{ "ticker": { "uuid": "96db4b50-5043-4492-bdf8-0d818db02aeb", "symbol": "WD", "name": "Walker & Dunlop Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/96db4b50-5043-4492-bdf8-0d818db02aeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/96db4b50-5043-4492-bdf8-0d818db02aeb/" }, "ticker_metadata": { "id": 4327, "uuid": "96db4b50-5043-4492-bdf8-0d818db02aeb", "symbol": "WD", "name": "Walker & Dunlop Inc", "asset_type": "equity", "market_cap": 1737161000, "stock_exchange_id": 3, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Walker & Dunlop, Inc. originates, sells and services a variety of commercial and multifamily real estate financing products and services for real estate owners and developers in the United States. The company is headquartered in Bethesda, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96db4b50-5043-4492-bdf8-0d818db02aeb", "symbol": "WD", "name": "Walker & Dunlop Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/96db4b50-5043-4492-bdf8-0d818db02aeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/96db4b50-5043-4492-bdf8-0d818db02aeb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.2, "quality": 0.03, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 51.25, "market_cap": 1712313750, "pe_ratio": 24.0544, "earnings_yield": 0.0416, "ebitda_to_ev": 0.0467, "shareholder_yield": 0.054, "roe": 0.0414, "piotroski_f_score": 2, "momentum_12_1": -0.1732, "volatility_252d": 0.4303 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.628373+00:00", "batch_id": "" }, "size": { "price_close": 51.25, "market_cap": 1712313750, "market_cap_usd": 1712313750, "enterprise_value": 8241872750, "shares_outstanding": 33411000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.0544, "pb_ratio": 0.9954, "ptbv_ratio": 2.4003, "ps_ratio": 1.3421, "pcf_ratio": null, "pfcf_ratio": -1.1317, "ev_ebitda": 21.4255, "ev_ebit": 58.5985, "ev_sales": 6.4601, "ev_fcf": -5.4471, "earnings_yield": 0.0416, "fcf_yield": -0.1836, "price_to_sales": 1.3421, "price_to_book": 0.9954, "price_to_cashflow": null, "ebitda_to_ev": 0.0467, "sales_yield": 0.1548 }, "yield": { "dividend_yield": 0.054, "buyback_yield": 0, "shareholder_yield": 0.054, "debt_paydown_yield": null, "total_yield": 0.054 }, "quality": { "gross_margin": 0.4986, "operating_margin": 0.1102, "net_margin": 0.0558, "ebitda_margin": 0.3015, "fcf_margin": -1.186, "roe": 0.0414, "roa": 0.0115, "roic": 0.0123, "roc_greenblatt": null, "asset_turnover": 0.2069, "cash_conversion": -21.2556, "accruals_ratio": 0.2592, "sbc_to_revenue": 0.021, "piotroski_f_score": 2, "altman_z_score": 0.2671, "earnings_stability_5y": 0.8829, "revenue_stability_5y": 0.1408, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5763, "net_debt_to_ebitda": 16.9742, "debt_to_assets": 1.0903, "interest_coverage": 2.7825, "current_ratio": 0.1836, "quick_ratio": 0.1836, "net_debt": 6529559000, "local_beta": 0.0018, "volatility_252d": 0.4303, "volatility_60d": 1.0012, "max_drawdown_12m": -0.4957, "risk_adjusted_momentum": -0.4025 }, "growth": { "revenue_growth_1y": 0.1174, "revenue_growth_3y_cagr": -0.0065, "revenue_growth_5y_cagr": 0.0264, "eps_growth_1y": -0.2814, "eps_growth_3y_cagr": -0.3561, "eps_growth_5y_cagr": -0.2535, "fcf_growth_1y": null, "book_value_growth_1y": -0.0136, "revenue_growth": 0.1174, "earnings_growth": -0.2814 }, "momentum": { "price_return_1m": -0.0489, "price_return_3m": 0.0941, "price_return_6m": -0.1661, "price_return_9m": -0.3916, "price_return_12m": -0.2137, "price_return_12m_ex1m": -0.1732, "momentum_6m": -0.1661, "momentum_12m": -0.2137, "momentum_12_1": -0.1732, "distance_from_52w_high": -0.3916, "distance_from_52w_low": 0.2065, "relative_strength": -0.3136 }, "raw_ttm": { "revenue_ttm": 1275814000, "gross_profit_ttm": 636126000, "ebit_ttm": 140650000, "ebitda_ttm": 384675000, "net_income_ttm": 71185000, "eps_diluted_ttm": 2.1306, "operating_cash_flow_ttm": -1527114000, "capital_expenditure_ttm": 14031000, "fcf_ttm": -1513083000, "dividends_paid_ttm": 92472000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50548000, "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_current_liabilities": 3361043000, "net_ppe": null, "total_assets": 6165460000, "total_debt": 6722086000, "total_equity": 1720196000, "net_working_capital": 424393000, "book_value_per_share": 51.4859, "retained_earnings": 1264446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 713363000, "tangible_book_per_share": 21.3511 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 21, "rank_ptbv": 49, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 93, "rank_earnings_yield": 61, "rank_fcf_yield": 96, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 63, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 45, "rank_fcf_margin": 95, "rank_piotroski": 98, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 79 }, "composites": { "value_composite": 80, "quality_composite": 97, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 9, "svqf_composite": 81, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0775, "os_score": 0.01, "value_percentile": 0.2, "quality_percentile": 0.03, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5237, "ticker_id": 4327, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.628373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.25, "market_cap": 1712313750, "market_cap_usd": 1712313750, "enterprise_value": 8241872750, "shares_outstanding": 33411000, "fx_rate_to_usd": null, "pe_ratio": 24.05441807, "pb_ratio": 0.99541782, "ptbv_ratio": 2.40034001, "ps_ratio": 1.34213432, "pcf_ratio": null, "pfcf_ratio": -1.13167206, "ev_ebitda": 21.42554819, "ev_ebit": 58.59845539, "ev_sales": 6.4600896, "ev_fcf": -5.44707247, "earnings_yield": 0.0415724, "fcf_yield": -0.18358485, "dividend_yield": 0.05400412, "buyback_yield": 0, "shareholder_yield": 0.05400412, "debt_paydown_yield": null, "total_yield": 0.05400412, "gross_margin": 0.49860403, "operating_margin": 0.11024334, "net_margin": 0.05579575, "ebitda_margin": 0.30151339, "fcf_margin": -1.1859746, "roe": 0.04138191, "roa": 0.01154577, "roic": 0.01234386, "roc_greenblatt": null, "asset_turnover": 0.20692925, "cash_conversion": -21.25564375, "accruals_ratio": 0.25923435, "sbc_to_revenue": 0.02096465, "debt_to_equity": 2.57626108, "net_debt_to_ebitda": 16.9742224, "debt_to_assets": 1.09028134, "interest_coverage": 2.78250376, "current_ratio": 0.18355017, "quick_ratio": 0.18355017, "net_debt": 6529559000, "revenue_growth_1y": 0.11737278, "revenue_growth_3y_cagr": -0.00651624, "revenue_growth_5y_cagr": 0.02636585, "eps_growth_1y": -0.28135884, "eps_growth_3y_cagr": -0.35609466, "eps_growth_5y_cagr": -0.25345948, "fcf_growth_1y": null, "book_value_growth_1y": -0.01361664, "piotroski_f_score": 2, "altman_z_score": 0.2670628, "earnings_stability_5y": 0.882918, "revenue_stability_5y": 0.140764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04889867, "price_return_3m": 0.09409424, "price_return_6m": -0.16614873, "price_return_9m": -0.39159174, "price_return_12m": -0.21365796, "price_return_12m_ex1m": -0.17323, "distance_from_52w_high": -0.39159174, "distance_from_52w_low": 0.20649554, "relative_strength": -0.31362154, "local_beta": 0.0018, "volatility_252d": 0.430348, "volatility_60d": 1.001204, "max_drawdown_12m": -0.49572274, "revenue_ttm": 1275814000, "gross_profit_ttm": 636126000, "ebit_ttm": 140650000, "ebitda_ttm": 384675000, "net_income_ttm": 71185000, "eps_diluted_ttm": 2.13058574, "operating_cash_flow_ttm": -1527114000, "capital_expenditure_ttm": 14031000, "fcf_ttm": -1513083000, "dividends_paid_ttm": 92472000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50548000, "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_current_liabilities": 3361043000, "net_ppe": null, "total_assets": 6165460000, "total_debt": 6722086000, "total_equity": 1720196000, "net_working_capital": 424393000, "book_value_per_share": 51.48591781, "retained_earnings": 1264446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 713363000, "tangible_book_per_share": 21.35114184, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 21, "rank_ptbv": 49, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 93, "rank_earnings_yield": 61, "rank_fcf_yield": 96, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 63, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 45, "rank_fcf_margin": 95, "rank_piotroski": 98, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 79, "value_composite": 80, "quality_composite": 97, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 9, "svqf_composite": 81, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.25, "os": 0.01, "value": 0.2, "quality": 0.03, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.0544, "earnings_yield": 0.0416, "shareholder_yield": 0.054, "roe": 0.0414, "momentum_12_1": -0.1732, "complete_fields": { "id": 5237, "ticker_id": 4327, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.628373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.25, "market_cap": 1712313750, "market_cap_usd": 1712313750, "enterprise_value": 8241872750, "shares_outstanding": 33411000, "fx_rate_to_usd": null, "pe_ratio": 24.05441807, "pb_ratio": 0.99541782, "ptbv_ratio": 2.40034001, "ps_ratio": 1.34213432, "pcf_ratio": null, "pfcf_ratio": -1.13167206, "ev_ebitda": 21.42554819, "ev_ebit": 58.59845539, "ev_sales": 6.4600896, "ev_fcf": -5.44707247, "earnings_yield": 0.0415724, "fcf_yield": -0.18358485, "dividend_yield": 0.05400412, "buyback_yield": 0, "shareholder_yield": 0.05400412, "debt_paydown_yield": null, "total_yield": 0.05400412, "gross_margin": 0.49860403, "operating_margin": 0.11024334, "net_margin": 0.05579575, "ebitda_margin": 0.30151339, "fcf_margin": -1.1859746, "roe": 0.04138191, "roa": 0.01154577, "roic": 0.01234386, "roc_greenblatt": null, "asset_turnover": 0.20692925, "cash_conversion": -21.25564375, "accruals_ratio": 0.25923435, "sbc_to_revenue": 0.02096465, "debt_to_equity": 2.57626108, "net_debt_to_ebitda": 16.9742224, "debt_to_assets": 1.09028134, "interest_coverage": 2.78250376, "current_ratio": 0.18355017, "quick_ratio": 0.18355017, "net_debt": 6529559000, "revenue_growth_1y": 0.11737278, "revenue_growth_3y_cagr": -0.00651624, "revenue_growth_5y_cagr": 0.02636585, "eps_growth_1y": -0.28135884, "eps_growth_3y_cagr": -0.35609466, "eps_growth_5y_cagr": -0.25345948, "fcf_growth_1y": null, "book_value_growth_1y": -0.01361664, "piotroski_f_score": 2, "altman_z_score": 0.2670628, "earnings_stability_5y": 0.882918, "revenue_stability_5y": 0.140764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04889867, "price_return_3m": 0.09409424, "price_return_6m": -0.16614873, "price_return_9m": -0.39159174, "price_return_12m": -0.21365796, "price_return_12m_ex1m": -0.17323, "distance_from_52w_high": -0.39159174, "distance_from_52w_low": 0.20649554, "relative_strength": -0.31362154, "local_beta": 0.0018, "volatility_252d": 0.430348, "volatility_60d": 1.001204, "max_drawdown_12m": -0.49572274, "revenue_ttm": 1275814000, "gross_profit_ttm": 636126000, "ebit_ttm": 140650000, "ebitda_ttm": 384675000, "net_income_ttm": 71185000, "eps_diluted_ttm": 2.13058574, "operating_cash_flow_ttm": -1527114000, "capital_expenditure_ttm": 14031000, "fcf_ttm": -1513083000, "dividends_paid_ttm": 92472000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50548000, "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_current_liabilities": 3361043000, "net_ppe": null, "total_assets": 6165460000, "total_debt": 6722086000, "total_equity": 1720196000, "net_working_capital": 424393000, "book_value_per_share": 51.48591781, "retained_earnings": 1264446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 713363000, "tangible_book_per_share": 21.35114184, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 21, "rank_ptbv": 49, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 93, "rank_earnings_yield": 61, "rank_fcf_yield": 96, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 63, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 45, "rank_fcf_margin": 95, "rank_piotroski": 98, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 79, "value_composite": 80, "quality_composite": 97, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 9, "svqf_composite": 81, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 1234306000, "cost_of_revenue": 477364000, "gross_profit": 756942000, "ebit": 143713000, "ebitda": 382395000, "pretax_income": 78998000, "tax_provision": 22013000, "net_income": 57084000, "net_income_to_common": 57084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 4498980000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": -664310000, "capital_expenditure": 15772000, "free_cash_flow": -648538000, "dividends_paid": 91802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352846, "ticker_id": 4327, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143713000", "ebitda": "382395000", "netIncome": "57084000", "grossProfit": "756942000", "depreciation": "None", "totalRevenue": "1234306000", "costOfRevenue": "477364000", "interestIncome": "None", "incomeBeforeTax": "78998000", "interestExpense": "5490000", "operatingIncome": "213066000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22013000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "543876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238682000", "sellingGeneralAndAdministrative": "107165000", "netIncomeFromContinuingOperations": "56985000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "5059478000", "longTermDebt": "2249490000", "shortTermDebt": "2249490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141877000", "reportedCurrency": "USD", "retainedEarnings": "1282390000", "totalLiabilities": "3313616000", "otherCurrentAssets": "None", "totalCurrentAssets": "718673000", "currentLongTermDebt": "118559000", "longTermInvestments": "232705000", "shortTermInvestments": "None", "currentNetReceivables": "419358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130742000", "shortLongTermDebtTotal": "2249490000", "totalShareholderEquity": "1735034000", "capitalLeaseObligations": "105125000", "otherCurrentLiabilities": "9663000", "totalCurrentLiabilities": "2249490000", "otherNonCurrentLiabilities": "383716000", "totalNonCurrentLiabilities": "1064126000", "cashAndShortTermInvestments": "299315000", "commonStockSharesOutstanding": "33369000", "intangibleAssetsExcludingGoodwill": "141877000", "cashAndCashEquivalentsAtCarryingValue": "299315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56985000", "profitLoss": "None", "dividendPayout": "91802000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-664310000", "capitalExpenditures": "15772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758128000", "cashflowFromInvestment": "-77341000", "stockBasedCompensation": "26747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1234306000, "cost_of_revenue": 477364000, "gross_profit": 756942000, "research_and_development": null, "selling_general_admin": 107165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143713000, "depreciation_amortisation": 238682000, "ebitda": 382395000, "interest_expense": 5490000, "interest_income": null, "other_non_operating": null, "pretax_income": 78998000, "tax_provision": 22013000, "effective_tax_rate": null, "net_income": 57084000, "net_income_continuing_ops": 56985000, "net_income_to_common": 57084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299315000, "short_term_investments": null, "net_receivables": 419358000, "inventory": null, "other_current_assets": null, "total_current_assets": 718673000, "net_ppe": null, "goodwill": 868710000, "intangible_assets": 141877000, "goodwill_and_intangibles": 1010587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251988000, "total_assets": 5059478000, "short_term_debt": 2249490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2249490000, "long_term_debt": 2249490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064126000, "total_liabilities": 3313616000, "total_debt": 4498980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1282390000, "total_equity": 1735034000, "shares_outstanding": 33369000, "operating_cash_flow": -664310000, "stock_based_compensation": 26747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77341000, "dividends_paid": 91802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 758128000, "free_cash_flow": -648538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143713000", "ebitda": "382395000", "netIncome": "57084000", "grossProfit": "756942000", "depreciation": "None", "totalRevenue": "1234306000", "costOfRevenue": "477364000", "interestIncome": "None", "incomeBeforeTax": "78998000", "interestExpense": "5490000", "operatingIncome": "213066000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22013000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "543876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238682000", "sellingGeneralAndAdministrative": "107165000", "netIncomeFromContinuingOperations": "56985000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "5059478000", "longTermDebt": "2249490000", "shortTermDebt": "2249490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141877000", "reportedCurrency": "USD", "retainedEarnings": "1282390000", "totalLiabilities": "3313616000", "otherCurrentAssets": "None", "totalCurrentAssets": "718673000", "currentLongTermDebt": "118559000", "longTermInvestments": "232705000", "shortTermInvestments": "None", "currentNetReceivables": "419358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130742000", "shortLongTermDebtTotal": "2249490000", "totalShareholderEquity": "1735034000", "capitalLeaseObligations": "105125000", "otherCurrentLiabilities": "9663000", "totalCurrentLiabilities": "2249490000", "otherNonCurrentLiabilities": "383716000", "totalNonCurrentLiabilities": "1064126000", "cashAndShortTermInvestments": "299315000", "commonStockSharesOutstanding": "33369000", "intangibleAssetsExcludingGoodwill": "141877000", "cashAndCashEquivalentsAtCarryingValue": "299315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56985000", "profitLoss": "None", "dividendPayout": "91802000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-664310000", "capitalExpenditures": "15772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758128000", "cashflowFromInvestment": "-77341000", "stockBasedCompensation": "26747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 1132490000, "cost_of_revenue": 628932000, "gross_profit": 503558000, "ebit": 114180000, "ebitda": 351729000, "pretax_income": 131501000, "tax_provision": 30543000, "net_income": 108167000, "net_income_to_common": 108167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279270000, "total_current_assets": 1739311000, "total_assets": 4381993000, "short_term_debt": 1072247000, "long_term_debt": 1549750000, "total_debt": 2621997000, "total_liabilities": 2622130000, "total_equity": 1747863000, "shares_outstanding": 33158000, "goodwill_and_intangibles": 1878002000 }, "cash_flow": { "operating_cash_flow": 129359000, "capital_expenditure": 12961000, "free_cash_flow": 142320000, "dividends_paid": 88634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352851, "ticker_id": 4327, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114180000", "ebitda": "351729000", "netIncome": "108167000", "grossProfit": "503558000", "depreciation": "None", "totalRevenue": "1132490000", "costOfRevenue": "628932000", "interestIncome": "None", "incomeBeforeTax": "131501000", "interestExpense": "7033000", "operatingIncome": "131501000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "372057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237549000", "sellingGeneralAndAdministrative": "94885000", "netIncomeFromContinuingOperations": "100958000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "4381993000", "longTermDebt": "1549750000", "shortTermDebt": "1072247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1009292000", "reportedCurrency": "USD", "retainedEarnings": "1317945000", "totalLiabilities": "2622130000", "otherCurrentAssets": "310547000", "totalCurrentAssets": "1739311000", "currentLongTermDebt": "95022000", "longTermInvestments": "207242000", "shortTermInvestments": "105988000", "currentNetReceivables": "1149494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2642682000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128484000", "shortLongTermDebtTotal": "1657252000", "totalShareholderEquity": "1747863000", "capitalLeaseObligations": "107502000", "otherCurrentLiabilities": "30537000", "totalCurrentLiabilities": "30537000", "otherNonCurrentLiabilities": "508629000", "totalNonCurrentLiabilities": "2591593000", "cashAndShortTermInvestments": "279270000", "commonStockSharesOutstanding": "33158000", "intangibleAssetsExcludingGoodwill": "1009292000", "cashAndCashEquivalentsAtCarryingValue": "279270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100958000", "profitLoss": "None", "dividendPayout": "88634000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129359000", "capitalExpenditures": "12961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154729000", "cashflowFromInvestment": "-38135000", "stockBasedCompensation": "27326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1132490000, "cost_of_revenue": 628932000, "gross_profit": 503558000, "research_and_development": null, "selling_general_admin": 94885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114180000, "depreciation_amortisation": 237549000, "ebitda": 351729000, "interest_expense": 7033000, "interest_income": null, "other_non_operating": null, "pretax_income": 131501000, "tax_provision": 30543000, "effective_tax_rate": null, "net_income": 108167000, "net_income_continuing_ops": 100958000, "net_income_to_common": 108167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279270000, "short_term_investments": 105988000, "net_receivables": 1149494000, "inventory": null, "other_current_assets": null, "total_current_assets": 1739311000, "net_ppe": null, "goodwill": 868710000, "intangible_assets": 1009292000, "goodwill_and_intangibles": 1878002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2642682000, "total_assets": 4381993000, "short_term_debt": 1072247000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30537000, "long_term_debt": 1549750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2591593000, "total_liabilities": 2622130000, "total_debt": 2621997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1317945000, "total_equity": 1747863000, "shares_outstanding": 33158000, "operating_cash_flow": 129359000, "stock_based_compensation": 27326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38135000, "dividends_paid": 88634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154729000, "free_cash_flow": 142320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114180000", "ebitda": "351729000", "netIncome": "108167000", "grossProfit": "503558000", "depreciation": "None", "totalRevenue": "1132490000", "costOfRevenue": "628932000", "interestIncome": "None", "incomeBeforeTax": "131501000", "interestExpense": "7033000", "operatingIncome": "131501000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "372057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237549000", "sellingGeneralAndAdministrative": "94885000", "netIncomeFromContinuingOperations": "100958000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "4381993000", "longTermDebt": "1549750000", "shortTermDebt": "1072247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1009292000", "reportedCurrency": "USD", "retainedEarnings": "1317945000", "totalLiabilities": "2622130000", "otherCurrentAssets": "310547000", "totalCurrentAssets": "1739311000", "currentLongTermDebt": "95022000", "longTermInvestments": "207242000", "shortTermInvestments": "105988000", "currentNetReceivables": "1149494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2642682000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128484000", "shortLongTermDebtTotal": "1657252000", "totalShareholderEquity": "1747863000", "capitalLeaseObligations": "107502000", "otherCurrentLiabilities": "30537000", "totalCurrentLiabilities": "30537000", "otherNonCurrentLiabilities": "508629000", "totalNonCurrentLiabilities": "2591593000", "cashAndShortTermInvestments": "279270000", "commonStockSharesOutstanding": "33158000", "intangibleAssetsExcludingGoodwill": "1009292000", "cashAndCashEquivalentsAtCarryingValue": "279270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100958000", "profitLoss": "None", "dividendPayout": "88634000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129359000", "capitalExpenditures": "12961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154729000", "cashflowFromInvestment": "-38135000", "stockBasedCompensation": "27326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 1054440000, "cost_of_revenue": 582766000, "gross_profit": 471674000, "ebit": 137697000, "ebitda": 364449000, "pretax_income": 138197000, "tax_provision": 35026000, "net_income": 107357000, "net_income_to_common": 107357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328698000, "total_current_assets": 1492613000, "total_assets": 4052347000, "short_term_debt": 1369536000, "long_term_debt": 1369536000, "total_debt": 2739072000, "total_liabilities": 2306218000, "total_equity": 1723750000, "shares_outstanding": 32875000, "goodwill_and_intangibles": 1991100000 }, "cash_flow": { "operating_cash_flow": -518000, "capital_expenditure": 16201000, "free_cash_flow": 15683000, "dividends_paid": 84836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352856, "ticker_id": 4327, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137697000", "ebitda": "364449000", "netIncome": "107357000", "grossProfit": "471674000", "depreciation": "None", "totalRevenue": "1054440000", "costOfRevenue": "582766000", "interestIncome": "None", "incomeBeforeTax": "138197000", "interestExpense": "68476000", "operatingIncome": "138197000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35026000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226752000", "sellingGeneralAndAdministrative": "83955000", "netIncomeFromContinuingOperations": "111770000" }, "balance": { "goodwill": "901710000", "inventory": "-295298000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "4052347000", "longTermDebt": "1369536000", "shortTermDebt": "1369536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1089390000", "reportedCurrency": "USD", "retainedEarnings": "1298412000", "totalLiabilities": "2306218000", "otherCurrentAssets": "295298000", "totalCurrentAssets": "1492613000", "currentLongTermDebt": "None", "longTermInvestments": "215375000", "shortTermInvestments": "184081000", "currentNetReceivables": "868617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559734000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119188000", "shortLongTermDebtTotal": "1470894000", "totalShareholderEquity": "1723750000", "capitalLeaseObligations": "101358000", "otherCurrentLiabilities": "113546000", "totalCurrentLiabilities": "113546000", "otherNonCurrentLiabilities": "293206000", "totalNonCurrentLiabilities": "2192672000", "cashAndShortTermInvestments": "328698000", "commonStockSharesOutstanding": "32875000", "intangibleAssetsExcludingGoodwill": "1089390000", "cashAndCashEquivalentsAtCarryingValue": "328698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103171000", "profitLoss": "None", "dividendPayout": "84836000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-518000", "capitalExpenditures": "16201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6769000", "cashflowFromInvestment": "126869000", "stockBasedCompensation": "27842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054440000, "cost_of_revenue": 582766000, "gross_profit": 471674000, "research_and_development": 0.13, "selling_general_admin": 83955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137697000, "depreciation_amortisation": 226752000, "ebitda": 364449000, "interest_expense": 68476000, "interest_income": null, "other_non_operating": null, "pretax_income": 138197000, "tax_provision": 35026000, "effective_tax_rate": null, "net_income": 107357000, "net_income_continuing_ops": 111770000, "net_income_to_common": 107357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328698000, "short_term_investments": 184081000, "net_receivables": 868617000, "inventory": -295298000, "other_current_assets": null, "total_current_assets": 1492613000, "net_ppe": null, "goodwill": 901710000, "intangible_assets": 1089390000, "goodwill_and_intangibles": 1991100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2559734000, "total_assets": 4052347000, "short_term_debt": 1369536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113546000, "long_term_debt": 1369536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2192672000, "total_liabilities": 2306218000, "total_debt": 2739072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1298412000, "total_equity": 1723750000, "shares_outstanding": 32875000, "operating_cash_flow": -518000, "stock_based_compensation": 27842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126869000, "dividends_paid": 84836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6769000, "free_cash_flow": 15683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137697000", "ebitda": "364449000", "netIncome": "107357000", "grossProfit": "471674000", "depreciation": "None", "totalRevenue": "1054440000", "costOfRevenue": "582766000", "interestIncome": "None", "incomeBeforeTax": "138197000", "interestExpense": "68476000", "operatingIncome": "138197000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35026000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226752000", "sellingGeneralAndAdministrative": "83955000", "netIncomeFromContinuingOperations": "111770000" }, "balance": { "goodwill": "901710000", "inventory": "-295298000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "4052347000", "longTermDebt": "1369536000", "shortTermDebt": "1369536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1089390000", "reportedCurrency": "USD", "retainedEarnings": "1298412000", "totalLiabilities": "2306218000", "otherCurrentAssets": "295298000", "totalCurrentAssets": "1492613000", "currentLongTermDebt": "None", "longTermInvestments": "215375000", "shortTermInvestments": "184081000", "currentNetReceivables": "868617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559734000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119188000", "shortLongTermDebtTotal": "1470894000", "totalShareholderEquity": "1723750000", "capitalLeaseObligations": "101358000", "otherCurrentLiabilities": "113546000", "totalCurrentLiabilities": "113546000", "otherNonCurrentLiabilities": "293206000", "totalNonCurrentLiabilities": "2192672000", "cashAndShortTermInvestments": "328698000", "commonStockSharesOutstanding": "32875000", "intangibleAssetsExcludingGoodwill": "1089390000", "cashAndCashEquivalentsAtCarryingValue": "328698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103171000", "profitLoss": "None", "dividendPayout": "84836000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-518000", "capitalExpenditures": "16201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6769000", "cashflowFromInvestment": "126869000", "stockBasedCompensation": "27842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 1258753000, "cost_of_revenue": 641599000, "gross_profit": 617154000, "ebit": 251453000, "ebitda": 486484000, "pretax_income": 264965000, "tax_provision": 56034000, "net_income": 213820000, "net_income_to_common": 213820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225949000, "total_current_assets": 1199749000, "total_assets": 4045359000, "short_term_debt": 1247550000, "long_term_debt": 1247550000, "total_debt": 2495100000, "total_liabilities": 2328530000, "total_equity": 1716829000, "shares_outstanding": 32686999, "goodwill_and_intangibles": 2133581000 }, "cash_flow": { "operating_cash_flow": 1582704000, "capital_expenditure": 21995000, "free_cash_flow": 1604699000, "dividends_paid": 80145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352861, "ticker_id": 4327, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251453000", "ebitda": "486484000", "netIncome": "213820000", "grossProfit": "617154000", "depreciation": "None", "totalRevenue": "1258753000", "costOfRevenue": "641599000", "interestIncome": "None", "incomeBeforeTax": "264965000", "interestExpense": "34233000", "operatingIncome": "264965000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56034000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "352189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235031000", "sellingGeneralAndAdministrative": "94147000", "netIncomeFromContinuingOperations": "208931000" }, "balance": { "goodwill": "959712000", "inventory": "200247000", "commonStock": "323000", "currentDebt": "None", "investments": "None", "totalAssets": "4045359000", "longTermDebt": "1247550000", "shortTermDebt": "1247550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1173869000", "reportedCurrency": "USD", "retainedEarnings": "1278035000", "totalLiabilities": "2328530000", "otherCurrentAssets": "-25289000", "totalCurrentAssets": "1199749000", "currentLongTermDebt": "None", "longTermInvestments": "396344000", "shortTermInvestments": "200247000", "currentNetReceivables": "798842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845610000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94758000", "shortLongTermDebtTotal": "1951653000", "totalShareholderEquity": "1716829000", "capitalLeaseObligations": "79623000", "otherCurrentLiabilities": "-1047204000", "totalCurrentLiabilities": "200346000", "otherNonCurrentLiabilities": "793438000", "totalNonCurrentLiabilities": "2328530000", "cashAndShortTermInvestments": "225949000", "commonStockSharesOutstanding": "32686999", "intangibleAssetsExcludingGoodwill": "1173869000", "cashAndCashEquivalentsAtCarryingValue": "225949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208931000", "profitLoss": "None", "dividendPayout": "80145000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1582704000", "capitalExpenditures": "21995000", "changeInReceivables": "44842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1583824000", "cashflowFromInvestment": "-133777000", "stockBasedCompensation": "33987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134897000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1258753000, "cost_of_revenue": 641599000, "gross_profit": 617154000, "research_and_development": 0.2, "selling_general_admin": 94147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251453000, "depreciation_amortisation": 235031000, "ebitda": 486484000, "interest_expense": 34233000, "interest_income": null, "other_non_operating": null, "pretax_income": 264965000, "tax_provision": 56034000, "effective_tax_rate": null, "net_income": 213820000, "net_income_continuing_ops": 208931000, "net_income_to_common": 213820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225949000, "short_term_investments": 200247000, "net_receivables": 798842000, "inventory": 200247000, "other_current_assets": null, "total_current_assets": 1199749000, "net_ppe": null, "goodwill": 959712000, "intangible_assets": 1173869000, "goodwill_and_intangibles": 2133581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2845610000, "total_assets": 4045359000, "short_term_debt": 1247550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200346000, "long_term_debt": 1247550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2328530000, "total_liabilities": 2328530000, "total_debt": 2495100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1278035000, "total_equity": 1716829000, "shares_outstanding": 32686999, "operating_cash_flow": 1582704000, "stock_based_compensation": 33987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133777000, "dividends_paid": 80145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1583824000, "free_cash_flow": 1604699000, "net_change_in_cash": -134897000 }, "raw_data": { "income": { "ebit": "251453000", "ebitda": "486484000", "netIncome": "213820000", "grossProfit": "617154000", "depreciation": "None", "totalRevenue": "1258753000", "costOfRevenue": "641599000", "interestIncome": "None", "incomeBeforeTax": "264965000", "interestExpense": "34233000", "operatingIncome": "264965000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56034000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "352189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235031000", "sellingGeneralAndAdministrative": "94147000", "netIncomeFromContinuingOperations": "208931000" }, "balance": { "goodwill": "959712000", "inventory": "200247000", "commonStock": "323000", "currentDebt": "None", "investments": "None", "totalAssets": "4045359000", "longTermDebt": "1247550000", "shortTermDebt": "1247550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1173869000", "reportedCurrency": "USD", "retainedEarnings": "1278035000", "totalLiabilities": "2328530000", "otherCurrentAssets": "-25289000", "totalCurrentAssets": "1199749000", "currentLongTermDebt": "None", "longTermInvestments": "396344000", "shortTermInvestments": "200247000", "currentNetReceivables": "798842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845610000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94758000", "shortLongTermDebtTotal": "1951653000", "totalShareholderEquity": "1716829000", "capitalLeaseObligations": "79623000", "otherCurrentLiabilities": "-1047204000", "totalCurrentLiabilities": "200346000", "otherNonCurrentLiabilities": "793438000", "totalNonCurrentLiabilities": "2328530000", "cashAndShortTermInvestments": "225949000", "commonStockSharesOutstanding": "32686999", "intangibleAssetsExcludingGoodwill": "1173869000", "cashAndCashEquivalentsAtCarryingValue": "225949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208931000", "profitLoss": "None", "dividendPayout": "80145000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1582704000", "capitalExpenditures": "21995000", "changeInReceivables": "44842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1583824000", "cashflowFromInvestment": "-133777000", "stockBasedCompensation": "33987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134897000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 1259178000, "cost_of_revenue": 611468000, "gross_profit": 647710000, "ebit": 358947000, "ebitda": 569231000, "pretax_income": 352058000, "tax_provision": 86428000, "net_income": 265762000, "net_income_to_common": 265762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305635000, "total_current_assets": 2790173000, "total_assets": 5048752000, "short_term_debt": 2114731000, "long_term_debt": 2681746000, "total_debt": 4796477000, "total_liabilities": 3468535000, "total_equity": 1580217000, "shares_outstanding": 31533000, "goodwill_and_intangibles": 1823297000 }, "cash_flow": { "operating_cash_flow": 870455000, "capital_expenditure": 9208000, "free_cash_flow": 879663000, "dividends_paid": 64453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352866, "ticker_id": 4327, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "358947000", "ebitda": "569231000", "netIncome": "265762000", "grossProfit": "647710000", "depreciation": "None", "totalRevenue": "1259178000", "costOfRevenue": "611468000", "interestIncome": "None", "incomeBeforeTax": "352058000", "interestExpense": "7981000", "operatingIncome": "352058000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86428000", "reportedCurrency": "USD", "netInterestIncome": "-7981000", "nonInterestIncome": "None", "operatingExpenses": "295652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210284000", "sellingGeneralAndAdministrative": "60441000", "netIncomeFromContinuingOperations": "265630000" }, "balance": { "goodwill": "718393000", "inventory": "901270000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "5048752000", "longTermDebt": "2681746000", "shortTermDebt": "2114731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1104904000", "reportedCurrency": "USD", "retainedEarnings": "1154252000", "totalLiabilities": "3468535000", "otherCurrentAssets": "-709462000", "totalCurrentAssets": "2790173000", "currentLongTermDebt": "None", "longTermInvestments": "2118075000", "shortTermInvestments": "148996000", "currentNetReceivables": "2292730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258579000", "currentAccountsPayable": "-2240539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24825000", "shortLongTermDebtTotal": "2861308000", "totalShareholderEquity": "1580217000", "capitalLeaseObligations": "29523000", "otherCurrentLiabilities": "125808000", "totalCurrentLiabilities": "15720000", "otherNonCurrentLiabilities": "476790000", "totalNonCurrentLiabilities": "3452815000", "cashAndShortTermInvestments": "305635000", "commonStockSharesOutstanding": "31533000", "intangibleAssetsExcludingGoodwill": "1104904000", "cashAndCashEquivalentsAtCarryingValue": "305635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265630000", "profitLoss": "None", "dividendPayout": "64453000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "870455000", "capitalExpenditures": "9208000", "changeInReceivables": "-42873000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457726000", "cashflowFromInvestment": "-377551000", "stockBasedCompensation": "36582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1259178000, "cost_of_revenue": 611468000, "gross_profit": 647710000, "research_and_development": 0.28, "selling_general_admin": 60441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358947000, "depreciation_amortisation": 210284000, "ebitda": 569231000, "interest_expense": 7981000, "interest_income": null, "other_non_operating": null, "pretax_income": 352058000, "tax_provision": 86428000, "effective_tax_rate": null, "net_income": 265762000, "net_income_continuing_ops": 265630000, "net_income_to_common": 265762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305635000, "short_term_investments": 148996000, "net_receivables": 2292730000, "inventory": 901270000, "other_current_assets": null, "total_current_assets": 2790173000, "net_ppe": null, "goodwill": 718393000, "intangible_assets": 1104904000, "goodwill_and_intangibles": 1823297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2258579000, "total_assets": 5048752000, "short_term_debt": 2114731000, "accounts_payable": -2240539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15720000, "long_term_debt": 2681746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3452815000, "total_liabilities": 3468535000, "total_debt": 4796477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154252000, "total_equity": 1580217000, "shares_outstanding": 31533000, "operating_cash_flow": 870455000, "stock_based_compensation": 36582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377551000, "dividends_paid": 64453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457726000, "free_cash_flow": 879663000, "net_change_in_cash": 35178000 }, "raw_data": { "income": { "ebit": "358947000", "ebitda": "569231000", "netIncome": "265762000", "grossProfit": "647710000", "depreciation": "None", "totalRevenue": "1259178000", "costOfRevenue": "611468000", "interestIncome": "None", "incomeBeforeTax": "352058000", "interestExpense": "7981000", "operatingIncome": "352058000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86428000", "reportedCurrency": "USD", "netInterestIncome": "-7981000", "nonInterestIncome": "None", "operatingExpenses": "295652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210284000", "sellingGeneralAndAdministrative": "60441000", "netIncomeFromContinuingOperations": "265630000" }, "balance": { "goodwill": "718393000", "inventory": "901270000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "5048752000", "longTermDebt": "2681746000", "shortTermDebt": "2114731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1104904000", "reportedCurrency": "USD", "retainedEarnings": "1154252000", "totalLiabilities": "3468535000", "otherCurrentAssets": "-709462000", "totalCurrentAssets": "2790173000", "currentLongTermDebt": "None", "longTermInvestments": "2118075000", "shortTermInvestments": "148996000", "currentNetReceivables": "2292730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258579000", "currentAccountsPayable": "-2240539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24825000", "shortLongTermDebtTotal": "2861308000", "totalShareholderEquity": "1580217000", "capitalLeaseObligations": "29523000", "otherCurrentLiabilities": "125808000", "totalCurrentLiabilities": "15720000", "otherNonCurrentLiabilities": "476790000", "totalNonCurrentLiabilities": "3452815000", "cashAndShortTermInvestments": "305635000", "commonStockSharesOutstanding": "31533000", "intangibleAssetsExcludingGoodwill": "1104904000", "cashAndCashEquivalentsAtCarryingValue": "305635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265630000", "profitLoss": "None", "dividendPayout": "64453000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "870455000", "capitalExpenditures": "9208000", "changeInReceivables": "-42873000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457726000", "cashflowFromInvestment": "-377551000", "stockBasedCompensation": "36582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 1083707000, "cost_of_revenue": 477369000, "gross_profit": 606338000, "ebit": 330266000, "ebitda": 499277000, "pretax_income": 330266000, "tax_provision": 84313000, "net_income": 246177000, "net_income_to_common": 246177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321097000, "total_current_assets": 3353100000, "total_assets": 4650975000, "short_term_debt": 2517156000, "long_term_debt": 296659000, "total_debt": 2813815000, "total_liabilities": 3454753000, "total_equity": 1196222000, "shares_outstanding": 31083000, "goodwill_and_intangibles": 1113651000 }, "cash_flow": { "operating_cash_flow": -1411370000, "capital_expenditure": 2983000, "free_cash_flow": -1408387000, "dividends_paid": 45350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352871, "ticker_id": 4327, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330266000", "ebitda": "499277000", "netIncome": "246177000", "grossProfit": "606338000", "depreciation": "None", "totalRevenue": "1083707000", "costOfRevenue": "477369000", "interestIncome": "None", "incomeBeforeTax": "330266000", "interestExpense": "8550000", "operatingIncome": "330266000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "84313000", "reportedCurrency": "USD", "netInterestIncome": "-8550000", "nonInterestIncome": "None", "operatingExpenses": "276072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169011000", "sellingGeneralAndAdministrative": "50876000", "netIncomeFromContinuingOperations": "245953000" }, "balance": { "goodwill": "250838000", "inventory": "700168000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "4650975000", "longTermDebt": "296659000", "shortTermDebt": "2517156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "862813000", "reportedCurrency": "USD", "retainedEarnings": "952943000", "totalLiabilities": "3454753000", "otherCurrentAssets": "-543500000", "totalCurrentAssets": "3353100000", "currentLongTermDebt": "None", "longTermInvestments": "2859386000", "shortTermInvestments": "137236000", "currentNetReceivables": "2875335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297875000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17405000", "shortLongTermDebtTotal": "2813815000", "totalShareholderEquity": "1196222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2517156000", "totalCurrentLiabilities": "14468000", "otherNonCurrentLiabilities": "440812000", "totalNonCurrentLiabilities": "3440285000", "cashAndShortTermInvestments": "321097000", "commonStockSharesOutstanding": "31083000", "intangibleAssetsExcludingGoodwill": "862813000", "cashAndCashEquivalentsAtCarryingValue": "321097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245953000", "profitLoss": "None", "dividendPayout": "45350000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1411370000", "capitalExpenditures": "2983000", "changeInReceivables": "-19264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517627000", "cashflowFromInvestment": "115179000", "stockBasedCompensation": "28319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221436000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1083707000, "cost_of_revenue": 477369000, "gross_profit": 606338000, "research_and_development": 0.3, "selling_general_admin": 50876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330266000, "depreciation_amortisation": 169011000, "ebitda": 499277000, "interest_expense": 8550000, "interest_income": null, "other_non_operating": null, "pretax_income": 330266000, "tax_provision": 84313000, "effective_tax_rate": null, "net_income": 246177000, "net_income_continuing_ops": 245953000, "net_income_to_common": 246177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321097000, "short_term_investments": 137236000, "net_receivables": 2875335000, "inventory": 700168000, "other_current_assets": null, "total_current_assets": 3353100000, "net_ppe": null, "goodwill": 250838000, "intangible_assets": 862813000, "goodwill_and_intangibles": 1113651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1297875000, "total_assets": 4650975000, "short_term_debt": 2517156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14468000, "long_term_debt": 296659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3440285000, "total_liabilities": 3454753000, "total_debt": 2813815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 952943000, "total_equity": 1196222000, "shares_outstanding": 31083000, "operating_cash_flow": -1411370000, "stock_based_compensation": 28319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115179000, "dividends_paid": 45350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1517627000, "free_cash_flow": -1408387000, "net_change_in_cash": 221436000 }, "raw_data": { "income": { "ebit": "330266000", "ebitda": "499277000", "netIncome": "246177000", "grossProfit": "606338000", "depreciation": "None", "totalRevenue": "1083707000", "costOfRevenue": "477369000", "interestIncome": "None", "incomeBeforeTax": "330266000", "interestExpense": "8550000", "operatingIncome": "330266000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "84313000", "reportedCurrency": "USD", "netInterestIncome": "-8550000", "nonInterestIncome": "None", "operatingExpenses": "276072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169011000", "sellingGeneralAndAdministrative": "50876000", "netIncomeFromContinuingOperations": "245953000" }, "balance": { "goodwill": "250838000", "inventory": "700168000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "4650975000", "longTermDebt": "296659000", "shortTermDebt": "2517156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "862813000", "reportedCurrency": "USD", "retainedEarnings": "952943000", "totalLiabilities": "3454753000", "otherCurrentAssets": "-543500000", "totalCurrentAssets": "3353100000", "currentLongTermDebt": "None", "longTermInvestments": "2859386000", "shortTermInvestments": "137236000", "currentNetReceivables": "2875335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297875000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17405000", "shortLongTermDebtTotal": "2813815000", "totalShareholderEquity": "1196222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2517156000", "totalCurrentLiabilities": "14468000", "otherNonCurrentLiabilities": "440812000", "totalNonCurrentLiabilities": "3440285000", "cashAndShortTermInvestments": "321097000", "commonStockSharesOutstanding": "31083000", "intangibleAssetsExcludingGoodwill": "862813000", "cashAndCashEquivalentsAtCarryingValue": "321097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245953000", "profitLoss": "None", "dividendPayout": "45350000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1411370000", "capitalExpenditures": "2983000", "changeInReceivables": "-19264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517627000", "cashflowFromInvestment": "115179000", "stockBasedCompensation": "28319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221436000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 817219000, "cost_of_revenue": 360527000, "gross_profit": 456692000, "ebit": 230351000, "ebitda": 382823000, "pretax_income": 230351000, "tax_provision": 57121000, "net_income": 173373000, "net_income_to_common": 173373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120685000, "total_current_assets": 1633852000, "total_assets": 2670400000, "short_term_debt": 906128000, "long_term_debt": 294000000, "total_debt": 1200128000, "total_liabilities": 1628115000, "total_equity": 1042285000, "shares_outstanding": 30815000, "goodwill_and_intangibles": 901758000 }, "cash_flow": { "operating_cash_flow": 427561000, "capital_expenditure": 4711000, "free_cash_flow": 432272000, "dividends_paid": 37272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352876, "ticker_id": 4327, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230351000", "ebitda": "382823000", "netIncome": "173373000", "grossProfit": "456692000", "depreciation": "None", "totalRevenue": "817219000", "costOfRevenue": "360527000", "interestIncome": "None", "incomeBeforeTax": "230351000", "interestExpense": "14359000", "operatingIncome": "230351000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "57121000", "reportedCurrency": "USD", "netInterestIncome": "-14359000", "nonInterestIncome": "None", "operatingExpenses": "226341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152472000", "sellingGeneralAndAdministrative": "50763000", "netIncomeFromContinuingOperations": "173230000" }, "balance": { "goodwill": "182959000", "inventory": "433719000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2670400000", "longTermDebt": "294000000", "shortTermDebt": "906128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "718799000", "reportedCurrency": "USD", "retainedEarnings": "796775000", "totalLiabilities": "1628115000", "otherCurrentAssets": "-303275000", "totalCurrentAssets": "1633852000", "currentLongTermDebt": "None", "longTermInvestments": "1346145000", "shortTermInvestments": "121767000", "currentNetReceivables": "1382723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22300000", "shortLongTermDebtTotal": "1200128000", "totalShareholderEquity": "1042285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-906128000", "totalCurrentLiabilities": "7996000", "otherNonCurrentLiabilities": "277979000", "totalNonCurrentLiabilities": "1620119000", "cashAndShortTermInvestments": "120685000", "commonStockSharesOutstanding": "30815000", "intangibleAssetsExcludingGoodwill": "718799000", "cashAndCashEquivalentsAtCarryingValue": "120685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173230000", "profitLoss": "None", "dividendPayout": "37272000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427561000", "capitalExpenditures": "4711000", "changeInReceivables": "-2298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331638000", "cashflowFromInvestment": "-79705000", "stockBasedCompensation": "24075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817219000, "cost_of_revenue": 360527000, "gross_profit": 456692000, "research_and_development": 0.27, "selling_general_admin": 50763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230351000, "depreciation_amortisation": 152472000, "ebitda": 382823000, "interest_expense": 14359000, "interest_income": null, "other_non_operating": null, "pretax_income": 230351000, "tax_provision": 57121000, "effective_tax_rate": null, "net_income": 173373000, "net_income_continuing_ops": 173230000, "net_income_to_common": 173373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120685000, "short_term_investments": 121767000, "net_receivables": 1382723000, "inventory": 433719000, "other_current_assets": null, "total_current_assets": 1633852000, "net_ppe": null, "goodwill": 182959000, "intangible_assets": 718799000, "goodwill_and_intangibles": 901758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036548000, "total_assets": 2670400000, "short_term_debt": 906128000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7996000, "long_term_debt": 294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1620119000, "total_liabilities": 1628115000, "total_debt": 1200128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 796775000, "total_equity": 1042285000, "shares_outstanding": 30815000, "operating_cash_flow": 427561000, "stock_based_compensation": 24075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79705000, "dividends_paid": 37272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331638000, "free_cash_flow": 432272000, "net_change_in_cash": 16218000 }, "raw_data": { "income": { "ebit": "230351000", "ebitda": "382823000", "netIncome": "173373000", "grossProfit": "456692000", "depreciation": "None", "totalRevenue": "817219000", "costOfRevenue": "360527000", "interestIncome": "None", "incomeBeforeTax": "230351000", "interestExpense": "14359000", "operatingIncome": "230351000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "57121000", "reportedCurrency": "USD", "netInterestIncome": "-14359000", "nonInterestIncome": "None", "operatingExpenses": "226341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152472000", "sellingGeneralAndAdministrative": "50763000", "netIncomeFromContinuingOperations": "173230000" }, "balance": { "goodwill": "182959000", "inventory": "433719000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2670400000", "longTermDebt": "294000000", "shortTermDebt": "906128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "718799000", "reportedCurrency": "USD", "retainedEarnings": "796775000", "totalLiabilities": "1628115000", "otherCurrentAssets": "-303275000", "totalCurrentAssets": "1633852000", "currentLongTermDebt": "None", "longTermInvestments": "1346145000", "shortTermInvestments": "121767000", "currentNetReceivables": "1382723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22300000", "shortLongTermDebtTotal": "1200128000", "totalShareholderEquity": "1042285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-906128000", "totalCurrentLiabilities": "7996000", "otherNonCurrentLiabilities": "277979000", "totalNonCurrentLiabilities": "1620119000", "cashAndShortTermInvestments": "120685000", "commonStockSharesOutstanding": "30815000", "intangibleAssetsExcludingGoodwill": "718799000", "cashAndCashEquivalentsAtCarryingValue": "120685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173230000", "profitLoss": "None", "dividendPayout": "37272000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427561000", "capitalExpenditures": "4711000", "changeInReceivables": "-2298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331638000", "cashflowFromInvestment": "-79705000", "stockBasedCompensation": "24075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 725246000, "cost_of_revenue": 307433000, "gross_profit": 417813000, "ebit": 212850000, "ebitda": 354984000, "pretax_income": 212850000, "tax_provision": 51908000, "net_income": 161439000, "net_income_to_common": 161439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90058000, "total_current_assets": 1849268000, "total_assets": 2780114000, "short_term_debt": 1161382000, "long_term_debt": 328707000, "total_debt": 1490089000, "total_liabilities": 1872922000, "total_equity": 907192000, "shares_outstanding": 32043000, "goodwill_and_intangibles": 847239000 }, "cash_flow": { "operating_cash_flow": 64076000, "capital_expenditure": 4722000, "free_cash_flow": 68798000, "dividends_paid": 31445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352881, "ticker_id": 4327, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212850000", "ebitda": "354984000", "netIncome": "161439000", "grossProfit": "417813000", "depreciation": "None", "totalRevenue": "725246000", "costOfRevenue": "307433000", "interestIncome": "None", "incomeBeforeTax": "212850000", "interestExpense": "10130000", "operatingIncome": "212850000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51908000", "reportedCurrency": "USD", "netInterestIncome": "-10130000", "nonInterestIncome": "None", "operatingExpenses": "204963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142134000", "sellingGeneralAndAdministrative": "42503000", "netIncomeFromContinuingOperations": "160942000" }, "balance": { "goodwill": "177093000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "2780114000", "longTermDebt": "328707000", "shortTermDebt": "1161382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "670146000", "reportedCurrency": "USD", "retainedEarnings": "666752000", "totalLiabilities": "1872922000", "otherCurrentAssets": "137152000", "totalCurrentAssets": "1849268000", "currentLongTermDebt": "None", "longTermInvestments": "1607175000", "shortTermInvestments": "116331000", "currentNetReceivables": "1622058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930846000", "currentAccountsPayable": "311006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1490089000", "totalShareholderEquity": "907192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1161382000", "totalCurrentLiabilities": "331341000", "otherNonCurrentLiabilities": "51492000", "totalNonCurrentLiabilities": "1541581000", "cashAndShortTermInvestments": "90058000", "commonStockSharesOutstanding": "32043000", "intangibleAssetsExcludingGoodwill": "670146000", "cashAndCashEquivalentsAtCarryingValue": "90058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160942000", "profitLoss": "None", "dividendPayout": "31445000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64076000", "capitalExpenditures": "4722000", "changeInReceivables": "-4532000", "changeInExchangeRate": "None", "cashflowFromFinancing": "321830000", "cashflowFromInvestment": "-552238000", "stockBasedCompensation": "23959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-166332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725246000, "cost_of_revenue": 307433000, "gross_profit": 417813000, "research_and_development": 0.27, "selling_general_admin": 42503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212850000, "depreciation_amortisation": 142134000, "ebitda": 354984000, "interest_expense": 10130000, "interest_income": null, "other_non_operating": null, "pretax_income": 212850000, "tax_provision": 51908000, "effective_tax_rate": null, "net_income": 161439000, "net_income_continuing_ops": 160942000, "net_income_to_common": 161439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90058000, "short_term_investments": 116331000, "net_receivables": 1622058000, "inventory": null, "other_current_assets": null, "total_current_assets": 1849268000, "net_ppe": null, "goodwill": 177093000, "intangible_assets": 670146000, "goodwill_and_intangibles": 847239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930846000, "total_assets": 2780114000, "short_term_debt": 1161382000, "accounts_payable": 311006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331341000, "long_term_debt": 328707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1541581000, "total_liabilities": 1872922000, "total_debt": 1490089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 666752000, "total_equity": 907192000, "shares_outstanding": 32043000, "operating_cash_flow": 64076000, "stock_based_compensation": 23959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552238000, "dividends_paid": 31445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321830000, "free_cash_flow": 68798000, "net_change_in_cash": -166332000 }, "raw_data": { "income": { "ebit": "212850000", "ebitda": "354984000", "netIncome": "161439000", "grossProfit": "417813000", "depreciation": "None", "totalRevenue": "725246000", "costOfRevenue": "307433000", "interestIncome": "None", "incomeBeforeTax": "212850000", "interestExpense": "10130000", "operatingIncome": "212850000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51908000", "reportedCurrency": "USD", "netInterestIncome": "-10130000", "nonInterestIncome": "None", "operatingExpenses": "204963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142134000", "sellingGeneralAndAdministrative": "42503000", "netIncomeFromContinuingOperations": "160942000" }, "balance": { "goodwill": "177093000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "2780114000", "longTermDebt": "328707000", "shortTermDebt": "1161382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "670146000", "reportedCurrency": "USD", "retainedEarnings": "666752000", "totalLiabilities": "1872922000", "otherCurrentAssets": "137152000", "totalCurrentAssets": "1849268000", "currentLongTermDebt": "None", "longTermInvestments": "1607175000", "shortTermInvestments": "116331000", "currentNetReceivables": "1622058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930846000", "currentAccountsPayable": "311006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1490089000", "totalShareholderEquity": "907192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1161382000", "totalCurrentLiabilities": "331341000", "otherNonCurrentLiabilities": "51492000", "totalNonCurrentLiabilities": "1541581000", "cashAndShortTermInvestments": "90058000", "commonStockSharesOutstanding": "32043000", "intangibleAssetsExcludingGoodwill": "670146000", "cashAndCashEquivalentsAtCarryingValue": "90058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160942000", "profitLoss": "None", "dividendPayout": "31445000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64076000", "capitalExpenditures": "4722000", "changeInReceivables": "-4532000", "changeInExchangeRate": "None", "cashflowFromFinancing": "321830000", "cashflowFromInvestment": "-552238000", "stockBasedCompensation": "23959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-166332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 278875000, "cost_of_revenue": 142996000, "gross_profit": 135879000, "ebit": 50913000, "ebitda": 113877000, "pretax_income": 25950000, "tax_provision": 8022000, "net_income": 16954000, "net_income_to_common": 16954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192527000, "total_current_assets": 616920000, "total_assets": 6165460000, "short_term_debt": 3361043000, "long_term_debt": 3361043000, "total_debt": 6722086000, "total_liabilities": 4431674000, "total_equity": 1720196000, "shares_outstanding": 33411000, "goodwill_and_intangibles": 1006833000 }, "cash_flow": { "operating_cash_flow": -1143912000, "capital_expenditure": 1887000, "free_cash_flow": -1142025000, "dividends_paid": 23605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352844, "ticker_id": 4327, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50913000", "ebitda": "113877000", "netIncome": "16954000", "grossProfit": "135879000", "depreciation": "None", "totalRevenue": "278875000", "costOfRevenue": "142996000", "interestIncome": "None", "incomeBeforeTax": "25950000", "interestExpense": "24963000", "operatingIncome": "50913000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8022000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62964000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17928000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "6165460000", "longTermDebt": "3361043000", "shortTermDebt": "3361043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "138123000", "reportedCurrency": "USD", "retainedEarnings": "1264446000", "totalLiabilities": "4431674000", "otherCurrentAssets": "None", "totalCurrentAssets": "616920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "424393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272201000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3361043000", "totalShareholderEquity": "1720196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3361043000", "otherNonCurrentLiabilities": "1031958000", "totalNonCurrentLiabilities": "1070631000", "cashAndShortTermInvestments": "192527000", "commonStockSharesOutstanding": "33411000", "intangibleAssetsExcludingGoodwill": "138123000", "cashAndCashEquivalentsAtCarryingValue": "192527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15244000", "profitLoss": "None", "dividendPayout": "23605000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1143912000", "capitalExpenditures": "1887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1074045000", "cashflowFromInvestment": "-40079000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278875000, "cost_of_revenue": 142996000, "gross_profit": 135879000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50913000, "depreciation_amortisation": 62964000, "ebitda": 113877000, "interest_expense": 24963000, "interest_income": null, "other_non_operating": null, "pretax_income": 25950000, "tax_provision": 8022000, "effective_tax_rate": null, "net_income": 16954000, "net_income_continuing_ops": 17928000, "net_income_to_common": 16954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192527000, "short_term_investments": null, "net_receivables": 424393000, "inventory": null, "other_current_assets": null, "total_current_assets": 616920000, "net_ppe": null, "goodwill": 868710000, "intangible_assets": 138123000, "goodwill_and_intangibles": 1006833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272201000, "total_assets": 6165460000, "short_term_debt": 3361043000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361043000, "long_term_debt": 3361043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1070631000, "total_liabilities": 4431674000, "total_debt": 6722086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1264446000, "total_equity": 1720196000, "shares_outstanding": 33411000, "operating_cash_flow": -1143912000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40079000, "dividends_paid": 23605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1074045000, "free_cash_flow": -1142025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50913000", "ebitda": "113877000", "netIncome": "16954000", "grossProfit": "135879000", "depreciation": "None", "totalRevenue": "278875000", "costOfRevenue": "142996000", "interestIncome": "None", "incomeBeforeTax": "25950000", "interestExpense": "24963000", "operatingIncome": "50913000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8022000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62964000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17928000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "6165460000", "longTermDebt": "3361043000", "shortTermDebt": "3361043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "138123000", "reportedCurrency": "USD", "retainedEarnings": "1264446000", "totalLiabilities": "4431674000", "otherCurrentAssets": "None", "totalCurrentAssets": "616920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "424393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272201000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3361043000", "totalShareholderEquity": "1720196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3361043000", "otherNonCurrentLiabilities": "1031958000", "totalNonCurrentLiabilities": "1070631000", "cashAndShortTermInvestments": "192527000", "commonStockSharesOutstanding": "33411000", "intangibleAssetsExcludingGoodwill": "138123000", "cashAndCashEquivalentsAtCarryingValue": "192527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15244000", "profitLoss": "None", "dividendPayout": "23605000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1143912000", "capitalExpenditures": "1887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1074045000", "cashflowFromInvestment": "-40079000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 340024000, "cost_of_revenue": 124168000, "gross_profit": 215856000, "ebit": -2574000, "ebitda": 59510000, "pretax_income": -18557000, "tax_provision": -5447000, "net_income": -13173000, "net_income_to_common": -13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299315000, "total_current_assets": 718673000, "total_assets": 5059478000, "short_term_debt": 2249490000, "long_term_debt": 2249490000, "total_debt": 4498980000, "total_liabilities": 3313616000, "total_equity": 1735034000, "shares_outstanding": 33369000, "goodwill_and_intangibles": 1010587000 }, "cash_flow": { "operating_cash_flow": 803369000, "capital_expenditure": 7265000, "free_cash_flow": 810634000, "dividends_paid": 22974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352845, "ticker_id": 4327, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2574000", "ebitda": "59510000", "netIncome": "-13173000", "grossProfit": "215856000", "depreciation": "None", "totalRevenue": "340024000", "costOfRevenue": "124168000", "interestIncome": "None", "incomeBeforeTax": "-18557000", "interestExpense": "21790000", "operatingIncome": "55357000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5447000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62084000", "sellingGeneralAndAdministrative": "187113000", "netIncomeFromContinuingOperations": "-13110000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "5059478000", "longTermDebt": "2249490000", "shortTermDebt": "2249490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141877000", "reportedCurrency": "USD", "retainedEarnings": "1282390000", "totalLiabilities": "3313616000", "otherCurrentAssets": "None", "totalCurrentAssets": "718673000", "currentLongTermDebt": "118559000", "longTermInvestments": "232705000", "shortTermInvestments": "None", "currentNetReceivables": "419358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76333000", "shortLongTermDebtTotal": "2249490000", "totalShareholderEquity": "1735034000", "capitalLeaseObligations": "105125000", "otherCurrentLiabilities": "9663000", "totalCurrentLiabilities": "2249490000", "otherNonCurrentLiabilities": "383716000", "totalNonCurrentLiabilities": "1064126000", "cashAndShortTermInvestments": "299315000", "commonStockSharesOutstanding": "33369000", "intangibleAssetsExcludingGoodwill": "141877000", "cashAndCashEquivalentsAtCarryingValue": "299315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13110000", "profitLoss": "None", "dividendPayout": "22974000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803369000", "capitalExpenditures": "7265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-784354000", "cashflowFromInvestment": "-12506000", "stockBasedCompensation": "26747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340024000, "cost_of_revenue": 124168000, "gross_profit": 215856000, "research_and_development": null, "selling_general_admin": 187113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2574000, "depreciation_amortisation": 62084000, "ebitda": 59510000, "interest_expense": 21790000, "interest_income": null, "other_non_operating": null, "pretax_income": -18557000, "tax_provision": -5447000, "effective_tax_rate": null, "net_income": -13173000, "net_income_continuing_ops": -13110000, "net_income_to_common": -13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299315000, "short_term_investments": null, "net_receivables": 419358000, "inventory": null, "other_current_assets": null, "total_current_assets": 718673000, "net_ppe": null, "goodwill": 868710000, "intangible_assets": 141877000, "goodwill_and_intangibles": 1010587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251988000, "total_assets": 5059478000, "short_term_debt": 2249490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2249490000, "long_term_debt": 2249490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064126000, "total_liabilities": 3313616000, "total_debt": 4498980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1282390000, "total_equity": 1735034000, "shares_outstanding": 33369000, "operating_cash_flow": 803369000, "stock_based_compensation": 26747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12506000, "dividends_paid": 22974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -784354000, "free_cash_flow": 810634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2574000", "ebitda": "59510000", "netIncome": "-13173000", "grossProfit": "215856000", "depreciation": "None", "totalRevenue": "340024000", "costOfRevenue": "124168000", "interestIncome": "None", "incomeBeforeTax": "-18557000", "interestExpense": "21790000", "operatingIncome": "55357000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5447000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62084000", "sellingGeneralAndAdministrative": "187113000", "netIncomeFromContinuingOperations": "-13110000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "5059478000", "longTermDebt": "2249490000", "shortTermDebt": "2249490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141877000", "reportedCurrency": "USD", "retainedEarnings": "1282390000", "totalLiabilities": "3313616000", "otherCurrentAssets": "None", "totalCurrentAssets": "718673000", "currentLongTermDebt": "118559000", "longTermInvestments": "232705000", "shortTermInvestments": "None", "currentNetReceivables": "419358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76333000", "shortLongTermDebtTotal": "2249490000", "totalShareholderEquity": "1735034000", "capitalLeaseObligations": "105125000", "otherCurrentLiabilities": "9663000", "totalCurrentLiabilities": "2249490000", "otherNonCurrentLiabilities": "383716000", "totalNonCurrentLiabilities": "1064126000", "cashAndShortTermInvestments": "299315000", "commonStockSharesOutstanding": "33369000", "intangibleAssetsExcludingGoodwill": "141877000", "cashAndCashEquivalentsAtCarryingValue": "299315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13110000", "profitLoss": "None", "dividendPayout": "22974000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803369000", "capitalExpenditures": "7265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-784354000", "cashflowFromInvestment": "-12506000", "stockBasedCompensation": "26747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 337675000, "cost_of_revenue": 193869000, "gross_profit": 143806000, "ebit": 45937000, "ebitda": 105978000, "pretax_income": 45937000, "tax_provision": 12516000, "net_income": 33452000, "net_income_to_common": 33452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274828000, "total_current_assets": 649144000, "total_assets": 5797275000, "short_term_debt": 3005066000, "long_term_debt": 3005066000, "total_debt": 6010132000, "total_liabilities": 4019809000, "total_equity": 1765567000, "shares_outstanding": 33397000, "goodwill_and_intangibles": 1014341000 }, "cash_flow": { "operating_cash_flow": -948119000, "capital_expenditure": 2312000, "free_cash_flow": -945807000, "dividends_paid": 22970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352847, "ticker_id": 4327, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45937000", "ebitda": "105978000", "netIncome": "33452000", "grossProfit": "143806000", "depreciation": "None", "totalRevenue": "337675000", "costOfRevenue": "193869000", "interestIncome": "None", "incomeBeforeTax": "45937000", "interestExpense": "2035000", "operatingIncome": "45937000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12516000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60041000", "sellingGeneralAndAdministrative": "177418000", "netIncomeFromContinuingOperations": "33421000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "5797275000", "longTermDebt": "3005066000", "shortTermDebt": "3005066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "145631000", "reportedCurrency": "USD", "retainedEarnings": "1319274000", "totalLiabilities": "4019809000", "otherCurrentAssets": "None", "totalCurrentAssets": "649144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271905000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3005066000", "totalShareholderEquity": "1765567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3005066000", "otherNonCurrentLiabilities": "980603000", "totalNonCurrentLiabilities": "1014743000", "cashAndShortTermInvestments": "274828000", "commonStockSharesOutstanding": "33397000", "intangibleAssetsExcludingGoodwill": "145631000", "cashAndCashEquivalentsAtCarryingValue": "274828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32622999", "profitLoss": "None", "dividendPayout": "22970000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-948119000", "capitalExpenditures": "2312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "996126000", "cashflowFromInvestment": "-2909000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337675000, "cost_of_revenue": 193869000, "gross_profit": 143806000, "research_and_development": null, "selling_general_admin": 177418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45937000, "depreciation_amortisation": 60041000, "ebitda": 105978000, "interest_expense": 2035000, "interest_income": null, "other_non_operating": null, "pretax_income": 45937000, "tax_provision": 12516000, "effective_tax_rate": null, "net_income": 33452000, "net_income_continuing_ops": 33421000, "net_income_to_common": 33452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274828000, "short_term_investments": null, "net_receivables": 374316000, "inventory": null, "other_current_assets": null, "total_current_assets": 649144000, "net_ppe": null, "goodwill": 868710000, "intangible_assets": 145631000, "goodwill_and_intangibles": 1014341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271905000, "total_assets": 5797275000, "short_term_debt": 3005066000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3005066000, "long_term_debt": 3005066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1014743000, "total_liabilities": 4019809000, "total_debt": 6010132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1319274000, "total_equity": 1765567000, "shares_outstanding": 33397000, "operating_cash_flow": -948119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2909000, "dividends_paid": 22970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 996126000, "free_cash_flow": -945807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45937000", "ebitda": "105978000", "netIncome": "33452000", "grossProfit": "143806000", "depreciation": "None", "totalRevenue": "337675000", "costOfRevenue": "193869000", "interestIncome": "None", "incomeBeforeTax": "45937000", "interestExpense": "2035000", "operatingIncome": "45937000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12516000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60041000", "sellingGeneralAndAdministrative": "177418000", "netIncomeFromContinuingOperations": "33421000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "5797275000", "longTermDebt": "3005066000", "shortTermDebt": "3005066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "145631000", "reportedCurrency": "USD", "retainedEarnings": "1319274000", "totalLiabilities": "4019809000", "otherCurrentAssets": "None", "totalCurrentAssets": "649144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271905000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3005066000", "totalShareholderEquity": "1765567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3005066000", "otherNonCurrentLiabilities": "980603000", "totalNonCurrentLiabilities": "1014743000", "cashAndShortTermInvestments": "274828000", "commonStockSharesOutstanding": "33397000", "intangibleAssetsExcludingGoodwill": "145631000", "cashAndCashEquivalentsAtCarryingValue": "274828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32622999", "profitLoss": "None", "dividendPayout": "22970000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-948119000", "capitalExpenditures": "2312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "996126000", "cashflowFromInvestment": "-2909000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 319240000, "cost_of_revenue": 178655000, "gross_profit": 140585000, "ebit": 46374000, "ebitda": 105310000, "pretax_income": 46374000, "tax_provision": 12425000, "net_income": 33952000, "net_income_to_common": 33952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233712000, "total_current_assets": 2031720000, "total_assets": 4675040000, "short_term_debt": 1985891000, "long_term_debt": 1985891000, "total_debt": 3971782000, "total_liabilities": 2913242000, "total_equity": 1750018000, "shares_outstanding": 33371000, "goodwill_and_intangibles": 1835909000 }, "cash_flow": { "operating_cash_flow": -238452000, "capital_expenditure": 2567000, "free_cash_flow": -235885000, "dividends_paid": 22923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352848, "ticker_id": 4327, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46374000", "ebitda": "105310000", "netIncome": "33952000", "grossProfit": "140585000", "depreciation": "None", "totalRevenue": "319240000", "costOfRevenue": "178655000", "interestIncome": "None", "incomeBeforeTax": "46374000", "interestExpense": "1760000", "operatingIncome": "46374000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58936000", "sellingGeneralAndAdministrative": "161888000", "netIncomeFromContinuingOperations": "33949000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "4675040000", "longTermDebt": "1985891000", "shortTermDebt": "1985891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "967199000", "reportedCurrency": "USD", "retainedEarnings": "1308792000", "totalLiabilities": "2913242000", "otherCurrentAssets": "259525000", "totalCurrentAssets": "2031720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1538483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2643320000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1985891000", "totalShareholderEquity": "1750018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1985891000", "otherNonCurrentLiabilities": "894160000", "totalNonCurrentLiabilities": "2913242000", "cashAndShortTermInvestments": "233712000", "commonStockSharesOutstanding": "33371000", "intangibleAssetsExcludingGoodwill": "967199000", "cashAndCashEquivalentsAtCarryingValue": "233712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33162000", "profitLoss": "None", "dividendPayout": "22923000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-238452000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324330000", "cashflowFromInvestment": "-22544000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319240000, "cost_of_revenue": 178655000, "gross_profit": 140585000, "research_and_development": null, "selling_general_admin": 161888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46374000, "depreciation_amortisation": 58936000, "ebitda": 105310000, "interest_expense": 1760000, "interest_income": null, "other_non_operating": null, "pretax_income": 46374000, "tax_provision": 12425000, "effective_tax_rate": null, "net_income": 33952000, "net_income_continuing_ops": 33949000, "net_income_to_common": 33952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233712000, "short_term_investments": null, "net_receivables": 1538483000, "inventory": null, "other_current_assets": null, "total_current_assets": 2031720000, "net_ppe": null, "goodwill": 868710000, "intangible_assets": 967199000, "goodwill_and_intangibles": 1835909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2643320000, "total_assets": 4675040000, "short_term_debt": 1985891000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1985891000, "long_term_debt": 1985891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2913242000, "total_liabilities": 2913242000, "total_debt": 3971782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1308792000, "total_equity": 1750018000, "shares_outstanding": 33371000, "operating_cash_flow": -238452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22544000, "dividends_paid": 22923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324330000, "free_cash_flow": -235885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46374000", "ebitda": "105310000", "netIncome": "33952000", "grossProfit": "140585000", "depreciation": "None", "totalRevenue": "319240000", "costOfRevenue": "178655000", "interestIncome": "None", "incomeBeforeTax": "46374000", "interestExpense": "1760000", "operatingIncome": "46374000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58936000", "sellingGeneralAndAdministrative": "161888000", "netIncomeFromContinuingOperations": "33949000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "4675040000", "longTermDebt": "1985891000", "shortTermDebt": "1985891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "967199000", "reportedCurrency": "USD", "retainedEarnings": "1308792000", "totalLiabilities": "2913242000", "otherCurrentAssets": "259525000", "totalCurrentAssets": "2031720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1538483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2643320000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1985891000", "totalShareholderEquity": "1750018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1985891000", "otherNonCurrentLiabilities": "894160000", "totalNonCurrentLiabilities": "2913242000", "cashAndShortTermInvestments": "233712000", "commonStockSharesOutstanding": "33371000", "intangibleAssetsExcludingGoodwill": "967199000", "cashAndCashEquivalentsAtCarryingValue": "233712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33162000", "profitLoss": "None", "dividendPayout": "22923000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-238452000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324330000", "cashflowFromInvestment": "-22544000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 237367000, "cost_of_revenue": 15514000, "gross_profit": 221853000, "ebit": 21544000, "ebitda": 79165000, "pretax_income": 5244000, "tax_provision": 2519000, "net_income": 2754000, "net_income_to_common": 2754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180971000, "total_current_assets": 1746674000, "total_assets": 4511878000, "short_term_debt": 1756558000, "long_term_debt": 1756558000, "total_debt": 3513116000, "total_liabilities": 2767789000, "total_equity": 1732180000, "shares_outstanding": 33296000, "goodwill_and_intangibles": 1847610000 }, "cash_flow": { "operating_cash_flow": -281108000, "capital_expenditure": 3628000, "free_cash_flow": -277480000, "dividends_paid": 22935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352849, "ticker_id": 4327, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21544000", "ebitda": "79165000", "netIncome": "2754000", "grossProfit": "221853000", "depreciation": "None", "totalRevenue": "237367000", "costOfRevenue": "15514000", "interestIncome": "None", "incomeBeforeTax": "5244000", "interestExpense": "16300000", "operatingIncome": "-10270000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2519000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57621000", "sellingGeneralAndAdministrative": "121390000", "netIncomeFromContinuingOperations": "2725000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "4511878000", "longTermDebt": "1756558000", "shortTermDebt": "1756558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "978900000", "reportedCurrency": "USD", "retainedEarnings": "1297764000", "totalLiabilities": "2767789000", "otherCurrentAssets": "246642000", "totalCurrentAssets": "1746674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1319061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2765204000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1756558000", "totalShareholderEquity": "1732180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1756558000", "otherNonCurrentLiabilities": "979360000", "totalNonCurrentLiabilities": "2767789000", "cashAndShortTermInvestments": "180971000", "commonStockSharesOutstanding": "33296000", "intangibleAssetsExcludingGoodwill": "978900000", "cashAndCashEquivalentsAtCarryingValue": "180971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2725000", "profitLoss": "None", "dividendPayout": "22935000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-281108000", "capitalExpenditures": "3628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222026000", "cashflowFromInvestment": "-39382000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237367000, "cost_of_revenue": 15514000, "gross_profit": 221853000, "research_and_development": null, "selling_general_admin": 121390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21544000, "depreciation_amortisation": 57621000, "ebitda": 79165000, "interest_expense": 16300000, "interest_income": null, "other_non_operating": null, "pretax_income": 5244000, "tax_provision": 2519000, "effective_tax_rate": null, "net_income": 2754000, "net_income_continuing_ops": 2725000, "net_income_to_common": 2754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180971000, "short_term_investments": null, "net_receivables": 1319061000, "inventory": null, "other_current_assets": null, "total_current_assets": 1746674000, "net_ppe": null, "goodwill": 868710000, "intangible_assets": 978900000, "goodwill_and_intangibles": 1847610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2765204000, "total_assets": 4511878000, "short_term_debt": 1756558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1756558000, "long_term_debt": 1756558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2767789000, "total_liabilities": 2767789000, "total_debt": 3513116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1297764000, "total_equity": 1732180000, "shares_outstanding": 33296000, "operating_cash_flow": -281108000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39382000, "dividends_paid": 22935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222026000, "free_cash_flow": -277480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21544000", "ebitda": "79165000", "netIncome": "2754000", "grossProfit": "221853000", "depreciation": "None", "totalRevenue": "237367000", "costOfRevenue": "15514000", "interestIncome": "None", "incomeBeforeTax": "5244000", "interestExpense": "16300000", "operatingIncome": "-10270000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2519000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57621000", "sellingGeneralAndAdministrative": "121390000", "netIncomeFromContinuingOperations": "2725000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "4511878000", "longTermDebt": "1756558000", "shortTermDebt": "1756558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "978900000", "reportedCurrency": "USD", "retainedEarnings": "1297764000", "totalLiabilities": "2767789000", "otherCurrentAssets": "246642000", "totalCurrentAssets": "1746674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1319061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2765204000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1756558000", "totalShareholderEquity": "1732180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1756558000", "otherNonCurrentLiabilities": "979360000", "totalNonCurrentLiabilities": "2767789000", "cashAndShortTermInvestments": "180971000", "commonStockSharesOutstanding": "33296000", "intangibleAssetsExcludingGoodwill": "978900000", "cashAndCashEquivalentsAtCarryingValue": "180971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2725000", "profitLoss": "None", "dividendPayout": "22935000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-281108000", "capitalExpenditures": "3628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222026000", "cashflowFromInvestment": "-39382000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 341451000, "cost_of_revenue": 185099000, "gross_profit": 156352000, "ebit": 36165000, "ebitda": 104219000, "pretax_income": 52120000, "tax_provision": 10955000, "net_income": 44836000, "net_income_to_common": 44836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279270000, "total_current_assets": 1739311000, "total_assets": 4381993000, "short_term_debt": 1549750000, "long_term_debt": 1549750000, "total_debt": 3099500000, "total_liabilities": 2622130000, "total_equity": 1747863000, "shares_outstanding": 33223000, "goodwill_and_intangibles": 1878002000 }, "cash_flow": { "operating_cash_flow": 530817000, "capital_expenditure": 3936000, "free_cash_flow": 534753000, "dividends_paid": 22350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352850, "ticker_id": 4327, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36165000", "ebitda": "104219000", "netIncome": "44836000", "grossProfit": "156352000", "depreciation": "None", "totalRevenue": "341451000", "costOfRevenue": "185099000", "interestIncome": "None", "incomeBeforeTax": "52120000", "interestExpense": "33034000", "operatingIncome": "52120000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10955000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68054000", "sellingGeneralAndAdministrative": "169178000", "netIncomeFromContinuingOperations": "41165000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "4381993000", "longTermDebt": "1549750000", "shortTermDebt": "1549750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1009292000", "reportedCurrency": "USD", "retainedEarnings": "1317945000", "totalLiabilities": "2622130000", "otherCurrentAssets": "310547000", "totalCurrentAssets": "1739311000", "currentLongTermDebt": "95022000", "longTermInvestments": "207242000", "shortTermInvestments": "206904000", "currentNetReceivables": "1149494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2642682000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80024000", "shortLongTermDebtTotal": "1657252000", "totalShareholderEquity": "1747863000", "capitalLeaseObligations": "107502000", "otherCurrentLiabilities": "30537000", "totalCurrentLiabilities": "30537000", "otherNonCurrentLiabilities": "508629000", "totalNonCurrentLiabilities": "2591593000", "cashAndShortTermInvestments": "279270000", "commonStockSharesOutstanding": "33223000", "intangibleAssetsExcludingGoodwill": "1009292000", "cashAndCashEquivalentsAtCarryingValue": "279270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41165000", "profitLoss": "None", "dividendPayout": "22350000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530817000", "capitalExpenditures": "3936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468567000", "cashflowFromInvestment": "-992000", "stockBasedCompensation": "27326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341451000, "cost_of_revenue": 185099000, "gross_profit": 156352000, "research_and_development": null, "selling_general_admin": 169178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36165000, "depreciation_amortisation": 68054000, "ebitda": 104219000, "interest_expense": 33034000, "interest_income": null, "other_non_operating": null, "pretax_income": 52120000, "tax_provision": 10955000, "effective_tax_rate": null, "net_income": 44836000, "net_income_continuing_ops": 41165000, "net_income_to_common": 44836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279270000, "short_term_investments": 206904000, "net_receivables": 1149494000, "inventory": null, "other_current_assets": null, "total_current_assets": 1739311000, "net_ppe": null, "goodwill": 868710000, "intangible_assets": 1009292000, "goodwill_and_intangibles": 1878002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2642682000, "total_assets": 4381993000, "short_term_debt": 1549750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30537000, "long_term_debt": 1549750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2591593000, "total_liabilities": 2622130000, "total_debt": 3099500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1317945000, "total_equity": 1747863000, "shares_outstanding": 33223000, "operating_cash_flow": 530817000, "stock_based_compensation": 27326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992000, "dividends_paid": 22350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468567000, "free_cash_flow": 534753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36165000", "ebitda": "104219000", "netIncome": "44836000", "grossProfit": "156352000", "depreciation": "None", "totalRevenue": "341451000", "costOfRevenue": "185099000", "interestIncome": "None", "incomeBeforeTax": "52120000", "interestExpense": "33034000", "operatingIncome": "52120000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10955000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68054000", "sellingGeneralAndAdministrative": "169178000", "netIncomeFromContinuingOperations": "41165000" }, "balance": { "goodwill": "868710000", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "4381993000", "longTermDebt": "1549750000", "shortTermDebt": "1549750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1009292000", "reportedCurrency": "USD", "retainedEarnings": "1317945000", "totalLiabilities": "2622130000", "otherCurrentAssets": "310547000", "totalCurrentAssets": "1739311000", "currentLongTermDebt": "95022000", "longTermInvestments": "207242000", "shortTermInvestments": "206904000", "currentNetReceivables": "1149494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2642682000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80024000", "shortLongTermDebtTotal": "1657252000", "totalShareholderEquity": "1747863000", "capitalLeaseObligations": "107502000", "otherCurrentLiabilities": "30537000", "totalCurrentLiabilities": "30537000", "otherNonCurrentLiabilities": "508629000", "totalNonCurrentLiabilities": "2591593000", "cashAndShortTermInvestments": "279270000", "commonStockSharesOutstanding": "33223000", "intangibleAssetsExcludingGoodwill": "1009292000", "cashAndCashEquivalentsAtCarryingValue": "279270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41165000", "profitLoss": "None", "dividendPayout": "22350000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530817000", "capitalExpenditures": "3936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468567000", "cashflowFromInvestment": "-992000", "stockBasedCompensation": "27326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 292304000, "cost_of_revenue": 163770000, "gross_profit": 128534000, "ebit": 36139000, "ebitda": 93700000, "pretax_income": 37505000, "tax_provision": 8822000, "net_income": 28802000, "net_income_to_common": 28802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179759000, "total_current_assets": 1755922000, "total_assets": 4579231000, "short_term_debt": 1789226000, "long_term_debt": 1789226000, "total_debt": 3578452000, "total_liabilities": 2832878000, "total_equity": 1709827000, "shares_outstanding": 33203000, "goodwill_and_intangibles": 1909319000 }, "cash_flow": { "operating_cash_flow": -202009000, "capital_expenditure": 1969000, "free_cash_flow": -200040000, "dividends_paid": 22071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352852, "ticker_id": 4327, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36139000", "ebitda": "93700000", "netIncome": "28802000", "grossProfit": "128534000", "depreciation": "None", "totalRevenue": "292304000", "costOfRevenue": "163770000", "interestIncome": "None", "incomeBeforeTax": "37505000", "interestExpense": "2147000", "operatingIncome": "37505000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8822000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57561000", "sellingGeneralAndAdministrative": "145538000", "netIncomeFromContinuingOperations": "28683000" }, "balance": { "goodwill": "901710000", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "4579231000", "longTermDebt": "1789226000", "shortTermDebt": "1789226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1007609000", "reportedCurrency": "USD", "retainedEarnings": "1295459000", "totalLiabilities": "2832878000", "otherCurrentAssets": "243772000", "totalCurrentAssets": "1755922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1332391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2823309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1789226000", "totalShareholderEquity": "1709827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1789226000", "otherNonCurrentLiabilities": "1013793000", "totalNonCurrentLiabilities": "2832878000", "cashAndShortTermInvestments": "179759000", "commonStockSharesOutstanding": "33203000", "intangibleAssetsExcludingGoodwill": "1007609000", "cashAndCashEquivalentsAtCarryingValue": "179759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28176000", "profitLoss": "None", "dividendPayout": "22071000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-202009000", "capitalExpenditures": "1969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195691000", "cashflowFromInvestment": "-8532000", "stockBasedCompensation": "-13092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292304000, "cost_of_revenue": 163770000, "gross_profit": 128534000, "research_and_development": null, "selling_general_admin": 145538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36139000, "depreciation_amortisation": 57561000, "ebitda": 93700000, "interest_expense": 2147000, "interest_income": null, "other_non_operating": null, "pretax_income": 37505000, "tax_provision": 8822000, "effective_tax_rate": null, "net_income": 28802000, "net_income_continuing_ops": 28683000, "net_income_to_common": 28802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179759000, "short_term_investments": null, "net_receivables": 1332391000, "inventory": null, "other_current_assets": null, "total_current_assets": 1755922000, "net_ppe": null, "goodwill": 901710000, "intangible_assets": 1007609000, "goodwill_and_intangibles": 1909319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2823309000, "total_assets": 4579231000, "short_term_debt": 1789226000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1789226000, "long_term_debt": 1789226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2832878000, "total_liabilities": 2832878000, "total_debt": 3578452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1295459000, "total_equity": 1709827000, "shares_outstanding": 33203000, "operating_cash_flow": -202009000, "stock_based_compensation": -13092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8532000, "dividends_paid": 22071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195691000, "free_cash_flow": -200040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36139000", "ebitda": "93700000", "netIncome": "28802000", "grossProfit": "128534000", "depreciation": "None", "totalRevenue": "292304000", "costOfRevenue": "163770000", "interestIncome": "None", "incomeBeforeTax": "37505000", "interestExpense": "2147000", "operatingIncome": "37505000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8822000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57561000", "sellingGeneralAndAdministrative": "145538000", "netIncomeFromContinuingOperations": "28683000" }, "balance": { "goodwill": "901710000", "inventory": "None", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "4579231000", "longTermDebt": "1789226000", "shortTermDebt": "1789226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1007609000", "reportedCurrency": "USD", "retainedEarnings": "1295459000", "totalLiabilities": "2832878000", "otherCurrentAssets": "243772000", "totalCurrentAssets": "1755922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1332391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2823309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1789226000", "totalShareholderEquity": "1709827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1789226000", "otherNonCurrentLiabilities": "1013793000", "totalNonCurrentLiabilities": "2832878000", "cashAndShortTermInvestments": "179759000", "commonStockSharesOutstanding": "33203000", "intangibleAssetsExcludingGoodwill": "1007609000", "cashAndCashEquivalentsAtCarryingValue": "179759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28176000", "profitLoss": "None", "dividendPayout": "22071000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-202009000", "capitalExpenditures": "1969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195691000", "cashflowFromInvestment": "-8532000", "stockBasedCompensation": "-13092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 270676000, "cost_of_revenue": 150941000, "gross_profit": 119735000, "ebit": 28197000, "ebitda": 84240000, "pretax_income": 28197000, "tax_provision": 7902000, "net_income": 22663000, "net_income_to_common": 22663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208095000, "total_current_assets": 1529201000, "total_assets": 4175398000, "short_term_debt": 1580821000, "long_term_debt": 1580821000, "total_debt": 3161642000, "total_liabilities": 2441604000, "total_equity": 1696900000, "shares_outstanding": 33154000, "goodwill_and_intangibles": 1927008000 }, "cash_flow": { "operating_cash_flow": -237846000, "capital_expenditure": 3835000, "free_cash_flow": -234011000, "dividends_paid": 22248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352853, "ticker_id": 4327, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28197000", "ebitda": "84240000", "netIncome": "22663000", "grossProfit": "119735000", "depreciation": "None", "totalRevenue": "270676000", "costOfRevenue": "150941000", "interestIncome": "None", "incomeBeforeTax": "28197000", "interestExpense": "1584000", "operatingIncome": "28197000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7902000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56043000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20295000" }, "balance": { "goodwill": "901710000", "inventory": "None", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "4175398000", "longTermDebt": "1580821000", "shortTermDebt": "1580821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1025298000", "reportedCurrency": "USD", "retainedEarnings": "1288728000", "totalLiabilities": "2441604000", "otherCurrentAssets": "233396000", "totalCurrentAssets": "1529201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197936000", "currentNetReceivables": "1087710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2646197000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1580821000", "totalShareholderEquity": "1696900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-944607000", "totalCurrentLiabilities": "1580821000", "otherNonCurrentLiabilities": "830306000", "totalNonCurrentLiabilities": "2441604000", "cashAndShortTermInvestments": "208095000", "commonStockSharesOutstanding": "33154000", "intangibleAssetsExcludingGoodwill": "1025298000", "cashAndCashEquivalentsAtCarryingValue": "208095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22149000", "profitLoss": "None", "dividendPayout": "22248000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237846000", "capitalExpenditures": "3835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247300000", "cashflowFromInvestment": "-8561000", "stockBasedCompensation": "5842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270676000, "cost_of_revenue": 150941000, "gross_profit": 119735000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28197000, "depreciation_amortisation": 56043000, "ebitda": 84240000, "interest_expense": 1584000, "interest_income": null, "other_non_operating": null, "pretax_income": 28197000, "tax_provision": 7902000, "effective_tax_rate": null, "net_income": 22663000, "net_income_continuing_ops": 20295000, "net_income_to_common": 22663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208095000, "short_term_investments": 197936000, "net_receivables": 1087710000, "inventory": null, "other_current_assets": null, "total_current_assets": 1529201000, "net_ppe": null, "goodwill": 901710000, "intangible_assets": 1025298000, "goodwill_and_intangibles": 1927008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2646197000, "total_assets": 4175398000, "short_term_debt": 1580821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1580821000, "long_term_debt": 1580821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2441604000, "total_liabilities": 2441604000, "total_debt": 3161642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1288728000, "total_equity": 1696900000, "shares_outstanding": 33154000, "operating_cash_flow": -237846000, "stock_based_compensation": 5842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8561000, "dividends_paid": 22248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247300000, "free_cash_flow": -234011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28197000", "ebitda": "84240000", "netIncome": "22663000", "grossProfit": "119735000", "depreciation": "None", "totalRevenue": "270676000", "costOfRevenue": "150941000", "interestIncome": "None", "incomeBeforeTax": "28197000", "interestExpense": "1584000", "operatingIncome": "28197000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7902000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56043000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20295000" }, "balance": { "goodwill": "901710000", "inventory": "None", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "4175398000", "longTermDebt": "1580821000", "shortTermDebt": "1580821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1025298000", "reportedCurrency": "USD", "retainedEarnings": "1288728000", "totalLiabilities": "2441604000", "otherCurrentAssets": "233396000", "totalCurrentAssets": "1529201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197936000", "currentNetReceivables": "1087710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2646197000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1580821000", "totalShareholderEquity": "1696900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-944607000", "totalCurrentLiabilities": "1580821000", "otherNonCurrentLiabilities": "830306000", "totalNonCurrentLiabilities": "2441604000", "cashAndShortTermInvestments": "208095000", "commonStockSharesOutstanding": "33154000", "intangibleAssetsExcludingGoodwill": "1025298000", "cashAndCashEquivalentsAtCarryingValue": "208095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22149000", "profitLoss": "None", "dividendPayout": "22248000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237846000", "capitalExpenditures": "3835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247300000", "cashflowFromInvestment": "-8561000", "stockBasedCompensation": "5842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 228059000, "cost_of_revenue": 129122000, "gross_profit": 98937000, "ebit": 13679000, "ebitda": 69570000, "pretax_income": 13679000, "tax_provision": 2864000, "net_income": 11866000, "net_income_to_common": 11866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216532000, "total_current_assets": 1176621000, "total_assets": 3825912000, "short_term_debt": 636183000, "long_term_debt": 1294014000, "total_debt": 1930197000, "total_liabilities": 2090004000, "total_equity": 1715336000, "shares_outstanding": 33048000, "goodwill_and_intangibles": 1961765000 }, "cash_flow": { "operating_cash_flow": 38397000, "capital_expenditure": 3221000, "free_cash_flow": 41618000, "dividends_paid": 21965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352854, "ticker_id": 4327, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13679000", "ebitda": "69570000", "netIncome": "11866000", "grossProfit": "98937000", "depreciation": "None", "totalRevenue": "228059000", "costOfRevenue": "129122000", "interestIncome": "None", "incomeBeforeTax": "13679000", "interestExpense": "1116000", "operatingIncome": "13679000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2864000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55891000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10815000" }, "balance": { "goodwill": "901710000", "inventory": "None", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "3825912000", "longTermDebt": "1294014000", "shortTermDebt": "636183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1060055000", "reportedCurrency": "USD", "retainedEarnings": "1288313000", "totalLiabilities": "2090004000", "otherCurrentAssets": "211750000", "totalCurrentAssets": "1176621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190679000", "currentNetReceivables": "748339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2649291000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294014000", "totalShareholderEquity": "1715336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-636183000", "totalCurrentLiabilities": "1294014000", "otherNonCurrentLiabilities": "765866000", "totalNonCurrentLiabilities": "2090004000", "cashAndShortTermInvestments": "216532000", "commonStockSharesOutstanding": "33048000", "intangibleAssetsExcludingGoodwill": "1060055000", "cashAndCashEquivalentsAtCarryingValue": "216532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11576000", "profitLoss": "None", "dividendPayout": "21965000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38397000", "capitalExpenditures": "3221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124153000", "cashflowFromInvestment": "-25050000", "stockBasedCompensation": "6230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228059000, "cost_of_revenue": 129122000, "gross_profit": 98937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13679000, "depreciation_amortisation": 55891000, "ebitda": 69570000, "interest_expense": 1116000, "interest_income": null, "other_non_operating": null, "pretax_income": 13679000, "tax_provision": 2864000, "effective_tax_rate": null, "net_income": 11866000, "net_income_continuing_ops": 10815000, "net_income_to_common": 11866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216532000, "short_term_investments": 190679000, "net_receivables": 748339000, "inventory": null, "other_current_assets": null, "total_current_assets": 1176621000, "net_ppe": null, "goodwill": 901710000, "intangible_assets": 1060055000, "goodwill_and_intangibles": 1961765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2649291000, "total_assets": 3825912000, "short_term_debt": 636183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294014000, "long_term_debt": 1294014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2090004000, "total_liabilities": 2090004000, "total_debt": 1930197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1288313000, "total_equity": 1715336000, "shares_outstanding": 33048000, "operating_cash_flow": 38397000, "stock_based_compensation": 6230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25050000, "dividends_paid": 21965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124153000, "free_cash_flow": 41618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13679000", "ebitda": "69570000", "netIncome": "11866000", "grossProfit": "98937000", "depreciation": "None", "totalRevenue": "228059000", "costOfRevenue": "129122000", "interestIncome": "None", "incomeBeforeTax": "13679000", "interestExpense": "1116000", "operatingIncome": "13679000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2864000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55891000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10815000" }, "balance": { "goodwill": "901710000", "inventory": "None", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "3825912000", "longTermDebt": "1294014000", "shortTermDebt": "636183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1060055000", "reportedCurrency": "USD", "retainedEarnings": "1288313000", "totalLiabilities": "2090004000", "otherCurrentAssets": "211750000", "totalCurrentAssets": "1176621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190679000", "currentNetReceivables": "748339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2649291000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294014000", "totalShareholderEquity": "1715336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-636183000", "totalCurrentLiabilities": "1294014000", "otherNonCurrentLiabilities": "765866000", "totalNonCurrentLiabilities": "2090004000", "cashAndShortTermInvestments": "216532000", "commonStockSharesOutstanding": "33048000", "intangibleAssetsExcludingGoodwill": "1060055000", "cashAndCashEquivalentsAtCarryingValue": "216532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11576000", "profitLoss": "None", "dividendPayout": "21965000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38397000", "capitalExpenditures": "3221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124153000", "cashflowFromInvestment": "-25050000", "stockBasedCompensation": "6230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 274336000, "cost_of_revenue": 144463000, "gross_profit": 129873000, "ebit": 38867000, "ebitda": 94882000, "pretax_income": 39367000, "tax_provision": 10331000, "net_income": 31599000, "net_income_to_common": 31599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328698000, "total_current_assets": 1492613000, "total_assets": 4052347000, "short_term_debt": 1369536000, "long_term_debt": 1369536000, "total_debt": 2739072000, "total_liabilities": 2306218000, "total_equity": 1723750000, "shares_outstanding": 32941000, "goodwill_and_intangibles": 1991100000 }, "cash_flow": { "operating_cash_flow": 331894000, "capital_expenditure": 2321000, "free_cash_flow": 334215000, "dividends_paid": 21296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352855, "ticker_id": 4327, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38867000", "ebitda": "94882000", "netIncome": "31599000", "grossProfit": "129873000", "depreciation": "None", "totalRevenue": "274336000", "costOfRevenue": "144463000", "interestIncome": "None", "incomeBeforeTax": "39367000", "interestExpense": "18598000", "operatingIncome": "39367000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10331000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56015000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29036000" }, "balance": { "goodwill": "901710000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "4052347000", "longTermDebt": "1369536000", "shortTermDebt": "1369536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1089390000", "reportedCurrency": "USD", "retainedEarnings": "1298412000", "totalLiabilities": "2306218000", "otherCurrentAssets": "295298000", "totalCurrentAssets": "1492613000", "currentLongTermDebt": "None", "longTermInvestments": "215375000", "shortTermInvestments": "184081000", "currentNetReceivables": "868617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559734000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1470894000", "totalShareholderEquity": "1723750000", "capitalLeaseObligations": "101358000", "otherCurrentLiabilities": "113546000", "totalCurrentLiabilities": "113546000", "otherNonCurrentLiabilities": "293206000", "totalNonCurrentLiabilities": "2192672000", "cashAndShortTermInvestments": "328698000", "commonStockSharesOutstanding": "32941000", "intangibleAssetsExcludingGoodwill": "1089390000", "cashAndCashEquivalentsAtCarryingValue": "328698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30789000", "profitLoss": "None", "dividendPayout": "21296000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331894000", "capitalExpenditures": "2321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221438000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "5374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274336000, "cost_of_revenue": 144463000, "gross_profit": 129873000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38867000, "depreciation_amortisation": 56015000, "ebitda": 94882000, "interest_expense": 18598000, "interest_income": null, "other_non_operating": null, "pretax_income": 39367000, "tax_provision": 10331000, "effective_tax_rate": null, "net_income": 31599000, "net_income_continuing_ops": 29036000, "net_income_to_common": 31599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328698000, "short_term_investments": 184081000, "net_receivables": 868617000, "inventory": null, "other_current_assets": null, "total_current_assets": 1492613000, "net_ppe": null, "goodwill": 901710000, "intangible_assets": 1089390000, "goodwill_and_intangibles": 1991100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2559734000, "total_assets": 4052347000, "short_term_debt": 1369536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113546000, "long_term_debt": 1369536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2192672000, "total_liabilities": 2306218000, "total_debt": 2739072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1298412000, "total_equity": 1723750000, "shares_outstanding": 32941000, "operating_cash_flow": 331894000, "stock_based_compensation": 5374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19700000, "dividends_paid": 21296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221438000, "free_cash_flow": 334215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38867000", "ebitda": "94882000", "netIncome": "31599000", "grossProfit": "129873000", "depreciation": "None", "totalRevenue": "274336000", "costOfRevenue": "144463000", "interestIncome": "None", "incomeBeforeTax": "39367000", "interestExpense": "18598000", "operatingIncome": "39367000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10331000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56015000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29036000" }, "balance": { "goodwill": "901710000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "4052347000", "longTermDebt": "1369536000", "shortTermDebt": "1369536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1089390000", "reportedCurrency": "USD", "retainedEarnings": "1298412000", "totalLiabilities": "2306218000", "otherCurrentAssets": "295298000", "totalCurrentAssets": "1492613000", "currentLongTermDebt": "None", "longTermInvestments": "215375000", "shortTermInvestments": "184081000", "currentNetReceivables": "868617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559734000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1470894000", "totalShareholderEquity": "1723750000", "capitalLeaseObligations": "101358000", "otherCurrentLiabilities": "113546000", "totalCurrentLiabilities": "113546000", "otherNonCurrentLiabilities": "293206000", "totalNonCurrentLiabilities": "2192672000", "cashAndShortTermInvestments": "328698000", "commonStockSharesOutstanding": "32941000", "intangibleAssetsExcludingGoodwill": "1089390000", "cashAndCashEquivalentsAtCarryingValue": "328698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30789000", "profitLoss": "None", "dividendPayout": "21296000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331894000", "capitalExpenditures": "2321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221438000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "5374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 268743000, "cost_of_revenue": 154101000, "gross_profit": 114642000, "ebit": 28213000, "ebitda": 85692000, "pretax_income": 28213000, "tax_provision": 7069000, "net_income": 21458000, "net_income_to_common": 21458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236321000, "total_current_assets": 1455758000, "total_assets": 4277851000, "short_term_debt": 1565419000, "long_term_debt": 1565419000, "total_debt": 3130838000, "total_liabilities": 2546860000, "total_equity": 1706179000, "shares_outstanding": 32895000, "goodwill_and_intangibles": 2057383000 }, "cash_flow": { "operating_cash_flow": 548619000, "capital_expenditure": 4379000, "free_cash_flow": 552998000, "dividends_paid": 21139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352857, "ticker_id": 4327, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28213000", "ebitda": "85692000", "netIncome": "21458000", "grossProfit": "114642000", "depreciation": "None", "totalRevenue": "268743000", "costOfRevenue": "154101000", "interestIncome": "None", "incomeBeforeTax": "28213000", "interestExpense": "2031000", "operatingIncome": "28213000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7069000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57479000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21144000" }, "balance": { "goodwill": "949710000", "inventory": "892109000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "4277851000", "longTermDebt": "1565419000", "shortTermDebt": "1565419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1107673000", "reportedCurrency": "USD", "retainedEarnings": "1287653000", "totalLiabilities": "2546860000", "otherCurrentAssets": "195277000", "totalCurrentAssets": "1455758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177509000", "currentNetReceivables": "1024160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2822093000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565419000", "totalShareholderEquity": "1706179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1565419000", "otherNonCurrentLiabilities": "950484000", "totalNonCurrentLiabilities": "2546860000", "cashAndShortTermInvestments": "236321000", "commonStockSharesOutstanding": "32895000", "intangibleAssetsExcludingGoodwill": "1107673000", "cashAndCashEquivalentsAtCarryingValue": "236321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20924000", "profitLoss": "None", "dividendPayout": "21139000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548619000", "capitalExpenditures": "4379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567817000", "cashflowFromInvestment": "35953000", "stockBasedCompensation": "7427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268743000, "cost_of_revenue": 154101000, "gross_profit": 114642000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28213000, "depreciation_amortisation": 57479000, "ebitda": 85692000, "interest_expense": 2031000, "interest_income": null, "other_non_operating": null, "pretax_income": 28213000, "tax_provision": 7069000, "effective_tax_rate": null, "net_income": 21458000, "net_income_continuing_ops": 21144000, "net_income_to_common": 21458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236321000, "short_term_investments": 177509000, "net_receivables": 1024160000, "inventory": 892109000, "other_current_assets": null, "total_current_assets": 1455758000, "net_ppe": null, "goodwill": 949710000, "intangible_assets": 1107673000, "goodwill_and_intangibles": 2057383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2822093000, "total_assets": 4277851000, "short_term_debt": 1565419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565419000, "long_term_debt": 1565419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2546860000, "total_liabilities": 2546860000, "total_debt": 3130838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1287653000, "total_equity": 1706179000, "shares_outstanding": 32895000, "operating_cash_flow": 548619000, "stock_based_compensation": 7427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35953000, "dividends_paid": 21139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567817000, "free_cash_flow": 552998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28213000", "ebitda": "85692000", "netIncome": "21458000", "grossProfit": "114642000", "depreciation": "None", "totalRevenue": "268743000", "costOfRevenue": "154101000", "interestIncome": "None", "incomeBeforeTax": "28213000", "interestExpense": "2031000", "operatingIncome": "28213000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7069000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57479000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21144000" }, "balance": { "goodwill": "949710000", "inventory": "892109000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "4277851000", "longTermDebt": "1565419000", "shortTermDebt": "1565419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1107673000", "reportedCurrency": "USD", "retainedEarnings": "1287653000", "totalLiabilities": "2546860000", "otherCurrentAssets": "195277000", "totalCurrentAssets": "1455758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177509000", "currentNetReceivables": "1024160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2822093000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565419000", "totalShareholderEquity": "1706179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1565419000", "otherNonCurrentLiabilities": "950484000", "totalNonCurrentLiabilities": "2546860000", "cashAndShortTermInvestments": "236321000", "commonStockSharesOutstanding": "32895000", "intangibleAssetsExcludingGoodwill": "1107673000", "cashAndCashEquivalentsAtCarryingValue": "236321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20924000", "profitLoss": "None", "dividendPayout": "21139000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548619000", "capitalExpenditures": "4379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567817000", "cashflowFromInvestment": "35953000", "stockBasedCompensation": "7427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "income_statement": { "revenue": 272615000, "cost_of_revenue": 150315000, "gross_profit": 122300000, "ebit": 36012000, "ebitda": 92304000, "pretax_income": 36012000, "tax_provision": 10491000, "net_income": 27635000, "net_income_to_common": 27635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228091000, "total_current_assets": 1966609000, "total_assets": 4807424000, "short_term_debt": 2118182000, "long_term_debt": 775995000, "total_debt": 2894177000, "total_liabilities": 3082927000, "total_equity": 1698378000, "shares_outstanding": 32851000, "goodwill_and_intangibles": 2085760000 }, "cash_flow": { "operating_cash_flow": -334359000, "capital_expenditure": 6975000, "free_cash_flow": -327384000, "dividends_paid": 21180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352858, "ticker_id": 4327, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:55.123779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36012000", "ebitda": "92304000", "netIncome": "27635000", "grossProfit": "122300000", "depreciation": "None", "totalRevenue": "272615000", "costOfRevenue": "150315000", "interestIncome": "None", "incomeBeforeTax": "36012000", "interestExpense": "17010000", "operatingIncome": "36012000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10491000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56292000", "sellingGeneralAndAdministrative": "181045000", "netIncomeFromContinuingOperations": "25521000" }, "balance": { "goodwill": "963710000", "inventory": "855358000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "4807424000", "longTermDebt": "775995000", "shortTermDebt": "2118182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1122050000", "reportedCurrency": "USD", "retainedEarnings": "1287334000", "totalLiabilities": "3082927000", "otherCurrentAssets": "-662923000", "totalCurrentAssets": "1966609000", "currentLongTermDebt": "None", "longTermInvestments": "1303686000", "shortTermInvestments": "170666000", "currentNetReceivables": "1546083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2840815000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2894177000", "totalShareholderEquity": "1698378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2118182000", "otherNonCurrentLiabilities": "964745000", "totalNonCurrentLiabilities": "3082927000", "cashAndShortTermInvestments": "228091000", "commonStockSharesOutstanding": "32851000", "intangibleAssetsExcludingGoodwill": "1122050000", "cashAndCashEquivalentsAtCarryingValue": "228091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26932000", "profitLoss": "None", "dividendPayout": "21180000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-334359000", "capitalExpenditures": "6975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282220000", "cashflowFromInvestment": "101332000", "stockBasedCompensation": "7898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272615000, "cost_of_revenue": 150315000, "gross_profit": 122300000, "research_and_development": null, "selling_general_admin": 181045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36012000, "depreciation_amortisation": 56292000, "ebitda": 92304000, "interest_expense": 17010000, "interest_income": null, "other_non_operating": null, "pretax_income": 36012000, "tax_provision": 10491000, "effective_tax_rate": null, "net_income": 27635000, "net_income_continuing_ops": 25521000, "net_income_to_common": 27635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228091000, "short_term_investments": 170666000, "net_receivables": 1546083000, "inventory": 855358000, "other_current_assets": null, "total_current_assets": 1966609000, "net_ppe": null, "goodwill": 963710000, "intangible_assets": 1122050000, "goodwill_and_intangibles": 2085760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2840815000, "total_assets": 4807424000, "short_term_debt": 2118182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118182000, "long_term_debt": 775995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3082927000, "total_liabilities": 3082927000, "total_debt": 2894177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1287334000, "total_equity": 1698378000, "shares_outstanding": 32851000, "operating_cash_flow": -334359000, "stock_based_compensation": 7898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101332000, "dividends_paid": 21180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282220000, "free_cash_flow": -327384000, "net_change_in_cash": 49193000 }, "raw_data": { "income": { "ebit": "36012000", "ebitda": "92304000", "netIncome": "27635000", "grossProfit": "122300000", "depreciation": "None", "totalRevenue": "272615000", "costOfRevenue": "150315000", "interestIncome": "None", "incomeBeforeTax": "36012000", "interestExpense": "17010000", "operatingIncome": "36012000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10491000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56292000", "sellingGeneralAndAdministrative": "181045000", "netIncomeFromContinuingOperations": "25521000" }, "balance": { "goodwill": "963710000", "inventory": "855358000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "4807424000", "longTermDebt": "775995000", "shortTermDebt": "2118182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1122050000", "reportedCurrency": "USD", "retainedEarnings": "1287334000", "totalLiabilities": "3082927000", "otherCurrentAssets": "-662923000", "totalCurrentAssets": "1966609000", "currentLongTermDebt": "None", "longTermInvestments": "1303686000", "shortTermInvestments": "170666000", "currentNetReceivables": "1546083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2840815000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2894177000", "totalShareholderEquity": "1698378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2118182000", "otherNonCurrentLiabilities": "964745000", "totalNonCurrentLiabilities": "3082927000", "cashAndShortTermInvestments": "228091000", "commonStockSharesOutstanding": "32851000", "intangibleAssetsExcludingGoodwill": "1122050000", "cashAndCashEquivalentsAtCarryingValue": "228091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26932000", "profitLoss": "None", "dividendPayout": "21180000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-334359000", "capitalExpenditures": "6975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282220000", "cashflowFromInvestment": "101332000", "stockBasedCompensation": "7898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }