{ "ticker": { "uuid": "96db4b50-5043-4492-bdf8-0d818db02aeb", "symbol": "WD", "name": "Walker & Dunlop Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/96db4b50-5043-4492-bdf8-0d818db02aeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/96db4b50-5043-4492-bdf8-0d818db02aeb/" }, "latest_snapshot": { "ticker": { "uuid": "96db4b50-5043-4492-bdf8-0d818db02aeb", "symbol": "WD", "name": "Walker & Dunlop Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/96db4b50-5043-4492-bdf8-0d818db02aeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/96db4b50-5043-4492-bdf8-0d818db02aeb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.04, "value": 0.26, "quality": 0.08, "momentum": 0.1, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 48.2, "market_cap": 1654765816.2, "pe_ratio": 23.246, "earnings_yield": 0.0291, "ebitda_to_ev": 0.0795, "shareholder_yield": 0.0687, "roe": 0.0414, "piotroski_f_score": 2, "momentum_12_1": -0.249, "volatility_252d": 0.4262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.246, "ev_ebitda": 12.572, "earnings_yield": 0.0291, "fcf_yield": -0.3129, "shareholder_yield": 0.0687 }, "quality": { "roe": 0.0414, "roic": 0.0208, "gross_margin": 0.4986, "fcf_margin": -1.186, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.1174, "eps_growth_1y": -0.2814, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3385, "momentum_12_1": -0.249, "relative_strength": -0.5068 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.08, "momentum_percentile": 0.1, "growth_composite": 94, "yield_composite": 9, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.25, "os": 0.04, "value": 0.24, "quality": 0.08, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.717, "earnings_yield": 0.0285, "shareholder_yield": 0.0646, "roe": 0.0414, "momentum_12_1": -0.1732 }, { "week_end_date": "2026-06-14", "price": 53.26, "os": 0.05, "value": 0.24, "quality": 0.08, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.6863, "earnings_yield": 0.0281, "shareholder_yield": 0.0622, "roe": 0.0414, "momentum_12_1": -0.2263 }, { "week_end_date": "2026-06-21", "price": 51.96, "os": 0.04, "value": 0.24, "quality": 0.08, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.0594, "earnings_yield": 0.0283, "shareholder_yield": 0.0637, "roe": 0.0414, "momentum_12_1": -0.2098 }, { "week_end_date": "2026-06-28", "price": 54.72, "os": 0.05, "value": 0.25, "quality": 0.09, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.3905, "earnings_yield": 0.0278, "shareholder_yield": 0.0605, "roe": 0.0414, "momentum_12_1": -0.2539 }, { "week_end_date": "2026-07-05", "price": 54.55, "os": 0.04, "value": 0.25, "quality": 0.09, "momentum": 0.13, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 26.3085, "earnings_yield": 0.0278, "shareholder_yield": 0.0607, "roe": 0.0414, "momentum_12_1": -0.287 }, { "week_end_date": "2026-07-12", "price": 50.23, "os": 0.03, "value": 0.27, "quality": 0.08, "momentum": 0.04, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 24.225, "earnings_yield": 0.0287, "shareholder_yield": 0.0659, "roe": 0.0414, "momentum_12_1": -0.2625 }, { "week_end_date": "2026-07-19", "price": 50.08, "os": 0.04, "value": 0.26, "quality": 0.07, "momentum": 0.11, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 24.1527, "earnings_yield": 0.0287, "shareholder_yield": 0.0661, "roe": 0.0414, "momentum_12_1": -0.244 }, { "week_end_date": "2026-07-26", "price": 48.2, "os": 0.04, "value": 0.26, "quality": 0.08, "momentum": 0.1, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 23.246, "earnings_yield": 0.0291, "shareholder_yield": 0.0687, "roe": 0.0414, "momentum_12_1": -0.249 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234306000, "cost_of_revenue": 477364000, "gross_profit": 756942000, "ebit": 143713000, "ebitda": 382395000, "pretax_income": 78998000, "tax_provision": 22013000, "net_income": 57084000, "net_income_to_common": 57084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": -664310000, "capital_expenditure": 15772000, "free_cash_flow": -648538000, "dividends_paid": 91802000, "share_repurchases": -10453000, "shares_issued": null, "net_debt_issued": 891565000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234306000, "cost_of_revenue": 477364000, "gross_profit": 756942000, "ebit": 143713000, "ebitda": 382395000, "pretax_income": 78998000, "tax_provision": 22013000, "net_income": 57084000, "net_income_to_common": 57084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": -664310000, "capital_expenditure": 15772000, "free_cash_flow": -648538000, "dividends_paid": 91802000, "share_repurchases": -10453000, "shares_issued": null, "net_debt_issued": 891565000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234306000, "cost_of_revenue": 477364000, "gross_profit": 756942000, "ebit": 143713000, "ebitda": 382395000, "pretax_income": 78998000, "tax_provision": 22013000, "net_income": 57084000, "net_income_to_common": 57084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": -664310000, "capital_expenditure": 15772000, "free_cash_flow": -648538000, "dividends_paid": 91802000, "share_repurchases": -10453000, "shares_issued": null, "net_debt_issued": 891565000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234306000, "cost_of_revenue": 477364000, "gross_profit": 756942000, "ebit": 143713000, "ebitda": 382395000, "pretax_income": 78998000, "tax_provision": 22013000, "net_income": 57084000, "net_income_to_common": 57084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": -664310000, "capital_expenditure": 15772000, "free_cash_flow": -648538000, "dividends_paid": 91802000, "share_repurchases": -10453000, "shares_issued": null, "net_debt_issued": 891565000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234306000, "cost_of_revenue": 477364000, "gross_profit": 756942000, "ebit": 143713000, "ebitda": 382395000, "pretax_income": 78998000, "tax_provision": 22013000, "net_income": 57084000, "net_income_to_common": 57084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": -664310000, "capital_expenditure": 15772000, "free_cash_flow": -648538000, "dividends_paid": 91802000, "share_repurchases": -10453000, "shares_issued": null, "net_debt_issued": 891565000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234306000, "cost_of_revenue": 477364000, "gross_profit": 756942000, "ebit": 143713000, "ebitda": 382395000, "pretax_income": 78998000, "tax_provision": 22013000, "net_income": 57084000, "net_income_to_common": 57084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": -664310000, "capital_expenditure": 15772000, "free_cash_flow": -648538000, "dividends_paid": 91802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234306000, "cost_of_revenue": 477364000, "gross_profit": 756942000, "ebit": 143713000, "ebitda": 382395000, "pretax_income": 78998000, "tax_provision": 22013000, "net_income": 57084000, "net_income_to_common": 57084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": -664310000, "capital_expenditure": 15772000, "free_cash_flow": -648538000, "dividends_paid": 91802000, "share_repurchases": -10453000, "shares_issued": null, "net_debt_issued": 891565000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1132490000, "cost_of_revenue": 628932000, "gross_profit": 503558000, "ebit": 114180000, "ebitda": 351729000, "pretax_income": 131501000, "tax_provision": 30543000, "net_income": 108167000, "net_income_to_common": 108167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279270000, "total_current_assets": 1739311000, "total_assets": 4381993000, "short_term_debt": 1072247000, "long_term_debt": 1549750000, "total_debt": 1657252000, "total_liabilities": 2622130000, "total_equity": 1747863000, "shares_outstanding": 33158000, "goodwill_and_intangibles": 1878002000 }, "cash_flow": { "operating_cash_flow": 129359000, "capital_expenditure": 12961000, "free_cash_flow": 142320000, "dividends_paid": 88634000, "share_repurchases": -12381000, "shares_issued": null, "net_debt_issued": 101000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278875000, "cost_of_revenue": 142996000, "gross_profit": 135879000, "ebit": 50913000, "ebitda": 113877000, "pretax_income": 25950000, "tax_provision": 8022000, "net_income": 16954000, "net_income_to_common": 16954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_assets": 6165460000, "short_term_debt": 3361043000, "long_term_debt": 3361043000, "total_debt": 3361043000, "total_liabilities": 4431674000, "total_equity": 1720196000, "shares_outstanding": 33411000, "goodwill_and_intangibles": 1006833000 }, "cash_flow": { "operating_cash_flow": -1143912000, "capital_expenditure": 1887000, "free_cash_flow": -1142025000, "dividends_paid": 23605000, "share_repurchases": -19100000, "shares_issued": null, "net_debt_issued": 1117041000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278875000, "cost_of_revenue": 142996000, "gross_profit": 135879000, "ebit": 50913000, "ebitda": 113877000, "pretax_income": 25950000, "tax_provision": 8022000, "net_income": 16954000, "net_income_to_common": 16954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_assets": 6165460000, "short_term_debt": 3361043000, "long_term_debt": 3361043000, "total_debt": 3361043000, "total_liabilities": 4431674000, "total_equity": 1720196000, "shares_outstanding": 33411000, "goodwill_and_intangibles": 1006833000 }, "cash_flow": { "operating_cash_flow": -1143912000, "capital_expenditure": 1887000, "free_cash_flow": -1142025000, "dividends_paid": 23605000, "share_repurchases": -19100000, "shares_issued": null, "net_debt_issued": 1117041000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278875000, "cost_of_revenue": 142996000, "gross_profit": 135879000, "ebit": 50913000, "ebitda": 113877000, "pretax_income": 25950000, "tax_provision": 8022000, "net_income": 16954000, "net_income_to_common": 16954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_assets": 6165460000, "short_term_debt": 3361043000, "long_term_debt": 3361043000, "total_debt": 3361043000, "total_liabilities": 4431674000, "total_equity": 1720196000, "shares_outstanding": 33411000, "goodwill_and_intangibles": 1006833000 }, "cash_flow": { "operating_cash_flow": -1143912000, "capital_expenditure": 1887000, "free_cash_flow": -1142025000, "dividends_paid": 23605000, "share_repurchases": -19100000, "shares_issued": null, "net_debt_issued": 1117041000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278875000, "cost_of_revenue": 142996000, "gross_profit": 135879000, "ebit": 50913000, "ebitda": 113877000, "pretax_income": 25950000, "tax_provision": 8022000, "net_income": 16954000, "net_income_to_common": 16954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_assets": 6165460000, "short_term_debt": 3361043000, "long_term_debt": 3361043000, "total_debt": 3361043000, "total_liabilities": 4431674000, "total_equity": 1720196000, "shares_outstanding": 33411000, "goodwill_and_intangibles": 1006833000 }, "cash_flow": { "operating_cash_flow": -1143912000, "capital_expenditure": 1887000, "free_cash_flow": -1142025000, "dividends_paid": 23605000, "share_repurchases": -19100000, "shares_issued": null, "net_debt_issued": 1117041000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278875000, "cost_of_revenue": 142996000, "gross_profit": 135879000, "ebit": 50913000, "ebitda": 113877000, "pretax_income": 25950000, "tax_provision": 8022000, "net_income": 16954000, "net_income_to_common": 16954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_assets": 6165460000, "short_term_debt": 3361043000, "long_term_debt": 3361043000, "total_debt": 3361043000, "total_liabilities": 4431674000, "total_equity": 1720196000, "shares_outstanding": 33411000, "goodwill_and_intangibles": 1006833000 }, "cash_flow": { "operating_cash_flow": -1143912000, "capital_expenditure": 1887000, "free_cash_flow": -1142025000, "dividends_paid": 23605000, "share_repurchases": -19100000, "shares_issued": null, "net_debt_issued": 1117041000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278875000, "cost_of_revenue": 142996000, "gross_profit": 135879000, "ebit": 50913000, "ebitda": 113877000, "pretax_income": 25950000, "tax_provision": 8022000, "net_income": 16954000, "net_income_to_common": 16954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_assets": 6165460000, "short_term_debt": 3361043000, "long_term_debt": 3361043000, "total_debt": 3361043000, "total_liabilities": 4431674000, "total_equity": 1720196000, "shares_outstanding": 33411000, "goodwill_and_intangibles": 1006833000 }, "cash_flow": { "operating_cash_flow": -1143912000, "capital_expenditure": 1887000, "free_cash_flow": -1142025000, "dividends_paid": 23605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278875000, "cost_of_revenue": 142996000, "gross_profit": 135879000, "ebit": 50913000, "ebitda": 113877000, "pretax_income": 25950000, "tax_provision": 8022000, "net_income": 16954000, "net_income_to_common": 16954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_assets": 6165460000, "short_term_debt": 3361043000, "long_term_debt": 3361043000, "total_debt": 3361043000, "total_liabilities": 4431674000, "total_equity": 1720196000, "shares_outstanding": 33411000, "goodwill_and_intangibles": 1006833000 }, "cash_flow": { "operating_cash_flow": -1143912000, "capital_expenditure": 1887000, "free_cash_flow": -1142025000, "dividends_paid": 23605000, "share_repurchases": -19100000, "shares_issued": null, "net_debt_issued": 1117041000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340024000, "cost_of_revenue": 124168000, "gross_profit": 215856000, "ebit": -2574000, "ebitda": 59510000, "pretax_income": -18557000, "tax_provision": -5447000, "net_income": -13173000, "net_income_to_common": -13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": 803369000, "capital_expenditure": 7265000, "free_cash_flow": 810634000, "dividends_paid": 22974000, "share_repurchases": -183000, "shares_issued": null, "net_debt_issued": -757427000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340024000, "cost_of_revenue": 124168000, "gross_profit": 215856000, "ebit": -2574000, "ebitda": 59510000, "pretax_income": -18557000, "tax_provision": -5447000, "net_income": -13173000, "net_income_to_common": -13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": 803369000, "capital_expenditure": 7265000, "free_cash_flow": 810634000, "dividends_paid": 22974000, "share_repurchases": -183000, "shares_issued": null, "net_debt_issued": -757427000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340024000, "cost_of_revenue": 124168000, "gross_profit": 215856000, "ebit": -2574000, "ebitda": 59510000, "pretax_income": -18557000, "tax_provision": -5447000, "net_income": -13173000, "net_income_to_common": -13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": 803369000, "capital_expenditure": 7265000, "free_cash_flow": 810634000, "dividends_paid": 22974000, "share_repurchases": -183000, "shares_issued": null, "net_debt_issued": -757427000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340024000, "cost_of_revenue": 124168000, "gross_profit": 215856000, "ebit": -2574000, "ebitda": 59510000, "pretax_income": -18557000, "tax_provision": -5447000, "net_income": -13173000, "net_income_to_common": -13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": 803369000, "capital_expenditure": 7265000, "free_cash_flow": 810634000, "dividends_paid": 22974000, "share_repurchases": -183000, "shares_issued": null, "net_debt_issued": -757427000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340024000, "cost_of_revenue": 124168000, "gross_profit": 215856000, "ebit": -2574000, "ebitda": 59510000, "pretax_income": -18557000, "tax_provision": -5447000, "net_income": -13173000, "net_income_to_common": -13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 2249490000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": 803369000, "capital_expenditure": 7265000, "free_cash_flow": 810634000, "dividends_paid": 22974000, "share_repurchases": -183000, "shares_issued": null, "net_debt_issued": -757427000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }