{ "ticker": { "uuid": "96e61f2a-ac09-4d51-a8bb-a6e6d25a9b2c", "symbol": "HTFL", "name": "Heartflow, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/96e61f2a-ac09-4d51-a8bb-a6e6d25a9b2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/96e61f2a-ac09-4d51-a8bb-a6e6d25a9b2c/" }, "ticker_metadata": { "id": 6484, "uuid": "96e61f2a-ac09-4d51-a8bb-a6e6d25a9b2c", "symbol": "HTFL", "name": "Heartflow, Inc. Common Stock", "asset_type": "equity", "market_cap": 2671741000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "HeartFlow, Inc., a medical technology company, provides non-invasive solutions for diagnosing and managing coronary artery diseases globally. The company is headquartered in Mountain View, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96e61f2a-ac09-4d51-a8bb-a6e6d25a9b2c", "symbol": "HTFL", "name": "Heartflow, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/96e61f2a-ac09-4d51-a8bb-a6e6d25a9b2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/96e61f2a-ac09-4d51-a8bb-a6e6d25a9b2c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 28.1, "market_cap": 10355936627, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3914, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.7798 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.092624+00:00", "batch_id": "" }, "size": { "price_close": 28.1, "market_cap": 10355936627, "market_cap_usd": 10355936627, "enterprise_value": 10342647627, "shares_outstanding": 368538670, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 36.2453, "ptbv_ratio": 37.1568, "ps_ratio": 54.1014, "pcf_ratio": null, "pfcf_ratio": -158.9602, "ev_ebitda": null, "ev_ebit": -107.2177, "ev_sales": 54.032, "ev_fcf": -158.7562, "earnings_yield": null, "fcf_yield": -0.0063, "price_to_sales": 54.1014, "price_to_book": 36.2453, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0185 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7806, "operating_margin": -0.5039, "net_margin": -0.5842, "ebitda_margin": -0.4574, "fcf_margin": -0.3403, "roe": -0.3914, "roa": -0.3251, "roic": -0.2656, "roc_greenblatt": null, "asset_turnover": 0.5564, "cash_conversion": 0.5826, "accruals_ratio": -0.1188, "sbc_to_revenue": 0.0942, "piotroski_f_score": 4, "altman_z_score": 102.2657, "earnings_stability_5y": 0.4419, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4343, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2041, "net_debt_to_ebitda": 0.1518, "debt_to_assets": 0.0186, "interest_coverage": -9.567, "current_ratio": 5.5718, "quick_ratio": 5.5718, "net_debt": -13289000, "local_beta": -0.0013, "volatility_252d": 0.7798, "volatility_60d": 1.7769, "max_drawdown_12m": -0.4589, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4057, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.4057, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0478, "price_return_3m": 0.2228, "price_return_6m": 0.0207, "price_return_9m": -0.0956, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0207, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.258, "distance_from_52w_low": 0.3714, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 191417000, "gross_profit_ttm": 149420000, "ebit_ttm": -96464000, "ebitda_ttm": -87551000, "net_income_ttm": -111826000, "eps_diluted_ttm": -0.3034, "operating_cash_flow_ttm": -70961000, "capital_expenditure_ttm": 5813000, "fcf_ttm": -65148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10083000, "cash_and_equivalents": 19671000, "total_current_assets": 211830000, "total_current_liabilities": 38018000, "net_ppe": null, "total_assets": 344025000, "total_debt": 6382000, "total_equity": 285718000, "net_working_capital": 160523000, "book_value_per_share": 0.7753, "retained_earnings": -1115130000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 278709000, "tangible_book_per_share": 0.7563 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1406, "ticker_id": 6484, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.092624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.1, "market_cap": 10355936627, "market_cap_usd": 10355936627, "enterprise_value": 10342647627, "shares_outstanding": 368538670, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.24530701, "ptbv_ratio": 37.15680738, "ps_ratio": 54.10144672, "pcf_ratio": null, "pfcf_ratio": -158.96016189, "ev_ebitda": null, "ev_ebit": -107.21769393, "ev_sales": 54.03202238, "ev_fcf": -158.75618019, "earnings_yield": null, "fcf_yield": -0.00629897, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78059942, "operating_margin": -0.50394688, "net_margin": -0.58420099, "ebitda_margin": -0.45738362, "fcf_margin": -0.34034595, "roe": -0.39138591, "roa": -0.32505196, "roic": -0.26556644, "roc_greenblatt": null, "asset_turnover": 0.55640433, "cash_conversion": 0.58258366, "accruals_ratio": -0.11878497, "sbc_to_revenue": 0.09417659, "debt_to_equity": 0.20407185, "net_debt_to_ebitda": 0.15178582, "debt_to_assets": 0.01855098, "interest_coverage": -9.56699395, "current_ratio": 5.57183439, "quick_ratio": 5.57183439, "net_debt": -13289000, "revenue_growth_1y": 0.40572079, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 102.26568946, "earnings_stability_5y": 0.44187, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04778041, "price_return_3m": 0.22280244, "price_return_6m": 0.02070469, "price_return_9m": -0.0955906, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25798785, "distance_from_52w_low": 0.37140068, "relative_strength": null, "local_beta": -0.0013, "volatility_252d": 0.77984, "volatility_60d": 1.776902, "max_drawdown_12m": -0.45893847, "revenue_ttm": 191417000, "gross_profit_ttm": 149420000, "ebit_ttm": -96464000, "ebitda_ttm": -87551000, "net_income_ttm": -111826000, "eps_diluted_ttm": -0.30343084, "operating_cash_flow_ttm": -70961000, "capital_expenditure_ttm": 5813000, "fcf_ttm": -65148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10083000, "cash_and_equivalents": 19671000, "total_current_assets": 211830000, "total_current_liabilities": 38018000, "net_ppe": null, "total_assets": 344025000, "total_debt": 6382000, "total_equity": 285718000, "net_working_capital": 160523000, "book_value_per_share": 0.77527278, "retained_earnings": -1115130000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 278709000, "tangible_book_per_share": 0.75625443, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.1, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3914, "momentum_12_1": null, "complete_fields": { "id": 1406, "ticker_id": 6484, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.092624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.1, "market_cap": 10355936627, "market_cap_usd": 10355936627, "enterprise_value": 10342647627, "shares_outstanding": 368538670, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.24530701, "ptbv_ratio": 37.15680738, "ps_ratio": 54.10144672, "pcf_ratio": null, "pfcf_ratio": -158.96016189, "ev_ebitda": null, "ev_ebit": -107.21769393, "ev_sales": 54.03202238, "ev_fcf": -158.75618019, "earnings_yield": null, "fcf_yield": -0.00629897, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78059942, "operating_margin": -0.50394688, "net_margin": -0.58420099, "ebitda_margin": -0.45738362, "fcf_margin": -0.34034595, "roe": -0.39138591, "roa": -0.32505196, "roic": -0.26556644, "roc_greenblatt": null, "asset_turnover": 0.55640433, "cash_conversion": 0.58258366, "accruals_ratio": -0.11878497, "sbc_to_revenue": 0.09417659, "debt_to_equity": 0.20407185, "net_debt_to_ebitda": 0.15178582, "debt_to_assets": 0.01855098, "interest_coverage": -9.56699395, "current_ratio": 5.57183439, "quick_ratio": 5.57183439, "net_debt": -13289000, "revenue_growth_1y": 0.40572079, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 102.26568946, "earnings_stability_5y": 0.44187, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04778041, "price_return_3m": 0.22280244, "price_return_6m": 0.02070469, "price_return_9m": -0.0955906, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25798785, "distance_from_52w_low": 0.37140068, "relative_strength": null, "local_beta": -0.0013, "volatility_252d": 0.77984, "volatility_60d": 1.776902, "max_drawdown_12m": -0.45893847, "revenue_ttm": 191417000, "gross_profit_ttm": 149420000, "ebit_ttm": -96464000, "ebitda_ttm": -87551000, "net_income_ttm": -111826000, "eps_diluted_ttm": -0.30343084, "operating_cash_flow_ttm": -70961000, "capital_expenditure_ttm": 5813000, "fcf_ttm": -65148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10083000, "cash_and_equivalents": 19671000, "total_current_assets": 211830000, "total_current_liabilities": 38018000, "net_ppe": null, "total_assets": 344025000, "total_debt": 6382000, "total_equity": 285718000, "net_working_capital": 160523000, "book_value_per_share": 0.77527278, "retained_earnings": -1115130000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 278709000, "tangible_book_per_share": 0.75625443, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 176034000, "cost_of_revenue": 40837000, "gross_profit": 135197000, "ebit": -101694000, "ebitda": -93121000, "pretax_income": -116867000, "tax_provision": -76000, "net_income": -116791000, "net_income_to_common": -116791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44776000, "total_current_assets": 220204000, "total_assets": 359452000, "short_term_debt": 5922000, "long_term_debt": null, "total_debt": 5922000, "total_liabilities": 58805000, "total_equity": 300647000, "shares_outstanding": 368538670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54023000, "capital_expenditure": 5025000, "free_cash_flow": -48998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90887, "ticker_id": 6484, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101694000", "ebitda": "-93121000", "netIncome": "-116791000", "grossProfit": "135197000", "depreciation": "None", "totalRevenue": "176034000", "costOfRevenue": "40837000", "interestIncome": "5538000", "incomeBeforeTax": "-116867000", "interestExpense": "15173000", "operatingIncome": "-64066000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "-9635000", "nonInterestIncome": "None", "operatingExpenses": "199263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8573000", "sellingGeneralAndAdministrative": "134345000", "netIncomeFromContinuingOperations": "-116791000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "359452000", "longTermDebt": "None", "shortTermDebt": "5922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1087750000", "totalLiabilities": "58805000", "otherCurrentAssets": "14075000", "totalCurrentAssets": "220204000", "currentLongTermDebt": "None", "longTermInvestments": "103365000", "shortTermInvestments": "132010000", "currentNetReceivables": "29343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139248000", "currentAccountsPayable": "3169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22054000", "totalShareholderEquity": "300647000", "capitalLeaseObligations": "22054000", "otherCurrentLiabilities": "32652000", "totalCurrentLiabilities": "42370000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "16435000", "cashAndShortTermInvestments": "44776000", "commonStockSharesOutstanding": "368538670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54023000", "capitalExpenditures": "5025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286043000", "cashflowFromInvestment": "-238568000", "stockBasedCompensation": "13965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176034000, "cost_of_revenue": 40837000, "gross_profit": 135197000, "research_and_development": 64918000, "selling_general_admin": 134345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101694000, "depreciation_amortisation": 8573000, "ebitda": -93121000, "interest_expense": 15173000, "interest_income": null, "other_non_operating": null, "pretax_income": -116867000, "tax_provision": -76000, "effective_tax_rate": null, "net_income": -116791000, "net_income_continuing_ops": -116791000, "net_income_to_common": -116791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44776000, "short_term_investments": 132010000, "net_receivables": 29343000, "inventory": null, "other_current_assets": null, "total_current_assets": 220204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139248000, "total_assets": 359452000, "short_term_debt": 5922000, "accounts_payable": 3169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16435000, "total_liabilities": 58805000, "total_debt": 5922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1087750000, "total_equity": 300647000, "shares_outstanding": 368538670, "operating_cash_flow": -54023000, "stock_based_compensation": 13965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 286043000, "free_cash_flow": -48998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101694000", "ebitda": "-93121000", "netIncome": "-116791000", "grossProfit": "135197000", "depreciation": "None", "totalRevenue": "176034000", "costOfRevenue": "40837000", "interestIncome": "5538000", "incomeBeforeTax": "-116867000", "interestExpense": "15173000", "operatingIncome": "-64066000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "-9635000", "nonInterestIncome": "None", "operatingExpenses": "199263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8573000", "sellingGeneralAndAdministrative": "134345000", "netIncomeFromContinuingOperations": "-116791000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "359452000", "longTermDebt": "None", "shortTermDebt": "5922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1087750000", "totalLiabilities": "58805000", "otherCurrentAssets": "14075000", "totalCurrentAssets": "220204000", "currentLongTermDebt": "None", "longTermInvestments": "103365000", "shortTermInvestments": "132010000", "currentNetReceivables": "29343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139248000", "currentAccountsPayable": "3169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22054000", "totalShareholderEquity": "300647000", "capitalLeaseObligations": "22054000", "otherCurrentLiabilities": "32652000", "totalCurrentLiabilities": "42370000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "16435000", "cashAndShortTermInvestments": "44776000", "commonStockSharesOutstanding": "368538670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54023000", "capitalExpenditures": "5025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286043000", "cashflowFromInvestment": "-238568000", "stockBasedCompensation": "13965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 125808000, "cost_of_revenue": 31359000, "gross_profit": 94449000, "ebit": -73605000, "ebitda": -65470000, "pretax_income": -96373000, "tax_provision": 53000, "net_income": -96426000, "net_income_to_common": -96426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51367000, "total_current_assets": 82288000, "total_assets": 118704000, "short_term_debt": 5416000, "long_term_debt": 136431000, "total_debt": 141847000, "total_liabilities": 978188000, "total_equity": -859484000, "shares_outstanding": 63060526, "goodwill_and_intangibles": 7767000 }, "cash_flow": { "operating_cash_flow": -69001000, "capital_expenditure": 4357000, "free_cash_flow": -64644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90892, "ticker_id": 6484, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73605000", "ebitda": "-65470000", "netIncome": "-96426000", "grossProfit": "94449000", "depreciation": "None", "totalRevenue": "125808000", "costOfRevenue": "31359000", "interestIncome": "4066000", "incomeBeforeTax": "-96373000", "interestExpense": "22768000", "operatingIncome": "-61222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "-18702000", "nonInterestIncome": "None", "operatingExpenses": "155671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8135000", "sellingGeneralAndAdministrative": "112154000", "netIncomeFromContinuingOperations": "-96426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "118704000", "longTermDebt": "136431000", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7767000", "reportedCurrency": "USD", "retainedEarnings": "-970959000", "totalLiabilities": "978188000", "otherCurrentAssets": "3829000", "totalCurrentAssets": "82288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36416000", "currentAccountsPayable": "2870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160384000", "totalShareholderEquity": "-859484000", "capitalLeaseObligations": "23953000", "otherCurrentLiabilities": "24278000", "totalCurrentLiabilities": "33605000", "otherNonCurrentLiabilities": "214000", "totalNonCurrentLiabilities": "944583000", "cashAndShortTermInvestments": "51367000", "commonStockSharesOutstanding": "63060526", "intangibleAssetsExcludingGoodwill": "7767000", "cashAndCashEquivalentsAtCarryingValue": "51367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69001000", "capitalExpenditures": "4357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2237000", "cashflowFromInvestment": "-4357000", "stockBasedCompensation": "10213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125808000, "cost_of_revenue": 31359000, "gross_profit": 94449000, "research_and_development": 43517000, "selling_general_admin": 112154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73605000, "depreciation_amortisation": 8135000, "ebitda": -65470000, "interest_expense": 22768000, "interest_income": null, "other_non_operating": null, "pretax_income": -96373000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -96426000, "net_income_continuing_ops": -96426000, "net_income_to_common": -96426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51367000, "short_term_investments": 0, "net_receivables": 27092000, "inventory": null, "other_current_assets": null, "total_current_assets": 82288000, "net_ppe": null, "goodwill": null, "intangible_assets": 7767000, "goodwill_and_intangibles": 7767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36416000, "total_assets": 118704000, "short_term_debt": 5416000, "accounts_payable": 2870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33605000, "long_term_debt": 136431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 944583000, "total_liabilities": 978188000, "total_debt": 141847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970959000, "total_equity": -859484000, "shares_outstanding": 63060526, "operating_cash_flow": -69001000, "stock_based_compensation": 10213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2237000, "free_cash_flow": -64644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73605000", "ebitda": "-65470000", "netIncome": "-96426000", "grossProfit": "94449000", "depreciation": "None", "totalRevenue": "125808000", "costOfRevenue": "31359000", "interestIncome": "4066000", "incomeBeforeTax": "-96373000", "interestExpense": "22768000", "operatingIncome": "-61222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "-18702000", "nonInterestIncome": "None", "operatingExpenses": "155671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8135000", "sellingGeneralAndAdministrative": "112154000", "netIncomeFromContinuingOperations": "-96426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "118704000", "longTermDebt": "136431000", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7767000", "reportedCurrency": "USD", "retainedEarnings": "-970959000", "totalLiabilities": "978188000", "otherCurrentAssets": "3829000", "totalCurrentAssets": "82288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36416000", "currentAccountsPayable": "2870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160384000", "totalShareholderEquity": "-859484000", "capitalLeaseObligations": "23953000", "otherCurrentLiabilities": "24278000", "totalCurrentLiabilities": "33605000", "otherNonCurrentLiabilities": "214000", "totalNonCurrentLiabilities": "944583000", "cashAndShortTermInvestments": "51367000", "commonStockSharesOutstanding": "63060526", "intangibleAssetsExcludingGoodwill": "7767000", "cashAndCashEquivalentsAtCarryingValue": "51367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69001000", "capitalExpenditures": "4357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2237000", "cashflowFromInvestment": "-4357000", "stockBasedCompensation": "10213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 87174000, "cost_of_revenue": 29123000, "gross_profit": 58051000, "ebit": -70414000, "ebitda": -62825000, "pretax_income": -95108000, "tax_provision": 547000, "net_income": -95655000, "net_income_to_common": -95655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122767000, "total_current_assets": 148447000, "total_assets": 185051000, "short_term_debt": 5138000, "long_term_debt": 134008000, "total_debt": 139146000, "total_liabilities": 962615000, "total_equity": -777564000, "shares_outstanding": 63861708, "goodwill_and_intangibles": 7948000 }, "cash_flow": { "operating_cash_flow": -76434000, "capital_expenditure": 6105000, "free_cash_flow": -70329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90896, "ticker_id": 6484, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70414000", "ebitda": "-62825000", "netIncome": "-95655000", "grossProfit": "58051000", "depreciation": "None", "totalRevenue": "87174000", "costOfRevenue": "29123000", "interestIncome": "5457000", "incomeBeforeTax": "-95108000", "interestExpense": "24694000", "operatingIncome": "-72914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "-19237000", "nonInterestIncome": "None", "operatingExpenses": "130965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7589000", "sellingGeneralAndAdministrative": "95111000", "netIncomeFromContinuingOperations": "-95655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "185051000", "longTermDebt": "134008000", "shortTermDebt": "5138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7948000", "reportedCurrency": "USD", "retainedEarnings": "-874533000", "totalLiabilities": "962615000", "otherCurrentAssets": "3181000", "totalCurrentAssets": "148447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36604000", "currentAccountsPayable": "2887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160600000", "totalShareholderEquity": "-777564000", "capitalLeaseObligations": "26592000", "otherCurrentLiabilities": "22681000", "totalCurrentLiabilities": "32815000", "otherNonCurrentLiabilities": "429000", "totalNonCurrentLiabilities": "929800000", "cashAndShortTermInvestments": "122767000", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "7948000", "cashAndCashEquivalentsAtCarryingValue": "122767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76434000", "capitalExpenditures": "6105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169318000", "cashflowFromInvestment": "-6105000", "stockBasedCompensation": "11874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87174000, "cost_of_revenue": 29123000, "gross_profit": 58051000, "research_and_development": 35854000, "selling_general_admin": 95111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70414000, "depreciation_amortisation": 7589000, "ebitda": -62825000, "interest_expense": 24694000, "interest_income": null, "other_non_operating": null, "pretax_income": -95108000, "tax_provision": 547000, "effective_tax_rate": null, "net_income": -95655000, "net_income_continuing_ops": -95655000, "net_income_to_common": -95655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122767000, "short_term_investments": null, "net_receivables": 22499000, "inventory": null, "other_current_assets": null, "total_current_assets": 148447000, "net_ppe": null, "goodwill": null, "intangible_assets": 7948000, "goodwill_and_intangibles": 7948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36604000, "total_assets": 185051000, "short_term_debt": 5138000, "accounts_payable": 2887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32815000, "long_term_debt": 134008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929800000, "total_liabilities": 962615000, "total_debt": 139146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -874533000, "total_equity": -777564000, "shares_outstanding": 63861708, "operating_cash_flow": -76434000, "stock_based_compensation": 11874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169318000, "free_cash_flow": -70329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70414000", "ebitda": "-62825000", "netIncome": "-95655000", "grossProfit": "58051000", "depreciation": "None", "totalRevenue": "87174000", "costOfRevenue": "29123000", "interestIncome": "5457000", "incomeBeforeTax": "-95108000", "interestExpense": "24694000", "operatingIncome": "-72914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "-19237000", "nonInterestIncome": "None", "operatingExpenses": "130965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7589000", "sellingGeneralAndAdministrative": "95111000", "netIncomeFromContinuingOperations": "-95655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "185051000", "longTermDebt": "134008000", "shortTermDebt": "5138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7948000", "reportedCurrency": "USD", "retainedEarnings": "-874533000", "totalLiabilities": "962615000", "otherCurrentAssets": "3181000", "totalCurrentAssets": "148447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36604000", "currentAccountsPayable": "2887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160600000", "totalShareholderEquity": "-777564000", "capitalLeaseObligations": "26592000", "otherCurrentLiabilities": "22681000", "totalCurrentLiabilities": "32815000", "otherNonCurrentLiabilities": "429000", "totalNonCurrentLiabilities": "929800000", "cashAndShortTermInvestments": "122767000", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "7948000", "cashAndCashEquivalentsAtCarryingValue": "122767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76434000", "capitalExpenditures": "6105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169318000", "cashflowFromInvestment": "-6105000", "stockBasedCompensation": "11874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 52587000, "cost_of_revenue": 10423000, "gross_profit": 42164000, "ebit": -22022000, "ebitda": -19588000, "pretax_income": -27357000, "tax_provision": 23000, "net_income": -27380000, "net_income_to_common": -27380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19671000, "total_current_assets": 211830000, "total_assets": 344025000, "short_term_debt": 6382000, "long_term_debt": null, "total_debt": 6382000, "total_liabilities": 58307000, "total_equity": 285718000, "shares_outstanding": 368538670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30104000, "capital_expenditure": 1889000, "free_cash_flow": -28215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90885, "ticker_id": 6484, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22022000", "ebitda": "-19588000", "netIncome": "-27380000", "grossProfit": "42164000", "depreciation": "None", "totalRevenue": "52587000", "costOfRevenue": "10423000", "interestIncome": "2464000", "incomeBeforeTax": "-27357000", "interestExpense": "3000", "operatingIncome": "-22022000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "2461000", "nonInterestIncome": "None", "operatingExpenses": "64186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434000", "sellingGeneralAndAdministrative": "42566000", "netIncomeFromContinuingOperations": "-27380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "344025000", "longTermDebt": "None", "shortTermDebt": "6382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1115130000", "totalLiabilities": "58307000", "otherCurrentAssets": "17987000", "totalCurrentAssets": "211830000", "currentLongTermDebt": "None", "longTermInvestments": "96582000", "shortTermInvestments": "138645000", "currentNetReceivables": "35527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132195000", "currentAccountsPayable": "5750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26349000", "totalShareholderEquity": "285718000", "capitalLeaseObligations": "26349000", "otherCurrentLiabilities": "25886000", "totalCurrentLiabilities": "38018000", "otherNonCurrentLiabilities": "322000", "totalNonCurrentLiabilities": "20289000", "cashAndShortTermInvestments": "19671000", "commonStockSharesOutstanding": "368538670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30104000", "capitalExpenditures": "1889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6157000", "cashflowFromInvestment": "-1427000", "stockBasedCompensation": "6554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52587000, "cost_of_revenue": 10423000, "gross_profit": 42164000, "research_and_development": 21620000, "selling_general_admin": 42566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22022000, "depreciation_amortisation": 2434000, "ebitda": -19588000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -27357000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -27380000, "net_income_continuing_ops": -27380000, "net_income_to_common": -27380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19671000, "short_term_investments": 138645000, "net_receivables": 35527000, "inventory": null, "other_current_assets": null, "total_current_assets": 211830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132195000, "total_assets": 344025000, "short_term_debt": 6382000, "accounts_payable": 5750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20289000, "total_liabilities": 58307000, "total_debt": 6382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1115130000, "total_equity": 285718000, "shares_outstanding": 368538670, "operating_cash_flow": -30104000, "stock_based_compensation": 6554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6157000, "free_cash_flow": -28215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22022000", "ebitda": "-19588000", "netIncome": "-27380000", "grossProfit": "42164000", "depreciation": "None", "totalRevenue": "52587000", "costOfRevenue": "10423000", "interestIncome": "2464000", "incomeBeforeTax": "-27357000", "interestExpense": "3000", "operatingIncome": "-22022000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "2461000", "nonInterestIncome": "None", "operatingExpenses": "64186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434000", "sellingGeneralAndAdministrative": "42566000", "netIncomeFromContinuingOperations": "-27380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "344025000", "longTermDebt": "None", "shortTermDebt": "6382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1115130000", "totalLiabilities": "58307000", "otherCurrentAssets": "17987000", "totalCurrentAssets": "211830000", "currentLongTermDebt": "None", "longTermInvestments": "96582000", "shortTermInvestments": "138645000", "currentNetReceivables": "35527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132195000", "currentAccountsPayable": "5750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26349000", "totalShareholderEquity": "285718000", "capitalLeaseObligations": "26349000", "otherCurrentLiabilities": "25886000", "totalCurrentLiabilities": "38018000", "otherNonCurrentLiabilities": "322000", "totalNonCurrentLiabilities": "20289000", "cashAndShortTermInvestments": "19671000", "commonStockSharesOutstanding": "368538670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30104000", "capitalExpenditures": "1889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6157000", "cashflowFromInvestment": "-1427000", "stockBasedCompensation": "6554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 49130000, "cost_of_revenue": 10067000, "gross_profit": 39063000, "ebit": -24552000, "ebitda": -22306000, "pretax_income": -24560000, "tax_provision": -165000, "net_income": -24395000, "net_income_to_common": -24395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44776000, "total_current_assets": 220204000, "total_assets": 359452000, "short_term_debt": 5922000, "long_term_debt": null, "total_debt": 5922000, "total_liabilities": 58805000, "total_equity": 300647000, "shares_outstanding": 368538670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10596000, "capital_expenditure": 1899000, "free_cash_flow": -8697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90886, "ticker_id": 6484, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24552000", "ebitda": "-22306000", "netIncome": "-24395000", "grossProfit": "39063000", "depreciation": "None", "totalRevenue": "49130000", "costOfRevenue": "10067000", "interestIncome": "2635000", "incomeBeforeTax": "-24560000", "interestExpense": "8000", "operatingIncome": "-17750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "2627000", "nonInterestIncome": "None", "operatingExpenses": "56813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000", "sellingGeneralAndAdministrative": "38148000", "netIncomeFromContinuingOperations": "-24395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "359452000", "longTermDebt": "None", "shortTermDebt": "5922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1087750000", "totalLiabilities": "58805000", "otherCurrentAssets": "14075000", "totalCurrentAssets": "220204000", "currentLongTermDebt": "None", "longTermInvestments": "103365000", "shortTermInvestments": "132010000", "currentNetReceivables": "29343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139248000", "currentAccountsPayable": "3169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22054000", "totalShareholderEquity": "300647000", "capitalLeaseObligations": "22054000", "otherCurrentLiabilities": "33279000", "totalCurrentLiabilities": "42370000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "16435000", "cashAndShortTermInvestments": "44776000", "commonStockSharesOutstanding": "368538670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10596000", "capitalExpenditures": "1899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-235442000", "stockBasedCompensation": "5260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49130000, "cost_of_revenue": 10067000, "gross_profit": 39063000, "research_and_development": 18665000, "selling_general_admin": 38148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24552000, "depreciation_amortisation": 2246000, "ebitda": -22306000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -24560000, "tax_provision": -165000, "effective_tax_rate": null, "net_income": -24395000, "net_income_continuing_ops": -24395000, "net_income_to_common": -24395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44776000, "short_term_investments": 132010000, "net_receivables": 29343000, "inventory": null, "other_current_assets": null, "total_current_assets": 220204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139248000, "total_assets": 359452000, "short_term_debt": 5922000, "accounts_payable": 3169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16435000, "total_liabilities": 58805000, "total_debt": 5922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1087750000, "total_equity": 300647000, "shares_outstanding": 368538670, "operating_cash_flow": -10596000, "stock_based_compensation": 5260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -8697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24552000", "ebitda": "-22306000", "netIncome": "-24395000", "grossProfit": "39063000", "depreciation": "None", "totalRevenue": "49130000", "costOfRevenue": "10067000", "interestIncome": "2635000", "incomeBeforeTax": "-24560000", "interestExpense": "8000", "operatingIncome": "-17750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "2627000", "nonInterestIncome": "None", "operatingExpenses": "56813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000", "sellingGeneralAndAdministrative": "38148000", "netIncomeFromContinuingOperations": "-24395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "359452000", "longTermDebt": "None", "shortTermDebt": "5922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1087750000", "totalLiabilities": "58805000", "otherCurrentAssets": "14075000", "totalCurrentAssets": "220204000", "currentLongTermDebt": "None", "longTermInvestments": "103365000", "shortTermInvestments": "132010000", "currentNetReceivables": "29343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139248000", "currentAccountsPayable": "3169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22054000", "totalShareholderEquity": "300647000", "capitalLeaseObligations": "22054000", "otherCurrentLiabilities": "33279000", "totalCurrentLiabilities": "42370000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "16435000", "cashAndShortTermInvestments": "44776000", "commonStockSharesOutstanding": "368538670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10596000", "capitalExpenditures": "1899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-235442000", "stockBasedCompensation": "5260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 46276000, "cost_of_revenue": 10861000, "gross_profit": 35415000, "ebit": -47374000, "ebitda": -45286000, "pretax_income": -50825000, "tax_provision": 30000, "net_income": -50855000, "net_income_to_common": -50855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291167000, "total_current_assets": 325333000, "total_assets": 364398000, "short_term_debt": 5523000, "long_term_debt": null, "total_debt": 5523000, "total_liabilities": 109830000, "total_equity": 254568000, "shares_outstanding": 80616619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2957000, "capital_expenditure": 1235000, "free_cash_flow": -1722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90888, "ticker_id": 6484, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47374000", "ebitda": "-45286000", "netIncome": "-50855000", "grossProfit": "35415000", "depreciation": "None", "totalRevenue": "46276000", "costOfRevenue": "10861000", "interestIncome": "1725000", "incomeBeforeTax": "-50825000", "interestExpense": "3451000", "operatingIncome": "-15099000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-1726000", "nonInterestIncome": "None", "operatingExpenses": "50514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2088000", "sellingGeneralAndAdministrative": "33217000", "netIncomeFromContinuingOperations": "-50855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "364398000", "longTermDebt": "None", "shortTermDebt": "5523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1063355000", "totalLiabilities": "109830000", "otherCurrentAssets": "6308000", "totalCurrentAssets": "325333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39065000", "currentAccountsPayable": "1958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21789000", "totalShareholderEquity": "254568000", "capitalLeaseObligations": "21789000", "otherCurrentLiabilities": "29848000", "totalCurrentLiabilities": "37849000", "otherNonCurrentLiabilities": "294000", "totalNonCurrentLiabilities": "71981000", "cashAndShortTermInvestments": "291167000", "commonStockSharesOutstanding": "80616619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2957000", "capitalExpenditures": "1235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214944000", "cashflowFromInvestment": "-1235000", "stockBasedCompensation": "3960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46276000, "cost_of_revenue": 10861000, "gross_profit": 35415000, "research_and_development": 17297000, "selling_general_admin": 33217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47374000, "depreciation_amortisation": 2088000, "ebitda": -45286000, "interest_expense": 3451000, "interest_income": null, "other_non_operating": null, "pretax_income": -50825000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -50855000, "net_income_continuing_ops": -50855000, "net_income_to_common": -50855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291167000, "short_term_investments": null, "net_receivables": 27858000, "inventory": null, "other_current_assets": null, "total_current_assets": 325333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39065000, "total_assets": 364398000, "short_term_debt": 5523000, "accounts_payable": 1958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71981000, "total_liabilities": 109830000, "total_debt": 5523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1063355000, "total_equity": 254568000, "shares_outstanding": 80616619, "operating_cash_flow": -2957000, "stock_based_compensation": 3960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214944000, "free_cash_flow": -1722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47374000", "ebitda": "-45286000", "netIncome": "-50855000", "grossProfit": "35415000", "depreciation": "None", "totalRevenue": "46276000", "costOfRevenue": "10861000", "interestIncome": "1725000", "incomeBeforeTax": "-50825000", "interestExpense": "3451000", "operatingIncome": "-15099000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-1726000", "nonInterestIncome": "None", "operatingExpenses": "50514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2088000", "sellingGeneralAndAdministrative": "33217000", "netIncomeFromContinuingOperations": "-50855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "364398000", "longTermDebt": "None", "shortTermDebt": "5523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1063355000", "totalLiabilities": "109830000", "otherCurrentAssets": "6308000", "totalCurrentAssets": "325333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39065000", "currentAccountsPayable": "1958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21789000", "totalShareholderEquity": "254568000", "capitalLeaseObligations": "21789000", "otherCurrentLiabilities": "29848000", "totalCurrentLiabilities": "37849000", "otherNonCurrentLiabilities": "294000", "totalNonCurrentLiabilities": "71981000", "cashAndShortTermInvestments": "291167000", "commonStockSharesOutstanding": "80616619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2957000", "capitalExpenditures": "1235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214944000", "cashflowFromInvestment": "-1235000", "stockBasedCompensation": "3960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 43424000, "cost_of_revenue": 10646000, "gross_profit": 32778000, "ebit": -2516000, "ebitda": -371000, "pretax_income": -9137000, "tax_provision": 59000, "net_income": -9196000, "net_income_to_common": -9196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80210000, "total_current_assets": 118442000, "total_assets": 159363000, "short_term_debt": 5492000, "long_term_debt": 182423000, "total_debt": 187915000, "total_liabilities": 1054158000, "total_equity": -894795000, "shares_outstanding": 80616619, "goodwill_and_intangibles": 7009000 }, "cash_flow": { "operating_cash_flow": -27304000, "capital_expenditure": 790000, "free_cash_flow": -26514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90889, "ticker_id": 6484, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2516000", "ebitda": "-371000", "netIncome": "-9196000", "grossProfit": "32778000", "depreciation": "None", "totalRevenue": "43424000", "costOfRevenue": "10646000", "interestIncome": "635000", "incomeBeforeTax": "-9137000", "interestExpense": "6621000", "operatingIncome": "-13715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-5986000", "nonInterestIncome": "None", "operatingExpenses": "46493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145000", "sellingGeneralAndAdministrative": "31461000", "netIncomeFromContinuingOperations": "-9196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "159363000", "longTermDebt": "182423000", "shortTermDebt": "5492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7009000", "reportedCurrency": "USD", "retainedEarnings": "-1012500000", "totalLiabilities": "1054158000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "118442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40921000", "currentAccountsPayable": "1786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205150000", "totalShareholderEquity": "-894795000", "capitalLeaseObligations": "22727000", "otherCurrentLiabilities": "25244000", "totalCurrentLiabilities": "32942000", "otherNonCurrentLiabilities": "281000", "totalNonCurrentLiabilities": "1021216000", "cashAndShortTermInvestments": "80210000", "commonStockSharesOutstanding": "80616619", "intangibleAssetsExcludingGoodwill": "7009000", "cashAndCashEquivalentsAtCarryingValue": "80210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27304000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1773000", "cashflowFromInvestment": "-790000", "stockBasedCompensation": "2253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43424000, "cost_of_revenue": 10646000, "gross_profit": 32778000, "research_and_development": 15032000, "selling_general_admin": 31461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2516000, "depreciation_amortisation": 2145000, "ebitda": -371000, "interest_expense": 6621000, "interest_income": null, "other_non_operating": null, "pretax_income": -9137000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -9196000, "net_income_continuing_ops": -9196000, "net_income_to_common": -9196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80210000, "short_term_investments": null, "net_receivables": 32140000, "inventory": null, "other_current_assets": null, "total_current_assets": 118442000, "net_ppe": null, "goodwill": null, "intangible_assets": 7009000, "goodwill_and_intangibles": 7009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40921000, "total_assets": 159363000, "short_term_debt": 5492000, "accounts_payable": 1786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32942000, "long_term_debt": 182423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021216000, "total_liabilities": 1054158000, "total_debt": 187915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1012500000, "total_equity": -894795000, "shares_outstanding": 80616619, "operating_cash_flow": -27304000, "stock_based_compensation": 2253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1773000, "free_cash_flow": -26514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2516000", "ebitda": "-371000", "netIncome": "-9196000", "grossProfit": "32778000", "depreciation": "None", "totalRevenue": "43424000", "costOfRevenue": "10646000", "interestIncome": "635000", "incomeBeforeTax": "-9137000", "interestExpense": "6621000", "operatingIncome": "-13715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-5986000", "nonInterestIncome": "None", "operatingExpenses": "46493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145000", "sellingGeneralAndAdministrative": "31461000", "netIncomeFromContinuingOperations": "-9196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "159363000", "longTermDebt": "182423000", "shortTermDebt": "5492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7009000", "reportedCurrency": "USD", "retainedEarnings": "-1012500000", "totalLiabilities": "1054158000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "118442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40921000", "currentAccountsPayable": "1786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205150000", "totalShareholderEquity": "-894795000", "capitalLeaseObligations": "22727000", "otherCurrentLiabilities": "25244000", "totalCurrentLiabilities": "32942000", "otherNonCurrentLiabilities": "281000", "totalNonCurrentLiabilities": "1021216000", "cashAndShortTermInvestments": "80210000", "commonStockSharesOutstanding": "80616619", "intangibleAssetsExcludingGoodwill": "7009000", "cashAndCashEquivalentsAtCarryingValue": "80210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27304000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1773000", "cashflowFromInvestment": "-790000", "stockBasedCompensation": "2253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 37205000, "cost_of_revenue": 9264000, "gross_profit": 27941000, "ebit": -27252000, "ebitda": -25158000, "pretax_income": -32345000, "tax_provision": -296000, "net_income": -32345000, "net_income_to_common": -32345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109786000, "total_current_assets": 144639000, "total_assets": 184441000, "short_term_debt": 5453000, "long_term_debt": 179655000, "total_debt": 185108000, "total_liabilities": 1073436000, "total_equity": -888995000, "shares_outstanding": 63861708, "goodwill_and_intangibles": 7533000 }, "cash_flow": { "operating_cash_flow": -13166000, "capital_expenditure": 1101000, "free_cash_flow": -12065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90890, "ticker_id": 6484, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27252000", "ebitda": "-25158000", "netIncome": "-32345000", "grossProfit": "27941000", "depreciation": "None", "totalRevenue": "37205000", "costOfRevenue": "9264000", "interestIncome": "543000", "incomeBeforeTax": "-32345000", "interestExpense": "5093000", "operatingIncome": "-17502000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-296000", "reportedCurrency": "USD", "netInterestIncome": "-4550000", "nonInterestIncome": "None", "operatingExpenses": "45443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094000", "sellingGeneralAndAdministrative": "31519000", "netIncomeFromContinuingOperations": "-32345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "184441000", "longTermDebt": "179655000", "shortTermDebt": "5453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7533000", "reportedCurrency": "USD", "retainedEarnings": "-1003304000", "totalLiabilities": "1073436000", "otherCurrentAssets": "4088000", "totalCurrentAssets": "144639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39802000", "currentAccountsPayable": "1972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203281000", "totalShareholderEquity": "-888995000", "capitalLeaseObligations": "23626000", "otherCurrentLiabilities": "32562000", "totalCurrentLiabilities": "43408000", "otherNonCurrentLiabilities": "248000", "totalNonCurrentLiabilities": "1030028000", "cashAndShortTermInvestments": "109786000", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "7533000", "cashAndCashEquivalentsAtCarryingValue": "109786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13166000", "capitalExpenditures": "1101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72922000", "cashflowFromInvestment": "-1101000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37205000, "cost_of_revenue": 9264000, "gross_profit": 27941000, "research_and_development": 13924000, "selling_general_admin": 31519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27252000, "depreciation_amortisation": 2094000, "ebitda": -25158000, "interest_expense": 5093000, "interest_income": null, "other_non_operating": null, "pretax_income": -32345000, "tax_provision": -296000, "effective_tax_rate": null, "net_income": -32345000, "net_income_continuing_ops": -32345000, "net_income_to_common": -32345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109786000, "short_term_investments": null, "net_receivables": 30765000, "inventory": null, "other_current_assets": null, "total_current_assets": 144639000, "net_ppe": null, "goodwill": null, "intangible_assets": 7533000, "goodwill_and_intangibles": 7533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39802000, "total_assets": 184441000, "short_term_debt": 5453000, "accounts_payable": 1972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43408000, "long_term_debt": 179655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030028000, "total_liabilities": 1073436000, "total_debt": 185108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1003304000, "total_equity": -888995000, "shares_outstanding": 63861708, "operating_cash_flow": -13166000, "stock_based_compensation": 2492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72922000, "free_cash_flow": -12065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27252000", "ebitda": "-25158000", "netIncome": "-32345000", "grossProfit": "27941000", "depreciation": "None", "totalRevenue": "37205000", "costOfRevenue": "9264000", "interestIncome": "543000", "incomeBeforeTax": "-32345000", "interestExpense": "5093000", "operatingIncome": "-17502000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-296000", "reportedCurrency": "USD", "netInterestIncome": "-4550000", "nonInterestIncome": "None", "operatingExpenses": "45443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094000", "sellingGeneralAndAdministrative": "31519000", "netIncomeFromContinuingOperations": "-32345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "184441000", "longTermDebt": "179655000", "shortTermDebt": "5453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7533000", "reportedCurrency": "USD", "retainedEarnings": "-1003304000", "totalLiabilities": "1073436000", "otherCurrentAssets": "4088000", "totalCurrentAssets": "144639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39802000", "currentAccountsPayable": "1972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203281000", "totalShareholderEquity": "-888995000", "capitalLeaseObligations": "23626000", "otherCurrentLiabilities": "32562000", "totalCurrentLiabilities": "43408000", "otherNonCurrentLiabilities": "248000", "totalNonCurrentLiabilities": "1030028000", "cashAndShortTermInvestments": "109786000", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "7533000", "cashAndCashEquivalentsAtCarryingValue": "109786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13166000", "capitalExpenditures": "1101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72922000", "cashflowFromInvestment": "-1101000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 34977000, "cost_of_revenue": 8727000, "gross_profit": 26250000, "ebit": -27818000, "ebitda": -25483000, "pretax_income": -32970000, "tax_provision": 5000, "net_income": -32975000, "net_income_to_common": -32975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51367000, "total_current_assets": 82288000, "total_assets": 118704000, "short_term_debt": 5416000, "long_term_debt": 136431000, "total_debt": 141847000, "total_liabilities": 978188000, "total_equity": -859484000, "shares_outstanding": 63461117, "goodwill_and_intangibles": -44839000 }, "cash_flow": { "operating_cash_flow": -14038000, "capital_expenditure": 332000, "free_cash_flow": -13706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90891, "ticker_id": 6484, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27818000", "ebitda": "-25483000", "netIncome": "-32975000", "grossProfit": "26250000", "depreciation": "None", "totalRevenue": "34977000", "costOfRevenue": "8727000", "interestIncome": "592000", "incomeBeforeTax": "-32970000", "interestExpense": "5152000", "operatingIncome": "-16058000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-4560000", "nonInterestIncome": "None", "operatingExpenses": "42308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2335000", "sellingGeneralAndAdministrative": "30029000", "netIncomeFromContinuingOperations": "-32975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "118704000", "longTermDebt": "136431000", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "-44839000", "reportedCurrency": "USD", "retainedEarnings": "-970959000", "totalLiabilities": "978188000", "otherCurrentAssets": "6282000", "totalCurrentAssets": "82288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36416000", "currentAccountsPayable": "2870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160384000", "totalShareholderEquity": "-859484000", "capitalLeaseObligations": "23953000", "otherCurrentLiabilities": "24278000", "totalCurrentLiabilities": "33605000", "otherNonCurrentLiabilities": "214000", "totalNonCurrentLiabilities": "944583000", "cashAndShortTermInvestments": "51367000", "commonStockSharesOutstanding": "63461117", "intangibleAssetsExcludingGoodwill": "-44839000", "cashAndCashEquivalentsAtCarryingValue": "51367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14038000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "2514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34977000, "cost_of_revenue": 8727000, "gross_profit": 26250000, "research_and_development": 12279000, "selling_general_admin": 30029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27818000, "depreciation_amortisation": 2335000, "ebitda": -25483000, "interest_expense": 5152000, "interest_income": null, "other_non_operating": null, "pretax_income": -32970000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -32975000, "net_income_continuing_ops": -32975000, "net_income_to_common": -32975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51367000, "short_term_investments": 0, "net_receivables": 24639000, "inventory": null, "other_current_assets": null, "total_current_assets": 82288000, "net_ppe": null, "goodwill": null, "intangible_assets": -44839000, "goodwill_and_intangibles": -44839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36416000, "total_assets": 118704000, "short_term_debt": 5416000, "accounts_payable": 2870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33605000, "long_term_debt": 136431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 944583000, "total_liabilities": 978188000, "total_debt": 141847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970959000, "total_equity": -859484000, "shares_outstanding": 63461117, "operating_cash_flow": -14038000, "stock_based_compensation": 2514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 851000, "free_cash_flow": -13706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27818000", "ebitda": "-25483000", "netIncome": "-32975000", "grossProfit": "26250000", "depreciation": "None", "totalRevenue": "34977000", "costOfRevenue": "8727000", "interestIncome": "592000", "incomeBeforeTax": "-32970000", "interestExpense": "5152000", "operatingIncome": "-16058000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-4560000", "nonInterestIncome": "None", "operatingExpenses": "42308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2335000", "sellingGeneralAndAdministrative": "30029000", "netIncomeFromContinuingOperations": "-32975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "118704000", "longTermDebt": "136431000", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "-44839000", "reportedCurrency": "USD", "retainedEarnings": "-970959000", "totalLiabilities": "978188000", "otherCurrentAssets": "6282000", "totalCurrentAssets": "82288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36416000", "currentAccountsPayable": "2870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160384000", "totalShareholderEquity": "-859484000", "capitalLeaseObligations": "23953000", "otherCurrentLiabilities": "24278000", "totalCurrentLiabilities": "33605000", "otherNonCurrentLiabilities": "214000", "totalNonCurrentLiabilities": "944583000", "cashAndShortTermInvestments": "51367000", "commonStockSharesOutstanding": "63461117", "intangibleAssetsExcludingGoodwill": "-44839000", "cashAndCashEquivalentsAtCarryingValue": "51367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14038000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "2514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 32934000, "cost_of_revenue": 7997000, "gross_profit": 24937000, "ebit": -13842000, "ebitda": -11769000, "pretax_income": -19140000, "tax_provision": null, "net_income": -19140000, "net_income_to_common": -19140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 63861708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10267000, "capital_expenditure": 1020000, "free_cash_flow": -9247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90893, "ticker_id": 6484, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13842000", "ebitda": "-11769000", "netIncome": "-19140000", "grossProfit": "24937000", "depreciation": "None", "totalRevenue": "32934000", "costOfRevenue": "7997000", "interestIncome": "820000", "incomeBeforeTax": "-19140000", "interestExpense": "5298000", "operatingIncome": "-14929000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4478000", "nonInterestIncome": "None", "operatingExpenses": "39866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073000", "sellingGeneralAndAdministrative": "28003000", "netIncomeFromContinuingOperations": "-19140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10267000", "capitalExpenditures": "1020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000", "cashflowFromInvestment": "-1020000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32934000, "cost_of_revenue": 7997000, "gross_profit": 24937000, "research_and_development": 11863000, "selling_general_admin": 28003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13842000, "depreciation_amortisation": 2073000, "ebitda": -11769000, "interest_expense": 5298000, "interest_income": null, "other_non_operating": null, "pretax_income": -19140000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19140000, "net_income_continuing_ops": -19140000, "net_income_to_common": -19140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 63861708, "operating_cash_flow": -10267000, "stock_based_compensation": 2336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 983000, "free_cash_flow": -9247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13842000", "ebitda": "-11769000", "netIncome": "-19140000", "grossProfit": "24937000", "depreciation": "None", "totalRevenue": "32934000", "costOfRevenue": "7997000", "interestIncome": "820000", "incomeBeforeTax": "-19140000", "interestExpense": "5298000", "operatingIncome": "-14929000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4478000", "nonInterestIncome": "None", "operatingExpenses": "39866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073000", "sellingGeneralAndAdministrative": "28003000", "netIncomeFromContinuingOperations": "-19140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10267000", "capitalExpenditures": "1020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000", "cashflowFromInvestment": "-1020000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 31054000, "cost_of_revenue": 7215000, "gross_profit": 23839000, "ebit": -17184000, "ebitda": -15330000, "pretax_income": -23259000, "tax_provision": 120000, "net_income": -23379000, "net_income_to_common": -23379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 63861708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22563000, "capital_expenditure": 1256000, "free_cash_flow": -21307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90894, "ticker_id": 6484, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17184000", "ebitda": "-15330000", "netIncome": "-23379000", "grossProfit": "23839000", "depreciation": "None", "totalRevenue": "31054000", "costOfRevenue": "7215000", "interestIncome": "1142000", "incomeBeforeTax": "-23259000", "interestExpense": "6075000", "operatingIncome": "-14177000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-4933000", "nonInterestIncome": "None", "operatingExpenses": "38016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1854000", "sellingGeneralAndAdministrative": "28084000", "netIncomeFromContinuingOperations": "-23379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22563000", "capitalExpenditures": "1256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000", "cashflowFromInvestment": "-1256000", "stockBasedCompensation": "2640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31054000, "cost_of_revenue": 7215000, "gross_profit": 23839000, "research_and_development": 9932000, "selling_general_admin": 28084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17184000, "depreciation_amortisation": 1854000, "ebitda": -15330000, "interest_expense": 6075000, "interest_income": null, "other_non_operating": null, "pretax_income": -23259000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -23379000, "net_income_continuing_ops": -23379000, "net_income_to_common": -23379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 63861708, "operating_cash_flow": -22563000, "stock_based_compensation": 2640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326000, "free_cash_flow": -21307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17184000", "ebitda": "-15330000", "netIncome": "-23379000", "grossProfit": "23839000", "depreciation": "None", "totalRevenue": "31054000", "costOfRevenue": "7215000", "interestIncome": "1142000", "incomeBeforeTax": "-23259000", "interestExpense": "6075000", "operatingIncome": "-14177000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-4933000", "nonInterestIncome": "None", "operatingExpenses": "38016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1854000", "sellingGeneralAndAdministrative": "28084000", "netIncomeFromContinuingOperations": "-23379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22563000", "capitalExpenditures": "1256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000", "cashflowFromInvestment": "-1256000", "stockBasedCompensation": "2640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "income_statement": { "revenue": 26843000, "cost_of_revenue": 7420000, "gross_profit": 19423000, "ebit": -14761000, "ebitda": -12888000, "pretax_income": -21004000, "tax_provision": -72000, "net_income": -20932000, "net_income_to_common": -20932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 63861708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22133000, "capital_expenditure": 1749000, "free_cash_flow": -20384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90895, "ticker_id": 6484, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:46.037122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14761000", "ebitda": "-12888000", "netIncome": "-20932000", "grossProfit": "19423000", "depreciation": "None", "totalRevenue": "26843000", "costOfRevenue": "7420000", "interestIncome": "1512000", "incomeBeforeTax": "-21004000", "interestExpense": "6243000", "operatingIncome": "-16058000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "-4731000", "nonInterestIncome": "None", "operatingExpenses": "35481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1873000", "sellingGeneralAndAdministrative": "26038000", "netIncomeFromContinuingOperations": "-20932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22133000", "capitalExpenditures": "1749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-1749000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26843000, "cost_of_revenue": 7420000, "gross_profit": 19423000, "research_and_development": 9443000, "selling_general_admin": 26038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14761000, "depreciation_amortisation": 1873000, "ebitda": -12888000, "interest_expense": 6243000, "interest_income": null, "other_non_operating": null, "pretax_income": -21004000, "tax_provision": -72000, "effective_tax_rate": null, "net_income": -20932000, "net_income_continuing_ops": -20932000, "net_income_to_common": -20932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 63861708, "operating_cash_flow": -22133000, "stock_based_compensation": 2723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77000, "free_cash_flow": -20384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14761000", "ebitda": "-12888000", "netIncome": "-20932000", "grossProfit": "19423000", "depreciation": "None", "totalRevenue": "26843000", "costOfRevenue": "7420000", "interestIncome": "1512000", "incomeBeforeTax": "-21004000", "interestExpense": "6243000", "operatingIncome": "-16058000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "-4731000", "nonInterestIncome": "None", "operatingExpenses": "35481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1873000", "sellingGeneralAndAdministrative": "26038000", "netIncomeFromContinuingOperations": "-20932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "63861708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22133000", "capitalExpenditures": "1749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-1749000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }