{ "ticker": { "uuid": "96fae723-278c-43c5-90b9-bb14750dc56e", "symbol": "BBY", "name": "Balfour Beatty plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/96fae723-278c-43c5-90b9-bb14750dc56e/", "api_url": "https://sharemaestro.com/factors/api/tickers/96fae723-278c-43c5-90b9-bb14750dc56e/" }, "ticker_metadata": { "id": 26832, "uuid": "96fae723-278c-43c5-90b9-bb14750dc56e", "symbol": "BBY", "name": "Balfour Beatty plc", "asset_type": "equity", "market_cap": 3805217792, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Balfour Beatty plc finances, develops, builds, maintains, and operates infrastructure in the United Kingdom, the United States, and internationally. It operates through three segments: Construction Services, Support Services, Infrastructure Investments. The company constructs buildings, including commercial, healthcare, education, retail, and residential assets; and infrastructure assets comprising highways and railways, as well as other large-scale infrastructure assets, such as waste, water, and energy plants. It also offers a range of services, including design and/or build, mechanical and electrical engineering, shell and core and/or fit-out, and interior refurbishment; support services to various utility assets comprising servicing of power transmission and distribution assets, as well as construction and maintenance of electricity networks, including replacement or new build of overhead lines, underground cabling, cable tunnels, and offshore wind farm maintenance; and maintenance, asset and network management, and design services for highways, railways, and public assets. In addition, the company operates a portfolio of service concession assets comprising roads, healthcare, student accommodation, biomass, and waste and offshore transmission sectors; offers real estate management services, such as property development and asset management services; and develops housing units on land. Balfour Beatty plc was founded in 1909 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "96fae723-278c-43c5-90b9-bb14750dc56e", "symbol": "BBY", "name": "Balfour Beatty plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/96fae723-278c-43c5-90b9-bb14750dc56e/", "api_url": "https://sharemaestro.com/factors/api/tickers/96fae723-278c-43c5-90b9-bb14750dc56e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.69, "value": 0.28, "quality": 0.84, "momentum": 0.91, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 812.5, "market_cap": 395645724500, "pe_ratio": 1504.3564, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0006, "roe": 0.2301, "piotroski_f_score": 8, "momentum_12_1": 0.7239, "volatility_252d": 0.2149 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:46.291355+00:00", "batch_id": "" }, "size": { "price_close": 812.5, "market_cap": 395645724500, "market_cap_usd": 395645724500, "enterprise_value": 395001724500, "shares_outstanding": 486948584, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1504.3564, "pb_ratio": 346.1467, "ptbv_ratio": 346.1467, "ps_ratio": 41.6952, "pcf_ratio": 603.1185, "pfcf_ratio": 651.8051, "ev_ebitda": 821.2094, "ev_ebit": 2101.073, "ev_sales": 41.6273, "ev_fcf": 650.7442, "earnings_yield": 0.0007, "fcf_yield": 0.0015, "price_to_sales": 41.6952, "price_to_book": 346.1467, "price_to_cashflow": 603.1185, "ebitda_to_ev": 0.0012, "sales_yield": 0.024 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0004, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.0493, "operating_margin": 0.0198, "net_margin": 0.0277, "ebitda_margin": 0.0507, "fcf_margin": 0.064, "roe": 0.2301, "roa": 0.0432, "roic": 0.2826, "roc_greenblatt": null, "asset_turnover": 1.5574, "cash_conversion": 2.308, "accruals_ratio": -0.0645, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0969, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0768, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.3389, "debt_to_assets": 0.1679, "interest_coverage": 5.3714, "current_ratio": 1.0159, "quick_ratio": 1.0159, "net_debt": -644000000, "local_beta": 0.8246, "volatility_252d": 0.2149, "volatility_60d": 0.5063, "max_drawdown_12m": -0.0858, "risk_adjusted_momentum": 3.369 }, "growth": { "revenue_growth_1y": 0.1524, "revenue_growth_3y_cagr": 0.0754, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5509, "eps_growth_3y_cagr": -0.0298, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5612, "book_value_growth_1y": 0.0702, "revenue_growth": 0.1524, "earnings_growth": 0.5509 }, "momentum": { "price_return_1m": -0.0557, "price_return_3m": 0.1461, "price_return_6m": 0.1494, "price_return_9m": 0.3443, "price_return_12m": 0.6279, "price_return_12m_ex1m": 0.7239, "momentum_6m": 0.1494, "momentum_12m": 0.6279, "momentum_12_1": 0.7239, "distance_from_52w_high": -0.0557, "distance_from_52w_low": 0.6424, "relative_strength": 0.4548 }, "raw_ttm": { "revenue_ttm": 9489000000, "gross_profit_ttm": 468000000, "ebit_ttm": 188000000, "ebitda_ttm": 481000000, "net_income_ttm": 263000000, "eps_diluted_ttm": 0.5401, "operating_cash_flow_ttm": 656000000, "capital_expenditure_ttm": -49000000, "fcf_ttm": 607000000, "dividends_paid_ttm": -64000000, "share_repurchases_ttm": -157000000, "shares_issued_ttm": null, "interest_expense_ttm": 35000000, "cash_and_equivalents": 1667000000, "total_current_assets": 3523000000, "total_current_liabilities": 3468000000, "net_ppe": null, "total_assets": 6093000000, "total_debt": 1023000000, "total_equity": 1143000000, "net_working_capital": -1507000000, "book_value_per_share": 2.3473, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3473 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 52, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 20, "rank_pcf": 39, "rank_ev_ebitda": 61, "rank_ev_ebit": 87, "rank_earnings_yield": 49, "rank_fcf_yield": 20, "rank_dividend_yield": 49, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 97, "rank_fcf_margin": 51, "rank_piotroski": 4, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 14 }, "composites": { "value_composite": 72, "quality_composite": 16, "momentum_composite": 9, "growth_composite": 7, "yield_composite": 26, "svqf_composite": 24, "vc1_composite": 65, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.485, "os_score": 0.69, "value_percentile": 0.28, "quality_percentile": 0.84, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8407, "ticker_id": 26832, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:46.291355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 812.5, "market_cap": 395645724500, "market_cap_usd": 395645724500, "enterprise_value": 395001724500, "shares_outstanding": 486948584, "fx_rate_to_usd": null, "pe_ratio": 1504.35636692, "pb_ratio": 346.14674059, "ptbv_ratio": 346.14674059, "ps_ratio": 41.69519702, "pcf_ratio": 603.11848247, "pfcf_ratio": 651.80514745, "ev_ebitda": 821.20940644, "ev_ebit": 2101.07300266, "ev_sales": 41.62732896, "ev_fcf": 650.74419193, "earnings_yield": 0.00066474, "fcf_yield": 0.0015367, "dividend_yield": 0.00016176, "buyback_yield": 0.00039682, "shareholder_yield": 0.00055858, "debt_paydown_yield": 2.022e-05, "total_yield": 0.0005788, "gross_margin": 0.04932027, "operating_margin": 0.01981241, "net_margin": 0.0277163, "ebitda_margin": 0.05069027, "fcf_margin": 0.06396881, "roe": 0.23009624, "roa": 0.04316429, "roic": 0.28256513, "roc_greenblatt": null, "asset_turnover": 1.55736091, "cash_conversion": 2.30798479, "accruals_ratio": -0.06450025, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.33887734, "debt_to_assets": 0.16789759, "interest_coverage": 5.37142857, "current_ratio": 1.01585928, "quick_ratio": 1.01585928, "net_debt": -644000000, "revenue_growth_1y": 0.15241681, "revenue_growth_3y_cagr": 0.07543527, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.55088202, "eps_growth_3y_cagr": -0.0298153, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.56118143, "book_value_growth_1y": 0.07024604, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096894, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05567087, "price_return_3m": 0.14611454, "price_return_6m": 0.14935671, "price_return_9m": 0.34432722, "price_return_12m": 0.62789611, "price_return_12m_ex1m": 0.72386519, "distance_from_52w_high": -0.05567087, "distance_from_52w_low": 0.64237222, "relative_strength": 0.45475553, "local_beta": 0.8246, "volatility_252d": 0.21486, "volatility_60d": 0.506299, "max_drawdown_12m": -0.0857511, "revenue_ttm": 9489000000, "gross_profit_ttm": 468000000, "ebit_ttm": 188000000, "ebitda_ttm": 481000000, "net_income_ttm": 263000000, "eps_diluted_ttm": 0.54009809, "operating_cash_flow_ttm": 656000000, "capital_expenditure_ttm": -49000000, "fcf_ttm": 607000000, "dividends_paid_ttm": -64000000, "share_repurchases_ttm": -157000000, "shares_issued_ttm": null, "interest_expense_ttm": 35000000, "cash_and_equivalents": 1667000000, "total_current_assets": 3523000000, "total_current_liabilities": 3468000000, "net_ppe": null, "total_assets": 6093000000, "total_debt": 1023000000, "total_equity": 1143000000, "net_working_capital": -1507000000, "book_value_per_share": 2.34727041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.34727041, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 52, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 20, "rank_pcf": 39, "rank_ev_ebitda": 61, "rank_ev_ebit": 87, "rank_earnings_yield": 49, "rank_fcf_yield": 20, "rank_dividend_yield": 49, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 97, "rank_fcf_margin": 51, "rank_piotroski": 4, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 14, "value_composite": 72, "quality_composite": 16, "momentum_composite": 9, "growth_composite": 7, "yield_composite": 26, "svqf_composite": 24, "vc1_composite": 65, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 812.5, "os": 0.69, "value": 0.28, "quality": 0.84, "momentum": 0.91, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1504.3564, "earnings_yield": 0.0007, "shareholder_yield": 0.0006, "roe": 0.2301, "momentum_12_1": 0.7239, "complete_fields": { "id": 8407, "ticker_id": 26832, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:46.291355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 812.5, "market_cap": 395645724500, "market_cap_usd": 395645724500, "enterprise_value": 395001724500, "shares_outstanding": 486948584, "fx_rate_to_usd": null, "pe_ratio": 1504.35636692, "pb_ratio": 346.14674059, "ptbv_ratio": 346.14674059, "ps_ratio": 41.69519702, "pcf_ratio": 603.11848247, "pfcf_ratio": 651.80514745, "ev_ebitda": 821.20940644, "ev_ebit": 2101.07300266, "ev_sales": 41.62732896, "ev_fcf": 650.74419193, "earnings_yield": 0.00066474, "fcf_yield": 0.0015367, "dividend_yield": 0.00016176, "buyback_yield": 0.00039682, "shareholder_yield": 0.00055858, "debt_paydown_yield": 2.022e-05, "total_yield": 0.0005788, "gross_margin": 0.04932027, "operating_margin": 0.01981241, "net_margin": 0.0277163, "ebitda_margin": 0.05069027, "fcf_margin": 0.06396881, "roe": 0.23009624, "roa": 0.04316429, "roic": 0.28256513, "roc_greenblatt": null, "asset_turnover": 1.55736091, "cash_conversion": 2.30798479, "accruals_ratio": -0.06450025, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.33887734, "debt_to_assets": 0.16789759, "interest_coverage": 5.37142857, "current_ratio": 1.01585928, "quick_ratio": 1.01585928, "net_debt": -644000000, "revenue_growth_1y": 0.15241681, "revenue_growth_3y_cagr": 0.07543527, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.55088202, "eps_growth_3y_cagr": -0.0298153, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.56118143, "book_value_growth_1y": 0.07024604, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096894, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05567087, "price_return_3m": 0.14611454, "price_return_6m": 0.14935671, "price_return_9m": 0.34432722, "price_return_12m": 0.62789611, "price_return_12m_ex1m": 0.72386519, "distance_from_52w_high": -0.05567087, "distance_from_52w_low": 0.64237222, "relative_strength": 0.45475553, "local_beta": 0.8246, "volatility_252d": 0.21486, "volatility_60d": 0.506299, "max_drawdown_12m": -0.0857511, "revenue_ttm": 9489000000, "gross_profit_ttm": 468000000, "ebit_ttm": 188000000, "ebitda_ttm": 481000000, "net_income_ttm": 263000000, "eps_diluted_ttm": 0.54009809, "operating_cash_flow_ttm": 656000000, "capital_expenditure_ttm": -49000000, "fcf_ttm": 607000000, "dividends_paid_ttm": -64000000, "share_repurchases_ttm": -157000000, "shares_issued_ttm": null, "interest_expense_ttm": 35000000, "cash_and_equivalents": 1667000000, "total_current_assets": 3523000000, "total_current_liabilities": 3468000000, "net_ppe": null, "total_assets": 6093000000, "total_debt": 1023000000, "total_equity": 1143000000, "net_working_capital": -1507000000, "book_value_per_share": 2.34727041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.34727041, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 52, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 20, "rank_pcf": 39, "rank_ev_ebitda": 61, "rank_ev_ebit": 87, "rank_earnings_yield": 49, "rank_fcf_yield": 20, "rank_dividend_yield": 49, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 97, "rank_fcf_margin": 51, "rank_piotroski": 4, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 14, "value_composite": 72, "quality_composite": 16, "momentum_composite": 9, "growth_composite": 7, "yield_composite": 26, "svqf_composite": 24, "vc1_composite": 65, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "income_statement": { "revenue": 9489000000, "cost_of_revenue": 9021000000, "gross_profit": 468000000, "ebit": 188000000, "ebitda": 481000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1667000000, "total_current_assets": 3523000000, "total_assets": 6093000000, "short_term_debt": 105000000, "long_term_debt": 720000000, "total_debt": 1023000000, "total_liabilities": null, "total_equity": 1143000000, "shares_outstanding": 486948584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": -49000000, "free_cash_flow": 607000000, "dividends_paid": -64000000, "share_repurchases": -157000000, "shares_issued": null, "net_debt_issued": -8000000 }, "complete_fields": { "id": 391667, "ticker_id": 26832, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "481000000", "netIncome": "263000000", "grossProfit": "468000000", "totalRevenue": "9489000000", "costOfRevenue": "9021000000", "interestExpense": "35000000", "operatingIncome": "188000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123000000" }, "balance": { "totalDebt": "1023000000", "totalAssets": "6093000000", "longTermDebt": "720000000", "shortTermDebt": "105000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "486948584", "totalCurrentAssets": "3523000000", "totalShareholderEquity": "1143000000", "totalCurrentLiabilities": "3468000000", "cashAndShortTermInvestments": "1667000000" }, "cashflow": { "freeCashFlow": "607000000", "dividendsPaid": "-64000000", "issuanceOfDebt": "22000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "656000000", "repurchaseOfStock": "-157000000", "capitalExpenditures": "-49000000" } }, "revenue": 9489000000, "cost_of_revenue": 9021000000, "gross_profit": 468000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188000000, "depreciation_amortisation": 123000000, "ebitda": 481000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": null, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1667000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3523000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6093000000, "short_term_debt": 105000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3468000000, "long_term_debt": 720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1143000000, "shares_outstanding": 486948584, "operating_cash_flow": 656000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64000000, "share_repurchases": -157000000, "shares_issued": null, "net_debt_issued": -8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 607000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "481000000", "netIncome": "263000000", "grossProfit": "468000000", "totalRevenue": "9489000000", "costOfRevenue": "9021000000", "interestExpense": "35000000", "operatingIncome": "188000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123000000" }, "balance": { "totalDebt": "1023000000", "totalAssets": "6093000000", "longTermDebt": "720000000", "shortTermDebt": "105000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "486948584", "totalCurrentAssets": "3523000000", "totalShareholderEquity": "1143000000", "totalCurrentLiabilities": "3468000000", "cashAndShortTermInvestments": "1667000000" }, "cashflow": { "freeCashFlow": "607000000", "dividendsPaid": "-64000000", "issuanceOfDebt": "22000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "656000000", "repurchaseOfStock": "-157000000", "capitalExpenditures": "-49000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "income_statement": { "revenue": 8234000000, "cost_of_revenue": 7883000000, "gross_profit": 351000000, "ebit": 71000000, "ebitda": 374000000, "pretax_income": null, "tax_provision": null, "net_income": 178000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293000000, "total_current_assets": 3052000000, "total_assets": 5632000000, "short_term_debt": 196000000, "long_term_debt": 754000000, "total_debt": 1112000000, "total_liabilities": null, "total_equity": 1121000000, "shares_outstanding": 511123820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265000000, "capital_expenditure": -28000000, "free_cash_flow": 237000000, "dividends_paid": -61000000, "share_repurchases": -113000000, "shares_issued": null, "net_debt_issued": 26000000 }, "complete_fields": { "id": 391670, "ticker_id": 26832, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "374000000", "netIncome": "178000000", "grossProfit": "351000000", "totalRevenue": "8234000000", "costOfRevenue": "7883000000", "interestExpense": "31000000", "operatingIncome": "71000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129000000" }, "balance": { "totalDebt": "1112000000", "totalAssets": "5632000000", "longTermDebt": "754000000", "shortTermDebt": "196000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "511123820", "totalCurrentAssets": "3052000000", "totalShareholderEquity": "1121000000", "totalCurrentLiabilities": "2980000000", "cashAndShortTermInvestments": "1293000000" }, "cashflow": { "freeCashFlow": "237000000", "dividendsPaid": "-61000000", "issuanceOfDebt": "75000000", "issuanceOfStock": null, "repaymentOfDebt": "-49000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "265000000", "repurchaseOfStock": "-113000000", "capitalExpenditures": "-28000000" } }, "revenue": 8234000000, "cost_of_revenue": 7883000000, "gross_profit": 351000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71000000, "depreciation_amortisation": 129000000, "ebitda": 374000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178000000, "net_income_continuing_ops": null, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3052000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5632000000, "short_term_debt": 196000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2980000000, "long_term_debt": 754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1121000000, "shares_outstanding": 511123820, "operating_cash_flow": 265000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61000000, "share_repurchases": -113000000, "shares_issued": null, "net_debt_issued": 26000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "374000000", "netIncome": "178000000", "grossProfit": "351000000", "totalRevenue": "8234000000", "costOfRevenue": "7883000000", "interestExpense": "31000000", "operatingIncome": "71000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129000000" }, "balance": { "totalDebt": "1112000000", "totalAssets": "5632000000", "longTermDebt": "754000000", "shortTermDebt": "196000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "511123820", "totalCurrentAssets": "3052000000", "totalShareholderEquity": "1121000000", "totalCurrentLiabilities": "2980000000", "cashAndShortTermInvestments": "1293000000" }, "cashflow": { "freeCashFlow": "237000000", "dividendsPaid": "-61000000", "issuanceOfDebt": "75000000", "issuanceOfStock": null, "repaymentOfDebt": "-49000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "265000000", "repurchaseOfStock": "-113000000", "capitalExpenditures": "-28000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "income_statement": { "revenue": 7993000000, "cost_of_revenue": 7593000000, "gross_profit": 400000000, "ebit": 134000000, "ebitda": 390000000, "pretax_income": null, "tax_provision": null, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1108000000, "total_current_assets": 2749000000, "total_assets": 5265000000, "short_term_debt": 113000000, "long_term_debt": 723000000, "total_debt": 979000000, "total_liabilities": null, "total_equity": 1198000000, "shares_outstanding": 536647602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 285000000, "capital_expenditure": -96000000, "free_cash_flow": 189000000, "dividends_paid": -58000000, "share_repurchases": -169000000, "shares_issued": null, "net_debt_issued": 159000000 }, "complete_fields": { "id": 391671, "ticker_id": 26832, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390000000", "netIncome": "197000000", "grossProfit": "400000000", "totalRevenue": "7993000000", "costOfRevenue": "7593000000", "interestExpense": "32000000", "operatingIncome": "134000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114000000" }, "balance": { "totalDebt": "979000000", "totalAssets": "5265000000", "longTermDebt": "723000000", "shortTermDebt": "113000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "536647602", "totalCurrentAssets": "2749000000", "totalShareholderEquity": "1198000000", "totalCurrentLiabilities": "2719000000", "cashAndShortTermInvestments": "1108000000" }, "cashflow": { "freeCashFlow": "189000000", "dividendsPaid": "-58000000", "issuanceOfDebt": "364000000", "issuanceOfStock": null, "repaymentOfDebt": "-205000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "285000000", "repurchaseOfStock": "-169000000", "capitalExpenditures": "-96000000" } }, "revenue": 7993000000, "cost_of_revenue": 7593000000, "gross_profit": 400000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134000000, "depreciation_amortisation": 114000000, "ebitda": 390000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": null, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1108000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2749000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5265000000, "short_term_debt": 113000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2719000000, "long_term_debt": 723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1198000000, "shares_outstanding": 536647602, "operating_cash_flow": 285000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58000000, "share_repurchases": -169000000, "shares_issued": null, "net_debt_issued": 159000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390000000", "netIncome": "197000000", "grossProfit": "400000000", "totalRevenue": "7993000000", "costOfRevenue": "7593000000", "interestExpense": "32000000", "operatingIncome": "134000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114000000" }, "balance": { "totalDebt": "979000000", "totalAssets": "5265000000", "longTermDebt": "723000000", "shortTermDebt": "113000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "536647602", "totalCurrentAssets": "2749000000", "totalShareholderEquity": "1198000000", "totalCurrentLiabilities": "2719000000", "cashAndShortTermInvestments": "1108000000" }, "cashflow": { "freeCashFlow": "189000000", "dividendsPaid": "-58000000", "issuanceOfDebt": "364000000", "issuanceOfStock": null, "repaymentOfDebt": "-205000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "285000000", "repurchaseOfStock": "-169000000", "capitalExpenditures": "-96000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "income_statement": { "revenue": 7629000000, "cost_of_revenue": 7202000000, "gross_profit": 427000000, "ebit": 170000000, "ebitda": 430000000, "pretax_income": null, "tax_provision": null, "net_income": 288000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 2481000000, "total_assets": 5123000000, "short_term_debt": 203000000, "long_term_debt": 403000000, "total_debt": 738000000, "total_liabilities": null, "total_equity": 1378000000, "shares_outstanding": 579934407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168000000, "capital_expenditure": -32000000, "free_cash_flow": 136000000, "dividends_paid": -58000000, "share_repurchases": -176000000, "shares_issued": null, "net_debt_issued": 131000000 }, "complete_fields": { "id": 391672, "ticker_id": 26832, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "430000000", "netIncome": "288000000", "grossProfit": "427000000", "totalRevenue": "7629000000", "costOfRevenue": "7202000000", "interestExpense": "32000000", "operatingIncome": "170000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111000000" }, "balance": { "totalDebt": "738000000", "totalAssets": "5123000000", "longTermDebt": "403000000", "shortTermDebt": "203000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "579934407", "totalCurrentAssets": "2481000000", "totalShareholderEquity": "1378000000", "totalCurrentLiabilities": "2722000000", "cashAndShortTermInvestments": "1160000000" }, "cashflow": { "freeCashFlow": "136000000", "dividendsPaid": "-58000000", "issuanceOfDebt": "138000000", "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "168000000", "repurchaseOfStock": "-176000000", "capitalExpenditures": "-32000000" } }, "revenue": 7629000000, "cost_of_revenue": 7202000000, "gross_profit": 427000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170000000, "depreciation_amortisation": 111000000, "ebitda": 430000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 288000000, "net_income_continuing_ops": null, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1160000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2481000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5123000000, "short_term_debt": 203000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2722000000, "long_term_debt": 403000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1378000000, "shares_outstanding": 579934407, "operating_cash_flow": 168000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58000000, "share_repurchases": -176000000, "shares_issued": null, "net_debt_issued": 131000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "430000000", "netIncome": "288000000", "grossProfit": "427000000", "totalRevenue": "7629000000", "costOfRevenue": "7202000000", "interestExpense": "32000000", "operatingIncome": "170000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111000000" }, "balance": { "totalDebt": "738000000", "totalAssets": "5123000000", "longTermDebt": "403000000", "shortTermDebt": "203000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "579934407", "totalCurrentAssets": "2481000000", "totalShareholderEquity": "1378000000", "totalCurrentLiabilities": "2722000000", "cashAndShortTermInvestments": "1160000000" }, "cashflow": { "freeCashFlow": "136000000", "dividendsPaid": "-58000000", "issuanceOfDebt": "138000000", "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "168000000", "repurchaseOfStock": "-176000000", "capitalExpenditures": "-32000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391673, "ticker_id": 26832, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1667000000, "total_current_assets": 3523000000, "total_assets": 6093000000, "short_term_debt": 105000000, "long_term_debt": 720000000, "total_debt": 1023000000, "total_liabilities": null, "total_equity": 1143000000, "shares_outstanding": 486948584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391666, "ticker_id": 26832, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1023000000", "totalAssets": "6093000000", "longTermDebt": "720000000", "shortTermDebt": "105000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "486948584", "totalCurrentAssets": "3523000000", "totalShareholderEquity": "1143000000", "totalCurrentLiabilities": "3468000000", "cashAndShortTermInvestments": "1667000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1667000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3523000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6093000000, "short_term_debt": 105000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3468000000, "long_term_debt": 720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1143000000, "shares_outstanding": 486948584, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1023000000", "totalAssets": "6093000000", "longTermDebt": "720000000", "shortTermDebt": "105000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "486948584", "totalCurrentAssets": "3523000000", "totalShareholderEquity": "1143000000", "totalCurrentLiabilities": "3468000000", "cashAndShortTermInvestments": "1667000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567000000, "total_current_assets": 3417000000, "total_assets": 6021000000, "short_term_debt": 216000000, "long_term_debt": 734000000, "total_debt": 1126000000, "total_liabilities": null, "total_equity": 1074000000, "shares_outstanding": 496958243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391668, "ticker_id": 26832, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1126000000", "totalAssets": "6021000000", "longTermDebt": "734000000", "shortTermDebt": "216000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "496958243", "totalCurrentAssets": "3417000000", "totalShareholderEquity": "1074000000", "totalCurrentLiabilities": "3536000000", "cashAndShortTermInvestments": "1567000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3417000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6021000000, "short_term_debt": 216000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3536000000, "long_term_debt": 734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1074000000, "shares_outstanding": 496958243, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1126000000", "totalAssets": "6021000000", "longTermDebt": "734000000", "shortTermDebt": "216000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "496958243", "totalCurrentAssets": "3417000000", "totalShareholderEquity": "1074000000", "totalCurrentLiabilities": "3536000000", "cashAndShortTermInvestments": "1567000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293000000, "total_current_assets": 3052000000, "total_assets": 5632000000, "short_term_debt": 196000000, "long_term_debt": 754000000, "total_debt": 1112000000, "total_liabilities": null, "total_equity": 1121000000, "shares_outstanding": 511123820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391669, "ticker_id": 26832, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:13.708819+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1112000000", "totalAssets": "5632000000", "longTermDebt": "754000000", "shortTermDebt": "196000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "511123820", "totalCurrentAssets": "3052000000", "totalShareholderEquity": "1121000000", "totalCurrentLiabilities": "2980000000", "cashAndShortTermInvestments": "1293000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3052000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5632000000, "short_term_debt": 196000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2980000000, "long_term_debt": 754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1121000000, "shares_outstanding": 511123820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1112000000", "totalAssets": "5632000000", "longTermDebt": "754000000", "shortTermDebt": "196000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "511123820", "totalCurrentAssets": "3052000000", "totalShareholderEquity": "1121000000", "totalCurrentLiabilities": "2980000000", "cashAndShortTermInvestments": "1293000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }