{ "ticker": { "uuid": "96d2f625-691d-4512-949d-0a675b4c7aac", "symbol": "GFF", "name": "Griffon Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/96d2f625-691d-4512-949d-0a675b4c7aac/", "api_url": "https://sharemaestro.com/factors/api/tickers/96d2f625-691d-4512-949d-0a675b4c7aac/" }, "ticker_metadata": { "id": 1728, "uuid": "96d2f625-691d-4512-949d-0a675b4c7aac", "symbol": "GFF", "name": "Griffon Corporation", "asset_type": "equity", "market_cap": 4035346000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Griffon Corporation engages in the consumer and professional products, home and construction products, and defense electronics businesses primarily in the United States, Europe, Canada, Australia, the United Kingdom, Mexico, and China. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96d2f625-691d-4512-949d-0a675b4c7aac", "symbol": "GFF", "name": "Griffon Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/96d2f625-691d-4512-949d-0a675b4c7aac/", "api_url": "https://sharemaestro.com/factors/api/tickers/96d2f625-691d-4512-949d-0a675b4c7aac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.09, "quality": 0.81, "momentum": 0.73, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 85.5, "market_cap": 3906495000, "pe_ratio": 130.8709, "earnings_yield": 0.0076, "ebitda_to_ev": 0.0492, "shareholder_yield": 0.0096, "roe": 0.3161, "piotroski_f_score": 6, "momentum_12_1": 0.26, "volatility_252d": 0.399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.649112+00:00", "batch_id": "" }, "size": { "price_close": 85.5, "market_cap": 3906495000, "market_cap_usd": 3906495000, "enterprise_value": 5216909000, "shares_outstanding": 45690000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 130.8709, "pb_ratio": 41.3618, "ptbv_ratio": null, "ps_ratio": 1.6646, "pcf_ratio": 11.9791, "pfcf_ratio": 10.7021, "ev_ebitda": 20.3357, "ev_ebit": 26.2125, "ev_sales": 2.223, "ev_fcf": 14.292, "earnings_yield": 0.0076, "fcf_yield": 0.07, "price_to_sales": 1.6646, "price_to_book": 41.3618, "price_to_cashflow": 11.9791, "ebitda_to_ev": 0.0492, "sales_yield": 0.4498 }, "yield": { "dividend_yield": 0.0096, "buyback_yield": 0, "shareholder_yield": 0.0096, "debt_paydown_yield": null, "total_yield": 0.0096 }, "quality": { "gross_margin": 0.4262, "operating_margin": 0.0848, "net_margin": 0.0127, "ebitda_margin": 0.1093, "fcf_margin": 0.1555, "roe": 0.3161, "roa": 0.0144, "roic": 0.0464, "roc_greenblatt": null, "asset_turnover": 1.1357, "cash_conversion": 12.2285, "accruals_ratio": -0.1434, "sbc_to_revenue": 0.0117, "piotroski_f_score": 6, "altman_z_score": 3.4747, "earnings_stability_5y": 1.923, "revenue_stability_5y": 0.1156, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4841, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 20.8776, "net_debt_to_ebitda": 5.108, "debt_to_assets": 0.6873, "interest_coverage": 2.1681, "current_ratio": 2.8625, "quick_ratio": 2.4339, "net_debt": 1310414000, "local_beta": 0.0021, "volatility_252d": 0.399, "volatility_60d": 0.8651, "max_drawdown_12m": -0.2785, "risk_adjusted_momentum": 0.6515 }, "growth": { "revenue_growth_1y": -0.0803, "revenue_growth_3y_cagr": -0.04, "revenue_growth_5y_cagr": 0.0405, "eps_growth_1y": -0.8709, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0088, "fcf_growth_1y": -0.1311, "book_value_growth_1y": -0.6501, "revenue_growth": -0.0803, "earnings_growth": -0.8709 }, "momentum": { "price_return_1m": -0.0262, "price_return_3m": 0.107, "price_return_6m": 0.1629, "price_return_9m": 0.0596, "price_return_12m": 0.227, "price_return_12m_ex1m": 0.26, "momentum_6m": 0.1629, "momentum_12m": 0.227, "momentum_12_1": 0.26, "distance_from_52w_high": -0.0939, "distance_from_52w_low": 0.2763, "relative_strength": 0.127 }, "raw_ttm": { "revenue_ttm": 2346757000, "gross_profit_ttm": 1000272000, "ebit_ttm": 199024000, "ebitda_ttm": 256540000, "net_income_ttm": 29850000, "eps_diluted_ttm": 0.6533, "operating_cash_flow_ttm": 326109000, "capital_expenditure_ttm": 38913000, "fcf_ttm": 365022000, "dividends_paid_ttm": 37469000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91795000, "cash_and_equivalents": 109672000, "total_current_assets": 1229804000, "total_current_liabilities": 429621000, "net_ppe": null, "total_assets": 2066273000, "total_debt": 1420086000, "total_equity": 94447000, "net_working_capital": 715761000, "book_value_per_share": 2.0671, "retained_earnings": 542660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -446781000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 53, "rank_ev_ebitda": 77, "rank_ev_ebit": 79, "rank_earnings_yield": 95, "rank_fcf_yield": 56, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 47, "rank_roe": 10, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 54, "rank_fcf_margin": 57, "rank_piotroski": 43, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 40 }, "composites": { "value_composite": 91, "quality_composite": 19, "momentum_composite": 27, "growth_composite": 99, "yield_composite": 32, "svqf_composite": 97, "vc1_composite": 90, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.27, "os_score": 0.38, "value_percentile": 0.09, "quality_percentile": 0.81, "momentum_percentile": 0.73, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4221, "ticker_id": 1728, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.649112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.5, "market_cap": 3906495000, "market_cap_usd": 3906495000, "enterprise_value": 5216909000, "shares_outstanding": 45690000, "fx_rate_to_usd": null, "pe_ratio": 130.87085427, "pb_ratio": 41.36176903, "ptbv_ratio": null, "ps_ratio": 1.66463549, "pcf_ratio": 11.97910821, "pfcf_ratio": 10.70208097, "ev_ebitda": 20.33565526, "ev_ebit": 26.21246181, "ev_sales": 2.22302906, "ev_fcf": 14.29203993, "earnings_yield": 0.00764112, "fcf_yield": 0.06996902, "dividend_yield": 0.00959146, "buyback_yield": 0, "shareholder_yield": 0.00959146, "debt_paydown_yield": null, "total_yield": 0.00959146, "gross_margin": 0.42623587, "operating_margin": 0.0848081, "net_margin": 0.01271968, "ebitda_margin": 0.10931681, "fcf_margin": 0.15554316, "roe": 0.31605027, "roa": 0.0144463, "roic": 0.04642629, "roc_greenblatt": null, "asset_turnover": 1.13574392, "cash_conversion": 12.22854271, "accruals_ratio": -0.14337844, "sbc_to_revenue": 0.01165353, "debt_to_equity": 20.87759272, "net_debt_to_ebitda": 5.10802994, "debt_to_assets": 0.6872693, "interest_coverage": 2.16813552, "current_ratio": 2.86253233, "quick_ratio": 2.43386846, "net_debt": 1310414000, "revenue_growth_1y": -0.08028166, "revenue_growth_3y_cagr": -0.0400297, "revenue_growth_5y_cagr": 0.04046756, "eps_growth_1y": -0.87088542, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.00883544, "fcf_growth_1y": -0.13110481, "book_value_growth_1y": -0.65005452, "piotroski_f_score": 6, "altman_z_score": 3.47468381, "earnings_stability_5y": 1.923028, "revenue_stability_5y": 0.115608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02620034, "price_return_3m": 0.10698384, "price_return_6m": 0.16285554, "price_return_9m": 0.05959116, "price_return_12m": 0.22696745, "price_return_12m_ex1m": 0.25997934, "distance_from_52w_high": -0.09389476, "distance_from_52w_low": 0.27627179, "relative_strength": 0.12700387, "local_beta": 0.0021, "volatility_252d": 0.39904, "volatility_60d": 0.865148, "max_drawdown_12m": -0.2785092, "revenue_ttm": 2346757000, "gross_profit_ttm": 1000272000, "ebit_ttm": 199024000, "ebitda_ttm": 256540000, "net_income_ttm": 29850000, "eps_diluted_ttm": 0.65331582, "operating_cash_flow_ttm": 326109000, "capital_expenditure_ttm": 38913000, "fcf_ttm": 365022000, "dividends_paid_ttm": 37469000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91795000, "cash_and_equivalents": 109672000, "total_current_assets": 1229804000, "total_current_liabilities": 429621000, "net_ppe": null, "total_assets": 2066273000, "total_debt": 1420086000, "total_equity": 94447000, "net_working_capital": 715761000, "book_value_per_share": 2.06712629, "retained_earnings": 542660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -446781000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 95, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 53, "rank_ev_ebitda": 77, "rank_ev_ebit": 79, "rank_earnings_yield": 95, "rank_fcf_yield": 56, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 47, "rank_roe": 10, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 54, "rank_fcf_margin": 57, "rank_piotroski": 43, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 40, "value_composite": 91, "quality_composite": 19, "momentum_composite": 27, "growth_composite": 99, "yield_composite": 32, "svqf_composite": 97, "vc1_composite": 90, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.5, "os": 0.38, "value": 0.09, "quality": 0.81, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 130.8709, "earnings_yield": 0.0076, "shareholder_yield": 0.0096, "roe": 0.3161, "momentum_12_1": 0.26, "complete_fields": { "id": 4221, "ticker_id": 1728, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.649112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.5, "market_cap": 3906495000, "market_cap_usd": 3906495000, "enterprise_value": 5216909000, "shares_outstanding": 45690000, "fx_rate_to_usd": null, "pe_ratio": 130.87085427, "pb_ratio": 41.36176903, "ptbv_ratio": null, "ps_ratio": 1.66463549, "pcf_ratio": 11.97910821, "pfcf_ratio": 10.70208097, "ev_ebitda": 20.33565526, "ev_ebit": 26.21246181, "ev_sales": 2.22302906, "ev_fcf": 14.29203993, "earnings_yield": 0.00764112, "fcf_yield": 0.06996902, "dividend_yield": 0.00959146, "buyback_yield": 0, "shareholder_yield": 0.00959146, "debt_paydown_yield": null, "total_yield": 0.00959146, "gross_margin": 0.42623587, "operating_margin": 0.0848081, "net_margin": 0.01271968, "ebitda_margin": 0.10931681, "fcf_margin": 0.15554316, "roe": 0.31605027, "roa": 0.0144463, "roic": 0.04642629, "roc_greenblatt": null, "asset_turnover": 1.13574392, "cash_conversion": 12.22854271, "accruals_ratio": -0.14337844, "sbc_to_revenue": 0.01165353, "debt_to_equity": 20.87759272, "net_debt_to_ebitda": 5.10802994, "debt_to_assets": 0.6872693, "interest_coverage": 2.16813552, "current_ratio": 2.86253233, "quick_ratio": 2.43386846, "net_debt": 1310414000, "revenue_growth_1y": -0.08028166, "revenue_growth_3y_cagr": -0.0400297, "revenue_growth_5y_cagr": 0.04046756, "eps_growth_1y": -0.87088542, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.00883544, "fcf_growth_1y": -0.13110481, "book_value_growth_1y": -0.65005452, "piotroski_f_score": 6, "altman_z_score": 3.47468381, "earnings_stability_5y": 1.923028, "revenue_stability_5y": 0.115608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02620034, "price_return_3m": 0.10698384, "price_return_6m": 0.16285554, "price_return_9m": 0.05959116, "price_return_12m": 0.22696745, "price_return_12m_ex1m": 0.25997934, "distance_from_52w_high": -0.09389476, "distance_from_52w_low": 0.27627179, "relative_strength": 0.12700387, "local_beta": 0.0021, "volatility_252d": 0.39904, "volatility_60d": 0.865148, "max_drawdown_12m": -0.2785092, "revenue_ttm": 2346757000, "gross_profit_ttm": 1000272000, "ebit_ttm": 199024000, "ebitda_ttm": 256540000, "net_income_ttm": 29850000, "eps_diluted_ttm": 0.65331582, "operating_cash_flow_ttm": 326109000, "capital_expenditure_ttm": 38913000, "fcf_ttm": 365022000, "dividends_paid_ttm": 37469000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91795000, "cash_and_equivalents": 109672000, "total_current_assets": 1229804000, "total_current_liabilities": 429621000, "net_ppe": null, "total_assets": 2066273000, "total_debt": 1420086000, "total_equity": 94447000, "net_working_capital": 715761000, "book_value_per_share": 2.06712629, "retained_earnings": 542660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -446781000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 95, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 53, "rank_ev_ebitda": 77, "rank_ev_ebit": 79, "rank_earnings_yield": 95, "rank_fcf_yield": 56, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 47, "rank_roe": 10, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 54, "rank_fcf_margin": 57, "rank_piotroski": 43, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 40, "value_composite": 91, "quality_composite": 19, "momentum_composite": 27, "growth_composite": 99, "yield_composite": 32, "svqf_composite": 97, "vc1_composite": 90, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 2519926000, "cost_of_revenue": 1461921000, "gross_profit": 1058005000, "ebit": 223383000, "ebitda": 286397000, "pretax_income": 127371000, "tax_provision": 76261000, "net_income": 51110000, "net_income_to_common": 51110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99045000, "total_current_assets": 890594000, "total_assets": 2063637000, "short_term_debt": 40410000, "long_term_debt": 1404387000, "total_debt": 1444797000, "total_liabilities": 1989665000, "total_equity": 73972000, "shares_outstanding": 46685000, "goodwill_and_intangibles": 681031000 }, "cash_flow": { "operating_cash_flow": 356018000, "capital_expenditure": 52435000, "free_cash_flow": 408453000, "dividends_paid": 39692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267555, "ticker_id": 1728, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223383000", "ebitda": "286397000", "netIncome": "51110000", "grossProfit": "1058005000", "depreciation": "None", "totalRevenue": "2519926000", "costOfRevenue": "1461921000", "interestIncome": "2155000", "incomeBeforeTax": "127371000", "interestExpense": "96012000", "operatingIncome": "206277000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76261000", "reportedCurrency": "USD", "netInterestIncome": "-93857000", "nonInterestIncome": "None", "operatingExpenses": "851728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63014000", "sellingGeneralAndAdministrative": "608116000", "netIncomeFromContinuingOperations": "51110000" }, "balance": { "goodwill": "192917000", "inventory": "440772000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2063637000", "longTermDebt": "1404387000", "shortTermDebt": "40410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "488114000", "reportedCurrency": "USD", "retainedEarnings": "479048000", "totalLiabilities": "1989665000", "otherCurrentAssets": "59970000", "totalCurrentAssets": "890594000", "currentLongTermDebt": "8103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173043000", "currentAccountsPayable": "137484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461357000", "shortLongTermDebtTotal": "1592000000", "totalShareholderEquity": "73972000", "capitalLeaseObligations": "179510000", "otherCurrentLiabilities": "156663000", "totalCurrentLiabilities": "334557000", "otherNonCurrentLiabilities": "98748000", "totalNonCurrentLiabilities": "1655108000", "cashAndShortTermInvestments": "99045000", "commonStockSharesOutstanding": "46685000", "intangibleAssetsExcludingGoodwill": "488114000", "cashAndCashEquivalentsAtCarryingValue": "99045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51110000", "profitLoss": "None", "dividendPayout": "39692000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18307000", "operatingCashflow": "356018000", "capitalExpenditures": "52435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338747000", "cashflowFromInvestment": "-34292000", "stockBasedCompensation": "25483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2519926000, "cost_of_revenue": 1461921000, "gross_profit": 1058005000, "research_and_development": 20300000, "selling_general_admin": 608116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223383000, "depreciation_amortisation": 63014000, "ebitda": 286397000, "interest_expense": 96012000, "interest_income": null, "other_non_operating": null, "pretax_income": 127371000, "tax_provision": 76261000, "effective_tax_rate": null, "net_income": 51110000, "net_income_continuing_ops": 51110000, "net_income_to_common": 51110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99045000, "short_term_investments": null, "net_receivables": 290807000, "inventory": 440772000, "other_current_assets": null, "total_current_assets": 890594000, "net_ppe": null, "goodwill": 192917000, "intangible_assets": 488114000, "goodwill_and_intangibles": 681031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1173043000, "total_assets": 2063637000, "short_term_debt": 40410000, "accounts_payable": 137484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334557000, "long_term_debt": 1404387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1655108000, "total_liabilities": 1989665000, "total_debt": 1444797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479048000, "total_equity": 73972000, "shares_outstanding": 46685000, "operating_cash_flow": 356018000, "stock_based_compensation": 25483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34292000, "dividends_paid": 39692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338747000, "free_cash_flow": 408453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223383000", "ebitda": "286397000", "netIncome": "51110000", "grossProfit": "1058005000", "depreciation": "None", "totalRevenue": "2519926000", "costOfRevenue": "1461921000", "interestIncome": "2155000", "incomeBeforeTax": "127371000", "interestExpense": "96012000", "operatingIncome": "206277000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76261000", "reportedCurrency": "USD", "netInterestIncome": "-93857000", "nonInterestIncome": "None", "operatingExpenses": "851728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63014000", "sellingGeneralAndAdministrative": "608116000", "netIncomeFromContinuingOperations": "51110000" }, "balance": { "goodwill": "192917000", "inventory": "440772000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2063637000", "longTermDebt": "1404387000", "shortTermDebt": "40410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "488114000", "reportedCurrency": "USD", "retainedEarnings": "479048000", "totalLiabilities": "1989665000", "otherCurrentAssets": "59970000", "totalCurrentAssets": "890594000", "currentLongTermDebt": "8103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173043000", "currentAccountsPayable": "137484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461357000", "shortLongTermDebtTotal": "1592000000", "totalShareholderEquity": "73972000", "capitalLeaseObligations": "179510000", "otherCurrentLiabilities": "156663000", "totalCurrentLiabilities": "334557000", "otherNonCurrentLiabilities": "98748000", "totalNonCurrentLiabilities": "1655108000", "cashAndShortTermInvestments": "99045000", "commonStockSharesOutstanding": "46685000", "intangibleAssetsExcludingGoodwill": "488114000", "cashAndCashEquivalentsAtCarryingValue": "99045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51110000", "profitLoss": "None", "dividendPayout": "39692000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18307000", "operatingCashflow": "356018000", "capitalExpenditures": "52435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338747000", "cashflowFromInvestment": "-34292000", "stockBasedCompensation": "25483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 2623520000, "cost_of_revenue": 1603585000, "gross_profit": 1019935000, "ebit": 400736000, "ebitda": 461440000, "pretax_income": 296650000, "tax_provision": 86753000, "net_income": 209897000, "net_income_to_common": 209897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114438000, "total_current_assets": 929476000, "total_assets": 2370954000, "short_term_debt": 43220000, "long_term_debt": 1515897000, "total_debt": 1559117000, "total_liabilities": 2146066000, "total_equity": 224888000, "shares_outstanding": 49668000, "goodwill_and_intangibles": 948175000 }, "cash_flow": { "operating_cash_flow": 377266000, "capital_expenditure": 68399000, "free_cash_flow": 445665000, "dividends_paid": 35806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267560, "ticker_id": 1728, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400736000", "ebitda": "461440000", "netIncome": "209897000", "grossProfit": "1019935000", "depreciation": "None", "totalRevenue": "2623520000", "costOfRevenue": "1603585000", "interestIncome": "2434000", "incomeBeforeTax": "296650000", "interestExpense": "104086000", "operatingIncome": "398297000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "86753000", "reportedCurrency": "USD", "netInterestIncome": "-101652000", "nonInterestIncome": "None", "operatingExpenses": "621638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60704000", "sellingGeneralAndAdministrative": "485921000", "netIncomeFromContinuingOperations": "209897000" }, "balance": { "goodwill": "329393000", "inventory": "425489000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2370954000", "longTermDebt": "1515897000", "shortTermDebt": "43220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "618782000", "reportedCurrency": "USD", "retainedEarnings": "461442000", "totalLiabilities": "2146066000", "otherCurrentAssets": "76784000", "totalCurrentAssets": "929476000", "currentLongTermDebt": "8155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441478000", "currentAccountsPayable": "119354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459508000", "shortLongTermDebtTotal": "1706486000", "totalShareholderEquity": "224888000", "capitalLeaseObligations": "182434000", "otherCurrentLiabilities": "168957000", "totalCurrentLiabilities": "348990000", "otherNonCurrentLiabilities": "130540000", "totalNonCurrentLiabilities": "1797076000", "cashAndShortTermInvestments": "114438000", "commonStockSharesOutstanding": "49668000", "intangibleAssetsExcludingGoodwill": "618782000", "cashAndCashEquivalentsAtCarryingValue": "114438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209897000", "profitLoss": "None", "dividendPayout": "35806000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "73582000", "operatingCashflow": "377266000", "capitalExpenditures": "68399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298748000", "cashflowFromInvestment": "-64999000", "stockBasedCompensation": "26838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2623520000, "cost_of_revenue": 1603585000, "gross_profit": 1019935000, "research_and_development": 19400000, "selling_general_admin": 485921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400736000, "depreciation_amortisation": 60704000, "ebitda": 461440000, "interest_expense": 104086000, "interest_income": null, "other_non_operating": null, "pretax_income": 296650000, "tax_provision": 86753000, "effective_tax_rate": null, "net_income": 209897000, "net_income_continuing_ops": 209897000, "net_income_to_common": 209897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114438000, "short_term_investments": null, "net_receivables": 312765000, "inventory": 425489000, "other_current_assets": null, "total_current_assets": 929476000, "net_ppe": null, "goodwill": 329393000, "intangible_assets": 618782000, "goodwill_and_intangibles": 948175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1441478000, "total_assets": 2370954000, "short_term_debt": 43220000, "accounts_payable": 119354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348990000, "long_term_debt": 1515897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1797076000, "total_liabilities": 2146066000, "total_debt": 1559117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461442000, "total_equity": 224888000, "shares_outstanding": 49668000, "operating_cash_flow": 377266000, "stock_based_compensation": 26838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64999000, "dividends_paid": 35806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298748000, "free_cash_flow": 445665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400736000", "ebitda": "461440000", "netIncome": "209897000", "grossProfit": "1019935000", "depreciation": "None", "totalRevenue": "2623520000", "costOfRevenue": "1603585000", "interestIncome": "2434000", "incomeBeforeTax": "296650000", "interestExpense": "104086000", "operatingIncome": "398297000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "86753000", "reportedCurrency": "USD", "netInterestIncome": "-101652000", "nonInterestIncome": "None", "operatingExpenses": "621638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60704000", "sellingGeneralAndAdministrative": "485921000", "netIncomeFromContinuingOperations": "209897000" }, "balance": { "goodwill": "329393000", "inventory": "425489000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2370954000", "longTermDebt": "1515897000", "shortTermDebt": "43220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "618782000", "reportedCurrency": "USD", "retainedEarnings": "461442000", "totalLiabilities": "2146066000", "otherCurrentAssets": "76784000", "totalCurrentAssets": "929476000", "currentLongTermDebt": "8155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441478000", "currentAccountsPayable": "119354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459508000", "shortLongTermDebtTotal": "1706486000", "totalShareholderEquity": "224888000", "capitalLeaseObligations": "182434000", "otherCurrentLiabilities": "168957000", "totalCurrentLiabilities": "348990000", "otherNonCurrentLiabilities": "130540000", "totalNonCurrentLiabilities": "1797076000", "cashAndShortTermInvestments": "114438000", "commonStockSharesOutstanding": "49668000", "intangibleAssetsExcludingGoodwill": "618782000", "cashAndCashEquivalentsAtCarryingValue": "114438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209897000", "profitLoss": "None", "dividendPayout": "35806000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "73582000", "operatingCashflow": "377266000", "capitalExpenditures": "68399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298748000", "cashflowFromInvestment": "-64999000", "stockBasedCompensation": "26838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 2685183000, "cost_of_revenue": 1736362000, "gross_profit": 948821000, "ebit": 214127000, "ebitda": 279572000, "pretax_income": 112682000, "tax_provision": 35065000, "net_income": 77617000, "net_income_to_common": 77617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102889000, "total_current_assets": 980591000, "total_assets": 2418879000, "short_term_debt": 42257000, "long_term_debt": 1459904000, "total_debt": 1502161000, "total_liabilities": 2103635000, "total_equity": 315244000, "shares_outstanding": 54612000, "goodwill_and_intangibles": 963107000 }, "cash_flow": { "operating_cash_flow": 428771000, "capital_expenditure": 63604000, "free_cash_flow": 492375000, "dividends_paid": 133814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267565, "ticker_id": 1728, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214127000", "ebitda": "279572000", "netIncome": "77617000", "grossProfit": "948821000", "depreciation": "None", "totalRevenue": "2685183000", "costOfRevenue": "1736362000", "interestIncome": "2094000", "incomeBeforeTax": "112682000", "interestExpense": "101445000", "operatingIncome": "196887000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35065000", "reportedCurrency": "USD", "netInterestIncome": "-99351000", "nonInterestIncome": "None", "operatingExpenses": "751934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65445000", "sellingGeneralAndAdministrative": "642734000", "netIncomeFromContinuingOperations": "77617000" }, "balance": { "goodwill": "327864000", "inventory": "507130000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2418879000", "longTermDebt": "1459904000", "shortTermDebt": "42257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "635243000", "reportedCurrency": "USD", "retainedEarnings": "281516000", "totalLiabilities": "2103635000", "otherCurrentAssets": "58140000", "totalCurrentAssets": "980591000", "currentLongTermDebt": "9625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438288000", "currentAccountsPayable": "116646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449160000", "shortLongTermDebtTotal": "1649385000", "totalShareholderEquity": "315244000", "capitalLeaseObligations": "179856000", "otherCurrentLiabilities": "177292000", "totalCurrentLiabilities": "359149000", "otherNonCurrentLiabilities": "132708000", "totalNonCurrentLiabilities": "1744486000", "cashAndShortTermInvestments": "102889000", "commonStockSharesOutstanding": "54612000", "intangibleAssetsExcludingGoodwill": "635243000", "cashAndCashEquivalentsAtCarryingValue": "102889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77617000", "profitLoss": "None", "dividendPayout": "133814000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "129209000", "operatingCashflow": "428771000", "capitalExpenditures": "63604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400162000", "cashflowFromInvestment": "-45211000", "stockBasedCompensation": "41112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2685183000, "cost_of_revenue": 1736362000, "gross_profit": 948821000, "research_and_development": 18100000, "selling_general_admin": 642734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214127000, "depreciation_amortisation": 65445000, "ebitda": 279572000, "interest_expense": 101445000, "interest_income": null, "other_non_operating": null, "pretax_income": 112682000, "tax_provision": 35065000, "effective_tax_rate": null, "net_income": 77617000, "net_income_continuing_ops": 77617000, "net_income_to_common": 77617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102889000, "short_term_investments": null, "net_receivables": 312432000, "inventory": 507130000, "other_current_assets": null, "total_current_assets": 980591000, "net_ppe": null, "goodwill": 327864000, "intangible_assets": 635243000, "goodwill_and_intangibles": 963107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1438288000, "total_assets": 2418879000, "short_term_debt": 42257000, "accounts_payable": 116646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359149000, "long_term_debt": 1459904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744486000, "total_liabilities": 2103635000, "total_debt": 1502161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281516000, "total_equity": 315244000, "shares_outstanding": 54612000, "operating_cash_flow": 428771000, "stock_based_compensation": 41112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45211000, "dividends_paid": 133814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400162000, "free_cash_flow": 492375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214127000", "ebitda": "279572000", "netIncome": "77617000", "grossProfit": "948821000", "depreciation": "None", "totalRevenue": "2685183000", "costOfRevenue": "1736362000", "interestIncome": "2094000", "incomeBeforeTax": "112682000", "interestExpense": "101445000", "operatingIncome": "196887000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35065000", "reportedCurrency": "USD", "netInterestIncome": "-99351000", "nonInterestIncome": "None", "operatingExpenses": "751934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65445000", "sellingGeneralAndAdministrative": "642734000", "netIncomeFromContinuingOperations": "77617000" }, "balance": { "goodwill": "327864000", "inventory": "507130000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2418879000", "longTermDebt": "1459904000", "shortTermDebt": "42257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "635243000", "reportedCurrency": "USD", "retainedEarnings": "281516000", "totalLiabilities": "2103635000", "otherCurrentAssets": "58140000", "totalCurrentAssets": "980591000", "currentLongTermDebt": "9625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438288000", "currentAccountsPayable": "116646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449160000", "shortLongTermDebtTotal": "1649385000", "totalShareholderEquity": "315244000", "capitalLeaseObligations": "179856000", "otherCurrentLiabilities": "177292000", "totalCurrentLiabilities": "359149000", "otherNonCurrentLiabilities": "132708000", "totalNonCurrentLiabilities": "1744486000", "cashAndShortTermInvestments": "102889000", "commonStockSharesOutstanding": "54612000", "intangibleAssetsExcludingGoodwill": "635243000", "cashAndCashEquivalentsAtCarryingValue": "102889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77617000", "profitLoss": "None", "dividendPayout": "133814000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "129209000", "operatingCashflow": "428771000", "capitalExpenditures": "63604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400162000", "cashflowFromInvestment": "-45211000", "stockBasedCompensation": "41112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 2848488000, "cost_of_revenue": 1898237000, "gross_profit": 950251000, "ebit": 363702000, "ebitda": 428360000, "pretax_income": -270879000, "tax_provision": 16836000, "net_income": -191558000, "net_income_to_common": -191558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120184000, "total_current_assets": 1214672000, "total_assets": 2816474000, "short_term_debt": 44333000, "long_term_debt": 1560998000, "total_debt": 1605331000, "total_liabilities": 2338904000, "total_equity": 477570000, "shares_outstanding": 51672000, "goodwill_and_intangibles": 1097704000 }, "cash_flow": { "operating_cash_flow": 69438000, "capital_expenditure": 42488000, "free_cash_flow": 111926000, "dividends_paid": 126677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267570, "ticker_id": 1728, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363702000", "ebitda": "428360000", "netIncome": "-191558000", "grossProfit": "950251000", "depreciation": "None", "totalRevenue": "2848488000", "costOfRevenue": "1898237000", "interestIncome": "215000", "incomeBeforeTax": "-270879000", "interestExpense": "84379000", "operatingIncome": "-189067000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "16836000", "reportedCurrency": "USD", "netInterestIncome": "-84164000", "nonInterestIncome": "None", "operatingExpenses": "1139318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15600000", "otherNonOperatingIncome": "2567000", "costofGoodsAndServicesSold": "1898237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64658000", "sellingGeneralAndAdministrative": "458566000", "netIncomeFromContinuingOperations": "-287715000" }, "balance": { "goodwill": "335790000", "inventory": "669193000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2816474000", "longTermDebt": "1560998000", "shortTermDebt": "44333000", "treasuryStock": "-420116000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "761914000", "reportedCurrency": "USD", "retainedEarnings": "344060000", "totalLiabilities": "2338904000", "otherCurrentAssets": "63642000", "totalCurrentAssets": "1214672000", "currentLongTermDebt": "12653000", "longTermInvestments": "None", "shortTermInvestments": "62000", "currentNetReceivables": "361653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601802000", "currentAccountsPayable": "194793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477959000", "shortLongTermDebtTotal": "1764745000", "totalShareholderEquity": "477570000", "capitalLeaseObligations": "191094000", "otherCurrentLiabilities": "161883000", "totalCurrentLiabilities": "423579000", "otherNonCurrentLiabilities": "190651000", "totalNonCurrentLiabilities": "1915325000", "cashAndShortTermInvestments": "120184000", "commonStockSharesOutstanding": "51672000", "intangibleAssetsExcludingGoodwill": "761914000", "cashAndCashEquivalentsAtCarryingValue": "120184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287715000", "profitLoss": "None", "dividendPayout": "126677000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-106753000", "operatingCashflow": "69438000", "capitalExpenditures": "42488000", "changeInReceivables": "-20662000", "changeInExchangeRate": "None", "cashflowFromFinancing": "393345000", "cashflowFromInvestment": "-585854000", "stockBasedCompensation": "33135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130642000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2848488000, "cost_of_revenue": 1898237000, "gross_profit": 950251000, "research_and_development": 15600000, "selling_general_admin": 458566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363702000, "depreciation_amortisation": 64658000, "ebitda": 428360000, "interest_expense": 84379000, "interest_income": null, "other_non_operating": null, "pretax_income": -270879000, "tax_provision": 16836000, "effective_tax_rate": null, "net_income": -191558000, "net_income_continuing_ops": -287715000, "net_income_to_common": -191558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120184000, "short_term_investments": 62000, "net_receivables": 361653000, "inventory": 669193000, "other_current_assets": null, "total_current_assets": 1214672000, "net_ppe": null, "goodwill": 335790000, "intangible_assets": 761914000, "goodwill_and_intangibles": 1097704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1601802000, "total_assets": 2816474000, "short_term_debt": 44333000, "accounts_payable": 194793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423579000, "long_term_debt": 1560998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915325000, "total_liabilities": 2338904000, "total_debt": 1605331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 344060000, "total_equity": 477570000, "shares_outstanding": 51672000, "operating_cash_flow": 69438000, "stock_based_compensation": 33135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -585854000, "dividends_paid": 126677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 393345000, "free_cash_flow": 111926000, "net_change_in_cash": -130642000 }, "raw_data": { "income": { "ebit": "363702000", "ebitda": "428360000", "netIncome": "-191558000", "grossProfit": "950251000", "depreciation": "None", "totalRevenue": "2848488000", "costOfRevenue": "1898237000", "interestIncome": "215000", "incomeBeforeTax": "-270879000", "interestExpense": "84379000", "operatingIncome": "-189067000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "16836000", "reportedCurrency": "USD", "netInterestIncome": "-84164000", "nonInterestIncome": "None", "operatingExpenses": "1139318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15600000", "otherNonOperatingIncome": "2567000", "costofGoodsAndServicesSold": "1898237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64658000", "sellingGeneralAndAdministrative": "458566000", "netIncomeFromContinuingOperations": "-287715000" }, "balance": { "goodwill": "335790000", "inventory": "669193000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2816474000", "longTermDebt": "1560998000", "shortTermDebt": "44333000", "treasuryStock": "-420116000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "761914000", "reportedCurrency": "USD", "retainedEarnings": "344060000", "totalLiabilities": "2338904000", "otherCurrentAssets": "63642000", "totalCurrentAssets": "1214672000", "currentLongTermDebt": "12653000", "longTermInvestments": "None", "shortTermInvestments": "62000", "currentNetReceivables": "361653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601802000", "currentAccountsPayable": "194793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477959000", "shortLongTermDebtTotal": "1764745000", "totalShareholderEquity": "477570000", "capitalLeaseObligations": "191094000", "otherCurrentLiabilities": "161883000", "totalCurrentLiabilities": "423579000", "otherNonCurrentLiabilities": "190651000", "totalNonCurrentLiabilities": "1915325000", "cashAndShortTermInvestments": "120184000", "commonStockSharesOutstanding": "51672000", "intangibleAssetsExcludingGoodwill": "761914000", "cashAndCashEquivalentsAtCarryingValue": "120184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287715000", "profitLoss": "None", "dividendPayout": "126677000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-106753000", "operatingCashflow": "69438000", "capitalExpenditures": "42488000", "changeInReceivables": "-20662000", "changeInExchangeRate": "None", "cashflowFromFinancing": "393345000", "cashflowFromInvestment": "-585854000", "stockBasedCompensation": "33135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130642000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 2270626000, "cost_of_revenue": 1629513000, "gross_profit": 641113000, "ebit": 173130000, "ebitda": 225432000, "pretax_income": 109955000, "tax_provision": 39653000, "net_income": 79211000, "net_income_to_common": 79211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248653000, "total_current_assets": 1366279000, "total_assets": 2604685000, "short_term_debt": 42367000, "long_term_debt": 1033197000, "total_debt": 1075564000, "total_liabilities": 1797527000, "total_equity": 807158000, "shares_outstanding": 53369000, "goodwill_and_intangibles": 776173000 }, "cash_flow": { "operating_cash_flow": 111769000, "capital_expenditure": 36951000, "free_cash_flow": 148720000, "dividends_paid": 17139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267575, "ticker_id": 1728, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173130000", "ebitda": "225432000", "netIncome": "79211000", "grossProfit": "641113000", "depreciation": "None", "totalRevenue": "2270626000", "costOfRevenue": "1629513000", "interestIncome": "62735000", "incomeBeforeTax": "109955000", "interestExpense": "63175000", "operatingIncome": "170583000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "39653000", "reportedCurrency": "USD", "netInterestIncome": "-62735000", "nonInterestIncome": "None", "operatingExpenses": "470530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "3771000", "costofGoodsAndServicesSold": "1629513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52302000", "sellingGeneralAndAdministrative": "470530000", "netIncomeFromContinuingOperations": "71239000" }, "balance": { "goodwill": "426148000", "inventory": "472794000", "commonStock": "21094000", "currentDebt": "None", "investments": "None", "totalAssets": "2604685000", "longTermDebt": "1033197000", "shortTermDebt": "42367000", "treasuryStock": "-416850000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "350025000", "reportedCurrency": "USD", "retainedEarnings": "669998000", "totalLiabilities": "1797527000", "otherCurrentAssets": "350028000", "totalCurrentAssets": "1366279000", "currentLongTermDebt": "12486000", "longTermInvestments": "None", "shortTermInvestments": "16044000", "currentNetReceivables": "294804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238406000", "currentAccountsPayable": "260038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437220000", "shortLongTermDebtTotal": "1194879000", "totalShareholderEquity": "807158000", "capitalLeaseObligations": "149196000", "otherCurrentLiabilities": "217967000", "totalCurrentLiabilities": "531636000", "otherNonCurrentLiabilities": "109585000", "totalNonCurrentLiabilities": "1265891000", "cashAndShortTermInvestments": "248653000", "commonStockSharesOutstanding": "53369000", "intangibleAssetsExcludingGoodwill": "350025000", "cashAndCashEquivalentsAtCarryingValue": "248653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71239000", "profitLoss": "None", "dividendPayout": "17139000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-150857000", "operatingCashflow": "111769000", "capitalExpenditures": "36951000", "changeInReceivables": "-7002000", "changeInExchangeRate": "-3544000", "cashflowFromFinancing": "-28245000", "cashflowFromInvestment": "-49416000", "stockBasedCompensation": "20088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16924000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2270626000, "cost_of_revenue": 1629513000, "gross_profit": 641113000, "research_and_development": 7000000, "selling_general_admin": 470530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173130000, "depreciation_amortisation": 52302000, "ebitda": 225432000, "interest_expense": 63175000, "interest_income": null, "other_non_operating": null, "pretax_income": 109955000, "tax_provision": 39653000, "effective_tax_rate": null, "net_income": 79211000, "net_income_continuing_ops": 71239000, "net_income_to_common": 79211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248653000, "short_term_investments": 16044000, "net_receivables": 294804000, "inventory": 472794000, "other_current_assets": null, "total_current_assets": 1366279000, "net_ppe": null, "goodwill": 426148000, "intangible_assets": 350025000, "goodwill_and_intangibles": 776173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238406000, "total_assets": 2604685000, "short_term_debt": 42367000, "accounts_payable": 260038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531636000, "long_term_debt": 1033197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265891000, "total_liabilities": 1797527000, "total_debt": 1075564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 669998000, "total_equity": 807158000, "shares_outstanding": 53369000, "operating_cash_flow": 111769000, "stock_based_compensation": 20088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49416000, "dividends_paid": 17139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28245000, "free_cash_flow": 148720000, "net_change_in_cash": -16924000 }, "raw_data": { "income": { "ebit": "173130000", "ebitda": "225432000", "netIncome": "79211000", "grossProfit": "641113000", "depreciation": "None", "totalRevenue": "2270626000", "costOfRevenue": "1629513000", "interestIncome": "62735000", "incomeBeforeTax": "109955000", "interestExpense": "63175000", "operatingIncome": "170583000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "39653000", "reportedCurrency": "USD", "netInterestIncome": "-62735000", "nonInterestIncome": "None", "operatingExpenses": "470530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "3771000", "costofGoodsAndServicesSold": "1629513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52302000", "sellingGeneralAndAdministrative": "470530000", "netIncomeFromContinuingOperations": "71239000" }, "balance": { "goodwill": "426148000", "inventory": "472794000", "commonStock": "21094000", "currentDebt": "None", "investments": "None", "totalAssets": "2604685000", "longTermDebt": "1033197000", "shortTermDebt": "42367000", "treasuryStock": "-416850000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "350025000", "reportedCurrency": "USD", "retainedEarnings": "669998000", "totalLiabilities": "1797527000", "otherCurrentAssets": "350028000", "totalCurrentAssets": "1366279000", "currentLongTermDebt": "12486000", "longTermInvestments": "None", "shortTermInvestments": "16044000", "currentNetReceivables": "294804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238406000", "currentAccountsPayable": "260038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437220000", "shortLongTermDebtTotal": "1194879000", "totalShareholderEquity": "807158000", "capitalLeaseObligations": "149196000", "otherCurrentLiabilities": "217967000", "totalCurrentLiabilities": "531636000", "otherNonCurrentLiabilities": "109585000", "totalNonCurrentLiabilities": "1265891000", "cashAndShortTermInvestments": "248653000", "commonStockSharesOutstanding": "53369000", "intangibleAssetsExcludingGoodwill": "350025000", "cashAndCashEquivalentsAtCarryingValue": "248653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71239000", "profitLoss": "None", "dividendPayout": "17139000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-150857000", "operatingCashflow": "111769000", "capitalExpenditures": "36951000", "changeInReceivables": "-7002000", "changeInExchangeRate": "-3544000", "cashflowFromFinancing": "-28245000", "cashflowFromInvestment": "-49416000", "stockBasedCompensation": "20088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16924000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 2066545999, "cost_of_revenue": 1478393000, "gross_profit": 588153000, "ebit": 155995000, "ebitda": 208095000, "pretax_income": 67481000, "tax_provision": 26037000, "net_income": 53429000, "net_income_to_common": 53429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218089000, "total_current_assets": 1106028000, "total_assets": 2456017000, "short_term_debt": 39594000, "long_term_debt": 1037042000, "total_debt": 1076636000, "total_liabilities": 1755866000, "total_equity": 700151000, "shares_outstanding": 45015000, "goodwill_and_intangibles": 797671000 }, "cash_flow": { "operating_cash_flow": 134008000, "capital_expenditure": 48998000, "free_cash_flow": 183006000, "dividends_paid": 14529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267580, "ticker_id": 1728, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155995000", "ebitda": "208095000", "netIncome": "53429000", "grossProfit": "588153000", "depreciation": "None", "totalRevenue": "2066545999", "costOfRevenue": "1478393000", "interestIncome": "65791000", "incomeBeforeTax": "67481000", "interestExpense": "66544000", "operatingIncome": "139540000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "26037000", "reportedCurrency": "USD", "netInterestIncome": "-65791000", "nonInterestIncome": "None", "operatingExpenses": "448612999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "-5727000", "costofGoodsAndServicesSold": "1478393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "337714000", "netIncomeFromContinuingOperations": "112085000" }, "balance": { "goodwill": "442643000", "inventory": "413825000", "commonStock": "20935000", "currentDebt": "None", "investments": "None", "totalAssets": "2456017000", "longTermDebt": "1037042000", "shortTermDebt": "39594000", "treasuryStock": "-413493000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "355028000", "reportedCurrency": "USD", "retainedEarnings": "607518000", "totalLiabilities": "1755866000", "otherCurrentAssets": "195694000", "totalCurrentAssets": "1106028000", "currentLongTermDebt": "9922000", "longTermInvestments": "None", "shortTermInvestments": "1703000", "currentNetReceivables": "278420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342565000", "currentAccountsPayable": "172537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505591000", "shortLongTermDebtTotal": "1207224000", "totalShareholderEquity": "700151000", "capitalLeaseObligations": "167902000", "otherCurrentLiabilities": "43412000", "totalCurrentLiabilities": "441822000", "otherNonCurrentLiabilities": "126510000", "totalNonCurrentLiabilities": "1306620000", "cashAndShortTermInvestments": "218089000", "commonStockSharesOutstanding": "45015000", "intangibleAssetsExcludingGoodwill": "355028000", "cashAndCashEquivalentsAtCarryingValue": "218089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53429000", "profitLoss": "None", "dividendPayout": "14529000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "34080000", "operatingCashflow": "134008000", "capitalExpenditures": "48998000", "changeInReceivables": "-62366000", "changeInExchangeRate": "2377000", "cashflowFromFinancing": "68190000", "cashflowFromInvestment": "-59307000", "stockBasedCompensation": "17580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2066545999, "cost_of_revenue": 1478393000, "gross_profit": 588153000, "research_and_development": 8000000, "selling_general_admin": 337714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155995000, "depreciation_amortisation": 52100000, "ebitda": 208095000, "interest_expense": 66544000, "interest_income": null, "other_non_operating": null, "pretax_income": 67481000, "tax_provision": 26037000, "effective_tax_rate": null, "net_income": 53429000, "net_income_continuing_ops": 112085000, "net_income_to_common": 53429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218089000, "short_term_investments": 1703000, "net_receivables": 278420000, "inventory": 413825000, "other_current_assets": null, "total_current_assets": 1106028000, "net_ppe": null, "goodwill": 442643000, "intangible_assets": 355028000, "goodwill_and_intangibles": 797671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342565000, "total_assets": 2456017000, "short_term_debt": 39594000, "accounts_payable": 172537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441822000, "long_term_debt": 1037042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306620000, "total_liabilities": 1755866000, "total_debt": 1076636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607518000, "total_equity": 700151000, "shares_outstanding": 45015000, "operating_cash_flow": 134008000, "stock_based_compensation": 17580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59307000, "dividends_paid": 14529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68190000, "free_cash_flow": 183006000, "net_change_in_cash": 148289000 }, "raw_data": { "income": { "ebit": "155995000", "ebitda": "208095000", "netIncome": "53429000", "grossProfit": "588153000", "depreciation": "None", "totalRevenue": "2066545999", "costOfRevenue": "1478393000", "interestIncome": "65791000", "incomeBeforeTax": "67481000", "interestExpense": "66544000", "operatingIncome": "139540000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "26037000", "reportedCurrency": "USD", "netInterestIncome": "-65791000", "nonInterestIncome": "None", "operatingExpenses": "448612999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "-5727000", "costofGoodsAndServicesSold": "1478393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "337714000", "netIncomeFromContinuingOperations": "112085000" }, "balance": { "goodwill": "442643000", "inventory": "413825000", "commonStock": "20935000", "currentDebt": "None", "investments": "None", "totalAssets": "2456017000", "longTermDebt": "1037042000", "shortTermDebt": "39594000", "treasuryStock": "-413493000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "355028000", "reportedCurrency": "USD", "retainedEarnings": "607518000", "totalLiabilities": "1755866000", "otherCurrentAssets": "195694000", "totalCurrentAssets": "1106028000", "currentLongTermDebt": "9922000", "longTermInvestments": "None", "shortTermInvestments": "1703000", "currentNetReceivables": "278420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342565000", "currentAccountsPayable": "172537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505591000", "shortLongTermDebtTotal": "1207224000", "totalShareholderEquity": "700151000", "capitalLeaseObligations": "167902000", "otherCurrentLiabilities": "43412000", "totalCurrentLiabilities": "441822000", "otherNonCurrentLiabilities": "126510000", "totalNonCurrentLiabilities": "1306620000", "cashAndShortTermInvestments": "218089000", "commonStockSharesOutstanding": "45015000", "intangibleAssetsExcludingGoodwill": "355028000", "cashAndCashEquivalentsAtCarryingValue": "218089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53429000", "profitLoss": "None", "dividendPayout": "14529000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "34080000", "operatingCashflow": "134008000", "capitalExpenditures": "48998000", "changeInReceivables": "-62366000", "changeInExchangeRate": "2377000", "cashflowFromFinancing": "68190000", "cashflowFromInvestment": "-59307000", "stockBasedCompensation": "17580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 2209289000, "cost_of_revenue": 1614020000, "gross_profit": 595269000, "ebit": 140244000, "ebitda": 202092000, "pretax_income": 72178000, "tax_provision": 26556000, "net_income": 37287000, "net_income_to_common": 37287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72377000, "total_current_assets": 925179000, "total_assets": 2074939000, "short_term_debt": 10525000, "long_term_debt": 1093749000, "total_debt": 1104274000, "total_liabilities": 1597176000, "total_equity": 477763000, "shares_outstanding": 42888000, "goodwill_and_intangibles": 793706000 }, "cash_flow": { "operating_cash_flow": 111835000, "capital_expenditure": 45361000, "free_cash_flow": 157196000, "dividends_paid": 13676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267585, "ticker_id": 1728, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140244000", "ebitda": "202092000", "netIncome": "37287000", "grossProfit": "595269000", "depreciation": "None", "totalRevenue": "2209289000", "costOfRevenue": "1614020000", "interestIncome": "67260000", "incomeBeforeTax": "72178000", "interestExpense": "68066000", "operatingIncome": "135265000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "26556000", "reportedCurrency": "USD", "netInterestIncome": "-67260000", "nonInterestIncome": "None", "operatingExpenses": "460004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61848000", "sellingGeneralAndAdministrative": "388504000", "netIncomeFromContinuingOperations": "45622000" }, "balance": { "goodwill": "437067000", "inventory": "442121000", "commonStock": "20694000", "currentDebt": "None", "investments": "None", "totalAssets": "2074939000", "longTermDebt": "1093749000", "shortTermDebt": "10525000", "treasuryStock": "-536308000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "356639000", "reportedCurrency": "USD", "retainedEarnings": "568516000", "totalLiabilities": "1597176000", "otherCurrentAssets": "146231000", "totalCurrentAssets": "925179000", "currentLongTermDebt": "10525000", "longTermInvestments": "None", "shortTermInvestments": "1518000", "currentNetReceivables": "264450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149760000", "currentAccountsPayable": "250576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337326000", "shortLongTermDebtTotal": "1104274000", "totalShareholderEquity": "477763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3481000", "totalCurrentLiabilities": "390099000", "otherNonCurrentLiabilities": "109997000", "totalNonCurrentLiabilities": "1207077000", "cashAndShortTermInvestments": "72377000", "commonStockSharesOutstanding": "42888000", "intangibleAssetsExcludingGoodwill": "356639000", "cashAndCashEquivalentsAtCarryingValue": "72377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25470000", "profitLoss": "None", "dividendPayout": "13676000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-31775000", "operatingCashflow": "111835000", "capitalExpenditures": "45361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34976000", "cashflowFromInvestment": "-74553000", "stockBasedCompensation": "15914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2209289000, "cost_of_revenue": 1614020000, "gross_profit": 595269000, "research_and_development": 15400000, "selling_general_admin": 388504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140244000, "depreciation_amortisation": 61848000, "ebitda": 202092000, "interest_expense": 68066000, "interest_income": null, "other_non_operating": null, "pretax_income": 72178000, "tax_provision": 26556000, "effective_tax_rate": null, "net_income": 37287000, "net_income_continuing_ops": 45622000, "net_income_to_common": 37287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72377000, "short_term_investments": 1518000, "net_receivables": 264450000, "inventory": 442121000, "other_current_assets": null, "total_current_assets": 925179000, "net_ppe": null, "goodwill": 437067000, "intangible_assets": 356639000, "goodwill_and_intangibles": 793706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149760000, "total_assets": 2074939000, "short_term_debt": 10525000, "accounts_payable": 250576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390099000, "long_term_debt": 1093749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1207077000, "total_liabilities": 1597176000, "total_debt": 1104274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568516000, "total_equity": 477763000, "shares_outstanding": 42888000, "operating_cash_flow": 111835000, "stock_based_compensation": 15914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74553000, "dividends_paid": 13676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34976000, "free_cash_flow": 157196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140244000", "ebitda": "202092000", "netIncome": "37287000", "grossProfit": "595269000", "depreciation": "None", "totalRevenue": "2209289000", "costOfRevenue": "1614020000", "interestIncome": "67260000", "incomeBeforeTax": "72178000", "interestExpense": "68066000", "operatingIncome": "135265000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "26556000", "reportedCurrency": "USD", "netInterestIncome": "-67260000", "nonInterestIncome": "None", "operatingExpenses": "460004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61848000", "sellingGeneralAndAdministrative": "388504000", "netIncomeFromContinuingOperations": "45622000" }, "balance": { "goodwill": "437067000", "inventory": "442121000", "commonStock": "20694000", "currentDebt": "None", "investments": "None", "totalAssets": "2074939000", "longTermDebt": "1093749000", "shortTermDebt": "10525000", "treasuryStock": "-536308000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "356639000", "reportedCurrency": "USD", "retainedEarnings": "568516000", "totalLiabilities": "1597176000", "otherCurrentAssets": "146231000", "totalCurrentAssets": "925179000", "currentLongTermDebt": "10525000", "longTermInvestments": "None", "shortTermInvestments": "1518000", "currentNetReceivables": "264450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149760000", "currentAccountsPayable": "250576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337326000", "shortLongTermDebtTotal": "1104274000", "totalShareholderEquity": "477763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3481000", "totalCurrentLiabilities": "390099000", "otherNonCurrentLiabilities": "109997000", "totalNonCurrentLiabilities": "1207077000", "cashAndShortTermInvestments": "72377000", "commonStockSharesOutstanding": "42888000", "intangibleAssetsExcludingGoodwill": "356639000", "cashAndCashEquivalentsAtCarryingValue": "72377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25470000", "profitLoss": "None", "dividendPayout": "13676000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-31775000", "operatingCashflow": "111835000", "capitalExpenditures": "45361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34976000", "cashflowFromInvestment": "-74553000", "stockBasedCompensation": "15914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 1977918000, "cost_of_revenue": 1448358000, "gross_profit": 529560000, "ebit": 99378000, "ebitda": 155181000, "pretax_income": 33810000, "tax_provision": 555000, "net_income": 125678000, "net_income_to_common": 125678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69758000, "total_current_assets": 912874000, "total_assets": 2084890000, "short_term_debt": 13011000, "long_term_debt": 1108071000, "total_debt": 1121082000, "total_liabilities": 1610499000, "total_equity": 474391000, "shares_outstanding": 42422000, "goodwill_and_intangibles": 810253000 }, "cash_flow": { "operating_cash_flow": 12568000, "capital_expenditure": 50138000, "free_cash_flow": 62706000, "dividends_paid": 49797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267590, "ticker_id": 1728, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99378000", "ebitda": "155181000", "netIncome": "125678000", "grossProfit": "529560000", "depreciation": "None", "totalRevenue": "1977918000", "costOfRevenue": "1448358000", "interestIncome": "1697000", "incomeBeforeTax": "33810000", "interestExpense": "65568000", "operatingIncome": "96450000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "555000", "reportedCurrency": "USD", "netInterestIncome": "-63871000", "nonInterestIncome": "None", "operatingExpenses": "433110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "2928000", "costofGoodsAndServicesSold": "1448358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55803000", "sellingGeneralAndAdministrative": "370410000", "netIncomeFromContinuingOperations": "49636000" }, "balance": { "goodwill": "439395000", "inventory": "398359000", "commonStock": "20380000", "currentDebt": "None", "investments": "None", "totalAssets": "2084890000", "longTermDebt": "1108071000", "shortTermDebt": "13011000", "treasuryStock": "-534830000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "370858000", "reportedCurrency": "USD", "retainedEarnings": "550523000", "totalLiabilities": "1610499000", "otherCurrentAssets": "164248000", "totalCurrentAssets": "912874000", "currentLongTermDebt": "13011000", "longTermInvestments": "None", "shortTermInvestments": "2644000", "currentNetReceivables": "280509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172016000", "currentAccountsPayable": "233658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342492000", "shortLongTermDebtTotal": "1121082000", "totalShareholderEquity": "474391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138386000", "totalCurrentLiabilities": "393071000", "otherNonCurrentLiabilities": "106710000", "totalNonCurrentLiabilities": "1217428000", "cashAndShortTermInvestments": "69758000", "commonStockSharesOutstanding": "42422000", "intangibleAssetsExcludingGoodwill": "370858000", "cashAndCashEquivalentsAtCarryingValue": "69758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33255000", "profitLoss": "None", "dividendPayout": "49797000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-52122000", "operatingCashflow": "12568000", "capitalExpenditures": "50138000", "changeInReceivables": "2681000", "changeInExchangeRate": "1173000", "cashflowFromFinancing": "16524000", "cashflowFromInvestment": "-8188000", "stockBasedCompensation": "19610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1977918000, "cost_of_revenue": 1448358000, "gross_profit": 529560000, "research_and_development": 15400000, "selling_general_admin": 370410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99378000, "depreciation_amortisation": 55803000, "ebitda": 155181000, "interest_expense": 65568000, "interest_income": null, "other_non_operating": null, "pretax_income": 33810000, "tax_provision": 555000, "effective_tax_rate": null, "net_income": 125678000, "net_income_continuing_ops": 49636000, "net_income_to_common": 125678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69758000, "short_term_investments": 2644000, "net_receivables": 280509000, "inventory": 398359000, "other_current_assets": null, "total_current_assets": 912874000, "net_ppe": null, "goodwill": 439395000, "intangible_assets": 370858000, "goodwill_and_intangibles": 810253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172016000, "total_assets": 2084890000, "short_term_debt": 13011000, "accounts_payable": 233658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393071000, "long_term_debt": 1108071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217428000, "total_liabilities": 1610499000, "total_debt": 1121082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 550523000, "total_equity": 474391000, "shares_outstanding": 42422000, "operating_cash_flow": 12568000, "stock_based_compensation": 19610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8188000, "dividends_paid": 49797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16524000, "free_cash_flow": 62706000, "net_change_in_cash": 22077000 }, "raw_data": { "income": { "ebit": "99378000", "ebitda": "155181000", "netIncome": "125678000", "grossProfit": "529560000", "depreciation": "None", "totalRevenue": "1977918000", "costOfRevenue": "1448358000", "interestIncome": "1697000", "incomeBeforeTax": "33810000", "interestExpense": "65568000", "operatingIncome": "96450000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "555000", "reportedCurrency": "USD", "netInterestIncome": "-63871000", "nonInterestIncome": "None", "operatingExpenses": "433110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "2928000", "costofGoodsAndServicesSold": "1448358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55803000", "sellingGeneralAndAdministrative": "370410000", "netIncomeFromContinuingOperations": "49636000" }, "balance": { "goodwill": "439395000", "inventory": "398359000", "commonStock": "20380000", "currentDebt": "None", "investments": "None", "totalAssets": "2084890000", "longTermDebt": "1108071000", "shortTermDebt": "13011000", "treasuryStock": "-534830000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "370858000", "reportedCurrency": "USD", "retainedEarnings": "550523000", "totalLiabilities": "1610499000", "otherCurrentAssets": "164248000", "totalCurrentAssets": "912874000", "currentLongTermDebt": "13011000", "longTermInvestments": "None", "shortTermInvestments": "2644000", "currentNetReceivables": "280509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172016000", "currentAccountsPayable": "233658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342492000", "shortLongTermDebtTotal": "1121082000", "totalShareholderEquity": "474391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138386000", "totalCurrentLiabilities": "393071000", "otherNonCurrentLiabilities": "106710000", "totalNonCurrentLiabilities": "1217428000", "cashAndShortTermInvestments": "69758000", "commonStockSharesOutstanding": "42422000", "intangibleAssetsExcludingGoodwill": "370858000", "cashAndCashEquivalentsAtCarryingValue": "69758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33255000", "profitLoss": "None", "dividendPayout": "49797000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-52122000", "operatingCashflow": "12568000", "capitalExpenditures": "50138000", "changeInReceivables": "2681000", "changeInExchangeRate": "1173000", "cashflowFromFinancing": "16524000", "cashflowFromInvestment": "-8188000", "stockBasedCompensation": "19610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 421860000, "cost_of_revenue": 229871000, "gross_profit": 191989000, "ebit": 87086000, "ebitda": 97149000, "pretax_income": 64975000, "tax_provision": 18038000, "net_income": 41966000, "net_income_to_common": 41966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109672000, "total_current_assets": 1229804000, "total_assets": 2066273000, "short_term_debt": 25250000, "long_term_debt": 1394836000, "total_debt": 1420086000, "total_liabilities": 1971826000, "total_equity": 94447000, "shares_outstanding": 45690000, "goodwill_and_intangibles": 541228000 }, "cash_flow": { "operating_cash_flow": 22235000, "capital_expenditure": 9990000, "free_cash_flow": 32225000, "dividends_paid": 10022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267552, "ticker_id": 1728, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87086000", "ebitda": "97149000", "netIncome": "41966000", "grossProfit": "191989000", "depreciation": "None", "totalRevenue": "421860000", "costOfRevenue": "229871000", "interestIncome": "4000", "incomeBeforeTax": "64975000", "interestExpense": "21137000", "operatingIncome": "87346000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18038000", "reportedCurrency": "USD", "netInterestIncome": "-21133000", "nonInterestIncome": "None", "operatingExpenses": "104643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10063000", "sellingGeneralAndAdministrative": "104643000", "netIncomeFromContinuingOperations": "46937000" }, "balance": { "goodwill": "191253000", "inventory": "184163000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2066273000", "longTermDebt": "1394836000", "shortTermDebt": "25250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "349975000", "reportedCurrency": "USD", "retainedEarnings": "542660000", "totalLiabilities": "1971826000", "otherCurrentAssets": "735063000", "totalCurrentAssets": "1229804000", "currentLongTermDebt": "8018000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836469000", "currentAccountsPayable": "84805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475287000", "totalShareholderEquity": "94447000", "capitalLeaseObligations": "72433000", "otherCurrentLiabilities": "319566000", "totalCurrentLiabilities": "429621000", "otherNonCurrentLiabilities": "92168000", "totalNonCurrentLiabilities": "1542205000", "cashAndShortTermInvestments": "109672000", "commonStockSharesOutstanding": "45690000", "intangibleAssetsExcludingGoodwill": "349975000", "cashAndCashEquivalentsAtCarryingValue": "109672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46937000", "profitLoss": "None", "dividendPayout": "10022000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14476000", "operatingCashflow": "22235000", "capitalExpenditures": "9990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3736000", "cashflowFromInvestment": "-11408000", "stockBasedCompensation": "7331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421860000, "cost_of_revenue": 229871000, "gross_profit": 191989000, "research_and_development": null, "selling_general_admin": 104643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87086000, "depreciation_amortisation": 10063000, "ebitda": 97149000, "interest_expense": 21137000, "interest_income": null, "other_non_operating": null, "pretax_income": 64975000, "tax_provision": 18038000, "effective_tax_rate": null, "net_income": 41966000, "net_income_continuing_ops": 46937000, "net_income_to_common": 41966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109672000, "short_term_investments": null, "net_receivables": 200906000, "inventory": 184163000, "other_current_assets": null, "total_current_assets": 1229804000, "net_ppe": null, "goodwill": 191253000, "intangible_assets": 349975000, "goodwill_and_intangibles": 541228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836469000, "total_assets": 2066273000, "short_term_debt": 25250000, "accounts_payable": 84805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429621000, "long_term_debt": 1394836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1542205000, "total_liabilities": 1971826000, "total_debt": 1420086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542660000, "total_equity": 94447000, "shares_outstanding": 45690000, "operating_cash_flow": 22235000, "stock_based_compensation": 7331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11408000, "dividends_paid": 10022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3736000, "free_cash_flow": 32225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87086000", "ebitda": "97149000", "netIncome": "41966000", "grossProfit": "191989000", "depreciation": "None", "totalRevenue": "421860000", "costOfRevenue": "229871000", "interestIncome": "4000", "incomeBeforeTax": "64975000", "interestExpense": "21137000", "operatingIncome": "87346000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18038000", "reportedCurrency": "USD", "netInterestIncome": "-21133000", "nonInterestIncome": "None", "operatingExpenses": "104643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10063000", "sellingGeneralAndAdministrative": "104643000", "netIncomeFromContinuingOperations": "46937000" }, "balance": { "goodwill": "191253000", "inventory": "184163000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2066273000", "longTermDebt": "1394836000", "shortTermDebt": "25250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "349975000", "reportedCurrency": "USD", "retainedEarnings": "542660000", "totalLiabilities": "1971826000", "otherCurrentAssets": "735063000", "totalCurrentAssets": "1229804000", "currentLongTermDebt": "8018000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836469000", "currentAccountsPayable": "84805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475287000", "totalShareholderEquity": "94447000", "capitalLeaseObligations": "72433000", "otherCurrentLiabilities": "319566000", "totalCurrentLiabilities": "429621000", "otherNonCurrentLiabilities": "92168000", "totalNonCurrentLiabilities": "1542205000", "cashAndShortTermInvestments": "109672000", "commonStockSharesOutstanding": "45690000", "intangibleAssetsExcludingGoodwill": "349975000", "cashAndCashEquivalentsAtCarryingValue": "109672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46937000", "profitLoss": "None", "dividendPayout": "10022000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14476000", "operatingCashflow": "22235000", "capitalExpenditures": "9990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3736000", "cashflowFromInvestment": "-11408000", "stockBasedCompensation": "7331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 649088000, "cost_of_revenue": 382323000, "gross_profit": 266765000, "ebit": 113429000, "ebitda": 129132000, "pretax_income": 89966000, "tax_provision": 25579000, "net_income": 64387000, "net_income_to_common": 64387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95280000, "total_current_assets": 873385000, "total_assets": 2054802000, "short_term_debt": 42489000, "long_term_debt": 1346110000, "total_debt": 1388599000, "total_liabilities": 1945899000, "total_equity": 108903000, "shares_outstanding": 45765000, "goodwill_and_intangibles": 676261000 }, "cash_flow": { "operating_cash_flow": 106992000, "capital_expenditure": 7662000, "free_cash_flow": 114654000, "dividends_paid": 11196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267553, "ticker_id": 1728, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113429000", "ebitda": "129132000", "netIncome": "64387000", "grossProfit": "266765000", "depreciation": "None", "totalRevenue": "649088000", "costOfRevenue": "382323000", "interestIncome": "357000", "incomeBeforeTax": "89966000", "interestExpense": "23463000", "operatingIncome": "114855000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25579000", "reportedCurrency": "USD", "netInterestIncome": "-23106000", "nonInterestIncome": "None", "operatingExpenses": "151910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15703000", "sellingGeneralAndAdministrative": "151910000", "netIncomeFromContinuingOperations": "64387000" }, "balance": { "goodwill": "192917000", "inventory": "440320000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2054802000", "longTermDebt": "1346110000", "shortTermDebt": "42489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "483344000", "reportedCurrency": "USD", "retainedEarnings": "533346000", "totalLiabilities": "1945899000", "otherCurrentAssets": "63830000", "totalCurrentAssets": "873385000", "currentLongTermDebt": "8119000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181417000", "currentAccountsPayable": "138835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474265000", "shortLongTermDebtTotal": "1707197000", "totalShareholderEquity": "108903000", "capitalLeaseObligations": "193669000", "otherCurrentLiabilities": "160520000", "totalCurrentLiabilities": "341844000", "otherNonCurrentLiabilities": "93903000", "totalNonCurrentLiabilities": "1604054999", "cashAndShortTermInvestments": "95280000", "commonStockSharesOutstanding": "45765000", "intangibleAssetsExcludingGoodwill": "483344000", "cashAndCashEquivalentsAtCarryingValue": "95280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64387000", "profitLoss": "None", "dividendPayout": "11196000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1939000", "operatingCashflow": "106992000", "capitalExpenditures": "7662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101554000", "cashflowFromInvestment": "-8392000", "stockBasedCompensation": "6427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649088000, "cost_of_revenue": 382323000, "gross_profit": 266765000, "research_and_development": null, "selling_general_admin": 151910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113429000, "depreciation_amortisation": 15703000, "ebitda": 129132000, "interest_expense": 23463000, "interest_income": null, "other_non_operating": null, "pretax_income": 89966000, "tax_provision": 25579000, "effective_tax_rate": null, "net_income": 64387000, "net_income_continuing_ops": 64387000, "net_income_to_common": 64387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95280000, "short_term_investments": null, "net_receivables": 273955000, "inventory": 440320000, "other_current_assets": null, "total_current_assets": 873385000, "net_ppe": null, "goodwill": 192917000, "intangible_assets": 483344000, "goodwill_and_intangibles": 676261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1181417000, "total_assets": 2054802000, "short_term_debt": 42489000, "accounts_payable": 138835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341844000, "long_term_debt": 1346110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604054999, "total_liabilities": 1945899000, "total_debt": 1388599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533346000, "total_equity": 108903000, "shares_outstanding": 45765000, "operating_cash_flow": 106992000, "stock_based_compensation": 6427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8392000, "dividends_paid": 11196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101554000, "free_cash_flow": 114654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113429000", "ebitda": "129132000", "netIncome": "64387000", "grossProfit": "266765000", "depreciation": "None", "totalRevenue": "649088000", "costOfRevenue": "382323000", "interestIncome": "357000", "incomeBeforeTax": "89966000", "interestExpense": "23463000", "operatingIncome": "114855000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25579000", "reportedCurrency": "USD", "netInterestIncome": "-23106000", "nonInterestIncome": "None", "operatingExpenses": "151910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15703000", "sellingGeneralAndAdministrative": "151910000", "netIncomeFromContinuingOperations": "64387000" }, "balance": { "goodwill": "192917000", "inventory": "440320000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2054802000", "longTermDebt": "1346110000", "shortTermDebt": "42489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "483344000", "reportedCurrency": "USD", "retainedEarnings": "533346000", "totalLiabilities": "1945899000", "otherCurrentAssets": "63830000", "totalCurrentAssets": "873385000", "currentLongTermDebt": "8119000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181417000", "currentAccountsPayable": "138835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474265000", "shortLongTermDebtTotal": "1707197000", "totalShareholderEquity": "108903000", "capitalLeaseObligations": "193669000", "otherCurrentLiabilities": "160520000", "totalCurrentLiabilities": "341844000", "otherNonCurrentLiabilities": "93903000", "totalNonCurrentLiabilities": "1604054999", "cashAndShortTermInvestments": "95280000", "commonStockSharesOutstanding": "45765000", "intangibleAssetsExcludingGoodwill": "483344000", "cashAndCashEquivalentsAtCarryingValue": "95280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64387000", "profitLoss": "None", "dividendPayout": "11196000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1939000", "operatingCashflow": "106992000", "capitalExpenditures": "7662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101554000", "cashflowFromInvestment": "-8392000", "stockBasedCompensation": "6427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 662182000, "cost_of_revenue": 385912000, "gross_profit": 276270000, "ebit": 123572000, "ebitda": 139500000, "pretax_income": 100514000, "tax_provision": 56878000, "net_income": 43636000, "net_income_to_common": 43636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99045000, "total_current_assets": 890594000, "total_assets": 2063637000, "short_term_debt": 40410000, "long_term_debt": 1404387000, "total_debt": 1444797000, "total_liabilities": 1989665000, "total_equity": 73972000, "shares_outstanding": 45998000, "goodwill_and_intangibles": 681031000 }, "cash_flow": { "operating_cash_flow": 74357000, "capital_expenditure": 12568000, "free_cash_flow": 86925000, "dividends_paid": 8070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267554, "ticker_id": 1728, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123572000", "ebitda": "139500000", "netIncome": "43636000", "grossProfit": "276270000", "depreciation": "None", "totalRevenue": "662182000", "costOfRevenue": "385912000", "interestIncome": "4342000", "incomeBeforeTax": "100514000", "interestExpense": "23058000", "operatingIncome": "119019000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "56878000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "157251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15928000", "sellingGeneralAndAdministrative": "291882000", "netIncomeFromContinuingOperations": "43636000" }, "balance": { "goodwill": "192917000", "inventory": "440772000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2063637000", "longTermDebt": "1404387000", "shortTermDebt": "40410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "488114000", "reportedCurrency": "USD", "retainedEarnings": "479048000", "totalLiabilities": "1989665000", "otherCurrentAssets": "59970000", "totalCurrentAssets": "890594000", "currentLongTermDebt": "8103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173043000", "currentAccountsPayable": "137484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461357000", "shortLongTermDebtTotal": "1592000000", "totalShareholderEquity": "73972000", "capitalLeaseObligations": "179510000", "otherCurrentLiabilities": "156663000", "totalCurrentLiabilities": "334557000", "otherNonCurrentLiabilities": "98748000", "totalNonCurrentLiabilities": "1655108000", "cashAndShortTermInvestments": "99045000", "commonStockSharesOutstanding": "45998000", "intangibleAssetsExcludingGoodwill": "488114000", "cashAndCashEquivalentsAtCarryingValue": "99045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43636000", "profitLoss": "None", "dividendPayout": "8070000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4299000", "operatingCashflow": "74357000", "capitalExpenditures": "12568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69209000", "cashflowFromInvestment": "-12457000", "stockBasedCompensation": "7622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662182000, "cost_of_revenue": 385912000, "gross_profit": 276270000, "research_and_development": null, "selling_general_admin": 291882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123572000, "depreciation_amortisation": 15928000, "ebitda": 139500000, "interest_expense": 23058000, "interest_income": null, "other_non_operating": null, "pretax_income": 100514000, "tax_provision": 56878000, "effective_tax_rate": null, "net_income": 43636000, "net_income_continuing_ops": 43636000, "net_income_to_common": 43636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99045000, "short_term_investments": null, "net_receivables": 290807000, "inventory": 440772000, "other_current_assets": null, "total_current_assets": 890594000, "net_ppe": null, "goodwill": 192917000, "intangible_assets": 488114000, "goodwill_and_intangibles": 681031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1173043000, "total_assets": 2063637000, "short_term_debt": 40410000, "accounts_payable": 137484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334557000, "long_term_debt": 1404387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1655108000, "total_liabilities": 1989665000, "total_debt": 1444797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479048000, "total_equity": 73972000, "shares_outstanding": 45998000, "operating_cash_flow": 74357000, "stock_based_compensation": 7622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12457000, "dividends_paid": 8070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69209000, "free_cash_flow": 86925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123572000", "ebitda": "139500000", "netIncome": "43636000", "grossProfit": "276270000", "depreciation": "None", "totalRevenue": "662182000", "costOfRevenue": "385912000", "interestIncome": "4342000", "incomeBeforeTax": "100514000", "interestExpense": "23058000", "operatingIncome": "119019000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "56878000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "157251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15928000", "sellingGeneralAndAdministrative": "291882000", "netIncomeFromContinuingOperations": "43636000" }, "balance": { "goodwill": "192917000", "inventory": "440772000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2063637000", "longTermDebt": "1404387000", "shortTermDebt": "40410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "488114000", "reportedCurrency": "USD", "retainedEarnings": "479048000", "totalLiabilities": "1989665000", "otherCurrentAssets": "59970000", "totalCurrentAssets": "890594000", "currentLongTermDebt": "8103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173043000", "currentAccountsPayable": "137484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461357000", "shortLongTermDebtTotal": "1592000000", "totalShareholderEquity": "73972000", "capitalLeaseObligations": "179510000", "otherCurrentLiabilities": "156663000", "totalCurrentLiabilities": "334557000", "otherNonCurrentLiabilities": "98748000", "totalNonCurrentLiabilities": "1655108000", "cashAndShortTermInvestments": "99045000", "commonStockSharesOutstanding": "45998000", "intangibleAssetsExcludingGoodwill": "488114000", "cashAndCashEquivalentsAtCarryingValue": "99045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43636000", "profitLoss": "None", "dividendPayout": "8070000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4299000", "operatingCashflow": "74357000", "capitalExpenditures": "12568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69209000", "cashflowFromInvestment": "-12457000", "stockBasedCompensation": "7622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 613627000, "cost_of_revenue": 348379000, "gross_profit": 265248000, "ebit": -125063000, "ebitda": -109241000, "pretax_income": -149200000, "tax_provision": -29061000, "net_income": -120139000, "net_income_to_common": -120139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107279000, "total_current_assets": 912292000, "total_assets": 2087320000, "short_term_debt": 40120000, "long_term_debt": 1442855000, "total_debt": 1482975000, "total_liabilities": 2023420000, "total_equity": 63900000, "shares_outstanding": 46911000, "goodwill_and_intangibles": 686760000 }, "cash_flow": { "operating_cash_flow": 122525000, "capital_expenditure": 8693000, "free_cash_flow": 131218000, "dividends_paid": 8181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267556, "ticker_id": 1728, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125063000", "ebitda": "-109241000", "netIncome": "-120139000", "grossProfit": "265248000", "depreciation": "None", "totalRevenue": "613627000", "costOfRevenue": "348379000", "interestIncome": "2173000", "incomeBeforeTax": "-149200000", "interestExpense": "24137000", "operatingIncome": "-126001000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-29061000", "reportedCurrency": "USD", "netInterestIncome": "-21964000", "nonInterestIncome": "None", "operatingExpenses": "391249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15822000", "sellingGeneralAndAdministrative": "145941000", "netIncomeFromContinuingOperations": "-120139000" }, "balance": { "goodwill": "192917000", "inventory": "445913000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2087320000", "longTermDebt": "1442855000", "shortTermDebt": "40120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "493843000", "reportedCurrency": "USD", "retainedEarnings": "443761000", "totalLiabilities": "2023420000", "otherCurrentAssets": "87468000", "totalCurrentAssets": "912292000", "currentLongTermDebt": "8123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175028000", "currentAccountsPayable": "130773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455204000", "shortLongTermDebtTotal": "1625188000", "totalShareholderEquity": "63900000", "capitalLeaseObligations": "174210000", "otherCurrentLiabilities": "167068000", "totalCurrentLiabilities": "337961000", "otherNonCurrentLiabilities": "95901000", "totalNonCurrentLiabilities": "1685459000", "cashAndShortTermInvestments": "107279000", "commonStockSharesOutstanding": "46911000", "intangibleAssetsExcludingGoodwill": "493843000", "cashAndCashEquivalentsAtCarryingValue": "107279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120139000", "profitLoss": "None", "dividendPayout": "8181000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10678000", "operatingCashflow": "122525000", "capitalExpenditures": "8693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135538000", "cashflowFromInvestment": "-8373000", "stockBasedCompensation": "5968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613627000, "cost_of_revenue": 348379000, "gross_profit": 265248000, "research_and_development": null, "selling_general_admin": 145941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125063000, "depreciation_amortisation": 15822000, "ebitda": -109241000, "interest_expense": 24137000, "interest_income": null, "other_non_operating": null, "pretax_income": -149200000, "tax_provision": -29061000, "effective_tax_rate": null, "net_income": -120139000, "net_income_continuing_ops": -120139000, "net_income_to_common": -120139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107279000, "short_term_investments": null, "net_receivables": 271632000, "inventory": 445913000, "other_current_assets": null, "total_current_assets": 912292000, "net_ppe": null, "goodwill": 192917000, "intangible_assets": 493843000, "goodwill_and_intangibles": 686760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175028000, "total_assets": 2087320000, "short_term_debt": 40120000, "accounts_payable": 130773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337961000, "long_term_debt": 1442855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1685459000, "total_liabilities": 2023420000, "total_debt": 1482975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 443761000, "total_equity": 63900000, "shares_outstanding": 46911000, "operating_cash_flow": 122525000, "stock_based_compensation": 5968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8373000, "dividends_paid": 8181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135538000, "free_cash_flow": 131218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125063000", "ebitda": "-109241000", "netIncome": "-120139000", "grossProfit": "265248000", "depreciation": "None", "totalRevenue": "613627000", "costOfRevenue": "348379000", "interestIncome": "2173000", "incomeBeforeTax": "-149200000", "interestExpense": "24137000", "operatingIncome": "-126001000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-29061000", "reportedCurrency": "USD", "netInterestIncome": "-21964000", "nonInterestIncome": "None", "operatingExpenses": "391249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15822000", "sellingGeneralAndAdministrative": "145941000", "netIncomeFromContinuingOperations": "-120139000" }, "balance": { "goodwill": "192917000", "inventory": "445913000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2087320000", "longTermDebt": "1442855000", "shortTermDebt": "40120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "493843000", "reportedCurrency": "USD", "retainedEarnings": "443761000", "totalLiabilities": "2023420000", "otherCurrentAssets": "87468000", "totalCurrentAssets": "912292000", "currentLongTermDebt": "8123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175028000", "currentAccountsPayable": "130773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455204000", "shortLongTermDebtTotal": "1625188000", "totalShareholderEquity": "63900000", "capitalLeaseObligations": "174210000", "otherCurrentLiabilities": "167068000", "totalCurrentLiabilities": "337961000", "otherNonCurrentLiabilities": "95901000", "totalNonCurrentLiabilities": "1685459000", "cashAndShortTermInvestments": "107279000", "commonStockSharesOutstanding": "46911000", "intangibleAssetsExcludingGoodwill": "493843000", "cashAndCashEquivalentsAtCarryingValue": "107279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120139000", "profitLoss": "None", "dividendPayout": "8181000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10678000", "operatingCashflow": "122525000", "capitalExpenditures": "8693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135538000", "cashflowFromInvestment": "-8373000", "stockBasedCompensation": "5968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 611746000, "cost_of_revenue": 359535000, "gross_profit": 252211000, "ebit": 102567000, "ebitda": 118217000, "pretax_income": 78637000, "tax_provision": 21875000, "net_income": 56762000, "net_income_to_common": 56762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127821000, "total_current_assets": 920495000, "total_assets": 2343941000, "short_term_debt": 40578000, "long_term_debt": 1528838000, "total_debt": 1569416000, "total_liabilities": 2129199000, "total_equity": 214742000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 933969000 }, "cash_flow": { "operating_cash_flow": 16394000, "capital_expenditure": 13718000, "free_cash_flow": 30112000, "dividends_paid": 14404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267557, "ticker_id": 1728, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102567000", "ebitda": "118217000", "netIncome": "56762000", "grossProfit": "252211000", "depreciation": "None", "totalRevenue": "611746000", "costOfRevenue": "359535000", "interestIncome": "708000", "incomeBeforeTax": "78637000", "interestExpense": "23930000", "operatingIncome": "101164000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21875000", "reportedCurrency": "USD", "netInterestIncome": "-23222000", "nonInterestIncome": "None", "operatingExpenses": "151047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15650000", "sellingGeneralAndAdministrative": "151047000", "netIncomeFromContinuingOperations": "56762000" }, "balance": { "goodwill": "329529000", "inventory": "431335000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2343941000", "longTermDebt": "1528838000", "shortTermDebt": "40578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "604440000", "reportedCurrency": "USD", "retainedEarnings": "572365000", "totalLiabilities": "2129199000", "otherCurrentAssets": "59858000", "totalCurrentAssets": "920495000", "currentLongTermDebt": "8133000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423446000", "currentAccountsPayable": "140566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455325000", "shortLongTermDebtTotal": "1711986000", "totalShareholderEquity": "214742000", "capitalLeaseObligations": "175015000", "otherCurrentLiabilities": "149689000", "totalCurrentLiabilities": "330833000", "otherNonCurrentLiabilities": "122726000", "totalNonCurrentLiabilities": "1798366000", "cashAndShortTermInvestments": "127821000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "604440000", "cashAndCashEquivalentsAtCarryingValue": "127821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56762000", "profitLoss": "None", "dividendPayout": "14404000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11535000", "operatingCashflow": "16394000", "capitalExpenditures": "13718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25879000", "cashflowFromInvestment": "-13226000", "stockBasedCompensation": "6515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611746000, "cost_of_revenue": 359535000, "gross_profit": 252211000, "research_and_development": null, "selling_general_admin": 151047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102567000, "depreciation_amortisation": 15650000, "ebitda": 118217000, "interest_expense": 23930000, "interest_income": null, "other_non_operating": null, "pretax_income": 78637000, "tax_provision": 21875000, "effective_tax_rate": null, "net_income": 56762000, "net_income_continuing_ops": 56762000, "net_income_to_common": 56762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127821000, "short_term_investments": null, "net_receivables": 301481000, "inventory": 431335000, "other_current_assets": null, "total_current_assets": 920495000, "net_ppe": null, "goodwill": 329529000, "intangible_assets": 604440000, "goodwill_and_intangibles": 933969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1423446000, "total_assets": 2343941000, "short_term_debt": 40578000, "accounts_payable": 140566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330833000, "long_term_debt": 1528838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1798366000, "total_liabilities": 2129199000, "total_debt": 1569416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572365000, "total_equity": 214742000, "shares_outstanding": 46900000, "operating_cash_flow": 16394000, "stock_based_compensation": 6515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13226000, "dividends_paid": 14404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25879000, "free_cash_flow": 30112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102567000", "ebitda": "118217000", "netIncome": "56762000", "grossProfit": "252211000", "depreciation": "None", "totalRevenue": "611746000", "costOfRevenue": "359535000", "interestIncome": "708000", "incomeBeforeTax": "78637000", "interestExpense": "23930000", "operatingIncome": "101164000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21875000", "reportedCurrency": "USD", "netInterestIncome": "-23222000", "nonInterestIncome": "None", "operatingExpenses": "151047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15650000", "sellingGeneralAndAdministrative": "151047000", "netIncomeFromContinuingOperations": "56762000" }, "balance": { "goodwill": "329529000", "inventory": "431335000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2343941000", "longTermDebt": "1528838000", "shortTermDebt": "40578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "604440000", "reportedCurrency": "USD", "retainedEarnings": "572365000", "totalLiabilities": "2129199000", "otherCurrentAssets": "59858000", "totalCurrentAssets": "920495000", "currentLongTermDebt": "8133000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423446000", "currentAccountsPayable": "140566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455325000", "shortLongTermDebtTotal": "1711986000", "totalShareholderEquity": "214742000", "capitalLeaseObligations": "175015000", "otherCurrentLiabilities": "149689000", "totalCurrentLiabilities": "330833000", "otherNonCurrentLiabilities": "122726000", "totalNonCurrentLiabilities": "1798366000", "cashAndShortTermInvestments": "127821000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "604440000", "cashAndCashEquivalentsAtCarryingValue": "127821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56762000", "profitLoss": "None", "dividendPayout": "14404000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11535000", "operatingCashflow": "16394000", "capitalExpenditures": "13718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25879000", "cashflowFromInvestment": "-13226000", "stockBasedCompensation": "6515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 632371000, "cost_of_revenue": 368095000, "gross_profit": 264276000, "ebit": 123912000, "ebitda": 139526000, "pretax_income": 97420000, "tax_provision": 26569000, "net_income": 70851000, "net_income_to_common": 70851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151952000, "total_current_assets": 895126000, "total_assets": 2325152000, "short_term_debt": 42071000, "long_term_debt": 1466889000, "total_debt": 1508960000, "total_liabilities": 2097376000, "total_equity": 227776000, "shares_outstanding": 47541000, "goodwill_and_intangibles": 938625000 }, "cash_flow": { "operating_cash_flow": 142742000, "capital_expenditure": 17456000, "free_cash_flow": 160198000, "dividends_paid": 9037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267558, "ticker_id": 1728, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123912000", "ebitda": "139526000", "netIncome": "70851000", "grossProfit": "264276000", "depreciation": "None", "totalRevenue": "632371000", "costOfRevenue": "368095000", "interestIncome": "406000", "incomeBeforeTax": "97420000", "interestExpense": "26492000", "operatingIncome": "112095000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26569000", "reportedCurrency": "USD", "netInterestIncome": "-26086000", "nonInterestIncome": "None", "operatingExpenses": "152181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15614000", "sellingGeneralAndAdministrative": "145941000", "netIncomeFromContinuingOperations": "70851000" }, "balance": { "goodwill": "329393000", "inventory": "418164000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2325152000", "longTermDebt": "1466889000", "shortTermDebt": "42071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "609232000", "reportedCurrency": "USD", "retainedEarnings": "524097000", "totalLiabilities": "2097376000", "otherCurrentAssets": "56059000", "totalCurrentAssets": "895126000", "currentLongTermDebt": "8143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430026000", "currentAccountsPayable": "142702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457739000", "shortLongTermDebtTotal": "1656423000", "totalShareholderEquity": "227776000", "capitalLeaseObligations": "181391000", "otherCurrentLiabilities": "171258000", "totalCurrentLiabilities": "356031000", "otherNonCurrentLiabilities": "123757000", "totalNonCurrentLiabilities": "1741345000", "cashAndShortTermInvestments": "151952000", "commonStockSharesOutstanding": "47541000", "intangibleAssetsExcludingGoodwill": "609232000", "cashAndCashEquivalentsAtCarryingValue": "151952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70851000", "profitLoss": "None", "dividendPayout": "9037000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-393000", "operatingCashflow": "142742000", "capitalExpenditures": "17456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108121000", "cashflowFromInvestment": "-236000", "stockBasedCompensation": "5378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 632371000, "cost_of_revenue": 368095000, "gross_profit": 264276000, "research_and_development": null, "selling_general_admin": 145941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123912000, "depreciation_amortisation": 15614000, "ebitda": 139526000, "interest_expense": 26492000, "interest_income": null, "other_non_operating": null, "pretax_income": 97420000, "tax_provision": 26569000, "effective_tax_rate": null, "net_income": 70851000, "net_income_continuing_ops": 70851000, "net_income_to_common": 70851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151952000, "short_term_investments": null, "net_receivables": 268951000, "inventory": 418164000, "other_current_assets": null, "total_current_assets": 895126000, "net_ppe": null, "goodwill": 329393000, "intangible_assets": 609232000, "goodwill_and_intangibles": 938625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1430026000, "total_assets": 2325152000, "short_term_debt": 42071000, "accounts_payable": 142702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356031000, "long_term_debt": 1466889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1741345000, "total_liabilities": 2097376000, "total_debt": 1508960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 524097000, "total_equity": 227776000, "shares_outstanding": 47541000, "operating_cash_flow": 142742000, "stock_based_compensation": 5378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236000, "dividends_paid": 9037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108121000, "free_cash_flow": 160198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123912000", "ebitda": "139526000", "netIncome": "70851000", "grossProfit": "264276000", "depreciation": "None", "totalRevenue": "632371000", "costOfRevenue": "368095000", "interestIncome": "406000", "incomeBeforeTax": "97420000", "interestExpense": "26492000", "operatingIncome": "112095000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26569000", "reportedCurrency": "USD", "netInterestIncome": "-26086000", "nonInterestIncome": "None", "operatingExpenses": "152181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15614000", "sellingGeneralAndAdministrative": "145941000", "netIncomeFromContinuingOperations": "70851000" }, "balance": { "goodwill": "329393000", "inventory": "418164000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2325152000", "longTermDebt": "1466889000", "shortTermDebt": "42071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "609232000", "reportedCurrency": "USD", "retainedEarnings": "524097000", "totalLiabilities": "2097376000", "otherCurrentAssets": "56059000", "totalCurrentAssets": "895126000", "currentLongTermDebt": "8143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430026000", "currentAccountsPayable": "142702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457739000", "shortLongTermDebtTotal": "1656423000", "totalShareholderEquity": "227776000", "capitalLeaseObligations": "181391000", "otherCurrentLiabilities": "171258000", "totalCurrentLiabilities": "356031000", "otherNonCurrentLiabilities": "123757000", "totalNonCurrentLiabilities": "1741345000", "cashAndShortTermInvestments": "151952000", "commonStockSharesOutstanding": "47541000", "intangibleAssetsExcludingGoodwill": "609232000", "cashAndCashEquivalentsAtCarryingValue": "151952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70851000", "profitLoss": "None", "dividendPayout": "9037000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-393000", "operatingCashflow": "142742000", "capitalExpenditures": "17456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108121000", "cashflowFromInvestment": "-236000", "stockBasedCompensation": "5378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 659673000, "cost_of_revenue": 396193000, "gross_profit": 263480000, "ebit": 112540000, "ebitda": 128094000, "pretax_income": 86926000, "tax_provision": 24435000, "net_income": 62491000, "net_income_to_common": 62491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114438000, "total_current_assets": 929476000, "total_assets": 2370954000, "short_term_debt": 43220000, "long_term_debt": 1515897000, "total_debt": 1559117000, "total_liabilities": 2146066000, "total_equity": 224888000, "shares_outstanding": 48424000, "goodwill_and_intangibles": 948175000 }, "cash_flow": { "operating_cash_flow": 73035000, "capital_expenditure": 20550000, "free_cash_flow": 93585000, "dividends_paid": 7036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267559, "ticker_id": 1728, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112540000", "ebitda": "128094000", "netIncome": "62491000", "grossProfit": "263480000", "depreciation": "None", "totalRevenue": "659673000", "costOfRevenue": "396193000", "interestIncome": "5062000", "incomeBeforeTax": "86926000", "interestExpense": "25614000", "operatingIncome": "111672000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24435000", "reportedCurrency": "USD", "netInterestIncome": "-30676000", "nonInterestIncome": "None", "operatingExpenses": "151808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15554000", "sellingGeneralAndAdministrative": "32971000", "netIncomeFromContinuingOperations": "62491000" }, "balance": { "goodwill": "329393000", "inventory": "425489000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2370954000", "longTermDebt": "1515897000", "shortTermDebt": "43220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "618782000", "reportedCurrency": "USD", "retainedEarnings": "461442000", "totalLiabilities": "2146066000", "otherCurrentAssets": "76784000", "totalCurrentAssets": "929476000", "currentLongTermDebt": "8155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441478000", "currentAccountsPayable": "119354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459508000", "shortLongTermDebtTotal": "1706486000", "totalShareholderEquity": "224888000", "capitalLeaseObligations": "182434000", "otherCurrentLiabilities": "168957000", "totalCurrentLiabilities": "348990000", "otherNonCurrentLiabilities": "130540000", "totalNonCurrentLiabilities": "1797076000", "cashAndShortTermInvestments": "114438000", "commonStockSharesOutstanding": "48424000", "intangibleAssetsExcludingGoodwill": "618782000", "cashAndCashEquivalentsAtCarryingValue": "114438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62491000", "profitLoss": "None", "dividendPayout": "7036000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17643000", "operatingCashflow": "73035000", "capitalExpenditures": "20550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60036000", "cashflowFromInvestment": "-30722000", "stockBasedCompensation": "7112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659673000, "cost_of_revenue": 396193000, "gross_profit": 263480000, "research_and_development": 19400000, "selling_general_admin": 32971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112540000, "depreciation_amortisation": 15554000, "ebitda": 128094000, "interest_expense": 25614000, "interest_income": null, "other_non_operating": null, "pretax_income": 86926000, "tax_provision": 24435000, "effective_tax_rate": null, "net_income": 62491000, "net_income_continuing_ops": 62491000, "net_income_to_common": 62491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114438000, "short_term_investments": null, "net_receivables": 312765000, "inventory": 425489000, "other_current_assets": null, "total_current_assets": 929476000, "net_ppe": null, "goodwill": 329393000, "intangible_assets": 618782000, "goodwill_and_intangibles": 948175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1441478000, "total_assets": 2370954000, "short_term_debt": 43220000, "accounts_payable": 119354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348990000, "long_term_debt": 1515897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1797076000, "total_liabilities": 2146066000, "total_debt": 1559117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461442000, "total_equity": 224888000, "shares_outstanding": 48424000, "operating_cash_flow": 73035000, "stock_based_compensation": 7112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30722000, "dividends_paid": 7036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60036000, "free_cash_flow": 93585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112540000", "ebitda": "128094000", "netIncome": "62491000", "grossProfit": "263480000", "depreciation": "None", "totalRevenue": "659673000", "costOfRevenue": "396193000", "interestIncome": "5062000", "incomeBeforeTax": "86926000", "interestExpense": "25614000", "operatingIncome": "111672000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24435000", "reportedCurrency": "USD", "netInterestIncome": "-30676000", "nonInterestIncome": "None", "operatingExpenses": "151808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15554000", "sellingGeneralAndAdministrative": "32971000", "netIncomeFromContinuingOperations": "62491000" }, "balance": { "goodwill": "329393000", "inventory": "425489000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2370954000", "longTermDebt": "1515897000", "shortTermDebt": "43220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "618782000", "reportedCurrency": "USD", "retainedEarnings": "461442000", "totalLiabilities": "2146066000", "otherCurrentAssets": "76784000", "totalCurrentAssets": "929476000", "currentLongTermDebt": "8155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441478000", "currentAccountsPayable": "119354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459508000", "shortLongTermDebtTotal": "1706486000", "totalShareholderEquity": "224888000", "capitalLeaseObligations": "182434000", "otherCurrentLiabilities": "168957000", "totalCurrentLiabilities": "348990000", "otherNonCurrentLiabilities": "130540000", "totalNonCurrentLiabilities": "1797076000", "cashAndShortTermInvestments": "114438000", "commonStockSharesOutstanding": "48424000", "intangibleAssetsExcludingGoodwill": "618782000", "cashAndCashEquivalentsAtCarryingValue": "114438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62491000", "profitLoss": "None", "dividendPayout": "7036000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17643000", "operatingCashflow": "73035000", "capitalExpenditures": "20550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60036000", "cashflowFromInvestment": "-30722000", "stockBasedCompensation": "7112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 647814000, "cost_of_revenue": 398665000, "gross_profit": 249149000, "ebit": 107993000, "ebitda": 123240000, "pretax_income": 61009000, "tax_provision": 19923000, "net_income": 41086000, "net_income_to_common": 41086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133452000, "total_current_assets": 966399000, "total_assets": 2378864000, "short_term_debt": 40710000, "long_term_debt": 1499211000, "total_debt": 1539921000, "total_liabilities": 2155354000, "total_equity": 223510000, "shares_outstanding": 48851000, "goodwill_and_intangibles": 947731000 }, "cash_flow": { "operating_cash_flow": 121644000, "capital_expenditure": 14560000, "free_cash_flow": 136204000, "dividends_paid": 7094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267561, "ticker_id": 1728, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107993000", "ebitda": "123240000", "netIncome": "41086000", "grossProfit": "249149000", "depreciation": "None", "totalRevenue": "647814000", "costOfRevenue": "398665000", "interestIncome": "2658000", "incomeBeforeTax": "61009000", "interestExpense": "27024000", "operatingIncome": "89339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19923000", "reportedCurrency": "USD", "netInterestIncome": "-24366000", "nonInterestIncome": "None", "operatingExpenses": "159810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15247000", "sellingGeneralAndAdministrative": "161665000", "netIncomeFromContinuingOperations": "41086000" }, "balance": { "goodwill": "327864000", "inventory": "430708000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2378864000", "longTermDebt": "1499211000", "shortTermDebt": "40710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "619867000", "reportedCurrency": "USD", "retainedEarnings": "406350000", "totalLiabilities": "2155354000", "otherCurrentAssets": "81854000", "totalCurrentAssets": "966399000", "currentLongTermDebt": "8138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1412465000", "currentAccountsPayable": "156564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1678586000", "totalShareholderEquity": "223510000", "capitalLeaseObligations": "171237000", "otherCurrentLiabilities": "222006000", "totalCurrentLiabilities": "386708000", "otherNonCurrentLiabilities": "124969000", "totalNonCurrentLiabilities": "1768646000", "cashAndShortTermInvestments": "133452000", "commonStockSharesOutstanding": "48851000", "intangibleAssetsExcludingGoodwill": "619867000", "cashAndCashEquivalentsAtCarryingValue": "133452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41086000", "profitLoss": "None", "dividendPayout": "7094000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-311000", "operatingCashflow": "121644000", "capitalExpenditures": "14560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106669000", "cashflowFromInvestment": "-2260000", "stockBasedCompensation": "7052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647814000, "cost_of_revenue": 398665000, "gross_profit": 249149000, "research_and_development": null, "selling_general_admin": 161665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107993000, "depreciation_amortisation": 15247000, "ebitda": 123240000, "interest_expense": 27024000, "interest_income": null, "other_non_operating": null, "pretax_income": 61009000, "tax_provision": 19923000, "effective_tax_rate": null, "net_income": 41086000, "net_income_continuing_ops": 41086000, "net_income_to_common": 41086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133452000, "short_term_investments": null, "net_receivables": 320385000, "inventory": 430708000, "other_current_assets": null, "total_current_assets": 966399000, "net_ppe": null, "goodwill": 327864000, "intangible_assets": 619867000, "goodwill_and_intangibles": 947731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1412465000, "total_assets": 2378864000, "short_term_debt": 40710000, "accounts_payable": 156564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386708000, "long_term_debt": 1499211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1768646000, "total_liabilities": 2155354000, "total_debt": 1539921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406350000, "total_equity": 223510000, "shares_outstanding": 48851000, "operating_cash_flow": 121644000, "stock_based_compensation": 7052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2260000, "dividends_paid": 7094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106669000, "free_cash_flow": 136204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107993000", "ebitda": "123240000", "netIncome": "41086000", "grossProfit": "249149000", "depreciation": "None", "totalRevenue": "647814000", "costOfRevenue": "398665000", "interestIncome": "2658000", "incomeBeforeTax": "61009000", "interestExpense": "27024000", "operatingIncome": "89339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19923000", "reportedCurrency": "USD", "netInterestIncome": "-24366000", "nonInterestIncome": "None", "operatingExpenses": "159810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15247000", "sellingGeneralAndAdministrative": "161665000", "netIncomeFromContinuingOperations": "41086000" }, "balance": { "goodwill": "327864000", "inventory": "430708000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2378864000", "longTermDebt": "1499211000", "shortTermDebt": "40710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "619867000", "reportedCurrency": "USD", "retainedEarnings": "406350000", "totalLiabilities": "2155354000", "otherCurrentAssets": "81854000", "totalCurrentAssets": "966399000", "currentLongTermDebt": "8138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1412465000", "currentAccountsPayable": "156564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1678586000", "totalShareholderEquity": "223510000", "capitalLeaseObligations": "171237000", "otherCurrentLiabilities": "222006000", "totalCurrentLiabilities": "386708000", "otherNonCurrentLiabilities": "124969000", "totalNonCurrentLiabilities": "1768646000", "cashAndShortTermInvestments": "133452000", "commonStockSharesOutstanding": "48851000", "intangibleAssetsExcludingGoodwill": "619867000", "cashAndCashEquivalentsAtCarryingValue": "133452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41086000", "profitLoss": "None", "dividendPayout": "7094000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-311000", "operatingCashflow": "121644000", "capitalExpenditures": "14560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106669000", "cashflowFromInvestment": "-2260000", "stockBasedCompensation": "7052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 672880000, "cost_of_revenue": 402215000, "gross_profit": 270665000, "ebit": 115814000, "ebitda": 130894000, "pretax_income": 88573000, "tax_provision": 24430000, "net_income": 64143000, "net_income_to_common": 64143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123030000, "total_current_assets": 1007166000, "total_assets": 2423730000, "short_term_debt": 41585000, "long_term_debt": 1577208000, "total_debt": 1618793000, "total_liabilities": 2221544000, "total_equity": 202186000, "shares_outstanding": 49931000, "goodwill_and_intangibles": 953066000 }, "cash_flow": { "operating_cash_flow": 39455000, "capital_expenditure": 18959000, "free_cash_flow": 58414000, "dividends_paid": 11711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267562, "ticker_id": 1728, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115814000", "ebitda": "130894000", "netIncome": "64143000", "grossProfit": "270665000", "depreciation": "None", "totalRevenue": "672880000", "costOfRevenue": "402215000", "interestIncome": "637000", "incomeBeforeTax": "88573000", "interestExpense": "26149000", "operatingIncome": "113448000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24430000", "reportedCurrency": "USD", "netInterestIncome": "-25512000", "nonInterestIncome": "None", "operatingExpenses": "157182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15080000", "sellingGeneralAndAdministrative": "157182000", "netIncomeFromContinuingOperations": "64143000" }, "balance": { "goodwill": "327864000", "inventory": "443970000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2423730000", "longTermDebt": "1577208000", "shortTermDebt": "41585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "625202000", "reportedCurrency": "USD", "retainedEarnings": "372722000", "totalLiabilities": "2221544000", "otherCurrentAssets": "90348000", "totalCurrentAssets": "1007166000", "currentLongTermDebt": "8152000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1416564000", "currentAccountsPayable": "143152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1764088000", "totalShareholderEquity": "202186000", "capitalLeaseObligations": "178728000", "otherCurrentLiabilities": "2753000", "totalCurrentLiabilities": "361737000", "otherNonCurrentLiabilities": "132063000", "totalNonCurrentLiabilities": "1859807000", "cashAndShortTermInvestments": "123030000", "commonStockSharesOutstanding": "49931000", "intangibleAssetsExcludingGoodwill": "625202000", "cashAndCashEquivalentsAtCarryingValue": "123030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64143000", "profitLoss": "None", "dividendPayout": "11711000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "31627000", "operatingCashflow": "39455000", "capitalExpenditures": "18959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8096000", "cashflowFromInvestment": "-18474000", "stockBasedCompensation": "6257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672880000, "cost_of_revenue": 402215000, "gross_profit": 270665000, "research_and_development": null, "selling_general_admin": 157182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115814000, "depreciation_amortisation": 15080000, "ebitda": 130894000, "interest_expense": 26149000, "interest_income": null, "other_non_operating": null, "pretax_income": 88573000, "tax_provision": 24430000, "effective_tax_rate": null, "net_income": 64143000, "net_income_continuing_ops": 64143000, "net_income_to_common": 64143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123030000, "short_term_investments": null, "net_receivables": 349818000, "inventory": 443970000, "other_current_assets": null, "total_current_assets": 1007166000, "net_ppe": null, "goodwill": 327864000, "intangible_assets": 625202000, "goodwill_and_intangibles": 953066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1416564000, "total_assets": 2423730000, "short_term_debt": 41585000, "accounts_payable": 143152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361737000, "long_term_debt": 1577208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1859807000, "total_liabilities": 2221544000, "total_debt": 1618793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372722000, "total_equity": 202186000, "shares_outstanding": 49931000, "operating_cash_flow": 39455000, "stock_based_compensation": 6257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18474000, "dividends_paid": 11711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8096000, "free_cash_flow": 58414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115814000", "ebitda": "130894000", "netIncome": "64143000", "grossProfit": "270665000", "depreciation": "None", "totalRevenue": "672880000", "costOfRevenue": "402215000", "interestIncome": "637000", "incomeBeforeTax": "88573000", "interestExpense": "26149000", "operatingIncome": "113448000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24430000", "reportedCurrency": "USD", "netInterestIncome": "-25512000", "nonInterestIncome": "None", "operatingExpenses": "157182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15080000", "sellingGeneralAndAdministrative": "157182000", "netIncomeFromContinuingOperations": "64143000" }, "balance": { "goodwill": "327864000", "inventory": "443970000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2423730000", "longTermDebt": "1577208000", "shortTermDebt": "41585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "625202000", "reportedCurrency": "USD", "retainedEarnings": "372722000", "totalLiabilities": "2221544000", "otherCurrentAssets": "90348000", "totalCurrentAssets": "1007166000", "currentLongTermDebt": "8152000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1416564000", "currentAccountsPayable": "143152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1764088000", "totalShareholderEquity": "202186000", "capitalLeaseObligations": "178728000", "otherCurrentLiabilities": "2753000", "totalCurrentLiabilities": "361737000", "otherNonCurrentLiabilities": "132063000", "totalNonCurrentLiabilities": "1859807000", "cashAndShortTermInvestments": "123030000", "commonStockSharesOutstanding": "49931000", "intangibleAssetsExcludingGoodwill": "625202000", "cashAndCashEquivalentsAtCarryingValue": "123030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64143000", "profitLoss": "None", "dividendPayout": "11711000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "31627000", "operatingCashflow": "39455000", "capitalExpenditures": "18959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8096000", "cashflowFromInvestment": "-18474000", "stockBasedCompensation": "6257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 643153000, "cost_of_revenue": 406512000, "gross_profit": 236641000, "ebit": 87329000, "ebitda": 102152000, "pretax_income": 60142000, "tax_provision": 17965000, "net_income": 42177000, "net_income_to_common": 42177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110546000, "total_current_assets": 962606000, "total_assets": 2393313000, "short_term_debt": 43349000, "long_term_debt": 1430235000, "total_debt": 1473584000, "total_liabilities": 2108291000, "total_equity": 285022000, "shares_outstanding": 51467000, "goodwill_and_intangibles": 959975000 }, "cash_flow": { "operating_cash_flow": 143132000, "capital_expenditure": 14330000, "free_cash_flow": 157462000, "dividends_paid": 9965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267563, "ticker_id": 1728, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87329000", "ebitda": "102152000", "netIncome": "42177000", "grossProfit": "236641000", "depreciation": "None", "totalRevenue": "643153000", "costOfRevenue": "406512000", "interestIncome": "424000", "incomeBeforeTax": "60142000", "interestExpense": "27187000", "operatingIncome": "83838000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17965000", "reportedCurrency": "USD", "netInterestIncome": "-26763000", "nonInterestIncome": "None", "operatingExpenses": "152803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14823000", "sellingGeneralAndAdministrative": "146196000", "netIncomeFromContinuingOperations": "42177000" }, "balance": { "goodwill": "327864000", "inventory": "478609000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2393313000", "longTermDebt": "1430235000", "shortTermDebt": "43349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "632111000", "reportedCurrency": "USD", "retainedEarnings": "315868000", "totalLiabilities": "2108291000", "otherCurrentAssets": "73857000", "totalCurrentAssets": "962606000", "currentLongTermDebt": "9274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430707000", "currentAccountsPayable": "154018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1625927000", "totalShareholderEquity": "285022000", "capitalLeaseObligations": "186418000", "otherCurrentLiabilities": "194312000", "totalCurrentLiabilities": "391679000", "otherNonCurrentLiabilities": "129547000", "totalNonCurrentLiabilities": "1716612000", "cashAndShortTermInvestments": "110546000", "commonStockSharesOutstanding": "51467000", "intangibleAssetsExcludingGoodwill": "632111000", "cashAndCashEquivalentsAtCarryingValue": "110546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42177000", "profitLoss": "None", "dividendPayout": "9965000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24623000", "operatingCashflow": "143132000", "capitalExpenditures": "14330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123947000", "cashflowFromInvestment": "-13543000", "stockBasedCompensation": "6417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643153000, "cost_of_revenue": 406512000, "gross_profit": 236641000, "research_and_development": null, "selling_general_admin": 146196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87329000, "depreciation_amortisation": 14823000, "ebitda": 102152000, "interest_expense": 27187000, "interest_income": null, "other_non_operating": null, "pretax_income": 60142000, "tax_provision": 17965000, "effective_tax_rate": null, "net_income": 42177000, "net_income_continuing_ops": 42177000, "net_income_to_common": 42177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110546000, "short_term_investments": null, "net_receivables": 299594000, "inventory": 478609000, "other_current_assets": null, "total_current_assets": 962606000, "net_ppe": null, "goodwill": 327864000, "intangible_assets": 632111000, "goodwill_and_intangibles": 959975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1430707000, "total_assets": 2393313000, "short_term_debt": 43349000, "accounts_payable": 154018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391679000, "long_term_debt": 1430235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1716612000, "total_liabilities": 2108291000, "total_debt": 1473584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315868000, "total_equity": 285022000, "shares_outstanding": 51467000, "operating_cash_flow": 143132000, "stock_based_compensation": 6417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13543000, "dividends_paid": 9965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123947000, "free_cash_flow": 157462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87329000", "ebitda": "102152000", "netIncome": "42177000", "grossProfit": "236641000", "depreciation": "None", "totalRevenue": "643153000", "costOfRevenue": "406512000", "interestIncome": "424000", "incomeBeforeTax": "60142000", "interestExpense": "27187000", "operatingIncome": "83838000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17965000", "reportedCurrency": "USD", "netInterestIncome": "-26763000", "nonInterestIncome": "None", "operatingExpenses": "152803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14823000", "sellingGeneralAndAdministrative": "146196000", "netIncomeFromContinuingOperations": "42177000" }, "balance": { "goodwill": "327864000", "inventory": "478609000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2393313000", "longTermDebt": "1430235000", "shortTermDebt": "43349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "632111000", "reportedCurrency": "USD", "retainedEarnings": "315868000", "totalLiabilities": "2108291000", "otherCurrentAssets": "73857000", "totalCurrentAssets": "962606000", "currentLongTermDebt": "9274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430707000", "currentAccountsPayable": "154018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1625927000", "totalShareholderEquity": "285022000", "capitalLeaseObligations": "186418000", "otherCurrentLiabilities": "194312000", "totalCurrentLiabilities": "391679000", "otherNonCurrentLiabilities": "129547000", "totalNonCurrentLiabilities": "1716612000", "cashAndShortTermInvestments": "110546000", "commonStockSharesOutstanding": "51467000", "intangibleAssetsExcludingGoodwill": "632111000", "cashAndCashEquivalentsAtCarryingValue": "110546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42177000", "profitLoss": "None", "dividendPayout": "9965000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24623000", "operatingCashflow": "143132000", "capitalExpenditures": "14330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123947000", "cashflowFromInvestment": "-13543000", "stockBasedCompensation": "6417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 641385000, "cost_of_revenue": 395505000, "gross_profit": 245880000, "ebit": 98662000, "ebitda": 114071000, "pretax_income": 56368000, "tax_provision": 14403000, "net_income": 41965000, "net_income_to_common": 41965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102889000, "total_current_assets": 980591000, "total_assets": 2418879000, "short_term_debt": 42537000, "long_term_debt": 1459904000, "total_debt": 1502441000, "total_liabilities": 2103635000, "total_equity": 315244000, "shares_outstanding": 53143000, "goodwill_and_intangibles": 963107000 }, "cash_flow": { "operating_cash_flow": 122567000, "capital_expenditure": 43421000, "free_cash_flow": 165988000, "dividends_paid": 6442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267564, "ticker_id": 1728, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98662000", "ebitda": "114071000", "netIncome": "41965000", "grossProfit": "245880000", "depreciation": "None", "totalRevenue": "641385000", "costOfRevenue": "395505000", "interestIncome": "1320000", "incomeBeforeTax": "56368000", "interestExpense": "26277000", "operatingIncome": "79406000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14403000", "reportedCurrency": "USD", "netInterestIncome": "-24957000", "nonInterestIncome": "None", "operatingExpenses": "166474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15409000", "sellingGeneralAndAdministrative": "176337000", "netIncomeFromContinuingOperations": "41965000" }, "balance": { "goodwill": "327864000", "inventory": "507130000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2418879000", "longTermDebt": "1459904000", "shortTermDebt": "42537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "635243000", "reportedCurrency": "USD", "retainedEarnings": "281516000", "totalLiabilities": "2103635000", "otherCurrentAssets": "58140000", "totalCurrentAssets": "980591000", "currentLongTermDebt": "9625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438288000", "currentAccountsPayable": "116646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449160000", "shortLongTermDebtTotal": "1649385000", "totalShareholderEquity": "315244000", "capitalLeaseObligations": "179856000", "otherCurrentLiabilities": "128378000", "totalCurrentLiabilities": "359149000", "otherNonCurrentLiabilities": "132708000", "totalNonCurrentLiabilities": "1744486000", "cashAndShortTermInvestments": "102889000", "commonStockSharesOutstanding": "53143000", "intangibleAssetsExcludingGoodwill": "635243000", "cashAndCashEquivalentsAtCarryingValue": "102889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41965000", "profitLoss": "None", "dividendPayout": "6442000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "45019000", "operatingCashflow": "122567000", "capitalExpenditures": "43421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137602000", "cashflowFromInvestment": "-34300000", "stockBasedCompensation": "12525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 641385000, "cost_of_revenue": 395505000, "gross_profit": 245880000, "research_and_development": 18100000, "selling_general_admin": 176337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98662000, "depreciation_amortisation": 15409000, "ebitda": 114071000, "interest_expense": 26277000, "interest_income": null, "other_non_operating": null, "pretax_income": 56368000, "tax_provision": 14403000, "effective_tax_rate": null, "net_income": 41965000, "net_income_continuing_ops": 41965000, "net_income_to_common": 41965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102889000, "short_term_investments": null, "net_receivables": 312432000, "inventory": 507130000, "other_current_assets": null, "total_current_assets": 980591000, "net_ppe": null, "goodwill": 327864000, "intangible_assets": 635243000, "goodwill_and_intangibles": 963107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1438288000, "total_assets": 2418879000, "short_term_debt": 42537000, "accounts_payable": 116646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359149000, "long_term_debt": 1459904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744486000, "total_liabilities": 2103635000, "total_debt": 1502441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281516000, "total_equity": 315244000, "shares_outstanding": 53143000, "operating_cash_flow": 122567000, "stock_based_compensation": 12525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34300000, "dividends_paid": 6442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137602000, "free_cash_flow": 165988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98662000", "ebitda": "114071000", "netIncome": "41965000", "grossProfit": "245880000", "depreciation": "None", "totalRevenue": "641385000", "costOfRevenue": "395505000", "interestIncome": "1320000", "incomeBeforeTax": "56368000", "interestExpense": "26277000", "operatingIncome": "79406000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14403000", "reportedCurrency": "USD", "netInterestIncome": "-24957000", "nonInterestIncome": "None", "operatingExpenses": "166474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15409000", "sellingGeneralAndAdministrative": "176337000", "netIncomeFromContinuingOperations": "41965000" }, "balance": { "goodwill": "327864000", "inventory": "507130000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2418879000", "longTermDebt": "1459904000", "shortTermDebt": "42537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "635243000", "reportedCurrency": "USD", "retainedEarnings": "281516000", "totalLiabilities": "2103635000", "otherCurrentAssets": "58140000", "totalCurrentAssets": "980591000", "currentLongTermDebt": "9625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438288000", "currentAccountsPayable": "116646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449160000", "shortLongTermDebtTotal": "1649385000", "totalShareholderEquity": "315244000", "capitalLeaseObligations": "179856000", "otherCurrentLiabilities": "128378000", "totalCurrentLiabilities": "359149000", "otherNonCurrentLiabilities": "132708000", "totalNonCurrentLiabilities": "1744486000", "cashAndShortTermInvestments": "102889000", "commonStockSharesOutstanding": "53143000", "intangibleAssetsExcludingGoodwill": "635243000", "cashAndCashEquivalentsAtCarryingValue": "102889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41965000", "profitLoss": "None", "dividendPayout": "6442000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "45019000", "operatingCashflow": "122567000", "capitalExpenditures": "43421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137602000", "cashflowFromInvestment": "-34300000", "stockBasedCompensation": "12525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "income_statement": { "revenue": 683430000, "cost_of_revenue": 408806000, "gross_profit": 274624000, "ebit": 104094000, "ebitda": 119763000, "pretax_income": 78453000, "tax_provision": 29248000, "net_income": 49205000, "net_income_to_common": 49205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151790000, "total_current_assets": 1131238000, "total_assets": 2571215000, "short_term_debt": 39680000, "long_term_debt": 1536415000, "total_debt": 1576095000, "total_liabilities": 2235509000, "total_equity": 335706000, "shares_outstanding": 54602000, "goodwill_and_intangibles": 978960000 }, "cash_flow": { "operating_cash_flow": 147166000, "capital_expenditure": 8346000, "free_cash_flow": 155512000, "dividends_paid": 114548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267566, "ticker_id": 1728, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:57.318467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104094000", "ebitda": "119763000", "netIncome": "49205000", "grossProfit": "274624000", "depreciation": "None", "totalRevenue": "683430000", "costOfRevenue": "408806000", "interestIncome": "434000", "incomeBeforeTax": "78453000", "interestExpense": "25641000", "operatingIncome": "102185000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29248000", "reportedCurrency": "USD", "netInterestIncome": "-25207000", "nonInterestIncome": "None", "operatingExpenses": "172439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1909000", "costofGoodsAndServicesSold": "408806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15669000", "sellingGeneralAndAdministrative": "174048000", "netIncomeFromContinuingOperations": "49205000" }, "balance": { "goodwill": "327864000", "inventory": "554958000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2571215000", "longTermDebt": "1536415000", "shortTermDebt": "39680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "651096000", "reportedCurrency": "USD", "retainedEarnings": "246392000", "totalLiabilities": "2235509000", "otherCurrentAssets": "65092000", "totalCurrentAssets": "1131238000", "currentLongTermDebt": "10043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439977000", "currentAccountsPayable": "152202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436810000", "shortLongTermDebtTotal": "1730703000", "totalShareholderEquity": "335706000", "capitalLeaseObligations": "184245000", "otherCurrentLiabilities": "190421000", "totalCurrentLiabilities": "382303000", "otherNonCurrentLiabilities": "156533000", "totalNonCurrentLiabilities": "1853206000", "cashAndShortTermInvestments": "151790000", "commonStockSharesOutstanding": "54602000", "intangibleAssetsExcludingGoodwill": "651096000", "cashAndCashEquivalentsAtCarryingValue": "151790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49205000", "profitLoss": "None", "dividendPayout": "114548000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19608000", "operatingCashflow": "147166000", "capitalExpenditures": "8346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162929000", "cashflowFromInvestment": "-10911000", "stockBasedCompensation": "15252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683430000, "cost_of_revenue": 408806000, "gross_profit": 274624000, "research_and_development": null, "selling_general_admin": 174048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104094000, "depreciation_amortisation": 15669000, "ebitda": 119763000, "interest_expense": 25641000, "interest_income": null, "other_non_operating": null, "pretax_income": 78453000, "tax_provision": 29248000, "effective_tax_rate": null, "net_income": 49205000, "net_income_continuing_ops": 49205000, "net_income_to_common": 49205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151790000, "short_term_investments": null, "net_receivables": 359398000, "inventory": 554958000, "other_current_assets": null, "total_current_assets": 1131238000, "net_ppe": null, "goodwill": 327864000, "intangible_assets": 651096000, "goodwill_and_intangibles": 978960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439977000, "total_assets": 2571215000, "short_term_debt": 39680000, "accounts_payable": 152202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382303000, "long_term_debt": 1536415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1853206000, "total_liabilities": 2235509000, "total_debt": 1576095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246392000, "total_equity": 335706000, "shares_outstanding": 54602000, "operating_cash_flow": 147166000, "stock_based_compensation": 15252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10911000, "dividends_paid": 114548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162929000, "free_cash_flow": 155512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104094000", "ebitda": "119763000", "netIncome": "49205000", "grossProfit": "274624000", "depreciation": "None", "totalRevenue": "683430000", "costOfRevenue": "408806000", "interestIncome": "434000", "incomeBeforeTax": "78453000", "interestExpense": "25641000", "operatingIncome": "102185000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29248000", "reportedCurrency": "USD", "netInterestIncome": "-25207000", "nonInterestIncome": "None", "operatingExpenses": "172439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1909000", "costofGoodsAndServicesSold": "408806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15669000", "sellingGeneralAndAdministrative": "174048000", "netIncomeFromContinuingOperations": "49205000" }, "balance": { "goodwill": "327864000", "inventory": "554958000", "commonStock": "21187000", "currentDebt": "None", "investments": "None", "totalAssets": "2571215000", "longTermDebt": "1536415000", "shortTermDebt": "39680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "651096000", "reportedCurrency": "USD", "retainedEarnings": "246392000", "totalLiabilities": "2235509000", "otherCurrentAssets": "65092000", "totalCurrentAssets": "1131238000", "currentLongTermDebt": "10043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439977000", "currentAccountsPayable": "152202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436810000", "shortLongTermDebtTotal": "1730703000", "totalShareholderEquity": "335706000", "capitalLeaseObligations": "184245000", "otherCurrentLiabilities": "190421000", "totalCurrentLiabilities": "382303000", "otherNonCurrentLiabilities": "156533000", "totalNonCurrentLiabilities": "1853206000", "cashAndShortTermInvestments": "151790000", "commonStockSharesOutstanding": "54602000", "intangibleAssetsExcludingGoodwill": "651096000", "cashAndCashEquivalentsAtCarryingValue": "151790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49205000", "profitLoss": "None", "dividendPayout": "114548000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19608000", "operatingCashflow": "147166000", "capitalExpenditures": "8346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162929000", "cashflowFromInvestment": "-10911000", "stockBasedCompensation": "15252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }