{ "ticker": { "uuid": "9707df2f-6c67-4a69-baac-bc5c0527892f", "symbol": "FTHY", "name": "First Trust High Yield Opportunities 2027 Term Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9707df2f-6c67-4a69-baac-bc5c0527892f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9707df2f-6c67-4a69-baac-bc5c0527892f/" }, "ticker_metadata": { "id": 1629, "uuid": "9707df2f-6c67-4a69-baac-bc5c0527892f", "symbol": "FTHY", "name": "First Trust High Yield Opportunities 2027 Term Fund", "asset_type": "equity", "market_cap": 505629000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "The First Trust High Yield Opportunities 2027 Term Fund (FTHY) is a closed-end investment vehicle focused on generating high-yield income through a diverse selection of below-investment-grade bonds. With a termination date set for 2027, FTHY offers institutional investors a clear exit strategy while strategically capitalizing on credit market opportunities, backed by rigorous credit analysis and robust risk management protocols. This targeted approach is designed to navigate market volatility, providing attractive risk-adjusted returns and steady income, making FTHY a compelling addition for income-seeking institutional portfolios.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9707df2f-6c67-4a69-baac-bc5c0527892f", "symbol": "FTHY", "name": "First Trust High Yield Opportunities 2027 Term Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9707df2f-6c67-4a69-baac-bc5c0527892f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9707df2f-6c67-4a69-baac-bc5c0527892f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.76, "quality": 0.32, "momentum": 0.25, "coverage": 0.879, "confidence": 0.744, "delta": null }, "headline_factors": { "price": 13.25, "market_cap": 487242104.25, "pe_ratio": 10.7138, "earnings_yield": 0.0933, "ebitda_to_ev": 0.0933, "shareholder_yield": 0.1151, "roe": 0.0827, "piotroski_f_score": 3, "momentum_12_1": 0.0215, "volatility_252d": 0.0819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.010748+00:00", "batch_id": "" }, "size": { "price_close": 13.25, "market_cap": 487242104.25, "market_cap_usd": 487242104.25, "enterprise_value": 487231900.25, "shares_outstanding": 36772989, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7138, "pb_ratio": 0.8866, "ptbv_ratio": 0.8866, "ps_ratio": 8.9625, "pcf_ratio": 16.1304, "pfcf_ratio": 16.1304, "ev_ebitda": 10.7136, "ev_ebit": 10.7136, "ev_sales": 8.9623, "ev_fcf": 16.13, "earnings_yield": 0.0933, "fcf_yield": 0.062, "price_to_sales": 8.9625, "price_to_book": 0.8866, "price_to_cashflow": 16.1304, "ebitda_to_ev": 0.0933, "sales_yield": 0.1116 }, "yield": { "dividend_yield": 0.1151, "buyback_yield": 0, "shareholder_yield": 0.1151, "debt_paydown_yield": null, "total_yield": 0.1151 }, "quality": { "gross_margin": 0.8495, "operating_margin": 0.8365, "net_margin": 0.8365, "ebitda_margin": 0.8365, "fcf_margin": 0.5556, "roe": 0.0827, "roa": 0.0613, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0733, "cash_conversion": 0.6642, "accruals_ratio": 0.0206, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 1.561, "earnings_stability_5y": null, "revenue_stability_5y": 3.1515, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0623, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3495, "net_debt_to_ebitda": -0.0002, "debt_to_assets": null, "interest_coverage": 5.5583, "current_ratio": 0.0026, "quick_ratio": -1.8612, "net_debt": -10204, "local_beta": 0.0003, "volatility_252d": 0.0819, "volatility_60d": 0.1821, "max_drawdown_12m": -0.0488, "risk_adjusted_momentum": 0.2624 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0184, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0087, "price_return_3m": -0.0105, "price_return_6m": -0.0182, "price_return_9m": -0.0238, "price_return_12m": 0.0126, "price_return_12m_ex1m": 0.0215, "momentum_6m": -0.0182, "momentum_12m": 0.0126, "momentum_12_1": 0.0215, "distance_from_52w_high": -0.0341, "distance_from_52w_low": 0.0168, "relative_strength": -0.0874 }, "raw_ttm": { "revenue_ttm": 54364560, "gross_profit_ttm": 46182622, "ebit_ttm": 45478019, "ebitda_ttm": 45478019, "net_income_ttm": 45478019, "eps_diluted_ttm": 1.2367, "operating_cash_flow_ttm": 30206479, "capital_expenditure_ttm": 0, "fcf_ttm": 30206479, "dividends_paid_ttm": 56078808, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8181938, "cash_and_equivalents": 10204, "total_current_assets": 24041, "total_current_liabilities": 9085807, "net_ppe": null, "total_assets": 741679288, "total_debt": null, "total_equity": 549593328, "net_working_capital": -9071970, "book_value_per_share": 14.9456, "retained_earnings": -117601801, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.9456 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 89, "rank_pcf": 68, "rank_ev_ebitda": 43, "rank_ev_ebit": 44, "rank_earnings_yield": 22, "rank_fcf_yield": 61, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 51, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 13, "rank_piotroski": 91, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 61 }, "composites": { "value_composite": 24, "quality_composite": 68, "momentum_composite": 75, "growth_composite": 35, "yield_composite": 4, "svqf_composite": 11, "vc1_composite": 32, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.4932, "os_score": 0.58, "value_percentile": 0.76, "quality_percentile": 0.32, "momentum_percentile": 0.25, "factor_coverage": 0.879, "signal_confidence": 0.744, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4114, "ticker_id": 1629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.010748+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.25, "market_cap": 487242104.25, "market_cap_usd": 487242104.25, "enterprise_value": 487231900.25, "shares_outstanding": 36772989, "fx_rate_to_usd": null, "pe_ratio": 10.7137935, "pb_ratio": 0.88655025, "ptbv_ratio": 0.88655025, "ps_ratio": 8.96249513, "pcf_ratio": 16.13038396, "pfcf_ratio": 16.13038396, "ev_ebitda": 10.71356913, "ev_ebit": 10.71356913, "ev_sales": 8.96230743, "ev_fcf": 16.13004615, "earnings_yield": 0.09333762, "fcf_yield": 0.0619961, "dividend_yield": 0.11509434, "buyback_yield": 0, "shareholder_yield": 0.11509434, "debt_paydown_yield": null, "total_yield": 0.11509434, "gross_margin": 0.84949868, "operating_margin": 0.83653798, "net_margin": 0.83653798, "ebitda_margin": 0.83653798, "fcf_margin": 0.55562813, "roe": 0.08274849, "roa": 0.06131763, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07329928, "cash_conversion": 0.66419953, "accruals_ratio": 0.02059049, "sbc_to_revenue": null, "debt_to_equity": 0.34950563, "net_debt_to_ebitda": -0.00022437, "debt_to_assets": null, "interest_coverage": 5.55834315, "current_ratio": 0.002646, "quick_ratio": -1.86122322, "net_debt": -10204, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01841115, "piotroski_f_score": 3, "altman_z_score": 1.56095004, "earnings_stability_5y": null, "revenue_stability_5y": 3.15155, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00873807, "price_return_3m": -0.01051468, "price_return_6m": -0.0182349, "price_return_9m": -0.0238332, "price_return_12m": 0.01255569, "price_return_12m_ex1m": 0.02148146, "distance_from_52w_high": -0.0341228, "distance_from_52w_low": 0.01678267, "relative_strength": -0.08740789, "local_beta": 0.0003, "volatility_252d": 0.081856, "volatility_60d": 0.182098, "max_drawdown_12m": -0.048826, "revenue_ttm": 54364560, "gross_profit_ttm": 46182622, "ebit_ttm": 45478019, "ebitda_ttm": 45478019, "net_income_ttm": 45478019, "eps_diluted_ttm": 1.23672348, "operating_cash_flow_ttm": 30206479, "capital_expenditure_ttm": 0, "fcf_ttm": 30206479, "dividends_paid_ttm": 56078808, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8181938, "cash_and_equivalents": 10204, "total_current_assets": 24041, "total_current_liabilities": 9085807, "net_ppe": null, "total_assets": 741679288, "total_debt": null, "total_equity": 549593328, "net_working_capital": -9071970, "book_value_per_share": 14.94557127, "retained_earnings": -117601801, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.94557127, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 89, "rank_pcf": 68, "rank_ev_ebitda": 43, "rank_ev_ebit": 44, "rank_earnings_yield": 22, "rank_fcf_yield": 61, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 51, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 13, "rank_piotroski": 91, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 61, "value_composite": 24, "quality_composite": 68, "momentum_composite": 75, "growth_composite": 35, "yield_composite": 4, "svqf_composite": 11, "vc1_composite": 32, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.879, "signal_confidence": 0.744, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.25, "os": 0.58, "value": 0.76, "quality": 0.32, "momentum": 0.25, "confidence": 0.744, "coverage": 0.879, "pe_ratio": 10.7138, "earnings_yield": 0.0933, "shareholder_yield": 0.1151, "roe": 0.0827, "momentum_12_1": 0.0215, "complete_fields": { "id": 4114, "ticker_id": 1629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.010748+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.25, "market_cap": 487242104.25, "market_cap_usd": 487242104.25, "enterprise_value": 487231900.25, "shares_outstanding": 36772989, "fx_rate_to_usd": null, "pe_ratio": 10.7137935, "pb_ratio": 0.88655025, "ptbv_ratio": 0.88655025, "ps_ratio": 8.96249513, "pcf_ratio": 16.13038396, "pfcf_ratio": 16.13038396, "ev_ebitda": 10.71356913, "ev_ebit": 10.71356913, "ev_sales": 8.96230743, "ev_fcf": 16.13004615, "earnings_yield": 0.09333762, "fcf_yield": 0.0619961, "dividend_yield": 0.11509434, "buyback_yield": 0, "shareholder_yield": 0.11509434, "debt_paydown_yield": null, "total_yield": 0.11509434, "gross_margin": 0.84949868, "operating_margin": 0.83653798, "net_margin": 0.83653798, "ebitda_margin": 0.83653798, "fcf_margin": 0.55562813, "roe": 0.08274849, "roa": 0.06131763, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07329928, "cash_conversion": 0.66419953, "accruals_ratio": 0.02059049, "sbc_to_revenue": null, "debt_to_equity": 0.34950563, "net_debt_to_ebitda": -0.00022437, "debt_to_assets": null, "interest_coverage": 5.55834315, "current_ratio": 0.002646, "quick_ratio": -1.86122322, "net_debt": -10204, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01841115, "piotroski_f_score": 3, "altman_z_score": 1.56095004, "earnings_stability_5y": null, "revenue_stability_5y": 3.15155, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00873807, "price_return_3m": -0.01051468, "price_return_6m": -0.0182349, "price_return_9m": -0.0238332, "price_return_12m": 0.01255569, "price_return_12m_ex1m": 0.02148146, "distance_from_52w_high": -0.0341228, "distance_from_52w_low": 0.01678267, "relative_strength": -0.08740789, "local_beta": 0.0003, "volatility_252d": 0.081856, "volatility_60d": 0.182098, "max_drawdown_12m": -0.048826, "revenue_ttm": 54364560, "gross_profit_ttm": 46182622, "ebit_ttm": 45478019, "ebitda_ttm": 45478019, "net_income_ttm": 45478019, "eps_diluted_ttm": 1.23672348, "operating_cash_flow_ttm": 30206479, "capital_expenditure_ttm": 0, "fcf_ttm": 30206479, "dividends_paid_ttm": 56078808, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8181938, "cash_and_equivalents": 10204, "total_current_assets": 24041, "total_current_liabilities": 9085807, "net_ppe": null, "total_assets": 741679288, "total_debt": null, "total_equity": 549593328, "net_working_capital": -9071970, "book_value_per_share": 14.94557127, "retained_earnings": -117601801, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.94557127, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 89, "rank_pcf": 68, "rank_ev_ebitda": 43, "rank_ev_ebit": 44, "rank_earnings_yield": 22, "rank_fcf_yield": 61, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 51, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 13, "rank_piotroski": 91, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 61, "value_composite": 24, "quality_composite": 68, "momentum_composite": 75, "growth_composite": 35, "yield_composite": 4, "svqf_composite": 11, "vc1_composite": 32, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.879, "signal_confidence": 0.744, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": 54364560, "cost_of_revenue": 8181938, "gross_profit": 46182622, "ebit": 45478019, "ebitda": 45478019, "pretax_income": 45478019, "tax_provision": null, "net_income": 45478019, "net_income_to_common": 45478019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211899, "total_current_assets": 18696955, "total_assets": 739280474, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 186788130, "total_equity": 552492344, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30206479, "capital_expenditure": 0, "free_cash_flow": 30206479, "dividends_paid": 56078808, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265318, "ticker_id": 1629, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "45478019", "netIncome": "45478019", "grossProfit": "46182622", "depreciation": "None", "totalRevenue": "54364560", "costOfRevenue": "8181938", "interestIncome": "50206945", "incomeBeforeTax": "45478019", "interestExpense": "8181938", "operatingIncome": "45478019", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42025007", "nonInterestIncome": "None", "operatingExpenses": "704603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8181938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "682810", "netIncomeFromContinuingOperations": "45478019" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "739280474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114702785", "totalLiabilities": "186788130", "otherCurrentAssets": "30890", "totalCurrentAssets": "18696955", "currentLongTermDebt": "None", "longTermInvestments": "720582832", "shortTermInvestments": "None", "currentNetReceivables": "18454166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720583519", "currentAccountsPayable": "28833620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000000", "totalShareholderEquity": "552492344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28833620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157954510", "cashAndShortTermInvestments": "211899", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45478019", "profitLoss": "None", "dividendPayout": "56078808", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30206479", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30078808", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56078808", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54364560, "cost_of_revenue": 8181938, "gross_profit": 46182622, "research_and_development": null, "selling_general_admin": 682810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45478019, "depreciation_amortisation": null, "ebitda": 45478019, "interest_expense": 8181938, "interest_income": null, "other_non_operating": null, "pretax_income": 45478019, "tax_provision": null, "effective_tax_rate": null, "net_income": 45478019, "net_income_continuing_ops": 45478019, "net_income_to_common": 45478019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211899, "short_term_investments": null, "net_receivables": 18454166, "inventory": null, "other_current_assets": null, "total_current_assets": 18696955, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720583519, "total_assets": 739280474, "short_term_debt": null, "accounts_payable": 28833620, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28833620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157954510, "total_liabilities": 186788130, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114702785, "total_equity": 552492344, "shares_outstanding": 36772989, "operating_cash_flow": 30206479, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 56078808, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30078808, "free_cash_flow": 30206479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "45478019", "netIncome": "45478019", "grossProfit": "46182622", "depreciation": "None", "totalRevenue": "54364560", "costOfRevenue": "8181938", "interestIncome": "50206945", "incomeBeforeTax": "45478019", "interestExpense": "8181938", "operatingIncome": "45478019", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42025007", "nonInterestIncome": "None", "operatingExpenses": "704603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8181938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "682810", "netIncomeFromContinuingOperations": "45478019" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "739280474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114702785", "totalLiabilities": "186788130", "otherCurrentAssets": "30890", "totalCurrentAssets": "18696955", "currentLongTermDebt": "None", "longTermInvestments": "720582832", "shortTermInvestments": "None", "currentNetReceivables": "18454166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720583519", "currentAccountsPayable": "28833620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000000", "totalShareholderEquity": "552492344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28833620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157954510", "cashAndShortTermInvestments": "211899", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45478019", "profitLoss": "None", "dividendPayout": "56078808", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30206479", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30078808", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56078808", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": 54995312, "cost_of_revenue": null, "gross_profit": 54995312, "ebit": 54060027, "ebitda": 54060027, "pretax_income": 54060027, "tax_provision": null, "net_income": 54060027, "net_income_to_common": 54060027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84228, "total_current_assets": 17018984, "total_assets": 703213230, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 140120097, "total_equity": 563093133, "shares_outstanding": 36788537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49383692, "capital_expenditure": 0, "free_cash_flow": 49383692, "dividends_paid": 57365863, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265321, "ticker_id": 1629, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "54060027", "netIncome": "54060027", "grossProfit": "54995312", "depreciation": "None", "totalRevenue": "54995312", "costOfRevenue": "None", "interestIncome": "51206846", "incomeBeforeTax": "54060027", "interestExpense": "8656138", "operatingIncome": "54060027", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42550708", "nonInterestIncome": "None", "operatingExpenses": "935285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "915300", "netIncomeFromContinuingOperations": "54060027" }, "balance": { "goodwill": "None", "inventory": "16934756", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "703213230", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127416694", "totalLiabilities": "140120097", "otherCurrentAssets": "31254", "totalCurrentAssets": "17018984", "currentLongTermDebt": "None", "longTermInvestments": "686194246", "shortTermInvestments": "None", "currentNetReceivables": "16903502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686194246", "currentAccountsPayable": "8135499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000000", "totalShareholderEquity": "563093133", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8135499", "totalCurrentLiabilities": "8135499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131984598", "cashAndShortTermInvestments": "84228", "commonStockSharesOutstanding": "36788537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54060027", "profitLoss": "None", "dividendPayout": "57365863", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49383692", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49365863", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57365863", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54995312, "cost_of_revenue": null, "gross_profit": 54995312, "research_and_development": null, "selling_general_admin": 915300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54060027, "depreciation_amortisation": null, "ebitda": 54060027, "interest_expense": 8656138, "interest_income": null, "other_non_operating": null, "pretax_income": 54060027, "tax_provision": null, "effective_tax_rate": null, "net_income": 54060027, "net_income_continuing_ops": 54060027, "net_income_to_common": 54060027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84228, "short_term_investments": null, "net_receivables": 16903502, "inventory": 16934756, "other_current_assets": null, "total_current_assets": 17018984, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686194246, "total_assets": 703213230, "short_term_debt": null, "accounts_payable": 8135499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8135499, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131984598, "total_liabilities": 140120097, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127416694, "total_equity": 563093133, "shares_outstanding": 36788537, "operating_cash_flow": 49383692, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 57365863, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49365863, "free_cash_flow": 49383692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "54060027", "netIncome": "54060027", "grossProfit": "54995312", "depreciation": "None", "totalRevenue": "54995312", "costOfRevenue": "None", "interestIncome": "51206846", "incomeBeforeTax": "54060027", "interestExpense": "8656138", "operatingIncome": "54060027", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42550708", "nonInterestIncome": "None", "operatingExpenses": "935285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "915300", "netIncomeFromContinuingOperations": "54060027" }, "balance": { "goodwill": "None", "inventory": "16934756", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "703213230", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127416694", "totalLiabilities": "140120097", "otherCurrentAssets": "31254", "totalCurrentAssets": "17018984", "currentLongTermDebt": "None", "longTermInvestments": "686194246", "shortTermInvestments": "None", "currentNetReceivables": "16903502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686194246", "currentAccountsPayable": "8135499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000000", "totalShareholderEquity": "563093133", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8135499", "totalCurrentLiabilities": "8135499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131984598", "cashAndShortTermInvestments": "84228", "commonStockSharesOutstanding": "36788537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54060027", "profitLoss": "None", "dividendPayout": "57365863", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49383692", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49365863", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57365863", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": -18718991, "cost_of_revenue": null, "gross_profit": -18718991, "ebit": -19606211, "ebitda": -19606211, "pretax_income": -19606211, "tax_provision": -228485, "net_income": -19606211, "net_income_to_common": -19606211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66399, "total_current_assets": 12311920, "total_assets": 700331267, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 133932298, "total_equity": 566398969, "shares_outstanding": 36788537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211809999, "capital_expenditure": 0, "free_cash_flow": 211809999, "dividends_paid": 56777495, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265324, "ticker_id": 1629, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19606211", "ebitda": "-19606211", "netIncome": "-19606211", "grossProfit": "-18718991", "depreciation": "None", "totalRevenue": "-18718991", "costOfRevenue": "None", "interestIncome": "51685588", "incomeBeforeTax": "-19606211", "interestExpense": "6989041", "operatingIncome": "-19606211", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-228485", "reportedCurrency": "USD", "netInterestIncome": "44696547", "nonInterestIncome": "None", "operatingExpenses": "887220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "869021", "netIncomeFromContinuingOperations": "-19606211" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "700331267", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147882205", "totalLiabilities": "133932298", "otherCurrentAssets": "31530", "totalCurrentAssets": "12311920", "currentLongTermDebt": "None", "longTermInvestments": "687987817", "shortTermInvestments": "None", "currentNetReceivables": "12245521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687987817", "currentAccountsPayable": "9970802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "566398969", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9970802", "totalCurrentLiabilities": "9970802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "66399", "commonStockSharesOutstanding": "36788537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19606211", "profitLoss": "None", "dividendPayout": "56777495", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211809999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211777495", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56777495", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -18718991, "cost_of_revenue": null, "gross_profit": -18718991, "research_and_development": null, "selling_general_admin": 869021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19606211, "depreciation_amortisation": 228485, "ebitda": -19606211, "interest_expense": 6989041, "interest_income": null, "other_non_operating": null, "pretax_income": -19606211, "tax_provision": -228485, "effective_tax_rate": null, "net_income": -19606211, "net_income_continuing_ops": -19606211, "net_income_to_common": -19606211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66399, "short_term_investments": null, "net_receivables": 12245521, "inventory": null, "other_current_assets": null, "total_current_assets": 12311920, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687987817, "total_assets": 700331267, "short_term_debt": null, "accounts_payable": 9970802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9970802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123000000, "total_liabilities": 133932298, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147882205, "total_equity": 566398969, "shares_outstanding": 36788537, "operating_cash_flow": 211809999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 56777495, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211777495, "free_cash_flow": 211809999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19606211", "ebitda": "-19606211", "netIncome": "-19606211", "grossProfit": "-18718991", "depreciation": "None", "totalRevenue": "-18718991", "costOfRevenue": "None", "interestIncome": "51685588", "incomeBeforeTax": "-19606211", "interestExpense": "6989041", "operatingIncome": "-19606211", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-228485", "reportedCurrency": "USD", "netInterestIncome": "44696547", "nonInterestIncome": "None", "operatingExpenses": "887220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "869021", "netIncomeFromContinuingOperations": "-19606211" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "700331267", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147882205", "totalLiabilities": "133932298", "otherCurrentAssets": "31530", "totalCurrentAssets": "12311920", "currentLongTermDebt": "None", "longTermInvestments": "687987817", "shortTermInvestments": "None", "currentNetReceivables": "12245521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687987817", "currentAccountsPayable": "9970802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "566398969", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9970802", "totalCurrentLiabilities": "9970802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "66399", "commonStockSharesOutstanding": "36788537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19606211", "profitLoss": "None", "dividendPayout": "56777495", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211809999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211777495", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56777495", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": -71782500, "cost_of_revenue": null, "gross_profit": -71782500, "ebit": -72841303, "ebitda": -72841303, "pretax_income": -72841303, "tax_provision": -236558, "net_income": -72841303, "net_income_to_common": -72841303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33895, "total_current_assets": 16378042, "total_assets": 924785133, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 282002458, "total_equity": 642782675, "shares_outstanding": 36788537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91348021, "capital_expenditure": 0, "free_cash_flow": 91348021, "dividends_paid": 61482853, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265327, "ticker_id": 1629, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72841303", "ebitda": "-72841303", "netIncome": "-72841303", "grossProfit": "-71782500", "depreciation": "None", "totalRevenue": "-71782500", "costOfRevenue": "None", "interestIncome": "60200285", "incomeBeforeTax": "-72841303", "interestExpense": "2900805", "operatingIncome": "-72841303", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "-236558", "reportedCurrency": "USD", "netInterestIncome": "57299480", "nonInterestIncome": "None", "operatingExpenses": "1058803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "999640", "netIncomeFromContinuingOperations": "-72841303" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "924785133", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92633187", "totalLiabilities": "282002458", "otherCurrentAssets": "33145", "totalCurrentAssets": "16378042", "currentLongTermDebt": "None", "longTermInvestments": "908373946", "shortTermInvestments": "None", "currentNetReceivables": "16344147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908373946", "currentAccountsPayable": "2780193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000000", "totalShareholderEquity": "642782675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2780193", "totalCurrentLiabilities": "2780193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000000", "cashAndShortTermInvestments": "33895", "commonStockSharesOutstanding": "36788537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72841303", "profitLoss": "None", "dividendPayout": "61482853", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91348021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91517644", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61482853", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -71782500, "cost_of_revenue": null, "gross_profit": -71782500, "research_and_development": null, "selling_general_admin": 999640, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72841303, "depreciation_amortisation": 236558, "ebitda": -72841303, "interest_expense": 2900805, "interest_income": null, "other_non_operating": null, "pretax_income": -72841303, "tax_provision": -236558, "effective_tax_rate": null, "net_income": -72841303, "net_income_continuing_ops": -72841303, "net_income_to_common": -72841303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33895, "short_term_investments": null, "net_receivables": 16344147, "inventory": null, "other_current_assets": null, "total_current_assets": 16378042, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908373946, "total_assets": 924785133, "short_term_debt": null, "accounts_payable": 2780193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2780193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278000000, "total_liabilities": 282002458, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92633187, "total_equity": 642782675, "shares_outstanding": 36788537, "operating_cash_flow": 91348021, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 61482853, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91517644, "free_cash_flow": 91348021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72841303", "ebitda": "-72841303", "netIncome": "-72841303", "grossProfit": "-71782500", "depreciation": "None", "totalRevenue": "-71782500", "costOfRevenue": "None", "interestIncome": "60200285", "incomeBeforeTax": "-72841303", "interestExpense": "2900805", "operatingIncome": "-72841303", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "-236558", "reportedCurrency": "USD", "netInterestIncome": "57299480", "nonInterestIncome": "None", "operatingExpenses": "1058803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "999640", "netIncomeFromContinuingOperations": "-72841303" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "924785133", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92633187", "totalLiabilities": "282002458", "otherCurrentAssets": "33145", "totalCurrentAssets": "16378042", "currentLongTermDebt": "None", "longTermInvestments": "908373946", "shortTermInvestments": "None", "currentNetReceivables": "16344147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908373946", "currentAccountsPayable": "2780193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000000", "totalShareholderEquity": "642782675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2780193", "totalCurrentLiabilities": "2780193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000000", "cashAndShortTermInvestments": "33895", "commonStockSharesOutstanding": "36788537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72841303", "profitLoss": "None", "dividendPayout": "61482853", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91348021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91517644", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61482853", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": 82035629, "cost_of_revenue": null, "gross_profit": 82035629, "ebit": 81086738, "ebitda": 81086738, "pretax_income": 81086738, "tax_provision": -206297, "net_income": 81086738, "net_income_to_common": 81086738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203518, "total_current_assets": 17358938, "total_assets": 1106913711, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 330772089, "total_equity": 776141622, "shares_outstanding": 36857608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1003851366, "capital_expenditure": 0, "free_cash_flow": -1003851366, "dividends_paid": 39465796, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265330, "ticker_id": 1629, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81086738", "ebitda": "81086738", "netIncome": "81086738", "grossProfit": "82035629", "depreciation": "None", "totalRevenue": "82035629", "costOfRevenue": "None", "interestIncome": "54559772", "incomeBeforeTax": "81086738", "interestExpense": "2460871", "operatingIncome": "81086738", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-206297", "reportedCurrency": "USD", "netInterestIncome": "52098901", "nonInterestIncome": "None", "operatingExpenses": "948891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "901732", "netIncomeFromContinuingOperations": "81086738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367260", "currentDebt": "None", "investments": "None", "totalAssets": "1106913711", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41649502", "totalLiabilities": "330772089", "otherCurrentAssets": "32946", "totalCurrentAssets": "17358938", "currentLongTermDebt": "None", "longTermInvestments": "1089517596", "shortTermInvestments": "None", "currentNetReceivables": "17155420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089517596", "currentAccountsPayable": "20359634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000000", "totalShareholderEquity": "776141622", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20359634", "totalCurrentLiabilities": "20359634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000000", "cashAndShortTermInvestments": "203518", "commonStockSharesOutstanding": "36857608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81086738", "profitLoss": "None", "dividendPayout": "39465796", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1003851366", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1004054884", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39465796", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82035629, "cost_of_revenue": null, "gross_profit": 82035629, "research_and_development": null, "selling_general_admin": 901732, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81086738, "depreciation_amortisation": 206297, "ebitda": 81086738, "interest_expense": 2460871, "interest_income": null, "other_non_operating": null, "pretax_income": 81086738, "tax_provision": -206297, "effective_tax_rate": null, "net_income": 81086738, "net_income_continuing_ops": 81086738, "net_income_to_common": 81086738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203518, "short_term_investments": null, "net_receivables": 17155420, "inventory": null, "other_current_assets": null, "total_current_assets": 17358938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089517596, "total_assets": 1106913711, "short_term_debt": null, "accounts_payable": 20359634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20359634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309000000, "total_liabilities": 330772089, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41649502, "total_equity": 776141622, "shares_outstanding": 36857608, "operating_cash_flow": -1003851366, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 39465796, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1004054884, "free_cash_flow": -1003851366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81086738", "ebitda": "81086738", "netIncome": "81086738", "grossProfit": "82035629", "depreciation": "None", "totalRevenue": "82035629", "costOfRevenue": "None", "interestIncome": "54559772", "incomeBeforeTax": "81086738", "interestExpense": "2460871", "operatingIncome": "81086738", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-206297", "reportedCurrency": "USD", "netInterestIncome": "52098901", "nonInterestIncome": "None", "operatingExpenses": "948891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "901732", "netIncomeFromContinuingOperations": "81086738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367260", "currentDebt": "None", "investments": "None", "totalAssets": "1106913711", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41649502", "totalLiabilities": "330772089", "otherCurrentAssets": "32946", "totalCurrentAssets": "17358938", "currentLongTermDebt": "None", "longTermInvestments": "1089517596", "shortTermInvestments": "None", "currentNetReceivables": "17155420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089517596", "currentAccountsPayable": "20359634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000000", "totalShareholderEquity": "776141622", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20359634", "totalCurrentLiabilities": "20359634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000000", "cashAndShortTermInvestments": "203518", "commonStockSharesOutstanding": "36857608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81086738", "profitLoss": "None", "dividendPayout": "39465796", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1003851366", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1004054884", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39465796", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10204, "total_current_assets": 24041, "total_assets": 741679288, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 192085960, "total_equity": 549593328, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265316, "ticker_id": 1629, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "741679288", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117601801", "totalLiabilities": "192085960", "otherCurrentAssets": "13837", "totalCurrentAssets": "24041", "currentLongTermDebt": "None", "longTermInvestments": "726835562", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741655247", "currentAccountsPayable": "8163698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000000", "totalShareholderEquity": "549593328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "922109", "totalCurrentLiabilities": "9085807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183000153", "cashAndShortTermInvestments": "10204", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10204", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10204, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24041, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741655247, "total_assets": 741679288, "short_term_debt": null, "accounts_payable": 8163698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9085807, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183000153, "total_liabilities": 192085960, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117601801, "total_equity": 549593328, "shares_outstanding": 36772989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "741679288", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117601801", "totalLiabilities": "192085960", "otherCurrentAssets": "13837", "totalCurrentAssets": "24041", "currentLongTermDebt": "None", "longTermInvestments": "726835562", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741655247", "currentAccountsPayable": "8163698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000000", "totalShareholderEquity": "549593328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "922109", "totalCurrentLiabilities": "9085807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183000153", "cashAndShortTermInvestments": "10204", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10204", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211899, "total_current_assets": 18696955, "total_assets": 739280474, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 186788130, "total_equity": 552492344, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265317, "ticker_id": 1629, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "739280474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114702785", "totalLiabilities": "186788130", "otherCurrentAssets": "30890", "totalCurrentAssets": "18696955", "currentLongTermDebt": "None", "longTermInvestments": "720582832", "shortTermInvestments": "None", "currentNetReceivables": "18454166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720583519", "currentAccountsPayable": "28833620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000000", "totalShareholderEquity": "552492344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28833620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157954510", "cashAndShortTermInvestments": "211899", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211899", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211899, "short_term_investments": null, "net_receivables": 18454166, "inventory": null, "other_current_assets": null, "total_current_assets": 18696955, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720583519, "total_assets": 739280474, "short_term_debt": null, "accounts_payable": 28833620, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28833620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157954510, "total_liabilities": 186788130, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114702785, "total_equity": 552492344, "shares_outstanding": 36772989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "739280474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114702785", "totalLiabilities": "186788130", "otherCurrentAssets": "30890", "totalCurrentAssets": "18696955", "currentLongTermDebt": "None", "longTermInvestments": "720582832", "shortTermInvestments": "None", "currentNetReceivables": "18454166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720583519", "currentAccountsPayable": "28833620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000000", "totalShareholderEquity": "552492344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28833620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157954510", "cashAndShortTermInvestments": "211899", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211899", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63201, "total_current_assets": 19541659, "total_assets": 742907019, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 175724116, "total_equity": 567182903, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265319, "ticker_id": 1629, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "742907019", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123326924", "totalLiabilities": "175724116", "otherCurrentAssets": "14862", "totalCurrentAssets": "19541659", "currentLongTermDebt": "None", "longTermInvestments": "723365360", "shortTermInvestments": "None", "currentNetReceivables": "19463596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723365360", "currentAccountsPayable": "17762969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000000", "totalShareholderEquity": "567182903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17762969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157961147", "cashAndShortTermInvestments": "63201", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63201", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63201, "short_term_investments": null, "net_receivables": 19463596, "inventory": null, "other_current_assets": null, "total_current_assets": 19541659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723365360, "total_assets": 742907019, "short_term_debt": null, "accounts_payable": 17762969, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17762969, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157961147, "total_liabilities": 175724116, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123326924, "total_equity": 567182903, "shares_outstanding": 36772989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "742907019", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123326924", "totalLiabilities": "175724116", "otherCurrentAssets": "14862", "totalCurrentAssets": "19541659", "currentLongTermDebt": "None", "longTermInvestments": "723365360", "shortTermInvestments": "None", "currentNetReceivables": "19463596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723365360", "currentAccountsPayable": "17762969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000000", "totalShareholderEquity": "567182903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17762969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157961147", "cashAndShortTermInvestments": "63201", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63201", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84228, "total_current_assets": 17018984, "total_assets": 703213230, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 140120097, "total_equity": 563093133, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265320, "ticker_id": 1629, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "16934756", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "703213230", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127416694", "totalLiabilities": "140120097", "otherCurrentAssets": "31254", "totalCurrentAssets": "17018984", "currentLongTermDebt": "None", "longTermInvestments": "686194246", "shortTermInvestments": "None", "currentNetReceivables": "16903502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686194246", "currentAccountsPayable": "8135499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000000", "totalShareholderEquity": "563093133", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8135499", "totalCurrentLiabilities": "8135499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131984598", "cashAndShortTermInvestments": "84228", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84228", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84228, "short_term_investments": null, "net_receivables": 16903502, "inventory": 16934756, "other_current_assets": null, "total_current_assets": 17018984, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686194246, "total_assets": 703213230, "short_term_debt": null, "accounts_payable": 8135499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8135499, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131984598, "total_liabilities": 140120097, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127416694, "total_equity": 563093133, "shares_outstanding": 36772989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "16934756", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "703213230", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127416694", "totalLiabilities": "140120097", "otherCurrentAssets": "31254", "totalCurrentAssets": "17018984", "currentLongTermDebt": "None", "longTermInvestments": "686194246", "shortTermInvestments": "None", "currentNetReceivables": "16903502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686194246", "currentAccountsPayable": "8135499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000000", "totalShareholderEquity": "563093133", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8135499", "totalCurrentLiabilities": "8135499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131984598", "cashAndShortTermInvestments": "84228", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84228", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33480, "total_current_assets": 10989460, "total_assets": 715447653, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 142090251, "total_equity": 573357402, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265322, "ticker_id": 1629, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "715447653", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140923772", "totalLiabilities": "142090251", "otherCurrentAssets": "15152", "totalCurrentAssets": "10989460", "currentLongTermDebt": "None", "longTermInvestments": "704443041", "shortTermInvestments": "None", "currentNetReceivables": "10955980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704443041", "currentAccountsPayable": "4102013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137000000", "totalShareholderEquity": "573357402", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4102013", "totalCurrentLiabilities": "4102013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000000", "cashAndShortTermInvestments": "33480", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33480", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33480, "short_term_investments": null, "net_receivables": 10955980, "inventory": null, "other_current_assets": null, "total_current_assets": 10989460, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704443041, "total_assets": 715447653, "short_term_debt": null, "accounts_payable": 4102013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4102013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137000000, "total_liabilities": 142090251, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140923772, "total_equity": 573357402, "shares_outstanding": 36772989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "715447653", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140923772", "totalLiabilities": "142090251", "otherCurrentAssets": "15152", "totalCurrentAssets": "10989460", "currentLongTermDebt": "None", "longTermInvestments": "704443041", "shortTermInvestments": "None", "currentNetReceivables": "10955980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704443041", "currentAccountsPayable": "4102013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137000000", "totalShareholderEquity": "573357402", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4102013", "totalCurrentLiabilities": "4102013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000000", "cashAndShortTermInvestments": "33480", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33480", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66399, "total_current_assets": 12311920, "total_assets": 700331267, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 133932298, "total_equity": 566398969, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265323, "ticker_id": 1629, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "700331267", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147882205", "totalLiabilities": "133932298", "otherCurrentAssets": "31530", "totalCurrentAssets": "12311920", "currentLongTermDebt": "None", "longTermInvestments": "687987817", "shortTermInvestments": "None", "currentNetReceivables": "12245521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687987817", "currentAccountsPayable": "9970802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "566398969", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9970802", "totalCurrentLiabilities": "9970802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "66399", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66399", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66399, "short_term_investments": null, "net_receivables": 12245521, "inventory": null, "other_current_assets": null, "total_current_assets": 12311920, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687987817, "total_assets": 700331267, "short_term_debt": null, "accounts_payable": 9970802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9970802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123000000, "total_liabilities": 133932298, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147882205, "total_equity": 566398969, "shares_outstanding": 36772989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "700331267", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147882205", "totalLiabilities": "133932298", "otherCurrentAssets": "31530", "totalCurrentAssets": "12311920", "currentLongTermDebt": "None", "longTermInvestments": "687987817", "shortTermInvestments": "None", "currentNetReceivables": "12245521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687987817", "currentAccountsPayable": "9970802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "566398969", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9970802", "totalCurrentLiabilities": "9970802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "66399", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66399", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120130, "total_current_assets": 29151451, "total_assets": 732159758, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 144621712, "total_equity": 587538046, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265325, "ticker_id": 1629, "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "732159758", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147877816", "totalLiabilities": "144621712", "otherCurrentAssets": "10693", "totalCurrentAssets": "29151451", "currentLongTermDebt": "None", "longTermInvestments": "702997614", "shortTermInvestments": "None", "currentNetReceivables": "29031321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702997614", "currentAccountsPayable": "10695168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133000000", "totalShareholderEquity": "587538046", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10695168", "totalCurrentLiabilities": "10695168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133000000", "cashAndShortTermInvestments": "120130", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120130", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120130, "short_term_investments": null, "net_receivables": 29031321, "inventory": null, "other_current_assets": null, "total_current_assets": 29151451, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702997614, "total_assets": 732159758, "short_term_debt": null, "accounts_payable": 10695168, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10695168, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133000000, "total_liabilities": 144621712, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147877816, "total_equity": 587538046, "shares_outstanding": 36772989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "732159758", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147877816", "totalLiabilities": "144621712", "otherCurrentAssets": "10693", "totalCurrentAssets": "29151451", "currentLongTermDebt": "None", "longTermInvestments": "702997614", "shortTermInvestments": "None", "currentNetReceivables": "29031321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702997614", "currentAccountsPayable": "10695168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133000000", "totalShareholderEquity": "587538046", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10695168", "totalCurrentLiabilities": "10695168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133000000", "cashAndShortTermInvestments": "120130", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120130", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33895, "total_current_assets": 16378042, "total_assets": 924785133, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 282002458, "total_equity": 642782675, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265326, "ticker_id": 1629, "period_end_date": "2022-05-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "924785133", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92633187", "totalLiabilities": "282002458", "otherCurrentAssets": "33145", "totalCurrentAssets": "16378042", "currentLongTermDebt": "None", "longTermInvestments": "908373946", "shortTermInvestments": "None", "currentNetReceivables": "16344147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908373946", "currentAccountsPayable": "2780193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000000", "totalShareholderEquity": "642782675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2780193", "totalCurrentLiabilities": "2780193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000000", "cashAndShortTermInvestments": "33895", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33895", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33895, "short_term_investments": null, "net_receivables": 16344147, "inventory": null, "other_current_assets": null, "total_current_assets": 16378042, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908373946, "total_assets": 924785133, "short_term_debt": null, "accounts_payable": 2780193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2780193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278000000, "total_liabilities": 282002458, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92633187, "total_equity": 642782675, "shares_outstanding": 36772989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "924785133", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92633187", "totalLiabilities": "282002458", "otherCurrentAssets": "33145", "totalCurrentAssets": "16378042", "currentLongTermDebt": "None", "longTermInvestments": "908373946", "shortTermInvestments": "None", "currentNetReceivables": "16344147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908373946", "currentAccountsPayable": "2780193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000000", "totalShareholderEquity": "642782675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2780193", "totalCurrentLiabilities": "2780193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000000", "cashAndShortTermInvestments": "33895", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33895", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113276, "total_current_assets": 16951505, "total_assets": 1035856168, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 291807476, "total_equity": 744048692, "shares_outstanding": 36772989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265328, "ticker_id": 1629, "period_end_date": "2021-11-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "1035856168", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8591364", "totalLiabilities": "291807476", "otherCurrentAssets": "10668", "totalCurrentAssets": "16951505", "currentLongTermDebt": "None", "longTermInvestments": "1018893995", "shortTermInvestments": "None", "currentNetReceivables": "16838229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018893995", "currentAccountsPayable": "10545717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280000000", "totalShareholderEquity": "744048692", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10545717", "totalCurrentLiabilities": "10545717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000000", "cashAndShortTermInvestments": "113276", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113276", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113276, "short_term_investments": null, "net_receivables": 16838229, "inventory": null, "other_current_assets": null, "total_current_assets": 16951505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018893995, "total_assets": 1035856168, "short_term_debt": null, "accounts_payable": 10545717, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10545717, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280000000, "total_liabilities": 291807476, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8591364, "total_equity": 744048692, "shares_outstanding": 36772989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367730", "currentDebt": "None", "investments": "None", "totalAssets": "1035856168", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8591364", "totalLiabilities": "291807476", "otherCurrentAssets": "10668", "totalCurrentAssets": "16951505", "currentLongTermDebt": "None", "longTermInvestments": "1018893995", "shortTermInvestments": "None", "currentNetReceivables": "16838229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018893995", "currentAccountsPayable": "10545717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280000000", "totalShareholderEquity": "744048692", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10545717", "totalCurrentLiabilities": "10545717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000000", "cashAndShortTermInvestments": "113276", "commonStockSharesOutstanding": "36772989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113276", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203518, "total_current_assets": 17358938, "total_assets": 1106913711, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 330772089, "total_equity": 776141622, "shares_outstanding": 36726034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265329, "ticker_id": 1629, "period_end_date": "2021-05-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367260", "currentDebt": "None", "investments": "None", "totalAssets": "1106913711", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41649502", "totalLiabilities": "330772089", "otherCurrentAssets": "32946", "totalCurrentAssets": "17358938", "currentLongTermDebt": "None", "longTermInvestments": "1089517596", "shortTermInvestments": "None", "currentNetReceivables": "17155420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089517596", "currentAccountsPayable": "20359634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000000", "totalShareholderEquity": "776141622", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20359634", "totalCurrentLiabilities": "20359634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000000", "cashAndShortTermInvestments": "203518", "commonStockSharesOutstanding": "36726034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203518", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203518, "short_term_investments": null, "net_receivables": 17155420, "inventory": null, "other_current_assets": null, "total_current_assets": 17358938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089517596, "total_assets": 1106913711, "short_term_debt": null, "accounts_payable": 20359634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20359634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309000000, "total_liabilities": 330772089, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41649502, "total_equity": 776141622, "shares_outstanding": 36726034, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367260", "currentDebt": "None", "investments": "None", "totalAssets": "1106913711", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41649502", "totalLiabilities": "330772089", "otherCurrentAssets": "32946", "totalCurrentAssets": "17358938", "currentLongTermDebt": "None", "longTermInvestments": "1089517596", "shortTermInvestments": "None", "currentNetReceivables": "17155420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089517596", "currentAccountsPayable": "20359634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000000", "totalShareholderEquity": "776141622", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20359634", "totalCurrentLiabilities": "20359634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000000", "cashAndShortTermInvestments": "203518", "commonStockSharesOutstanding": "36726034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203518", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 15858179, "total_assets": 1106822386, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 326801447, "total_equity": 780020939, "shares_outstanding": 36726034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265331, "ticker_id": 1629, "period_end_date": "2020-11-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:06.204326+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367260", "currentDebt": "None", "investments": "None", "totalAssets": "1106822386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45500259", "totalLiabilities": "326801447", "otherCurrentAssets": "None", "totalCurrentAssets": "15858179", "currentLongTermDebt": "None", "longTermInvestments": "1090962563", "shortTermInvestments": "None", "currentNetReceivables": "15858179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090962563", "currentAccountsPayable": "17522872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307000000", "totalShareholderEquity": "780020939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17522872", "totalCurrentLiabilities": "17522872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "36726034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 15858179, "inventory": null, "other_current_assets": null, "total_current_assets": 15858179, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1090962563, "total_assets": 1106822386, "short_term_debt": null, "accounts_payable": 17522872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17522872, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307000000, "total_liabilities": 326801447, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45500259, "total_equity": 780020939, "shares_outstanding": 36726034, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "367260", "currentDebt": "None", "investments": "None", "totalAssets": "1106822386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45500259", "totalLiabilities": "326801447", "otherCurrentAssets": "None", "totalCurrentAssets": "15858179", "currentLongTermDebt": "None", "longTermInvestments": "1090962563", "shortTermInvestments": "None", "currentNetReceivables": "15858179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090962563", "currentAccountsPayable": "17522872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307000000", "totalShareholderEquity": "780020939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17522872", "totalCurrentLiabilities": "17522872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "36726034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }