{ "ticker": { "uuid": "96f61256-9364-45d5-a61b-4289896d2bf7", "symbol": "APLAPOLLO", "name": "APL Apollo Tubes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/96f61256-9364-45d5-a61b-4289896d2bf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/96f61256-9364-45d5-a61b-4289896d2bf7/" }, "ticker_metadata": { "id": 12961, "uuid": "96f61256-9364-45d5-a61b-4289896d2bf7", "symbol": "APLAPOLLO", "name": "APL Apollo Tubes Limited", "asset_type": "equity", "market_cap": 508420292608, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "APL Apollo Tubes Limited manufactures and sells structural steel tubes in India. The company offers structural tubes for construction, automotive, machinery, furniture, etc. applications; galvanized iron products for industrial and agricultural applications; tricoat pipes, designer pipes, and door frames; black round tubes used in plumbing systems of buildings; pre galvanized sections of square, rectangular, and circular tubes used for roofing structure; and ready-made and color coated chaukhat, steel building, and fencing solutions. It also exports its products. The company was formerly known as Bihar Tubes Limited and changed its name to APL Apollo Tubes Limited in 2010. APL Apollo Tubes Limited was incorporated in 1986 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96f61256-9364-45d5-a61b-4289896d2bf7", "symbol": "APLAPOLLO", "name": "APL Apollo Tubes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/96f61256-9364-45d5-a61b-4289896d2bf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/96f61256-9364-45d5-a61b-4289896d2bf7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.19, "quality": 0.93, "momentum": 0.69, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1822.6, "market_cap": 506060202289.2, "pe_ratio": 42.3598, "earnings_yield": 0.0236, "ebitda_to_ev": 0.0375, "shareholder_yield": 0.0032, "roe": 0.2256, "piotroski_f_score": 7, "momentum_12_1": 0.018, "volatility_252d": 0.2527 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.733130+00:00", "batch_id": "" }, "size": { "price_close": 1822.6, "market_cap": 506060202289.1983, "market_cap_usd": 506060202289.1983, "enterprise_value": 504594902289.1983, "shares_outstanding": 277658405, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.3598, "pb_ratio": 9.5546, "ptbv_ratio": 9.5546, "ps_ratio": 2.2949, "pcf_ratio": 24.0616, "pfcf_ratio": 35.9706, "ev_ebitda": 26.6952, "ev_ebit": 32.819, "ev_sales": 2.2882, "ev_fcf": 35.8665, "earnings_yield": 0.0236, "fcf_yield": 0.0279, "price_to_sales": 2.2949, "price_to_book": 9.5546, "price_to_cashflow": 24.0616, "ebitda_to_ev": 0.0375, "sales_yield": 0.437 }, "yield": { "dividend_yield": 0.0032, "buyback_yield": -0.0, "shareholder_yield": 0.0032, "debt_paydown_yield": 0.0032, "total_yield": 0.0064 }, "quality": { "gross_margin": 0.1272, "operating_margin": 0.0697, "net_margin": 0.0542, "ebitda_margin": 0.0857, "fcf_margin": 0.0638, "roe": 0.2256, "roa": 0.1352, "roic": 0.2239, "roc_greenblatt": null, "asset_turnover": 2.4964, "cash_conversion": 1.1776, "accruals_ratio": -0.1029, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1971, "revenue_stability_5y": 0.1549, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3176, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0775, "debt_to_assets": 0.0563, "interest_coverage": 11.8225, "current_ratio": 1.3434, "quick_ratio": 1.3434, "net_debt": -1465300000, "local_beta": 1.1559, "volatility_252d": 0.2527, "volatility_60d": 0.572, "max_drawdown_12m": -0.1885, "risk_adjusted_momentum": 0.0711 }, "growth": { "revenue_growth_1y": 0.1194, "revenue_growth_3y_cagr": 0.1261, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5884, "eps_growth_3y_cagr": 0.233, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.867, "book_value_growth_1y": 0.2579, "revenue_growth": 0.1194, "earnings_growth": 0.5884 }, "momentum": { "price_return_1m": -0.0647, "price_return_3m": -0.1534, "price_return_6m": 0.0291, "price_return_9m": 0.0949, "price_return_12m": -0.0479, "price_return_12m_ex1m": 0.018, "momentum_6m": 0.0291, "momentum_12m": -0.0479, "momentum_12_1": 0.018, "distance_from_52w_high": -0.1885, "distance_from_52w_low": 0.1853, "relative_strength": 0.0598 }, "raw_ttm": { "revenue_ttm": 220516600000, "gross_profit_ttm": 28056800000, "ebit_ttm": 15375100000, "ebitda_ttm": 18902100000, "net_income_ttm": 11946700000, "eps_diluted_ttm": 43.0266, "operating_cash_flow_ttm": 21031900000, "capital_expenditure_ttm": -6963200000, "fcf_ttm": 14068700000, "dividends_paid_ttm": -1596400000, "share_repurchases_ttm": null, "shares_issued_ttm": 300000, "interest_expense_ttm": 1300500000, "cash_and_equivalents": 6441800000, "total_current_assets": 38541400000, "total_current_liabilities": 28689500000, "net_ppe": null, "total_assets": 88333000000, "total_debt": 4976500000, "total_equity": 52965300000, "net_working_capital": 5329600000, "book_value_per_share": 190.7571, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 190.7571 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 71, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 51, "rank_pcf": 57, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 71, "rank_fcf_yield": 30, "rank_dividend_yield": 36, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 12, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 94, "rank_fcf_margin": 32, "rank_piotroski": 11, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 44 }, "composites": { "value_composite": 81, "quality_composite": 7, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 26, "svqf_composite": 78, "vc1_composite": 82, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4204, "os_score": 0.53, "value_percentile": 0.19, "quality_percentile": 0.93, "momentum_percentile": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5366, "ticker_id": 12961, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.733130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1822.6, "market_cap": 506060202289.1983, "market_cap_usd": 506060202289.1983, "enterprise_value": 504594902289.1983, "shares_outstanding": 277658405, "fx_rate_to_usd": null, "pe_ratio": 42.35983178, "pb_ratio": 9.55456124, "ptbv_ratio": 9.55456124, "ps_ratio": 2.29488484, "pcf_ratio": 24.06155422, "pfcf_ratio": 35.97064422, "ev_ebitda": 26.69517685, "ev_ebit": 32.81896718, "ev_sales": 2.28823999, "ev_fcf": 35.86649103, "earnings_yield": 0.02360727, "fcf_yield": 0.02788118, "dividend_yield": 0.00315457, "buyback_yield": -5.9e-07, "shareholder_yield": 0.00315397, "debt_paydown_yield": 0.00320831, "total_yield": 0.00636229, "gross_margin": 0.12723214, "operating_margin": 0.0697231, "net_margin": 0.05417597, "ebitda_margin": 0.08571736, "fcf_margin": 0.06379883, "roe": 0.22555711, "roa": 0.13524617, "roic": 0.22390922, "roc_greenblatt": null, "asset_turnover": 2.49642376, "cash_conversion": 1.17762227, "accruals_ratio": -0.10285171, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07752049, "debt_to_assets": 0.05633795, "interest_coverage": 11.8224529, "current_ratio": 1.34339741, "quick_ratio": 1.34339741, "net_debt": -1465300000, "revenue_growth_1y": 0.11938865, "revenue_growth_3y_cagr": 0.12610856, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.58838147, "eps_growth_3y_cagr": 0.23296685, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8669506, "book_value_growth_1y": 0.25785913, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.197068, "revenue_stability_5y": 0.154888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06466181, "price_return_3m": -0.15338167, "price_return_6m": 0.02913607, "price_return_9m": 0.09485194, "price_return_12m": -0.04786229, "price_return_12m_ex1m": 0.01796091, "distance_from_52w_high": -0.18847676, "distance_from_52w_low": 0.18525133, "relative_strength": 0.05981745, "local_beta": 1.1559, "volatility_252d": 0.252745, "volatility_60d": 0.572043, "max_drawdown_12m": -0.18847676, "revenue_ttm": 220516600000, "gross_profit_ttm": 28056800000, "ebit_ttm": 15375100000, "ebitda_ttm": 18902100000, "net_income_ttm": 11946700000, "eps_diluted_ttm": 43.02661034, "operating_cash_flow_ttm": 21031900000, "capital_expenditure_ttm": -6963200000, "fcf_ttm": 14068700000, "dividends_paid_ttm": -1596400000, "share_repurchases_ttm": null, "shares_issued_ttm": 300000, "interest_expense_ttm": 1300500000, "cash_and_equivalents": 6441800000, "total_current_assets": 38541400000, "total_current_liabilities": 28689500000, "net_ppe": null, "total_assets": 88333000000, "total_debt": 4976500000, "total_equity": 52965300000, "net_working_capital": 5329600000, "book_value_per_share": 190.75705632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 190.75705632, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 71, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 51, "rank_pcf": 57, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 71, "rank_fcf_yield": 30, "rank_dividend_yield": 36, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 12, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 94, "rank_fcf_margin": 32, "rank_piotroski": 11, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 44, "value_composite": 81, "quality_composite": 7, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 26, "svqf_composite": 78, "vc1_composite": 82, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1822.6, "os": 0.53, "value": 0.19, "quality": 0.93, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.3598, "earnings_yield": 0.0236, "shareholder_yield": 0.0032, "roe": 0.2256, "momentum_12_1": 0.018, "complete_fields": { "id": 5366, "ticker_id": 12961, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.733130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1822.6, "market_cap": 506060202289.1983, "market_cap_usd": 506060202289.1983, "enterprise_value": 504594902289.1983, "shares_outstanding": 277658405, "fx_rate_to_usd": null, "pe_ratio": 42.35983178, "pb_ratio": 9.55456124, "ptbv_ratio": 9.55456124, "ps_ratio": 2.29488484, "pcf_ratio": 24.06155422, "pfcf_ratio": 35.97064422, "ev_ebitda": 26.69517685, "ev_ebit": 32.81896718, "ev_sales": 2.28823999, "ev_fcf": 35.86649103, "earnings_yield": 0.02360727, "fcf_yield": 0.02788118, "dividend_yield": 0.00315457, "buyback_yield": -5.9e-07, "shareholder_yield": 0.00315397, "debt_paydown_yield": 0.00320831, "total_yield": 0.00636229, "gross_margin": 0.12723214, "operating_margin": 0.0697231, "net_margin": 0.05417597, "ebitda_margin": 0.08571736, "fcf_margin": 0.06379883, "roe": 0.22555711, "roa": 0.13524617, "roic": 0.22390922, "roc_greenblatt": null, "asset_turnover": 2.49642376, "cash_conversion": 1.17762227, "accruals_ratio": -0.10285171, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07752049, "debt_to_assets": 0.05633795, "interest_coverage": 11.8224529, "current_ratio": 1.34339741, "quick_ratio": 1.34339741, "net_debt": -1465300000, "revenue_growth_1y": 0.11938865, "revenue_growth_3y_cagr": 0.12610856, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.58838147, "eps_growth_3y_cagr": 0.23296685, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8669506, "book_value_growth_1y": 0.25785913, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.197068, "revenue_stability_5y": 0.154888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06466181, "price_return_3m": -0.15338167, "price_return_6m": 0.02913607, "price_return_9m": 0.09485194, "price_return_12m": -0.04786229, "price_return_12m_ex1m": 0.01796091, "distance_from_52w_high": -0.18847676, "distance_from_52w_low": 0.18525133, "relative_strength": 0.05981745, "local_beta": 1.1559, "volatility_252d": 0.252745, "volatility_60d": 0.572043, "max_drawdown_12m": -0.18847676, "revenue_ttm": 220516600000, "gross_profit_ttm": 28056800000, "ebit_ttm": 15375100000, "ebitda_ttm": 18902100000, "net_income_ttm": 11946700000, "eps_diluted_ttm": 43.02661034, "operating_cash_flow_ttm": 21031900000, "capital_expenditure_ttm": -6963200000, "fcf_ttm": 14068700000, "dividends_paid_ttm": -1596400000, "share_repurchases_ttm": null, "shares_issued_ttm": 300000, "interest_expense_ttm": 1300500000, "cash_and_equivalents": 6441800000, "total_current_assets": 38541400000, "total_current_liabilities": 28689500000, "net_ppe": null, "total_assets": 88333000000, "total_debt": 4976500000, "total_equity": 52965300000, "net_working_capital": 5329600000, "book_value_per_share": 190.75705632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 190.75705632, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 71, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 51, "rank_pcf": 57, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 71, "rank_fcf_yield": 30, "rank_dividend_yield": 36, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 12, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 94, "rank_fcf_margin": 32, "rank_piotroski": 11, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 44, "value_composite": 81, "quality_composite": 7, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 26, "svqf_composite": 78, "vc1_composite": 82, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": 223836200000, "cost_of_revenue": 195090000000, "gross_profit": 28746200000, "ebit": 15709000000, "ebitda": 19136700000, "pretax_income": null, "tax_provision": null, "net_income": 12030800000, "net_income_to_common": 12030800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6441800000, "total_current_assets": 38541400000, "total_assets": 88333000000, "short_term_debt": 1919500000, "long_term_debt": 2605200000, "total_debt": 4976500000, "total_liabilities": null, "total_equity": 52965300000, "shares_outstanding": 277658405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21031900000, "capital_expenditure": -6963200000, "free_cash_flow": 14068700000, "dividends_paid": -1596400000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -1623600000 }, "complete_fields": { "id": 360996, "ticker_id": 12961, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19136700000", "netIncome": "12030800000", "grossProfit": "28746200000", "totalRevenue": "223836200000", "costOfRevenue": "195090000000", "interestExpense": "1253700000", "operatingIncome": "15709000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2309200000" }, "balance": { "totalDebt": "4976500000", "totalAssets": "88333000000", "longTermDebt": "2605200000", "shortTermDebt": "1919500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "277658405", "totalCurrentAssets": "38541400000", "totalShareholderEquity": "52965300000", "totalCurrentLiabilities": "28689500000", "cashAndShortTermInvestments": "6441800000" }, "cashflow": { "freeCashFlow": "14068700000", "dividendsPaid": "-1596400000", "issuanceOfDebt": "235400000", "issuanceOfStock": "300000", "repaymentOfDebt": "-1859000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21031900000", "repurchaseOfStock": null, "capitalExpenditures": "-6963200000" } }, "revenue": 223836200000, "cost_of_revenue": 195090000000, "gross_profit": 28746200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15709000000, "depreciation_amortisation": 2309200000, "ebitda": 19136700000, "interest_expense": 1253700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12030800000, "net_income_continuing_ops": null, "net_income_to_common": 12030800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6441800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38541400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88333000000, "short_term_debt": 1919500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28689500000, "long_term_debt": 2605200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4976500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52965300000, "shares_outstanding": 277658405, "operating_cash_flow": 21031900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6963200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1596400000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -1623600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14068700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19136700000", "netIncome": "12030800000", "grossProfit": "28746200000", "totalRevenue": "223836200000", "costOfRevenue": "195090000000", "interestExpense": "1253700000", "operatingIncome": "15709000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2309200000" }, "balance": { "totalDebt": "4976500000", "totalAssets": "88333000000", "longTermDebt": "2605200000", "shortTermDebt": "1919500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "277658405", "totalCurrentAssets": "38541400000", "totalShareholderEquity": "52965300000", "totalCurrentLiabilities": "28689500000", "cashAndShortTermInvestments": "6441800000" }, "cashflow": { "freeCashFlow": "14068700000", "dividendsPaid": "-1596400000", "issuanceOfDebt": "235400000", "issuanceOfStock": "300000", "repaymentOfDebt": "-1859000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21031900000", "repurchaseOfStock": null, "capitalExpenditures": "-6963200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": 199962900000, "cost_of_revenue": 178702200000, "gross_profit": 21260700000, "ebit": 9976600000, "ebitda": 12950400000, "pretax_income": null, "tax_provision": null, "net_income": 7570600000, "net_income_to_common": 7570600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3688000000, "total_current_assets": 31830100000, "total_assets": 75962400000, "short_term_debt": 2056700000, "long_term_debt": 4091600000, "total_debt": 6344300000, "total_liabilities": null, "total_equity": 42087200000, "shares_outstanding": 277524564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12190300000, "capital_expenditure": -7283100000, "free_cash_flow": 4907200000, "dividends_paid": -1526300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5135200000 }, "complete_fields": { "id": 361000, "ticker_id": 12961, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12950400000", "netIncome": "7570600000", "grossProfit": "21260700000", "totalRevenue": "199962900000", "costOfRevenue": "178702200000", "interestExpense": "1332800000", "operatingIncome": "9976600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2013200000" }, "balance": { "totalDebt": "6344300000", "totalAssets": "75962400000", "longTermDebt": "4091600000", "shortTermDebt": "2056700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "277524564", "totalCurrentAssets": "31830100000", "totalShareholderEquity": "42087200000", "totalCurrentLiabilities": "26301400000", "cashAndShortTermInvestments": "3688000000" }, "cashflow": { "freeCashFlow": "4907200000", "dividendsPaid": "-1526300000", "issuanceOfDebt": "24900000", "issuanceOfStock": "0", "repaymentOfDebt": "-5160100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12190300000", "repurchaseOfStock": null, "capitalExpenditures": "-7283100000" } }, "revenue": 199962900000, "cost_of_revenue": 178702200000, "gross_profit": 21260700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9976600000, "depreciation_amortisation": 2013200000, "ebitda": 12950400000, "interest_expense": 1332800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7570600000, "net_income_continuing_ops": null, "net_income_to_common": 7570600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3688000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31830100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75962400000, "short_term_debt": 2056700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26301400000, "long_term_debt": 4091600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6344300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42087200000, "shares_outstanding": 277524564, "operating_cash_flow": 12190300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7283100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1526300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5135200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4907200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12950400000", "netIncome": "7570600000", "grossProfit": "21260700000", "totalRevenue": "199962900000", "costOfRevenue": "178702200000", "interestExpense": "1332800000", "operatingIncome": "9976600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2013200000" }, "balance": { "totalDebt": "6344300000", "totalAssets": "75962400000", "longTermDebt": "4091600000", "shortTermDebt": "2056700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "277524564", "totalCurrentAssets": "31830100000", "totalShareholderEquity": "42087200000", "totalCurrentLiabilities": "26301400000", "cashAndShortTermInvestments": "3688000000" }, "cashflow": { "freeCashFlow": "4907200000", "dividendsPaid": "-1526300000", "issuanceOfDebt": "24900000", "issuanceOfStock": "0", "repaymentOfDebt": "-5160100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12190300000", "repurchaseOfStock": null, "capitalExpenditures": "-7283100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": 175069800000, "cost_of_revenue": 160051700000, "gross_profit": 15018100000, "ebit": 10182300000, "ebitda": 12575200000, "pretax_income": null, "tax_provision": null, "net_income": 7324400000, "net_income_to_common": 7324400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3451600000, "total_current_assets": 33413600000, "total_assets": 71867900000, "short_term_debt": 3380400000, "long_term_debt": 7865100000, "total_debt": 11442500000, "total_liabilities": null, "total_equity": 36046300000, "shares_outstanding": 277524564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11115600000, "capital_expenditure": -6948400000, "free_cash_flow": 4167200000, "dividends_paid": -1386700000, "share_repurchases": null, "shares_issued": 28000000, "net_debt_issued": 2585600000 }, "complete_fields": { "id": 361003, "ticker_id": 12961, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12575200000", "netIncome": "7324400000", "grossProfit": "15018100000", "totalRevenue": "175069800000", "costOfRevenue": "160051700000", "interestExpense": "1133900000", "operatingIncome": "10182300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1759300000" }, "balance": { "totalDebt": "11442500000", "totalAssets": "71867900000", "longTermDebt": "7865100000", "shortTermDebt": "3380400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "277524564", "totalCurrentAssets": "33413600000", "totalShareholderEquity": "36046300000", "totalCurrentLiabilities": "24954200000", "cashAndShortTermInvestments": "3451600000" }, "cashflow": { "freeCashFlow": "4167200000", "dividendsPaid": "-1386700000", "issuanceOfDebt": "5464200000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-2878600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11115600000", "repurchaseOfStock": null, "capitalExpenditures": "-6948400000" } }, "revenue": 175069800000, "cost_of_revenue": 160051700000, "gross_profit": 15018100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10182300000, "depreciation_amortisation": 1759300000, "ebitda": 12575200000, "interest_expense": 1133900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7324400000, "net_income_continuing_ops": null, "net_income_to_common": 7324400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3451600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33413600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71867900000, "short_term_debt": 3380400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24954200000, "long_term_debt": 7865100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11442500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36046300000, "shares_outstanding": 277524564, "operating_cash_flow": 11115600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6948400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1386700000, "share_repurchases": null, "shares_issued": 28000000, "net_debt_issued": 2585600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4167200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12575200000", "netIncome": "7324400000", "grossProfit": "15018100000", "totalRevenue": "175069800000", "costOfRevenue": "160051700000", "interestExpense": "1133900000", "operatingIncome": "10182300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1759300000" }, "balance": { "totalDebt": "11442500000", "totalAssets": "71867900000", "longTermDebt": "7865100000", "shortTermDebt": "3380400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "277524564", "totalCurrentAssets": "33413600000", "totalShareholderEquity": "36046300000", "totalCurrentLiabilities": "24954200000", "cashAndShortTermInvestments": "3451600000" }, "cashflow": { "freeCashFlow": "4167200000", "dividendsPaid": "-1386700000", "issuanceOfDebt": "5464200000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-2878600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11115600000", "repurchaseOfStock": null, "capitalExpenditures": "-6948400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": 156743500000, "cost_of_revenue": 143502200000, "gross_profit": 13241300000, "ebit": 8851800000, "ebitda": 10624200000, "pretax_income": null, "tax_provision": null, "net_income": 6418600000, "net_income_to_common": 6418600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226900000, "total_current_assets": 25577700000, "total_assets": 58516300000, "short_term_debt": 4647900000, "long_term_debt": 4081300000, "total_debt": 8730100000, "total_liabilities": null, "total_equity": 30056100000, "shares_outstanding": 277330814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6912600000, "capital_expenditure": -8620500000, "free_cash_flow": -1707900000, "dividends_paid": -875100000, "share_repurchases": null, "shares_issued": 27400000, "net_debt_issued": 2901800000 }, "complete_fields": { "id": 361004, "ticker_id": 12961, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10624200000", "netIncome": "6418600000", "grossProfit": "13241300000", "totalRevenue": "156743500000", "costOfRevenue": "143502200000", "interestExpense": "607800000", "operatingIncome": "8851800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1383300000" }, "balance": { "totalDebt": "8730100000", "totalAssets": "58516300000", "longTermDebt": "4081300000", "shortTermDebt": "4647900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "277330814", "totalCurrentAssets": "25577700000", "totalShareholderEquity": "30056100000", "totalCurrentLiabilities": "21802500000", "cashAndShortTermInvestments": "1226900000" }, "cashflow": { "freeCashFlow": "-1707900000", "dividendsPaid": "-875100000", "issuanceOfDebt": "3554300000", "issuanceOfStock": "27400000", "repaymentOfDebt": "-652500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6912600000", "repurchaseOfStock": null, "capitalExpenditures": "-8620500000" } }, "revenue": 156743500000, "cost_of_revenue": 143502200000, "gross_profit": 13241300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8851800000, "depreciation_amortisation": 1383300000, "ebitda": 10624200000, "interest_expense": 607800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6418600000, "net_income_continuing_ops": null, "net_income_to_common": 6418600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1226900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25577700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58516300000, "short_term_debt": 4647900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21802500000, "long_term_debt": 4081300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8730100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30056100000, "shares_outstanding": 277330814, "operating_cash_flow": 6912600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8620500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -875100000, "share_repurchases": null, "shares_issued": 27400000, "net_debt_issued": 2901800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1707900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10624200000", "netIncome": "6418600000", "grossProfit": "13241300000", "totalRevenue": "156743500000", "costOfRevenue": "143502200000", "interestExpense": "607800000", "operatingIncome": "8851800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1383300000" }, "balance": { "totalDebt": "8730100000", "totalAssets": "58516300000", "longTermDebt": "4081300000", "shortTermDebt": "4647900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "277330814", "totalCurrentAssets": "25577700000", "totalShareholderEquity": "30056100000", "totalCurrentLiabilities": "21802500000", "cashAndShortTermInvestments": "1226900000" }, "cashflow": { "freeCashFlow": "-1707900000", "dividendsPaid": "-875100000", "issuanceOfDebt": "3554300000", "issuanceOfStock": "27400000", "repaymentOfDebt": "-652500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6912600000", "repurchaseOfStock": null, "capitalExpenditures": "-8620500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361005, "ticker_id": 12961, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": 60759800000, "cost_of_revenue": 52679600000, "gross_profit": 8080200000, "ebit": 4517700000, "ebitda": 5475200000, "pretax_income": null, "tax_provision": null, "net_income": 3543500000, "net_income_to_common": 3543500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6441800000, "total_current_assets": 38541400000, "total_assets": 88333000000, "short_term_debt": 1919500000, "long_term_debt": 2605200000, "total_debt": 4976500000, "total_liabilities": null, "total_equity": 52965300000, "shares_outstanding": 277658405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360995, "ticker_id": 12961, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5475200000", "netIncome": "3543500000", "grossProfit": "8080200000", "totalRevenue": "60759800000", "costOfRevenue": "52679600000", "interestExpense": "316500000", "operatingIncome": "4517700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "592600000" }, "balance": { "totalDebt": "4976500000", "totalAssets": "88333000000", "longTermDebt": "2605200000", "shortTermDebt": "1919500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "277658405", "totalCurrentAssets": "38541400000", "totalShareholderEquity": "52965300000", "totalCurrentLiabilities": "28689500000", "cashAndShortTermInvestments": "6441800000" } }, "revenue": 60759800000, "cost_of_revenue": 52679600000, "gross_profit": 8080200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4517700000, "depreciation_amortisation": 592600000, "ebitda": 5475200000, "interest_expense": 316500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3543500000, "net_income_continuing_ops": null, "net_income_to_common": 3543500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6441800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38541400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88333000000, "short_term_debt": 1919500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28689500000, "long_term_debt": 2605200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4976500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52965300000, "shares_outstanding": 277658405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5475200000", "netIncome": "3543500000", "grossProfit": "8080200000", "totalRevenue": "60759800000", "costOfRevenue": "52679600000", "interestExpense": "316500000", "operatingIncome": "4517700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "592600000" }, "balance": { "totalDebt": "4976500000", "totalAssets": "88333000000", "longTermDebt": "2605200000", "shortTermDebt": "1919500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "277658405", "totalCurrentAssets": "38541400000", "totalShareholderEquity": "52965300000", "totalCurrentLiabilities": "28689500000", "cashAndShortTermInvestments": "6441800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": 56485200000, "cost_of_revenue": 49007500000, "gross_profit": 7477700000, "ebit": 4126100000, "ebitda": 4965100000, "pretax_income": null, "tax_provision": null, "net_income": 3100400000, "net_income_to_common": 3100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360997, "ticker_id": 12961, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4965100000", "netIncome": "3100400000", "grossProfit": "7477700000", "totalRevenue": "56485200000", "costOfRevenue": "49007500000", "interestExpense": "328600000", "operatingIncome": "4126100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "591800000" } }, "revenue": 56485200000, "cost_of_revenue": 49007500000, "gross_profit": 7477700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4126100000, "depreciation_amortisation": 591800000, "ebitda": 4965100000, "interest_expense": 328600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3100400000, "net_income_continuing_ops": null, "net_income_to_common": 3100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4965100000", "netIncome": "3100400000", "grossProfit": "7477700000", "totalRevenue": "56485200000", "costOfRevenue": "49007500000", "interestExpense": "328600000", "operatingIncome": "4126100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "591800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": 50028100000, "cost_of_revenue": 43803200000, "gross_profit": 6224900000, "ebit": 3176400000, "ebitda": 3975700000, "pretax_income": null, "tax_provision": null, "net_income": 2371700000, "net_income_to_common": 2371700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360998, "ticker_id": 12961, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3975700000", "netIncome": "2371700000", "grossProfit": "6224900000", "totalRevenue": "50028100000", "costOfRevenue": "43803200000", "interestExpense": "332600000", "operatingIncome": "3176400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "543600000" } }, "revenue": 50028100000, "cost_of_revenue": 43803200000, "gross_profit": 6224900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3176400000, "depreciation_amortisation": 543600000, "ebitda": 3975700000, "interest_expense": 332600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2371700000, "net_income_continuing_ops": null, "net_income_to_common": 2371700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3975700000", "netIncome": "2371700000", "grossProfit": "6224900000", "totalRevenue": "50028100000", "costOfRevenue": "43803200000", "interestExpense": "332600000", "operatingIncome": "3176400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "543600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": 53243500000, "cost_of_revenue": 46969500000, "gross_profit": 6274000000, "ebit": 3554900000, "ebitda": 4486100000, "pretax_income": null, "tax_provision": null, "net_income": 2931100000, "net_income_to_common": 2931100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3688000000, "total_current_assets": 31830100000, "total_assets": 75962400000, "short_term_debt": 2056700000, "long_term_debt": 4091600000, "total_debt": 6344300000, "total_liabilities": null, "total_equity": 42087200000, "shares_outstanding": 277524564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360999, "ticker_id": 12961, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4486100000", "netIncome": "2931100000", "grossProfit": "6274000000", "totalRevenue": "53243500000", "costOfRevenue": "46969500000", "interestExpense": "322800000", "operatingIncome": "3554900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "576000000" }, "balance": { "totalDebt": "6344300000", "totalAssets": "75962400000", "longTermDebt": "4091600000", "shortTermDebt": "2056700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "277524564", "totalCurrentAssets": "31830100000", "totalShareholderEquity": "42087200000", "totalCurrentLiabilities": "26301400000", "cashAndShortTermInvestments": "3688000000" } }, "revenue": 53243500000, "cost_of_revenue": 46969500000, "gross_profit": 6274000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3554900000, "depreciation_amortisation": 576000000, "ebitda": 4486100000, "interest_expense": 322800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2931100000, "net_income_continuing_ops": null, "net_income_to_common": 2931100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3688000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31830100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75962400000, "short_term_debt": 2056700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26301400000, "long_term_debt": 4091600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6344300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42087200000, "shares_outstanding": 277524564, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4486100000", "netIncome": "2931100000", "grossProfit": "6274000000", "totalRevenue": "53243500000", "costOfRevenue": "46969500000", "interestExpense": "322800000", "operatingIncome": "3554900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "576000000" }, "balance": { "totalDebt": "6344300000", "totalAssets": "75962400000", "longTermDebt": "4091600000", "shortTermDebt": "2056700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "277524564", "totalCurrentAssets": "31830100000", "totalShareholderEquity": "42087200000", "totalCurrentLiabilities": "26301400000", "cashAndShortTermInvestments": "3688000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": 52670200000, "cost_of_revenue": 46622700000, "gross_profit": 6047500000, "ebit": 2952400000, "ebitda": 3672300000, "pretax_income": null, "tax_provision": null, "net_income": 2169700000, "net_income_to_common": 2169700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361001, "ticker_id": 12961, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3672300000", "netIncome": "2169700000", "grossProfit": "6047500000", "totalRevenue": "52670200000", "costOfRevenue": "46622700000", "interestExpense": "367900000", "operatingIncome": "2952400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "503400000" } }, "revenue": 52670200000, "cost_of_revenue": 46622700000, "gross_profit": 6047500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2952400000, "depreciation_amortisation": 503400000, "ebitda": 3672300000, "interest_expense": 367900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2169700000, "net_income_continuing_ops": null, "net_income_to_common": 2169700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3672300000", "netIncome": "2169700000", "grossProfit": "6047500000", "totalRevenue": "52670200000", "costOfRevenue": "46622700000", "interestExpense": "367900000", "operatingIncome": "2952400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "503400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050900000, "total_current_assets": 30819300000, "total_assets": 72266100000, "short_term_debt": 5024000000, "long_term_debt": 4996800000, "total_debt": 10225900000, "total_liabilities": null, "total_equity": 38487200000, "shares_outstanding": 277524564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361002, "ticker_id": 12961, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:58.066177+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10225900000", "totalAssets": "72266100000", "longTermDebt": "4996800000", "shortTermDebt": "5024000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "277524564", "totalCurrentAssets": "30819300000", "totalShareholderEquity": "38487200000", "totalCurrentLiabilities": "25608400000", "cashAndShortTermInvestments": "1050900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1050900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30819300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72266100000, "short_term_debt": 5024000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25608400000, "long_term_debt": 4996800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10225900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38487200000, "shares_outstanding": 277524564, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10225900000", "totalAssets": "72266100000", "longTermDebt": "4996800000", "shortTermDebt": "5024000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "277524564", "totalCurrentAssets": "30819300000", "totalShareholderEquity": "38487200000", "totalCurrentLiabilities": "25608400000", "cashAndShortTermInvestments": "1050900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }