{ "ticker": { "uuid": "96d31f7f-6e29-4ddf-8b45-30973e862067", "symbol": "TOU", "name": "Tourmaline Oil Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/96d31f7f-6e29-4ddf-8b45-30973e862067/", "api_url": "https://sharemaestro.com/factors/api/tickers/96d31f7f-6e29-4ddf-8b45-30973e862067/" }, "ticker_metadata": { "id": 36714, "uuid": "96d31f7f-6e29-4ddf-8b45-30973e862067", "symbol": "TOU", "name": "Tourmaline Oil Corp.", "asset_type": "equity", "market_cap": 24471044096, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Tourmaline Oil Corp. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in the Western Canadian Sedimentary Basin. The company holds interests in properties located in the Alberta Deep Basin, Northeast British Columbia Montney, and the Peace River High Triassic oil complex. Tourmaline Oil Corp. was incorporated in 2008 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96d31f7f-6e29-4ddf-8b45-30973e862067", "symbol": "TOU", "name": "Tourmaline Oil Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/96d31f7f-6e29-4ddf-8b45-30973e862067/", "api_url": "https://sharemaestro.com/factors/api/tickers/96d31f7f-6e29-4ddf-8b45-30973e862067/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.08, "value": 0.27, "quality": 0.23, "momentum": 0.2, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 63.73, "market_cap": 24746739786.75, "pe_ratio": 33.9077, "earnings_yield": 0.0116, "ebitda_to_ev": 0.1543, "shareholder_yield": -0.003, "roe": 0.0457, "piotroski_f_score": 5, "momentum_12_1": 0.0619, "volatility_252d": 0.2415 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.430013+00:00", "batch_id": "" }, "size": { "price_close": 63.73, "market_cap": 24746739786.75, "market_cap_usd": 24746739786.75, "enterprise_value": 25885551786.75, "shares_outstanding": 388305975, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.9077, "pb_ratio": 1.5505, "ptbv_ratio": 1.5505, "ps_ratio": 3.704, "pcf_ratio": 7.1191, "pfcf_ratio": 37.8786, "ev_ebitda": 6.4819, "ev_ebit": 86.3352, "ev_sales": 3.8744, "ev_fcf": 39.6217, "earnings_yield": 0.0116, "fcf_yield": 0.0252, "price_to_sales": 3.704, "price_to_book": 1.5505, "price_to_cashflow": 7.1191, "ebitda_to_ev": 0.1543, "sales_yield": 0.2581 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.003, "shareholder_yield": -0.003, "debt_paydown_yield": 0.0275, "total_yield": 0.0246 }, "quality": { "gross_margin": 0.4439, "operating_margin": 0.0449, "net_margin": 0.1092, "ebitda_margin": 0.5977, "fcf_margin": 0.0978, "roe": 0.0457, "roa": 0.0316, "roic": 0.0132, "roc_greenblatt": 0.015, "asset_turnover": 0.2897, "cash_conversion": 0.8952, "accruals_ratio": -0.1191, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.2832, "revenue_stability_5y": 0.1993, "eps_surprise_avg": -35.5407, "sue_score": -1.3084, "gross_profit_to_assets": 0.1286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2852, "debt_to_assets": 0.0494, "interest_coverage": 4.4906, "current_ratio": 0.8776, "quick_ratio": 0.8776, "net_debt": 1138812000, "local_beta": -0.4788, "volatility_252d": 0.2415, "volatility_60d": 0.5704, "max_drawdown_12m": -0.1432, "risk_adjusted_momentum": 0.2563 }, "growth": { "revenue_growth_1y": 0.1156, "revenue_growth_3y_cagr": -0.1011, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7994, "eps_growth_3y_cagr": -0.6117, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1944, "book_value_growth_1y": -0.0412, "revenue_growth": 0.1156, "earnings_growth": -0.7994 }, "momentum": { "price_return_1m": -0.0221, "price_return_3m": 0.0132, "price_return_6m": -0.0119, "price_return_9m": 0.1301, "price_return_12m": 0.0384, "price_return_12m_ex1m": 0.0619, "momentum_6m": -0.0119, "momentum_12m": 0.0384, "momentum_12_1": 0.0619, "distance_from_52w_high": -0.0833, "distance_from_52w_low": 0.1444, "relative_strength": -0.2637 }, "raw_ttm": { "revenue_ttm": 6681091000, "gross_profit_ttm": 2965924000, "ebit_ttm": 299826000, "ebitda_ttm": 3993486000, "net_income_ttm": 729827000, "eps_diluted_ttm": 1.8795, "operating_cash_flow_ttm": 3476099000, "capital_expenditure_ttm": -2822782000, "fcf_ttm": 653317000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 73991000, "interest_expense_ttm": 66768000, "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_current_liabilities": 1896188000, "net_ppe": 20043875000, "total_assets": 23060333000, "total_debt": 1138812000, "total_equity": 15960692000, "net_working_capital": -77535000, "book_value_per_share": 41.1034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.1034 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 75, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 65, "rank_pcf": 31, "rank_ev_ebitda": 21, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 57, "rank_dividend_yield": 92, "rank_shareholder_yield": 85, "rank_total_yield": 60, "rank_roe": 65, "rank_roc": 76, "rank_roic": 83, "rank_gross_margin": 48, "rank_fcf_margin": 48, "rank_piotroski": 68, "rank_accruals": 18, "rank_sue": 96, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73 }, "composites": { "value_composite": 73, "quality_composite": 77, "momentum_composite": 80, "growth_composite": 83, "yield_composite": 93, "svqf_composite": 98, "vc1_composite": 34, "vc2_composite": 67, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2492, "os_score": 0.08, "value_percentile": 0.27, "quality_percentile": 0.23, "momentum_percentile": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11701, "ticker_id": 36714, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.430013+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.73, "market_cap": 24746739786.75, "market_cap_usd": 24746739786.75, "enterprise_value": 25885551786.75, "shares_outstanding": 388305975, "fx_rate_to_usd": null, "pe_ratio": 33.9076792, "pb_ratio": 1.55048038, "ptbv_ratio": 1.55048038, "ps_ratio": 3.70399682, "pcf_ratio": 7.11911248, "pfcf_ratio": 37.8786099, "ev_ebitda": 6.48194379, "ev_ebit": 86.33524707, "ev_sales": 3.87444981, "ev_fcf": 39.62173307, "earnings_yield": 0.01158275, "fcf_yield": 0.02523867, "dividend_yield": 0, "buyback_yield": -0.00298993, "shareholder_yield": -0.00298993, "debt_paydown_yield": 0.02754427, "total_yield": 0.02455435, "gross_margin": 0.44392809, "operating_margin": 0.0448768, "net_margin": 0.1092377, "ebitda_margin": 0.59772962, "fcf_margin": 0.09778598, "roe": 0.04572653, "roa": 0.03164859, "roic": 0.01315064, "roc_greenblatt": 0.01501657, "asset_turnover": 0.28972223, "cash_conversion": 0.89516694, "accruals_ratio": -0.11909073, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2851674, "debt_to_assets": 0.04938402, "interest_coverage": 4.49056434, "current_ratio": 0.87756119, "quick_ratio": 0.87756119, "net_debt": 1138812000, "revenue_growth_1y": 0.1155662, "revenue_growth_3y_cagr": -0.10109246, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.79938731, "eps_growth_3y_cagr": -0.61171466, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19444273, "book_value_growth_1y": -0.04121522, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.283193, "revenue_stability_5y": 0.199319, "eps_surprise_avg": -35.5407, "sue_score": -1.3084, "price_return_1m": -0.02209603, "price_return_3m": 0.01323221, "price_return_6m": -0.01188363, "price_return_9m": 0.13009773, "price_return_12m": 0.03844334, "price_return_12m_ex1m": 0.06190727, "distance_from_52w_high": -0.08328535, "distance_from_52w_low": 0.14443203, "relative_strength": -0.26366307, "local_beta": -0.4788, "volatility_252d": 0.241518, "volatility_60d": 0.570383, "max_drawdown_12m": -0.14321841, "revenue_ttm": 6681091000, "gross_profit_ttm": 2965924000, "ebit_ttm": 299826000, "ebitda_ttm": 3993486000, "net_income_ttm": 729827000, "eps_diluted_ttm": 1.87951525, "operating_cash_flow_ttm": 3476099000, "capital_expenditure_ttm": -2822782000, "fcf_ttm": 653317000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 73991000, "interest_expense_ttm": 66768000, "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_current_liabilities": 1896188000, "net_ppe": 20043875000, "total_assets": 23060333000, "total_debt": 1138812000, "total_equity": 15960692000, "net_working_capital": -77535000, "book_value_per_share": 41.10339018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.10339018, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 75, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 65, "rank_pcf": 31, "rank_ev_ebitda": 21, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 57, "rank_dividend_yield": 92, "rank_shareholder_yield": 85, "rank_total_yield": 60, "rank_roe": 65, "rank_roc": 76, "rank_roic": 83, "rank_gross_margin": 48, "rank_fcf_margin": 48, "rank_piotroski": 68, "rank_accruals": 18, "rank_sue": 96, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 73, "quality_composite": 77, "momentum_composite": 80, "growth_composite": 83, "yield_composite": 93, "svqf_composite": 98, "vc1_composite": 34, "vc2_composite": 67, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.73, "os": 0.08, "value": 0.27, "quality": 0.23, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.9077, "earnings_yield": 0.0116, "shareholder_yield": -0.003, "roe": 0.0457, "momentum_12_1": 0.0619, "complete_fields": { "id": 11701, "ticker_id": 36714, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.430013+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.73, "market_cap": 24746739786.75, "market_cap_usd": 24746739786.75, "enterprise_value": 25885551786.75, "shares_outstanding": 388305975, "fx_rate_to_usd": null, "pe_ratio": 33.9076792, "pb_ratio": 1.55048038, "ptbv_ratio": 1.55048038, "ps_ratio": 3.70399682, "pcf_ratio": 7.11911248, "pfcf_ratio": 37.8786099, "ev_ebitda": 6.48194379, "ev_ebit": 86.33524707, "ev_sales": 3.87444981, "ev_fcf": 39.62173307, "earnings_yield": 0.01158275, "fcf_yield": 0.02523867, "dividend_yield": 0, "buyback_yield": -0.00298993, "shareholder_yield": -0.00298993, "debt_paydown_yield": 0.02754427, "total_yield": 0.02455435, "gross_margin": 0.44392809, "operating_margin": 0.0448768, "net_margin": 0.1092377, "ebitda_margin": 0.59772962, "fcf_margin": 0.09778598, "roe": 0.04572653, "roa": 0.03164859, "roic": 0.01315064, "roc_greenblatt": 0.01501657, "asset_turnover": 0.28972223, "cash_conversion": 0.89516694, "accruals_ratio": -0.11909073, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2851674, "debt_to_assets": 0.04938402, "interest_coverage": 4.49056434, "current_ratio": 0.87756119, "quick_ratio": 0.87756119, "net_debt": 1138812000, "revenue_growth_1y": 0.1155662, "revenue_growth_3y_cagr": -0.10109246, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.79938731, "eps_growth_3y_cagr": -0.61171466, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19444273, "book_value_growth_1y": -0.04121522, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.283193, "revenue_stability_5y": 0.199319, "eps_surprise_avg": -35.5407, "sue_score": -1.3084, "price_return_1m": -0.02209603, "price_return_3m": 0.01323221, "price_return_6m": -0.01188363, "price_return_9m": 0.13009773, "price_return_12m": 0.03844334, "price_return_12m_ex1m": 0.06190727, "distance_from_52w_high": -0.08328535, "distance_from_52w_low": 0.14443203, "relative_strength": -0.26366307, "local_beta": -0.4788, "volatility_252d": 0.241518, "volatility_60d": 0.570383, "max_drawdown_12m": -0.14321841, "revenue_ttm": 6681091000, "gross_profit_ttm": 2965924000, "ebit_ttm": 299826000, "ebitda_ttm": 3993486000, "net_income_ttm": 729827000, "eps_diluted_ttm": 1.87951525, "operating_cash_flow_ttm": 3476099000, "capital_expenditure_ttm": -2822782000, "fcf_ttm": 653317000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 73991000, "interest_expense_ttm": 66768000, "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_current_liabilities": 1896188000, "net_ppe": 20043875000, "total_assets": 23060333000, "total_debt": 1138812000, "total_equity": 15960692000, "net_working_capital": -77535000, "book_value_per_share": 41.10339018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.10339018, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 75, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 65, "rank_pcf": 31, "rank_ev_ebitda": 21, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 57, "rank_dividend_yield": 92, "rank_shareholder_yield": 85, "rank_total_yield": 60, "rank_roe": 65, "rank_roc": 76, "rank_roic": 83, "rank_gross_margin": 48, "rank_fcf_margin": 48, "rank_piotroski": 68, "rank_accruals": 18, "rank_sue": 96, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 73, "quality_composite": 77, "momentum_composite": 80, "growth_composite": 83, "yield_composite": 93, "svqf_composite": 98, "vc1_composite": 34, "vc2_composite": 67, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "ebit": 38103000, "ebitda": 3414576000, "pretax_income": null, "tax_provision": null, "net_income": 262672000, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3387019000, "capital_expenditure": -3007902000, "free_cash_flow": 379117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000 }, "complete_fields": { "id": 425142, "ticker_id": 36714, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3414576000", "netIncome": "262672000", "grossProfit": "2671041000", "totalRevenue": "6302997000", "costOfRevenue": "3631956000", "interestExpense": "70419000", "operatingIncome": "38103000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000251000" }, "balance": { "totalDebt": "1891291000", "totalAssets": "22621607000", "longTermDebt": "1052914000", "shortTermDebt": "800000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "387057403", "totalCurrentAssets": "1977246000", "totalShareholderEquity": "15436278000", "totalCurrentLiabilities": "2396552000", "propertyPlantEquipmentNet": "19792257000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "379117000", "dividendsPaid": null, "issuanceOfDebt": "800000000", "issuanceOfStock": "38484000", "repaymentOfDebt": "-230155000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3387019000", "repurchaseOfStock": null, "capitalExpenditures": "-3007902000" } }, "revenue": 6302997000, "cost_of_revenue": 3631956000, "gross_profit": 2671041000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38103000, "depreciation_amortisation": 3000251000, "ebitda": 3414576000, "interest_expense": 70419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 262672000, "net_income_continuing_ops": null, "net_income_to_common": 262672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1977246000, "net_ppe": 19792257000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22621607000, "short_term_debt": 800000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2396552000, "long_term_debt": 1052914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1891291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "operating_cash_flow": 3387019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3007902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38484000, "net_debt_issued": 569845000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 379117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3414576000", "netIncome": "262672000", "grossProfit": "2671041000", "totalRevenue": "6302997000", "costOfRevenue": "3631956000", "interestExpense": "70419000", "operatingIncome": "38103000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000251000" }, "balance": { "totalDebt": "1891291000", "totalAssets": "22621607000", "longTermDebt": "1052914000", "shortTermDebt": "800000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "387057403", "totalCurrentAssets": "1977246000", "totalShareholderEquity": "15436278000", "totalCurrentLiabilities": "2396552000", "propertyPlantEquipmentNet": "19792257000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "379117000", "dividendsPaid": null, "issuanceOfDebt": "800000000", "issuanceOfStock": "38484000", "repaymentOfDebt": "-230155000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3387019000", "repurchaseOfStock": null, "capitalExpenditures": "-3007902000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": 5650043000, "cost_of_revenue": 2130344000, "gross_profit": 3519699000, "ebit": 1172638000, "ebitda": 3291253000, "pretax_income": null, "tax_provision": null, "net_income": 1264109000, "net_income_to_common": 1264109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1352762000, "total_assets": 22311543000, "short_term_debt": null, "long_term_debt": 1272775000, "total_debt": 1304164000, "total_liabilities": null, "total_equity": 15543564000, "shares_outstanding": 373684018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2729780000, "capital_expenditure": -2259153000, "free_cash_flow": 470627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41185000, "net_debt_issued": 53574000 }, "complete_fields": { "id": 425146, "ticker_id": 36714, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3291253000", "netIncome": "1264109000", "grossProfit": "3519699000", "totalRevenue": "5650043000", "costOfRevenue": "2130344000", "interestExpense": "81357000", "operatingIncome": "1172638000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1551963000" }, "balance": { "totalDebt": "1304164000", "totalAssets": "22311543000", "longTermDebt": "1272775000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "373684018", "totalCurrentAssets": "1352762000", "totalShareholderEquity": "15543564000", "totalCurrentLiabilities": "1520385000", "propertyPlantEquipmentNet": "19854423000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "470627000", "dividendsPaid": null, "issuanceOfDebt": "62766000", "issuanceOfStock": "41185000", "repaymentOfDebt": "-9192000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2729780000", "repurchaseOfStock": null, "capitalExpenditures": "-2259153000" } }, "revenue": 5650043000, "cost_of_revenue": 2130344000, "gross_profit": 3519699000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1172638000, "depreciation_amortisation": 1551963000, "ebitda": 3291253000, "interest_expense": 81357000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1264109000, "net_income_continuing_ops": null, "net_income_to_common": 1264109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1352762000, "net_ppe": 19854423000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22311543000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520385000, "long_term_debt": 1272775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1304164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15543564000, "shares_outstanding": 373684018, "operating_cash_flow": 2729780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2259153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41185000, "net_debt_issued": 53574000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 470627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3291253000", "netIncome": "1264109000", "grossProfit": "3519699000", "totalRevenue": "5650043000", "costOfRevenue": "2130344000", "interestExpense": "81357000", "operatingIncome": "1172638000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1551963000" }, "balance": { "totalDebt": "1304164000", "totalAssets": "22311543000", "longTermDebt": "1272775000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "373684018", "totalCurrentAssets": "1352762000", "totalShareholderEquity": "15543564000", "totalCurrentLiabilities": "1520385000", "propertyPlantEquipmentNet": "19854423000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "470627000", "dividendsPaid": null, "issuanceOfDebt": "62766000", "issuanceOfStock": "41185000", "repaymentOfDebt": "-9192000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2729780000", "repurchaseOfStock": null, "capitalExpenditures": "-2259153000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": 6242240000, "cost_of_revenue": 1971869000, "gross_profit": 4270371000, "ebit": 2214742000, "ebitda": 3521005000, "pretax_income": null, "tax_provision": null, "net_income": 1735880000, "net_income_to_common": 1735880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1295406000, "total_assets": 20097375000, "short_term_debt": null, "long_term_debt": 1100237000, "total_debt": 1126542000, "total_liabilities": null, "total_equity": 14015751000, "shares_outstanding": 351350749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4406092000, "capital_expenditure": -2081038000, "free_cash_flow": 2325054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57374000, "net_debt_issued": 365761000 }, "complete_fields": { "id": 425148, "ticker_id": 36714, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3521005000", "netIncome": "1735880000", "grossProfit": "4270371000", "totalRevenue": "6242240000", "costOfRevenue": "1971869000", "interestExpense": "38187000", "operatingIncome": "2214742000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1303444000" }, "balance": { "totalDebt": "1126542000", "totalAssets": "20097375000", "longTermDebt": "1100237000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "351350749", "totalCurrentAssets": "1295406000", "totalShareholderEquity": "14015751000", "totalCurrentLiabilities": "1593686000", "propertyPlantEquipmentNet": "17472296000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "2325054000", "dividendsPaid": null, "issuanceOfDebt": "371504000", "issuanceOfStock": "57374000", "repaymentOfDebt": "-5743000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4406092000", "repurchaseOfStock": null, "capitalExpenditures": "-2081038000" } }, "revenue": 6242240000, "cost_of_revenue": 1971869000, "gross_profit": 4270371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2214742000, "depreciation_amortisation": 1303444000, "ebitda": 3521005000, "interest_expense": 38187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1735880000, "net_income_continuing_ops": null, "net_income_to_common": 1735880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1295406000, "net_ppe": 17472296000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20097375000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1593686000, "long_term_debt": 1100237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1126542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14015751000, "shares_outstanding": 351350749, "operating_cash_flow": 4406092000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2081038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57374000, "net_debt_issued": 365761000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2325054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3521005000", "netIncome": "1735880000", "grossProfit": "4270371000", "totalRevenue": "6242240000", "costOfRevenue": "1971869000", "interestExpense": "38187000", "operatingIncome": "2214742000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1303444000" }, "balance": { "totalDebt": "1126542000", "totalAssets": "20097375000", "longTermDebt": "1100237000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "351350749", "totalCurrentAssets": "1295406000", "totalShareholderEquity": "14015751000", "totalCurrentLiabilities": "1593686000", "propertyPlantEquipmentNet": "17472296000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "2325054000", "dividendsPaid": null, "issuanceOfDebt": "371504000", "issuanceOfStock": "57374000", "repaymentOfDebt": "-5743000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4406092000", "repurchaseOfStock": null, "capitalExpenditures": "-2081038000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": 8677648000, "cost_of_revenue": 2343391000, "gross_profit": 6334257000, "ebit": 4496517000, "ebitda": 7120743000, "pretax_income": null, "tax_provision": null, "net_income": 4487049000, "net_income_to_common": 4487049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 2245057000, "total_assets": 18893041000, "short_term_debt": null, "long_term_debt": 619109000, "total_debt": 629264000, "total_liabilities": null, "total_equity": 13686853000, "shares_outstanding": 338684709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4692731000, "capital_expenditure": -1950836000, "free_cash_flow": 2741895000, "dividends_paid": -2653248000, "share_repurchases": 0, "shares_issued": 189242000, "net_debt_issued": -257596000 }, "complete_fields": { "id": 425149, "ticker_id": 36714, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7120743000", "netIncome": "4487049000", "grossProfit": "6334257000", "totalRevenue": "8677648000", "costOfRevenue": "2343391000", "interestExpense": "29935000", "operatingIncome": "4496517000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1184516000" }, "balance": { "totalDebt": "629264000", "totalAssets": "18893041000", "longTermDebt": "619109000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "338684709", "totalCurrentAssets": "2245057000", "totalShareholderEquity": "13686853000", "totalCurrentLiabilities": "1435608000", "propertyPlantEquipmentNet": "14803994000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "2741895000", "dividendsPaid": "-2653248000", "issuanceOfDebt": "307000", "issuanceOfStock": "189242000", "repaymentOfDebt": "-257903000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4692731000", "repurchaseOfStock": "0", "capitalExpenditures": "-1950836000" } }, "revenue": 8677648000, "cost_of_revenue": 2343391000, "gross_profit": 6334257000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4496517000, "depreciation_amortisation": 1184516000, "ebitda": 7120743000, "interest_expense": 29935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4487049000, "net_income_continuing_ops": null, "net_income_to_common": 4487049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2245057000, "net_ppe": 14803994000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18893041000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1435608000, "long_term_debt": 619109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 629264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13686853000, "shares_outstanding": 338684709, "operating_cash_flow": 4692731000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1950836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2653248000, "share_repurchases": 0, "shares_issued": 189242000, "net_debt_issued": -257596000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2741895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7120743000", "netIncome": "4487049000", "grossProfit": "6334257000", "totalRevenue": "8677648000", "costOfRevenue": "2343391000", "interestExpense": "29935000", "operatingIncome": "4496517000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1184516000" }, "balance": { "totalDebt": "629264000", "totalAssets": "18893041000", "longTermDebt": "619109000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "338684709", "totalCurrentAssets": "2245057000", "totalShareholderEquity": "13686853000", "totalCurrentLiabilities": "1435608000", "propertyPlantEquipmentNet": "14803994000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "2741895000", "dividendsPaid": "-2653248000", "issuanceOfDebt": "307000", "issuanceOfStock": "189242000", "repaymentOfDebt": "-257903000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4692731000", "repurchaseOfStock": "0", "capitalExpenditures": "-1950836000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -468555000, "share_repurchases": -6545000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425150, "ticker_id": 36714, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-468555000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6545000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -468555000, "share_repurchases": -6545000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-468555000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6545000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "ebit": 403461000, "ebitda": 1311526000, "pretax_income": null, "tax_provision": null, "net_income": 657560000, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1664021000, "total_assets": 23060333000, "short_term_debt": 154632000, "long_term_debt": 947664000, "total_debt": 1138812000, "total_liabilities": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942627000, "capital_expenditure": -661991000, "free_cash_flow": 280636000, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000 }, "complete_fields": { "id": 425140, "ticker_id": 36714, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1311526000", "netIncome": "657560000", "grossProfit": "1083116000", "totalRevenue": "1776194000", "costOfRevenue": "693078000", "interestExpense": "14453000", "operatingIncome": "403461000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "436407000" }, "balance": { "totalDebt": "1138812000", "totalAssets": "23060333000", "longTermDebt": "947664000", "shortTermDebt": "154632000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "388145122", "totalCurrentAssets": "1664021000", "totalShareholderEquity": "15960692000", "totalCurrentLiabilities": "1896188000", "propertyPlantEquipmentNet": "20043875000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "280636000", "dividendsPaid": "-193782000", "issuanceOfDebt": "249104000", "issuanceOfStock": "38889000", "repaymentOfDebt": "-1002581000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "942627000", "repurchaseOfStock": null, "capitalExpenditures": "-661991000" } }, "revenue": 1776194000, "cost_of_revenue": 693078000, "gross_profit": 1083116000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403461000, "depreciation_amortisation": 436407000, "ebitda": 1311526000, "interest_expense": 14453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 657560000, "net_income_continuing_ops": null, "net_income_to_common": 657560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1664021000, "net_ppe": 20043875000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23060333000, "short_term_debt": 154632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1896188000, "long_term_debt": 947664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1138812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15960692000, "shares_outstanding": 388145122, "operating_cash_flow": 942627000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -661991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193782000, "share_repurchases": null, "shares_issued": 38889000, "net_debt_issued": -753477000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 280636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1311526000", "netIncome": "657560000", "grossProfit": "1083116000", "totalRevenue": "1776194000", "costOfRevenue": "693078000", "interestExpense": "14453000", "operatingIncome": "403461000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "436407000" }, "balance": { "totalDebt": "1138812000", "totalAssets": "23060333000", "longTermDebt": "947664000", "shortTermDebt": "154632000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "388145122", "totalCurrentAssets": "1664021000", "totalShareholderEquity": "15960692000", "totalCurrentLiabilities": "1896188000", "propertyPlantEquipmentNet": "20043875000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "280636000", "dividendsPaid": "-193782000", "issuanceOfDebt": "249104000", "issuanceOfStock": "38889000", "repaymentOfDebt": "-1002581000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "942627000", "repurchaseOfStock": null, "capitalExpenditures": "-661991000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": 1661816000, "cost_of_revenue": 1866035000, "gross_profit": -204219000, "ebit": -861319000, "ebitda": 827689000, "pretax_income": null, "tax_provision": null, "net_income": -655002000, "net_income_to_common": -655002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1977246000, "total_assets": 22621607000, "short_term_debt": 800000000, "long_term_debt": 1052914000, "total_debt": 1891291000, "total_liabilities": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 700112000, "capital_expenditure": -828787000, "free_cash_flow": -128675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1875000, "net_debt_issued": -221523000 }, "complete_fields": { "id": 425141, "ticker_id": 36714, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "827689000", "netIncome": "-655002000", "grossProfit": "-204219000", "totalRevenue": "1661816000", "costOfRevenue": "1866035000", "interestExpense": "18589000", "operatingIncome": "-861319000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1697463000" }, "balance": { "totalDebt": "1891291000", "totalAssets": "22621607000", "longTermDebt": "1052914000", "shortTermDebt": "800000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "387057403", "totalCurrentAssets": "1977246000", "totalShareholderEquity": "15436278000", "totalCurrentLiabilities": "2396552000", "propertyPlantEquipmentNet": "19792257000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-128675000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1875000", "repaymentOfDebt": "-221523000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "700112000", "repurchaseOfStock": null, "capitalExpenditures": "-828787000" } }, "revenue": 1661816000, "cost_of_revenue": 1866035000, "gross_profit": -204219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -861319000, "depreciation_amortisation": 1697463000, "ebitda": 827689000, "interest_expense": 18589000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -655002000, "net_income_continuing_ops": null, "net_income_to_common": -655002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1977246000, "net_ppe": 19792257000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22621607000, "short_term_debt": 800000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2396552000, "long_term_debt": 1052914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1891291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15436278000, "shares_outstanding": 387057403, "operating_cash_flow": 700112000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -828787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1875000, "net_debt_issued": -221523000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -128675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "827689000", "netIncome": "-655002000", "grossProfit": "-204219000", "totalRevenue": "1661816000", "costOfRevenue": "1866035000", "interestExpense": "18589000", "operatingIncome": "-861319000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1697463000" }, "balance": { "totalDebt": "1891291000", "totalAssets": "22621607000", "longTermDebt": "1052914000", "shortTermDebt": "800000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "387057403", "totalCurrentAssets": "1977246000", "totalShareholderEquity": "15436278000", "totalCurrentLiabilities": "2396552000", "propertyPlantEquipmentNet": "19792257000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-128675000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1875000", "repaymentOfDebt": "-221523000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "700112000", "repurchaseOfStock": null, "capitalExpenditures": "-828787000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": 1430114000, "cost_of_revenue": 538555000, "gross_profit": 891559000, "ebit": 246287000, "ebitda": 1134015000, "pretax_income": null, "tax_provision": null, "net_income": 514591000, "net_income_to_common": 514591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1091488000, "total_assets": 23361973000, "short_term_debt": 300000000, "long_term_debt": 1270343000, "total_debt": 1600941000, "total_liabilities": null, "total_equity": 16482130000, "shares_outstanding": 386829843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 745049000, "capital_expenditure": -505963000, "free_cash_flow": 239086000, "dividends_paid": -324516000, "share_repurchases": null, "shares_issued": 5386000, "net_debt_issued": 377301000 }, "complete_fields": { "id": 425143, "ticker_id": 36714, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1134015000", "netIncome": "514591000", "grossProfit": "891559000", "totalRevenue": "1430114000", "costOfRevenue": "538555000", "interestExpense": "17026000", "operatingIncome": "246287000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "420675000" }, "balance": { "totalDebt": "1600941000", "totalAssets": "23361973000", "longTermDebt": "1270343000", "shortTermDebt": "300000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "386829843", "totalCurrentAssets": "1091488000", "totalShareholderEquity": "16482130000", "totalCurrentLiabilities": "1508732000", "propertyPlantEquipmentNet": "21161804000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "239086000", "dividendsPaid": "-324516000", "issuanceOfDebt": "380194000", "issuanceOfStock": "5386000", "repaymentOfDebt": "-2893000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "745049000", "repurchaseOfStock": null, "capitalExpenditures": "-505963000" } }, "revenue": 1430114000, "cost_of_revenue": 538555000, "gross_profit": 891559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246287000, "depreciation_amortisation": 420675000, "ebitda": 1134015000, "interest_expense": 17026000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 514591000, "net_income_continuing_ops": null, "net_income_to_common": 514591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1091488000, "net_ppe": 21161804000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23361973000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1508732000, "long_term_debt": 1270343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1600941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16482130000, "shares_outstanding": 386829843, "operating_cash_flow": 745049000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -505963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -324516000, "share_repurchases": null, "shares_issued": 5386000, "net_debt_issued": 377301000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 239086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1134015000", "netIncome": "514591000", "grossProfit": "891559000", "totalRevenue": "1430114000", "costOfRevenue": "538555000", "interestExpense": "17026000", "operatingIncome": "246287000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "420675000" }, "balance": { "totalDebt": "1600941000", "totalAssets": "23361973000", "longTermDebt": "1270343000", "shortTermDebt": "300000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "386829843", "totalCurrentAssets": "1091488000", "totalShareholderEquity": "16482130000", "totalCurrentLiabilities": "1508732000", "propertyPlantEquipmentNet": "21161804000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "239086000", "dividendsPaid": "-324516000", "issuanceOfDebt": "380194000", "issuanceOfStock": "5386000", "repaymentOfDebt": "-2893000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "745049000", "repurchaseOfStock": null, "capitalExpenditures": "-505963000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": 1812967000, "cost_of_revenue": 617499000, "gross_profit": 1195468000, "ebit": 511397000, "ebitda": 720256000, "pretax_income": null, "tax_provision": null, "net_income": 212678000, "net_income_to_common": 212678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1136362000, "total_assets": 22409333000, "short_term_debt": null, "long_term_debt": 1191632000, "total_debt": 1222026000, "total_liabilities": null, "total_equity": 15494347000, "shares_outstanding": 374523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1088311000, "capital_expenditure": -826041000, "free_cash_flow": 262270000, "dividends_paid": -318141000, "share_repurchases": null, "shares_issued": 27841000, "net_debt_issued": -83932000 }, "complete_fields": { "id": 425144, "ticker_id": 36714, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "720256000", "netIncome": "212678000", "grossProfit": "1195468000", "totalRevenue": "1812967000", "costOfRevenue": "617499000", "interestExpense": "16700000", "operatingIncome": "511397000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422038000" }, "balance": { "totalDebt": "1222026000", "totalAssets": "22409333000", "longTermDebt": "1191632000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "374523000", "totalCurrentAssets": "1136362000", "totalShareholderEquity": "15494347000", "totalCurrentLiabilities": "1703327000", "propertyPlantEquipmentNet": "20326055000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "262270000", "dividendsPaid": "-318141000", "issuanceOfDebt": "130000", "issuanceOfStock": "27841000", "repaymentOfDebt": "-84062000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1088311000", "repurchaseOfStock": null, "capitalExpenditures": "-826041000" } }, "revenue": 1812967000, "cost_of_revenue": 617499000, "gross_profit": 1195468000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511397000, "depreciation_amortisation": 422038000, "ebitda": 720256000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 212678000, "net_income_continuing_ops": null, "net_income_to_common": 212678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1136362000, "net_ppe": 20326055000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22409333000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1703327000, "long_term_debt": 1191632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1222026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15494347000, "shares_outstanding": 374523000, "operating_cash_flow": 1088311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -826041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -318141000, "share_repurchases": null, "shares_issued": 27841000, "net_debt_issued": -83932000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 262270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "720256000", "netIncome": "212678000", "grossProfit": "1195468000", "totalRevenue": "1812967000", "costOfRevenue": "617499000", "interestExpense": "16700000", "operatingIncome": "511397000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422038000" }, "balance": { "totalDebt": "1222026000", "totalAssets": "22409333000", "longTermDebt": "1191632000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "374523000", "totalCurrentAssets": "1136362000", "totalShareholderEquity": "15494347000", "totalCurrentLiabilities": "1703327000", "propertyPlantEquipmentNet": "20326055000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "262270000", "dividendsPaid": "-318141000", "issuanceOfDebt": "130000", "issuanceOfStock": "27841000", "repaymentOfDebt": "-84062000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1088311000", "repurchaseOfStock": null, "capitalExpenditures": "-826041000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": 1517490000, "cost_of_revenue": 553426000, "gross_profit": 964064000, "ebit": 366451000, "ebitda": 950957000, "pretax_income": null, "tax_provision": null, "net_income": 407445000, "net_income_to_common": 407445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1352762000, "total_assets": 22311543000, "short_term_debt": null, "long_term_debt": 1272775000, "total_debt": 1304164000, "total_liabilities": null, "total_equity": 15543564000, "shares_outstanding": 373684018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 666110000, "capital_expenditure": -761051000, "free_cash_flow": -94941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12284000, "net_debt_issued": -238278000 }, "complete_fields": { "id": 425145, "ticker_id": 36714, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "950957000", "netIncome": "407445000", "grossProfit": "964064000", "totalRevenue": "1517490000", "costOfRevenue": "553426000", "interestExpense": "20475000", "operatingIncome": "366451000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "408010000" }, "balance": { "totalDebt": "1304164000", "totalAssets": "22311543000", "longTermDebt": "1272775000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "373684018", "totalCurrentAssets": "1352762000", "totalShareholderEquity": "15543564000", "totalCurrentLiabilities": "1520385000", "propertyPlantEquipmentNet": "19854423000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-94941000", "dividendsPaid": null, "issuanceOfDebt": "-48378000", "issuanceOfStock": "12284000", "repaymentOfDebt": "-189900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "666110000", "repurchaseOfStock": null, "capitalExpenditures": "-761051000" } }, "revenue": 1517490000, "cost_of_revenue": 553426000, "gross_profit": 964064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366451000, "depreciation_amortisation": 408010000, "ebitda": 950957000, "interest_expense": 20475000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 407445000, "net_income_continuing_ops": null, "net_income_to_common": 407445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1352762000, "net_ppe": 19854423000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22311543000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520385000, "long_term_debt": 1272775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1304164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15543564000, "shares_outstanding": 373684018, "operating_cash_flow": 666110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -761051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12284000, "net_debt_issued": -238278000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -94941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "950957000", "netIncome": "407445000", "grossProfit": "964064000", "totalRevenue": "1517490000", "costOfRevenue": "553426000", "interestExpense": "20475000", "operatingIncome": "366451000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "408010000" }, "balance": { "totalDebt": "1304164000", "totalAssets": "22311543000", "longTermDebt": "1272775000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "373684018", "totalCurrentAssets": "1352762000", "totalShareholderEquity": "15543564000", "totalCurrentLiabilities": "1520385000", "propertyPlantEquipmentNet": "19854423000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-94941000", "dividendsPaid": null, "issuanceOfDebt": "-48378000", "issuanceOfStock": "12284000", "repaymentOfDebt": "-189900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "666110000", "repurchaseOfStock": null, "capitalExpenditures": "-761051000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -299606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425147, "ticker_id": 36714, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:40.569880+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-299606000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -299606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-299606000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }