{ "ticker": { "uuid": "96d31f7f-6e29-4ddf-8b45-30973e862067", "symbol": "TOU", "name": "Tourmaline Oil Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/96d31f7f-6e29-4ddf-8b45-30973e862067/", "api_url": "https://sharemaestro.com/factors/api/tickers/96d31f7f-6e29-4ddf-8b45-30973e862067/" }, "latest_snapshot": { "ticker": { "uuid": "96d31f7f-6e29-4ddf-8b45-30973e862067", "symbol": "TOU", "name": "Tourmaline Oil Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/96d31f7f-6e29-4ddf-8b45-30973e862067/", "api_url": "https://sharemaestro.com/factors/api/tickers/96d31f7f-6e29-4ddf-8b45-30973e862067/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.09, "value": 0.3, "quality": 0.22, "momentum": 0.21, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 59.15, "market_cap": 22985791746.25, "pe_ratio": 31.4948, "earnings_yield": 0.0128, "ebitda_to_ev": 0.166, "shareholder_yield": 0.0348, "roe": 0.0457, "piotroski_f_score": 5, "momentum_12_1": 0.0592, "volatility_252d": 0.249 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 31.4948, "ev_ebitda": 6.0249, "earnings_yield": 0.0128, "fcf_yield": 0.0271, "shareholder_yield": 0.0348 }, "quality": { "roe": 0.0457, "roic": 0.0136, "gross_margin": 0.4439, "fcf_margin": 0.0978, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1156, "eps_growth_1y": -0.7994, "fcf_growth_1y": -0.1944 }, "momentum": { "price_return_12m": 0.0492, "momentum_12_1": 0.0592, "relative_strength": -0.2614 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.22, "momentum_percentile": 0.21, "growth_composite": 83, "yield_composite": 23, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.23, "os": 0.08, "value": 0.27, "quality": 0.24, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.6394, "earnings_yield": 0.0117, "shareholder_yield": 0.0381, "roe": 0.0457, "momentum_12_1": 0.0535 }, { "week_end_date": "2026-06-14", "price": 62.7, "os": 0.08, "value": 0.27, "quality": 0.24, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.3597, "earnings_yield": 0.0118, "shareholder_yield": 0.0384, "roe": 0.0457, "momentum_12_1": 0.0476 }, { "week_end_date": "2026-06-21", "price": 60.69, "os": 0.08, "value": 0.28, "quality": 0.24, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.2902, "earnings_yield": 0.0121, "shareholder_yield": 0.0397, "roe": 0.0457, "momentum_12_1": 0.0262 }, { "week_end_date": "2026-06-28", "price": 60.16, "os": 0.08, "value": 0.28, "quality": 0.24, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.0083, "earnings_yield": 0.0122, "shareholder_yield": 0.0401, "roe": 0.0457, "momentum_12_1": -0.0163 }, { "week_end_date": "2026-07-05", "price": 59.83, "os": 0.09, "value": 0.29, "quality": 0.23, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 31.8327, "earnings_yield": 0.0123, "shareholder_yield": 0.0403, "roe": 0.0457, "momentum_12_1": 0.0325 }, { "week_end_date": "2026-07-12", "price": 59.71, "os": 0.1, "value": 0.29, "quality": 0.22, "momentum": 0.2, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 31.7688, "earnings_yield": 0.0123, "shareholder_yield": 0.0404, "roe": 0.0457, "momentum_12_1": 0.0417 }, { "week_end_date": "2026-07-19", "price": 62.49, "os": 0.09, "value": 0.27, "quality": 0.22, "momentum": 0.22, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 33.2479, "earnings_yield": 0.0118, "shareholder_yield": 0.0386, "roe": 0.0457, "momentum_12_1": 0.0128 }, { "week_end_date": "2026-07-26", "price": 65.16, "os": 0.1, "value": 0.27, "quality": 0.22, "momentum": 0.24, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 34.6685, "earnings_yield": 0.0113, "shareholder_yield": 0.037, "roe": 0.0457, "momentum_12_1": 0.0146 }, { "week_end_date": "2026-08-02", "price": 61.91, "os": 0.1, "value": 0.28, "quality": 0.22, "momentum": 0.24, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 32.9644, "earnings_yield": 0.0123, "shareholder_yield": 0.0389, "roe": 0.0457, "momentum_12_1": 0.0744 }, { "week_end_date": "2026-08-09", "price": 59.15, "os": 0.09, "value": 0.3, "quality": 0.22, "momentum": 0.21, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 31.4948, "earnings_yield": 0.0128, "shareholder_yield": 0.0348, "roe": 0.0457, "momentum_12_1": 0.0592 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "ebit": 38103000, "ebitda": 3414576000, "pretax_income": null, "tax_provision": null, "net_income": 262672000, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3387019000, "capital_expenditure": -3007902000, "free_cash_flow": 379117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "ebit": 38103000, "ebitda": 3414576000, "pretax_income": null, "tax_provision": null, "net_income": 262672000, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3387019000, "capital_expenditure": -3007902000, "free_cash_flow": 379117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "ebit": 38103000, "ebitda": 3414576000, "pretax_income": null, "tax_provision": null, "net_income": 262672000, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3387019000, "capital_expenditure": -3007902000, "free_cash_flow": 379117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "ebit": 38103000, "ebitda": 3414576000, "pretax_income": null, "tax_provision": null, "net_income": 262672000, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3387019000, "capital_expenditure": -3007902000, "free_cash_flow": 379117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "ebit": 38103000, "ebitda": 3414576000, "pretax_income": null, "tax_provision": null, "net_income": 262672000, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3387019000, "capital_expenditure": -3007902000, "free_cash_flow": 379117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "ebit": 38103000, "ebitda": 3414576000, "pretax_income": null, "tax_provision": null, "net_income": 262672000, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3387019000, "capital_expenditure": -3007902000, "free_cash_flow": 379117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "ebit": 38103000, "ebitda": 3414576000, "pretax_income": null, "tax_provision": null, "net_income": 262672000, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3387019000, "capital_expenditure": -3007902000, "free_cash_flow": 379117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "ebit": 38103000, "ebitda": 3414576000, "pretax_income": null, "tax_provision": null, "net_income": 262672000, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3387019000, "capital_expenditure": -3007902000, "free_cash_flow": 379117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1498318000, "cost_of_revenue": 585785000, "gross_profit": 912533000, "ebit": 321382000, "ebitda": 686569000, "pretax_income": null, "tax_provision": null, "net_income": 184426000, "net_income_to_common": 184426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1395974000, "total_assets": 22841458000, "short_term_debt": 579263000, "long_term_debt": 697121000, "total_debt": 1317829000, "total_liabilities": null, "total_equity": 15986969000, "shares_outstanding": 388567869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 643793000, "capital_expenditure": -593972000, "free_cash_flow": 49821000, "dividends_paid": -194283000, "share_repurchases": null, "shares_issued": 14162000, "net_debt_issued": 171478000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1498318000, "cost_of_revenue": 585785000, "gross_profit": 912533000, "ebit": 321382000, "ebitda": 686569000, "pretax_income": null, "tax_provision": null, "net_income": 184426000, "net_income_to_common": 184426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1395974000, "total_assets": 22841458000, "short_term_debt": 579263000, "long_term_debt": 697121000, "total_debt": 1317829000, "total_liabilities": null, "total_equity": 15986969000, "shares_outstanding": 388305975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 643793000, "capital_expenditure": -593972000, "free_cash_flow": 49821000, "dividends_paid": -194283000, "share_repurchases": null, "shares_issued": 14162000, "net_debt_issued": 171478000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1661816000, "cost_of_revenue": 1866035000, "gross_profit": -204219000, "ebit": -861319000, "ebitda": 827689000, "pretax_income": null, "tax_provision": null, "net_income": -655002000, "net_income_to_common": -655002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700112000, "capital_expenditure": -828787000, "free_cash_flow": -128675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1875000, "net_debt_issued": -221523000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }