{ "ticker": { "uuid": "96cafbf5-e801-4bec-b16a-e0afba722c95", "symbol": "TVA-B", "name": "TVA Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/96cafbf5-e801-4bec-b16a-e0afba722c95/", "api_url": "https://sharemaestro.com/factors/api/tickers/96cafbf5-e801-4bec-b16a-e0afba722c95/" }, "ticker_metadata": { "id": 36775, "uuid": "96cafbf5-e801-4bec-b16a-e0afba722c95", "symbol": "TVA-B", "name": "TVA Group Inc.", "asset_type": "equity", "market_cap": 66320496, "stock_exchange_id": 42, "industry": "Broadcasting", "sector": "Communication Services", "description": "TVA Group Inc. operates as a communications company in Canada. It operates through Broadcasting, Film Production & Audiovisual Services, Magazines, and Production & Distribution segments. The Broadcasting segment engages in the operation of the TVA Network's television stations and specialty channels, specialty services, the marketing of digital products associated with televisual brands, and commercial production and custom publishing services. Its Film Production & Audiovisual Services segment provides soundstage, mobile, and production equipment rental services, as well as dubbing and described video/media accessibility, postproduction, and virtual production services. The Magazines segment publishes magazines and markets digital products associated with magazine brands. Its Production & Distribution segment produces and distributes television shows, movies, and television series. The company was formerly known as T\u00e9l\u00e9-M\u00e9tropole Inc. and changed its name to TVA Group Inc. in February 1998. The company was incorporated in 1960 and is headquartered in Montreal, Canada. TVA Group Inc. is a subsidiary of Quebecor Media Inc.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96cafbf5-e801-4bec-b16a-e0afba722c95", "symbol": "TVA-B", "name": "TVA Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/96cafbf5-e801-4bec-b16a-e0afba722c95/", "api_url": "https://sharemaestro.com/factors/api/tickers/96cafbf5-e801-4bec-b16a-e0afba722c95/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.99, "value": 0.99, "quality": 0.89, "momentum": 0.85, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.67, "market_cap": 72153245.12, "pe_ratio": 2.341, "earnings_yield": 0.9123, "ebitda_to_ev": 1.2678, "shareholder_yield": 0, "roe": 0.0886, "piotroski_f_score": 8, "momentum_12_1": 0.4179, "volatility_252d": 0.8944 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.869072+00:00", "batch_id": "" }, "size": { "price_close": 1.67, "market_cap": 72153245.12, "market_cap_usd": 72153245.12, "enterprise_value": 52419245.12, "shares_outstanding": 43205536, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.341, "pb_ratio": 0.2073, "ptbv_ratio": 0.2073, "ps_ratio": 0.1339, "pcf_ratio": 0.6804, "pfcf_ratio": 0.7414, "ev_ebitda": 0.7888, "ev_ebit": 1.0962, "ev_sales": 0.0973, "ev_fcf": 0.5387, "earnings_yield": 0.9123, "fcf_yield": 1.8565, "price_to_sales": 0.1339, "price_to_book": 0.2073, "price_to_cashflow": 0.6804, "ebitda_to_ev": 1.2678, "sales_yield": 10.2814 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0269, "total_yield": 0.0269 }, "quality": { "gross_margin": 0.3044, "operating_margin": 0.0887, "net_margin": 0.0572, "ebitda_margin": 0.1233, "fcf_margin": 0.1806, "roe": 0.0886, "roa": 0.0573, "roic": 0.1092, "roc_greenblatt": 0.2017, "asset_turnover": 1.0022, "cash_conversion": 3.1574, "accruals_ratio": -0.1399, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 9.2474, "revenue_stability_5y": 0.0507, "eps_surprise_avg": 37.115, "sue_score": 1.8385, "gross_profit_to_assets": 0.305, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2969, "debt_to_assets": 0.013, "interest_coverage": 12.8273, "current_ratio": 1.5552, "quick_ratio": 1.5552, "net_debt": -19734000, "local_beta": -1.1666, "volatility_252d": 0.8944, "volatility_60d": 2.1691, "max_drawdown_12m": -0.375, "risk_adjusted_momentum": 0.4672 }, "growth": { "revenue_growth_1y": 0.0161, "revenue_growth_3y_cagr": -0.031, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0935, "book_value_growth_1y": 0.0446, "revenue_growth": 0.0161, "earnings_growth": null }, "momentum": { "price_return_1m": 0.7579, "price_return_3m": 1.0617, "price_return_6m": 1.7833, "price_return_9m": 1.5692, "price_return_12m": 1.4925, "price_return_12m_ex1m": 0.4179, "momentum_6m": 1.7833, "momentum_12m": 1.4925, "momentum_12_1": 0.4179, "distance_from_52w_high": 0, "distance_from_52w_low": 2.34, "relative_strength": 1.1904 }, "raw_ttm": { "revenue_ttm": 538943000, "gross_profit_ttm": 164040000, "ebit_ttm": 47820000, "ebitda_ttm": 66458000, "net_income_ttm": 30821000, "eps_diluted_ttm": 0.7134, "operating_cash_flow_ttm": 106039000, "capital_expenditure_ttm": -8725000, "fcf_ttm": 97314000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3728000, "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_current_liabilities": 172549000, "net_ppe": 134949000, "total_assets": 537760000, "total_debt": 6975000, "total_equity": 348037000, "net_working_capital": 102087000, "book_value_per_share": 8.0554, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.0554 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 3, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 1, "rank_earnings_yield": 1, "rank_fcf_yield": 1, "rank_dividend_yield": 87, "rank_shareholder_yield": 78, "rank_total_yield": 58, "rank_roe": 51, "rank_roc": 34, "rank_roic": 30, "rank_gross_margin": 68, "rank_fcf_margin": 31, "rank_piotroski": 11, "rank_accruals": 13, "rank_sue": 8, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 9 }, "composites": { "value_composite": 1, "quality_composite": 11, "momentum_composite": 15, "growth_composite": 71, "yield_composite": 90, "svqf_composite": 6, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 1, "overall_composite": 1, "quality_value_composite": 0.9387, "os_score": 0.99, "value_percentile": 0.99, "quality_percentile": 0.89, "momentum_percentile": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 65, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 1, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11667, "ticker_id": 36775, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.869072+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.67, "market_cap": 72153245.12, "market_cap_usd": 72153245.12, "enterprise_value": 52419245.12, "shares_outstanding": 43205536, "fx_rate_to_usd": null, "pe_ratio": 2.34104166, "pb_ratio": 0.20731487, "ptbv_ratio": 0.20731487, "ps_ratio": 0.13387918, "pcf_ratio": 0.68044064, "pfcf_ratio": 0.74144774, "ev_ebitda": 0.78875749, "ev_ebit": 1.09617828, "ev_sales": 0.09726306, "ev_fcf": 0.53866088, "earnings_yield": 0.91226037, "fcf_yield": 1.85645558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02694266, "total_yield": 0.02694266, "gross_margin": 0.30437356, "operating_margin": 0.08872923, "net_margin": 0.05718787, "ebitda_margin": 0.12331174, "fcf_margin": 0.18056455, "roe": 0.08855668, "roa": 0.05731367, "roic": 0.1092436, "roc_greenblatt": 0.20174151, "asset_turnover": 1.00219987, "cash_conversion": 3.15739269, "accruals_ratio": -0.13987281, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29693942, "debt_to_assets": 0.01297047, "interest_coverage": 12.82725322, "current_ratio": 1.55522199, "quick_ratio": 1.55522199, "net_debt": -19734000, "revenue_growth_1y": 0.01613779, "revenue_growth_3y_cagr": -0.03100414, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09349327, "book_value_growth_1y": 0.04458689, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 9.247445, "revenue_stability_5y": 0.050654, "eps_surprise_avg": 37.115, "sue_score": 1.8385, "price_return_1m": 0.75789474, "price_return_3m": 1.0617284, "price_return_6m": 1.78333333, "price_return_9m": 1.56923077, "price_return_12m": 1.49253731, "price_return_12m_ex1m": 0.41791045, "distance_from_52w_high": 0, "distance_from_52w_low": 2.34, "relative_strength": 1.1904309, "local_beta": -1.1666, "volatility_252d": 0.894405, "volatility_60d": 2.169053, "max_drawdown_12m": -0.375, "revenue_ttm": 538943000, "gross_profit_ttm": 164040000, "ebit_ttm": 47820000, "ebitda_ttm": 66458000, "net_income_ttm": 30821000, "eps_diluted_ttm": 0.71335766, "operating_cash_flow_ttm": 106039000, "capital_expenditure_ttm": -8725000, "fcf_ttm": 97314000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3728000, "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_current_liabilities": 172549000, "net_ppe": 134949000, "total_assets": 537760000, "total_debt": 6975000, "total_equity": 348037000, "net_working_capital": 102087000, "book_value_per_share": 8.05537976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.05537976, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 3, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 1, "rank_earnings_yield": 1, "rank_fcf_yield": 1, "rank_dividend_yield": 87, "rank_shareholder_yield": 78, "rank_total_yield": 58, "rank_roe": 51, "rank_roc": 34, "rank_roic": 30, "rank_gross_margin": 68, "rank_fcf_margin": 31, "rank_piotroski": 11, "rank_accruals": 13, "rank_sue": 8, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 9, "value_composite": 1, "quality_composite": 11, "momentum_composite": 15, "growth_composite": 71, "yield_composite": 90, "svqf_composite": 6, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 1, "overall_composite": 1, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 65, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.67, "os": 0.99, "value": 0.99, "quality": 0.89, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2.341, "earnings_yield": 0.9123, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 0.4179, "complete_fields": { "id": 11667, "ticker_id": 36775, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.869072+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.67, "market_cap": 72153245.12, "market_cap_usd": 72153245.12, "enterprise_value": 52419245.12, "shares_outstanding": 43205536, "fx_rate_to_usd": null, "pe_ratio": 2.34104166, "pb_ratio": 0.20731487, "ptbv_ratio": 0.20731487, "ps_ratio": 0.13387918, "pcf_ratio": 0.68044064, "pfcf_ratio": 0.74144774, "ev_ebitda": 0.78875749, "ev_ebit": 1.09617828, "ev_sales": 0.09726306, "ev_fcf": 0.53866088, "earnings_yield": 0.91226037, "fcf_yield": 1.85645558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02694266, "total_yield": 0.02694266, "gross_margin": 0.30437356, "operating_margin": 0.08872923, "net_margin": 0.05718787, "ebitda_margin": 0.12331174, "fcf_margin": 0.18056455, "roe": 0.08855668, "roa": 0.05731367, "roic": 0.1092436, "roc_greenblatt": 0.20174151, "asset_turnover": 1.00219987, "cash_conversion": 3.15739269, "accruals_ratio": -0.13987281, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29693942, "debt_to_assets": 0.01297047, "interest_coverage": 12.82725322, "current_ratio": 1.55522199, "quick_ratio": 1.55522199, "net_debt": -19734000, "revenue_growth_1y": 0.01613779, "revenue_growth_3y_cagr": -0.03100414, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09349327, "book_value_growth_1y": 0.04458689, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 9.247445, "revenue_stability_5y": 0.050654, "eps_surprise_avg": 37.115, "sue_score": 1.8385, "price_return_1m": 0.75789474, "price_return_3m": 1.0617284, "price_return_6m": 1.78333333, "price_return_9m": 1.56923077, "price_return_12m": 1.49253731, "price_return_12m_ex1m": 0.41791045, "distance_from_52w_high": 0, "distance_from_52w_low": 2.34, "relative_strength": 1.1904309, "local_beta": -1.1666, "volatility_252d": 0.894405, "volatility_60d": 2.169053, "max_drawdown_12m": -0.375, "revenue_ttm": 538943000, "gross_profit_ttm": 164040000, "ebit_ttm": 47820000, "ebitda_ttm": 66458000, "net_income_ttm": 30821000, "eps_diluted_ttm": 0.71335766, "operating_cash_flow_ttm": 106039000, "capital_expenditure_ttm": -8725000, "fcf_ttm": 97314000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3728000, "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_current_liabilities": 172549000, "net_ppe": 134949000, "total_assets": 537760000, "total_debt": 6975000, "total_equity": 348037000, "net_working_capital": 102087000, "book_value_per_share": 8.05537976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.05537976, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 3, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 1, "rank_earnings_yield": 1, "rank_fcf_yield": 1, "rank_dividend_yield": 87, "rank_shareholder_yield": 78, "rank_total_yield": 58, "rank_roe": 51, "rank_roc": 34, "rank_roic": 30, "rank_gross_margin": 68, "rank_fcf_margin": 31, "rank_piotroski": 11, "rank_accruals": 13, "rank_sue": 8, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 9, "value_composite": 1, "quality_composite": 11, "momentum_composite": 15, "growth_composite": 71, "yield_composite": 90, "svqf_composite": 6, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 1, "overall_composite": 1, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 65, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "ebit": 27863000, "ebitda": 45733000, "pretax_income": null, "tax_provision": null, "net_income": 14787000, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63341000, "capital_expenditure": -13294000, "free_cash_flow": 50047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000 }, "complete_fields": { "id": 425317, "ticker_id": 36775, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45733000", "netIncome": "14787000", "grossProfit": "147392000", "totalRevenue": "540818000", "costOfRevenue": "393426000", "interestExpense": "4343000", "operatingIncome": "27863000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21987000" }, "balance": { "totalDebt": "7229000", "totalAssets": "569044000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "291896000", "totalShareholderEquity": "352312000", "totalCurrentLiabilities": "197426000", "propertyPlantEquipmentNet": "138447000", "cashAndShortTermInvestments": "13278000" }, "cashflow": { "freeCashFlow": "50047000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1994000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "63341000", "repurchaseOfStock": null, "capitalExpenditures": "-13294000" } }, "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27863000, "depreciation_amortisation": 21987000, "ebitda": 45733000, "interest_expense": 4343000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14787000, "net_income_continuing_ops": null, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291896000, "net_ppe": 138447000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 569044000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 352312000, "shares_outstanding": 43205535, "operating_cash_flow": 63341000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45733000", "netIncome": "14787000", "grossProfit": "147392000", "totalRevenue": "540818000", "costOfRevenue": "393426000", "interestExpense": "4343000", "operatingIncome": "27863000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21987000" }, "balance": { "totalDebt": "7229000", "totalAssets": "569044000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "291896000", "totalShareholderEquity": "352312000", "totalCurrentLiabilities": "197426000", "propertyPlantEquipmentNet": "138447000", "cashAndShortTermInvestments": "13278000" }, "cashflow": { "freeCashFlow": "50047000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1994000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "63341000", "repurchaseOfStock": null, "capitalExpenditures": "-13294000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": 532229000, "cost_of_revenue": 413757000, "gross_profit": 118472000, "ebit": -11393000, "ebitda": 5288000, "pretax_income": null, "tax_provision": null, "net_income": -19343000, "net_income_to_common": -19343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 249305000, "total_assets": 574626000, "short_term_debt": 37643000, "long_term_debt": null, "total_debt": 46338000, "total_liabilities": null, "total_equity": 337274000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66984000, "capital_expenditure": -21216000, "free_cash_flow": 45768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2300000 }, "complete_fields": { "id": 425322, "ticker_id": 36775, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5288000", "netIncome": "-19343000", "grossProfit": "118472000", "totalRevenue": "532229000", "costOfRevenue": "413757000", "interestExpense": "6569000", "operatingIncome": "-11393000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22514000" }, "balance": { "totalDebt": "46338000", "totalAssets": "574626000", "longTermDebt": null, "shortTermDebt": "37643000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "249305000", "totalShareholderEquity": "337274000", "totalCurrentLiabilities": "223242000", "propertyPlantEquipmentNet": "154916000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "45768000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "66984000", "repurchaseOfStock": null, "capitalExpenditures": "-21216000" } }, "revenue": 532229000, "cost_of_revenue": 413757000, "gross_profit": 118472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11393000, "depreciation_amortisation": 22514000, "ebitda": 5288000, "interest_expense": 6569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19343000, "net_income_continuing_ops": null, "net_income_to_common": -19343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249305000, "net_ppe": 154916000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 574626000, "short_term_debt": 37643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46338000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 337274000, "shares_outstanding": 43205535, "operating_cash_flow": 66984000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5288000", "netIncome": "-19343000", "grossProfit": "118472000", "totalRevenue": "532229000", "costOfRevenue": "413757000", "interestExpense": "6569000", "operatingIncome": "-11393000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22514000" }, "balance": { "totalDebt": "46338000", "totalAssets": "574626000", "longTermDebt": null, "shortTermDebt": "37643000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "249305000", "totalShareholderEquity": "337274000", "totalCurrentLiabilities": "223242000", "propertyPlantEquipmentNet": "154916000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "45768000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "66984000", "repurchaseOfStock": null, "capitalExpenditures": "-21216000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": 545197000, "cost_of_revenue": 418742000, "gross_profit": 126455000, "ebit": -33126000, "ebitda": -31930000, "pretax_income": null, "tax_provision": null, "net_income": -47891000, "net_income_to_common": -47891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 310907000, "total_assets": 626510000, "short_term_debt": 176000, "long_term_debt": 83883000, "total_debt": 91712000, "total_liabilities": null, "total_equity": 347348000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68784000, "capital_expenditure": -3114000, "free_cash_flow": -71898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2405000 }, "complete_fields": { "id": 425324, "ticker_id": 36775, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-31930000", "netIncome": "-47891000", "grossProfit": "126455000", "totalRevenue": "545197000", "costOfRevenue": "418742000", "interestExpense": "4477000", "operatingIncome": "-33126000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27695000" }, "balance": { "totalDebt": "91712000", "totalAssets": "626510000", "longTermDebt": "83883000", "shortTermDebt": "176000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "310907000", "totalShareholderEquity": "347348000", "totalCurrentLiabilities": "184586000", "propertyPlantEquipmentNet": "148683000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-71898000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2405000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-68784000", "repurchaseOfStock": null, "capitalExpenditures": "-3114000" } }, "revenue": 545197000, "cost_of_revenue": 418742000, "gross_profit": 126455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33126000, "depreciation_amortisation": 27695000, "ebitda": -31930000, "interest_expense": 4477000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47891000, "net_income_continuing_ops": null, "net_income_to_common": -47891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310907000, "net_ppe": 148683000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 626510000, "short_term_debt": 176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184586000, "long_term_debt": 83883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91712000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 347348000, "shares_outstanding": 43205535, "operating_cash_flow": -68784000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2405000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -71898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-31930000", "netIncome": "-47891000", "grossProfit": "126455000", "totalRevenue": "545197000", "costOfRevenue": "418742000", "interestExpense": "4477000", "operatingIncome": "-33126000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27695000" }, "balance": { "totalDebt": "91712000", "totalAssets": "626510000", "longTermDebt": "83883000", "shortTermDebt": "176000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "310907000", "totalShareholderEquity": "347348000", "totalCurrentLiabilities": "184586000", "propertyPlantEquipmentNet": "148683000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-71898000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2405000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-68784000", "repurchaseOfStock": null, "capitalExpenditures": "-3114000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": 594409000, "cost_of_revenue": 427274000, "gross_profit": 167135000, "ebit": -10562000, "ebitda": 19046000, "pretax_income": null, "tax_provision": null, "net_income": -8869000, "net_income_to_common": -8869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 323134000, "total_assets": 676070000, "short_term_debt": 10068000, "long_term_debt": null, "total_debt": 18839000, "total_liabilities": null, "total_equity": 393376000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28054000, "capital_expenditure": -21350000, "free_cash_flow": 6704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2718000 }, "complete_fields": { "id": 425325, "ticker_id": 36775, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19046000", "netIncome": "-8869000", "grossProfit": "167135000", "totalRevenue": "594409000", "costOfRevenue": "427274000", "interestExpense": "1896000", "operatingIncome": "-10562000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29947000" }, "balance": { "totalDebt": "18839000", "totalAssets": "676070000", "longTermDebt": null, "shortTermDebt": "10068000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "323134000", "totalShareholderEquity": "393376000", "totalCurrentLiabilities": "262547000", "propertyPlantEquipmentNet": "165383000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "6704000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2718000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28054000", "repurchaseOfStock": null, "capitalExpenditures": "-21350000" } }, "revenue": 594409000, "cost_of_revenue": 427274000, "gross_profit": 167135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10562000, "depreciation_amortisation": 29947000, "ebitda": 19046000, "interest_expense": 1896000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8869000, "net_income_continuing_ops": null, "net_income_to_common": -8869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323134000, "net_ppe": 165383000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 676070000, "short_term_debt": 10068000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18839000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 393376000, "shares_outstanding": 43205535, "operating_cash_flow": 28054000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2718000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19046000", "netIncome": "-8869000", "grossProfit": "167135000", "totalRevenue": "594409000", "costOfRevenue": "427274000", "interestExpense": "1896000", "operatingIncome": "-10562000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29947000" }, "balance": { "totalDebt": "18839000", "totalAssets": "676070000", "longTermDebt": null, "shortTermDebt": "10068000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "323134000", "totalShareholderEquity": "393376000", "totalCurrentLiabilities": "262547000", "propertyPlantEquipmentNet": "165383000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "6704000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2718000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28054000", "repurchaseOfStock": null, "capitalExpenditures": "-21350000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5181000, "total_current_assets": null, "total_assets": null, "short_term_debt": 11980000, "long_term_debt": null, "total_debt": 11980000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425326, "ticker_id": 36775, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "11980000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "1210000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5181000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 11980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11980000, "preferred_stock": null, "minority_interest": 1210000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "11980000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "1210000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5181000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "ebit": -5507000, "ebitda": -1030000, "pretax_income": null, "tax_provision": null, "net_income": -4275000, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_assets": 537760000, "short_term_debt": null, "long_term_debt": 5003000, "total_debt": 6975000, "total_liabilities": null, "total_equity": 348037000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": -134000, "free_cash_flow": 11963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 }, "complete_fields": { "id": 425315, "ticker_id": 36775, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1030000", "netIncome": "-4275000", "grossProfit": "21998000", "totalRevenue": "117793000", "costOfRevenue": "95795000", "interestExpense": "322000", "operatingIncome": "-5507000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4511000" }, "balance": { "totalDebt": "6975000", "totalAssets": "537760000", "longTermDebt": "5003000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "268352000", "totalShareholderEquity": "348037000", "totalCurrentLiabilities": "172549000", "propertyPlantEquipmentNet": "134949000", "cashAndShortTermInvestments": "26709000" }, "cashflow": { "freeCashFlow": "11963000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-532000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12097000", "repurchaseOfStock": null, "capitalExpenditures": "-134000" } }, "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5507000, "depreciation_amortisation": 4511000, "ebitda": -1030000, "interest_expense": 322000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4275000, "net_income_continuing_ops": null, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26709000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 268352000, "net_ppe": 134949000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 537760000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172549000, "long_term_debt": 5003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 348037000, "shares_outstanding": 43205535, "operating_cash_flow": 12097000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1030000", "netIncome": "-4275000", "grossProfit": "21998000", "totalRevenue": "117793000", "costOfRevenue": "95795000", "interestExpense": "322000", "operatingIncome": "-5507000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4511000" }, "balance": { "totalDebt": "6975000", "totalAssets": "537760000", "longTermDebt": "5003000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "268352000", "totalShareholderEquity": "348037000", "totalCurrentLiabilities": "172549000", "propertyPlantEquipmentNet": "134949000", "cashAndShortTermInvestments": "26709000" }, "cashflow": { "freeCashFlow": "11963000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-532000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12097000", "repurchaseOfStock": null, "capitalExpenditures": "-134000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": 185543000, "cost_of_revenue": 110465000, "gross_profit": 75078000, "ebit": 43306000, "ebitda": 50161000, "pretax_income": null, "tax_provision": null, "net_income": 31877000, "net_income_to_common": 31877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": 5267000, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42416000, "capital_expenditure": -3075000, "free_cash_flow": 39341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -530000 }, "complete_fields": { "id": 425316, "ticker_id": 36775, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50161000", "netIncome": "31877000", "grossProfit": "75078000", "totalRevenue": "185543000", "costOfRevenue": "110465000", "interestExpense": "887000", "operatingIncome": "43306000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6784000" }, "balance": { "totalDebt": "7229000", "totalAssets": "569044000", "longTermDebt": "5267000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "291896000", "totalShareholderEquity": "352312000", "totalCurrentLiabilities": "197426000", "propertyPlantEquipmentNet": "138447000", "cashAndShortTermInvestments": "13278000" }, "cashflow": { "freeCashFlow": "39341000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-530000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42416000", "repurchaseOfStock": null, "capitalExpenditures": "-3075000" } }, "revenue": 185543000, "cost_of_revenue": 110465000, "gross_profit": 75078000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43306000, "depreciation_amortisation": 6784000, "ebitda": 50161000, "interest_expense": 887000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31877000, "net_income_continuing_ops": null, "net_income_to_common": 31877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291896000, "net_ppe": 138447000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 569044000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197426000, "long_term_debt": 5267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 352312000, "shares_outstanding": 43205535, "operating_cash_flow": 42416000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -530000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50161000", "netIncome": "31877000", "grossProfit": "75078000", "totalRevenue": "185543000", "costOfRevenue": "110465000", "interestExpense": "887000", "operatingIncome": "43306000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6784000" }, "balance": { "totalDebt": "7229000", "totalAssets": "569044000", "longTermDebt": "5267000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "291896000", "totalShareholderEquity": "352312000", "totalCurrentLiabilities": "197426000", "propertyPlantEquipmentNet": "138447000", "cashAndShortTermInvestments": "13278000" }, "cashflow": { "freeCashFlow": "39341000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-530000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42416000", "repurchaseOfStock": null, "capitalExpenditures": "-3075000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": 106192000, "cost_of_revenue": 65800000, "gross_profit": 40392000, "ebit": 12949000, "ebitda": 17782000, "pretax_income": null, "tax_provision": null, "net_income": 8012000, "net_income_to_common": 8012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5306000, "total_current_assets": 242015000, "total_assets": 540869000, "short_term_debt": 32993000, "long_term_debt": 5413000, "total_debt": 40351000, "total_liabilities": null, "total_equity": 320184000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35608000, "capital_expenditure": -3372000, "free_cash_flow": 32236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -447000 }, "complete_fields": { "id": 425318, "ticker_id": 36775, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17782000", "netIncome": "8012000", "grossProfit": "40392000", "totalRevenue": "106192000", "costOfRevenue": "65800000", "interestExpense": "1075000", "operatingIncome": "12949000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5551000" }, "balance": { "totalDebt": "40351000", "totalAssets": "540869000", "longTermDebt": "5413000", "shortTermDebt": "32993000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "242015000", "totalShareholderEquity": "320184000", "totalCurrentLiabilities": "206319000", "propertyPlantEquipmentNet": "143395000", "cashAndShortTermInvestments": "5306000" }, "cashflow": { "freeCashFlow": "32236000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-447000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "35608000", "repurchaseOfStock": null, "capitalExpenditures": "-3372000" } }, "revenue": 106192000, "cost_of_revenue": 65800000, "gross_profit": 40392000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12949000, "depreciation_amortisation": 5551000, "ebitda": 17782000, "interest_expense": 1075000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8012000, "net_income_continuing_ops": null, "net_income_to_common": 8012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242015000, "net_ppe": 143395000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 540869000, "short_term_debt": 32993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206319000, "long_term_debt": 5413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 320184000, "shares_outstanding": 43205535, "operating_cash_flow": 35608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -447000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17782000", "netIncome": "8012000", "grossProfit": "40392000", "totalRevenue": "106192000", "costOfRevenue": "65800000", "interestExpense": "1075000", "operatingIncome": "12949000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5551000" }, "balance": { "totalDebt": "40351000", "totalAssets": "540869000", "longTermDebt": "5413000", "shortTermDebt": "32993000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "242015000", "totalShareholderEquity": "320184000", "totalCurrentLiabilities": "206319000", "propertyPlantEquipmentNet": "143395000", "cashAndShortTermInvestments": "5306000" }, "cashflow": { "freeCashFlow": "32236000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-447000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "35608000", "repurchaseOfStock": null, "capitalExpenditures": "-3372000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": 129415000, "cost_of_revenue": 102843000, "gross_profit": 26572000, "ebit": -2928000, "ebitda": -455000, "pretax_income": null, "tax_provision": null, "net_income": -4793000, "net_income_to_common": -4793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 229707000, "total_assets": 544685000, "short_term_debt": 59884000, "long_term_debt": 5758000, "total_debt": 67689000, "total_liabilities": null, "total_equity": 312172000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15918000, "capital_expenditure": -2144000, "free_cash_flow": 13774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -435000 }, "complete_fields": { "id": 425319, "ticker_id": 36775, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-455000", "netIncome": "-4793000", "grossProfit": "26572000", "totalRevenue": "129415000", "costOfRevenue": "102843000", "interestExpense": "1444000", "operatingIncome": "-2928000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4682000" }, "balance": { "totalDebt": "67689000", "totalAssets": "544685000", "longTermDebt": "5758000", "shortTermDebt": "59884000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "229707000", "totalShareholderEquity": "312172000", "totalCurrentLiabilities": "219046000", "propertyPlantEquipmentNet": "148635000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "13774000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-435000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "15918000", "repurchaseOfStock": null, "capitalExpenditures": "-2144000" } }, "revenue": 129415000, "cost_of_revenue": 102843000, "gross_profit": 26572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2928000, "depreciation_amortisation": 4682000, "ebitda": -455000, "interest_expense": 1444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4793000, "net_income_continuing_ops": null, "net_income_to_common": -4793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229707000, "net_ppe": 148635000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 544685000, "short_term_debt": 59884000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219046000, "long_term_debt": 5758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 312172000, "shares_outstanding": 43205535, "operating_cash_flow": 15918000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -435000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-455000", "netIncome": "-4793000", "grossProfit": "26572000", "totalRevenue": "129415000", "costOfRevenue": "102843000", "interestExpense": "1444000", "operatingIncome": "-2928000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4682000" }, "balance": { "totalDebt": "67689000", "totalAssets": "544685000", "longTermDebt": "5758000", "shortTermDebt": "59884000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "229707000", "totalShareholderEquity": "312172000", "totalCurrentLiabilities": "219046000", "propertyPlantEquipmentNet": "148635000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "13774000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-435000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "15918000", "repurchaseOfStock": null, "capitalExpenditures": "-2144000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": 119668000, "cost_of_revenue": 114318000, "gross_profit": 5350000, "ebit": -25464000, "ebitda": -21755000, "pretax_income": null, "tax_provision": null, "net_income": -20309000, "net_income_to_common": -20309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 244054000, "total_assets": 556563000, "short_term_debt": 73225000, "long_term_debt": 5671000, "total_debt": 81439000, "total_liabilities": null, "total_equity": 316965000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30601000, "capital_expenditure": -4703000, "free_cash_flow": -35304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -582000 }, "complete_fields": { "id": 425320, "ticker_id": 36775, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21755000", "netIncome": "-20309000", "grossProfit": "5350000", "totalRevenue": "119668000", "costOfRevenue": "114318000", "interestExpense": "937000", "operatingIncome": "-25464000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4970000" }, "balance": { "totalDebt": "81439000", "totalAssets": "556563000", "longTermDebt": "5671000", "shortTermDebt": "73225000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "244054000", "totalShareholderEquity": "316965000", "totalCurrentLiabilities": "228178000", "propertyPlantEquipmentNet": "153806000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-35304000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-582000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-30601000", "repurchaseOfStock": null, "capitalExpenditures": "-4703000" } }, "revenue": 119668000, "cost_of_revenue": 114318000, "gross_profit": 5350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25464000, "depreciation_amortisation": 4970000, "ebitda": -21755000, "interest_expense": 937000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20309000, "net_income_continuing_ops": null, "net_income_to_common": -20309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244054000, "net_ppe": 153806000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 556563000, "short_term_debt": 73225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228178000, "long_term_debt": 5671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 316965000, "shares_outstanding": 43205535, "operating_cash_flow": -30601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -582000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21755000", "netIncome": "-20309000", "grossProfit": "5350000", "totalRevenue": "119668000", "costOfRevenue": "114318000", "interestExpense": "937000", "operatingIncome": "-25464000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4970000" }, "balance": { "totalDebt": "81439000", "totalAssets": "556563000", "longTermDebt": "5671000", "shortTermDebt": "73225000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43205535", "totalCurrentAssets": "244054000", "totalShareholderEquity": "316965000", "totalCurrentLiabilities": "228178000", "propertyPlantEquipmentNet": "153806000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-35304000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-582000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-30601000", "repurchaseOfStock": null, "capitalExpenditures": "-4703000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 37643000, "long_term_debt": null, "total_debt": 37643000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425321, "ticker_id": 36775, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "37643000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 37643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37643000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "37643000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 78197000, "long_term_debt": null, "total_debt": 78197000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425323, "ticker_id": 36775, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:42.461935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "78197000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 78197000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "78197000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }