{ "ticker": { "uuid": "96e1f96e-8d4a-400f-a592-5ea93e103528", "symbol": "DTIL", "name": "Dhunseri Tea & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/96e1f96e-8d4a-400f-a592-5ea93e103528/", "api_url": "https://sharemaestro.com/factors/api/tickers/96e1f96e-8d4a-400f-a592-5ea93e103528/" }, "ticker_metadata": { "id": 13374, "uuid": "96e1f96e-8d4a-400f-a592-5ea93e103528", "symbol": "DTIL", "name": "Dhunseri Tea & Industries Limited", "asset_type": "equity", "market_cap": 1400429824, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Dhunseri Tea & Industries Limited engages in the cultivation, manufacture, and sale of loose and packet tea in India and Internationally. The company produces and sells macadamia nuts. It also provides business management and consultancy. The company was formerly known as Dhunseri Services Limited and changed its name to Dhunseri Tea & Industries Limited in February 2014. Dhunseri Tea & Industries Limited was incorporated in 1997 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96e1f96e-8d4a-400f-a592-5ea93e103528", "symbol": "DTIL", "name": "Dhunseri Tea & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/96e1f96e-8d4a-400f-a592-5ea93e103528/", "api_url": "https://sharemaestro.com/factors/api/tickers/96e1f96e-8d4a-400f-a592-5ea93e103528/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 131.93, "market_cap": 1386244770.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1075, "shareholder_yield": 0.0076, "roe": -0.0047, "piotroski_f_score": 6, "momentum_12_1": -0.2818, "volatility_252d": 0.3566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.823170+00:00", "batch_id": "" }, "size": { "price_close": 131.93, "market_cap": 1386244770.558, "market_cap_usd": 1386244770.558, "enterprise_value": 3652557770.558, "shares_outstanding": 10507427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2618, "ptbv_ratio": 0.2618, "ps_ratio": 0.2942, "pcf_ratio": 5.0092, "pfcf_ratio": -9.2256, "ev_ebitda": 9.299, "ev_ebit": -13.9003, "ev_sales": 0.7752, "ev_fcf": -24.3081, "earnings_yield": null, "fcf_yield": -0.0411, "price_to_sales": 0.2942, "price_to_book": 0.2618, "price_to_cashflow": 5.0092, "ebitda_to_ev": 0.1075, "sales_yield": 1.2899 }, "yield": { "dividend_yield": 0.0076, "buyback_yield": 0, "shareholder_yield": 0.0076, "debt_paydown_yield": 0, "total_yield": 0.0076 }, "quality": { "gross_margin": 0.9556, "operating_margin": -0.0558, "net_margin": -0.0053, "ebitda_margin": 0.0834, "fcf_margin": -0.0319, "roe": -0.0047, "roa": -0.0026, "roic": -0.0261, "roc_greenblatt": null, "asset_turnover": 0.4881, "cash_conversion": 6.0008, "accruals_ratio": -0.0313, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.0862, "revenue_stability_5y": 0.1483, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4664, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.7698, "debt_to_assets": 0.2621, "interest_coverage": -1.3069, "current_ratio": 0.6963, "quick_ratio": 0.6963, "net_debt": 2266313000, "local_beta": 1.2309, "volatility_252d": 0.3566, "volatility_60d": 0.8724, "max_drawdown_12m": -0.4233, "risk_adjusted_momentum": -0.7903 }, "growth": { "revenue_growth_1y": 0.0324, "revenue_growth_3y_cagr": 0.118, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0182, "revenue_growth": 0.0324, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1312, "price_return_3m": -0.025, "price_return_6m": -0.188, "price_return_9m": -0.3101, "price_return_12m": -0.3761, "price_return_12m_ex1m": -0.2818, "momentum_6m": -0.188, "momentum_12m": -0.3761, "momentum_12_1": -0.2818, "distance_from_52w_high": -0.3409, "distance_from_52w_low": 0.1428, "relative_strength": -0.2684 }, "raw_ttm": { "revenue_ttm": 4711600000, "gross_profit_ttm": 4502384000, "ebit_ttm": -262768000, "ebitda_ttm": 392790000, "net_income_ttm": -25040000, "eps_diluted_ttm": -2.3831, "operating_cash_flow_ttm": 276739000, "capital_expenditure_ttm": -427000000, "fcf_ttm": -150261000, "dividends_paid_ttm": -10507000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201069000, "cash_and_equivalents": 263959000, "total_current_assets": 1420764000, "total_current_liabilities": 2040537000, "net_ppe": null, "total_assets": 9653299000, "total_debt": 2530272000, "total_equity": 5294870000, "net_working_capital": 345685000, "book_value_per_share": 503.9169, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 503.9169 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.54, "os_score": 0.63, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5842, "ticker_id": 13374, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.823170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 131.93, "market_cap": 1386244770.558, "market_cap_usd": 1386244770.558, "enterprise_value": 3652557770.558, "shares_outstanding": 10507427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26180903, "ptbv_ratio": 0.26180903, "ps_ratio": 0.29421954, "pcf_ratio": 5.00921363, "pfcf_ratio": -9.2255793, "ev_ebitda": 9.29900906, "ev_ebit": -13.90031423, "ev_sales": 0.77522663, "ev_fcf": -24.30808906, "earnings_yield": null, "fcf_yield": -0.04113857, "dividend_yield": 0.00757947, "buyback_yield": 0, "shareholder_yield": 0.00757947, "debt_paydown_yield": 0, "total_yield": 0.00757947, "gross_margin": 0.95559555, "operating_margin": -0.05577044, "net_margin": -0.00531454, "ebitda_margin": 0.08336658, "fcf_margin": -0.03189171, "roe": -0.00472911, "roa": -0.00259393, "roic": -0.02606418, "roc_greenblatt": null, "asset_turnover": 0.48808185, "cash_conversion": 6.00083866, "accruals_ratio": -0.03126175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.76978284, "debt_to_assets": 0.26211474, "interest_coverage": -1.30685486, "current_ratio": 0.69626966, "quick_ratio": 0.69626966, "net_debt": 2266313000, "revenue_growth_1y": 0.03238891, "revenue_growth_3y_cagr": 0.1179716, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0182221, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.086171, "revenue_stability_5y": 0.148347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13123935, "price_return_3m": -0.02497971, "price_return_6m": -0.18797321, "price_return_9m": -0.31013392, "price_return_12m": -0.37608726, "price_return_12m_ex1m": -0.28183587, "distance_from_52w_high": -0.34092593, "distance_from_52w_low": 0.14284469, "relative_strength": -0.26840752, "local_beta": 1.2309, "volatility_252d": 0.356613, "volatility_60d": 0.872435, "max_drawdown_12m": -0.4233039, "revenue_ttm": 4711600000, "gross_profit_ttm": 4502384000, "ebit_ttm": -262768000, "ebitda_ttm": 392790000, "net_income_ttm": -25040000, "eps_diluted_ttm": -2.38307628, "operating_cash_flow_ttm": 276739000, "capital_expenditure_ttm": -427000000, "fcf_ttm": -150261000, "dividends_paid_ttm": -10507000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201069000, "cash_and_equivalents": 263959000, "total_current_assets": 1420764000, "total_current_liabilities": 2040537000, "net_ppe": null, "total_assets": 9653299000, "total_debt": 2530272000, "total_equity": 5294870000, "net_working_capital": 345685000, "book_value_per_share": 503.91689612, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 503.91689612, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 131.93, "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0076, "roe": -0.0047, "momentum_12_1": -0.2818, "complete_fields": { "id": 5842, "ticker_id": 13374, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.823170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 131.93, "market_cap": 1386244770.558, "market_cap_usd": 1386244770.558, "enterprise_value": 3652557770.558, "shares_outstanding": 10507427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26180903, "ptbv_ratio": 0.26180903, "ps_ratio": 0.29421954, "pcf_ratio": 5.00921363, "pfcf_ratio": -9.2255793, "ev_ebitda": 9.29900906, "ev_ebit": -13.90031423, "ev_sales": 0.77522663, "ev_fcf": -24.30808906, "earnings_yield": null, "fcf_yield": -0.04113857, "dividend_yield": 0.00757947, "buyback_yield": 0, "shareholder_yield": 0.00757947, "debt_paydown_yield": 0, "total_yield": 0.00757947, "gross_margin": 0.95559555, "operating_margin": -0.05577044, "net_margin": -0.00531454, "ebitda_margin": 0.08336658, "fcf_margin": -0.03189171, "roe": -0.00472911, "roa": -0.00259393, "roic": -0.02606418, "roc_greenblatt": null, "asset_turnover": 0.48808185, "cash_conversion": 6.00083866, "accruals_ratio": -0.03126175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.76978284, "debt_to_assets": 0.26211474, "interest_coverage": -1.30685486, "current_ratio": 0.69626966, "quick_ratio": 0.69626966, "net_debt": 2266313000, "revenue_growth_1y": 0.03238891, "revenue_growth_3y_cagr": 0.1179716, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0182221, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.086171, "revenue_stability_5y": 0.148347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13123935, "price_return_3m": -0.02497971, "price_return_6m": -0.18797321, "price_return_9m": -0.31013392, "price_return_12m": -0.37608726, "price_return_12m_ex1m": -0.28183587, "distance_from_52w_high": -0.34092593, "distance_from_52w_low": 0.14284469, "relative_strength": -0.26840752, "local_beta": 1.2309, "volatility_252d": 0.356613, "volatility_60d": 0.872435, "max_drawdown_12m": -0.4233039, "revenue_ttm": 4711600000, "gross_profit_ttm": 4502384000, "ebit_ttm": -262768000, "ebitda_ttm": 392790000, "net_income_ttm": -25040000, "eps_diluted_ttm": -2.38307628, "operating_cash_flow_ttm": 276739000, "capital_expenditure_ttm": -427000000, "fcf_ttm": -150261000, "dividends_paid_ttm": -10507000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201069000, "cash_and_equivalents": 263959000, "total_current_assets": 1420764000, "total_current_liabilities": 2040537000, "net_ppe": null, "total_assets": 9653299000, "total_debt": 2530272000, "total_equity": 5294870000, "net_working_capital": 345685000, "book_value_per_share": 503.91689612, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 503.91689612, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": 4711600000, "cost_of_revenue": 209216000, "gross_profit": 4502384000, "ebit": -262768000, "ebitda": 392790000, "pretax_income": null, "tax_provision": null, "net_income": -25041000, "net_income_to_common": -25041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263959000, "total_current_assets": 1420764000, "total_assets": 9653299000, "short_term_debt": 1229417000, "long_term_debt": 1260097000, "total_debt": 2530272000, "total_liabilities": null, "total_equity": 5294870000, "shares_outstanding": 10507427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276739000, "capital_expenditure": -427000000, "free_cash_flow": -150261000, "dividends_paid": -10507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44791000 }, "complete_fields": { "id": 365414, "ticker_id": 13374, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "392790000", "netIncome": "-25041000", "grossProfit": "4502384000", "totalRevenue": "4711600000", "costOfRevenue": "209216000", "interestExpense": "201069000", "operatingIncome": "-262768000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188377000" }, "balance": { "totalDebt": "2530272000", "totalAssets": "9653299000", "longTermDebt": "1260097000", "shortTermDebt": "1229417000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1420764000", "totalShareholderEquity": "5294870000", "totalCurrentLiabilities": "2040537000", "cashAndShortTermInvestments": "263959000" }, "cashflow": { "freeCashFlow": "-150261000", "dividendsPaid": "-10507000", "issuanceOfDebt": "219344000", "issuanceOfStock": null, "repaymentOfDebt": "-174553000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "276739000", "repurchaseOfStock": null, "capitalExpenditures": "-427000000" } }, "revenue": 4711600000, "cost_of_revenue": 209216000, "gross_profit": 4502384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262768000, "depreciation_amortisation": 188377000, "ebitda": 392790000, "interest_expense": 201069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25041000, "net_income_continuing_ops": null, "net_income_to_common": -25041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1420764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9653299000, "short_term_debt": 1229417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2040537000, "long_term_debt": 1260097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2530272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5294870000, "shares_outstanding": 10507427, "operating_cash_flow": 276739000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44791000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -150261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "392790000", "netIncome": "-25041000", "grossProfit": "4502384000", "totalRevenue": "4711600000", "costOfRevenue": "209216000", "interestExpense": "201069000", "operatingIncome": "-262768000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188377000" }, "balance": { "totalDebt": "2530272000", "totalAssets": "9653299000", "longTermDebt": "1260097000", "shortTermDebt": "1229417000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1420764000", "totalShareholderEquity": "5294870000", "totalCurrentLiabilities": "2040537000", "cashAndShortTermInvestments": "263959000" }, "cashflow": { "freeCashFlow": "-150261000", "dividendsPaid": "-10507000", "issuanceOfDebt": "219344000", "issuanceOfStock": null, "repaymentOfDebt": "-174553000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "276739000", "repurchaseOfStock": null, "capitalExpenditures": "-427000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": 4563784000, "cost_of_revenue": 89913000, "gross_profit": 4473871000, "ebit": -398773000, "ebitda": 121285000, "pretax_income": null, "tax_provision": null, "net_income": -200464000, "net_income_to_common": -200464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199069000, "total_current_assets": 1288772000, "total_assets": 9589394000, "short_term_debt": 1421417000, "long_term_debt": 1152487000, "total_debt": 2617230000, "total_liabilities": null, "total_equity": 5200113000, "shares_outstanding": 10507427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15510000, "capital_expenditure": -324895000, "free_cash_flow": -340405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 81662000 }, "complete_fields": { "id": 365419, "ticker_id": 13374, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "121285000", "netIncome": "-200464000", "grossProfit": "4473871000", "totalRevenue": "4563784000", "costOfRevenue": "89913000", "interestExpense": "226150000", "operatingIncome": "-398773000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188327000" }, "balance": { "totalDebt": "2617230000", "totalAssets": "9589394000", "longTermDebt": "1152487000", "shortTermDebt": "1421417000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1288772000", "totalShareholderEquity": "5200113000", "totalCurrentLiabilities": "2220157000", "cashAndShortTermInvestments": "199069000" }, "cashflow": { "freeCashFlow": "-340405000", "dividendsPaid": null, "issuanceOfDebt": "923472000", "issuanceOfStock": null, "repaymentOfDebt": "-841810000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15510000", "repurchaseOfStock": null, "capitalExpenditures": "-324895000" } }, "revenue": 4563784000, "cost_of_revenue": 89913000, "gross_profit": 4473871000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -398773000, "depreciation_amortisation": 188327000, "ebitda": 121285000, "interest_expense": 226150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -200464000, "net_income_continuing_ops": null, "net_income_to_common": -200464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199069000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1288772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9589394000, "short_term_debt": 1421417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2220157000, "long_term_debt": 1152487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2617230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5200113000, "shares_outstanding": 10507427, "operating_cash_flow": -15510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -324895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 81662000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -340405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "121285000", "netIncome": "-200464000", "grossProfit": "4473871000", "totalRevenue": "4563784000", "costOfRevenue": "89913000", "interestExpense": "226150000", "operatingIncome": "-398773000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188327000" }, "balance": { "totalDebt": "2617230000", "totalAssets": "9589394000", "longTermDebt": "1152487000", "shortTermDebt": "1421417000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1288772000", "totalShareholderEquity": "5200113000", "totalCurrentLiabilities": "2220157000", "cashAndShortTermInvestments": "199069000" }, "cashflow": { "freeCashFlow": "-340405000", "dividendsPaid": null, "issuanceOfDebt": "923472000", "issuanceOfStock": null, "repaymentOfDebt": "-841810000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15510000", "repurchaseOfStock": null, "capitalExpenditures": "-324895000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": 3941439000, "cost_of_revenue": 875280000, "gross_profit": 3066159000, "ebit": -1080459000, "ebitda": -1276048000, "pretax_income": null, "tax_provision": null, "net_income": -1410987000, "net_income_to_common": -1410987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125704000, "total_current_assets": 1311399000, "total_assets": 9525407000, "short_term_debt": 1898918000, "long_term_debt": 580033000, "total_debt": 2548517000, "total_liabilities": null, "total_equity": 5219950000, "shares_outstanding": 10507427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -834557000, "capital_expenditure": -428764000, "free_cash_flow": -1263321000, "dividends_paid": -31522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 724656000 }, "complete_fields": { "id": 365422, "ticker_id": 13374, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1276048000", "netIncome": "-1410987000", "grossProfit": "3066159000", "totalRevenue": "3941439000", "costOfRevenue": "875280000", "interestExpense": "165934000", "operatingIncome": "-1080459000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219231000" }, "balance": { "totalDebt": "2548517000", "totalAssets": "9525407000", "longTermDebt": "580033000", "shortTermDebt": "1898918000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1311399000", "totalShareholderEquity": "5219950000", "totalCurrentLiabilities": "2765276000", "cashAndShortTermInvestments": "125704000" }, "cashflow": { "freeCashFlow": "-1263321000", "dividendsPaid": "-31522000", "issuanceOfDebt": "725177000", "issuanceOfStock": null, "repaymentOfDebt": "-521000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-834557000", "repurchaseOfStock": null, "capitalExpenditures": "-428764000" } }, "revenue": 3941439000, "cost_of_revenue": 875280000, "gross_profit": 3066159000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1080459000, "depreciation_amortisation": 219231000, "ebitda": -1276048000, "interest_expense": 165934000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1410987000, "net_income_continuing_ops": null, "net_income_to_common": -1410987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1311399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9525407000, "short_term_debt": 1898918000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2765276000, "long_term_debt": 580033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2548517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5219950000, "shares_outstanding": 10507427, "operating_cash_flow": -834557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -428764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 724656000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1263321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1276048000", "netIncome": "-1410987000", "grossProfit": "3066159000", "totalRevenue": "3941439000", "costOfRevenue": "875280000", "interestExpense": "165934000", "operatingIncome": "-1080459000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219231000" }, "balance": { "totalDebt": "2548517000", "totalAssets": "9525407000", "longTermDebt": "580033000", "shortTermDebt": "1898918000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1311399000", "totalShareholderEquity": "5219950000", "totalCurrentLiabilities": "2765276000", "cashAndShortTermInvestments": "125704000" }, "cashflow": { "freeCashFlow": "-1263321000", "dividendsPaid": "-31522000", "issuanceOfDebt": "725177000", "issuanceOfStock": null, "repaymentOfDebt": "-521000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-834557000", "repurchaseOfStock": null, "capitalExpenditures": "-428764000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": 3371911000, "cost_of_revenue": 472506000, "gross_profit": 2899405000, "ebit": -155190000, "ebitda": -76512000, "pretax_income": null, "tax_provision": null, "net_income": -237856000, "net_income_to_common": -237856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215968000, "total_current_assets": 2021578000, "total_assets": 11225623000, "short_term_debt": 1267700000, "long_term_debt": 486595000, "total_debt": 1808266000, "total_liabilities": null, "total_equity": 6970913000, "shares_outstanding": 10507427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 203128000, "capital_expenditure": -2041857000, "free_cash_flow": -1838729000, "dividends_paid": -42256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 702697000 }, "complete_fields": { "id": 365423, "ticker_id": 13374, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-76512000", "netIncome": "-237856000", "grossProfit": "2899405000", "totalRevenue": "3371911000", "costOfRevenue": "472506000", "interestExpense": "31699000", "operatingIncome": "-155190000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190413000" }, "balance": { "totalDebt": "1808266000", "totalAssets": "11225623000", "longTermDebt": "486595000", "shortTermDebt": "1267700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "2021578000", "totalShareholderEquity": "6970913000", "totalCurrentLiabilities": "2364538000", "cashAndShortTermInvestments": "215968000" }, "cashflow": { "freeCashFlow": "-1838729000", "dividendsPaid": "-42256000", "issuanceOfDebt": "724737000", "issuanceOfStock": null, "repaymentOfDebt": "-22040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "203128000", "repurchaseOfStock": null, "capitalExpenditures": "-2041857000" } }, "revenue": 3371911000, "cost_of_revenue": 472506000, "gross_profit": 2899405000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155190000, "depreciation_amortisation": 190413000, "ebitda": -76512000, "interest_expense": 31699000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -237856000, "net_income_continuing_ops": null, "net_income_to_common": -237856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2021578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11225623000, "short_term_debt": 1267700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2364538000, "long_term_debt": 486595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1808266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6970913000, "shares_outstanding": 10507427, "operating_cash_flow": 203128000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2041857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 702697000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1838729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-76512000", "netIncome": "-237856000", "grossProfit": "2899405000", "totalRevenue": "3371911000", "costOfRevenue": "472506000", "interestExpense": "31699000", "operatingIncome": "-155190000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190413000" }, "balance": { "totalDebt": "1808266000", "totalAssets": "11225623000", "longTermDebt": "486595000", "shortTermDebt": "1267700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "2021578000", "totalShareholderEquity": "6970913000", "totalCurrentLiabilities": "2364538000", "cashAndShortTermInvestments": "215968000" }, "cashflow": { "freeCashFlow": "-1838729000", "dividendsPaid": "-42256000", "issuanceOfDebt": "724737000", "issuanceOfStock": null, "repaymentOfDebt": "-22040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "203128000", "repurchaseOfStock": null, "capitalExpenditures": "-2041857000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -34664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365424, "ticker_id": 13374, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-34664000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-34664000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": 439748000, "cost_of_revenue": 115401000, "gross_profit": 324347000, "ebit": -631679000, "ebitda": -194913000, "pretax_income": null, "tax_provision": null, "net_income": -308993000, "net_income_to_common": -308993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263959000, "total_current_assets": 1420764000, "total_assets": 9653299000, "short_term_debt": 1229417000, "long_term_debt": 1260097000, "total_debt": 2530272000, "total_liabilities": null, "total_equity": 5294870000, "shares_outstanding": 10507427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365413, "ticker_id": 13374, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-194913000", "netIncome": "-308993000", "grossProfit": "324347000", "totalRevenue": "439748000", "costOfRevenue": "115401000", "interestExpense": "60950000", "operatingIncome": "-631679000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37262000" }, "balance": { "totalDebt": "2530272000", "totalAssets": "9653299000", "longTermDebt": "1260097000", "shortTermDebt": "1229417000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1420764000", "totalShareholderEquity": "5294870000", "totalCurrentLiabilities": "2040537000", "cashAndShortTermInvestments": "263959000" } }, "revenue": 439748000, "cost_of_revenue": 115401000, "gross_profit": 324347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -631679000, "depreciation_amortisation": 37262000, "ebitda": -194913000, "interest_expense": 60950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -308993000, "net_income_continuing_ops": null, "net_income_to_common": -308993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1420764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9653299000, "short_term_debt": 1229417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2040537000, "long_term_debt": 1260097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2530272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5294870000, "shares_outstanding": 10507427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-194913000", "netIncome": "-308993000", "grossProfit": "324347000", "totalRevenue": "439748000", "costOfRevenue": "115401000", "interestExpense": "60950000", "operatingIncome": "-631679000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37262000" }, "balance": { "totalDebt": "2530272000", "totalAssets": "9653299000", "longTermDebt": "1260097000", "shortTermDebt": "1229417000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1420764000", "totalShareholderEquity": "5294870000", "totalCurrentLiabilities": "2040537000", "cashAndShortTermInvestments": "263959000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": 1412127000, "cost_of_revenue": 458269000, "gross_profit": 953858000, "ebit": -62972000, "ebitda": 10467000, "pretax_income": null, "tax_provision": null, "net_income": -71151000, "net_income_to_common": -71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365415, "ticker_id": 13374, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10467000", "netIncome": "-71151000", "grossProfit": "953858000", "totalRevenue": "1412127000", "costOfRevenue": "458269000", "interestExpense": "38737000", "operatingIncome": "-62972000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46325000" } }, "revenue": 1412127000, "cost_of_revenue": 458269000, "gross_profit": 953858000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62972000, "depreciation_amortisation": 46325000, "ebitda": 10467000, "interest_expense": 38737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71151000, "net_income_continuing_ops": null, "net_income_to_common": -71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10467000", "netIncome": "-71151000", "grossProfit": "953858000", "totalRevenue": "1412127000", "costOfRevenue": "458269000", "interestExpense": "38737000", "operatingIncome": "-62972000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46325000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": 1709927000, "cost_of_revenue": 42548000, "gross_profit": 1667379000, "ebit": 243832000, "ebitda": 321423000, "pretax_income": null, "tax_provision": null, "net_income": 211563000, "net_income_to_common": 211563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167802000, "total_current_assets": 1875636000, "total_assets": 9939045000, "short_term_debt": 1227908000, "long_term_debt": 1105216000, "total_debt": 2375244000, "total_liabilities": null, "total_equity": 5545481000, "shares_outstanding": 10507427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365416, "ticker_id": 13374, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "321423000", "netIncome": "211563000", "grossProfit": "1667379000", "totalRevenue": "1709927000", "costOfRevenue": "42548000", "interestExpense": "58226000", "operatingIncome": "243832000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52280000" }, "balance": { "totalDebt": "2375244000", "totalAssets": "9939045000", "longTermDebt": "1105216000", "shortTermDebt": "1227908000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1875636000", "totalShareholderEquity": "5545481000", "totalCurrentLiabilities": "2289605000", "cashAndShortTermInvestments": "167802000" } }, "revenue": 1709927000, "cost_of_revenue": 42548000, "gross_profit": 1667379000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243832000, "depreciation_amortisation": 52280000, "ebitda": 321423000, "interest_expense": 58226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 211563000, "net_income_continuing_ops": null, "net_income_to_common": 211563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1875636000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9939045000, "short_term_debt": 1227908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2289605000, "long_term_debt": 1105216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2375244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5545481000, "shares_outstanding": 10507427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "321423000", "netIncome": "211563000", "grossProfit": "1667379000", "totalRevenue": "1709927000", "costOfRevenue": "42548000", "interestExpense": "58226000", "operatingIncome": "243832000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52280000" }, "balance": { "totalDebt": "2375244000", "totalAssets": "9939045000", "longTermDebt": "1105216000", "shortTermDebt": "1227908000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1875636000", "totalShareholderEquity": "5545481000", "totalCurrentLiabilities": "2289605000", "cashAndShortTermInvestments": "167802000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": 1149798000, "cost_of_revenue": -407002000, "gross_profit": 1556800000, "ebit": 188051000, "ebitda": 255813000, "pretax_income": null, "tax_provision": null, "net_income": 143541000, "net_income_to_common": 143541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365417, "ticker_id": 13374, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255813000", "netIncome": "143541000", "grossProfit": "1556800000", "totalRevenue": "1149798000", "costOfRevenue": "-407002000", "interestExpense": "43156000", "operatingIncome": "188051000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52510000" } }, "revenue": 1149798000, "cost_of_revenue": -407002000, "gross_profit": 1556800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188051000, "depreciation_amortisation": 52510000, "ebitda": 255813000, "interest_expense": 43156000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143541000, "net_income_continuing_ops": null, "net_income_to_common": 143541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255813000", "netIncome": "143541000", "grossProfit": "1556800000", "totalRevenue": "1149798000", "costOfRevenue": "-407002000", "interestExpense": "43156000", "operatingIncome": "188051000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52510000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": 684405000, "cost_of_revenue": 109696000, "gross_profit": 574709000, "ebit": -650672000, "ebitda": -457857000, "pretax_income": null, "tax_provision": null, "net_income": -421241000, "net_income_to_common": -421241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199069000, "total_current_assets": 1288772000, "total_assets": 9589394000, "short_term_debt": 1421417000, "long_term_debt": 1152487000, "total_debt": 2617230000, "total_liabilities": null, "total_equity": 5200113000, "shares_outstanding": 10507427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365418, "ticker_id": 13374, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-457857000", "netIncome": "-421241000", "grossProfit": "574709000", "totalRevenue": "684405000", "costOfRevenue": "109696000", "interestExpense": "56837000", "operatingIncome": "-650672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42415000" }, "balance": { "totalDebt": "2617230000", "totalAssets": "9589394000", "longTermDebt": "1152487000", "shortTermDebt": "1421417000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1288772000", "totalShareholderEquity": "5200113000", "totalCurrentLiabilities": "2220157000", "cashAndShortTermInvestments": "199069000" } }, "revenue": 684405000, "cost_of_revenue": 109696000, "gross_profit": 574709000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -650672000, "depreciation_amortisation": 42415000, "ebitda": -457857000, "interest_expense": 56837000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -421241000, "net_income_continuing_ops": null, "net_income_to_common": -421241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199069000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1288772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9589394000, "short_term_debt": 1421417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2220157000, "long_term_debt": 1152487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2617230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5200113000, "shares_outstanding": 10507427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-457857000", "netIncome": "-421241000", "grossProfit": "574709000", "totalRevenue": "684405000", "costOfRevenue": "109696000", "interestExpense": "56837000", "operatingIncome": "-650672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42415000" }, "balance": { "totalDebt": "2617230000", "totalAssets": "9589394000", "longTermDebt": "1152487000", "shortTermDebt": "1421417000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "1288772000", "totalShareholderEquity": "5200113000", "totalCurrentLiabilities": "2220157000", "cashAndShortTermInvestments": "199069000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365420, "ticker_id": 13374, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60493000, "total_current_assets": 2214594000, "total_assets": 10203612000, "short_term_debt": 1873768000, "long_term_debt": 848924000, "total_debt": 2767215000, "total_liabilities": null, "total_equity": 5478516000, "shares_outstanding": 10507427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365421, "ticker_id": 13374, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:20.822459+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2767215000", "totalAssets": "10203612000", "longTermDebt": "848924000", "shortTermDebt": "1873768000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "2214594000", "totalShareholderEquity": "5478516000", "totalCurrentLiabilities": "2911634000", "cashAndShortTermInvestments": "60493000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2214594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10203612000, "short_term_debt": 1873768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2911634000, "long_term_debt": 848924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2767215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5478516000, "shares_outstanding": 10507427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2767215000", "totalAssets": "10203612000", "longTermDebt": "848924000", "shortTermDebt": "1873768000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10507427", "totalCurrentAssets": "2214594000", "totalShareholderEquity": "5478516000", "totalCurrentLiabilities": "2911634000", "cashAndShortTermInvestments": "60493000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }