{ "ticker": { "uuid": "96fa2dea-43e8-4df8-a314-8a25f047206c", "symbol": "SRU-UN", "name": "SmartCentres Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/96fa2dea-43e8-4df8-a314-8a25f047206c/", "api_url": "https://sharemaestro.com/factors/api/tickers/96fa2dea-43e8-4df8-a314-8a25f047206c/" }, "ticker_metadata": { "id": 36619, "uuid": "96fa2dea-43e8-4df8-a314-8a25f047206c", "symbol": "SRU-UN", "name": "SmartCentres Real Estate Investment Trust", "asset_type": "equity", "market_cap": 4941416448, "stock_exchange_id": 42, "industry": "Reit - Retail", "sector": "Real Estate", "description": "SmartCentres Real Estate Investment Trust is one of Canada's largest fully integrated REITs. With a best-in-class and growing mixed-use portfolio featuring 200 strategically located properties in communities across the country. SmartCentres has approximately 12.3 billion dollars in assets and owns 35.5 million square feet of income producing value-oriented retail and first-class office properties with 97.6% in place and committed occupancy, on 3,500 acres of owned land across Canada. SmartCentres Real Estate Investment Trust was incorporated in 2007 in Alberta, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96fa2dea-43e8-4df8-a314-8a25f047206c", "symbol": "SRU-UN", "name": "SmartCentres Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/96fa2dea-43e8-4df8-a314-8a25f047206c/", "api_url": "https://sharemaestro.com/factors/api/tickers/96fa2dea-43e8-4df8-a314-8a25f047206c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.31, "value": 0.35, "quality": 0.64, "momentum": 0.29, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 29.05, "market_cap": 4953352193.94, "pe_ratio": 13.5704, "earnings_yield": 0.0462, "ebitda_to_ev": 0.057, "shareholder_yield": 0.054, "roe": 0.0693, "piotroski_f_score": 6, "momentum_12_1": 0.174, "volatility_252d": 0.1229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.249760+00:00", "batch_id": "" }, "size": { "price_close": 29.05, "market_cap": 4953352193.9387, "market_cap_usd": 4953352193.9387, "enterprise_value": 11305574193.9387, "shares_outstanding": 170511269, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5704, "pb_ratio": 0.9406, "ptbv_ratio": 0.9406, "ps_ratio": 5.4052, "pcf_ratio": 13.3101, "pfcf_ratio": 13.3843, "ev_ebitda": 17.5464, "ev_ebit": 21.6434, "ev_sales": 12.3368, "ev_fcf": 30.5483, "earnings_yield": 0.0462, "fcf_yield": 0.0327, "price_to_sales": 5.4052, "price_to_book": 0.9406, "price_to_cashflow": 13.3101, "ebitda_to_ev": 0.057, "sales_yield": 0.0811 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.054, "debt_paydown_yield": 0, "total_yield": 0.054 }, "quality": { "gross_margin": 0.6154, "operating_margin": 0.57, "net_margin": 0.3983, "ebitda_margin": 0.7031, "fcf_margin": 0.4038, "roe": 0.0693, "roa": 0.0297, "roic": 0.0374, "roc_greenblatt": null, "asset_turnover": 0.0746, "cash_conversion": 1.0139, "accruals_ratio": -0.0006, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6612, "revenue_stability_5y": 0.0658, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0459, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.1027, "debt_to_assets": 0.4279, "interest_coverage": 2.7809, "current_ratio": 0.14, "quick_ratio": 0.14, "net_debt": 5220789000, "local_beta": 0.6632, "volatility_252d": 0.1229, "volatility_60d": 0.2896, "max_drawdown_12m": -0.0563, "risk_adjusted_momentum": 1.4161 }, "growth": { "revenue_growth_1y": -0.0048, "revenue_growth_3y_cagr": 0.0434, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0627, "eps_growth_3y_cagr": -0.2127, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0049, "book_value_growth_1y": -0.0038, "revenue_growth": -0.0048, "earnings_growth": 0.0627 }, "momentum": { "price_return_1m": 0.0262, "price_return_3m": 0.0863, "price_return_6m": 0.191, "price_return_9m": 0.1313, "price_return_12m": 0.2047, "price_return_12m_ex1m": 0.174, "momentum_6m": 0.191, "momentum_12m": 0.2047, "momentum_12_1": 0.174, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2295, "relative_strength": -0.0974 }, "raw_ttm": { "revenue_ttm": 916410000, "gross_profit_ttm": 563943000, "ebit_ttm": 522356000, "ebitda_ttm": 644324000, "net_income_ttm": 365011000, "eps_diluted_ttm": 2.1407, "operating_cash_flow_ttm": 372149000, "capital_expenditure_ttm": -2061000, "fcf_ttm": 370088000, "dividends_paid_ttm": -267691000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187835000, "cash_and_equivalents": 36513000, "total_current_assets": 243520000, "total_current_liabilities": 1739949000, "net_ppe": null, "total_assets": 12285899000, "total_debt": 5257302000, "total_equity": 5265905000, "net_working_capital": -404686000, "book_value_per_share": 30.883, "retained_earnings": null, "preferred_stock": null, "minority_interest": 1131433000, "tangible_book_value": null, "tangible_book_per_share": 30.883 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 32, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 76, "rank_pcf": 60, "rank_ev_ebitda": 73, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 50, "rank_dividend_yield": 82, "rank_shareholder_yield": 22, "rank_total_yield": 39, "rank_roe": 58, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 24, "rank_fcf_margin": 10, "rank_piotroski": 46, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 60 }, "composites": { "value_composite": 65, "quality_composite": 36, "momentum_composite": 71, "growth_composite": 78, "yield_composite": 36, "svqf_composite": 70, "vc1_composite": 67, "vc2_composite": 34, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4733, "os_score": 0.31, "value_percentile": 0.35, "quality_percentile": 0.64, "momentum_percentile": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11628, "ticker_id": 36619, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.249760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.05, "market_cap": 4953352193.9387, "market_cap_usd": 4953352193.9387, "enterprise_value": 11305574193.9387, "shares_outstanding": 170511269, "fx_rate_to_usd": null, "pe_ratio": 13.57041896, "pb_ratio": 0.94064595, "ptbv_ratio": 0.94064595, "ps_ratio": 5.40517039, "pcf_ratio": 13.31013168, "pfcf_ratio": 13.38425508, "ev_ebitda": 17.54641173, "ev_ebit": 21.64342746, "ev_sales": 12.33680797, "ev_fcf": 30.54834038, "earnings_yield": 0.0462034, "fcf_yield": 0.032735, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05404239, "debt_paydown_yield": 0, "total_yield": 0.05404239, "gross_margin": 0.61538285, "operating_margin": 0.57000251, "net_margin": 0.39830534, "ebitda_margin": 0.70309578, "fcf_margin": 0.40384544, "roe": 0.06931591, "roa": 0.02970975, "roic": 0.03735848, "roc_greenblatt": null, "asset_turnover": 0.07459039, "cash_conversion": 1.01390917, "accruals_ratio": -0.00058099, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.10273868, "debt_to_assets": 0.4279135, "interest_coverage": 2.78093007, "current_ratio": 0.13995813, "quick_ratio": 0.13995813, "net_debt": 5220789000, "revenue_growth_1y": -0.00484124, "revenue_growth_3y_cagr": 0.04337871, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.062699, "eps_growth_3y_cagr": -0.21271819, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00487608, "book_value_growth_1y": -0.00377806, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.661199, "revenue_stability_5y": 0.065792, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02615574, "price_return_3m": 0.0862529, "price_return_6m": 0.19097847, "price_return_9m": 0.13133138, "price_return_12m": 0.20471366, "price_return_12m_ex1m": 0.17400665, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2294552, "relative_strength": -0.09739275, "local_beta": 0.6632, "volatility_252d": 0.122874, "volatility_60d": 0.289553, "max_drawdown_12m": -0.05629679, "revenue_ttm": 916410000, "gross_profit_ttm": 563943000, "ebit_ttm": 522356000, "ebitda_ttm": 644324000, "net_income_ttm": 365011000, "eps_diluted_ttm": 2.14068549, "operating_cash_flow_ttm": 372149000, "capital_expenditure_ttm": -2061000, "fcf_ttm": 370088000, "dividends_paid_ttm": -267691000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187835000, "cash_and_equivalents": 36513000, "total_current_assets": 243520000, "total_current_liabilities": 1739949000, "net_ppe": null, "total_assets": 12285899000, "total_debt": 5257302000, "total_equity": 5265905000, "net_working_capital": -404686000, "book_value_per_share": 30.88303214, "retained_earnings": null, "preferred_stock": null, "minority_interest": 1131433000, "tangible_book_value": null, "tangible_book_per_share": 30.88303214, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 32, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 76, "rank_pcf": 60, "rank_ev_ebitda": 73, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 50, "rank_dividend_yield": 82, "rank_shareholder_yield": 22, "rank_total_yield": 39, "rank_roe": 58, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 24, "rank_fcf_margin": 10, "rank_piotroski": 46, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 60, "value_composite": 65, "quality_composite": 36, "momentum_composite": 71, "growth_composite": 78, "yield_composite": 36, "svqf_composite": 70, "vc1_composite": 67, "vc2_composite": 34, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.05, "os": 0.31, "value": 0.35, "quality": 0.64, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.5704, "earnings_yield": 0.0462, "shareholder_yield": 0.054, "roe": 0.0693, "momentum_12_1": 0.174, "complete_fields": { "id": 11628, "ticker_id": 36619, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.249760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.05, "market_cap": 4953352193.9387, "market_cap_usd": 4953352193.9387, "enterprise_value": 11305574193.9387, "shares_outstanding": 170511269, "fx_rate_to_usd": null, "pe_ratio": 13.57041896, "pb_ratio": 0.94064595, "ptbv_ratio": 0.94064595, "ps_ratio": 5.40517039, "pcf_ratio": 13.31013168, "pfcf_ratio": 13.38425508, "ev_ebitda": 17.54641173, "ev_ebit": 21.64342746, "ev_sales": 12.33680797, "ev_fcf": 30.54834038, "earnings_yield": 0.0462034, "fcf_yield": 0.032735, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05404239, "debt_paydown_yield": 0, "total_yield": 0.05404239, "gross_margin": 0.61538285, "operating_margin": 0.57000251, "net_margin": 0.39830534, "ebitda_margin": 0.70309578, "fcf_margin": 0.40384544, "roe": 0.06931591, "roa": 0.02970975, "roic": 0.03735848, "roc_greenblatt": null, "asset_turnover": 0.07459039, "cash_conversion": 1.01390917, "accruals_ratio": -0.00058099, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.10273868, "debt_to_assets": 0.4279135, "interest_coverage": 2.78093007, "current_ratio": 0.13995813, "quick_ratio": 0.13995813, "net_debt": 5220789000, "revenue_growth_1y": -0.00484124, "revenue_growth_3y_cagr": 0.04337871, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.062699, "eps_growth_3y_cagr": -0.21271819, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00487608, "book_value_growth_1y": -0.00377806, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.661199, "revenue_stability_5y": 0.065792, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02615574, "price_return_3m": 0.0862529, "price_return_6m": 0.19097847, "price_return_9m": 0.13133138, "price_return_12m": 0.20471366, "price_return_12m_ex1m": 0.17400665, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2294552, "relative_strength": -0.09739275, "local_beta": 0.6632, "volatility_252d": 0.122874, "volatility_60d": 0.289553, "max_drawdown_12m": -0.05629679, "revenue_ttm": 916410000, "gross_profit_ttm": 563943000, "ebit_ttm": 522356000, "ebitda_ttm": 644324000, "net_income_ttm": 365011000, "eps_diluted_ttm": 2.14068549, "operating_cash_flow_ttm": 372149000, "capital_expenditure_ttm": -2061000, "fcf_ttm": 370088000, "dividends_paid_ttm": -267691000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187835000, "cash_and_equivalents": 36513000, "total_current_assets": 243520000, "total_current_liabilities": 1739949000, "net_ppe": null, "total_assets": 12285899000, "total_debt": 5257302000, "total_equity": 5265905000, "net_working_capital": -404686000, "book_value_per_share": 30.88303214, "retained_earnings": null, "preferred_stock": null, "minority_interest": 1131433000, "tangible_book_value": null, "tangible_book_per_share": 30.88303214, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 32, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 76, "rank_pcf": 60, "rank_ev_ebitda": 73, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 50, "rank_dividend_yield": 82, "rank_shareholder_yield": 22, "rank_total_yield": 39, "rank_roe": 58, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 24, "rank_fcf_margin": 10, "rank_piotroski": 46, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 60, "value_composite": 65, "quality_composite": 36, "momentum_composite": 71, "growth_composite": 78, "yield_composite": 36, "svqf_composite": 70, "vc1_composite": 67, "vc2_composite": 34, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": 913913000, "cost_of_revenue": 350871000, "gross_profit": 563042000, "ebit": 522430000, "ebitda": 545577000, "pretax_income": null, "tax_provision": null, "net_income": 251815000, "net_income_to_common": 251815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51551000, "total_current_assets": 341874000, "total_assets": 12141139000, "short_term_debt": 755426000, "long_term_debt": 4453606000, "total_debt": 5209032000, "total_liabilities": null, "total_equity": 5227500000, "shares_outstanding": 170511268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 377441000, "capital_expenditure": -1958000, "free_cash_flow": 375483000, "dividends_paid": -267681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 152899000 }, "complete_fields": { "id": 424613, "ticker_id": 36619, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "545577000", "netIncome": "251815000", "grossProfit": "563042000", "totalRevenue": "913913000", "costOfRevenue": "350871000", "interestExpense": "184927000", "operatingIncome": "522430000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6244000" }, "balance": { "totalDebt": "5209032000", "totalAssets": "12141139000", "longTermDebt": "4453606000", "shortTermDebt": "755426000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1118805000", "totalLiabilities": null, "sharesOutstanding": "170511268", "totalCurrentAssets": "341874000", "totalShareholderEquity": "5227500000", "totalCurrentLiabilities": "1311578000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "51551000" }, "cashflow": { "freeCashFlow": "375483000", "dividendsPaid": "-267681000", "issuanceOfDebt": "1337342000", "issuanceOfStock": null, "repaymentOfDebt": "-1184443000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "377441000", "repurchaseOfStock": null, "capitalExpenditures": "-1958000" } }, "revenue": 913913000, "cost_of_revenue": 350871000, "gross_profit": 563042000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522430000, "depreciation_amortisation": 6244000, "ebitda": 545577000, "interest_expense": 184927000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 251815000, "net_income_continuing_ops": null, "net_income_to_common": 251815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12141139000, "short_term_debt": 755426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311578000, "long_term_debt": 4453606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5209032000, "preferred_stock": null, "minority_interest": 1118805000, "retained_earnings": null, "total_equity": 5227500000, "shares_outstanding": 170511268, "operating_cash_flow": 377441000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -267681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 152899000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 375483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "545577000", "netIncome": "251815000", "grossProfit": "563042000", "totalRevenue": "913913000", "costOfRevenue": "350871000", "interestExpense": "184927000", "operatingIncome": "522430000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6244000" }, "balance": { "totalDebt": "5209032000", "totalAssets": "12141139000", "longTermDebt": "4453606000", "shortTermDebt": "755426000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1118805000", "totalLiabilities": null, "sharesOutstanding": "170511268", "totalCurrentAssets": "341874000", "totalShareholderEquity": "5227500000", "totalCurrentLiabilities": "1311578000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "51551000" }, "cashflow": { "freeCashFlow": "375483000", "dividendsPaid": "-267681000", "issuanceOfDebt": "1337342000", "issuanceOfStock": null, "repaymentOfDebt": "-1184443000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "377441000", "repurchaseOfStock": null, "capitalExpenditures": "-1958000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": 918359000, "cost_of_revenue": 370851000, "gross_profit": 547508000, "ebit": 509836000, "ebitda": 547983000, "pretax_income": null, "tax_provision": null, "net_income": 236755000, "net_income_to_common": 236755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37694000, "total_current_assets": 162591000, "total_assets": 11939689000, "short_term_debt": 986915000, "long_term_debt": 4059364000, "total_debt": 5046279000, "total_liabilities": null, "total_equity": 5242830000, "shares_outstanding": 170365213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374208000, "capital_expenditure": -547000, "free_cash_flow": 373661000, "dividends_paid": -267630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114292000 }, "complete_fields": { "id": 424618, "ticker_id": 36619, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "547983000", "netIncome": "236755000", "grossProfit": "547508000", "totalRevenue": "918359000", "costOfRevenue": "370851000", "interestExpense": "179197000", "operatingIncome": "509836000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7359000" }, "balance": { "totalDebt": "5046279000", "totalAssets": "11939689000", "longTermDebt": "4059364000", "shortTermDebt": "986915000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1094751000", "totalLiabilities": null, "sharesOutstanding": "170365213", "totalCurrentAssets": "162591000", "totalShareholderEquity": "5242830000", "totalCurrentLiabilities": "1521967000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "37694000" }, "cashflow": { "freeCashFlow": "373661000", "dividendsPaid": "-267630000", "issuanceOfDebt": "574455000", "issuanceOfStock": null, "repaymentOfDebt": "-460163000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "374208000", "repurchaseOfStock": null, "capitalExpenditures": "-547000" } }, "revenue": 918359000, "cost_of_revenue": 370851000, "gross_profit": 547508000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509836000, "depreciation_amortisation": 7359000, "ebitda": 547983000, "interest_expense": 179197000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 236755000, "net_income_continuing_ops": null, "net_income_to_common": 236755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37694000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11939689000, "short_term_debt": 986915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1521967000, "long_term_debt": 4059364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5046279000, "preferred_stock": null, "minority_interest": 1094751000, "retained_earnings": null, "total_equity": 5242830000, "shares_outstanding": 170365213, "operating_cash_flow": 374208000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -267630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114292000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 373661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "547983000", "netIncome": "236755000", "grossProfit": "547508000", "totalRevenue": "918359000", "costOfRevenue": "370851000", "interestExpense": "179197000", "operatingIncome": "509836000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7359000" }, "balance": { "totalDebt": "5046279000", "totalAssets": "11939689000", "longTermDebt": "4059364000", "shortTermDebt": "986915000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1094751000", "totalLiabilities": null, "sharesOutstanding": "170365213", "totalCurrentAssets": "162591000", "totalShareholderEquity": "5242830000", "totalCurrentLiabilities": "1521967000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "37694000" }, "cashflow": { "freeCashFlow": "373661000", "dividendsPaid": "-267630000", "issuanceOfDebt": "574455000", "issuanceOfStock": null, "repaymentOfDebt": "-460163000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "374208000", "repurchaseOfStock": null, "capitalExpenditures": "-547000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": 834581000, "cost_of_revenue": 321020000, "gross_profit": 513561000, "ebit": 477191000, "ebitda": 579184000, "pretax_income": null, "tax_provision": null, "net_income": 413700000, "net_income_to_common": 413700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34743000, "total_current_assets": 304897000, "total_assets": 11905422000, "short_term_debt": 605478000, "long_term_debt": 4394044000, "total_debt": 4999522000, "total_liabilities": null, "total_equity": 5272334000, "shares_outstanding": 170290577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330853000, "capital_expenditure": -1906000, "free_cash_flow": 328947000, "dividends_paid": -267563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2913000 }, "complete_fields": { "id": 424620, "ticker_id": 36619, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "579184000", "netIncome": "413700000", "grossProfit": "513561000", "totalRevenue": "834581000", "costOfRevenue": "321020000", "interestExpense": "160276000", "operatingIncome": "477191000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10641000" }, "balance": { "totalDebt": "4999522000", "totalAssets": "11905422000", "longTermDebt": "4394044000", "shortTermDebt": "605478000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1086970000", "totalLiabilities": null, "sharesOutstanding": "170290577", "totalCurrentAssets": "304897000", "totalShareholderEquity": "5272334000", "totalCurrentLiabilities": "1117033000", "propertyPlantEquipmentNet": "4167000", "cashAndShortTermInvestments": "34743000" }, "cashflow": { "freeCashFlow": "328947000", "dividendsPaid": "-267563000", "issuanceOfDebt": "582717000", "issuanceOfStock": null, "repaymentOfDebt": "-585630000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "330853000", "repurchaseOfStock": null, "capitalExpenditures": "-1906000" } }, "revenue": 834581000, "cost_of_revenue": 321020000, "gross_profit": 513561000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477191000, "depreciation_amortisation": 10641000, "ebitda": 579184000, "interest_expense": 160276000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 413700000, "net_income_continuing_ops": null, "net_income_to_common": 413700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34743000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304897000, "net_ppe": 4167000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11905422000, "short_term_debt": 605478000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1117033000, "long_term_debt": 4394044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4999522000, "preferred_stock": null, "minority_interest": 1086970000, "retained_earnings": null, "total_equity": 5272334000, "shares_outstanding": 170290577, "operating_cash_flow": 330853000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -267563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2913000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 328947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "579184000", "netIncome": "413700000", "grossProfit": "513561000", "totalRevenue": "834581000", "costOfRevenue": "321020000", "interestExpense": "160276000", "operatingIncome": "477191000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10641000" }, "balance": { "totalDebt": "4999522000", "totalAssets": "11905422000", "longTermDebt": "4394044000", "shortTermDebt": "605478000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1086970000", "totalLiabilities": null, "sharesOutstanding": "170290577", "totalCurrentAssets": "304897000", "totalShareholderEquity": "5272334000", "totalCurrentLiabilities": "1117033000", "propertyPlantEquipmentNet": "4167000", "cashAndShortTermInvestments": "34743000" }, "cashflow": { "freeCashFlow": "328947000", "dividendsPaid": "-267563000", "issuanceOfDebt": "582717000", "issuanceOfStock": null, "repaymentOfDebt": "-585630000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "330853000", "repurchaseOfStock": null, "capitalExpenditures": "-1906000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": 804598000, "cost_of_revenue": 301994000, "gross_profit": 502604000, "ebit": 469335000, "ebitda": 498734000, "pretax_income": null, "tax_provision": null, "net_income": 516049000, "net_income_to_common": 516049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35255000, "total_current_assets": 276140000, "total_assets": 11702153000, "short_term_debt": 459278000, "long_term_debt": 4523987000, "total_debt": 4983265000, "total_liabilities": null, "total_equity": 5126197000, "shares_outstanding": 170236282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370762000, "capital_expenditure": -1589000, "free_cash_flow": 369173000, "dividends_paid": -267563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43221000 }, "complete_fields": { "id": 424621, "ticker_id": 36619, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498734000", "netIncome": "516049000", "grossProfit": "502604000", "totalRevenue": "804598000", "costOfRevenue": "301994000", "interestExpense": "147516000", "operatingIncome": "469335000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10310000" }, "balance": { "totalDebt": "4983265000", "totalAssets": "11702153000", "longTermDebt": "4523987000", "shortTermDebt": "459278000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1036904000", "totalLiabilities": null, "sharesOutstanding": "170236282", "totalCurrentAssets": "276140000", "totalShareholderEquity": "5126197000", "totalCurrentLiabilities": "974959000", "propertyPlantEquipmentNet": "4410000", "cashAndShortTermInvestments": "35255000" }, "cashflow": { "freeCashFlow": "369173000", "dividendsPaid": "-267563000", "issuanceOfDebt": "1092000000", "issuanceOfStock": null, "repaymentOfDebt": "-1048779000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "370762000", "repurchaseOfStock": null, "capitalExpenditures": "-1589000" } }, "revenue": 804598000, "cost_of_revenue": 301994000, "gross_profit": 502604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469335000, "depreciation_amortisation": 10310000, "ebitda": 498734000, "interest_expense": 147516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 516049000, "net_income_continuing_ops": null, "net_income_to_common": 516049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276140000, "net_ppe": 4410000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11702153000, "short_term_debt": 459278000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974959000, "long_term_debt": 4523987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4983265000, "preferred_stock": null, "minority_interest": 1036904000, "retained_earnings": null, "total_equity": 5126197000, "shares_outstanding": 170236282, "operating_cash_flow": 370762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -267563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43221000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 369173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498734000", "netIncome": "516049000", "grossProfit": "502604000", "totalRevenue": "804598000", "costOfRevenue": "301994000", "interestExpense": "147516000", "operatingIncome": "469335000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10310000" }, "balance": { "totalDebt": "4983265000", "totalAssets": "11702153000", "longTermDebt": "4523987000", "shortTermDebt": "459278000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1036904000", "totalLiabilities": null, "sharesOutstanding": "170236282", "totalCurrentAssets": "276140000", "totalShareholderEquity": "5126197000", "totalCurrentLiabilities": "974959000", "propertyPlantEquipmentNet": "4410000", "cashAndShortTermInvestments": "35255000" }, "cashflow": { "freeCashFlow": "369173000", "dividendsPaid": "-267563000", "issuanceOfDebt": "1092000000", "issuanceOfStock": null, "repaymentOfDebt": "-1048779000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "370762000", "repurchaseOfStock": null, "capitalExpenditures": "-1589000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424622, "ticker_id": 36619, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "4898000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 4898000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "4898000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": 231835000, "cost_of_revenue": 94148000, "gross_profit": 137687000, "ebit": 126182000, "ebitda": 180431000, "pretax_income": null, "tax_provision": null, "net_income": 105334000, "net_income_to_common": 105334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36513000, "total_current_assets": 243520000, "total_assets": 12285899000, "short_term_debt": 1128256000, "long_term_debt": 4129046000, "total_debt": 5257302000, "total_liabilities": null, "total_equity": 5265905000, "shares_outstanding": 170511268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76445000, "capital_expenditure": -129000, "free_cash_flow": 76316000, "dividends_paid": -66929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37348000 }, "complete_fields": { "id": 424611, "ticker_id": 36619, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180431000", "netIncome": "105334000", "grossProfit": "137687000", "totalRevenue": "231835000", "costOfRevenue": "94148000", "interestExpense": "47885000", "operatingIncome": "126182000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2649000" }, "balance": { "totalDebt": "5257302000", "totalAssets": "12285899000", "longTermDebt": "4129046000", "shortTermDebt": "1128256000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "1131433000", "totalLiabilities": null, "sharesOutstanding": "170511268", "totalCurrentAssets": "243520000", "totalShareholderEquity": "5265905000", "totalCurrentLiabilities": "1739949000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "36513000" }, "cashflow": { "freeCashFlow": "76316000", "dividendsPaid": "-66929000", "issuanceOfDebt": "109564000", "issuanceOfStock": null, "repaymentOfDebt": "-72216000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "76445000", "repurchaseOfStock": null, "capitalExpenditures": "-129000" } }, "revenue": 231835000, "cost_of_revenue": 94148000, "gross_profit": 137687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126182000, "depreciation_amortisation": 2649000, "ebitda": 180431000, "interest_expense": 47885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105334000, "net_income_continuing_ops": null, "net_income_to_common": 105334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36513000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 243520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12285899000, "short_term_debt": 1128256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1739949000, "long_term_debt": 4129046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5257302000, "preferred_stock": null, "minority_interest": 1131433000, "retained_earnings": null, "total_equity": 5265905000, "shares_outstanding": 170511268, "operating_cash_flow": 76445000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37348000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 76316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180431000", "netIncome": "105334000", "grossProfit": "137687000", "totalRevenue": "231835000", "costOfRevenue": "94148000", "interestExpense": "47885000", "operatingIncome": "126182000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2649000" }, "balance": { "totalDebt": "5257302000", "totalAssets": "12285899000", "longTermDebt": "4129046000", "shortTermDebt": "1128256000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "1131433000", "totalLiabilities": null, "sharesOutstanding": "170511268", "totalCurrentAssets": "243520000", "totalShareholderEquity": "5265905000", "totalCurrentLiabilities": "1739949000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "36513000" }, "cashflow": { "freeCashFlow": "76316000", "dividendsPaid": "-66929000", "issuanceOfDebt": "109564000", "issuanceOfStock": null, "repaymentOfDebt": "-72216000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "76445000", "repurchaseOfStock": null, "capitalExpenditures": "-129000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": 234170000, "cost_of_revenue": 90596000, "gross_profit": 143574000, "ebit": 131217000, "ebitda": 179596000, "pretax_income": null, "tax_provision": null, "net_income": 105501000, "net_income_to_common": 105501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51551000, "total_current_assets": 341874000, "total_assets": 12141139000, "short_term_debt": 755426000, "long_term_debt": 4453606000, "total_debt": 5209032000, "total_liabilities": null, "total_equity": 5227500000, "shares_outstanding": 170511268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127344000, "capital_expenditure": -1608000, "free_cash_flow": 125736000, "dividends_paid": -66923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23643000 }, "complete_fields": { "id": 424612, "ticker_id": 36619, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179596000", "netIncome": "105501000", "grossProfit": "143574000", "totalRevenue": "234170000", "costOfRevenue": "90596000", "interestExpense": "47400000", "operatingIncome": "131217000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2083000" }, "balance": { "totalDebt": "5209032000", "totalAssets": "12141139000", "longTermDebt": "4453606000", "shortTermDebt": "755426000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1118805000", "totalLiabilities": null, "sharesOutstanding": "170511268", "totalCurrentAssets": "341874000", "totalShareholderEquity": "5227500000", "totalCurrentLiabilities": "1311578000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "51551000" }, "cashflow": { "freeCashFlow": "125736000", "dividendsPaid": "-66923000", "issuanceOfDebt": "775707000", "issuanceOfStock": null, "repaymentOfDebt": "-752064000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "127344000", "repurchaseOfStock": null, "capitalExpenditures": "-1608000" } }, "revenue": 234170000, "cost_of_revenue": 90596000, "gross_profit": 143574000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131217000, "depreciation_amortisation": 2083000, "ebitda": 179596000, "interest_expense": 47400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105501000, "net_income_continuing_ops": null, "net_income_to_common": 105501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12141139000, "short_term_debt": 755426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311578000, "long_term_debt": 4453606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5209032000, "preferred_stock": null, "minority_interest": 1118805000, "retained_earnings": null, "total_equity": 5227500000, "shares_outstanding": 170511268, "operating_cash_flow": 127344000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23643000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179596000", "netIncome": "105501000", "grossProfit": "143574000", "totalRevenue": "234170000", "costOfRevenue": "90596000", "interestExpense": "47400000", "operatingIncome": "131217000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2083000" }, "balance": { "totalDebt": "5209032000", "totalAssets": "12141139000", "longTermDebt": "4453606000", "shortTermDebt": "755426000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1118805000", "totalLiabilities": null, "sharesOutstanding": "170511268", "totalCurrentAssets": "341874000", "totalShareholderEquity": "5227500000", "totalCurrentLiabilities": "1311578000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "51551000" }, "cashflow": { "freeCashFlow": "125736000", "dividendsPaid": "-66923000", "issuanceOfDebt": "775707000", "issuanceOfStock": null, "repaymentOfDebt": "-752064000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "127344000", "repurchaseOfStock": null, "capitalExpenditures": "-1608000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": 226690000, "cost_of_revenue": 85353000, "gross_profit": 141337000, "ebit": 132537000, "ebitda": 128346000, "pretax_income": null, "tax_provision": null, "net_income": 65667000, "net_income_to_common": 65667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26146000, "total_current_assets": 458788000, "total_assets": 12086628000, "short_term_debt": 1530887000, "long_term_debt": 3652877000, "total_debt": 5183764000, "total_liabilities": null, "total_equity": 5188386000, "shares_outstanding": 170490115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90905000, "capital_expenditure": -165000, "free_cash_flow": 90740000, "dividends_paid": -66919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40376000 }, "complete_fields": { "id": 424614, "ticker_id": 36619, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128346000", "netIncome": "65667000", "grossProfit": "141337000", "totalRevenue": "226690000", "costOfRevenue": "85353000", "interestExpense": "46791000", "operatingIncome": "132537000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "518000" }, "balance": { "totalDebt": "5183764000", "totalAssets": "12086628000", "longTermDebt": "3652877000", "shortTermDebt": "1530887000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1106539000", "totalLiabilities": null, "sharesOutstanding": "170490115", "totalCurrentAssets": "458788000", "totalShareholderEquity": "5188386000", "totalCurrentLiabilities": "2110820000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "26146000" }, "cashflow": { "freeCashFlow": "90740000", "dividendsPaid": "-66919000", "issuanceOfDebt": "120852000", "issuanceOfStock": null, "repaymentOfDebt": "-80476000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "90905000", "repurchaseOfStock": null, "capitalExpenditures": "-165000" } }, "revenue": 226690000, "cost_of_revenue": 85353000, "gross_profit": 141337000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132537000, "depreciation_amortisation": 518000, "ebitda": 128346000, "interest_expense": 46791000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65667000, "net_income_continuing_ops": null, "net_income_to_common": 65667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 458788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12086628000, "short_term_debt": 1530887000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2110820000, "long_term_debt": 3652877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5183764000, "preferred_stock": null, "minority_interest": 1106539000, "retained_earnings": null, "total_equity": 5188386000, "shares_outstanding": 170490115, "operating_cash_flow": 90905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40376000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128346000", "netIncome": "65667000", "grossProfit": "141337000", "totalRevenue": "226690000", "costOfRevenue": "85353000", "interestExpense": "46791000", "operatingIncome": "132537000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "518000" }, "balance": { "totalDebt": "5183764000", "totalAssets": "12086628000", "longTermDebt": "3652877000", "shortTermDebt": "1530887000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1106539000", "totalLiabilities": null, "sharesOutstanding": "170490115", "totalCurrentAssets": "458788000", "totalShareholderEquity": "5188386000", "totalCurrentLiabilities": "2110820000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "26146000" }, "cashflow": { "freeCashFlow": "90740000", "dividendsPaid": "-66919000", "issuanceOfDebt": "120852000", "issuanceOfStock": null, "repaymentOfDebt": "-80476000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "90905000", "repurchaseOfStock": null, "capitalExpenditures": "-165000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": 223715000, "cost_of_revenue": 82370000, "gross_profit": 141345000, "ebit": 132420000, "ebitda": 155951000, "pretax_income": null, "tax_provision": null, "net_income": 88509000, "net_income_to_common": 88509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33811000, "total_current_assets": 452590000, "total_assets": 12022827000, "short_term_debt": 991031000, "long_term_debt": 4149267000, "total_debt": 5140298000, "total_liabilities": null, "total_equity": 5189638000, "shares_outstanding": 170484428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77455000, "capital_expenditure": -159000, "free_cash_flow": 77296000, "dividends_paid": -66920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49548000 }, "complete_fields": { "id": 424615, "ticker_id": 36619, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155951000", "netIncome": "88509000", "grossProfit": "141345000", "totalRevenue": "223715000", "costOfRevenue": "82370000", "interestExpense": "45759000", "operatingIncome": "132420000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1006000" }, "balance": { "totalDebt": "5140298000", "totalAssets": "12022827000", "longTermDebt": "4149267000", "shortTermDebt": "991031000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1102936000", "totalLiabilities": null, "sharesOutstanding": "170484428", "totalCurrentAssets": "452590000", "totalShareholderEquity": "5189638000", "totalCurrentLiabilities": "1555416000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "33811000" }, "cashflow": { "freeCashFlow": "77296000", "dividendsPaid": "-66920000", "issuanceOfDebt": "75916000", "issuanceOfStock": null, "repaymentOfDebt": "-26368000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "77455000", "repurchaseOfStock": null, "capitalExpenditures": "-159000" } }, "revenue": 223715000, "cost_of_revenue": 82370000, "gross_profit": 141345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132420000, "depreciation_amortisation": 1006000, "ebitda": 155951000, "interest_expense": 45759000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88509000, "net_income_continuing_ops": null, "net_income_to_common": 88509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 452590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12022827000, "short_term_debt": 991031000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1555416000, "long_term_debt": 4149267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5140298000, "preferred_stock": null, "minority_interest": 1102936000, "retained_earnings": null, "total_equity": 5189638000, "shares_outstanding": 170484428, "operating_cash_flow": 77455000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49548000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155951000", "netIncome": "88509000", "grossProfit": "141345000", "totalRevenue": "223715000", "costOfRevenue": "82370000", "interestExpense": "45759000", "operatingIncome": "132420000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1006000" }, "balance": { "totalDebt": "5140298000", "totalAssets": "12022827000", "longTermDebt": "4149267000", "shortTermDebt": "991031000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1102936000", "totalLiabilities": null, "sharesOutstanding": "170484428", "totalCurrentAssets": "452590000", "totalShareholderEquity": "5189638000", "totalCurrentLiabilities": "1555416000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "33811000" }, "cashflow": { "freeCashFlow": "77296000", "dividendsPaid": "-66920000", "issuanceOfDebt": "75916000", "issuanceOfStock": null, "repaymentOfDebt": "-26368000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "77455000", "repurchaseOfStock": null, "capitalExpenditures": "-159000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": 229338000, "cost_of_revenue": 92552000, "gross_profit": 136786000, "ebit": 126256000, "ebitda": 38031000, "pretax_income": null, "tax_provision": null, "net_income": -7862000, "net_income_to_common": -7862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28631000, "total_current_assets": 325354000, "total_assets": 11921325000, "short_term_debt": 825883000, "long_term_debt": 4262336000, "total_debt": 5088219000, "total_liabilities": null, "total_equity": 5168049000, "shares_outstanding": 170431815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81737000, "capital_expenditure": -26000, "free_cash_flow": 81711000, "dividends_paid": -66919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39332000 }, "complete_fields": { "id": 424616, "ticker_id": 36619, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38031000", "netIncome": "-7862000", "grossProfit": "136786000", "totalRevenue": "229338000", "costOfRevenue": "92552000", "interestExpense": "44975000", "operatingIncome": "126256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2637000" }, "balance": { "totalDebt": "5088219000", "totalAssets": "11921325000", "longTermDebt": "4262336000", "shortTermDebt": "825883000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1082839000", "totalLiabilities": null, "sharesOutstanding": "170431815", "totalCurrentAssets": "325354000", "totalShareholderEquity": "5168049000", "totalCurrentLiabilities": "1385075000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "28631000" }, "cashflow": { "freeCashFlow": "81711000", "dividendsPaid": "-66919000", "issuanceOfDebt": "364867000", "issuanceOfStock": null, "repaymentOfDebt": "-325535000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "81737000", "repurchaseOfStock": null, "capitalExpenditures": "-26000" } }, "revenue": 229338000, "cost_of_revenue": 92552000, "gross_profit": 136786000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126256000, "depreciation_amortisation": 2637000, "ebitda": 38031000, "interest_expense": 44975000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7862000, "net_income_continuing_ops": null, "net_income_to_common": -7862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 325354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11921325000, "short_term_debt": 825883000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1385075000, "long_term_debt": 4262336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5088219000, "preferred_stock": null, "minority_interest": 1082839000, "retained_earnings": null, "total_equity": 5168049000, "shares_outstanding": 170431815, "operating_cash_flow": 81737000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39332000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 81711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38031000", "netIncome": "-7862000", "grossProfit": "136786000", "totalRevenue": "229338000", "costOfRevenue": "92552000", "interestExpense": "44975000", "operatingIncome": "126256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2637000" }, "balance": { "totalDebt": "5088219000", "totalAssets": "11921325000", "longTermDebt": "4262336000", "shortTermDebt": "825883000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1082839000", "totalLiabilities": null, "sharesOutstanding": "170431815", "totalCurrentAssets": "325354000", "totalShareholderEquity": "5168049000", "totalCurrentLiabilities": "1385075000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "28631000" }, "cashflow": { "freeCashFlow": "81711000", "dividendsPaid": "-66919000", "issuanceOfDebt": "364867000", "issuanceOfStock": null, "repaymentOfDebt": "-325535000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "81737000", "repurchaseOfStock": null, "capitalExpenditures": "-26000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424617, "ticker_id": 36619, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424619, "ticker_id": 36619, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:24.003671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "10968000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 10968000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "10968000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }