{ "ticker": { "uuid": "96cafbf5-e801-4bec-b16a-e0afba722c95", "symbol": "TVA-B", "name": "TVA Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/96cafbf5-e801-4bec-b16a-e0afba722c95/", "api_url": "https://sharemaestro.com/factors/api/tickers/96cafbf5-e801-4bec-b16a-e0afba722c95/" }, "latest_snapshot": { "ticker": { "uuid": "96cafbf5-e801-4bec-b16a-e0afba722c95", "symbol": "TVA-B", "name": "TVA Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/96cafbf5-e801-4bec-b16a-e0afba722c95/", "api_url": "https://sharemaestro.com/factors/api/tickers/96cafbf5-e801-4bec-b16a-e0afba722c95/" }, "week_end_date": "2026-08-02", "universe": "CAD_CA", "score": { "os": 0.99, "value": 0.99, "quality": 0.88, "momentum": 0.96, "coverage": 0.879, "confidence": 0.832, "delta": 0 }, "headline_factors": { "price": 2.31, "market_cap": 99804788.16, "pe_ratio": 3.2382, "earnings_yield": 0.5972, "ebitda_to_ev": 0.83, "shareholder_yield": 0, "roe": 0.0886, "piotroski_f_score": 8, "momentum_12_1": 1.3944, "volatility_252d": 0.9846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.2382, "ev_ebitda": 1.2048, "earnings_yield": 0.5972, "fcf_yield": 1.2153, "shareholder_yield": 0 }, "quality": { "roe": 0.0886, "roic": 0.1092, "gross_margin": 0.3044, "fcf_margin": 0.1806, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0161, "eps_growth_1y": null, "fcf_growth_1y": 0.0935 }, "momentum": { "price_return_12m": 2.2535, "momentum_12_1": 1.3944, "relative_strength": 1.9498 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.88, "momentum_percentile": 0.96, "growth_composite": 71, "yield_composite": 76, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 0.879, "signal_confidence": 0.832 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.67, "os": 0.99, "value": 0.99, "quality": 0.89, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.341, "earnings_yield": 0.9123, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 0.4179 }, { "week_end_date": "2026-06-14", "price": 1.5, "os": 0.99, "value": 0.99, "quality": 0.89, "momentum": 0.88, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.1027, "earnings_yield": 1.0609, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 0.8933 }, { "week_end_date": "2026-06-21", "price": 1.74, "os": 0.99, "value": 0.99, "quality": 0.9, "momentum": 0.89, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.4392, "earnings_yield": 0.8625, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 0.8182 }, { "week_end_date": "2026-06-28", "price": 1.67, "os": 0.99, "value": 0.99, "quality": 0.9, "momentum": 0.89, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.341, "earnings_yield": 0.9123, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 1.0533 }, { "week_end_date": "2026-07-05", "price": 1.7, "os": 0.99, "value": 0.99, "quality": 0.9, "momentum": 0.92, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 2.3831, "earnings_yield": 0.8902, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 1.2267 }, { "week_end_date": "2026-07-12", "price": 2.26, "os": 0.99, "value": 0.99, "quality": 0.89, "momentum": 0.95, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 3.1681, "earnings_yield": 0.6138, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 1 }, { "week_end_date": "2026-07-19", "price": 2.3, "os": 0.99, "value": 0.99, "quality": 0.89, "momentum": 0.96, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 3.2242, "earnings_yield": 0.6005, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 1.597 }, { "week_end_date": "2026-07-26", "price": 1.92, "os": 0.99, "value": 0.99, "quality": 0.89, "momentum": 0.96, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 2.6915, "earnings_yield": 0.7564, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 1.5303 }, { "week_end_date": "2026-08-02", "price": 2.31, "os": 0.99, "value": 0.99, "quality": 0.88, "momentum": 0.96, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 3.2382, "earnings_yield": 0.5972, "shareholder_yield": 0, "roe": 0.0886, "momentum_12_1": 1.3944 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "ebit": 27863000, "ebitda": 45733000, "pretax_income": null, "tax_provision": null, "net_income": 14787000, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63341000, "capital_expenditure": -13294000, "free_cash_flow": 50047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "ebit": 27863000, "ebitda": 45733000, "pretax_income": null, "tax_provision": null, "net_income": 14787000, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63341000, "capital_expenditure": -13294000, "free_cash_flow": 50047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "ebit": 27863000, "ebitda": 45733000, "pretax_income": null, "tax_provision": null, "net_income": 14787000, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63341000, "capital_expenditure": -13294000, "free_cash_flow": 50047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "ebit": 27863000, "ebitda": 45733000, "pretax_income": null, "tax_provision": null, "net_income": 14787000, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63341000, "capital_expenditure": -13294000, "free_cash_flow": 50047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "ebit": 27863000, "ebitda": 45733000, "pretax_income": null, "tax_provision": null, "net_income": 14787000, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63341000, "capital_expenditure": -13294000, "free_cash_flow": 50047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "ebit": 27863000, "ebitda": 45733000, "pretax_income": null, "tax_provision": null, "net_income": 14787000, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63341000, "capital_expenditure": -13294000, "free_cash_flow": 50047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "ebit": 27863000, "ebitda": 45733000, "pretax_income": null, "tax_provision": null, "net_income": 14787000, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63341000, "capital_expenditure": -13294000, "free_cash_flow": 50047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 540818000, "cost_of_revenue": 393426000, "gross_profit": 147392000, "ebit": 27863000, "ebitda": 45733000, "pretax_income": null, "tax_provision": null, "net_income": 14787000, "net_income_to_common": 14787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63341000, "capital_expenditure": -13294000, "free_cash_flow": 50047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1994000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "ebit": -5507000, "ebitda": -1030000, "pretax_income": null, "tax_provision": null, "net_income": -4275000, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_assets": 537760000, "short_term_debt": null, "long_term_debt": 5003000, "total_debt": 6975000, "total_liabilities": null, "total_equity": 348037000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": -134000, "free_cash_flow": 11963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "ebit": -5507000, "ebitda": -1030000, "pretax_income": null, "tax_provision": null, "net_income": -4275000, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_assets": 537760000, "short_term_debt": null, "long_term_debt": 5003000, "total_debt": 6975000, "total_liabilities": null, "total_equity": 348037000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": -134000, "free_cash_flow": 11963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "ebit": -5507000, "ebitda": -1030000, "pretax_income": null, "tax_provision": null, "net_income": -4275000, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_assets": 537760000, "short_term_debt": null, "long_term_debt": 5003000, "total_debt": 6975000, "total_liabilities": null, "total_equity": 348037000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": -134000, "free_cash_flow": 11963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "ebit": -5507000, "ebitda": -1030000, "pretax_income": null, "tax_provision": null, "net_income": -4275000, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_assets": 537760000, "short_term_debt": null, "long_term_debt": 5003000, "total_debt": 6975000, "total_liabilities": null, "total_equity": 348037000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": -134000, "free_cash_flow": 11963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "ebit": -5507000, "ebitda": -1030000, "pretax_income": null, "tax_provision": null, "net_income": -4275000, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_assets": 537760000, "short_term_debt": null, "long_term_debt": 5003000, "total_debt": 6975000, "total_liabilities": null, "total_equity": 348037000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": -134000, "free_cash_flow": 11963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "ebit": -5507000, "ebitda": -1030000, "pretax_income": null, "tax_provision": null, "net_income": -4275000, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_assets": 537760000, "short_term_debt": null, "long_term_debt": 5003000, "total_debt": 6975000, "total_liabilities": null, "total_equity": 348037000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": -134000, "free_cash_flow": 11963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "ebit": -5507000, "ebitda": -1030000, "pretax_income": null, "tax_provision": null, "net_income": -4275000, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_assets": 537760000, "short_term_debt": null, "long_term_debt": 5003000, "total_debt": 6975000, "total_liabilities": null, "total_equity": 348037000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": -134000, "free_cash_flow": 11963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117793000, "cost_of_revenue": 95795000, "gross_profit": 21998000, "ebit": -5507000, "ebitda": -1030000, "pretax_income": null, "tax_provision": null, "net_income": -4275000, "net_income_to_common": -4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26709000, "total_current_assets": 268352000, "total_assets": 537760000, "short_term_debt": null, "long_term_debt": 5003000, "total_debt": 6975000, "total_liabilities": null, "total_equity": 348037000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": -134000, "free_cash_flow": 11963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 185543000, "cost_of_revenue": 110465000, "gross_profit": 75078000, "ebit": 43306000, "ebitda": 50161000, "pretax_income": null, "tax_provision": null, "net_income": 31877000, "net_income_to_common": 31877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": 5267000, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42416000, "capital_expenditure": -3075000, "free_cash_flow": 39341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -530000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 185543000, "cost_of_revenue": 110465000, "gross_profit": 75078000, "ebit": 43306000, "ebitda": 50161000, "pretax_income": null, "tax_provision": null, "net_income": 31877000, "net_income_to_common": 31877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": 5267000, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42416000, "capital_expenditure": -3075000, "free_cash_flow": 39341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -530000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 185543000, "cost_of_revenue": 110465000, "gross_profit": 75078000, "ebit": 43306000, "ebitda": 50161000, "pretax_income": null, "tax_provision": null, "net_income": 31877000, "net_income_to_common": 31877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": 5267000, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42416000, "capital_expenditure": -3075000, "free_cash_flow": 39341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -530000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 185543000, "cost_of_revenue": 110465000, "gross_profit": 75078000, "ebit": 43306000, "ebitda": 50161000, "pretax_income": null, "tax_provision": null, "net_income": 31877000, "net_income_to_common": 31877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 291896000, "total_assets": 569044000, "short_term_debt": null, "long_term_debt": 5267000, "total_debt": 7229000, "total_liabilities": null, "total_equity": 352312000, "shares_outstanding": 43205535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42416000, "capital_expenditure": -3075000, "free_cash_flow": 39341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -530000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }