{ "ticker": { "uuid": "972545d7-fde9-491f-a322-827a11dfbad5", "symbol": "FGMC", "name": "FG Merger II Corp. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/972545d7-fde9-491f-a322-827a11dfbad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/972545d7-fde9-491f-a322-827a11dfbad5/" }, "ticker_metadata": { "id": 6036, "uuid": "972545d7-fde9-491f-a322-827a11dfbad5", "symbol": "FGMC", "name": "FG Merger II Corp. Common stock", "asset_type": "equity", "market_cap": 106766000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "FG Corp merger", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "972545d7-fde9-491f-a322-827a11dfbad5", "symbol": "FGMC", "name": "FG Merger II Corp. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/972545d7-fde9-491f-a322-827a11dfbad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/972545d7-fde9-491f-a322-827a11dfbad5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 10.44, "market_cap": 91872000, "pe_ratio": 65.6514, "earnings_yield": 0.0152, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0169, "piotroski_f_score": 6, "momentum_12_1": 0.047, "volatility_252d": 0.0186 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.160269+00:00", "batch_id": "" }, "size": { "price_close": 10.44, "market_cap": 91872000, "market_cap_usd": 91872000, "enterprise_value": 91628765, "shares_outstanding": 8800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.6514, "pb_ratio": 1.1094, "ptbv_ratio": 1.1094, "ps_ratio": null, "pcf_ratio": 52.7634, "pfcf_ratio": 52.7634, "ev_ebitda": null, "ev_ebit": -81.9136, "ev_sales": null, "ev_fcf": 52.6237, "earnings_yield": 0.0152, "fcf_yield": 0.019, "price_to_sales": null, "price_to_book": 1.1094, "price_to_cashflow": 52.7634, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0169, "roa": 0.0168, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2443, "accruals_ratio": -0.0041, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.201, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0044, "net_debt_to_ebitda": 0.2174, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.9398, "quick_ratio": 4.9398, "net_debt": -243235, "local_beta": 0, "volatility_252d": 0.0186, "volatility_60d": 0.0404, "max_drawdown_12m": -0.004, "risk_adjusted_momentum": 2.5199 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0185, "price_return_3m": 0.0337, "price_return_6m": 0.0409, "price_return_9m": 0.045, "price_return_12m": 0.0664, "price_return_12m_ex1m": 0.047, "momentum_6m": 0.0409, "momentum_12m": 0.0664, "momentum_12_1": 0.047, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0631, "relative_strength": -0.0915 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1118603, "ebitda_ttm": -1118603, "net_income_ttm": 1399392, "eps_diluted_ttm": 0.159, "operating_cash_flow_ttm": 1741207, "capital_expenditure_ttm": 0, "fcf_ttm": 1741207, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 243235, "total_current_assets": 318442, "total_current_liabilities": 64464, "net_ppe": null, "total_assets": 83177554, "total_debt": null, "total_equity": 82814179, "net_working_capital": 10743, "book_value_per_share": 9.4107, "retained_earnings": -45192, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.4107 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.53, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1081, "ticker_id": 6036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.160269+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.44, "market_cap": 91872000, "market_cap_usd": 91872000, "enterprise_value": 91628765, "shares_outstanding": 8800000, "fx_rate_to_usd": null, "pe_ratio": 65.65136859, "pb_ratio": 1.10937524, "ptbv_ratio": 1.10937524, "ps_ratio": null, "pcf_ratio": 52.76339918, "pfcf_ratio": 52.76339918, "ev_ebitda": null, "ev_ebit": -81.91356987, "ev_sales": null, "ev_fcf": 52.62370585, "earnings_yield": 0.01523197, "fcf_yield": 0.01900284, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.01689798, "roa": 0.01682415, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.24425965, "accruals_ratio": -0.00410946, "sbc_to_revenue": null, "debt_to_equity": 0.00438784, "net_debt_to_ebitda": 0.21744533, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.93984239, "quick_ratio": 4.93984239, "net_debt": -243235, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.201038, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01853659, "price_return_3m": 0.03366337, "price_return_6m": 0.04088775, "price_return_9m": 0.04504505, "price_return_12m": 0.06639428, "price_return_12m_ex1m": 0.04698672, "distance_from_52w_high": 0, "distance_from_52w_low": 0.06313646, "relative_strength": -0.09154677, "local_beta": 0, "volatility_252d": 0.018646, "volatility_60d": 0.04042, "max_drawdown_12m": -0.004, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1118603, "ebitda_ttm": -1118603, "net_income_ttm": 1399392, "eps_diluted_ttm": 0.15902182, "operating_cash_flow_ttm": 1741207, "capital_expenditure_ttm": 0, "fcf_ttm": 1741207, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 243235, "total_current_assets": 318442, "total_current_liabilities": 64464, "net_ppe": null, "total_assets": 83177554, "total_debt": null, "total_equity": 82814179, "net_working_capital": 10743, "book_value_per_share": 9.41070216, "retained_earnings": -45192, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.41070216, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.44, "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 65.6514, "earnings_yield": 0.0152, "shareholder_yield": 0, "roe": 0.0169, "momentum_12_1": 0.047, "complete_fields": { "id": 1081, "ticker_id": 6036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.160269+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.44, "market_cap": 91872000, "market_cap_usd": 91872000, "enterprise_value": 91628765, "shares_outstanding": 8800000, "fx_rate_to_usd": null, "pe_ratio": 65.65136859, "pb_ratio": 1.10937524, "ptbv_ratio": 1.10937524, "ps_ratio": null, "pcf_ratio": 52.76339918, "pfcf_ratio": 52.76339918, "ev_ebitda": null, "ev_ebit": -81.91356987, "ev_sales": null, "ev_fcf": 52.62370585, "earnings_yield": 0.01523197, "fcf_yield": 0.01900284, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.01689798, "roa": 0.01682415, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.24425965, "accruals_ratio": -0.00410946, "sbc_to_revenue": null, "debt_to_equity": 0.00438784, "net_debt_to_ebitda": 0.21744533, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.93984239, "quick_ratio": 4.93984239, "net_debt": -243235, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.201038, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01853659, "price_return_3m": 0.03366337, "price_return_6m": 0.04088775, "price_return_9m": 0.04504505, "price_return_12m": 0.06639428, "price_return_12m_ex1m": 0.04698672, "distance_from_52w_high": 0, "distance_from_52w_low": 0.06313646, "relative_strength": -0.09154677, "local_beta": 0, "volatility_252d": 0.018646, "volatility_60d": 0.04042, "max_drawdown_12m": -0.004, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1118603, "ebitda_ttm": -1118603, "net_income_ttm": 1399392, "eps_diluted_ttm": 0.15902182, "operating_cash_flow_ttm": 1741207, "capital_expenditure_ttm": 0, "fcf_ttm": 1741207, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 243235, "total_current_assets": 318442, "total_current_liabilities": 64464, "net_ppe": null, "total_assets": 83177554, "total_debt": null, "total_equity": 82814179, "net_working_capital": 10743, "book_value_per_share": 9.41070216, "retained_earnings": -45192, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.41070216, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -972161, "ebitda": -972161, "pretax_income": 2064727, "tax_provision": 637747, "net_income": 1426980, "net_income_to_common": 1426980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486900, "total_current_assets": 584447, "total_assets": 82721335, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 194918, "total_equity": 82526417, "shares_outstanding": 8076712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484355, "capital_expenditure": 0, "free_cash_flow": 1484355, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71064, "ticker_id": 6036, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-972161", "netIncome": "1426980", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3036888", "incomeBeforeTax": "2064727", "interestExpense": "None", "operatingIncome": "-972161", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "637747", "reportedCurrency": "USD", "netInterestIncome": "3036888", "nonInterestIncome": "None", "operatingExpenses": "972161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "972161", "netIncomeFromContinuingOperations": "1426980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82137147", "currentDebt": "None", "investments": "None", "totalAssets": "82721335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "389270", "totalLiabilities": "194918", "otherCurrentAssets": "97547", "totalCurrentAssets": "584447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82136888", "currentAccountsPayable": "57171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82526417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137747", "totalCurrentLiabilities": "194918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137747", "cashAndShortTermInvestments": "486900", "commonStockSharesOutstanding": "8076712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1426980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1484355", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81093148", "cashflowFromInvestment": "-82136888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 972161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -972161, "depreciation_amortisation": null, "ebitda": -972161, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2064727, "tax_provision": 637747, "effective_tax_rate": null, "net_income": 1426980, "net_income_continuing_ops": 1426980, "net_income_to_common": 1426980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486900, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 584447, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82136888, "total_assets": 82721335, "short_term_debt": null, "accounts_payable": 57171, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194918, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137747, "total_liabilities": 194918, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 389270, "total_equity": 82526417, "shares_outstanding": 8076712, "operating_cash_flow": 1484355, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82136888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81093148, "free_cash_flow": 1484355, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-972161", "netIncome": "1426980", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3036888", "incomeBeforeTax": "2064727", "interestExpense": "None", "operatingIncome": "-972161", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "637747", "reportedCurrency": "USD", "netInterestIncome": "3036888", "nonInterestIncome": "None", "operatingExpenses": "972161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "972161", "netIncomeFromContinuingOperations": "1426980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82137147", "currentDebt": "None", "investments": "None", "totalAssets": "82721335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "389270", "totalLiabilities": "194918", "otherCurrentAssets": "97547", "totalCurrentAssets": "584447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82136888", "currentAccountsPayable": "57171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82526417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137747", "totalCurrentLiabilities": "194918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137747", "cashAndShortTermInvestments": "486900", "commonStockSharesOutstanding": "8076712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1426980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1484355", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81093148", "cashflowFromInvestment": "-82136888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 10746466, "cost_of_revenue": 2496486, "gross_profit": 8249980, "ebit": -25850, "ebitda": 2976735, "pretax_income": -33201683, "tax_provision": null, "net_income": -25850, "net_income_to_common": -25850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46285, "total_current_assets": 169035, "total_assets": 169035, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 171667, "total_equity": -2632, "shares_outstanding": 10899110, "goodwill_and_intangibles": 1484966 }, "cash_flow": { "operating_cash_flow": -9963, "capital_expenditure": 0, "free_cash_flow": -9963, "dividends_paid": 2044866, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71069, "ticker_id": 6036, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25850", "ebitda": "2976735", "netIncome": "-25850", "grossProfit": "8249980", "depreciation": "None", "totalRevenue": "10746466", "costOfRevenue": "2496486", "interestIncome": "0", "incomeBeforeTax": "-33201683", "interestExpense": "None", "operatingIncome": "-15506810", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "21260304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2496486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3002585", "sellingGeneralAndAdministrative": "25850", "netIncomeFromContinuingOperations": "-25850" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "207", "currentDebt": "None", "investments": "None", "totalAssets": "169035", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148240441", "totalLiabilities": "171667", "otherCurrentAssets": "122750", "totalCurrentAssets": "169035", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "25728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "-2632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20939", "totalCurrentLiabilities": "171667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794681", "cashAndShortTermInvestments": "46285", "commonStockSharesOutstanding": "10899110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25850", "profitLoss": "None", "dividendPayout": "2044866", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9963", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2752923", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2044866", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10746466, "cost_of_revenue": 2496486, "gross_profit": 8249980, "research_and_development": null, "selling_general_admin": 25850, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25850, "depreciation_amortisation": 3002585, "ebitda": 2976735, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33201683, "tax_provision": null, "effective_tax_rate": null, "net_income": -25850, "net_income_continuing_ops": -25850, "net_income_to_common": -25850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46285, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169035, "net_ppe": null, "goodwill": 1484966, "intangible_assets": null, "goodwill_and_intangibles": 1484966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 169035, "short_term_debt": 125000, "accounts_payable": 25728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 794681, "total_liabilities": 171667, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148240441, "total_equity": -2632, "shares_outstanding": 10899110, "operating_cash_flow": -9963, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2044866, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2752923, "free_cash_flow": -9963, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25850", "ebitda": "2976735", "netIncome": "-25850", "grossProfit": "8249980", "depreciation": "None", "totalRevenue": "10746466", "costOfRevenue": "2496486", "interestIncome": "0", "incomeBeforeTax": "-33201683", "interestExpense": "None", "operatingIncome": "-15506810", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "21260304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2496486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3002585", "sellingGeneralAndAdministrative": "25850", "netIncomeFromContinuingOperations": "-25850" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "207", "currentDebt": "None", "investments": "None", "totalAssets": "169035", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148240441", "totalLiabilities": "171667", "otherCurrentAssets": "122750", "totalCurrentAssets": "169035", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "25728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "-2632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20939", "totalCurrentLiabilities": "171667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794681", "cashAndShortTermInvestments": "46285", "commonStockSharesOutstanding": "10899110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25850", "profitLoss": "None", "dividendPayout": "2044866", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9963", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2752923", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2044866", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 8151587, "cost_of_revenue": 2029145, "gross_profit": 6122442, "ebit": -10276602, "ebitda": -9001639, "pretax_income": -15920362, "tax_provision": null, "net_income": -15920362, "net_income_to_common": -15920362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56248, "total_current_assets": 170918, "total_assets": 170918, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 147700, "total_equity": 4444168, "shares_outstanding": 7349541, "goodwill_and_intangibles": 1484966 }, "cash_flow": { "operating_cash_flow": -8824972, "capital_expenditure": 0, "free_cash_flow": -8824972, "dividends_paid": 368699, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71074, "ticker_id": 6036, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10276602", "ebitda": "-9001639", "netIncome": "-15920362", "grossProfit": "6122442", "depreciation": "None", "totalRevenue": "8151587", "costOfRevenue": "2029145", "interestIncome": "None", "incomeBeforeTax": "-15920362", "interestExpense": "1109388", "operatingIncome": "-10276602", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15124081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274963", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "170918", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115038758", "totalLiabilities": "147700", "otherCurrentAssets": "114670", "totalCurrentAssets": "170918", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8669854", "currentAccountsPayable": "1761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "4444168", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8749549", "totalCurrentLiabilities": "8876310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "56248", "commonStockSharesOutstanding": "7349541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56248", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15920362", "profitLoss": "None", "dividendPayout": "368699", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8824972", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20062892", "cashflowFromInvestment": "-10214715", "stockBasedCompensation": "1942036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368699", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8151587, "cost_of_revenue": 2029145, "gross_profit": 6122442, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10276602, "depreciation_amortisation": 1274963, "ebitda": -9001639, "interest_expense": 1109388, "interest_income": null, "other_non_operating": null, "pretax_income": -15920362, "tax_provision": null, "effective_tax_rate": null, "net_income": -15920362, "net_income_continuing_ops": null, "net_income_to_common": -15920362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56248, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170918, "net_ppe": null, "goodwill": 1484966, "intangible_assets": null, "goodwill_and_intangibles": 1484966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8669854, "total_assets": 170918, "short_term_debt": 125000, "accounts_payable": 1761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8876310, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 147700, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115038758, "total_equity": 4444168, "shares_outstanding": 7349541, "operating_cash_flow": -8824972, "stock_based_compensation": 1942036, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10214715, "dividends_paid": 368699, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20062892, "free_cash_flow": -8824972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10276602", "ebitda": "-9001639", "netIncome": "-15920362", "grossProfit": "6122442", "depreciation": "None", "totalRevenue": "8151587", "costOfRevenue": "2029145", "interestIncome": "None", "incomeBeforeTax": "-15920362", "interestExpense": "1109388", "operatingIncome": "-10276602", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15124081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274963", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "170918", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115038758", "totalLiabilities": "147700", "otherCurrentAssets": "114670", "totalCurrentAssets": "170918", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8669854", "currentAccountsPayable": "1761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "4444168", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8749549", "totalCurrentLiabilities": "8876310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "56248", "commonStockSharesOutstanding": "7349541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56248", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15920362", "profitLoss": "None", "dividendPayout": "368699", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8824972", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20062892", "cashflowFromInvestment": "-10214715", "stockBasedCompensation": "1942036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368699", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 89211, "ebitda": -1092862, "pretax_income": 89211, "tax_provision": 215000, "net_income": -125789, "net_income_to_common": -125789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521865, "total_current_assets": 745557, "total_assets": 84440130, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 684928, "total_equity": 83755202, "shares_outstanding": 8785715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 332175, "capital_expenditure": 0, "free_cash_flow": 332175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71079, "ticker_id": 6036, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89211", "ebitda": "-1092862", "netIncome": "-125789", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "89211", "interestExpense": "None", "operatingIncome": "-1092862", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1092862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1182073", "sellingGeneralAndAdministrative": "922230", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83694784", "currentDebt": "None", "investments": "None", "totalAssets": "84440130", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-129061", "totalLiabilities": "684928", "otherCurrentAssets": "223692", "totalCurrentAssets": "745557", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83694573", "currentAccountsPayable": "299955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83755202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "684928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299955", "cashAndShortTermInvestments": "521865", "commonStockSharesOutstanding": "8785715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "521865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "332175", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83884263", "cashflowFromInvestment": "-83694573", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 922230, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89211, "depreciation_amortisation": -1182073, "ebitda": -1092862, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 89211, "tax_provision": 215000, "effective_tax_rate": null, "net_income": -125789, "net_income_continuing_ops": null, "net_income_to_common": -125789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521865, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 745557, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83694573, "total_assets": 84440130, "short_term_debt": null, "accounts_payable": 299955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684928, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299955, "total_liabilities": 684928, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129061, "total_equity": 83755202, "shares_outstanding": 8785715, "operating_cash_flow": 332175, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83694573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83884263, "free_cash_flow": 332175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89211", "ebitda": "-1092862", "netIncome": "-125789", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "89211", "interestExpense": "None", "operatingIncome": "-1092862", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1092862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1182073", "sellingGeneralAndAdministrative": "922230", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83694784", "currentDebt": "None", "investments": "None", "totalAssets": "84440130", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-129061", "totalLiabilities": "684928", "otherCurrentAssets": "223692", "totalCurrentAssets": "745557", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83694573", "currentAccountsPayable": "299955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83755202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "684928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299955", "cashAndShortTermInvestments": "521865", "commonStockSharesOutstanding": "8785715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "521865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "332175", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83884263", "cashflowFromInvestment": "-83694573", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -238360, "ebitda": -1802, "pretax_income": -1802, "tax_provision": -236558, "net_income": -1802, "net_income_to_common": -1802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3272, "total_equity": -3272, "shares_outstanding": 4593386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71084, "ticker_id": 6036, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238360", "ebitda": "-1802", "netIncome": "-1802", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1802", "interestExpense": "None", "operatingIncome": "-1802", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "1802", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3272", "totalLiabilities": "3272", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3272", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4593386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1802, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238360, "depreciation_amortisation": 236558, "ebitda": -1802, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1802, "tax_provision": -236558, "effective_tax_rate": null, "net_income": -1802, "net_income_continuing_ops": null, "net_income_to_common": -1802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 3272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3272, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3272, "total_equity": -3272, "shares_outstanding": 4593386, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238360", "ebitda": "-1802", "netIncome": "-1802", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1802", "interestExpense": "None", "operatingIncome": "-1802", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "1802", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3272", "totalLiabilities": "3272", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3272", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4593386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1470, "total_equity": -1470, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71088, "ticker_id": 6036, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1470", "totalLiabilities": "1470", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 1470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1470, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1470, "total_equity": -1470, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1470", "totalLiabilities": "1470", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -273298, "ebitda": -273298, "pretax_income": 448926, "tax_provision": 161164, "net_income": 287762, "net_income_to_common": 287762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243235, "total_current_assets": 318442, "total_assets": 83177554, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 363375, "total_equity": 82814179, "shares_outstanding": 8800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478559, "capital_expenditure": 0, "free_cash_flow": 478559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71062, "ticker_id": 6036, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-273298", "netIncome": "287762", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "722224", "incomeBeforeTax": "448926", "interestExpense": "None", "operatingIncome": "-273298", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "161164", "reportedCurrency": "USD", "netInterestIncome": "722224", "nonInterestIncome": "None", "operatingExpenses": "273298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "273298", "netIncomeFromContinuingOperations": "287762" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82859112", "currentDebt": "None", "investments": "None", "totalAssets": "83177554", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45192", "totalLiabilities": "363375", "otherCurrentAssets": "75207", "totalCurrentAssets": "318442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82859112", "currentAccountsPayable": "64464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82814179", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "64464", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298911", "cashAndShortTermInvestments": "243235", "commonStockSharesOutstanding": "8800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478559", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-722224", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 273298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -273298, "depreciation_amortisation": null, "ebitda": -273298, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 448926, "tax_provision": 161164, "effective_tax_rate": null, "net_income": 287762, "net_income_continuing_ops": 287762, "net_income_to_common": 287762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243235, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 318442, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82859112, "total_assets": 83177554, "short_term_debt": null, "accounts_payable": 64464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64464, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298911, "total_liabilities": 363375, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45192, "total_equity": 82814179, "shares_outstanding": 8800000, "operating_cash_flow": 478559, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -722224, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 478559, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-273298", "netIncome": "287762", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "722224", "incomeBeforeTax": "448926", "interestExpense": "None", "operatingIncome": "-273298", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "161164", "reportedCurrency": "USD", "netInterestIncome": "722224", "nonInterestIncome": "None", "operatingExpenses": "273298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "273298", "netIncomeFromContinuingOperations": "287762" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82859112", "currentDebt": "None", "investments": "None", "totalAssets": "83177554", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45192", "totalLiabilities": "363375", "otherCurrentAssets": "75207", "totalCurrentAssets": "318442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82859112", "currentAccountsPayable": "64464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82814179", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "64464", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298911", "cashAndShortTermInvestments": "243235", "commonStockSharesOutstanding": "8800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478559", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-722224", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -169173, "ebitda": -169173, "pretax_income": 617534, "tax_provision": 165208, "net_income": 452326, "net_income_to_common": 452326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486900, "total_current_assets": 584447, "total_assets": 82721335, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 194918, "total_equity": 82526417, "shares_outstanding": 8076712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194821, "capital_expenditure": 0, "free_cash_flow": 194821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71063, "ticker_id": 6036, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-169173", "netIncome": "452326", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "786707", "incomeBeforeTax": "617534", "interestExpense": "None", "operatingIncome": "-169173", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165208", "reportedCurrency": "USD", "netInterestIncome": "786707", "nonInterestIncome": "None", "operatingExpenses": "169173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "169173", "netIncomeFromContinuingOperations": "452326" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82137147", "currentDebt": "None", "investments": "None", "totalAssets": "82721335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "389270", "totalLiabilities": "194918", "otherCurrentAssets": "97547", "totalCurrentAssets": "584447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82136888", "currentAccountsPayable": "57171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82526417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137747", "totalCurrentLiabilities": "194918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137747", "cashAndShortTermInvestments": "486900", "commonStockSharesOutstanding": "8076712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194821", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 169173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169173, "depreciation_amortisation": null, "ebitda": -169173, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 617534, "tax_provision": 165208, "effective_tax_rate": null, "net_income": 452326, "net_income_continuing_ops": 452326, "net_income_to_common": 452326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486900, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 584447, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82136888, "total_assets": 82721335, "short_term_debt": null, "accounts_payable": 57171, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194918, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137747, "total_liabilities": 194918, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 389270, "total_equity": 82526417, "shares_outstanding": 8076712, "operating_cash_flow": 194821, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 194821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-169173", "netIncome": "452326", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "786707", "incomeBeforeTax": "617534", "interestExpense": "None", "operatingIncome": "-169173", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165208", "reportedCurrency": "USD", "netInterestIncome": "786707", "nonInterestIncome": "None", "operatingExpenses": "169173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "169173", "netIncomeFromContinuingOperations": "452326" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82137147", "currentDebt": "None", "investments": "None", "totalAssets": "82721335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "389270", "totalLiabilities": "194918", "otherCurrentAssets": "97547", "totalCurrentAssets": "584447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82136888", "currentAccountsPayable": "57171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82526417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137747", "totalCurrentLiabilities": "194918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137747", "cashAndShortTermInvestments": "486900", "commonStockSharesOutstanding": "8076712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194821", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -592593, "ebitda": -592593, "pretax_income": 255334, "tax_provision": 178065, "net_income": 77269, "net_income_to_common": 77269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578786, "total_current_assets": 699177, "total_assets": 82549358, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 475267, "total_equity": 82074091, "shares_outstanding": 8800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 282571, "capital_expenditure": 0, "free_cash_flow": 282571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71065, "ticker_id": 6036, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-592593", "netIncome": "77269", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "847927", "incomeBeforeTax": "255334", "interestExpense": "None", "operatingIncome": "-592593", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "178065", "reportedCurrency": "USD", "netInterestIncome": "847927", "nonInterestIncome": "None", "operatingExpenses": "592593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "592593", "netIncomeFromContinuingOperations": "77269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81850440", "currentDebt": "None", "investments": "None", "totalAssets": "82549358", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "223651", "totalLiabilities": "475267", "otherCurrentAssets": "120391", "totalCurrentAssets": "699177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81850181", "currentAccountsPayable": "2728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82074091", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472539", "totalCurrentLiabilities": "475267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472539", "cashAndShortTermInvestments": "578786", "commonStockSharesOutstanding": "8800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282571", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 592593, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -592593, "depreciation_amortisation": null, "ebitda": -592593, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 255334, "tax_provision": 178065, "effective_tax_rate": null, "net_income": 77269, "net_income_continuing_ops": 77269, "net_income_to_common": 77269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578786, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 699177, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81850181, "total_assets": 82549358, "short_term_debt": null, "accounts_payable": 2728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472539, "total_liabilities": 475267, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223651, "total_equity": 82074091, "shares_outstanding": 8800000, "operating_cash_flow": 282571, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 282571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-592593", "netIncome": "77269", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "847927", "incomeBeforeTax": "255334", "interestExpense": "None", "operatingIncome": "-592593", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "178065", "reportedCurrency": "USD", "netInterestIncome": "847927", "nonInterestIncome": "None", "operatingExpenses": "592593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "592593", "netIncomeFromContinuingOperations": "77269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81850440", "currentDebt": "None", "investments": "None", "totalAssets": "82549358", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "223651", "totalLiabilities": "475267", "otherCurrentAssets": "120391", "totalCurrentAssets": "699177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81850181", "currentAccountsPayable": "2728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82074091", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472539", "totalCurrentLiabilities": "475267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472539", "cashAndShortTermInvestments": "578786", "commonStockSharesOutstanding": "8800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282571", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -83539, "ebitda": -83539, "pretax_income": 758960, "tax_provision": 176925, "net_income": 582035, "net_income_to_common": 582035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517813, "total_current_assets": 666725, "total_assets": 82295308, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 298486, "total_equity": 81996822, "shares_outstanding": 11125380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 785256, "capital_expenditure": 0, "free_cash_flow": 785256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71066, "ticker_id": 6036, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83539", "ebitda": "-83539", "netIncome": "582035", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "842499", "incomeBeforeTax": "758960", "interestExpense": "None", "operatingIncome": "-83539", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "176925", "reportedCurrency": "USD", "netInterestIncome": "842499", "nonInterestIncome": "None", "operatingExpenses": "83539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "83539", "netIncomeFromContinuingOperations": "582035" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81628842", "currentDebt": "None", "investments": "None", "totalAssets": "82295308", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "367980", "totalLiabilities": "298486", "otherCurrentAssets": "148912", "totalCurrentAssets": "666725", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81628583", "currentAccountsPayable": "4012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81996822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294474", "totalCurrentLiabilities": "4012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294474", "cashAndShortTermInvestments": "517813", "commonStockSharesOutstanding": "11125380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "517813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785256", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286736", "cashflowFromInvestment": "-530763", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 83539, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83539, "depreciation_amortisation": null, "ebitda": -83539, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 758960, "tax_provision": 176925, "effective_tax_rate": null, "net_income": 582035, "net_income_continuing_ops": 582035, "net_income_to_common": 582035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517813, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 666725, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81628583, "total_assets": 82295308, "short_term_debt": null, "accounts_payable": 4012, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4012, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294474, "total_liabilities": 298486, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367980, "total_equity": 81996822, "shares_outstanding": 11125380, "operating_cash_flow": 785256, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -530763, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286736, "free_cash_flow": 785256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83539", "ebitda": "-83539", "netIncome": "582035", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "842499", "incomeBeforeTax": "758960", "interestExpense": "None", "operatingIncome": "-83539", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "176925", "reportedCurrency": "USD", "netInterestIncome": "842499", "nonInterestIncome": "None", "operatingExpenses": "83539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "83539", "netIncomeFromContinuingOperations": "582035" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81628842", "currentDebt": "None", "investments": "None", "totalAssets": "82295308", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "367980", "totalLiabilities": "298486", "otherCurrentAssets": "148912", "totalCurrentAssets": "666725", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81628583", "currentAccountsPayable": "4012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81996822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294474", "totalCurrentLiabilities": "4012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294474", "cashAndShortTermInvestments": "517813", "commonStockSharesOutstanding": "11125380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "517813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785256", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286736", "cashflowFromInvestment": "-530763", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -126856, "ebitda": -126856, "pretax_income": 432899, "tax_provision": 117549, "net_income": 315350, "net_income_to_common": 315350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550056, "total_current_assets": 726712, "total_assets": 81824532, "short_term_debt": 286368, "long_term_debt": null, "total_debt": 286368, "total_liabilities": 409745, "total_equity": 81414787, "shares_outstanding": 8187200, "goodwill_and_intangibles": 1484966 }, "cash_flow": { "operating_cash_flow": 221707, "capital_expenditure": 0, "free_cash_flow": 221707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71067, "ticker_id": 6036, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126856", "ebitda": "-126856", "netIncome": "315350", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "559755", "incomeBeforeTax": "432899", "interestExpense": "None", "operatingIncome": "-126856", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "117549", "reportedCurrency": "USD", "netInterestIncome": "559755", "nonInterestIncome": "None", "operatingExpenses": "126856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "126856", "netIncomeFromContinuingOperations": "315350" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "81098079", "currentDebt": "None", "investments": "None", "totalAssets": "81824532", "longTermDebt": "None", "shortTermDebt": "286368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286052", "totalLiabilities": "409745", "otherCurrentAssets": "176656", "totalCurrentAssets": "726712", "currentLongTermDebt": "286368", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81097820", "currentAccountsPayable": "5828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286368", "totalShareholderEquity": "81414787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-403917", "totalCurrentLiabilities": "5828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403917", "cashAndShortTermInvestments": "550056", "commonStockSharesOutstanding": "8187200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "550056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221707", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81379884", "cashflowFromInvestment": "-81097820", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 126856, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126856, "depreciation_amortisation": null, "ebitda": -126856, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 432899, "tax_provision": 117549, "effective_tax_rate": null, "net_income": 315350, "net_income_continuing_ops": 315350, "net_income_to_common": 315350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550056, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 726712, "net_ppe": null, "goodwill": 1484966, "intangible_assets": null, "goodwill_and_intangibles": 1484966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81097820, "total_assets": 81824532, "short_term_debt": 286368, "accounts_payable": 5828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403917, "total_liabilities": 409745, "total_debt": 286368, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286052, "total_equity": 81414787, "shares_outstanding": 8187200, "operating_cash_flow": 221707, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81097820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81379884, "free_cash_flow": 221707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126856", "ebitda": "-126856", "netIncome": "315350", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "559755", "incomeBeforeTax": "432899", "interestExpense": "None", "operatingIncome": "-126856", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "117549", "reportedCurrency": "USD", "netInterestIncome": "559755", "nonInterestIncome": "None", "operatingExpenses": "126856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "126856", "netIncomeFromContinuingOperations": "315350" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "81098079", "currentDebt": "None", "investments": "None", "totalAssets": "81824532", "longTermDebt": "None", "shortTermDebt": "286368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286052", "totalLiabilities": "409745", "otherCurrentAssets": "176656", "totalCurrentAssets": "726712", "currentLongTermDebt": "286368", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81097820", "currentAccountsPayable": "5828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286368", "totalShareholderEquity": "81414787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-403917", "totalCurrentLiabilities": "5828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403917", "cashAndShortTermInvestments": "550056", "commonStockSharesOutstanding": "8187200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "550056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221707", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81379884", "cashflowFromInvestment": "-81097820", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -266, "ebitda": -266, "pretax_income": -266, "tax_provision": null, "net_income": -266, "net_income_to_common": -266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46285, "total_current_assets": 169035, "total_assets": 169035, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 171667, "total_equity": -2632, "shares_outstanding": 10899110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6818, "capital_expenditure": 0, "free_cash_flow": -6818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71068, "ticker_id": 6036, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-266", "ebitda": "-266", "netIncome": "-266", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-266", "interestExpense": "None", "operatingIncome": "-266", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "266", "netIncomeFromContinuingOperations": "-266" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "169035", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29298", "totalLiabilities": "171667", "otherCurrentAssets": "122750", "totalCurrentAssets": "169035", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "25728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "-2632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20939", "totalCurrentLiabilities": "171667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "46285", "commonStockSharesOutstanding": "10899110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6818", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 266, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266, "depreciation_amortisation": null, "ebitda": -266, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -266, "tax_provision": null, "effective_tax_rate": null, "net_income": -266, "net_income_continuing_ops": -266, "net_income_to_common": -266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46285, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169035, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 169035, "short_term_debt": 125000, "accounts_payable": 25728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 171667, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29298, "total_equity": -2632, "shares_outstanding": 10899110, "operating_cash_flow": -6818, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-266", "ebitda": "-266", "netIncome": "-266", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-266", "interestExpense": "None", "operatingIncome": "-266", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "266", "netIncomeFromContinuingOperations": "-266" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "169035", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29298", "totalLiabilities": "171667", "otherCurrentAssets": "122750", "totalCurrentAssets": "169035", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "25728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "-2632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20939", "totalCurrentLiabilities": "171667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "46285", "commonStockSharesOutstanding": "10899110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6818", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 2788000, "cost_of_revenue": 826990, "gross_profit": 1961009, "ebit": -23403, "ebitda": 783106, "pretax_income": -6660327, "tax_provision": 6636924, "net_income": -6660327, "net_income_to_common": -6660327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53103, "total_current_assets": 170854, "total_assets": 170854, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 173220, "total_equity": -2366, "shares_outstanding": 10899110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -268911, "capital_expenditure": 0, "free_cash_flow": -268911, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71070, "ticker_id": 6036, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23403", "ebitda": "783106", "netIncome": "-6660327", "grossProfit": "1961009", "depreciation": "None", "totalRevenue": "2788000", "costOfRevenue": "826990", "interestIncome": "None", "incomeBeforeTax": "-6660327", "interestExpense": "223060", "operatingIncome": "-2200331", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6636924", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3354831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806509", "sellingGeneralAndAdministrative": "23403", "netIncomeFromContinuingOperations": "-23403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "170854", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27380", "totalLiabilities": "173220", "otherCurrentAssets": "-1848152", "totalCurrentAssets": "170854", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "1965903", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "34728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "-2366", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61257", "totalCurrentLiabilities": "173220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "53103", "commonStockSharesOutstanding": "10899110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16438209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-268911", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1039792", "cashflowFromInvestment": "-696566", "stockBasedCompensation": "5982817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2788000, "cost_of_revenue": 826990, "gross_profit": 1961009, "research_and_development": null, "selling_general_admin": 23403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23403, "depreciation_amortisation": 806509, "ebitda": 783106, "interest_expense": 223060, "interest_income": null, "other_non_operating": null, "pretax_income": -6660327, "tax_provision": 6636924, "effective_tax_rate": null, "net_income": -6660327, "net_income_continuing_ops": -23403, "net_income_to_common": -6660327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53103, "short_term_investments": 1965903, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170854, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 170854, "short_term_debt": 125000, "accounts_payable": 34728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173220, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 173220, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27380, "total_equity": -2366, "shares_outstanding": 10899110, "operating_cash_flow": -268911, "stock_based_compensation": 5982817, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -696566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1039792, "free_cash_flow": -268911, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23403", "ebitda": "783106", "netIncome": "-6660327", "grossProfit": "1961009", "depreciation": "None", "totalRevenue": "2788000", "costOfRevenue": "826990", "interestIncome": "None", "incomeBeforeTax": "-6660327", "interestExpense": "223060", "operatingIncome": "-2200331", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6636924", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3354831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806509", "sellingGeneralAndAdministrative": "23403", "netIncomeFromContinuingOperations": "-23403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "170854", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27380", "totalLiabilities": "173220", "otherCurrentAssets": "-1848152", "totalCurrentAssets": "170854", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "1965903", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "34728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "-2366", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61257", "totalCurrentLiabilities": "173220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "53103", "commonStockSharesOutstanding": "10899110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16438209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-268911", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1039792", "cashflowFromInvestment": "-696566", "stockBasedCompensation": "5982817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 3087900, "cost_of_revenue": 606617, "gross_profit": 2481283, "ebit": -7487807, "ebitda": -6705917, "pretax_income": -11343413, "tax_provision": null, "net_income": -11343413, "net_income_to_common": -11343413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247194, "total_current_assets": 1443225, "total_assets": 15988856, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17021432, "total_equity": 410649, "shares_outstanding": 10272141, "goodwill_and_intangibles": 1484966 }, "cash_flow": { "operating_cash_flow": -1309, "capital_expenditure": 0, "free_cash_flow": -1309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71071, "ticker_id": 6036, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7487807", "ebitda": "-6705917", "netIncome": "-11343413", "grossProfit": "2481283", "depreciation": "None", "totalRevenue": "3087900", "costOfRevenue": "606617", "interestIncome": "None", "incomeBeforeTax": "-11343413", "interestExpense": "501646", "operatingIncome": "-7487807", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9362473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781890", "sellingGeneralAndAdministrative": "885", "netIncomeFromContinuingOperations": "-885" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "1040", "currentDebt": "None", "investments": "None", "totalAssets": "15988856", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131553141", "totalLiabilities": "17021432", "otherCurrentAssets": "492280", "totalCurrentAssets": "1443225", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14545631", "currentAccountsPayable": "2440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3766926", "totalShareholderEquity": "410649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12797509", "totalCurrentLiabilities": "12940037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4081395", "cashAndShortTermInvestments": "247194", "commonStockSharesOutstanding": "10272141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1309", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3087900, "cost_of_revenue": 606617, "gross_profit": 2481283, "research_and_development": null, "selling_general_admin": 885, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7487807, "depreciation_amortisation": 781890, "ebitda": -6705917, "interest_expense": 501646, "interest_income": null, "other_non_operating": null, "pretax_income": -11343413, "tax_provision": null, "effective_tax_rate": null, "net_income": -11343413, "net_income_continuing_ops": -885, "net_income_to_common": -11343413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247194, "short_term_investments": null, "net_receivables": 703751, "inventory": null, "other_current_assets": null, "total_current_assets": 1443225, "net_ppe": null, "goodwill": 1484966, "intangible_assets": null, "goodwill_and_intangibles": 1484966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14545631, "total_assets": 15988856, "short_term_debt": null, "accounts_payable": 2440, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12940037, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4081395, "total_liabilities": 17021432, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131553141, "total_equity": 410649, "shares_outstanding": 10272141, "operating_cash_flow": -1309, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7487807", "ebitda": "-6705917", "netIncome": "-11343413", "grossProfit": "2481283", "depreciation": "None", "totalRevenue": "3087900", "costOfRevenue": "606617", "interestIncome": "None", "incomeBeforeTax": "-11343413", "interestExpense": "501646", "operatingIncome": "-7487807", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9362473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781890", "sellingGeneralAndAdministrative": "885", "netIncomeFromContinuingOperations": "-885" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "1040", "currentDebt": "None", "investments": "None", "totalAssets": "15988856", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131553141", "totalLiabilities": "17021432", "otherCurrentAssets": "492280", "totalCurrentAssets": "1443225", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14545631", "currentAccountsPayable": "2440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3766926", "totalShareholderEquity": "410649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12797509", "totalCurrentLiabilities": "12940037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4081395", "cashAndShortTermInvestments": "247194", "commonStockSharesOutstanding": "10272141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1309", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 2723363, "cost_of_revenue": 513097, "gross_profit": 2210266, "ebit": -5397437, "ebitda": -5383911, "pretax_income": -5170970, "tax_provision": -399939, "net_income": -5170970, "net_income_to_common": -5170970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138031, "total_current_assets": 1369526, "total_assets": 19166000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14357646, "total_equity": 6177880, "shares_outstanding": 10100426, "goodwill_and_intangibles": 1484966 }, "cash_flow": { "operating_cash_flow": -990030, "capital_expenditure": 0, "free_cash_flow": -990030, "dividends_paid": 368699, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71072, "ticker_id": 6036, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5397437", "ebitda": "-5383911", "netIncome": "-5170970", "grossProfit": "2210266", "depreciation": "None", "totalRevenue": "2723363", "costOfRevenue": "513097", "interestIncome": "None", "incomeBeforeTax": "-5170970", "interestExpense": "226467", "operatingIncome": "-3042185", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-399939", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4739354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13526", "sellingGeneralAndAdministrative": "1617362", "netIncomeFromContinuingOperations": "-1297" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "1024", "currentDebt": "None", "investments": "None", "totalAssets": "19166000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-120209729", "totalLiabilities": "14357646", "otherCurrentAssets": "719347", "totalCurrentAssets": "1369526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17796474", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081446", "totalShareholderEquity": "6177880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12095488", "totalCurrentLiabilities": "12276200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081446", "cashAndShortTermInvestments": "138031", "commonStockSharesOutstanding": "10100426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5170970", "profitLoss": "None", "dividendPayout": "368699", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-990030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113140", "cashflowFromInvestment": "-1204437", "stockBasedCompensation": "507670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368699", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2723363, "cost_of_revenue": 513097, "gross_profit": 2210266, "research_and_development": null, "selling_general_admin": 1617362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5397437, "depreciation_amortisation": 13526, "ebitda": -5383911, "interest_expense": 226467, "interest_income": null, "other_non_operating": null, "pretax_income": -5170970, "tax_provision": -399939, "effective_tax_rate": null, "net_income": -5170970, "net_income_continuing_ops": -1297, "net_income_to_common": -5170970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138031, "short_term_investments": null, "net_receivables": 512148, "inventory": null, "other_current_assets": null, "total_current_assets": 1369526, "net_ppe": null, "goodwill": 1484966, "intangible_assets": null, "goodwill_and_intangibles": 1484966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17796474, "total_assets": 19166000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12276200, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2081446, "total_liabilities": 14357646, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120209729, "total_equity": 6177880, "shares_outstanding": 10100426, "operating_cash_flow": -990030, "stock_based_compensation": 507670, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1204437, "dividends_paid": 368699, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113140, "free_cash_flow": -990030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5397437", "ebitda": "-5383911", "netIncome": "-5170970", "grossProfit": "2210266", "depreciation": "None", "totalRevenue": "2723363", "costOfRevenue": "513097", "interestIncome": "None", "incomeBeforeTax": "-5170970", "interestExpense": "226467", "operatingIncome": "-3042185", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-399939", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4739354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13526", "sellingGeneralAndAdministrative": "1617362", "netIncomeFromContinuingOperations": "-1297" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "1024", "currentDebt": "None", "investments": "None", "totalAssets": "19166000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-120209729", "totalLiabilities": "14357646", "otherCurrentAssets": "719347", "totalCurrentAssets": "1369526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17796474", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081446", "totalShareholderEquity": "6177880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12095488", "totalCurrentLiabilities": "12276200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081446", "cashAndShortTermInvestments": "138031", "commonStockSharesOutstanding": "10100426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5170970", "profitLoss": "None", "dividendPayout": "368699", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-990030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113140", "cashflowFromInvestment": "-1204437", "stockBasedCompensation": "507670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368699", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1782, "ebitda": null, "pretax_income": -1782, "tax_provision": null, "net_income": -1782, "net_income_to_common": -1782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93752, "capital_expenditure": 0, "free_cash_flow": -93752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71073, "ticker_id": 6036, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1782", "ebitda": "None", "netIncome": "-1782", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1782", "interestExpense": "None", "operatingIncome": "-1782", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "137", "netIncomeFromContinuingOperations": "-1782" }, "cashflow": { "netIncome": "-1782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93752", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1782, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1782, "tax_provision": null, "effective_tax_rate": null, "net_income": -1782, "net_income_continuing_ops": -1782, "net_income_to_common": -1782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -93752, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": -93752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1782", "ebitda": "None", "netIncome": "-1782", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1782", "interestExpense": "None", "operatingIncome": "-1782", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "137", "netIncomeFromContinuingOperations": "-1782" }, "cashflow": { "netIncome": "-1782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93752", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": 2004853, "cost_of_revenue": 517875, "gross_profit": 1486978, "ebit": -2423104, "ebitda": -2102677, "pretax_income": -3910316, "tax_provision": 360013, "net_income": -3910316, "net_income_to_common": -3910316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457389, "total_current_assets": 2018826, "total_assets": 14385918, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10000296, "total_equity": 6404448, "shares_outstanding": 7260195, "goodwill_and_intangibles": 1484966 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71075, "ticker_id": 6036, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2423104", "ebitda": "-2102677", "netIncome": "-3910316", "grossProfit": "1486978", "depreciation": "None", "totalRevenue": "2004853", "costOfRevenue": "517875", "interestIncome": "None", "incomeBeforeTax": "-3910316", "interestExpense": "478437", "operatingIncome": "-2423104", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "360013", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3589655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320427", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "838", "currentDebt": "None", "investments": "None", "totalAssets": "14385918", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107425049", "totalLiabilities": "10000296", "otherCurrentAssets": "963779", "totalCurrentAssets": "2018826", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12367092", "currentAccountsPayable": "1645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002234", "totalShareholderEquity": "6404448", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8886531", "totalCurrentLiabilities": "8998062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002234", "cashAndShortTermInvestments": "457389", "commonStockSharesOutstanding": "7260195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457389", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2004853, "cost_of_revenue": 517875, "gross_profit": 1486978, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2423104, "depreciation_amortisation": 320427, "ebitda": -2102677, "interest_expense": 478437, "interest_income": null, "other_non_operating": null, "pretax_income": -3910316, "tax_provision": 360013, "effective_tax_rate": null, "net_income": -3910316, "net_income_continuing_ops": null, "net_income_to_common": -3910316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457389, "short_term_investments": null, "net_receivables": 597658, "inventory": null, "other_current_assets": null, "total_current_assets": 2018826, "net_ppe": null, "goodwill": 1484966, "intangible_assets": null, "goodwill_and_intangibles": 1484966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12367092, "total_assets": 14385918, "short_term_debt": null, "accounts_payable": 1645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8998062, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002234, "total_liabilities": 10000296, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107425049, "total_equity": 6404448, "shares_outstanding": 7260195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2423104", "ebitda": "-2102677", "netIncome": "-3910316", "grossProfit": "1486978", "depreciation": "None", "totalRevenue": "2004853", "costOfRevenue": "517875", "interestIncome": "None", "incomeBeforeTax": "-3910316", "interestExpense": "478437", "operatingIncome": "-2423104", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "360013", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3589655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320427", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1484966", "inventory": "None", "commonStock": "838", "currentDebt": "None", "investments": "None", "totalAssets": "14385918", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107425049", "totalLiabilities": "10000296", "otherCurrentAssets": "963779", "totalCurrentAssets": "2018826", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12367092", "currentAccountsPayable": "1645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002234", "totalShareholderEquity": "6404448", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8886531", "totalCurrentLiabilities": "8998062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002234", "cashAndShortTermInvestments": "457389", "commonStockSharesOutstanding": "7260195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457389", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 230606, "ebitda": -774506, "pretax_income": 230606, "tax_provision": 214102, "net_income": 16504, "net_income_to_common": 16504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6281, "total_current_assets": 133802, "total_assets": 85881619, "short_term_debt": 845000, "long_term_debt": null, "total_debt": 845000, "total_liabilities": 2253666, "total_equity": 83627953, "shares_outstanding": 10157750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 485385, "capital_expenditure": 0, "free_cash_flow": 485385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71076, "ticker_id": 6036, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:15.974203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230606", "ebitda": "-774506", "netIncome": "16504", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "230606", "interestExpense": "None", "operatingIncome": "-774506", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "214102", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "774506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1005112", "sellingGeneralAndAdministrative": "774506", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85748027", "currentDebt": "None", "investments": "None", "totalAssets": "85881619", "longTermDebt": "None", "shortTermDebt": "845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2120074", "totalLiabilities": "2253666", "otherCurrentAssets": "127521", "totalCurrentAssets": "133802", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85747817", "currentAccountsPayable": "1197593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845000", "totalShareholderEquity": "83627953", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2253666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6281", "commonStockSharesOutstanding": "10157750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "485385", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845000", "cashflowFromInvestment": "-1553276", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 774506, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230606, "depreciation_amortisation": -1005112, "ebitda": -774506, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 230606, "tax_provision": 214102, "effective_tax_rate": null, "net_income": 16504, "net_income_continuing_ops": null, "net_income_to_common": 16504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6281, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133802, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85747817, "total_assets": 85881619, "short_term_debt": 845000, "accounts_payable": 1197593, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253666, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2253666, "total_debt": 845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2120074, "total_equity": 83627953, "shares_outstanding": 10157750, "operating_cash_flow": 485385, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1553276, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 845000, "free_cash_flow": 485385, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230606", "ebitda": "-774506", "netIncome": "16504", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "230606", "interestExpense": "None", "operatingIncome": "-774506", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "214102", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "774506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1005112", "sellingGeneralAndAdministrative": "774506", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85748027", "currentDebt": "None", "investments": "None", "totalAssets": "85881619", "longTermDebt": "None", "shortTermDebt": "845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2120074", "totalLiabilities": "2253666", "otherCurrentAssets": "127521", "totalCurrentAssets": "133802", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85747817", "currentAccountsPayable": "1197593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845000", "totalShareholderEquity": "83627953", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2253666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6281", "commonStockSharesOutstanding": "10157750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "485385", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845000", "cashflowFromInvestment": "-1553276", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }