{ "ticker": { "uuid": "96e0074a-841d-4495-bdae-1e4ebc852f21", "symbol": "PKE", "name": "Park Aerospace Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/96e0074a-841d-4495-bdae-1e4ebc852f21/", "api_url": "https://sharemaestro.com/factors/api/tickers/96e0074a-841d-4495-bdae-1e4ebc852f21/" }, "ticker_metadata": { "id": 3159, "uuid": "96e0074a-841d-4495-bdae-1e4ebc852f21", "symbol": "PKE", "name": "Park Aerospace Corp", "asset_type": "equity", "market_cap": 635035000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Park Aerospace Corp. The company is headquartered in Westbury, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96e0074a-841d-4495-bdae-1e4ebc852f21", "symbol": "PKE", "name": "Park Aerospace Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/96e0074a-841d-4495-bdae-1e4ebc852f21/", "api_url": "https://sharemaestro.com/factors/api/tickers/96e0074a-841d-4495-bdae-1e4ebc852f21/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.02, "quality": 0.73, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.5, "market_cap": 663585000, "pe_ratio": 58.8702, "earnings_yield": 0.017, "ebitda_to_ev": 0.0261, "shareholder_yield": 0.015, "roe": 0.0867, "piotroski_f_score": 8, "momentum_12_1": 1.428, "volatility_252d": 0.4075 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.287296+00:00", "batch_id": "" }, "size": { "price_close": 32.5, "market_cap": 663585000, "market_cap_usd": 663585000, "enterprise_value": 585135000, "shares_outstanding": 20418000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 58.8702, "pb_ratio": 5.1065, "ptbv_ratio": 5.5219, "ps_ratio": 9.0529, "pcf_ratio": 57.7081, "pfcf_ratio": 49.0201, "ev_ebitda": 38.3117, "ev_ebit": 42.1263, "ev_sales": 7.9826, "ev_fcf": 43.2249, "earnings_yield": 0.017, "fcf_yield": 0.0231, "price_to_sales": 9.0529, "price_to_book": 5.1065, "price_to_cashflow": 57.7081, "ebitda_to_ev": 0.0261, "sales_yield": 0.1253 }, "yield": { "dividend_yield": 0.015, "buyback_yield": 0, "shareholder_yield": 0.015, "debt_paydown_yield": null, "total_yield": 0.015 }, "quality": { "gross_margin": 0.3093, "operating_margin": 0.1895, "net_margin": 0.1538, "ebitda_margin": 0.2084, "fcf_margin": 0.1847, "roe": 0.0867, "roa": 0.0793, "roic": 0.2021, "roc_greenblatt": null, "asset_turnover": 0.5154, "cash_conversion": 1.2009, "accruals_ratio": -0.0016, "sbc_to_revenue": 0.0055, "piotroski_f_score": 8, "altman_z_score": 33.6574, "earnings_stability_5y": 0.4336, "revenue_stability_5y": 0.1464, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1594, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0945, "net_debt_to_ebitda": -5.1365, "debt_to_assets": 0.0003, "interest_coverage": null, "current_ratio": 18.2426, "quick_ratio": 16.9985, "net_debt": -78450000, "local_beta": 0, "volatility_252d": 0.4075, "volatility_60d": 0.633, "max_drawdown_12m": -0.1086, "risk_adjusted_momentum": 3.504 }, "growth": { "revenue_growth_1y": 0.1818, "revenue_growth_3y_cagr": 0.1069, "revenue_growth_5y_cagr": 0.0964, "eps_growth_1y": 0.9164, "eps_growth_3y_cagr": 0.0165, "eps_growth_5y_cagr": 0.183, "fcf_growth_1y": 1.4147, "book_value_growth_1y": 0.2171, "revenue_growth": 0.1818, "earnings_growth": 0.9164 }, "momentum": { "price_return_1m": -0.0322, "price_return_3m": 0.2135, "price_return_6m": 0.6787, "price_return_9m": 0.7243, "price_return_12m": 1.3499, "price_return_12m_ex1m": 1.428, "momentum_6m": 0.6787, "momentum_12m": 1.3499, "momentum_12_1": 1.428, "distance_from_52w_high": -0.0607, "distance_from_52w_low": 1.4537, "relative_strength": 1.2499 }, "raw_ttm": { "revenue_ttm": 73301000, "gross_profit_ttm": 22672000, "ebit_ttm": 13890000, "ebitda_ttm": 15273000, "net_income_ttm": 11272000, "eps_diluted_ttm": 0.5521, "operating_cash_flow_ttm": 11499000, "capital_expenditure_ttm": 2038000, "fcf_ttm": 13537000, "dividends_paid_ttm": 9960000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 78494000, "total_current_assets": 108671000, "total_current_liabilities": 5957000, "net_ppe": null, "total_assets": 142228000, "total_debt": 44000, "total_equity": 129950000, "net_working_capital": 24264000, "book_value_per_share": 6.3645, "retained_earnings": -48238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120174000, "tangible_book_per_share": 5.8857 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 79, "rank_ptbv": 71, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 80, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 49, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 69, "rank_fcf_margin": 50, "rank_piotroski": 7, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8 }, "composites": { "value_composite": 98, "quality_composite": 27, "momentum_composite": 6, "growth_composite": 5, "yield_composite": 27, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.1208, "os_score": 0.38, "value_percentile": 0.02, "quality_percentile": 0.73, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4730, "ticker_id": 3159, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.287296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.5, "market_cap": 663585000, "market_cap_usd": 663585000, "enterprise_value": 585135000, "shares_outstanding": 20418000, "fx_rate_to_usd": null, "pe_ratio": 58.87020937, "pb_ratio": 5.10646402, "ptbv_ratio": 5.52186829, "ps_ratio": 9.05287786, "pcf_ratio": 57.70806157, "pfcf_ratio": 49.02009308, "ev_ebitda": 38.31172658, "ev_ebit": 42.12634989, "ev_sales": 7.98263325, "ev_fcf": 43.22486518, "earnings_yield": 0.01698652, "fcf_yield": 0.02313483, "dividend_yield": 0.01500938, "buyback_yield": 0, "shareholder_yield": 0.01500938, "debt_paydown_yield": null, "total_yield": 0.01500938, "gross_margin": 0.30930001, "operating_margin": 0.18949264, "net_margin": 0.15377689, "ebitda_margin": 0.20836005, "fcf_margin": 0.18467688, "roe": 0.08674105, "roa": 0.07925303, "roic": 0.20209778, "roc_greenblatt": null, "asset_turnover": 0.51537672, "cash_conversion": 1.20094038, "accruals_ratio": -0.00159603, "sbc_to_revenue": 0.00547059, "debt_to_equity": 0.09448249, "net_debt_to_ebitda": -5.13651542, "debt_to_assets": 0.00030936, "interest_coverage": null, "current_ratio": 18.24257176, "quick_ratio": 16.99848917, "net_debt": -78450000, "revenue_growth_1y": 0.18177861, "revenue_growth_3y_cagr": 0.10685656, "revenue_growth_5y_cagr": 0.09635403, "eps_growth_1y": 0.91635498, "eps_growth_3y_cagr": 0.01653014, "eps_growth_5y_cagr": 0.18304559, "fcf_growth_1y": 1.41473421, "book_value_growth_1y": 0.2171413, "piotroski_f_score": 8, "altman_z_score": 33.65744698, "earnings_stability_5y": 0.433555, "revenue_stability_5y": 0.146374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.032162, "price_return_3m": 0.21352879, "price_return_6m": 0.67872768, "price_return_9m": 0.72433003, "price_return_12m": 1.34987889, "price_return_12m_ex1m": 1.42796717, "distance_from_52w_high": -0.06069364, "distance_from_52w_low": 1.45370056, "relative_strength": 1.24991531, "local_beta": 0, "volatility_252d": 0.407526, "volatility_60d": 0.633009, "max_drawdown_12m": -0.10861767, "revenue_ttm": 73301000, "gross_profit_ttm": 22672000, "ebit_ttm": 13890000, "ebitda_ttm": 15273000, "net_income_ttm": 11272000, "eps_diluted_ttm": 0.55206191, "operating_cash_flow_ttm": 11499000, "capital_expenditure_ttm": 2038000, "fcf_ttm": 13537000, "dividends_paid_ttm": 9960000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 78494000, "total_current_assets": 108671000, "total_current_liabilities": 5957000, "net_ppe": null, "total_assets": 142228000, "total_debt": 44000, "total_equity": 129950000, "net_working_capital": 24264000, "book_value_per_share": 6.36448232, "retained_earnings": -48238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120174000, "tangible_book_per_share": 5.8856891, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 79, "rank_ptbv": 71, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 80, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 49, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 69, "rank_fcf_margin": 50, "rank_piotroski": 7, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 98, "quality_composite": 27, "momentum_composite": 6, "growth_composite": 5, "yield_composite": 27, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.5, "os": 0.38, "value": 0.02, "quality": 0.73, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 58.8702, "earnings_yield": 0.017, "shareholder_yield": 0.015, "roe": 0.0867, "momentum_12_1": 1.428, "complete_fields": { "id": 4730, "ticker_id": 3159, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.287296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.5, "market_cap": 663585000, "market_cap_usd": 663585000, "enterprise_value": 585135000, "shares_outstanding": 20418000, "fx_rate_to_usd": null, "pe_ratio": 58.87020937, "pb_ratio": 5.10646402, "ptbv_ratio": 5.52186829, "ps_ratio": 9.05287786, "pcf_ratio": 57.70806157, "pfcf_ratio": 49.02009308, "ev_ebitda": 38.31172658, "ev_ebit": 42.12634989, "ev_sales": 7.98263325, "ev_fcf": 43.22486518, "earnings_yield": 0.01698652, "fcf_yield": 0.02313483, "dividend_yield": 0.01500938, "buyback_yield": 0, "shareholder_yield": 0.01500938, "debt_paydown_yield": null, "total_yield": 0.01500938, "gross_margin": 0.30930001, "operating_margin": 0.18949264, "net_margin": 0.15377689, "ebitda_margin": 0.20836005, "fcf_margin": 0.18467688, "roe": 0.08674105, "roa": 0.07925303, "roic": 0.20209778, "roc_greenblatt": null, "asset_turnover": 0.51537672, "cash_conversion": 1.20094038, "accruals_ratio": -0.00159603, "sbc_to_revenue": 0.00547059, "debt_to_equity": 0.09448249, "net_debt_to_ebitda": -5.13651542, "debt_to_assets": 0.00030936, "interest_coverage": null, "current_ratio": 18.24257176, "quick_ratio": 16.99848917, "net_debt": -78450000, "revenue_growth_1y": 0.18177861, "revenue_growth_3y_cagr": 0.10685656, "revenue_growth_5y_cagr": 0.09635403, "eps_growth_1y": 0.91635498, "eps_growth_3y_cagr": 0.01653014, "eps_growth_5y_cagr": 0.18304559, "fcf_growth_1y": 1.41473421, "book_value_growth_1y": 0.2171413, "piotroski_f_score": 8, "altman_z_score": 33.65744698, "earnings_stability_5y": 0.433555, "revenue_stability_5y": 0.146374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.032162, "price_return_3m": 0.21352879, "price_return_6m": 0.67872768, "price_return_9m": 0.72433003, "price_return_12m": 1.34987889, "price_return_12m_ex1m": 1.42796717, "distance_from_52w_high": -0.06069364, "distance_from_52w_low": 1.45370056, "relative_strength": 1.24991531, "local_beta": 0, "volatility_252d": 0.407526, "volatility_60d": 0.633009, "max_drawdown_12m": -0.10861767, "revenue_ttm": 73301000, "gross_profit_ttm": 22672000, "ebit_ttm": 13890000, "ebitda_ttm": 15273000, "net_income_ttm": 11272000, "eps_diluted_ttm": 0.55206191, "operating_cash_flow_ttm": 11499000, "capital_expenditure_ttm": 2038000, "fcf_ttm": 13537000, "dividends_paid_ttm": 9960000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 78494000, "total_current_assets": 108671000, "total_current_liabilities": 5957000, "net_ppe": null, "total_assets": 142228000, "total_debt": 44000, "total_equity": 129950000, "net_working_capital": 24264000, "book_value_per_share": 6.36448232, "retained_earnings": -48238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120174000, "tangible_book_per_share": 5.8856891, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 79, "rank_ptbv": 71, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 80, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 49, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 69, "rank_fcf_margin": 50, "rank_piotroski": 7, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 98, "quality_composite": 27, "momentum_composite": 6, "growth_composite": 5, "yield_composite": 27, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 73301000, "cost_of_revenue": 50629000, "gross_profit": 22672000, "ebit": 13500000, "ebitda": 15360000, "pretax_income": 15043000, "tax_provision": 3771000, "net_income": 11272000, "net_income_to_common": 11272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78494000, "total_current_assets": 108671000, "total_assets": 142228000, "short_term_debt": 44000, "long_term_debt": null, "total_debt": 44000, "total_liabilities": 12278000, "total_equity": 129950000, "shares_outstanding": 20117000, "goodwill_and_intangibles": 9776000 }, "cash_flow": { "operating_cash_flow": 11499000, "capital_expenditure": 2038000, "free_cash_flow": 13537000, "dividends_paid": 9960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315791, "ticker_id": 3159, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13500000", "ebitda": "15360000", "netIncome": "11272000", "grossProfit": "22672000", "depreciation": "None", "totalRevenue": "73301000", "costOfRevenue": "50629000", "interestIncome": "1543000", "incomeBeforeTax": "15043000", "interestExpense": "None", "operatingIncome": "13500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3771000", "reportedCurrency": "USD", "netInterestIncome": "1543000", "nonInterestIncome": "None", "operatingExpenses": "9172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "9172000", "netIncomeFromContinuingOperations": "11272000" }, "balance": { "goodwill": "9776000", "inventory": "7411000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "142228000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48238000", "totalLiabilities": "12278000", "otherCurrentAssets": "918000", "totalCurrentAssets": "108671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10874000", "currentNetReceivables": "10974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33557000", "currentAccountsPayable": "3681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317000", "totalShareholderEquity": "129950000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "1598000", "totalCurrentLiabilities": "5957000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "6321000", "cashAndShortTermInvestments": "78494000", "commonStockSharesOutstanding": "20117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11272000", "profitLoss": "None", "dividendPayout": "9960000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-198000", "operatingCashflow": "11499000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10523000", "cashflowFromInvestment": "34851000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73301000, "cost_of_revenue": 50629000, "gross_profit": 22672000, "research_and_development": null, "selling_general_admin": 9172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13500000, "depreciation_amortisation": 1860000, "ebitda": 15360000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15043000, "tax_provision": 3771000, "effective_tax_rate": null, "net_income": 11272000, "net_income_continuing_ops": 11272000, "net_income_to_common": 11272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78494000, "short_term_investments": 10874000, "net_receivables": 10974000, "inventory": 7411000, "other_current_assets": null, "total_current_assets": 108671000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": null, "goodwill_and_intangibles": 9776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33557000, "total_assets": 142228000, "short_term_debt": 44000, "accounts_payable": 3681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6321000, "total_liabilities": 12278000, "total_debt": 44000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48238000, "total_equity": 129950000, "shares_outstanding": 20117000, "operating_cash_flow": 11499000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34851000, "dividends_paid": 9960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10523000, "free_cash_flow": 13537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13500000", "ebitda": "15360000", "netIncome": "11272000", "grossProfit": "22672000", "depreciation": "None", "totalRevenue": "73301000", "costOfRevenue": "50629000", "interestIncome": "1543000", "incomeBeforeTax": "15043000", "interestExpense": "None", "operatingIncome": "13500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3771000", "reportedCurrency": "USD", "netInterestIncome": "1543000", "nonInterestIncome": "None", "operatingExpenses": "9172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "9172000", "netIncomeFromContinuingOperations": "11272000" }, "balance": { "goodwill": "9776000", "inventory": "7411000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "142228000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48238000", "totalLiabilities": "12278000", "otherCurrentAssets": "918000", "totalCurrentAssets": "108671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10874000", "currentNetReceivables": "10974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33557000", "currentAccountsPayable": "3681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317000", "totalShareholderEquity": "129950000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "1598000", "totalCurrentLiabilities": "5957000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "6321000", "cashAndShortTermInvestments": "78494000", "commonStockSharesOutstanding": "20117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11272000", "profitLoss": "None", "dividendPayout": "9960000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-198000", "operatingCashflow": "11499000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10523000", "cashflowFromInvestment": "34851000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 62026000, "cost_of_revenue": 44384000, "gross_profit": 17642000, "ebit": 9507000, "ebitda": 11358000, "pretax_income": 9507000, "tax_provision": 3625000, "net_income": 5882000, "net_income_to_common": 5882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21621000, "total_current_assets": 90294000, "total_assets": 122108000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 14954000, "total_equity": 107154000, "shares_outstanding": 20190000, "goodwill_and_intangibles": 9776000 }, "cash_flow": { "operating_cash_flow": 4717000, "capital_expenditure": 889000, "free_cash_flow": 5606000, "dividends_paid": 10058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315796, "ticker_id": 3159, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9507000", "ebitda": "11358000", "netIncome": "5882000", "grossProfit": "17642000", "depreciation": "None", "totalRevenue": "62026000", "costOfRevenue": "44384000", "interestIncome": "1209000", "incomeBeforeTax": "9507000", "interestExpense": "None", "operatingIncome": "9396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3625000", "reportedCurrency": "USD", "netInterestIncome": "1209000", "nonInterestIncome": "None", "operatingExpenses": "8246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1851000", "sellingGeneralAndAdministrative": "8246000", "netIncomeFromContinuingOperations": "5882000" }, "balance": { "goodwill": "9776000", "inventory": "7213000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "122108000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49550000", "totalLiabilities": "14954000", "otherCurrentAssets": "1344000", "totalCurrentAssets": "90294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47213000", "currentNetReceivables": "12903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31814000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21958000", "shortLongTermDebtTotal": "358000", "totalShareholderEquity": "107154000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "9261000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "5693000", "cashAndShortTermInvestments": "21621000", "commonStockSharesOutstanding": "20190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5882000", "profitLoss": "None", "dividendPayout": "10058000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-809000", "operatingCashflow": "4717000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13650000", "cashflowFromInvestment": "23987000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62026000, "cost_of_revenue": 44384000, "gross_profit": 17642000, "research_and_development": null, "selling_general_admin": 8246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9507000, "depreciation_amortisation": 1851000, "ebitda": 11358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9507000, "tax_provision": 3625000, "effective_tax_rate": null, "net_income": 5882000, "net_income_continuing_ops": 5882000, "net_income_to_common": 5882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21621000, "short_term_investments": 47213000, "net_receivables": 12903000, "inventory": 7213000, "other_current_assets": null, "total_current_assets": 90294000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": null, "goodwill_and_intangibles": 9776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31814000, "total_assets": 122108000, "short_term_debt": 40000, "accounts_payable": 2513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5693000, "total_liabilities": 14954000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49550000, "total_equity": 107154000, "shares_outstanding": 20190000, "operating_cash_flow": 4717000, "stock_based_compensation": 402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23987000, "dividends_paid": 10058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13650000, "free_cash_flow": 5606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9507000", "ebitda": "11358000", "netIncome": "5882000", "grossProfit": "17642000", "depreciation": "None", "totalRevenue": "62026000", "costOfRevenue": "44384000", "interestIncome": "1209000", "incomeBeforeTax": "9507000", "interestExpense": "None", "operatingIncome": "9396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3625000", "reportedCurrency": "USD", "netInterestIncome": "1209000", "nonInterestIncome": "None", "operatingExpenses": "8246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1851000", "sellingGeneralAndAdministrative": "8246000", "netIncomeFromContinuingOperations": "5882000" }, "balance": { "goodwill": "9776000", "inventory": "7213000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "122108000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49550000", "totalLiabilities": "14954000", "otherCurrentAssets": "1344000", "totalCurrentAssets": "90294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47213000", "currentNetReceivables": "12903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31814000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21958000", "shortLongTermDebtTotal": "358000", "totalShareholderEquity": "107154000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "9261000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "5693000", "cashAndShortTermInvestments": "21621000", "commonStockSharesOutstanding": "20190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5882000", "profitLoss": "None", "dividendPayout": "10058000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-809000", "operatingCashflow": "4717000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13650000", "cashflowFromInvestment": "23987000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 56004000, "cost_of_revenue": 39470000, "gross_profit": 16534000, "ebit": 9433000, "ebitda": 10835000, "pretax_income": 9433000, "tax_provision": 1960000, "net_income": 7473000, "net_income_to_common": 7473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6567000, "total_current_assets": 98845000, "total_assets": 132309000, "short_term_debt": 53000, "long_term_debt": null, "total_debt": 53000, "total_liabilities": 19395000, "total_equity": 112914000, "shares_outstanding": 20393000, "goodwill_and_intangibles": 9776000 }, "cash_flow": { "operating_cash_flow": 4408000, "capital_expenditure": 645000, "free_cash_flow": 5053000, "dividends_paid": 30624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315801, "ticker_id": 3159, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9433000", "ebitda": "10835000", "netIncome": "7473000", "grossProfit": "16534000", "depreciation": "None", "totalRevenue": "56004000", "costOfRevenue": "39470000", "interestIncome": "1053000", "incomeBeforeTax": "9433000", "interestExpense": "None", "operatingIncome": "8380000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1960000", "reportedCurrency": "USD", "netInterestIncome": "1053000", "nonInterestIncome": "None", "operatingExpenses": "8154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "8154000", "netIncomeFromContinuingOperations": "7473000" }, "balance": { "goodwill": "9776000", "inventory": "6404000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "132309000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-45374000", "totalLiabilities": "19395000", "otherCurrentAssets": "2849000", "totalCurrentAssets": "98845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70644000", "currentNetReceivables": "12381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33464000", "currentAccountsPayable": "3514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23594000", "shortLongTermDebtTotal": "135000", "totalShareholderEquity": "112914000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "9658000", "otherNonCurrentLiabilities": "1174000", "totalNonCurrentLiabilities": "9737000", "cashAndShortTermInvestments": "6567000", "commonStockSharesOutstanding": "20393000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7473000", "profitLoss": "None", "dividendPayout": "30624000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "364000", "operatingCashflow": "4408000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33466000", "cashflowFromInvestment": "31388000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56004000, "cost_of_revenue": 39470000, "gross_profit": 16534000, "research_and_development": null, "selling_general_admin": 8154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9433000, "depreciation_amortisation": 1402000, "ebitda": 10835000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9433000, "tax_provision": 1960000, "effective_tax_rate": null, "net_income": 7473000, "net_income_continuing_ops": 7473000, "net_income_to_common": 7473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6567000, "short_term_investments": 70644000, "net_receivables": 12381000, "inventory": 6404000, "other_current_assets": null, "total_current_assets": 98845000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": 0, "goodwill_and_intangibles": 9776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33464000, "total_assets": 132309000, "short_term_debt": 53000, "accounts_payable": 3514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9737000, "total_liabilities": 19395000, "total_debt": 53000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45374000, "total_equity": 112914000, "shares_outstanding": 20393000, "operating_cash_flow": 4408000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31388000, "dividends_paid": 30624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33466000, "free_cash_flow": 5053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9433000", "ebitda": "10835000", "netIncome": "7473000", "grossProfit": "16534000", "depreciation": "None", "totalRevenue": "56004000", "costOfRevenue": "39470000", "interestIncome": "1053000", "incomeBeforeTax": "9433000", "interestExpense": "None", "operatingIncome": "8380000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1960000", "reportedCurrency": "USD", "netInterestIncome": "1053000", "nonInterestIncome": "None", "operatingExpenses": "8154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "8154000", "netIncomeFromContinuingOperations": "7473000" }, "balance": { "goodwill": "9776000", "inventory": "6404000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "132309000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-45374000", "totalLiabilities": "19395000", "otherCurrentAssets": "2849000", "totalCurrentAssets": "98845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70644000", "currentNetReceivables": "12381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33464000", "currentAccountsPayable": "3514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23594000", "shortLongTermDebtTotal": "135000", "totalShareholderEquity": "112914000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "9658000", "otherNonCurrentLiabilities": "1174000", "totalNonCurrentLiabilities": "9737000", "cashAndShortTermInvestments": "6567000", "commonStockSharesOutstanding": "20393000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7473000", "profitLoss": "None", "dividendPayout": "30624000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "364000", "operatingCashflow": "4408000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33466000", "cashflowFromInvestment": "31388000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 54055000, "cost_of_revenue": 37582000, "gross_profit": 16473000, "ebit": 9954000, "ebitda": 11090000, "pretax_income": 11032000, "tax_provision": 301000, "net_income": 10731000, "net_income_to_common": 10731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4237000, "total_current_assets": 125041000, "total_assets": 159333000, "short_term_debt": 53000, "long_term_debt": null, "total_debt": 53000, "total_liabilities": 43399000, "total_equity": 115934000, "shares_outstanding": 20509000, "goodwill_and_intangibles": 9783000 }, "cash_flow": { "operating_cash_flow": 6491000, "capital_expenditure": 1047000, "free_cash_flow": 7538000, "dividends_paid": 8186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315806, "ticker_id": 3159, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9954000", "ebitda": "11090000", "netIncome": "10731000", "grossProfit": "16473000", "depreciation": "None", "totalRevenue": "54055000", "costOfRevenue": "37582000", "interestIncome": "1078000", "incomeBeforeTax": "11032000", "interestExpense": "1078000", "operatingIncome": "9954000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "1078000", "nonInterestIncome": "None", "operatingExpenses": "6519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000", "sellingGeneralAndAdministrative": "6519000", "netIncomeFromContinuingOperations": "10731000" }, "balance": { "goodwill": "9776000", "inventory": "6768000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "159333000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "-42694000", "totalLiabilities": "43399000", "otherCurrentAssets": "2844000", "totalCurrentAssets": "125041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101203000", "currentNetReceivables": "9989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34292000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24401000", "shortLongTermDebtTotal": "182000", "totalShareholderEquity": "115934000", "capitalLeaseObligations": "182000", "otherCurrentLiabilities": "21619000", "totalCurrentLiabilities": "28586000", "otherNonCurrentLiabilities": "1751000", "totalNonCurrentLiabilities": "14813000", "cashAndShortTermInvestments": "4237000", "commonStockSharesOutstanding": "20509000", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "4237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10731000", "profitLoss": "None", "dividendPayout": "8186000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2112000", "operatingCashflow": "6491000", "capitalExpenditures": "1047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8047000", "cashflowFromInvestment": "-7018000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54055000, "cost_of_revenue": 37582000, "gross_profit": 16473000, "research_and_development": null, "selling_general_admin": 6519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9954000, "depreciation_amortisation": 1136000, "ebitda": 11090000, "interest_expense": 1078000, "interest_income": null, "other_non_operating": null, "pretax_income": 11032000, "tax_provision": 301000, "effective_tax_rate": null, "net_income": 10731000, "net_income_continuing_ops": 10731000, "net_income_to_common": 10731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4237000, "short_term_investments": 101203000, "net_receivables": 9989000, "inventory": 6768000, "other_current_assets": null, "total_current_assets": 125041000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": 7000, "goodwill_and_intangibles": 9783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34292000, "total_assets": 159333000, "short_term_debt": 53000, "accounts_payable": 4545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14813000, "total_liabilities": 43399000, "total_debt": 53000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42694000, "total_equity": 115934000, "shares_outstanding": 20509000, "operating_cash_flow": 6491000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7018000, "dividends_paid": 8186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8047000, "free_cash_flow": 7538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9954000", "ebitda": "11090000", "netIncome": "10731000", "grossProfit": "16473000", "depreciation": "None", "totalRevenue": "54055000", "costOfRevenue": "37582000", "interestIncome": "1078000", "incomeBeforeTax": "11032000", "interestExpense": "1078000", "operatingIncome": "9954000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "1078000", "nonInterestIncome": "None", "operatingExpenses": "6519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000", "sellingGeneralAndAdministrative": "6519000", "netIncomeFromContinuingOperations": "10731000" }, "balance": { "goodwill": "9776000", "inventory": "6768000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "159333000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "-42694000", "totalLiabilities": "43399000", "otherCurrentAssets": "2844000", "totalCurrentAssets": "125041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101203000", "currentNetReceivables": "9989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34292000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24401000", "shortLongTermDebtTotal": "182000", "totalShareholderEquity": "115934000", "capitalLeaseObligations": "182000", "otherCurrentLiabilities": "21619000", "totalCurrentLiabilities": "28586000", "otherNonCurrentLiabilities": "1751000", "totalNonCurrentLiabilities": "14813000", "cashAndShortTermInvestments": "4237000", "commonStockSharesOutstanding": "20509000", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "4237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10731000", "profitLoss": "None", "dividendPayout": "8186000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2112000", "operatingCashflow": "6491000", "capitalExpenditures": "1047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8047000", "cashflowFromInvestment": "-7018000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 53578000, "cost_of_revenue": 35661000, "gross_profit": 17917000, "ebit": 11668000, "ebitda": 12804000, "pretax_income": 11784000, "tax_provision": 3320000, "net_income": 8464000, "net_income_to_common": 8464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12811000, "total_current_assets": 126439000, "total_assets": 160887000, "short_term_debt": 53000, "long_term_debt": null, "total_debt": 53000, "total_liabilities": 25255000, "total_equity": 135632000, "shares_outstanding": 20551000, "goodwill_and_intangibles": 9790000 }, "cash_flow": { "operating_cash_flow": 8201000, "capital_expenditure": 4372000, "free_cash_flow": 12573000, "dividends_paid": 8168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315811, "ticker_id": 3159, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11668000", "ebitda": "12804000", "netIncome": "8464000", "grossProfit": "17917000", "depreciation": "None", "totalRevenue": "53578000", "costOfRevenue": "35661000", "interestIncome": "375000", "incomeBeforeTax": "11784000", "interestExpense": "375000", "operatingIncome": "11409000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "3320000", "reportedCurrency": "USD", "netInterestIncome": "375000", "nonInterestIncome": "None", "operatingExpenses": "6508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000", "sellingGeneralAndAdministrative": "6249000", "netIncomeFromContinuingOperations": "8464000" }, "balance": { "goodwill": "9776000", "inventory": "4657000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "160887000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-24767000", "totalLiabilities": "25255000", "otherCurrentAssets": "3082000", "totalCurrentAssets": "126439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97550000", "currentNetReceivables": "8339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34448000", "currentAccountsPayable": "2534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24536000", "shortLongTermDebtTotal": "227000", "totalShareholderEquity": "135632000", "capitalLeaseObligations": "227000", "otherCurrentLiabilities": "1494000", "totalCurrentLiabilities": "6292000", "otherNonCurrentLiabilities": "4497000", "totalNonCurrentLiabilities": "18963000", "cashAndShortTermInvestments": "12811000", "commonStockSharesOutstanding": "20551000", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "12811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8464000", "profitLoss": "None", "dividendPayout": "8168000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "8201000", "capitalExpenditures": "4372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7429000", "cashflowFromInvestment": "-29556000", "stockBasedCompensation": "285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53578000, "cost_of_revenue": 35661000, "gross_profit": 17917000, "research_and_development": null, "selling_general_admin": 6249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11668000, "depreciation_amortisation": 1136000, "ebitda": 12804000, "interest_expense": 375000, "interest_income": null, "other_non_operating": null, "pretax_income": 11784000, "tax_provision": 3320000, "effective_tax_rate": null, "net_income": 8464000, "net_income_continuing_ops": 8464000, "net_income_to_common": 8464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12811000, "short_term_investments": 97550000, "net_receivables": 8339000, "inventory": 4657000, "other_current_assets": null, "total_current_assets": 126439000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": 14000, "goodwill_and_intangibles": 9790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34448000, "total_assets": 160887000, "short_term_debt": 53000, "accounts_payable": 2534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18963000, "total_liabilities": 25255000, "total_debt": 53000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24767000, "total_equity": 135632000, "shares_outstanding": 20551000, "operating_cash_flow": 8201000, "stock_based_compensation": 285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29556000, "dividends_paid": 8168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7429000, "free_cash_flow": 12573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11668000", "ebitda": "12804000", "netIncome": "8464000", "grossProfit": "17917000", "depreciation": "None", "totalRevenue": "53578000", "costOfRevenue": "35661000", "interestIncome": "375000", "incomeBeforeTax": "11784000", "interestExpense": "375000", "operatingIncome": "11409000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "3320000", "reportedCurrency": "USD", "netInterestIncome": "375000", "nonInterestIncome": "None", "operatingExpenses": "6508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000", "sellingGeneralAndAdministrative": "6249000", "netIncomeFromContinuingOperations": "8464000" }, "balance": { "goodwill": "9776000", "inventory": "4657000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "160887000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-24767000", "totalLiabilities": "25255000", "otherCurrentAssets": "3082000", "totalCurrentAssets": "126439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97550000", "currentNetReceivables": "8339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34448000", "currentAccountsPayable": "2534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24536000", "shortLongTermDebtTotal": "227000", "totalShareholderEquity": "135632000", "capitalLeaseObligations": "227000", "otherCurrentLiabilities": "1494000", "totalCurrentLiabilities": "6292000", "otherNonCurrentLiabilities": "4497000", "totalNonCurrentLiabilities": "18963000", "cashAndShortTermInvestments": "12811000", "commonStockSharesOutstanding": "20551000", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "12811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8464000", "profitLoss": "None", "dividendPayout": "8168000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "8201000", "capitalExpenditures": "4372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7429000", "cashflowFromInvestment": "-29556000", "stockBasedCompensation": "285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 46276000, "cost_of_revenue": 33085000, "gross_profit": 13191000, "ebit": 7078000, "ebitda": 8228000, "pretax_income": 7285000, "tax_provision": 2093000, "net_income": 4864000, "net_income_to_common": 4864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41595000, "total_current_assets": 132341000, "total_assets": 163512000, "short_term_debt": 33000, "long_term_debt": null, "total_debt": 33000, "total_liabilities": 27571000, "total_equity": 135941000, "shares_outstanding": 20478000, "goodwill_and_intangibles": 9797000 }, "cash_flow": { "operating_cash_flow": 13012000, "capital_expenditure": 7493000, "free_cash_flow": 20505000, "dividends_paid": 8153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315816, "ticker_id": 3159, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7078000", "ebitda": "8228000", "netIncome": "4864000", "grossProfit": "13191000", "depreciation": "None", "totalRevenue": "46276000", "costOfRevenue": "33085000", "interestIncome": "1777000", "incomeBeforeTax": "7285000", "interestExpense": "541000", "operatingIncome": "7078000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2093000", "reportedCurrency": "USD", "netInterestIncome": "1777000", "nonInterestIncome": "None", "operatingExpenses": "6113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1150000", "sellingGeneralAndAdministrative": "6113000", "netIncomeFromContinuingOperations": "5192000" }, "balance": { "goodwill": "9776000", "inventory": "4794000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "163512000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "-10794000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-25063000", "totalLiabilities": "27571000", "otherCurrentAssets": "3372000", "totalCurrentAssets": "132341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74947000", "currentNetReceivables": "7633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31171000", "currentAccountsPayable": "3300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21233000", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "135941000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "1708000", "totalCurrentLiabilities": "7993000", "otherNonCurrentLiabilities": "4411000", "totalNonCurrentLiabilities": "19578000", "cashAndShortTermInvestments": "41595000", "commonStockSharesOutstanding": "20478000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "41595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4864000", "profitLoss": "None", "dividendPayout": "8153000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "1585000", "operatingCashflow": "13012000", "capitalExpenditures": "7493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9785000", "cashflowFromInvestment": "32958000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46276000, "cost_of_revenue": 33085000, "gross_profit": 13191000, "research_and_development": null, "selling_general_admin": 6113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7078000, "depreciation_amortisation": 1150000, "ebitda": 8228000, "interest_expense": 541000, "interest_income": null, "other_non_operating": null, "pretax_income": 7285000, "tax_provision": 2093000, "effective_tax_rate": null, "net_income": 4864000, "net_income_continuing_ops": 5192000, "net_income_to_common": 4864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41595000, "short_term_investments": 74947000, "net_receivables": 7633000, "inventory": 4794000, "other_current_assets": null, "total_current_assets": 132341000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": 21000, "goodwill_and_intangibles": 9797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31171000, "total_assets": 163512000, "short_term_debt": 33000, "accounts_payable": 3300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19578000, "total_liabilities": 27571000, "total_debt": 33000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25063000, "total_equity": 135941000, "shares_outstanding": 20478000, "operating_cash_flow": 13012000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32958000, "dividends_paid": 8153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9785000, "free_cash_flow": 20505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7078000", "ebitda": "8228000", "netIncome": "4864000", "grossProfit": "13191000", "depreciation": "None", "totalRevenue": "46276000", "costOfRevenue": "33085000", "interestIncome": "1777000", "incomeBeforeTax": "7285000", "interestExpense": "541000", "operatingIncome": "7078000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2093000", "reportedCurrency": "USD", "netInterestIncome": "1777000", "nonInterestIncome": "None", "operatingExpenses": "6113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1150000", "sellingGeneralAndAdministrative": "6113000", "netIncomeFromContinuingOperations": "5192000" }, "balance": { "goodwill": "9776000", "inventory": "4794000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "163512000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "-10794000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-25063000", "totalLiabilities": "27571000", "otherCurrentAssets": "3372000", "totalCurrentAssets": "132341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74947000", "currentNetReceivables": "7633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31171000", "currentAccountsPayable": "3300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21233000", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "135941000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "1708000", "totalCurrentLiabilities": "7993000", "otherNonCurrentLiabilities": "4411000", "totalNonCurrentLiabilities": "19578000", "cashAndShortTermInvestments": "41595000", "commonStockSharesOutstanding": "20478000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "41595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4864000", "profitLoss": "None", "dividendPayout": "8153000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "1585000", "operatingCashflow": "13012000", "capitalExpenditures": "7493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9785000", "cashflowFromInvestment": "32958000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 60014000, "cost_of_revenue": 41341000, "gross_profit": 18673000, "ebit": 10741000, "ebitda": 12285000, "pretax_income": 14071000, "tax_provision": 3866000, "net_income": 9552000, "net_income_to_common": 9552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5410000, "total_current_assets": 145194000, "total_assets": 171786000, "short_term_debt": 152000, "long_term_debt": null, "total_debt": 152000, "total_liabilities": 30111000, "total_equity": 141675000, "shares_outstanding": 20595000, "goodwill_and_intangibles": 9804000 }, "cash_flow": { "operating_cash_flow": 5218000, "capital_expenditure": 6846000, "free_cash_flow": 12064000, "dividends_paid": 28721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315821, "ticker_id": 3159, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10741000", "ebitda": "12285000", "netIncome": "9552000", "grossProfit": "18673000", "depreciation": "None", "totalRevenue": "60014000", "costOfRevenue": "41341000", "interestIncome": "3330000", "incomeBeforeTax": "14071000", "interestExpense": "4221000", "operatingIncome": "10741000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "3866000", "reportedCurrency": "USD", "netInterestIncome": "3330000", "nonInterestIncome": "None", "operatingExpenses": "7932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3330000", "costofGoodsAndServicesSold": "41341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1544000", "sellingGeneralAndAdministrative": "7932000", "netIncomeFromContinuingOperations": "10205000" }, "balance": { "goodwill": "9776000", "inventory": "6379000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "171786000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "-9177000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "-21774000", "totalLiabilities": "30111000", "otherCurrentAssets": "5535000", "totalCurrentAssets": "145194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116945000", "currentNetReceivables": "10925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26592000", "currentAccountsPayable": "4735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16100000", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "141675000", "capitalLeaseObligations": "420000", "otherCurrentLiabilities": "1709000", "totalCurrentLiabilities": "8707000", "otherNonCurrentLiabilities": "20570000", "totalNonCurrentLiabilities": "21404000", "cashAndShortTermInvestments": "5410000", "commonStockSharesOutstanding": "20595000", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "5410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10205000", "profitLoss": "None", "dividendPayout": "28721000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1112000", "operatingCashflow": "5218000", "capitalExpenditures": "6846000", "changeInReceivables": "-1573000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28304000", "cashflowFromInvestment": "-42511000", "stockBasedCompensation": "726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60014000, "cost_of_revenue": 41341000, "gross_profit": 18673000, "research_and_development": null, "selling_general_admin": 7932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10741000, "depreciation_amortisation": 1544000, "ebitda": 12285000, "interest_expense": 4221000, "interest_income": null, "other_non_operating": null, "pretax_income": 14071000, "tax_provision": 3866000, "effective_tax_rate": null, "net_income": 9552000, "net_income_continuing_ops": 10205000, "net_income_to_common": 9552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5410000, "short_term_investments": 116945000, "net_receivables": 10925000, "inventory": 6379000, "other_current_assets": null, "total_current_assets": 145194000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": 28000, "goodwill_and_intangibles": 9804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26592000, "total_assets": 171786000, "short_term_debt": 152000, "accounts_payable": 4735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21404000, "total_liabilities": 30111000, "total_debt": 152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21774000, "total_equity": 141675000, "shares_outstanding": 20595000, "operating_cash_flow": 5218000, "stock_based_compensation": 726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42511000, "dividends_paid": 28721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28304000, "free_cash_flow": 12064000, "net_change_in_cash": -65597000 }, "raw_data": { "income": { "ebit": "10741000", "ebitda": "12285000", "netIncome": "9552000", "grossProfit": "18673000", "depreciation": "None", "totalRevenue": "60014000", "costOfRevenue": "41341000", "interestIncome": "3330000", "incomeBeforeTax": "14071000", "interestExpense": "4221000", "operatingIncome": "10741000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "3866000", "reportedCurrency": "USD", "netInterestIncome": "3330000", "nonInterestIncome": "None", "operatingExpenses": "7932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3330000", "costofGoodsAndServicesSold": "41341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1544000", "sellingGeneralAndAdministrative": "7932000", "netIncomeFromContinuingOperations": "10205000" }, "balance": { "goodwill": "9776000", "inventory": "6379000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "171786000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "-9177000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "-21774000", "totalLiabilities": "30111000", "otherCurrentAssets": "5535000", "totalCurrentAssets": "145194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116945000", "currentNetReceivables": "10925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26592000", "currentAccountsPayable": "4735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16100000", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "141675000", "capitalLeaseObligations": "420000", "otherCurrentLiabilities": "1709000", "totalCurrentLiabilities": "8707000", "otherNonCurrentLiabilities": "20570000", "totalNonCurrentLiabilities": "21404000", "cashAndShortTermInvestments": "5410000", "commonStockSharesOutstanding": "20595000", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "5410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10205000", "profitLoss": "None", "dividendPayout": "28721000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1112000", "operatingCashflow": "5218000", "capitalExpenditures": "6846000", "changeInReceivables": "-1573000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28304000", "cashflowFromInvestment": "-42511000", "stockBasedCompensation": "726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 51116000, "cost_of_revenue": 34932000, "gross_profit": 16184000, "ebit": 7216000, "ebitda": 9000000, "pretax_income": 8096999, "tax_provision": 1791000, "net_income": 113545000, "net_income_to_common": 113545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71007000, "total_current_assets": 167933000, "total_assets": 188851000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 29840000, "total_equity": 159011000, "shares_outstanding": 20385000, "goodwill_and_intangibles": 9811000 }, "cash_flow": { "operating_cash_flow": 7543000, "capital_expenditure": 2764000, "free_cash_flow": 10307000, "dividends_paid": 95051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315826, "ticker_id": 3159, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7216000", "ebitda": "9000000", "netIncome": "113545000", "grossProfit": "16184000", "depreciation": "None", "totalRevenue": "51116000", "costOfRevenue": "34932000", "interestIncome": "2379000", "incomeBeforeTax": "8096999", "interestExpense": "0", "operatingIncome": "7216000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1791000", "reportedCurrency": "USD", "netInterestIncome": "2379000", "nonInterestIncome": "None", "operatingExpenses": "8968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2379000", "costofGoodsAndServicesSold": "34932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784000", "sellingGeneralAndAdministrative": "8968000", "netIncomeFromContinuingOperations": "6306000" }, "balance": { "goodwill": "9776000", "inventory": "5267000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "188851000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-9853000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "-2605000", "totalLiabilities": "29840000", "otherCurrentAssets": "1690000", "totalCurrentAssets": "167933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80617000", "currentNetReceivables": "9352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20918000", "currentAccountsPayable": "3169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10791000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "159011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2920000", "totalCurrentLiabilities": "11155000", "otherNonCurrentLiabilities": "1016000", "totalNonCurrentLiabilities": "18685000", "cashAndShortTermInvestments": "71007000", "commonStockSharesOutstanding": "20385000", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "71007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6306000", "profitLoss": "None", "dividendPayout": "95051000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-1312000", "operatingCashflow": "7543000", "capitalExpenditures": "2764000", "changeInReceivables": "-2392000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105519000", "cashflowFromInvestment": "153849000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52753000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51116000, "cost_of_revenue": 34932000, "gross_profit": 16184000, "research_and_development": null, "selling_general_admin": 8968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7216000, "depreciation_amortisation": 1784000, "ebitda": 9000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8096999, "tax_provision": 1791000, "effective_tax_rate": null, "net_income": 113545000, "net_income_continuing_ops": 6306000, "net_income_to_common": 113545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71007000, "short_term_investments": 80617000, "net_receivables": 9352000, "inventory": 5267000, "other_current_assets": null, "total_current_assets": 167933000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": 35000, "goodwill_and_intangibles": 9811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20918000, "total_assets": 188851000, "short_term_debt": 0, "accounts_payable": 3169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18685000, "total_liabilities": 29840000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2605000, "total_equity": 159011000, "shares_outstanding": 20385000, "operating_cash_flow": 7543000, "stock_based_compensation": 1249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153849000, "dividends_paid": 95051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105519000, "free_cash_flow": 10307000, "net_change_in_cash": 52753000 }, "raw_data": { "income": { "ebit": "7216000", "ebitda": "9000000", "netIncome": "113545000", "grossProfit": "16184000", "depreciation": "None", "totalRevenue": "51116000", "costOfRevenue": "34932000", "interestIncome": "2379000", "incomeBeforeTax": "8096999", "interestExpense": "0", "operatingIncome": "7216000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1791000", "reportedCurrency": "USD", "netInterestIncome": "2379000", "nonInterestIncome": "None", "operatingExpenses": "8968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2379000", "costofGoodsAndServicesSold": "34932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784000", "sellingGeneralAndAdministrative": "8968000", "netIncomeFromContinuingOperations": "6306000" }, "balance": { "goodwill": "9776000", "inventory": "5267000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "188851000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-9853000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "-2605000", "totalLiabilities": "29840000", "otherCurrentAssets": "1690000", "totalCurrentAssets": "167933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80617000", "currentNetReceivables": "9352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20918000", "currentAccountsPayable": "3169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10791000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "159011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2920000", "totalCurrentLiabilities": "11155000", "otherNonCurrentLiabilities": "1016000", "totalNonCurrentLiabilities": "18685000", "cashAndShortTermInvestments": "71007000", "commonStockSharesOutstanding": "20385000", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "71007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6306000", "profitLoss": "None", "dividendPayout": "95051000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-1312000", "operatingCashflow": "7543000", "capitalExpenditures": "2764000", "changeInReceivables": "-2392000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105519000", "cashflowFromInvestment": "153849000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52753000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 24187000, "cost_of_revenue": 17252000, "gross_profit": 6935000, "ebit": 4592000, "ebitda": 5064000, "pretax_income": 5047000, "tax_provision": 1209000, "net_income": 3838000, "net_income_to_common": 3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78494000, "total_current_assets": 108671000, "total_assets": 142228000, "short_term_debt": 44000, "long_term_debt": null, "total_debt": 44000, "total_liabilities": 12278000, "total_equity": 129950000, "shares_outstanding": 20418000, "goodwill_and_intangibles": 9776000 }, "cash_flow": { "operating_cash_flow": 6918000, "capital_expenditure": 536000, "free_cash_flow": 7454000, "dividends_paid": 2491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315790, "ticker_id": 3159, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4592000", "ebitda": "5064000", "netIncome": "3838000", "grossProfit": "6935000", "depreciation": "None", "totalRevenue": "24187000", "costOfRevenue": "17252000", "interestIncome": "None", "incomeBeforeTax": "5047000", "interestExpense": "None", "operatingIncome": "4592000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1209000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9776000", "inventory": "7411000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "142228000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48238000", "totalLiabilities": "12278000", "otherCurrentAssets": "918000", "totalCurrentAssets": "108671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10874000", "currentNetReceivables": "10974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33557000", "currentAccountsPayable": "3681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317000", "totalShareholderEquity": "129950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1598000", "totalCurrentLiabilities": "5957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6321000", "cashAndShortTermInvestments": "78494000", "commonStockSharesOutstanding": "20418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3838000", "profitLoss": "None", "dividendPayout": "2491000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-198000", "operatingCashflow": "6918000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19377000", "cashflowFromInvestment": "1701000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24187000, "cost_of_revenue": 17252000, "gross_profit": 6935000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4592000, "depreciation_amortisation": 472000, "ebitda": 5064000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5047000, "tax_provision": 1209000, "effective_tax_rate": null, "net_income": 3838000, "net_income_continuing_ops": null, "net_income_to_common": 3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78494000, "short_term_investments": 10874000, "net_receivables": 10974000, "inventory": 7411000, "other_current_assets": null, "total_current_assets": 108671000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": null, "goodwill_and_intangibles": 9776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33557000, "total_assets": 142228000, "short_term_debt": 44000, "accounts_payable": 3681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6321000, "total_liabilities": 12278000, "total_debt": 44000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48238000, "total_equity": 129950000, "shares_outstanding": 20418000, "operating_cash_flow": 6918000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1701000, "dividends_paid": 2491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19377000, "free_cash_flow": 7454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4592000", "ebitda": "5064000", "netIncome": "3838000", "grossProfit": "6935000", "depreciation": "None", "totalRevenue": "24187000", "costOfRevenue": "17252000", "interestIncome": "None", "incomeBeforeTax": "5047000", "interestExpense": "None", "operatingIncome": "4592000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1209000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9776000", "inventory": "7411000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "142228000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48238000", "totalLiabilities": "12278000", "otherCurrentAssets": "918000", "totalCurrentAssets": "108671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10874000", "currentNetReceivables": "10974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33557000", "currentAccountsPayable": "3681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317000", "totalShareholderEquity": "129950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1598000", "totalCurrentLiabilities": "5957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6321000", "cashAndShortTermInvestments": "78494000", "commonStockSharesOutstanding": "20418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3838000", "profitLoss": "None", "dividendPayout": "2491000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-198000", "operatingCashflow": "6918000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19377000", "cashflowFromInvestment": "1701000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 17333000, "cost_of_revenue": 11430000, "gross_profit": 5903000, "ebit": 3644000, "ebitda": 3644000, "pretax_income": 3987000, "tax_provision": 1037000, "net_income": 2950000, "net_income_to_common": 2950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50498000, "total_current_assets": 84624000, "total_assets": 118099000, "short_term_debt": 43000, "long_term_debt": null, "total_debt": 43000, "total_liabilities": 11507000, "total_equity": 106592000, "shares_outstanding": 20095000, "goodwill_and_intangibles": 19552000 }, "cash_flow": { "operating_cash_flow": 5108000, "capital_expenditure": 838000, "free_cash_flow": 5946000, "dividends_paid": 2488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315792, "ticker_id": 3159, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3644000", "netIncome": "2950000", "grossProfit": "5903000", "depreciation": "None", "totalRevenue": "17333000", "costOfRevenue": "11430000", "interestIncome": "455000", "incomeBeforeTax": "3987000", "interestExpense": "None", "operatingIncome": "3644000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1037000", "reportedCurrency": "USD", "netInterestIncome": "455000", "nonInterestIncome": "None", "operatingExpenses": "2259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "3838000" }, "balance": { "goodwill": "9776000", "inventory": "7636000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "118099000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-49585000", "totalLiabilities": "11507000", "otherCurrentAssets": "1287000", "totalCurrentAssets": "84624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13060000", "currentNetReceivables": "12143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33475000", "currentAccountsPayable": "3259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "106592000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "1347000", "totalCurrentLiabilities": "5343000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "6164000", "cashAndShortTermInvestments": "50498000", "commonStockSharesOutstanding": "20095000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "50498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2950000", "profitLoss": "None", "dividendPayout": "2488000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5108000", "capitalExpenditures": "838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2372000", "cashflowFromInvestment": "18219000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17333000, "cost_of_revenue": 11430000, "gross_profit": 5903000, "research_and_development": null, "selling_general_admin": 2343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3644000, "depreciation_amortisation": null, "ebitda": 3644000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3987000, "tax_provision": 1037000, "effective_tax_rate": null, "net_income": 2950000, "net_income_continuing_ops": 3838000, "net_income_to_common": 2950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50498000, "short_term_investments": 13060000, "net_receivables": 12143000, "inventory": 7636000, "other_current_assets": null, "total_current_assets": 84624000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": 9776000, "goodwill_and_intangibles": 19552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33475000, "total_assets": 118099000, "short_term_debt": 43000, "accounts_payable": 3259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6164000, "total_liabilities": 11507000, "total_debt": 43000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49585000, "total_equity": 106592000, "shares_outstanding": 20095000, "operating_cash_flow": 5108000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18219000, "dividends_paid": 2488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2372000, "free_cash_flow": 5946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3644000", "netIncome": "2950000", "grossProfit": "5903000", "depreciation": "None", "totalRevenue": "17333000", "costOfRevenue": "11430000", "interestIncome": "455000", "incomeBeforeTax": "3987000", "interestExpense": "None", "operatingIncome": "3644000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1037000", "reportedCurrency": "USD", "netInterestIncome": "455000", "nonInterestIncome": "None", "operatingExpenses": "2259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "3838000" }, "balance": { "goodwill": "9776000", "inventory": "7636000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "118099000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-49585000", "totalLiabilities": "11507000", "otherCurrentAssets": "1287000", "totalCurrentAssets": "84624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13060000", "currentNetReceivables": "12143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33475000", "currentAccountsPayable": "3259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "106592000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "1347000", "totalCurrentLiabilities": "5343000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "6164000", "cashAndShortTermInvestments": "50498000", "commonStockSharesOutstanding": "20095000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "50498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2950000", "profitLoss": "None", "dividendPayout": "2488000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5108000", "capitalExpenditures": "838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2372000", "cashflowFromInvestment": "18219000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 16381000, "cost_of_revenue": 11265000, "gross_profit": 5116000, "ebit": 3235000, "ebitda": 3690000, "pretax_income": 3235000, "tax_provision": 831000, "net_income": 2404000, "net_income_to_common": 2404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29543000, "total_current_assets": 83306000, "total_assets": 116448000, "short_term_debt": 42000, "long_term_debt": null, "total_debt": 42000, "total_liabilities": 10653000, "total_equity": 105795000, "shares_outstanding": 19986000, "goodwill_and_intangibles": 10071000 }, "cash_flow": { "operating_cash_flow": -2117000, "capital_expenditure": 183000, "free_cash_flow": -1934000, "dividends_paid": 2482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315793, "ticker_id": 3159, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3235000", "ebitda": "3690000", "netIncome": "2404000", "grossProfit": "5116000", "depreciation": "None", "totalRevenue": "16381000", "costOfRevenue": "11265000", "interestIncome": "343000", "incomeBeforeTax": "3235000", "interestExpense": "None", "operatingIncome": "2845000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "831000", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "2271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "2259000", "netIncomeFromContinuingOperations": "2950000" }, "balance": { "goodwill": "295000", "inventory": "8101000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "116448000", "longTermDebt": "None", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-50047000", "totalLiabilities": "10653000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "83306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32010000", "currentNetReceivables": "12640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33142000", "currentAccountsPayable": "3324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22033000", "shortLongTermDebtTotal": "338000", "totalShareholderEquity": "105795000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "1375000", "totalCurrentLiabilities": "4741000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "5912000", "cashAndShortTermInvestments": "29543000", "commonStockSharesOutstanding": "19986000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "29543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2404000", "profitLoss": "None", "dividendPayout": "2482000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2117000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1896000", "cashflowFromInvestment": "12932000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16381000, "cost_of_revenue": 11265000, "gross_profit": 5116000, "research_and_development": null, "selling_general_admin": 2259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3235000, "depreciation_amortisation": 455000, "ebitda": 3690000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3235000, "tax_provision": 831000, "effective_tax_rate": null, "net_income": 2404000, "net_income_continuing_ops": 2950000, "net_income_to_common": 2404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29543000, "short_term_investments": 32010000, "net_receivables": 12640000, "inventory": 8101000, "other_current_assets": null, "total_current_assets": 83306000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 9776000, "goodwill_and_intangibles": 10071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33142000, "total_assets": 116448000, "short_term_debt": 42000, "accounts_payable": 3324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5912000, "total_liabilities": 10653000, "total_debt": 42000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50047000, "total_equity": 105795000, "shares_outstanding": 19986000, "operating_cash_flow": -2117000, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12932000, "dividends_paid": 2482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1896000, "free_cash_flow": -1934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3235000", "ebitda": "3690000", "netIncome": "2404000", "grossProfit": "5116000", "depreciation": "None", "totalRevenue": "16381000", "costOfRevenue": "11265000", "interestIncome": "343000", "incomeBeforeTax": "3235000", "interestExpense": "None", "operatingIncome": "2845000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "831000", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "2271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "2259000", "netIncomeFromContinuingOperations": "2950000" }, "balance": { "goodwill": "295000", "inventory": "8101000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "116448000", "longTermDebt": "None", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-50047000", "totalLiabilities": "10653000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "83306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32010000", "currentNetReceivables": "12640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33142000", "currentAccountsPayable": "3324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22033000", "shortLongTermDebtTotal": "338000", "totalShareholderEquity": "105795000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "1375000", "totalCurrentLiabilities": "4741000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "5912000", "cashAndShortTermInvestments": "29543000", "commonStockSharesOutstanding": "19986000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "29543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2404000", "profitLoss": "None", "dividendPayout": "2482000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2117000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1896000", "cashflowFromInvestment": "12932000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 15400000, "cost_of_revenue": 10682000, "gross_profit": 4718000, "ebit": 2419000, "ebitda": 2875000, "pretax_income": 2774000, "tax_provision": 694000, "net_income": 2080000, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20624000, "total_current_assets": 87332000, "total_assets": 120718000, "short_term_debt": 41000, "long_term_debt": null, "total_debt": 41000, "total_liabilities": 15767000, "total_equity": 104951000, "shares_outstanding": 19968000, "goodwill_and_intangibles": 10071000 }, "cash_flow": { "operating_cash_flow": 1590000, "capital_expenditure": 481000, "free_cash_flow": 2071000, "dividends_paid": 2499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315794, "ticker_id": 3159, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2419000", "ebitda": "2875000", "netIncome": "2080000", "grossProfit": "4718000", "depreciation": "None", "totalRevenue": "15400000", "costOfRevenue": "10682000", "interestIncome": "355000", "incomeBeforeTax": "2774000", "interestExpense": "None", "operatingIncome": "2419000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "694000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "2299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "2299000", "netIncomeFromContinuingOperations": "2404000" }, "balance": { "goodwill": "295000", "inventory": "6763000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "120718000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-49969000", "totalLiabilities": "15767000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "87332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44947000", "currentNetReceivables": "12953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33386000", "currentAccountsPayable": "1710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21970000", "shortLongTermDebtTotal": "348000", "totalShareholderEquity": "104951000", "capitalLeaseObligations": "338000", "otherCurrentLiabilities": "1613000", "totalCurrentLiabilities": "10128000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "5639000", "cashAndShortTermInvestments": "20624000", "commonStockSharesOutstanding": "19968000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "20624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2080000", "profitLoss": "None", "dividendPayout": "2499000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1590000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4586000", "cashflowFromInvestment": "1999000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15400000, "cost_of_revenue": 10682000, "gross_profit": 4718000, "research_and_development": null, "selling_general_admin": 2299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2419000, "depreciation_amortisation": 456000, "ebitda": 2875000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2774000, "tax_provision": 694000, "effective_tax_rate": null, "net_income": 2080000, "net_income_continuing_ops": 2404000, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20624000, "short_term_investments": 44947000, "net_receivables": 12953000, "inventory": 6763000, "other_current_assets": null, "total_current_assets": 87332000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 9776000, "goodwill_and_intangibles": 10071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33386000, "total_assets": 120718000, "short_term_debt": 41000, "accounts_payable": 1710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5639000, "total_liabilities": 15767000, "total_debt": 41000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49969000, "total_equity": 104951000, "shares_outstanding": 19968000, "operating_cash_flow": 1590000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1999000, "dividends_paid": 2499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4586000, "free_cash_flow": 2071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2419000", "ebitda": "2875000", "netIncome": "2080000", "grossProfit": "4718000", "depreciation": "None", "totalRevenue": "15400000", "costOfRevenue": "10682000", "interestIncome": "355000", "incomeBeforeTax": "2774000", "interestExpense": "None", "operatingIncome": "2419000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "694000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "2299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "2299000", "netIncomeFromContinuingOperations": "2404000" }, "balance": { "goodwill": "295000", "inventory": "6763000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "120718000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-49969000", "totalLiabilities": "15767000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "87332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44947000", "currentNetReceivables": "12953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33386000", "currentAccountsPayable": "1710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21970000", "shortLongTermDebtTotal": "348000", "totalShareholderEquity": "104951000", "capitalLeaseObligations": "338000", "otherCurrentLiabilities": "1613000", "totalCurrentLiabilities": "10128000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "5639000", "cashAndShortTermInvestments": "20624000", "commonStockSharesOutstanding": "19968000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "20624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2080000", "profitLoss": "None", "dividendPayout": "2499000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1590000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4586000", "cashflowFromInvestment": "1999000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 16939000, "cost_of_revenue": 11981000, "gross_profit": 4958000, "ebit": 2962000, "ebitda": 3422000, "pretax_income": 3186000, "tax_provision": 1940000, "net_income": 1246000, "net_income_to_common": 1246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21621000, "total_current_assets": 90294000, "total_assets": 122108000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 14954000, "total_equity": 107154000, "shares_outstanding": 20190000, "goodwill_and_intangibles": 9776000 }, "cash_flow": { "operating_cash_flow": 969000, "capital_expenditure": 631000, "free_cash_flow": 1600000, "dividends_paid": 2491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315795, "ticker_id": 3159, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2962000", "ebitda": "3422000", "netIncome": "1246000", "grossProfit": "4958000", "depreciation": "None", "totalRevenue": "16939000", "costOfRevenue": "11981000", "interestIncome": "355000", "incomeBeforeTax": "3186000", "interestExpense": "None", "operatingIncome": "2851000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "355000", "nonInterestIncome": "None", "operatingExpenses": "2107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "2299000", "netIncomeFromContinuingOperations": "2080000" }, "balance": { "goodwill": "9776000", "inventory": "7213000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "122108000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49550000", "totalLiabilities": "14954000", "otherCurrentAssets": "1344000", "totalCurrentAssets": "90294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47213000", "currentNetReceivables": "12903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31814000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21958000", "shortLongTermDebtTotal": "358000", "totalShareholderEquity": "107154000", "capitalLeaseObligations": "348000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "9261000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "5693000", "cashAndShortTermInvestments": "21621000", "commonStockSharesOutstanding": "20190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1246000", "profitLoss": "None", "dividendPayout": "2491000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-809000", "operatingCashflow": "969000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1857000", "cashflowFromInvestment": "9755000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16939000, "cost_of_revenue": 11981000, "gross_profit": 4958000, "research_and_development": null, "selling_general_admin": 2299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2962000, "depreciation_amortisation": 460000, "ebitda": 3422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3186000, "tax_provision": 1940000, "effective_tax_rate": null, "net_income": 1246000, "net_income_continuing_ops": 2080000, "net_income_to_common": 1246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21621000, "short_term_investments": 47213000, "net_receivables": 12903000, "inventory": 7213000, "other_current_assets": null, "total_current_assets": 90294000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": null, "goodwill_and_intangibles": 9776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31814000, "total_assets": 122108000, "short_term_debt": 40000, "accounts_payable": 2513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5693000, "total_liabilities": 14954000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49550000, "total_equity": 107154000, "shares_outstanding": 20190000, "operating_cash_flow": 969000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9755000, "dividends_paid": 2491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1857000, "free_cash_flow": 1600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2962000", "ebitda": "3422000", "netIncome": "1246000", "grossProfit": "4958000", "depreciation": "None", "totalRevenue": "16939000", "costOfRevenue": "11981000", "interestIncome": "355000", "incomeBeforeTax": "3186000", "interestExpense": "None", "operatingIncome": "2851000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "355000", "nonInterestIncome": "None", "operatingExpenses": "2107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "2299000", "netIncomeFromContinuingOperations": "2080000" }, "balance": { "goodwill": "9776000", "inventory": "7213000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "122108000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49550000", "totalLiabilities": "14954000", "otherCurrentAssets": "1344000", "totalCurrentAssets": "90294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47213000", "currentNetReceivables": "12903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31814000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21958000", "shortLongTermDebtTotal": "358000", "totalShareholderEquity": "107154000", "capitalLeaseObligations": "348000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "9261000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "5693000", "cashAndShortTermInvestments": "21621000", "commonStockSharesOutstanding": "20190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1246000", "profitLoss": "None", "dividendPayout": "2491000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-809000", "operatingCashflow": "969000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1857000", "cashflowFromInvestment": "9755000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 14408000, "cost_of_revenue": 10580000, "gross_profit": 3828000, "ebit": 1846000, "ebitda": 2310000, "pretax_income": 2136000, "tax_provision": 559000, "net_income": 1577000, "net_income_to_common": 1577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12754000, "total_current_assets": 92564000, "total_assets": 124222000, "short_term_debt": 39000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 16864000, "total_equity": 107358000, "shares_outstanding": 20077000, "goodwill_and_intangibles": 19552000 }, "cash_flow": { "operating_cash_flow": 2725000, "capital_expenditure": 52000, "free_cash_flow": 2777000, "dividends_paid": 2503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315797, "ticker_id": 3159, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1846000", "ebitda": "2310000", "netIncome": "1577000", "grossProfit": "3828000", "depreciation": "None", "totalRevenue": "14408000", "costOfRevenue": "10580000", "interestIncome": "335000", "incomeBeforeTax": "2136000", "interestExpense": "None", "operatingIncome": "1846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "335000", "nonInterestIncome": "None", "operatingExpenses": "1982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "2107000", "netIncomeFromContinuingOperations": "1246000" }, "balance": { "goodwill": "9776000", "inventory": "10592000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "124222000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-48305000", "totalLiabilities": "16864000", "otherCurrentAssets": "2243000", "totalCurrentAssets": "92564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57288000", "currentNetReceivables": "9687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31658000", "currentAccountsPayable": "5532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21799000", "shortLongTermDebtTotal": "367000", "totalShareholderEquity": "107358000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "1427000", "totalCurrentLiabilities": "12256000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "4608000", "cashAndShortTermInvestments": "12754000", "commonStockSharesOutstanding": "20077000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "12754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1577000", "profitLoss": "None", "dividendPayout": "2503000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2725000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4867000", "cashflowFromInvestment": "6743000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14408000, "cost_of_revenue": 10580000, "gross_profit": 3828000, "research_and_development": null, "selling_general_admin": 2107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1846000, "depreciation_amortisation": 464000, "ebitda": 2310000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2136000, "tax_provision": 559000, "effective_tax_rate": null, "net_income": 1577000, "net_income_continuing_ops": 1246000, "net_income_to_common": 1577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12754000, "short_term_investments": 57288000, "net_receivables": 9687000, "inventory": 10592000, "other_current_assets": null, "total_current_assets": 92564000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": 9776000, "goodwill_and_intangibles": 19552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31658000, "total_assets": 124222000, "short_term_debt": 39000, "accounts_payable": 5532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4608000, "total_liabilities": 16864000, "total_debt": 39000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48305000, "total_equity": 107358000, "shares_outstanding": 20077000, "operating_cash_flow": 2725000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6743000, "dividends_paid": 2503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4867000, "free_cash_flow": 2777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1846000", "ebitda": "2310000", "netIncome": "1577000", "grossProfit": "3828000", "depreciation": "None", "totalRevenue": "14408000", "costOfRevenue": "10580000", "interestIncome": "335000", "incomeBeforeTax": "2136000", "interestExpense": "None", "operatingIncome": "1846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "335000", "nonInterestIncome": "None", "operatingExpenses": "1982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "2107000", "netIncomeFromContinuingOperations": "1246000" }, "balance": { "goodwill": "9776000", "inventory": "10592000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "124222000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-48305000", "totalLiabilities": "16864000", "otherCurrentAssets": "2243000", "totalCurrentAssets": "92564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57288000", "currentNetReceivables": "9687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31658000", "currentAccountsPayable": "5532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21799000", "shortLongTermDebtTotal": "367000", "totalShareholderEquity": "107358000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "1427000", "totalCurrentLiabilities": "12256000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "4608000", "cashAndShortTermInvestments": "12754000", "commonStockSharesOutstanding": "20077000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "12754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1577000", "profitLoss": "None", "dividendPayout": "2503000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2725000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4867000", "cashflowFromInvestment": "6743000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 16709000, "cost_of_revenue": 11952000, "gross_profit": 4757000, "ebit": 2617000, "ebitda": 3105000, "pretax_income": 2816000, "tax_provision": 750000, "net_income": 2066000, "net_income_to_common": 2066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8153000, "total_current_assets": 93027000, "total_assets": 125115000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 14857000, "total_equity": 110258000, "shares_outstanding": 20291000, "goodwill_and_intangibles": 9776000 }, "cash_flow": { "operating_cash_flow": 1446000, "capital_expenditure": 194000, "free_cash_flow": 1640000, "dividends_paid": 2532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315798, "ticker_id": 3159, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2617000", "ebitda": "3105000", "netIncome": "2066000", "grossProfit": "4757000", "depreciation": "None", "totalRevenue": "16709000", "costOfRevenue": "11952000", "interestIncome": "290000", "incomeBeforeTax": "2816000", "interestExpense": "None", "operatingIncome": "2617000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "2140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "1982000", "netIncomeFromContinuingOperations": "1577000" }, "balance": { "goodwill": "None", "inventory": "7630000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "125115000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-47379000", "totalLiabilities": "14857000", "otherCurrentAssets": "2499000", "totalCurrentAssets": "93027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63831000", "currentNetReceivables": "10914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32088000", "currentAccountsPayable": "3700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "110258000", "capitalLeaseObligations": "367000", "otherCurrentLiabilities": "1348000", "totalCurrentLiabilities": "10209000", "otherNonCurrentLiabilities": "1246000", "totalNonCurrentLiabilities": "4648000", "cashAndShortTermInvestments": "8153000", "commonStockSharesOutstanding": "20291000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "8153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2066000", "profitLoss": "None", "dividendPayout": "2532000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1446000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4394000", "cashflowFromInvestment": "7020000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16709000, "cost_of_revenue": 11952000, "gross_profit": 4757000, "research_and_development": null, "selling_general_admin": 1982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2617000, "depreciation_amortisation": 488000, "ebitda": 3105000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2816000, "tax_provision": 750000, "effective_tax_rate": null, "net_income": 2066000, "net_income_continuing_ops": 1577000, "net_income_to_common": 2066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8153000, "short_term_investments": 63831000, "net_receivables": 10914000, "inventory": 7630000, "other_current_assets": null, "total_current_assets": 93027000, "net_ppe": null, "goodwill": null, "intangible_assets": 9776000, "goodwill_and_intangibles": 9776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32088000, "total_assets": 125115000, "short_term_debt": 40000, "accounts_payable": 3700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4648000, "total_liabilities": 14857000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47379000, "total_equity": 110258000, "shares_outstanding": 20291000, "operating_cash_flow": 1446000, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7020000, "dividends_paid": 2532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4394000, "free_cash_flow": 1640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2617000", "ebitda": "3105000", "netIncome": "2066000", "grossProfit": "4757000", "depreciation": "None", "totalRevenue": "16709000", "costOfRevenue": "11952000", "interestIncome": "290000", "incomeBeforeTax": "2816000", "interestExpense": "None", "operatingIncome": "2617000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "2140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "1982000", "netIncomeFromContinuingOperations": "1577000" }, "balance": { "goodwill": "None", "inventory": "7630000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "125115000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "-47379000", "totalLiabilities": "14857000", "otherCurrentAssets": "2499000", "totalCurrentAssets": "93027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63831000", "currentNetReceivables": "10914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32088000", "currentAccountsPayable": "3700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "110258000", "capitalLeaseObligations": "367000", "otherCurrentLiabilities": "1348000", "totalCurrentLiabilities": "10209000", "otherNonCurrentLiabilities": "1246000", "totalNonCurrentLiabilities": "4648000", "cashAndShortTermInvestments": "8153000", "commonStockSharesOutstanding": "20291000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "8153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2066000", "profitLoss": "None", "dividendPayout": "2532000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1446000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4394000", "cashflowFromInvestment": "7020000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 13970000, "cost_of_revenue": 9871000, "gross_profit": 4099000, "ebit": 2082000, "ebitda": 2521000, "pretax_income": 1369000, "tax_provision": 376000, "net_income": 993000, "net_income_to_common": 993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4081000, "total_current_assets": 97296000, "total_assets": 129428000, "short_term_debt": 17000, "long_term_debt": null, "total_debt": 17000, "total_liabilities": 17741000, "total_equity": 111687000, "shares_outstanding": 20371000, "goodwill_and_intangibles": 9783000 }, "cash_flow": { "operating_cash_flow": -423000, "capital_expenditure": 12000, "free_cash_flow": -411000, "dividends_paid": 2532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315799, "ticker_id": 3159, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2082000", "ebitda": "2521000", "netIncome": "993000", "grossProfit": "4099000", "depreciation": "None", "totalRevenue": "13970000", "costOfRevenue": "9871000", "interestIncome": "245000", "incomeBeforeTax": "1369000", "interestExpense": "None", "operatingIncome": "2082000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "2017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "2140000", "netIncomeFromContinuingOperations": "2066000" }, "balance": { "goodwill": "None", "inventory": "8312000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "129428000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-46913000", "totalLiabilities": "17741000", "otherCurrentAssets": "3180000", "totalCurrentAssets": "97296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70337000", "currentNetReceivables": "11386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32132000", "currentAccountsPayable": "2201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000", "totalShareholderEquity": "111687000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "1513000", "totalCurrentLiabilities": "7937000", "otherNonCurrentLiabilities": "1222000", "totalNonCurrentLiabilities": "9804000", "cashAndShortTermInvestments": "4081000", "commonStockSharesOutstanding": "20371000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "4081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993000", "profitLoss": "None", "dividendPayout": "2532000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-423000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2532000", "cashflowFromInvestment": "469000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13970000, "cost_of_revenue": 9871000, "gross_profit": 4099000, "research_and_development": null, "selling_general_admin": 2140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2082000, "depreciation_amortisation": 439000, "ebitda": 2521000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1369000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": 993000, "net_income_continuing_ops": 2066000, "net_income_to_common": 993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4081000, "short_term_investments": 70337000, "net_receivables": 11386000, "inventory": 8312000, "other_current_assets": null, "total_current_assets": 97296000, "net_ppe": null, "goodwill": null, "intangible_assets": 9783000, "goodwill_and_intangibles": 9783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32132000, "total_assets": 129428000, "short_term_debt": 17000, "accounts_payable": 2201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9804000, "total_liabilities": 17741000, "total_debt": 17000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46913000, "total_equity": 111687000, "shares_outstanding": 20371000, "operating_cash_flow": -423000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 469000, "dividends_paid": 2532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2532000, "free_cash_flow": -411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2082000", "ebitda": "2521000", "netIncome": "993000", "grossProfit": "4099000", "depreciation": "None", "totalRevenue": "13970000", "costOfRevenue": "9871000", "interestIncome": "245000", "incomeBeforeTax": "1369000", "interestExpense": "None", "operatingIncome": "2082000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "2017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "2140000", "netIncomeFromContinuingOperations": "2066000" }, "balance": { "goodwill": "None", "inventory": "8312000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "129428000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-46913000", "totalLiabilities": "17741000", "otherCurrentAssets": "3180000", "totalCurrentAssets": "97296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70337000", "currentNetReceivables": "11386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32132000", "currentAccountsPayable": "2201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000", "totalShareholderEquity": "111687000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "1513000", "totalCurrentLiabilities": "7937000", "otherNonCurrentLiabilities": "1222000", "totalNonCurrentLiabilities": "9804000", "cashAndShortTermInvestments": "4081000", "commonStockSharesOutstanding": "20371000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "4081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993000", "profitLoss": "None", "dividendPayout": "2532000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-423000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2532000", "cashflowFromInvestment": "469000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 16333000, "cost_of_revenue": 11880000, "gross_profit": 4453000, "ebit": 2571000, "ebitda": 2989000, "pretax_income": 2900000, "tax_provision": 230000, "net_income": 2670000, "net_income_to_common": 2670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6567000, "total_current_assets": 98845000, "total_assets": 132309000, "short_term_debt": 53000, "long_term_debt": null, "total_debt": 53000, "total_liabilities": 19395000, "total_equity": 112914000, "shares_outstanding": 20357000, "goodwill_and_intangibles": 9776000 }, "cash_flow": { "operating_cash_flow": 5294000, "capital_expenditure": 164000, "free_cash_flow": 5458000, "dividends_paid": 2531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315800, "ticker_id": 3159, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2571000", "ebitda": "2989000", "netIncome": "2670000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "16333000", "costOfRevenue": "11880000", "interestIncome": "339000", "incomeBeforeTax": "2900000", "interestExpense": "324000", "operatingIncome": "2571000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "339000", "nonInterestIncome": "None", "operatingExpenses": "1882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "2017000", "netIncomeFromContinuingOperations": "993000" }, "balance": { "goodwill": "9776000", "inventory": "6404000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "132309000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45374000", "totalLiabilities": "19395000", "otherCurrentAssets": "2849000", "totalCurrentAssets": "98845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70644000", "currentNetReceivables": "12381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33464000", "currentAccountsPayable": "3514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135000", "totalShareholderEquity": "112914000", "capitalLeaseObligations": "124000", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "9658000", "otherNonCurrentLiabilities": "1198000", "totalNonCurrentLiabilities": "9737000", "cashAndShortTermInvestments": "6567000", "commonStockSharesOutstanding": "20357000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2670000", "profitLoss": "None", "dividendPayout": "2531000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "364000", "operatingCashflow": "5294000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2505000", "cashflowFromInvestment": "-395000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16333000, "cost_of_revenue": 11880000, "gross_profit": 4453000, "research_and_development": null, "selling_general_admin": 2017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2571000, "depreciation_amortisation": 418000, "ebitda": 2989000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": 2900000, "tax_provision": 230000, "effective_tax_rate": null, "net_income": 2670000, "net_income_continuing_ops": 993000, "net_income_to_common": 2670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6567000, "short_term_investments": 70644000, "net_receivables": 12381000, "inventory": 6404000, "other_current_assets": null, "total_current_assets": 98845000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": null, "goodwill_and_intangibles": 9776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33464000, "total_assets": 132309000, "short_term_debt": 53000, "accounts_payable": 3514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9737000, "total_liabilities": 19395000, "total_debt": 53000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45374000, "total_equity": 112914000, "shares_outstanding": 20357000, "operating_cash_flow": 5294000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395000, "dividends_paid": 2531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2505000, "free_cash_flow": 5458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2571000", "ebitda": "2989000", "netIncome": "2670000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "16333000", "costOfRevenue": "11880000", "interestIncome": "339000", "incomeBeforeTax": "2900000", "interestExpense": "324000", "operatingIncome": "2571000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "339000", "nonInterestIncome": "None", "operatingExpenses": "1882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "2017000", "netIncomeFromContinuingOperations": "993000" }, "balance": { "goodwill": "9776000", "inventory": "6404000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "132309000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45374000", "totalLiabilities": "19395000", "otherCurrentAssets": "2849000", "totalCurrentAssets": "98845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70644000", "currentNetReceivables": "12381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33464000", "currentAccountsPayable": "3514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135000", "totalShareholderEquity": "112914000", "capitalLeaseObligations": "124000", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "9658000", "otherNonCurrentLiabilities": "1198000", "totalNonCurrentLiabilities": "9737000", "cashAndShortTermInvestments": "6567000", "commonStockSharesOutstanding": "20357000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2670000", "profitLoss": "None", "dividendPayout": "2531000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "364000", "operatingCashflow": "5294000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2505000", "cashflowFromInvestment": "-395000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 11639000, "cost_of_revenue": 8470000, "gross_profit": 3169000, "ebit": 1626000, "ebitda": 1966000, "pretax_income": 1626000, "tax_provision": 423000, "net_income": 1203000, "net_income_to_common": 1203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4173000, "total_current_assets": 93770000, "total_assets": 127507000, "short_term_debt": 53000, "long_term_debt": null, "total_debt": 53000, "total_liabilities": 15522000, "total_equity": 111985000, "shares_outstanding": 20355000, "goodwill_and_intangibles": 19559000 }, "cash_flow": { "operating_cash_flow": 1759000, "capital_expenditure": 107000, "free_cash_flow": 1866000, "dividends_paid": 2532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315802, "ticker_id": 3159, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1626000", "ebitda": "1966000", "netIncome": "1203000", "grossProfit": "3169000", "depreciation": "None", "totalRevenue": "11639000", "costOfRevenue": "8470000", "interestIncome": "329000", "incomeBeforeTax": "1626000", "interestExpense": "None", "operatingIncome": "1365000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "329000", "nonInterestIncome": "None", "operatingExpenses": "1804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "1882000", "netIncomeFromContinuingOperations": "2670000" }, "balance": { "goodwill": "9776000", "inventory": "7421000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "127507000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-45513000", "totalLiabilities": "15522000", "otherCurrentAssets": "2463000", "totalCurrentAssets": "93770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69816000", "currentNetReceivables": "9897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33737000", "currentAccountsPayable": "1110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000", "totalShareholderEquity": "111985000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "1587000", "totalCurrentLiabilities": "6429000", "otherNonCurrentLiabilities": "1174000", "totalNonCurrentLiabilities": "9093000", "cashAndShortTermInvestments": "4173000", "commonStockSharesOutstanding": "20355000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "4173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1203000", "profitLoss": "None", "dividendPayout": "2532000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1759000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2520000", "cashflowFromInvestment": "-2429000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11639000, "cost_of_revenue": 8470000, "gross_profit": 3169000, "research_and_development": null, "selling_general_admin": 1882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1626000, "depreciation_amortisation": 340000, "ebitda": 1966000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1626000, "tax_provision": 423000, "effective_tax_rate": null, "net_income": 1203000, "net_income_continuing_ops": 2670000, "net_income_to_common": 1203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4173000, "short_term_investments": 69816000, "net_receivables": 9897000, "inventory": 7421000, "other_current_assets": null, "total_current_assets": 93770000, "net_ppe": null, "goodwill": 9776000, "intangible_assets": 9783000, "goodwill_and_intangibles": 19559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33737000, "total_assets": 127507000, "short_term_debt": 53000, "accounts_payable": 1110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9093000, "total_liabilities": 15522000, "total_debt": 53000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45513000, "total_equity": 111985000, "shares_outstanding": 20355000, "operating_cash_flow": 1759000, "stock_based_compensation": 103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2429000, "dividends_paid": 2532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2520000, "free_cash_flow": 1866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1626000", "ebitda": "1966000", "netIncome": "1203000", "grossProfit": "3169000", "depreciation": "None", "totalRevenue": "11639000", "costOfRevenue": "8470000", "interestIncome": "329000", "incomeBeforeTax": "1626000", "interestExpense": "None", "operatingIncome": "1365000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "329000", "nonInterestIncome": "None", "operatingExpenses": "1804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "1882000", "netIncomeFromContinuingOperations": "2670000" }, "balance": { "goodwill": "9776000", "inventory": "7421000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "127507000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-45513000", "totalLiabilities": "15522000", "otherCurrentAssets": "2463000", "totalCurrentAssets": "93770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69816000", "currentNetReceivables": "9897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33737000", "currentAccountsPayable": "1110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000", "totalShareholderEquity": "111985000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "1587000", "totalCurrentLiabilities": "6429000", "otherNonCurrentLiabilities": "1174000", "totalNonCurrentLiabilities": "9093000", "cashAndShortTermInvestments": "4173000", "commonStockSharesOutstanding": "20355000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "4173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1203000", "profitLoss": "None", "dividendPayout": "2532000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1759000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2520000", "cashflowFromInvestment": "-2429000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 12481000, "cost_of_revenue": 8402000, "gross_profit": 4079000, "ebit": 2365000, "ebitda": 2704000, "pretax_income": 2365000, "tax_provision": 619000, "net_income": 1746000, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7363000, "total_current_assets": 94632000, "total_assets": 128619000, "short_term_debt": 53000, "long_term_debt": null, "total_debt": 53000, "total_liabilities": 15907000, "total_equity": 112712000, "shares_outstanding": 20338000, "goodwill_and_intangibles": 9783000 }, "cash_flow": { "operating_cash_flow": -2762000, "capital_expenditure": 207000, "free_cash_flow": -2555000, "dividends_paid": 2531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315803, "ticker_id": 3159, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2365000", "ebitda": "2704000", "netIncome": "1746000", "grossProfit": "4079000", "depreciation": "None", "totalRevenue": "12481000", "costOfRevenue": "8402000", "interestIncome": "261000", "incomeBeforeTax": "2365000", "interestExpense": "None", "operatingIncome": "2226000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "1853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "1804000", "netIncomeFromContinuingOperations": "1203000" }, "balance": { "goodwill": "None", "inventory": "8457000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "128619000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-44184000", "totalLiabilities": "15907000", "otherCurrentAssets": "2587000", "totalCurrentAssets": "94632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66851000", "currentNetReceivables": "9374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33987000", "currentAccountsPayable": "1535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159000", "totalShareholderEquity": "112712000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "1167000", "totalCurrentLiabilities": "6788000", "otherNonCurrentLiabilities": "1843000", "totalNonCurrentLiabilities": "9119000", "cashAndShortTermInvestments": "7363000", "commonStockSharesOutstanding": "20338000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "7363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746000", "profitLoss": "None", "dividendPayout": "2531000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2762000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3742000", "cashflowFromInvestment": "8031000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12481000, "cost_of_revenue": 8402000, "gross_profit": 4079000, "research_and_development": null, "selling_general_admin": 1804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2365000, "depreciation_amortisation": 339000, "ebitda": 2704000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2365000, "tax_provision": 619000, "effective_tax_rate": null, "net_income": 1746000, "net_income_continuing_ops": 1203000, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7363000, "short_term_investments": 66851000, "net_receivables": 9374000, "inventory": 8457000, "other_current_assets": null, "total_current_assets": 94632000, "net_ppe": null, "goodwill": null, "intangible_assets": 9783000, "goodwill_and_intangibles": 9783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33987000, "total_assets": 128619000, "short_term_debt": 53000, "accounts_payable": 1535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9119000, "total_liabilities": 15907000, "total_debt": 53000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44184000, "total_equity": 112712000, "shares_outstanding": 20338000, "operating_cash_flow": -2762000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8031000, "dividends_paid": 2531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3742000, "free_cash_flow": -2555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2365000", "ebitda": "2704000", "netIncome": "1746000", "grossProfit": "4079000", "depreciation": "None", "totalRevenue": "12481000", "costOfRevenue": "8402000", "interestIncome": "261000", "incomeBeforeTax": "2365000", "interestExpense": "None", "operatingIncome": "2226000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "1853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "1804000", "netIncomeFromContinuingOperations": "1203000" }, "balance": { "goodwill": "None", "inventory": "8457000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "128619000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-44184000", "totalLiabilities": "15907000", "otherCurrentAssets": "2587000", "totalCurrentAssets": "94632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66851000", "currentNetReceivables": "9374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33987000", "currentAccountsPayable": "1535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159000", "totalShareholderEquity": "112712000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "1167000", "totalCurrentLiabilities": "6788000", "otherNonCurrentLiabilities": "1843000", "totalNonCurrentLiabilities": "9119000", "cashAndShortTermInvestments": "7363000", "commonStockSharesOutstanding": "20338000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "7363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746000", "profitLoss": "None", "dividendPayout": "2531000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2762000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3742000", "cashflowFromInvestment": "8031000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "income_statement": { "revenue": 15551000, "cost_of_revenue": 10718000, "gross_profit": 4833000, "ebit": 2218000, "ebitda": 2523000, "pretax_income": 2542000, "tax_provision": 688000, "net_income": 1854000, "net_income_to_common": 1854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5836000, "total_current_assets": 103307000, "total_assets": 137443000, "short_term_debt": 53000, "long_term_debt": null, "total_debt": 53000, "total_liabilities": 22949000, "total_equity": 114494000, "shares_outstanding": 20526000, "goodwill_and_intangibles": 9783000 }, "cash_flow": { "operating_cash_flow": 117000, "capital_expenditure": 167000, "free_cash_flow": 284000, "dividends_paid": 23030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315804, "ticker_id": 3159, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:01.671117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2218000", "ebitda": "2523000", "netIncome": "1854000", "grossProfit": "4833000", "depreciation": "None", "totalRevenue": "15551000", "costOfRevenue": "10718000", "interestIncome": "139000", "incomeBeforeTax": "2542000", "interestExpense": "324000", "operatingIncome": "2218000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "688000", "reportedCurrency": "USD", "netInterestIncome": "139000", "nonInterestIncome": "None", "operatingExpenses": "2615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "1853000", "netIncomeFromContinuingOperations": "1746000" }, "balance": { "goodwill": "None", "inventory": "7911000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "137443000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-43399000", "totalLiabilities": "22949000", "otherCurrentAssets": "2691000", "totalCurrentAssets": "103307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75269000", "currentNetReceivables": "11600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34136000", "currentAccountsPayable": "3859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24103000", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "114494000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "1984000", "totalCurrentLiabilities": "9798000", "otherNonCurrentLiabilities": "1812000", "totalNonCurrentLiabilities": "13151000", "cashAndShortTermInvestments": "5836000", "commonStockSharesOutstanding": "20526000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "5836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1854000", "profitLoss": "None", "dividendPayout": "23030000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24699000", "cashflowFromInvestment": "34212000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15551000, "cost_of_revenue": 10718000, "gross_profit": 4833000, "research_and_development": null, "selling_general_admin": 1853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2218000, "depreciation_amortisation": 305000, "ebitda": 2523000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": 2542000, "tax_provision": 688000, "effective_tax_rate": null, "net_income": 1854000, "net_income_continuing_ops": 1746000, "net_income_to_common": 1854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5836000, "short_term_investments": 75269000, "net_receivables": 11600000, "inventory": 7911000, "other_current_assets": null, "total_current_assets": 103307000, "net_ppe": null, "goodwill": null, "intangible_assets": 9783000, "goodwill_and_intangibles": 9783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34136000, "total_assets": 137443000, "short_term_debt": 53000, "accounts_payable": 3859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13151000, "total_liabilities": 22949000, "total_debt": 53000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43399000, "total_equity": 114494000, "shares_outstanding": 20526000, "operating_cash_flow": 117000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34212000, "dividends_paid": 23030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24699000, "free_cash_flow": 284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2218000", "ebitda": "2523000", "netIncome": "1854000", "grossProfit": "4833000", "depreciation": "None", "totalRevenue": "15551000", "costOfRevenue": "10718000", "interestIncome": "139000", "incomeBeforeTax": "2542000", "interestExpense": "324000", "operatingIncome": "2218000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "688000", "reportedCurrency": "USD", "netInterestIncome": "139000", "nonInterestIncome": "None", "operatingExpenses": "2615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "1853000", "netIncomeFromContinuingOperations": "1746000" }, "balance": { "goodwill": "None", "inventory": "7911000", "commonStock": "2096000", "currentDebt": "None", "investments": "None", "totalAssets": "137443000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-43399000", "totalLiabilities": "22949000", "otherCurrentAssets": "2691000", "totalCurrentAssets": "103307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75269000", "currentNetReceivables": "11600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34136000", "currentAccountsPayable": "3859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24103000", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "114494000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "1984000", "totalCurrentLiabilities": "9798000", "otherNonCurrentLiabilities": "1812000", "totalNonCurrentLiabilities": "13151000", "cashAndShortTermInvestments": "5836000", "commonStockSharesOutstanding": "20526000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "5836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1854000", "profitLoss": "None", "dividendPayout": "23030000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24699000", "cashflowFromInvestment": "34212000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }