabilities": "134071000", "otherCurrentAssets": "10006000", "totalCurrentAssets": "149930000", "currentLongTermDebt": "None", "longTermInvestments": "77188000", "shortTermInvestments": "22588000", "currentNetReceivables": "56424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173901000", "currentAccountsPayable": "11338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17482000", "shortLongTermDebtTotal": "13720000", "totalShareholderEquity": "189760000", "capitalLeaseObligations": "13720000", "otherCurrentLiabilities": "38316000", "totalCurrentLiabilities": "94457000", "otherNonCurrentLiabilities": "16308000", "totalNonCurrentLiabilities": "39614000", "cashAndShortTermInvestments": "24535000", "commonStockSharesOutstanding": "32500141", "intangibleAssetsExcludingGoodwill": "1566000", "cashAndCashEquivalentsAtCarryingValue": "24535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28466000", "profitLoss": "None", "dividendPayout": "11552000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12653000", "operatingCashflow": "8281000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48596000", "cashflowFromInvestment": "-19673000", "stockBasedCompensation": "15122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275093000, "cost_of_revenue": 96315000, "gross_profit": 178778000, "research_and_development": 59842000, "selling_general_admin": 17494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36379000, "depreciation_amortisation": 2984000, "ebitda": 39363000, "interest_expense": 358000, "interest_income": null, "other_non_operating": null, "pretax_income": 34183000, "tax_provision": 5717000, "effective_tax_rate": null, "net_income": 28466000, "net_income_continuing_ops": 28466000, "net_income_to_common": 28466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24535000, "short_term_investments": 22588000, "net_receivables": 56424000, "inventory": 36377000, "other_current_assets": null, "total_current_assets": 149930000, "net_ppe": null, "goodwill": 37560000, "intangible_assets": 1566000, "goodwill_and_intangibles": 39126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173901000, "total_assets": 323831000, "short_term_debt": 8169000, "accounts_payable": 11338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39614000, "total_liabilities": 134071000, "total_debt": 8169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23407000, "total_equity": 189760000, "shares_outstanding": 32500141, "operating_cash_flow": 8281000, "stock_based_compensation": 15122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19673000, "dividends_paid": 11552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48596000, "free_cash_flow": 9768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36379000", "ebitda": "39363000", "netIncome": "28466000", "grossProfit": "178778000", "depreciation": "None", "totalRevenue": "275093000", "costOfRevenue": "96315000", "interestIncome": "2804000", "incomeBeforeTax": "34183000", "interestExpense": "358000", "operatingIncome": "31319000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5717000", "reportedCurrency": "USD", "netInterestIncome": "2864000", "nonInterestIncome": "None", "operatingExpenses": "147459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2984000", "sellingGeneralAndAdministrative": "17494000", "netIncomeFromContinuingOperations": "28466000" }, "balance": { "goodwill": "37560000", "inventory": "36377000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "323831000", "longTermDebt": "None", "shortTermDebt": "8169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1566000", "reportedCurrency": "USD", "retainedEarnings": "23407000", "totalLiabilities": "134071000", "otherCurrentAssets": "10006000", "totalCurrentAssets": "149930000", "currentLongTermDebt": "None", "longTermInvestments": "77188000", "shortTermInvestments": "22588000", "currentNetReceivables": "56424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173901000", "currentAccountsPayable": "11338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17482000", "shortLongTermDebtTotal": "13720000", "totalShareholderEquity": "189760000", "capitalLeaseObligations": "13720000", "otherCurrentLiabilities": "38316000", "totalCurrentLiabilities": "94457000", "otherNonCurrentLiabilities": "16308000", "totalNonCurrentLiabilities": "39614000", "cashAndShortTermInvestments": "24535000", "commonStockSharesOutstanding": "32500141", "intangibleAssetsExcludingGoodwill": "1566000", "cashAndCashEquivalentsAtCarryingValue": "24535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28466000", "profitLoss": "None", "dividendPayout": "11552000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12653000", "operatingCashflow": "8281000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48596000", "cashflowFromInvestment": "-19673000", "stockBasedCompensation": "15122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 248920000, "cost_of_revenue": 78029000, "gross_profit": 170891000, "ebit": 41907000, "ebitda": 44339000, "pretax_income": 39647000, "tax_provision": 5896000, "net_income": 33751000, "net_income_to_common": 33751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79423000, "total_current_assets": 167553000, "total_assets": 349364000, "short_term_debt": 8139000, "long_term_debt": null, "total_debt": 8139000, "total_liabilities": 143866000, "total_equity": 205498000, "shares_outstanding": 33845559, "goodwill_and_intangibles": 39930000 }, "cash_flow": { "operating_cash_flow": 47344000, "capital_expenditure": 1174000, "free_cash_flow": 48518000, "dividends_paid": 10865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23308, "ticker_id": 4912, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41907000", "ebitda": "44339000", "netIncome": "33751000", "grossProfit": "170891000", "depreciation": "None", "totalRevenue": "248920000", "costOfRevenue": "78029000", "interestIncome": "2688000", "incomeBeforeTax": "39647000", "interestExpense": "2260000", "operatingIncome": "39524000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5896000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "131367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432000", "sellingGeneralAndAdministrative": "15914000", "netIncomeFromContinuingOperations": "33751000" }, "balance": { "goodwill": "37560000", "inventory": "23988000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "349364000", "longTermDebt": "None", "shortTermDebt": "8139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2370000", "reportedCurrency": "USD", "retainedEarnings": "6493000", "totalLiabilities": "143866000", "otherCurrentAssets": "5100000", "totalCurrentAssets": "167553000", "currentLongTermDebt": "None", "longTermInvestments": "89307000", "shortTermInvestments": "889000", "currentNetReceivables": "58153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181811000", "currentAccountsPayable": "7863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20851000", "shortLongTermDebtTotal": "19530000", "totalShareholderEquity": "205498000", "capitalLeaseObligations": "19530000", "otherCurrentLiabilities": "38350000", "totalCurrentLiabilities": "95943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47923000", "cashAndShortTermInvestments": "79423000", "commonStockSharesOutstanding": "33845559", "intangibleAssetsExcludingGoodwill": "2370000", "cashAndCashEquivalentsAtCarryingValue": "79423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33751000", "profitLoss": "None", "dividendPayout": "10865000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4504000", "operatingCashflow": "47344000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51477000", "cashflowFromInvestment": "42622000", "stockBasedCompensation": "14164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248920000, "cost_of_revenue": 78029000, "gross_profit": 170891000, "research_and_development": 53396000, "selling_general_admin": 15914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41907000, "depreciation_amortisation": 2432000, "ebitda": 44339000, "interest_expense": 2260000, "interest_income": null, "other_non_operating": null, "pretax_income": 39647000, "tax_provision": 5896000, "effective_tax_rate": null, "net_income": 33751000, "net_income_continuing_ops": 33751000, "net_income_to_common": 33751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79423000, "short_term_investments": 889000, "net_receivables": 58153000, "inventory": 23988000, "other_current_assets": null, "total_current_assets": 167553000, "net_ppe": null, "goodwill": 37560000, "intangible_assets": 2370000, "goodwill_and_intangibles": 39930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181811000, "total_assets": 349364000, "short_term_debt": 8139000, "accounts_payable": 7863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47923000, "total_liabilities": 143866000, "total_debt": 8139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6493000, "total_equity": 205498000, "shares_outstanding": 33845559, "operating_cash_flow": 47344000, "stock_based_compensation": 14164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42622000, "dividends_paid": 10865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51477000, "free_cash_flow": 48518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41907000", "ebitda": "44339000", "netIncome": "33751000", "grossProfit": "170891000", "depreciation": "None", "totalRevenue": "248920000", "costOfRevenue": "78029000", "interestIncome": "2688000", "incomeBeforeTax": "39647000", "interestExpense": "2260000", "operatingIncome": "39524000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5896000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "131367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432000", "sellingGeneralAndAdministrative": "15914000", "netIncomeFromContinuingOperations": "33751000" }, "balance": { "goodwill": "37560000", "inventory": "23988000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "349364000", "longTermDebt": "None", "shortTermDebt": "8139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2370000", "reportedCurrency": "USD", "retainedEarnings": "6493000", "totalLiabilities": "143866000", "otherCurrentAssets": "5100000", "totalCurrentAssets": "167553000", "currentLongTermDebt": "None", "longTermInvestments": "89307000", "shortTermInvestments": "889000", "currentNetReceivables": "58153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181811000", "currentAccountsPayable": "7863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20851000", "shortLongTermDebtTotal": "19530000", "totalShareholderEquity": "205498000", "capitalLeaseObligations": "19530000", "otherCurrentLiabilities": "38350000", "totalCurrentLiabilities": "95943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47923000", "cashAndShortTermInvestments": "79423000", "commonStockSharesOutstanding": "33845559", "intangibleAssetsExcludingGoodwill": "2370000", "cashAndCashEquivalentsAtCarryingValue": "79423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33751000", "profitLoss": "None", "dividendPayout": "10865000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4504000", "operatingCashflow": "47344000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51477000", "cashflowFromInvestment": "42622000", "stockBasedCompensation": "14164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 220774000, "cost_of_revenue": 70958000, "gross_profit": 149816000, "ebit": 37304000, "ebitda": 39572000, "pretax_income": 36647000, "tax_provision": 9399000, "net_income": 27248000, "net_income_to_common": 27248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40934000, "total_current_assets": 203642000, "total_assets": 358123000, "short_term_debt": 10378000, "long_term_debt": null, "total_debt": 10378000, "total_liabilities": 148268000, "total_equity": 209855000, "shares_outstanding": 32916000, "goodwill_and_intangibles": 36791000 }, "cash_flow": { "operating_cash_flow": 38476000, "capital_expenditure": 1530000, "free_cash_flow": 40006000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23313, "ticker_id": 4912, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37304000", "ebitda": "39572000", "netIncome": "27248000", "grossProfit": "149816000", "depreciation": "None", "totalRevenue": "220774000", "costOfRevenue": "70958000", "interestIncome": "1255000", "incomeBeforeTax": "36647000", "interestExpense": "1000000", "operatingIncome": "38350000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9399000", "reportedCurrency": "USD", "netInterestIncome": "-1703000", "nonInterestIncome": "None", "operatingExpenses": "111466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2268000", "sellingGeneralAndAdministrative": "14177000", "netIncomeFromContinuingOperations": "27248000" }, "balance": { "goodwill": "36222000", "inventory": "29193000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "358123000", "longTermDebt": "None", "shortTermDebt": "10378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "569000", "reportedCurrency": "USD", "retainedEarnings": "-16393000", "totalLiabilities": "148268000", "otherCurrentAssets": "13731000", "totalCurrentAssets": "203642000", "currentLongTermDebt": "1200000", "longTermInvestments": "54895000", "shortTermInvestments": "85266000", "currentNetReceivables": "34518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154481000", "currentAccountsPayable": "6984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30023000", "shortLongTermDebtTotal": "29814000", "totalShareholderEquity": "209855000", "capitalLeaseObligations": "28614000", "otherCurrentLiabilities": "40215000", "totalCurrentLiabilities": "94759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53509000", "cashAndShortTermInvestments": "40934000", "commonStockSharesOutstanding": "32916000", "intangibleAssetsExcludingGoodwill": "569000", "cashAndCashEquivalentsAtCarryingValue": "40934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27248000", "profitLoss": "None", "dividendPayout": "8442000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1525000", "operatingCashflow": "38476000", "capitalExpenditures": "1530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77093000", "cashflowFromInvestment": "-139308000", "stockBasedCompensation": "8771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220774000, "cost_of_revenue": 70958000, "gross_profit": 149816000, "research_and_development": 46072000, "selling_general_admin": 14177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37304000, "depreciation_amortisation": 2268000, "ebitda": 39572000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 36647000, "tax_provision": 9399000, "effective_tax_rate": null, "net_income": 27248000, "net_income_continuing_ops": 27248000, "net_income_to_common": 27248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40934000, "short_term_investments": 85266000, "net_receivables": 34518000, "inventory": 29193000, "other_current_assets": null, "total_current_assets": 203642000, "net_ppe": null, "goodwill": 36222000, "intangible_assets": 569000, "goodwill_and_intangibles": 36791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154481000, "total_assets": 358123000, "short_term_debt": 10378000, "accounts_payable": 6984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53509000, "total_liabilities": 148268000, "total_debt": 10378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16393000, "total_equity": 209855000, "shares_outstanding": 32916000, "operating_cash_flow": 38476000, "stock_based_compensation": 8771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139308000, "dividends_paid": 8442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77093000, "free_cash_flow": 40006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37304000", "ebitda": "39572000", "netIncome": "27248000", "grossProfit": "149816000", "depreciation": "None", "totalRevenue": "220774000", "costOfRevenue": "70958000", "interestIncome": "1255000", "incomeBeforeTax": "36647000", "interestExpense": "1000000", "operatingIncome": "38350000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9399000", "reportedCurrency": "USD", "netInterestIncome": "-1703000", "nonInterestIncome": "None", "operatingExpenses": "111466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2268000", "sellingGeneralAndAdministrative": "14177000", "netIncomeFromContinuingOperations": "27248000" }, "balance": { "goodwill": "36222000", "inventory": "29193000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "358123000", "longTermDebt": "None", "shortTermDebt": "10378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "569000", "reportedCurrency": "USD", "retainedEarnings": "-16393000", "totalLiabilities": "148268000", "otherCurrentAssets": "13731000", "totalCurrentAssets": "203642000", "currentLongTermDebt": "1200000", "longTermInvestments": "54895000", "shortTermInvestments": "85266000", "currentNetReceivables": "34518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154481000", "currentAccountsPayable": "6984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30023000", "shortLongTermDebtTotal": "29814000", "totalShareholderEquity": "209855000", "capitalLeaseObligations": "28614000", "otherCurrentLiabilities": "40215000", "totalCurrentLiabilities": "94759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53509000", "cashAndShortTermInvestments": "40934000", "commonStockSharesOutstanding": "32916000", "intangibleAssetsExcludingGoodwill": "569000", "cashAndCashEquivalentsAtCarryingValue": "40934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27248000", "profitLoss": "None", "dividendPayout": "8442000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1525000", "operatingCashflow": "38476000", "capitalExpenditures": "1530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77093000", "cashflowFromInvestment": "-139308000", "stockBasedCompensation": "8771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 200287000, "cost_of_revenue": 105329000, "gross_profit": 94958000, "ebit": -10715000, "ebitda": -8671000, "pretax_income": -11315000, "tax_provision": -15292000, "net_income": 3977000, "net_income_to_common": 3977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64773000, "total_current_assets": 132591000, "total_assets": 244324000, "short_term_debt": 11052000, "long_term_debt": 1200000, "total_debt": 12252000, "total_liabilities": 151850000, "total_equity": 92474000, "shares_outstanding": 30799904, "goodwill_and_intangibles": 37123000 }, "cash_flow": { "operating_cash_flow": 23169000, "capital_expenditure": 1949000, "free_cash_flow": 25118000, "dividends_paid": 6720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23318, "ticker_id": 4912, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10715000", "ebitda": "-8671000", "netIncome": "3977000", "grossProfit": "94958000", "depreciation": "None", "totalRevenue": "200287000", "costOfRevenue": "105329000", "interestIncome": "1010000", "incomeBeforeTax": "-11315000", "interestExpense": "600000", "operatingIncome": "-9554000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-15292000", "reportedCurrency": "USD", "netInterestIncome": "490000", "nonInterestIncome": "None", "operatingExpenses": "104512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000", "sellingGeneralAndAdministrative": "11778000", "netIncomeFromContinuingOperations": "3977000" }, "balance": { "goodwill": "36222000", "inventory": "28275000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "244324000", "longTermDebt": "1200000", "shortTermDebt": "11052000", "treasuryStock": "-137793000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "-35199000", "totalLiabilities": "151850000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "132591000", "currentLongTermDebt": "2473000", "longTermInvestments": "94000", "shortTermInvestments": "1416000", "currentNetReceivables": "33127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111733000", "currentAccountsPayable": "6628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34080000", "shortLongTermDebtTotal": "35349000", "totalShareholderEquity": "92474000", "capitalLeaseObligations": "31676000", "otherCurrentLiabilities": "35442000", "totalCurrentLiabilities": "86660000", "otherNonCurrentLiabilities": "10749000", "totalNonCurrentLiabilities": "65190000", "cashAndShortTermInvestments": "64773000", "commonStockSharesOutstanding": "30799904", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "64773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3977000", "profitLoss": "None", "dividendPayout": "6720000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5809000", "operatingCashflow": "23169000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14500000", "cashflowFromInvestment": "29600000", "stockBasedCompensation": "5292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200287000, "cost_of_revenue": 105329000, "gross_profit": 94958000, "research_and_development": 41199000, "selling_general_admin": 11778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10715000, "depreciation_amortisation": 2044000, "ebitda": -8671000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -11315000, "tax_provision": -15292000, "effective_tax_rate": null, "net_income": 3977000, "net_income_continuing_ops": 3977000, "net_income_to_common": 3977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64773000, "short_term_investments": 1416000, "net_receivables": 33127000, "inventory": 28275000, "other_current_assets": null, "total_current_assets": 132591000, "net_ppe": null, "goodwill": 36222000, "intangible_assets": 901000, "goodwill_and_intangibles": 37123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111733000, "total_assets": 244324000, "short_term_debt": 11052000, "accounts_payable": 6628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86660000, "long_term_debt": 1200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65190000, "total_liabilities": 151850000, "total_debt": 12252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35199000, "total_equity": 92474000, "shares_outstanding": 30799904, "operating_cash_flow": 23169000, "stock_based_compensation": 5292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29600000, "dividends_paid": 6720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14500000, "free_cash_flow": 25118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10715000", "ebitda": "-8671000", "netIncome": "3977000", "grossProfit": "94958000", "depreciation": "None", "totalRevenue": "200287000", "costOfRevenue": "105329000", "interestIncome": "1010000", "incomeBeforeTax": "-11315000", "interestExpense": "600000", "operatingIncome": "-9554000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-15292000", "reportedCurrency": "USD", "netInterestIncome": "490000", "nonInterestIncome": "None", "operatingExpenses": "104512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000", "sellingGeneralAndAdministrative": "11778000", "netIncomeFromContinuingOperations": "3977000" }, "balance": { "goodwill": "36222000", "inventory": "28275000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "244324000", "longTermDebt": "1200000", "shortTermDebt": "11052000", "treasuryStock": "-137793000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "-35199000", "totalLiabilities": "151850000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "132591000", "currentLongTermDebt": "2473000", "longTermInvestments": "94000", "shortTermInvestments": "1416000", "currentNetReceivables": "33127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111733000", "currentAccountsPayable": "6628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34080000", "shortLongTermDebtTotal": "35349000", "totalShareholderEquity": "92474000", "capitalLeaseObligations": "31676000", "otherCurrentLiabilities": "35442000", "totalCurrentLiabilities": "86660000", "otherNonCurrentLiabilities": "10749000", "totalNonCurrentLiabilities": "65190000", "cashAndShortTermInvestments": "64773000", "commonStockSharesOutstanding": "30799904", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "64773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3977000", "profitLoss": "None", "dividendPayout": "6720000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5809000", "operatingCashflow": "23169000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14500000", "cashflowFromInvestment": "29600000", "stockBasedCompensation": "5292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 176223000, "cost_of_revenue": 65617000, "gross_profit": 110606000, "ebit": 16359000, "ebitda": 18668000, "pretax_income": 16587000, "tax_provision": 3094000, "net_income": 13493000, "net_income_to_common": 13493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31503000, "total_current_assets": 109871000, "total_assets": 176173000, "short_term_debt": 2487000, "long_term_debt": 3687000, "total_debt": 6174000, "total_liabilities": 81625000, "total_equity": 94548000, "shares_outstanding": 30220000, "goodwill_and_intangibles": 37475000 }, "cash_flow": { "operating_cash_flow": 25580000, "capital_expenditure": 1340000, "free_cash_flow": 26920000, "dividends_paid": 5761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23323, "ticker_id": 4912, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16359000", "ebitda": "18668000", "netIncome": "13493000", "grossProfit": "110606000", "depreciation": "None", "totalRevenue": "176223000", "costOfRevenue": "65617000", "interestIncome": "1125000", "incomeBeforeTax": "16587000", "interestExpense": "884000", "operatingIncome": "16359000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3094000", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "94247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2309000", "sellingGeneralAndAdministrative": "10251000", "netIncomeFromContinuingOperations": "13493000" }, "balance": { "goodwill": "36222000", "inventory": "23302000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "176173000", "longTermDebt": "3687000", "shortTermDebt": "2487000", "treasuryStock": "-129792000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1253000", "reportedCurrency": "USD", "retainedEarnings": "-32456000", "totalLiabilities": "81625000", "otherCurrentAssets": "12381000", "totalCurrentAssets": "109871000", "currentLongTermDebt": "2487000", "longTermInvestments": "0", "shortTermInvestments": "19602000", "currentNetReceivables": "28164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66302000", "currentAccountsPayable": "6188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3865000", "shortLongTermDebtTotal": "6174000", "totalShareholderEquity": "94548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46268000", "totalCurrentLiabilities": "51744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29881000", "cashAndShortTermInvestments": "31503000", "commonStockSharesOutstanding": "30220000", "intangibleAssetsExcludingGoodwill": "1253000", "cashAndCashEquivalentsAtCarryingValue": "31503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13493000", "profitLoss": "None", "dividendPayout": "5761000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6991000", "operatingCashflow": "25580000", "capitalExpenditures": "1340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17220000", "cashflowFromInvestment": "-1092000", "stockBasedCompensation": "3287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176223000, "cost_of_revenue": 65617000, "gross_profit": 110606000, "research_and_development": 34661000, "selling_general_admin": 10251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16359000, "depreciation_amortisation": 2309000, "ebitda": 18668000, "interest_expense": 884000, "interest_income": null, "other_non_operating": null, "pretax_income": 16587000, "tax_provision": 3094000, "effective_tax_rate": null, "net_income": 13493000, "net_income_continuing_ops": 13493000, "net_income_to_common": 13493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31503000, "short_term_investments": 19602000, "net_receivables": 28164000, "inventory": 23302000, "other_current_assets": null, "total_current_assets": 109871000, "net_ppe": null, "goodwill": 36222000, "intangible_assets": 1253000, "goodwill_and_intangibles": 37475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66302000, "total_assets": 176173000, "short_term_debt": 2487000, "accounts_payable": 6188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51744000, "long_term_debt": 3687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29881000, "total_liabilities": 81625000, "total_debt": 6174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32456000, "total_equity": 94548000, "shares_outstanding": 30220000, "operating_cash_flow": 25580000, "stock_based_compensation": 3287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1092000, "dividends_paid": 5761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17220000, "free_cash_flow": 26920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16359000", "ebitda": "18668000", "netIncome": "13493000", "grossProfit": "110606000", "depreciation": "None", "totalRevenue": "176223000", "costOfRevenue": "65617000", "interestIncome": "1125000", "incomeBeforeTax": "16587000", "interestExpense": "884000", "operatingIncome": "16359000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3094000", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "94247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2309000", "sellingGeneralAndAdministrative": "10251000", "netIncomeFromContinuingOperations": "13493000" }, "balance": { "goodwill": "36222000", "inventory": "23302000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "176173000", "longTermDebt": "3687000", "shortTermDebt": "2487000", "treasuryStock": "-129792000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1253000", "reportedCurrency": "USD", "retainedEarnings": "-32456000", "totalLiabilities": "81625000", "otherCurrentAssets": "12381000", "totalCurrentAssets": "109871000", "currentLongTermDebt": "2487000", "longTermInvestments": "0", "shortTermInvestments": "19602000", "currentNetReceivables": "28164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66302000", "currentAccountsPayable": "6188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3865000", "shortLongTermDebtTotal": "6174000", "totalShareholderEquity": "94548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46268000", "totalCurrentLiabilities": "51744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29881000", "cashAndShortTermInvestments": "31503000", "commonStockSharesOutstanding": "30220000", "intangibleAssetsExcludingGoodwill": "1253000", "cashAndCashEquivalentsAtCarryingValue": "31503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13493000", "profitLoss": "None", "dividendPayout": "5761000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6991000", "operatingCashflow": "25580000", "capitalExpenditures": "1340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17220000", "cashflowFromInvestment": "-1092000", "stockBasedCompensation": "3287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 62143000, "cost_of_revenue": 21018000, "gross_profit": 41125000, "ebit": 3364000, "ebitda": 4445000, "pretax_income": 2982000, "tax_provision": 1028999, "net_income": 1953000, "net_income_to_common": 1953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41170000, "total_current_assets": 164563000, "total_assets": 305667000, "short_term_debt": 6544000, "long_term_debt": null, "total_debt": 6544000, "total_liabilities": 151567000, "total_equity": 154100000, "shares_outstanding": 26891000, "goodwill_and_intangibles": 37568000 }, "cash_flow": { "operating_cash_flow": 12821000, "capital_expenditure": 1245000, "free_cash_flow": 14066000, "dividends_paid": 5289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23286, "ticker_id": 4912, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3364000", "ebitda": "4445000", "netIncome": "1953000", "grossProfit": "41125000", "depreciation": "None", "totalRevenue": "62143000", "costOfRevenue": "21018000", "interestIncome": "None", "incomeBeforeTax": "2982000", "interestExpense": "382000", "operatingIncome": "3364000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1028999", "reportedCurrency": "USD", "netInterestIncome": "-382000", "nonInterestIncome": "None", "operatingExpenses": "37761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000", "sellingGeneralAndAdministrative": "4023000", "netIncomeFromContinuingOperations": "1953000" }, "balance": { "goodwill": "37568000", "inventory": "22940000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305667000", "longTermDebt": "None", "shortTermDebt": "6544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "151567000", "otherCurrentAssets": "19431000", "totalCurrentAssets": "164563000", "currentLongTermDebt": "None", "longTermInvestments": "2490000", "shortTermInvestments": "24426000", "currentNetReceivables": "56596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141103999", "currentAccountsPayable": "7659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37385000", "totalShareholderEquity": "154100000", "capitalLeaseObligations": "37385000", "otherCurrentLiabilities": "26020000", "totalCurrentLiabilities": "82009000", "otherNonCurrentLiabilities": "20730000", "totalNonCurrentLiabilities": "69558000", "cashAndShortTermInvestments": "41170000", "commonStockSharesOutstanding": "26891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1953000", "profitLoss": "None", "dividendPayout": "5289000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-955000", "operatingCashflow": "12821000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18961000", "cashflowFromInvestment": "1785999", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62143000, "cost_of_revenue": 21018000, "gross_profit": 41125000, "research_and_development": 14058000, "selling_general_admin": 4023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3364000, "depreciation_amortisation": 1081000, "ebitda": 4445000, "interest_expense": 382000, "interest_income": null, "other_non_operating": null, "pretax_income": 2982000, "tax_provision": 1028999, "effective_tax_rate": null, "net_income": 1953000, "net_income_continuing_ops": 1953000, "net_income_to_common": 1953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41170000, "short_term_investments": 24426000, "net_receivables": 56596000, "inventory": 22940000, "other_current_assets": null, "total_current_assets": 164563000, "net_ppe": null, "goodwill": 37568000, "intangible_assets": null, "goodwill_and_intangibles": 37568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141103999, "total_assets": 305667000, "short_term_debt": 6544000, "accounts_payable": 7659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69558000, "total_liabilities": 151567000, "total_debt": 6544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154100000, "shares_outstanding": 26891000, "operating_cash_flow": 12821000, "stock_based_compensation": 1389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1785999, "dividends_paid": 5289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18961000, "free_cash_flow": 14066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3364000", "ebitda": "4445000", "netIncome": "1953000", "grossProfit": "41125000", "depreciation": "None", "totalRevenue": "62143000", "costOfRevenue": "21018000", "interestIncome": "None", "incomeBeforeTax": "2982000", "interestExpense": "382000", "operatingIncome": "3364000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1028999", "reportedCurrency": "USD", "netInterestIncome": "-382000", "nonInterestIncome": "None", "operatingExpenses": "37761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000", "sellingGeneralAndAdministrative": "4023000", "netIncomeFromContinuingOperations": "1953000" }, "balance": { "goodwill": "37568000", "inventory": "22940000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305667000", "longTermDebt": "None", "shortTermDebt": "6544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "151567000", "otherCurrentAssets": "19431000", "totalCurrentAssets": "164563000", "currentLongTermDebt": "None", "longTermInvestments": "2490000", "shortTermInvestments": "24426000", "currentNetReceivables": "56596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141103999", "currentAccountsPayable": "7659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37385000", "totalShareholderEquity": "154100000", "capitalLeaseObligations": "37385000", "otherCurrentLiabilities": "26020000", "totalCurrentLiabilities": "82009000", "otherNonCurrentLiabilities": "20730000", "totalNonCurrentLiabilities": "69558000", "cashAndShortTermInvestments": "41170000", "commonStockSharesOutstanding": "26891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1953000", "profitLoss": "None", "dividendPayout": "5289000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-955000", "operatingCashflow": "12821000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18961000", "cashflowFromInvestment": "1785999", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 62605000, "cost_of_revenue": 21516000, "gross_profit": 41089000, "ebit": 3733000, "ebitda": 4872000, "pretax_income": 2686000, "tax_provision": 785000, "net_income": 1901000, "net_income_to_common": 1901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45521000, "total_current_assets": 180301000, "total_assets": 323160000, "short_term_debt": 6635000, "long_term_debt": null, "total_debt": 6635000, "total_liabilities": 151861000, "total_equity": 171299000, "shares_outstanding": 27868000, "goodwill_and_intangibles": 75139000 }, "cash_flow": { "operating_cash_flow": 4752473, "capital_expenditure": 1813753, "free_cash_flow": 6566226, "dividends_paid": 163558, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23287, "ticker_id": 4912, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3733000", "ebitda": "4872000", "netIncome": "1901000", "grossProfit": "41089000", "depreciation": "None", "totalRevenue": "62605000", "costOfRevenue": "21516000", "interestIncome": "None", "incomeBeforeTax": "2686000", "interestExpense": "1047000", "operatingIncome": "3733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "785000", "reportedCurrency": "USD", "netInterestIncome": "2036000", "nonInterestIncome": "None", "operatingExpenses": "37356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1139000", "sellingGeneralAndAdministrative": "3928000", "netIncomeFromContinuingOperations": "1901000" }, "balance": { "goodwill": "37560000", "inventory": "22032000", "commonStock": "171299000", "currentDebt": "None", "investments": "None", "totalAssets": "323160000", "longTermDebt": "None", "shortTermDebt": "6635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37579000", "reportedCurrency": "USD", "retainedEarnings": "23224000", "totalLiabilities": "151861000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "180301000", "currentLongTermDebt": "None", "longTermInvestments": "2790000", "shortTermInvestments": "27350000", "currentNetReceivables": "67358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142859000", "currentAccountsPayable": "6416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69331000", "totalShareholderEquity": "171299000", "capitalLeaseObligations": "37983000", "otherCurrentLiabilities": "68667000", "totalCurrentLiabilities": "81718000", "otherNonCurrentLiabilities": "20517000", "totalNonCurrentLiabilities": "70143000", "cashAndShortTermInvestments": "45521000", "commonStockSharesOutstanding": "27868000", "intangibleAssetsExcludingGoodwill": "37579000", "cashAndCashEquivalentsAtCarryingValue": "45521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901000", "profitLoss": "None", "dividendPayout": "163558", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2219209", "operatingCashflow": "4752473", "capitalExpenditures": "1813753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6968751", "cashflowFromInvestment": "-1794442", "stockBasedCompensation": "1609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163558", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6820449", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62605000, "cost_of_revenue": 21516000, "gross_profit": 41089000, "research_and_development": 13504000, "selling_general_admin": 3928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3733000, "depreciation_amortisation": 1139000, "ebitda": 4872000, "interest_expense": 1047000, "interest_income": null, "other_non_operating": null, "pretax_income": 2686000, "tax_provision": 785000, "effective_tax_rate": null, "net_income": 1901000, "net_income_continuing_ops": 1901000, "net_income_to_common": 1901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45521000, "short_term_investments": 27350000, "net_receivables": 67358000, "inventory": 22032000, "other_current_assets": null, "total_current_assets": 180301000, "net_ppe": null, "goodwill": 37560000, "intangible_assets": 37579000, "goodwill_and_intangibles": 75139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142859000, "total_assets": 323160000, "short_term_debt": 6635000, "accounts_payable": 6416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70143000, "total_liabilities": 151861000, "total_debt": 6635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23224000, "total_equity": 171299000, "shares_outstanding": 27868000, "operating_cash_flow": 4752473, "stock_based_compensation": 1609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1813753, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1794442, "dividends_paid": 163558, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6968751, "free_cash_flow": 6566226, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3733000", "ebitda": "4872000", "netIncome": "1901000", "grossProfit": "41089000", "depreciation": "None", "totalRevenue": "62605000", "costOfRevenue": "21516000", "interestIncome": "None", "incomeBeforeTax": "2686000", "interestExpense": "1047000", "operatingIncome": "3733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "785000", "reportedCurrency": "USD", "netInterestIncome": "2036000", "nonInterestIncome": "None", "operatingExpenses": "37356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1139000", "sellingGeneralAndAdministrative": "3928000", "netIncomeFromContinuingOperations": "1901000" }, "balance": { "goodwill": "37560000", "inventory": "22032000", "commonStock": "171299000", "currentDebt": "None", "investments": "None", "totalAssets": "323160000", "longTermDebt": "None", "shortTermDebt": "6635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37579000", "reportedCurrency": "USD", "retainedEarnings": "23224000", "totalLiabilities": "151861000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "180301000", "currentLongTermDebt": "None", "longTermInvestments": "2790000", "shortTermInvestments": "27350000", "currentNetReceivables": "67358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142859000", "currentAccountsPayable": "6416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69331000", "totalShareholderEquity": "171299000", "capitalLeaseObligations": "37983000", "otherCurrentLiabilities": "68667000", "totalCurrentLiabilities": "81718000", "otherNonCurrentLiabilities": "20517000", "totalNonCurrentLiabilities": "70143000", "cashAndShortTermInvestments": "45521000", "commonStockSharesOutstanding": "27868000", "intangibleAssetsExcludingGoodwill": "37579000", "cashAndCashEquivalentsAtCarryingValue": "45521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901000", "profitLoss": "None", "dividendPayout": "163558", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2219209", "operatingCashflow": "4752473", "capitalExpenditures": "1813753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6968751", "cashflowFromInvestment": "-1794442", "stockBasedCompensation": "1609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163558", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6820449", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 61547000, "cost_of_revenue": 21262000, "gross_profit": 40285000, "ebit": 4125000, "ebitda": 5308000, "pretax_income": 4125000, "tax_provision": 1393000, "net_income": 2732000, "net_income_to_common": 2732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48925000, "total_current_assets": 186013000, "total_assets": 331804000, "short_term_debt": 6394000, "long_term_debt": null, "total_debt": 6394000, "total_liabilities": 158064000, "total_equity": 173740000, "shares_outstanding": 28672000, "goodwill_and_intangibles": 37650000 }, "cash_flow": { "operating_cash_flow": 5103675, "capital_expenditure": 1775735, "free_cash_flow": 6879410, "dividends_paid": 6081363, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23289, "ticker_id": 4912, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4125000", "ebitda": "5308000", "netIncome": "2732000", "grossProfit": "40285000", "depreciation": "None", "totalRevenue": "61547000", "costOfRevenue": "21262000", "interestIncome": "None", "incomeBeforeTax": "4125000", "interestExpense": "None", "operatingIncome": "4061000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "36224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "4094000", "netIncomeFromContinuingOperations": "2732000" }, "balance": { "goodwill": "None", "inventory": "24099000", "commonStock": "173740000", "currentDebt": "None", "investments": "None", "totalAssets": "331804000", "longTermDebt": "None", "shortTermDebt": "6394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37650000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "158064000", "otherCurrentAssets": "19476000", "totalCurrentAssets": "186013000", "currentLongTermDebt": "None", "longTermInvestments": "5714000", "shortTermInvestments": "25039000", "currentNetReceivables": "68474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145791000", "currentAccountsPayable": "10181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37396000", "totalShareholderEquity": "173740000", "capitalLeaseObligations": "37396000", "otherCurrentLiabilities": "72557000", "totalCurrentLiabilities": "89132000", "otherNonCurrentLiabilities": "20024000", "totalNonCurrentLiabilities": "68932000", "cashAndShortTermInvestments": "48925000", "commonStockSharesOutstanding": "28672000", "intangibleAssetsExcludingGoodwill": "37650000", "cashAndCashEquivalentsAtCarryingValue": "48925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2732000", "profitLoss": "None", "dividendPayout": "6081363", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2592410", "operatingCashflow": "5103675", "capitalExpenditures": "1775735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19762115", "cashflowFromInvestment": "497399", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6081363", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13757871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61547000, "cost_of_revenue": 21262000, "gross_profit": 40285000, "research_and_development": 13188000, "selling_general_admin": 4094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4125000, "depreciation_amortisation": 1183000, "ebitda": 5308000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4125000, "tax_provision": 1393000, "effective_tax_rate": null, "net_income": 2732000, "net_income_continuing_ops": 2732000, "net_income_to_common": 2732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48925000, "short_term_investments": 25039000, "net_receivables": 68474000, "inventory": 24099000, "other_current_assets": null, "total_current_assets": 186013000, "net_ppe": null, "goodwill": null, "intangible_assets": 37650000, "goodwill_and_intangibles": 37650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145791000, "total_assets": 331804000, "short_term_debt": 6394000, "accounts_payable": 10181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68932000, "total_liabilities": 158064000, "total_debt": 6394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173740000, "shares_outstanding": 28672000, "operating_cash_flow": 5103675, "stock_based_compensation": 1625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1775735, "acquisitions": null, "other_investing": null, "investing_cash_flow": 497399, "dividends_paid": 6081363, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19762115, "free_cash_flow": 6879410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4125000", "ebitda": "5308000", "netIncome": "2732000", "grossProfit": "40285000", "depreciation": "None", "totalRevenue": "61547000", "costOfRevenue": "21262000", "interestIncome": "None", "incomeBeforeTax": "4125000", "interestExpense": "None", "operatingIncome": "4061000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "36224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "4094000", "netIncomeFromContinuingOperations": "2732000" }, "balance": { "goodwill": "None", "inventory": "24099000", "commonStock": "173740000", "currentDebt": "None", "investments": "None", "totalAssets": "331804000", "longTermDebt": "None", "shortTermDebt": "6394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37650000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "158064000", "otherCurrentAssets": "19476000", "totalCurrentAssets": "186013000", "currentLongTermDebt": "None", "longTermInvestments": "5714000", "shortTermInvestments": "25039000", "currentNetReceivables": "68474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145791000", "currentAccountsPayable": "10181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37396000", "totalShareholderEquity": "173740000", "capitalLeaseObligations": "37396000", "otherCurrentLiabilities": "72557000", "totalCurrentLiabilities": "89132000", "otherNonCurrentLiabilities": "20024000", "totalNonCurrentLiabilities": "68932000", "cashAndShortTermInvestments": "48925000", "commonStockSharesOutstanding": "28672000", "intangibleAssetsExcludingGoodwill": "37650000", "cashAndCashEquivalentsAtCarryingValue": "48925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2732000", "profitLoss": "None", "dividendPayout": "6081363", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2592410", "operatingCashflow": "5103675", "capitalExpenditures": "1775735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19762115", "cashflowFromInvestment": "497399", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6081363", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13757871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 61078000, "cost_of_revenue": 21954000, "gross_profit": 39124000, "ebit": 2600000, "ebitda": 3559000, "pretax_income": 1406000, "tax_provision": 1100000, "net_income": 306000, "net_income_to_common": 306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62619000, "total_current_assets": 181625000, "total_assets": 339832000, "short_term_debt": 6194000, "long_term_debt": null, "total_debt": 6194000, "total_liabilities": 151757000, "total_equity": 188075000, "shares_outstanding": 29353000, "goodwill_and_intangibles": 37783000 }, "cash_flow": { "operating_cash_flow": 7725000, "capital_expenditure": 1785000, "free_cash_flow": 9510000, "dividends_paid": 25679, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23290, "ticker_id": 4912, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2600000", "ebitda": "3559000", "netIncome": "306000", "grossProfit": "39124000", "depreciation": "None", "totalRevenue": "61078000", "costOfRevenue": "21954000", "interestIncome": "None", "incomeBeforeTax": "1406000", "interestExpense": "1194000", "operatingIncome": "2600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-1194000", "nonInterestIncome": "None", "operatingExpenses": "36524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000", "sellingGeneralAndAdministrative": "3836000", "netIncomeFromContinuingOperations": "306000" }, "balance": { "goodwill": "None", "inventory": "26390000", "commonStock": "188075000", "currentDebt": "None", "investments": "None", "totalAssets": "339832000", "longTermDebt": "None", "shortTermDebt": "6194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37783000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "151757000", "otherCurrentAssets": "17456000", "totalCurrentAssets": "181625000", "currentLongTermDebt": "None", "longTermInvestments": "16066000", "shortTermInvestments": "16593000", "currentNetReceivables": "58567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158207000", "currentAccountsPayable": "7538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37251000", "totalShareholderEquity": "188075000", "capitalLeaseObligations": "37251000", "otherCurrentLiabilities": "70217000", "totalCurrentLiabilities": "83949000", "otherNonCurrentLiabilities": "19187000", "totalNonCurrentLiabilities": "67808000", "cashAndShortTermInvestments": "62619000", "commonStockSharesOutstanding": "29353000", "intangibleAssetsExcludingGoodwill": "37783000", "cashAndCashEquivalentsAtCarryingValue": "62619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000", "profitLoss": "None", "dividendPayout": "25679", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2121000", "operatingCashflow": "7725000", "capitalExpenditures": "1785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6500000", "cashflowFromInvestment": "-1739000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25679", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61078000, "cost_of_revenue": 21954000, "gross_profit": 39124000, "research_and_development": 12873000, "selling_general_admin": 3836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2600000, "depreciation_amortisation": 959000, "ebitda": 3559000, "interest_expense": 1194000, "interest_income": null, "other_non_operating": null, "pretax_income": 1406000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": 306000, "net_income_continuing_ops": 306000, "net_income_to_common": 306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62619000, "short_term_investments": 16593000, "net_receivables": 58567000, "inventory": 26390000, "other_current_assets": null, "total_current_assets": 181625000, "net_ppe": null, "goodwill": null, "intangible_assets": 37783000, "goodwill_and_intangibles": 37783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158207000, "total_assets": 339832000, "short_term_debt": 6194000, "accounts_payable": 7538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67808000, "total_liabilities": 151757000, "total_debt": 6194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188075000, "shares_outstanding": 29353000, "operating_cash_flow": 7725000, "stock_based_compensation": 1688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1739000, "dividends_paid": 25679, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6500000, "free_cash_flow": 9510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2600000", "ebitda": "3559000", "netIncome": "306000", "grossProfit": "39124000", "depreciation": "None", "totalRevenue": "61078000", "costOfRevenue": "21954000", "interestIncome": "None", "incomeBeforeTax": "1406000", "interestExpense": "1194000", "operatingIncome": "2600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-1194000", "nonInterestIncome": "None", "operatingExpenses": "36524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000", "sellingGeneralAndAdministrative": "3836000", "netIncomeFromContinuingOperations": "306000" }, "balance": { "goodwill": "None", "inventory": "26390000", "commonStock": "188075000", "currentDebt": "None", "investments": "None", "totalAssets": "339832000", "longTermDebt": "None", "shortTermDebt": "6194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37783000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "151757000", "otherCurrentAssets": "17456000", "totalCurrentAssets": "181625000", "currentLongTermDebt": "None", "longTermInvestments": "16066000", "shortTermInvestments": "16593000", "currentNetReceivables": "58567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158207000", "currentAccountsPayable": "7538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37251000", "totalShareholderEquity": "188075000", "capitalLeaseObligations": "37251000", "otherCurrentLiabilities": "70217000", "totalCurrentLiabilities": "83949000", "otherNonCurrentLiabilities": "19187000", "totalNonCurrentLiabilities": "67808000", "cashAndShortTermInvestments": "62619000", "commonStockSharesOutstanding": "29353000", "intangibleAssetsExcludingGoodwill": "37783000", "cashAndCashEquivalentsAtCarryingValue": "62619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000", "profitLoss": "None", "dividendPayout": "25679", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2121000", "operatingCashflow": "7725000", "capitalExpenditures": "1785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6500000", "cashflowFromInvestment": "-1739000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25679", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 60374000, "cost_of_revenue": 21240000, "gross_profit": 39134000, "ebit": 3645000, "ebitda": 4599000, "pretax_income": 5361000, "tax_provision": 1345000, "net_income": 4016000, "net_income_to_common": 4016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63133000, "total_current_assets": 161793000, "total_assets": 330475000, "short_term_debt": 5845000, "long_term_debt": null, "total_debt": 5845000, "total_liabilities": 144571000, "total_equity": 185904000, "shares_outstanding": 30045000, "goodwill_and_intangibles": 37916000 }, "cash_flow": { "operating_cash_flow": 13457000, "capital_expenditure": 1474000, "free_cash_flow": 14931000, "dividends_paid": 5326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23291, "ticker_id": 4912, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3645000", "ebitda": "4599000", "netIncome": "4016000", "grossProfit": "39134000", "depreciation": "None", "totalRevenue": "60374000", "costOfRevenue": "21240000", "interestIncome": "None", "incomeBeforeTax": "5361000", "interestExpense": "None", "operatingIncome": "3645000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "1716000", "nonInterestIncome": "None", "operatingExpenses": "35489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "3902000", "netIncomeFromContinuingOperations": "4016000" }, "balance": { "goodwill": "None", "inventory": "28566000", "commonStock": "185904000", "currentDebt": "None", "investments": "None", "totalAssets": "330475000", "longTermDebt": "None", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37916000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "144571000", "otherCurrentAssets": "10629000", "totalCurrentAssets": "161793000", "currentLongTermDebt": "None", "longTermInvestments": "29146000", "shortTermInvestments": "3403000", "currentNetReceivables": "56062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168682000", "currentAccountsPayable": "6570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35140000", "totalShareholderEquity": "185904000", "capitalLeaseObligations": "35140000", "otherCurrentLiabilities": "67946000", "totalCurrentLiabilities": "80361000", "otherNonCurrentLiabilities": "19070000", "totalNonCurrentLiabilities": "64210000", "cashAndShortTermInvestments": "63133000", "commonStockSharesOutstanding": "30045000", "intangibleAssetsExcludingGoodwill": "37916000", "cashAndCashEquivalentsAtCarryingValue": "63133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4016000", "profitLoss": "None", "dividendPayout": "5326000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2855000", "operatingCashflow": "13457000", "capitalExpenditures": "1474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10471000", "cashflowFromInvestment": "1398000", "stockBasedCompensation": "1588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60374000, "cost_of_revenue": 21240000, "gross_profit": 39134000, "research_and_development": 13026000, "selling_general_admin": 3902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3645000, "depreciation_amortisation": 954000, "ebitda": 4599000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5361000, "tax_provision": 1345000, "effective_tax_rate": null, "net_income": 4016000, "net_income_continuing_ops": 4016000, "net_income_to_common": 4016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63133000, "short_term_investments": 3403000, "net_receivables": 56062000, "inventory": 28566000, "other_current_assets": null, "total_current_assets": 161793000, "net_ppe": null, "goodwill": null, "intangible_assets": 37916000, "goodwill_and_intangibles": 37916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168682000, "total_assets": 330475000, "short_term_debt": 5845000, "accounts_payable": 6570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64210000, "total_liabilities": 144571000, "total_debt": 5845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185904000, "shares_outstanding": 30045000, "operating_cash_flow": 13457000, "stock_based_compensation": 1588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1398000, "dividends_paid": 5326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10471000, "free_cash_flow": 14931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3645000", "ebitda": "4599000", "netIncome": "4016000", "grossProfit": "39134000", "depreciation": "None", "totalRevenue": "60374000", "costOfRevenue": "21240000", "interestIncome": "None", "incomeBeforeTax": "5361000", "interestExpense": "None", "operatingIncome": "3645000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "1716000", "nonInterestIncome": "None", "operatingExpenses": "35489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "3902000", "netIncomeFromContinuingOperations": "4016000" }, "balance": { "goodwill": "None", "inventory": "28566000", "commonStock": "185904000", "currentDebt": "None", "investments": "None", "totalAssets": "330475000", "longTermDebt": "None", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37916000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "144571000", "otherCurrentAssets": "10629000", "totalCurrentAssets": "161793000", "currentLongTermDebt": "None", "longTermInvestments": "29146000", "shortTermInvestments": "3403000", "currentNetReceivables": "56062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168682000", "currentAccountsPayable": "6570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35140000", "totalShareholderEquity": "185904000", "capitalLeaseObligations": "35140000", "otherCurrentLiabilities": "67946000", "totalCurrentLiabilities": "80361000", "otherNonCurrentLiabilities": "19070000", "totalNonCurrentLiabilities": "64210000", "cashAndShortTermInvestments": "63133000", "commonStockSharesOutstanding": "30045000", "intangibleAssetsExcludingGoodwill": "37916000", "cashAndCashEquivalentsAtCarryingValue": "63133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4016000", "profitLoss": "None", "dividendPayout": "5326000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2855000", "operatingCashflow": "13457000", "capitalExpenditures": "1474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10471000", "cashflowFromInvestment": "1398000", "stockBasedCompensation": "1588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 61554000, "cost_of_revenue": 20835000, "gross_profit": 40719000, "ebit": 2303000, "ebitda": 3398000, "pretax_income": 2202000, "tax_provision": -4573000, "net_income": 6775000, "net_income_to_common": 6775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58749000, "total_current_assets": 162876000, "total_assets": 335901000, "short_term_debt": 5954000, "long_term_debt": null, "total_debt": 5954000, "total_liabilities": 144087000, "total_equity": 191814000, "shares_outstanding": 30260000, "goodwill_and_intangibles": 38049000 }, "cash_flow": { "operating_cash_flow": 15311000, "capital_expenditure": 3512000, "free_cash_flow": 18823000, "dividends_paid": 41161, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23292, "ticker_id": 4912, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2303000", "ebitda": "3398000", "netIncome": "6775000", "grossProfit": "40719000", "depreciation": "None", "totalRevenue": "61554000", "costOfRevenue": "20835000", "interestIncome": "None", "incomeBeforeTax": "2202000", "interestExpense": "639000", "operatingIncome": "4102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4573000", "reportedCurrency": "USD", "netInterestIncome": "2806000", "nonInterestIncome": "None", "operatingExpenses": "36617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "5532000", "netIncomeFromContinuingOperations": "6775000" }, "balance": { "goodwill": "37560000", "inventory": "31463000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "335901000", "longTermDebt": "None", "shortTermDebt": "5954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "489000", "reportedCurrency": "USD", "retainedEarnings": "25203000", "totalLiabilities": "144087000", "otherCurrentAssets": "13012000", "totalCurrentAssets": "162876000", "currentLongTermDebt": "None", "longTermInvestments": "31526000", "shortTermInvestments": "3636000", "currentNetReceivables": "69028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173025000", "currentAccountsPayable": "7543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36462000", "totalShareholderEquity": "191814000", "capitalLeaseObligations": "36462000", "otherCurrentLiabilities": "25823000", "totalCurrentLiabilities": "77758000", "otherNonCurrentLiabilities": "19434000", "totalNonCurrentLiabilities": "66329000", "cashAndShortTermInvestments": "58749000", "commonStockSharesOutstanding": "30260000", "intangibleAssetsExcludingGoodwill": "489000", "cashAndCashEquivalentsAtCarryingValue": "58749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6775000", "profitLoss": "None", "dividendPayout": "41161", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2164000", "operatingCashflow": "15311000", "capitalExpenditures": "3512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5806000", "cashflowFromInvestment": "25722000", "stockBasedCompensation": "1944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41161", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61554000, "cost_of_revenue": 20835000, "gross_profit": 40719000, "research_and_development": 12345000, "selling_general_admin": 5532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2303000, "depreciation_amortisation": 1095000, "ebitda": 3398000, "interest_expense": 639000, "interest_income": null, "other_non_operating": null, "pretax_income": 2202000, "tax_provision": -4573000, "effective_tax_rate": null, "net_income": 6775000, "net_income_continuing_ops": 6775000, "net_income_to_common": 6775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58749000, "short_term_investments": 3636000, "net_receivables": 69028000, "inventory": 31463000, "other_current_assets": null, "total_current_assets": 162876000, "net_ppe": null, "goodwill": 37560000, "intangible_assets": 489000, "goodwill_and_intangibles": 38049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173025000, "total_assets": 335901000, "short_term_debt": 5954000, "accounts_payable": 7543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66329000, "total_liabilities": 144087000, "total_debt": 5954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25203000, "total_equity": 191814000, "shares_outstanding": 30260000, "operating_cash_flow": 15311000, "stock_based_compensation": 1944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25722000, "dividends_paid": 41161, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5806000, "free_cash_flow": 18823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2303000", "ebitda": "3398000", "netIncome": "6775000", "grossProfit": "40719000", "depreciation": "None", "totalRevenue": "61554000", "costOfRevenue": "20835000", "interestIncome": "None", "incomeBeforeTax": "2202000", "interestExpense": "639000", "operatingIncome": "4102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4573000", "reportedCurrency": "USD", "netInterestIncome": "2806000", "nonInterestIncome": "None", "operatingExpenses": "36617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "5532000", "netIncomeFromContinuingOperations": "6775000" }, "balance": { "goodwill": "37560000", "inventory": "31463000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "335901000", "longTermDebt": "None", "shortTermDebt": "5954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "489000", "reportedCurrency": "USD", "retainedEarnings": "25203000", "totalLiabilities": "144087000", "otherCurrentAssets": "13012000", "totalCurrentAssets": "162876000", "currentLongTermDebt": "None", "longTermInvestments": "31526000", "shortTermInvestments": "3636000", "currentNetReceivables": "69028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173025000", "currentAccountsPayable": "7543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36462000", "totalShareholderEquity": "191814000", "capitalLeaseObligations": "36462000", "otherCurrentLiabilities": "25823000", "totalCurrentLiabilities": "77758000", "otherNonCurrentLiabilities": "19434000", "totalNonCurrentLiabilities": "66329000", "cashAndShortTermInvestments": "58749000", "commonStockSharesOutstanding": "30260000", "intangibleAssetsExcludingGoodwill": "489000", "cashAndCashEquivalentsAtCarryingValue": "58749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6775000", "profitLoss": "None", "dividendPayout": "41161", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2164000", "operatingCashflow": "15311000", "capitalExpenditures": "3512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5806000", "cashflowFromInvestment": "25722000", "stockBasedCompensation": "1944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41161", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 60243000, "cost_of_revenue": 20943000, "gross_profit": 39300000, "ebit": 4872000, "ebitda": 5876000, "pretax_income": 4258000, "tax_provision": 1579000, "net_income": 2679000, "net_income_to_common": 2679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23522000, "total_current_assets": 151812000, "total_assets": 326433000, "short_term_debt": 5859000, "long_term_debt": null, "total_debt": 5859000, "total_liabilities": 139539000, "total_equity": 186894000, "shares_outstanding": 30778000, "goodwill_and_intangibles": 38182000 }, "cash_flow": { "operating_cash_flow": 7852000, "capital_expenditure": 5505000, "free_cash_flow": 13357000, "dividends_paid": 5443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23294, "ticker_id": 4912, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4872000", "ebitda": "5876000", "netIncome": "2679000", "grossProfit": "39300000", "depreciation": "None", "totalRevenue": "60243000", "costOfRevenue": "20943000", "interestIncome": "None", "incomeBeforeTax": "4258000", "interestExpense": "614000", "operatingIncome": "4872000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1579000", "reportedCurrency": "USD", "netInterestIncome": "-614000", "nonInterestIncome": "None", "operatingExpenses": "34428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004000", "sellingGeneralAndAdministrative": "4155000", "netIncomeFromContinuingOperations": "2679000" }, "balance": { "goodwill": "None", "inventory": "33677000", "commonStock": "186894000", "currentDebt": "None", "investments": "None", "totalAssets": "326433000", "longTermDebt": "None", "shortTermDebt": "5859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38182000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "139539000", "otherCurrentAssets": "12085000", "totalCurrentAssets": "151812000", "currentLongTermDebt": "None", "longTermInvestments": "40431000", "shortTermInvestments": "24447000", "currentNetReceivables": "58081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174621000", "currentAccountsPayable": "5479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36601000", "totalShareholderEquity": "186894000", "capitalLeaseObligations": "36601000", "otherCurrentLiabilities": "63456000", "totalCurrentLiabilities": "74794000", "otherNonCurrentLiabilities": "18110000", "totalNonCurrentLiabilities": "64745000", "cashAndShortTermInvestments": "23522000", "commonStockSharesOutstanding": "30778000", "intangibleAssetsExcludingGoodwill": "38182000", "cashAndCashEquivalentsAtCarryingValue": "23522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2679000", "profitLoss": "None", "dividendPayout": "5443000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4172000", "operatingCashflow": "7852000", "capitalExpenditures": "5505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9023000", "cashflowFromInvestment": "3844000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60243000, "cost_of_revenue": 20943000, "gross_profit": 39300000, "research_and_development": 12666000, "selling_general_admin": 4155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4872000, "depreciation_amortisation": 1004000, "ebitda": 5876000, "interest_expense": 614000, "interest_income": null, "other_non_operating": null, "pretax_income": 4258000, "tax_provision": 1579000, "effective_tax_rate": null, "net_income": 2679000, "net_income_continuing_ops": 2679000, "net_income_to_common": 2679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23522000, "short_term_investments": 24447000, "net_receivables": 58081000, "inventory": 33677000, "other_current_assets": null, "total_current_assets": 151812000, "net_ppe": null, "goodwill": null, "intangible_assets": 38182000, "goodwill_and_intangibles": 38182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174621000, "total_assets": 326433000, "short_term_debt": 5859000, "accounts_payable": 5479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64745000, "total_liabilities": 139539000, "total_debt": 5859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 186894000, "shares_outstanding": 30778000, "operating_cash_flow": 7852000, "stock_based_compensation": 2032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3844000, "dividends_paid": 5443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9023000, "free_cash_flow": 13357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4872000", "ebitda": "5876000", "netIncome": "2679000", "grossProfit": "39300000", "depreciation": "None", "totalRevenue": "60243000", "costOfRevenue": "20943000", "interestIncome": "None", "incomeBeforeTax": "4258000", "interestExpense": "614000", "operatingIncome": "4872000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1579000", "reportedCurrency": "USD", "netInterestIncome": "-614000", "nonInterestIncome": "None", "operatingExpenses": "34428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004000", "sellingGeneralAndAdministrative": "4155000", "netIncomeFromContinuingOperations": "2679000" }, "balance": { "goodwill": "None", "inventory": "33677000", "commonStock": "186894000", "currentDebt": "None", "investments": "None", "totalAssets": "326433000", "longTermDebt": "None", "shortTermDebt": "5859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38182000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "139539000", "otherCurrentAssets": "12085000", "totalCurrentAssets": "151812000", "currentLongTermDebt": "None", "longTermInvestments": "40431000", "shortTermInvestments": "24447000", "currentNetReceivables": "58081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174621000", "currentAccountsPayable": "5479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36601000", "totalShareholderEquity": "186894000", "capitalLeaseObligations": "36601000", "otherCurrentLiabilities": "63456000", "totalCurrentLiabilities": "74794000", "otherNonCurrentLiabilities": "18110000", "totalNonCurrentLiabilities": "64745000", "cashAndShortTermInvestments": "23522000", "commonStockSharesOutstanding": "30778000", "intangibleAssetsExcludingGoodwill": "38182000", "cashAndCashEquivalentsAtCarryingValue": "23522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2679000", "profitLoss": "None", "dividendPayout": "5443000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4172000", "operatingCashflow": "7852000", "capitalExpenditures": "5505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9023000", "cashflowFromInvestment": "3844000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 60303000, "cost_of_revenue": 20828000, "gross_profit": 39475000, "ebit": 4936000, "ebitda": 6197000, "pretax_income": 5332000, "tax_provision": 1558000, "net_income": 3774000, "net_income_to_common": 3774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20849000, "total_current_assets": 144217000, "total_assets": 329763000, "short_term_debt": 5931000, "long_term_debt": null, "total_debt": 5931000, "total_liabilities": 141647000, "total_equity": 188116000, "shares_outstanding": 30735000, "goodwill_and_intangibles": 38315000 }, "cash_flow": { "operating_cash_flow": -2891000, "capital_expenditure": 8478000, "free_cash_flow": 5587000, "dividends_paid": 44687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23295, "ticker_id": 4912, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4936000", "ebitda": "6197000", "netIncome": "3774000", "grossProfit": "39475000", "depreciation": "None", "totalRevenue": "60303000", "costOfRevenue": "20828000", "interestIncome": "None", "incomeBeforeTax": "5332000", "interestExpense": "None", "operatingIncome": "4936000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1558000", "reportedCurrency": "USD", "netInterestIncome": "396000", "nonInterestIncome": "None", "operatingExpenses": "34539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000", "sellingGeneralAndAdministrative": "3905000", "netIncomeFromContinuingOperations": "3774000" }, "balance": { "goodwill": "None", "inventory": "37893000", "commonStock": "188116000", "currentDebt": "None", "investments": "None", "totalAssets": "329763000", "longTermDebt": "None", "shortTermDebt": "5931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38315000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "141647000", "otherCurrentAssets": "9146000", "totalCurrentAssets": "144217000", "currentLongTermDebt": "None", "longTermInvestments": "51501000", "shortTermInvestments": "21319000", "currentNetReceivables": "55010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185546000", "currentAccountsPayable": "5102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36955000", "totalShareholderEquity": "188116000", "capitalLeaseObligations": "36955000", "otherCurrentLiabilities": "66357000", "totalCurrentLiabilities": "77390000", "otherNonCurrentLiabilities": "17277000", "totalNonCurrentLiabilities": "64257000", "cashAndShortTermInvestments": "20849000", "commonStockSharesOutstanding": "30735000", "intangibleAssetsExcludingGoodwill": "38315000", "cashAndCashEquivalentsAtCarryingValue": "20849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3774000", "profitLoss": "None", "dividendPayout": "44687", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2689000", "operatingCashflow": "-2891000", "capitalExpenditures": "8478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "2116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60303000, "cost_of_revenue": 20828000, "gross_profit": 39475000, "research_and_development": 13181000, "selling_general_admin": 3905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4936000, "depreciation_amortisation": 1261000, "ebitda": 6197000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5332000, "tax_provision": 1558000, "effective_tax_rate": null, "net_income": 3774000, "net_income_continuing_ops": 3774000, "net_income_to_common": 3774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20849000, "short_term_investments": 21319000, "net_receivables": 55010000, "inventory": 37893000, "other_current_assets": null, "total_current_assets": 144217000, "net_ppe": null, "goodwill": null, "intangible_assets": 38315000, "goodwill_and_intangibles": 38315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185546000, "total_assets": 329763000, "short_term_debt": 5931000, "accounts_payable": 5102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64257000, "total_liabilities": 141647000, "total_debt": 5931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188116000, "shares_outstanding": 30735000, "operating_cash_flow": -2891000, "stock_based_compensation": 2116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5500000, "dividends_paid": 44687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1170000, "free_cash_flow": 5587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4936000", "ebitda": "6197000", "netIncome": "3774000", "grossProfit": "39475000", "depreciation": "None", "totalRevenue": "60303000", "costOfRevenue": "20828000", "interestIncome": "None", "incomeBeforeTax": "5332000", "interestExpense": "None", "operatingIncome": "4936000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1558000", "reportedCurrency": "USD", "netInterestIncome": "396000", "nonInterestIncome": "None", "operatingExpenses": "34539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000", "sellingGeneralAndAdministrative": "3905000", "netIncomeFromContinuingOperations": "3774000" }, "balance": { "goodwill": "None", "inventory": "37893000", "commonStock": "188116000", "currentDebt": "None", "investments": "None", "totalAssets": "329763000", "longTermDebt": "None", "shortTermDebt": "5931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38315000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "141647000", "otherCurrentAssets": "9146000", "totalCurrentAssets": "144217000", "currentLongTermDebt": "None", "longTermInvestments": "51501000", "shortTermInvestments": "21319000", "currentNetReceivables": "55010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185546000", "currentAccountsPayable": "5102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36955000", "totalShareholderEquity": "188116000", "capitalLeaseObligations": "36955000", "otherCurrentLiabilities": "66357000", "totalCurrentLiabilities": "77390000", "otherNonCurrentLiabilities": "17277000", "totalNonCurrentLiabilities": "64257000", "cashAndShortTermInvestments": "20849000", "commonStockSharesOutstanding": "30735000", "intangibleAssetsExcludingGoodwill": "38315000", "cashAndCashEquivalentsAtCarryingValue": "20849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3774000", "profitLoss": "None", "dividendPayout": "44687", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2689000", "operatingCashflow": "-2891000", "capitalExpenditures": "8478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "2116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 60076000, "cost_of_revenue": 21409000, "gross_profit": 38667000, "ebit": 3281000, "ebitda": 3804000, "pretax_income": 3304000, "tax_provision": 1221000, "net_income": 2083000, "net_income_to_common": 2083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30618000, "total_current_assets": 144416000, "total_assets": 336133000, "short_term_debt": 6474000, "long_term_debt": null, "total_debt": 6474000, "total_liabilities": 152501000, "total_equity": 183632000, "shares_outstanding": 30793000, "goodwill_and_intangibles": 38448000 }, "cash_flow": { "operating_cash_flow": 14981000, "capital_expenditure": 6785000, "free_cash_flow": 21766000, "dividends_paid": 5453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23296, "ticker_id": 4912, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3281000", "ebitda": "3804000", "netIncome": "2083000", "grossProfit": "38667000", "depreciation": "None", "totalRevenue": "60076000", "costOfRevenue": "21409000", "interestIncome": "23000", "incomeBeforeTax": "3304000", "interestExpense": "None", "operatingIncome": "3281000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1221000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "35386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "4086000", "netIncomeFromContinuingOperations": "2083000" }, "balance": { "goodwill": "None", "inventory": "40658000", "commonStock": "183632000", "currentDebt": "None", "investments": "None", "totalAssets": "336133000", "longTermDebt": "None", "shortTermDebt": "6474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38448000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "152501000", "otherCurrentAssets": "8841000", "totalCurrentAssets": "144416000", "currentLongTermDebt": "None", "longTermInvestments": "60075000", "shortTermInvestments": "15322000", "currentNetReceivables": "48977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191716999", "currentAccountsPayable": "7322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37909000", "totalShareholderEquity": "183632000", "capitalLeaseObligations": "37909000", "otherCurrentLiabilities": "28460000", "totalCurrentLiabilities": "86568000", "otherNonCurrentLiabilities": "17929000", "totalNonCurrentLiabilities": "65933000", "cashAndShortTermInvestments": "30618000", "commonStockSharesOutstanding": "30793000", "intangibleAssetsExcludingGoodwill": "38448000", "cashAndCashEquivalentsAtCarryingValue": "30618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2083000", "profitLoss": "None", "dividendPayout": "5453000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3258000", "operatingCashflow": "14981000", "capitalExpenditures": "6785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8857000", "cashflowFromInvestment": "-6260000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60076000, "cost_of_revenue": 21409000, "gross_profit": 38667000, "research_and_development": 13933000, "selling_general_admin": 4086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3281000, "depreciation_amortisation": 523000, "ebitda": 3804000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3304000, "tax_provision": 1221000, "effective_tax_rate": null, "net_income": 2083000, "net_income_continuing_ops": 2083000, "net_income_to_common": 2083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30618000, "short_term_investments": 15322000, "net_receivables": 48977000, "inventory": 40658000, "other_current_assets": null, "total_current_assets": 144416000, "net_ppe": null, "goodwill": null, "intangible_assets": 38448000, "goodwill_and_intangibles": 38448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191716999, "total_assets": 336133000, "short_term_debt": 6474000, "accounts_payable": 7322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65933000, "total_liabilities": 152501000, "total_debt": 6474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183632000, "shares_outstanding": 30793000, "operating_cash_flow": 14981000, "stock_based_compensation": 2136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6260000, "dividends_paid": 5453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8857000, "free_cash_flow": 21766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3281000", "ebitda": "3804000", "netIncome": "2083000", "grossProfit": "38667000", "depreciation": "None", "totalRevenue": "60076000", "costOfRevenue": "21409000", "interestIncome": "23000", "incomeBeforeTax": "3304000", "interestExpense": "None", "operatingIncome": "3281000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1221000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "35386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "4086000", "netIncomeFromContinuingOperations": "2083000" }, "balance": { "goodwill": "None", "inventory": "40658000", "commonStock": "183632000", "currentDebt": "None", "investments": "None", "totalAssets": "336133000", "longTermDebt": "None", "shortTermDebt": "6474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38448000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "152501000", "otherCurrentAssets": "8841000", "totalCurrentAssets": "144416000", "currentLongTermDebt": "None", "longTermInvestments": "60075000", "shortTermInvestments": "15322000", "currentNetReceivables": "48977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191716999", "currentAccountsPayable": "7322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37909000", "totalShareholderEquity": "183632000", "capitalLeaseObligations": "37909000", "otherCurrentLiabilities": "28460000", "totalCurrentLiabilities": "86568000", "otherNonCurrentLiabilities": "17929000", "totalNonCurrentLiabilities": "65933000", "cashAndShortTermInvestments": "30618000", "commonStockSharesOutstanding": "30793000", "intangibleAssetsExcludingGoodwill": "38448000", "cashAndCashEquivalentsAtCarryingValue": "30618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2083000", "profitLoss": "None", "dividendPayout": "5453000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3258000", "operatingCashflow": "14981000", "capitalExpenditures": "6785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8857000", "cashflowFromInvestment": "-6260000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 63559000, "cost_of_revenue": 21167000, "gross_profit": 42392000, "ebit": 8747000, "ebitda": 9371000, "pretax_income": 5494000, "tax_provision": 1839000, "net_income": 3655000, "net_income_to_common": 3655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30758000, "total_current_assets": 142661000, "total_assets": 337517000, "short_term_debt": 7878000, "long_term_debt": null, "total_debt": 7878000, "total_liabilities": 149405000, "total_equity": 188112000, "shares_outstanding": 30893000, "goodwill_and_intangibles": 38580999 }, "cash_flow": { "operating_cash_flow": 9279000, "capital_expenditure": 664000, "free_cash_flow": 9943000, "dividends_paid": 40622, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23297, "ticker_id": 4912, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8747000", "ebitda": "9371000", "netIncome": "3655000", "grossProfit": "42392000", "depreciation": "None", "totalRevenue": "63559000", "costOfRevenue": "21167000", "interestIncome": "1348000", "incomeBeforeTax": "5494000", "interestExpense": "298000", "operatingIncome": "7234000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1839000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "35158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000", "sellingGeneralAndAdministrative": "3856000", "netIncomeFromContinuingOperations": "3655000" }, "balance": { "goodwill": "37560000", "inventory": "43959000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "337517000", "longTermDebt": "None", "shortTermDebt": "7878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1020999", "reportedCurrency": "USD", "retainedEarnings": "20788000", "totalLiabilities": "149405000", "otherCurrentAssets": "9381000", "totalCurrentAssets": "142661000", "currentLongTermDebt": "None", "longTermInvestments": "68462000", "shortTermInvestments": "7438000", "currentNetReceivables": "51125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194856000", "currentAccountsPayable": "7556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39282000", "totalShareholderEquity": "188112000", "capitalLeaseObligations": "39282000", "otherCurrentLiabilities": "29943000", "totalCurrentLiabilities": "84197000", "otherNonCurrentLiabilities": "17142000", "totalNonCurrentLiabilities": "65208000", "cashAndShortTermInvestments": "30758000", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "1020999", "cashAndCashEquivalentsAtCarryingValue": "30758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3655000", "profitLoss": "None", "dividendPayout": "40622", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "814000", "operatingCashflow": "9279000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5738000", "cashflowFromInvestment": "-674000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40622", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63559000, "cost_of_revenue": 21167000, "gross_profit": 42392000, "research_and_development": 13806000, "selling_general_admin": 3856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8747000, "depreciation_amortisation": 624000, "ebitda": 9371000, "interest_expense": 298000, "interest_income": null, "other_non_operating": null, "pretax_income": 5494000, "tax_provision": 1839000, "effective_tax_rate": null, "net_income": 3655000, "net_income_continuing_ops": 3655000, "net_income_to_common": 3655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30758000, "short_term_investments": 7438000, "net_receivables": 51125000, "inventory": 43959000, "other_current_assets": null, "total_current_assets": 142661000, "net_ppe": null, "goodwill": 37560000, "intangible_assets": 1020999, "goodwill_and_intangibles": 38580999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194856000, "total_assets": 337517000, "short_term_debt": 7878000, "accounts_payable": 7556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65208000, "total_liabilities": 149405000, "total_debt": 7878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20788000, "total_equity": 188112000, "shares_outstanding": 30893000, "operating_cash_flow": 9279000, "stock_based_compensation": 2364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -674000, "dividends_paid": 40622, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5738000, "free_cash_flow": 9943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8747000", "ebitda": "9371000", "netIncome": "3655000", "grossProfit": "42392000", "depreciation": "None", "totalRevenue": "63559000", "costOfRevenue": "21167000", "interestIncome": "1348000", "incomeBeforeTax": "5494000", "interestExpense": "298000", "operatingIncome": "7234000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1839000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "35158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000", "sellingGeneralAndAdministrative": "3856000", "netIncomeFromContinuingOperations": "3655000" }, "balance": { "goodwill": "37560000", "inventory": "43959000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "337517000", "longTermDebt": "None", "shortTermDebt": "7878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1020999", "reportedCurrency": "USD", "retainedEarnings": "20788000", "totalLiabilities": "149405000", "otherCurrentAssets": "9381000", "totalCurrentAssets": "142661000", "currentLongTermDebt": "None", "longTermInvestments": "68462000", "shortTermInvestments": "7438000", "currentNetReceivables": "51125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194856000", "currentAccountsPayable": "7556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39282000", "totalShareholderEquity": "188112000", "capitalLeaseObligations": "39282000", "otherCurrentLiabilities": "29943000", "totalCurrentLiabilities": "84197000", "otherNonCurrentLiabilities": "17142000", "totalNonCurrentLiabilities": "65208000", "cashAndShortTermInvestments": "30758000", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "1020999", "cashAndCashEquivalentsAtCarryingValue": "30758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3655000", "profitLoss": "None", "dividendPayout": "40622", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "814000", "operatingCashflow": "9279000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5738000", "cashflowFromInvestment": "-674000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40622", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 61591000, "cost_of_revenue": 20654000, "gross_profit": 40937000, "ebit": 5779000, "ebitda": 6431000, "pretax_income": 6271000, "tax_provision": 2019000, "net_income": 4252000, "net_income_to_common": 4252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27881000, "total_current_assets": 134822000, "total_assets": 329486000, "short_term_debt": 6428000, "long_term_debt": null, "total_debt": 6428000, "total_liabilities": 150265000, "total_equity": 179221000, "shares_outstanding": 31390000, "goodwill_and_intangibles": 76274000 }, "cash_flow": { "operating_cash_flow": 178000, "capital_expenditure": 2038000, "free_cash_flow": 2216000, "dividends_paid": 5681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23299, "ticker_id": 4912, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5779000", "ebitda": "6431000", "netIncome": "4252000", "grossProfit": "40937000", "depreciation": "None", "totalRevenue": "61591000", "costOfRevenue": "20654000", "interestIncome": "492000", "incomeBeforeTax": "6271000", "interestExpense": "1740000", "operatingIncome": "5779000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2019000", "reportedCurrency": "USD", "netInterestIncome": "492000", "nonInterestIncome": "None", "operatingExpenses": "35158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "3977000", "netIncomeFromContinuingOperations": "4252000" }, "balance": { "goodwill": "37560000", "inventory": "44829000", "commonStock": "179221000", "currentDebt": "None", "investments": "None", "totalAssets": "329486000", "longTermDebt": "None", "shortTermDebt": "6428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38714000", "reportedCurrency": "USD", "retainedEarnings": "20788000", "totalLiabilities": "150265000", "otherCurrentAssets": "8434000", "totalCurrentAssets": "134822000", "currentLongTermDebt": "None", "longTermInvestments": "70553000", "shortTermInvestments": "4042000", "currentNetReceivables": "49636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194664000", "currentAccountsPayable": "6638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45799000", "shortLongTermDebtTotal": "36420000", "totalShareholderEquity": "179221000", "capitalLeaseObligations": "36420000", "otherCurrentLiabilities": "35058000", "totalCurrentLiabilities": "86923000", "otherNonCurrentLiabilities": "17473000", "totalNonCurrentLiabilities": "63341999", "cashAndShortTermInvestments": "27881000", "commonStockSharesOutstanding": "31390000", "intangibleAssetsExcludingGoodwill": "38714000", "cashAndCashEquivalentsAtCarryingValue": "27881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4252000", "profitLoss": "None", "dividendPayout": "5681000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "907000", "operatingCashflow": "178000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14588000", "cashflowFromInvestment": "5864000", "stockBasedCompensation": "2607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61591000, "cost_of_revenue": 20654000, "gross_profit": 40937000, "research_and_development": 13960000, "selling_general_admin": 3977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5779000, "depreciation_amortisation": 652000, "ebitda": 6431000, "interest_expense": 1740000, "interest_income": null, "other_non_operating": null, "pretax_income": 6271000, "tax_provision": 2019000, "effective_tax_rate": null, "net_income": 4252000, "net_income_continuing_ops": 4252000, "net_income_to_common": 4252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27881000, "short_term_investments": 4042000, "net_receivables": 49636000, "inventory": 44829000, "other_current_assets": null, "total_current_assets": 134822000, "net_ppe": null, "goodwill": 37560000, "intangible_assets": 38714000, "goodwill_and_intangibles": 76274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194664000, "total_assets": 329486000, "short_term_debt": 6428000, "accounts_payable": 6638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63341999, "total_liabilities": 150265000, "total_debt": 6428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20788000, "total_equity": 179221000, "shares_outstanding": 31390000, "operating_cash_flow": 178000, "stock_based_compensation": 2607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5864000, "dividends_paid": 5681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14588000, "free_cash_flow": 2216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5779000", "ebitda": "6431000", "netIncome": "4252000", "grossProfit": "40937000", "depreciation": "None", "totalRevenue": "61591000", "costOfRevenue": "20654000", "interestIncome": "492000", "incomeBeforeTax": "6271000", "interestExpense": "1740000", "operatingIncome": "5779000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2019000", "reportedCurrency": "USD", "netInterestIncome": "492000", "nonInterestIncome": "None", "operatingExpenses": "35158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "3977000", "netIncomeFromContinuingOperations": "4252000" }, "balance": { "goodwill": "37560000", "inventory": "44829000", "commonStock": "179221000", "currentDebt": "None", "investments": "None", "totalAssets": "329486000", "longTermDebt": "None", "shortTermDebt": "6428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38714000", "reportedCurrency": "USD", "retainedEarnings": "20788000", "totalLiabilities": "150265000", "otherCurrentAssets": "8434000", "totalCurrentAssets": "134822000", "currentLongTermDebt": "None", "longTermInvestments": "70553000", "shortTermInvestments": "4042000", "currentNetReceivables": "49636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194664000", "currentAccountsPayable": "6638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45799000", "shortLongTermDebtTotal": "36420000", "totalShareholderEquity": "179221000", "capitalLeaseObligations": "36420000", "otherCurrentLiabilities": "35058000", "totalCurrentLiabilities": "86923000", "otherNonCurrentLiabilities": "17473000", "totalNonCurrentLiabilities": "63341999", "cashAndShortTermInvestments": "27881000", "commonStockSharesOutstanding": "31390000", "intangibleAssetsExcludingGoodwill": "38714000", "cashAndCashEquivalentsAtCarryingValue": "27881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4252000", "profitLoss": "None", "dividendPayout": "5681000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "907000", "operatingCashflow": "178000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14588000", "cashflowFromInvestment": "5864000", "stockBasedCompensation": "2607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "income_statement": { "revenue": 60020000, "cost_of_revenue": 21543000, "gross_profit": 38477000, "ebit": 2255000, "ebitda": 2924000, "pretax_income": 2502000, "tax_provision": 1447000, "net_income": 1055000, "net_income_to_common": 1055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36225000, "total_current_assets": 145657000, "total_assets": 317743000, "short_term_debt": 6089000, "long_term_debt": null, "total_debt": 6089000, "total_liabilities": 130529000, "total_equity": 187214000, "shares_outstanding": 32977000, "goodwill_and_intangibles": 38847000 }, "cash_flow": { "operating_cash_flow": 2206000, "capital_expenditure": 1947000, "free_cash_flow": 4153000, "dividends_paid": 91886, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23300, "ticker_id": 4912, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:05.845182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2255000", "ebitda": "2924000", "netIncome": "1055000", "grossProfit": "38477000", "depreciation": "None", "totalRevenue": "60020000", "costOfRevenue": "21543000", "interestIncome": "None", "incomeBeforeTax": "2502000", "interestExpense": "71000", "operatingIncome": "2255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1447000", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "36222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000", "sellingGeneralAndAdministrative": "4149000", "netIncomeFromContinuingOperations": "1055000" }, "balance": { "goodwill": "None", "inventory": "45778000", "commonStock": "187214000", "currentDebt": "None", "investments": "None", "totalAssets": "317743000", "longTermDebt": "None", "shortTermDebt": "6089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38847000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "130529000", "otherCurrentAssets": "8095000", "totalCurrentAssets": "145657000", "currentLongTermDebt": "None", "longTermInvestments": "73329000", "shortTermInvestments": "8948000", "currentNetReceivables": "46611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172086000", "currentAccountsPayable": "7120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17738000", "shortLongTermDebtTotal": "11570000", "totalShareholderEquity": "187214000", "capitalLeaseObligations": "11570000", "otherCurrentLiabilities": "77345000", "totalCurrentLiabilities": "90554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39975000", "cashAndShortTermInvestments": "36225000", "commonStockSharesOutstanding": "32977000", "intangibleAssetsExcludingGoodwill": "38847000", "cashAndCashEquivalentsAtCarryingValue": "36225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000", "profitLoss": "None", "dividendPayout": "91886", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3746000", "operatingCashflow": "2206000", "capitalExpenditures": "1947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2908000", "cashflowFromInvestment": "7349000", "stockBasedCompensation": "3063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91886", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60020000, "cost_of_revenue": 21543000, "gross_profit": 38477000, "research_and_development": 14394000, "selling_general_admin": 4149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2255000, "depreciation_amortisation": 669000, "ebitda": 2924000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 2502000, "tax_provision": 1447000, "effective_tax_rate": null, "net_income": 1055000, "net_income_continuing_ops": 1055000, "net_income_to_common": 1055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36225000, "short_term_investments": 8948000, "net_receivables": 46611000, "inventory": 45778000, "other_current_assets": null, "total_current_assets": 145657000, "net_ppe": null, "goodwill": null, "intangible_assets": 38847000, "goodwill_and_intangibles": 38847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172086000, "total_assets": 317743000, "short_term_debt": 6089000, "accounts_payable": 7120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39975000, "total_liabilities": 130529000, "total_debt": 6089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 187214000, "shares_outstanding": 32977000, "operating_cash_flow": 2206000, "stock_based_compensation": 3063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7349000, "dividends_paid": 91886, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2908000, "free_cash_flow": 4153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2255000", "ebitda": "2924000", "netIncome": "1055000", "grossProfit": "38477000", "depreciation": "None", "totalRevenue": "60020000", "costOfRevenue": "21543000", "interestIncome": "None", "incomeBeforeTax": "2502000", "interestExpense": "71000", "operatingIncome": "2255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1447000", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "36222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000", "sellingGeneralAndAdministrative": "4149000", "netIncomeFromContinuingOperations": "1055000" }, "balance": { "goodwill": "None", "inventory": "45778000", "commonStock": "187214000", "currentDebt": "None", "investments": "None", "totalAssets": "317743000", "longTermDebt": "None", "shortTermDebt": "6089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38847000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "130529000", "otherCurrentAssets": "8095000", "totalCurrentAssets": "145657000", "currentLongTermDebt": "None", "longTermInvestments": "73329000", "shortTermInvestments": "8948000", "currentNetReceivables": "46611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172086000", "currentAccountsPayable": "7120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17738000", "shortLongTermDebtTotal": "11570000", "totalShareholderEquity": "187214000", "capitalLeaseObligations": "11570000", "otherCurrentLiabilities": "77345000", "totalCurrentLiabilities": "90554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39975000", "cashAndShortTermInvestments": "36225000", "commonStockSharesOutstanding": "32977000", "intangibleAssetsExcludingGoodwill": "38847000", "cashAndCashEquivalentsAtCarryingValue": "36225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000", "profitLoss": "None", "dividendPayout": "91886", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3746000", "operatingCashflow": "2206000", "capitalExpenditures": "1947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2908000", "cashflowFromInvestment": "7349000", "stockBasedCompensation": "3063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91886", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }