{ "ticker": { "uuid": "972721c8-aca5-4473-a773-6f3cf38e69e7", "symbol": "ENVB", "name": "Enveric Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/972721c8-aca5-4473-a773-6f3cf38e69e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/972721c8-aca5-4473-a773-6f3cf38e69e7/" }, "ticker_metadata": { "id": 5871, "uuid": "972721c8-aca5-4473-a773-6f3cf38e69e7", "symbol": "ENVB", "name": "Enveric Biosciences Inc", "asset_type": "equity", "market_cap": 8542000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Enveric Biosciences, Inc., a pharmaceutical company, is dedicated to developing various cannabinoid drugs for the treatment of cancer. The company is headquartered in Naples, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "972721c8-aca5-4473-a773-6f3cf38e69e7", "symbol": "ENVB", "name": "Enveric Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/972721c8-aca5-4473-a773-6f3cf38e69e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/972721c8-aca5-4473-a773-6f3cf38e69e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.8, "market_cap": 2718721.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 1.2357, "roe": -1.6244, "piotroski_f_score": 3, "momentum_12_1": -0.8173, "volatility_252d": 2.0684 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.142963+00:00", "batch_id": "" }, "size": { "price_close": 1.8, "market_cap": 2718721.8, "market_cap_usd": 2718721.8, "enterprise_value": 2718721.8, "shares_outstanding": 1510401, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5372, "ptbv_ratio": 0.5372, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3396, "ev_ebitda": null, "ev_ebit": -0.3307, "ev_sales": null, "ev_fcf": -0.3396, "earnings_yield": null, "fcf_yield": -2.9451, "price_to_sales": null, "price_to_book": 0.5372, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.2357, "debt_paydown_yield": null, "total_yield": 1.2357 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.6244, "roa": -1.4888, "roic": -24.4744, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.974, "accruals_ratio": -0.0387, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2153, "revenue_stability_5y": 1.7078, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0284, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.091, "net_debt_to_ebitda": 0.5964, "debt_to_assets": 0.0181, "interest_coverage": -8571.367, "current_ratio": 11.6679, "quick_ratio": 11.5259, "net_debt": -4808894, "local_beta": -0.0017, "volatility_252d": 2.0684, "volatility_60d": 5.2427, "max_drawdown_12m": -0.8864, "risk_adjusted_momentum": -0.3951 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6716, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3684, "price_return_3m": -0.0746, "price_return_6m": -0.7349, "price_return_9m": -0.8352, "price_return_12m": -0.8846, "price_return_12m_ex1m": -0.8173, "momentum_6m": -0.7349, "momentum_12m": -0.8846, "momentum_12_1": -0.8173, "distance_from_52w_high": -0.8864, "distance_from_52w_low": 0, "relative_strength": -1.0426 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -157074, "ebit_ttm": -8219941, "ebitda_ttm": -8062867, "net_income_ttm": -8220494, "eps_diluted_ttm": -5.4426, "operating_cash_flow_ttm": -8006799, "capital_expenditure_ttm": 4, "fcf_ttm": -8006795, "dividends_paid_ttm": 3359485, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 959, "cash_and_equivalents": 4908769, "total_current_assets": 5375099, "total_current_liabilities": 460676, "net_ppe": null, "total_assets": 5521464, "total_debt": 99875, "total_equity": 5060788, "net_working_capital": 105529, "book_value_per_share": 3.3506, "retained_earnings": -116479965, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3506 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1020, "ticker_id": 5871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.142963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 2718721.8, "market_cap_usd": 2718721.8, "enterprise_value": 2718721.8, "shares_outstanding": 1510401, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53721314, "ptbv_ratio": 0.53721314, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.33955182, "ev_ebitda": null, "ev_ebit": -0.33074712, "ev_sales": null, "ev_fcf": -0.33955182, "earnings_yield": null, "fcf_yield": -2.94505859, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.23568546, "debt_paydown_yield": null, "total_yield": 1.23568546, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.6243506, "roa": -1.48882507, "roic": -24.47440491, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.97400412, "accruals_ratio": -0.0387026, "sbc_to_revenue": null, "debt_to_equity": 0.09102851, "net_debt_to_ebitda": 0.59642482, "debt_to_assets": 0.0180885, "interest_coverage": -8571.36704901, "current_ratio": 11.66785116, "quick_ratio": 11.52585765, "net_debt": -4808894, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.67162194, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.215271, "revenue_stability_5y": 1.707825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36842105, "price_return_3m": -0.07455013, "price_return_6m": -0.73490427, "price_return_9m": -0.83516484, "price_return_12m": -0.88461538, "price_return_12m_ex1m": -0.81730769, "distance_from_52w_high": -0.88636364, "distance_from_52w_low": 0, "relative_strength": -1.04255644, "local_beta": -0.0017, "volatility_252d": 2.068447, "volatility_60d": 5.242656, "max_drawdown_12m": -0.88636364, "revenue_ttm": 0, "gross_profit_ttm": -157074, "ebit_ttm": -8219941, "ebitda_ttm": -8062867, "net_income_ttm": -8220494, "eps_diluted_ttm": -5.44259041, "operating_cash_flow_ttm": -8006799, "capital_expenditure_ttm": 4, "fcf_ttm": -8006795, "dividends_paid_ttm": 3359485, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 959, "cash_and_equivalents": 4908769, "total_current_assets": 5375099, "total_current_liabilities": 460676, "net_ppe": null, "total_assets": 5521464, "total_debt": 99875, "total_equity": 5060788, "net_working_capital": 105529, "book_value_per_share": 3.35062543, "retained_earnings": -116479965, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.35062543, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.8, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 1.2357, "roe": -1.6244, "momentum_12_1": -0.8173, "complete_fields": { "id": 1020, "ticker_id": 5871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.142963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 2718721.8, "market_cap_usd": 2718721.8, "enterprise_value": 2718721.8, "shares_outstanding": 1510401, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53721314, "ptbv_ratio": 0.53721314, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.33955182, "ev_ebitda": null, "ev_ebit": -0.33074712, "ev_sales": null, "ev_fcf": -0.33955182, "earnings_yield": null, "fcf_yield": -2.94505859, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.23568546, "debt_paydown_yield": null, "total_yield": 1.23568546, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.6243506, "roa": -1.48882507, "roic": -24.47440491, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.97400412, "accruals_ratio": -0.0387026, "sbc_to_revenue": null, "debt_to_equity": 0.09102851, "net_debt_to_ebitda": 0.59642482, "debt_to_assets": 0.0180885, "interest_coverage": -8571.36704901, "current_ratio": 11.66785116, "quick_ratio": 11.52585765, "net_debt": -4808894, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.67162194, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.215271, "revenue_stability_5y": 1.707825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36842105, "price_return_3m": -0.07455013, "price_return_6m": -0.73490427, "price_return_9m": -0.83516484, "price_return_12m": -0.88461538, "price_return_12m_ex1m": -0.81730769, "distance_from_52w_high": -0.88636364, "distance_from_52w_low": 0, "relative_strength": -1.04255644, "local_beta": -0.0017, "volatility_252d": 2.068447, "volatility_60d": 5.242656, "max_drawdown_12m": -0.88636364, "revenue_ttm": 0, "gross_profit_ttm": -157074, "ebit_ttm": -8219941, "ebitda_ttm": -8062867, "net_income_ttm": -8220494, "eps_diluted_ttm": -5.44259041, "operating_cash_flow_ttm": -8006799, "capital_expenditure_ttm": 4, "fcf_ttm": -8006795, "dividends_paid_ttm": 3359485, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 959, "cash_and_equivalents": 4908769, "total_current_assets": 5375099, "total_current_liabilities": 460676, "net_ppe": null, "total_assets": 5521464, "total_debt": 99875, "total_equity": 5060788, "net_working_capital": 105529, "book_value_per_share": 3.35062543, "retained_earnings": -116479965, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.35062543, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 200858, "gross_profit": -200858, "ebit": -8772093, "ebitda": -8571235, "pretax_income": -8771987, "tax_provision": 3359485, "net_income": -12131472, "net_income_to_common": -12131472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4677491, "total_current_assets": 4936707, "total_assets": 5095941, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 918400, "total_equity": 4177541, "shares_outstanding": 334719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8141543, "capital_expenditure": 3, "free_cash_flow": -8141540, "dividends_paid": 3359485, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64341, "ticker_id": 5871, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8772093", "ebitda": "-8571235", "netIncome": "-12131472", "grossProfit": "-200858", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200858", "interestIncome": "None", "incomeBeforeTax": "-8771987", "interestExpense": "106", "operatingIncome": "-8774448", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3359485", "reportedCurrency": "USD", "netInterestIncome": "-106", "nonInterestIncome": "None", "operatingExpenses": "8573590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2781017", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200858", "sellingGeneralAndAdministrative": "5792573", "netIncomeFromContinuingOperations": "-8771987" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10615", "currentDebt": "None", "investments": "None", "totalAssets": "5095941", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114846492", "totalLiabilities": "918400", "otherCurrentAssets": "259216", "totalCurrentAssets": "4936707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159234", "currentAccountsPayable": "581020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4177541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "337380", "totalCurrentLiabilities": "918400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4677491", "commonStockSharesOutstanding": "334719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4677491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8771987", "profitLoss": "None", "dividendPayout": "3359485", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8141543", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10579507", "cashflowFromInvestment": "None", "stockBasedCompensation": "827323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3359485", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 200858, "gross_profit": -200858, "research_and_development": 2781017, "selling_general_admin": 5792573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8772093, "depreciation_amortisation": 200858, "ebitda": -8571235, "interest_expense": 106, "interest_income": null, "other_non_operating": null, "pretax_income": -8771987, "tax_provision": 3359485, "effective_tax_rate": null, "net_income": -12131472, "net_income_continuing_ops": -8771987, "net_income_to_common": -12131472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4677491, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4936707, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159234, "total_assets": 5095941, "short_term_debt": null, "accounts_payable": 581020, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 918400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 918400, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114846492, "total_equity": 4177541, "shares_outstanding": 334719, "operating_cash_flow": -8141543, "stock_based_compensation": 827323, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3359485, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10579507, "free_cash_flow": -8141540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8772093", "ebitda": "-8571235", "netIncome": "-12131472", "grossProfit": "-200858", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200858", "interestIncome": "None", "incomeBeforeTax": "-8771987", "interestExpense": "106", "operatingIncome": "-8774448", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3359485", "reportedCurrency": "USD", "netInterestIncome": "-106", "nonInterestIncome": "None", "operatingExpenses": "8573590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2781017", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200858", "sellingGeneralAndAdministrative": "5792573", "netIncomeFromContinuingOperations": "-8771987" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10615", "currentDebt": "None", "investments": "None", "totalAssets": "5095941", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114846492", "totalLiabilities": "918400", "otherCurrentAssets": "259216", "totalCurrentAssets": "4936707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159234", "currentAccountsPayable": "581020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4177541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "337380", "totalCurrentLiabilities": "918400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4677491", "commonStockSharesOutstanding": "334719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4677491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8771987", "profitLoss": "None", "dividendPayout": "3359485", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8141543", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10579507", "cashflowFromInvestment": "None", "stockBasedCompensation": "827323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3359485", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 337489, "gross_profit": -337489, "ebit": -9566057, "ebitda": -9228568, "pretax_income": -9566057, "tax_provision": 8930, "net_income": -9574987, "net_income_to_common": -9574987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2241026, "total_current_assets": 2734584, "total_assets": 3082543, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1489736, "total_equity": 1592807, "shares_outstanding": 41908, "goodwill_and_intangibles": 42182 }, "cash_flow": { "operating_cash_flow": -7726139, "capital_expenditure": 0, "free_cash_flow": -7726139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64346, "ticker_id": 5871, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9566057", "ebitda": "-9228568", "netIncome": "-9574987", "grossProfit": "-337489", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "337489", "interestIncome": "219", "incomeBeforeTax": "-9566057", "interestExpense": "None", "operatingIncome": "-9632266", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8930", "reportedCurrency": "USD", "netInterestIncome": "219", "nonInterestIncome": "None", "operatingExpenses": "9294777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2841272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337489", "sellingGeneralAndAdministrative": "6453505", "netIncomeFromContinuingOperations": "-9574987" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6780", "currentDebt": "None", "investments": "None", "totalAssets": "3082543", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42182", "reportedCurrency": "USD", "retainedEarnings": "-106074505", "totalLiabilities": "1489736", "otherCurrentAssets": "493558", "totalCurrentAssets": "2734584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347959", "currentAccountsPayable": "521747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1592807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706889", "totalCurrentLiabilities": "1489736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2241026", "commonStockSharesOutstanding": "41908", "intangibleAssetsExcludingGoodwill": "42182", "cashAndCashEquivalentsAtCarryingValue": "2241026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9574987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7726139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7673834", "cashflowFromInvestment": "None", "stockBasedCompensation": "1562392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1083706", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 337489, "gross_profit": -337489, "research_and_development": 2841272, "selling_general_admin": 6453505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9566057, "depreciation_amortisation": 337489, "ebitda": -9228568, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9566057, "tax_provision": 8930, "effective_tax_rate": null, "net_income": -9574987, "net_income_continuing_ops": -9574987, "net_income_to_common": -9574987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2241026, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2734584, "net_ppe": null, "goodwill": null, "intangible_assets": 42182, "goodwill_and_intangibles": 42182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347959, "total_assets": 3082543, "short_term_debt": null, "accounts_payable": 521747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1489736, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106074505, "total_equity": 1592807, "shares_outstanding": 41908, "operating_cash_flow": -7726139, "stock_based_compensation": 1562392, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7673834, "free_cash_flow": -7726139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9566057", "ebitda": "-9228568", "netIncome": "-9574987", "grossProfit": "-337489", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "337489", "interestIncome": "219", "incomeBeforeTax": "-9566057", "interestExpense": "None", "operatingIncome": "-9632266", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8930", "reportedCurrency": "USD", "netInterestIncome": "219", "nonInterestIncome": "None", "operatingExpenses": "9294777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2841272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337489", "sellingGeneralAndAdministrative": "6453505", "netIncomeFromContinuingOperations": "-9574987" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6780", "currentDebt": "None", "investments": "None", "totalAssets": "3082543", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42182", "reportedCurrency": "USD", "retainedEarnings": "-106074505", "totalLiabilities": "1489736", "otherCurrentAssets": "493558", "totalCurrentAssets": "2734584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347959", "currentAccountsPayable": "521747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1592807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706889", "totalCurrentLiabilities": "1489736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2241026", "commonStockSharesOutstanding": "41908", "intangibleAssetsExcludingGoodwill": "42182", "cashAndCashEquivalentsAtCarryingValue": "2241026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9574987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7726139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7673834", "cashflowFromInvestment": "None", "stockBasedCompensation": "1562392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1083706", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 408030, "gross_profit": -408030, "ebit": -17262819, "ebitda": -16854789, "pretax_income": -17262819, "tax_provision": 28913, "net_income": -17291.73, "net_income_to_common": -17291.73, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2287977, "total_current_assets": 3581531, "total_assets": 4299840, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2343504, "total_equity": 1956336, "shares_outstanding": 11995, "goodwill_and_intangibles": 210932 }, "cash_flow": { "operating_cash_flow": -14094411, "capital_expenditure": 5180, "free_cash_flow": -14089231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64351, "ticker_id": 5871, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17262819", "ebitda": "-16854789", "netIncome": "-17291.73", "grossProfit": "-408030", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "408030", "interestIncome": "3708", "incomeBeforeTax": "-17262819", "interestExpense": "3708", "operatingIncome": "-16448440", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28913", "reportedCurrency": "USD", "netInterestIncome": "3007", "nonInterestIncome": "None", "operatingExpenses": "16040410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7252437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408030", "sellingGeneralAndAdministrative": "8852021", "netIncomeFromContinuingOperations": "-22533698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27392", "currentDebt": "None", "investments": "None", "totalAssets": "4299840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210932", "reportedCurrency": "USD", "retainedEarnings": "-96499518", "totalLiabilities": "2343504", "otherCurrentAssets": "1068947", "totalCurrentAssets": "3581531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718309", "currentAccountsPayable": "1218783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1956336", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1102403", "totalCurrentLiabilities": "2343504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2287977", "commonStockSharesOutstanding": "11995", "intangibleAssetsExcludingGoodwill": "210932", "cashAndCashEquivalentsAtCarryingValue": "2287977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17291732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14094411", "capitalExpenditures": "5180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1343141", "cashflowFromInvestment": "11667", "stockBasedCompensation": "2150160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1052057", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 408030, "gross_profit": -408030, "research_and_development": 7252437, "selling_general_admin": 8852021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17262819, "depreciation_amortisation": 408030, "ebitda": -16854789, "interest_expense": 3708, "interest_income": null, "other_non_operating": null, "pretax_income": -17262819, "tax_provision": 28913, "effective_tax_rate": null, "net_income": -17291.73, "net_income_continuing_ops": -22533698, "net_income_to_common": -17291.73, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2287977, "short_term_investments": null, "net_receivables": 224607, "inventory": null, "other_current_assets": null, "total_current_assets": 3581531, "net_ppe": null, "goodwill": null, "intangible_assets": 210932, "goodwill_and_intangibles": 210932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718309, "total_assets": 4299840, "short_term_debt": null, "accounts_payable": 1218783, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2343504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2343504, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96499518, "total_equity": 1956336, "shares_outstanding": 11995, "operating_cash_flow": -14094411, "stock_based_compensation": 2150160, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5180, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1343141, "free_cash_flow": -14089231, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17262819", "ebitda": "-16854789", "netIncome": "-17291.73", "grossProfit": "-408030", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "408030", "interestIncome": "3708", "incomeBeforeTax": "-17262819", "interestExpense": "3708", "operatingIncome": "-16448440", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28913", "reportedCurrency": "USD", "netInterestIncome": "3007", "nonInterestIncome": "None", "operatingExpenses": "16040410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7252437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408030", "sellingGeneralAndAdministrative": "8852021", "netIncomeFromContinuingOperations": "-22533698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27392", "currentDebt": "None", "investments": "None", "totalAssets": "4299840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210932", "reportedCurrency": "USD", "retainedEarnings": "-96499518", "totalLiabilities": "2343504", "otherCurrentAssets": "1068947", "totalCurrentAssets": "3581531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718309", "currentAccountsPayable": "1218783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1956336", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1102403", "totalCurrentLiabilities": "2343504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2287977", "commonStockSharesOutstanding": "11995", "intangibleAssetsExcludingGoodwill": "210932", "cashAndCashEquivalentsAtCarryingValue": "2287977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17291732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14094411", "capitalExpenditures": "5180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1343141", "cashflowFromInvestment": "11667", "stockBasedCompensation": "2150160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1052057", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 435201, "gross_profit": -435201, "ebit": -19952144, "ebitda": -19516943, "pretax_income": -19957393, "tax_provision": -1486060, "net_income": -18504347, "net_income_to_common": -18504347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17723884, "total_current_assets": 18431937, "total_assets": 19552925, "short_term_debt": 63820, "long_term_debt": null, "total_debt": 63820, "total_liabilities": 3995973, "total_equity": 15556952, "shares_outstanding": 8033, "goodwill_and_intangibles": 379686 }, "cash_flow": { "operating_cash_flow": -17146723, "capital_expenditure": 584165, "free_cash_flow": -16562558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64356, "ticker_id": 5871, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19952144", "ebitda": "-19516943", "netIncome": "-18504347", "grossProfit": "-435201", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "435201", "interestIncome": "None", "incomeBeforeTax": "-19957393", "interestExpense": "5249", "operatingIncome": "-19961444", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1486060", "reportedCurrency": "USD", "netInterestIncome": "-5249", "nonInterestIncome": "None", "operatingExpenses": "19526243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8027773", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435201", "sellingGeneralAndAdministrative": "11605761", "netIncomeFromContinuingOperations": "-18471333" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "20782", "currentDebt": "None", "investments": "None", "totalAssets": "19552925", "longTermDebt": "None", "shortTermDebt": "63820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "379686", "reportedCurrency": "USD", "retainedEarnings": "-79207786", "totalLiabilities": "3995973", "otherCurrentAssets": "708053", "totalCurrentAssets": "18431937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120988", "currentAccountsPayable": "463275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63820", "totalShareholderEquity": "15556952", "capitalLeaseObligations": "63820", "otherCurrentLiabilities": "3468878", "totalCurrentLiabilities": "3995973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17723884", "commonStockSharesOutstanding": "8033", "intangibleAssetsExcludingGoodwill": "379686", "cashAndCashEquivalentsAtCarryingValue": "17723884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18471333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17146723", "capitalExpenditures": "584165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18180137", "cashflowFromInvestment": "-584165", "stockBasedCompensation": "2620671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 435201, "gross_profit": -435201, "research_and_development": 8027773, "selling_general_admin": 11605761, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19952144, "depreciation_amortisation": 435201, "ebitda": -19516943, "interest_expense": 5249, "interest_income": null, "other_non_operating": null, "pretax_income": -19957393, "tax_provision": -1486060, "effective_tax_rate": null, "net_income": -18504347, "net_income_continuing_ops": -18471333, "net_income_to_common": -18504347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17723884, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18431937, "net_ppe": null, "goodwill": 0, "intangible_assets": 379686, "goodwill_and_intangibles": 379686, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1120988, "total_assets": 19552925, "short_term_debt": 63820, "accounts_payable": 463275, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3995973, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3995973, "total_debt": 63820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79207786, "total_equity": 15556952, "shares_outstanding": 8033, "operating_cash_flow": -17146723, "stock_based_compensation": 2620671, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584165, "acquisitions": null, "other_investing": null, "investing_cash_flow": -584165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18180137, "free_cash_flow": -16562558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19952144", "ebitda": "-19516943", "netIncome": "-18504347", "grossProfit": "-435201", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "435201", "interestIncome": "None", "incomeBeforeTax": "-19957393", "interestExpense": "5249", "operatingIncome": "-19961444", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1486060", "reportedCurrency": "USD", "netInterestIncome": "-5249", "nonInterestIncome": "None", "operatingExpenses": "19526243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8027773", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435201", "sellingGeneralAndAdministrative": "11605761", "netIncomeFromContinuingOperations": "-18471333" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "20782", "currentDebt": "None", "investments": "None", "totalAssets": "19552925", "longTermDebt": "None", "shortTermDebt": "63820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "379686", "reportedCurrency": "USD", "retainedEarnings": "-79207786", "totalLiabilities": "3995973", "otherCurrentAssets": "708053", "totalCurrentAssets": "18431937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120988", "currentAccountsPayable": "463275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63820", "totalShareholderEquity": "15556952", "capitalLeaseObligations": "63820", "otherCurrentLiabilities": "3468878", "totalCurrentLiabilities": "3995973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17723884", "commonStockSharesOutstanding": "8033", "intangibleAssetsExcludingGoodwill": "379686", "cashAndCashEquivalentsAtCarryingValue": "17723884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18471333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17146723", "capitalExpenditures": "584165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18180137", "cashflowFromInvestment": "-584165", "stockBasedCompensation": "2620671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 681612, "gross_profit": -681612, "ebit": -56421385, "ebitda": -55739773, "pretax_income": -56431701, "tax_provision": -7454805, "net_income": -48976896, "net_income_to_common": -48976896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17355999, "total_current_assets": 17736837, "total_assets": 26719132, "short_term_debt": 107442, "long_term_debt": null, "total_debt": 107442, "total_liabilities": 4413213, "total_equity": 22305919, "shares_outstanding": 2624, "goodwill_and_intangibles": 8511562 }, "cash_flow": { "operating_cash_flow": -11457671, "capital_expenditure": 864719, "free_cash_flow": -10592952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64361, "ticker_id": 5871, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56421385", "ebitda": "-55739773", "netIncome": "-48976896", "grossProfit": "-681612", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "681612", "interestIncome": "None", "incomeBeforeTax": "-56431701", "interestExpense": "10316", "operatingIncome": "-25944502", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7454805", "reportedCurrency": "USD", "netInterestIncome": "-10316", "nonInterestIncome": "None", "operatingExpenses": "25262890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4788807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "681612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681612", "sellingGeneralAndAdministrative": "20499052", "netIncomeFromContinuingOperations": "-48976896" }, "balance": { "goodwill": "1587634", "inventory": "None", "commonStock": "6519", "currentDebt": "None", "investments": "None", "totalAssets": "26719132", "longTermDebt": "None", "shortTermDebt": "107442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6923928", "reportedCurrency": "USD", "retainedEarnings": "-60736452", "totalLiabilities": "4413213", "otherCurrentAssets": "380838", "totalCurrentAssets": "17736837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8982296", "currentAccountsPayable": "683393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470734", "shortLongTermDebtTotal": "176303", "totalShareholderEquity": "22305919", "capitalLeaseObligations": "176303", "otherCurrentLiabilities": "1292721", "totalCurrentLiabilities": "2083556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2329657", "cashAndShortTermInvestments": "17355999", "commonStockSharesOutstanding": "2624", "intangibleAssetsExcludingGoodwill": "6923928", "cashAndCashEquivalentsAtCarryingValue": "17355999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48976896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11457671", "capitalExpenditures": "864719", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24899659", "cashflowFromInvestment": "2190609", "stockBasedCompensation": "12597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 681612, "gross_profit": -681612, "research_and_development": 4788807, "selling_general_admin": 20499052, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56421385, "depreciation_amortisation": 681612, "ebitda": -55739773, "interest_expense": 10316, "interest_income": null, "other_non_operating": null, "pretax_income": -56431701, "tax_provision": -7454805, "effective_tax_rate": null, "net_income": -48976896, "net_income_continuing_ops": -48976896, "net_income_to_common": -48976896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17355999, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17736837, "net_ppe": null, "goodwill": 1587634, "intangible_assets": 6923928, "goodwill_and_intangibles": 8511562, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8982296, "total_assets": 26719132, "short_term_debt": 107442, "accounts_payable": 683393, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2083556, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2329657, "total_liabilities": 4413213, "total_debt": 107442, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60736452, "total_equity": 22305919, "shares_outstanding": 2624, "operating_cash_flow": -11457671, "stock_based_compensation": 12597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864719, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2190609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24899659, "free_cash_flow": -10592952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56421385", "ebitda": "-55739773", "netIncome": "-48976896", "grossProfit": "-681612", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "681612", "interestIncome": "None", "incomeBeforeTax": "-56431701", "interestExpense": "10316", "operatingIncome": "-25944502", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7454805", "reportedCurrency": "USD", "netInterestIncome": "-10316", "nonInterestIncome": "None", "operatingExpenses": "25262890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4788807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "681612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681612", "sellingGeneralAndAdministrative": "20499052", "netIncomeFromContinuingOperations": "-48976896" }, "balance": { "goodwill": "1587634", "inventory": "None", "commonStock": "6519", "currentDebt": "None", "investments": "None", "totalAssets": "26719132", "longTermDebt": "None", "shortTermDebt": "107442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6923928", "reportedCurrency": "USD", "retainedEarnings": "-60736452", "totalLiabilities": "4413213", "otherCurrentAssets": "380838", "totalCurrentAssets": "17736837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8982296", "currentAccountsPayable": "683393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470734", "shortLongTermDebtTotal": "176303", "totalShareholderEquity": "22305919", "capitalLeaseObligations": "176303", "otherCurrentLiabilities": "1292721", "totalCurrentLiabilities": "2083556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2329657", "cashAndShortTermInvestments": "17355999", "commonStockSharesOutstanding": "2624", "intangibleAssetsExcludingGoodwill": "6923928", "cashAndCashEquivalentsAtCarryingValue": "17355999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48976896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11457671", "capitalExpenditures": "864719", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24899659", "cashflowFromInvestment": "2190609", "stockBasedCompensation": "12597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 39914675, "cost_of_revenue": 120872, "gross_profit": -120872, "ebit": -6419427, "ebitda": -6298555, "pretax_income": -6864676, "tax_provision": -477731, "net_income": -6864676, "net_income_to_common": -6864676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578460, "total_current_assets": 2279170, "total_assets": 4096891, "short_term_debt": 4881061, "long_term_debt": null, "total_debt": 4881061, "total_liabilities": 681250, "total_equity": 3415641, "shares_outstanding": 639, "goodwill_and_intangibles": 15547491 }, "cash_flow": { "operating_cash_flow": -3888785, "capital_expenditure": 44143, "free_cash_flow": -3844642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64366, "ticker_id": 5871, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6419427", "ebitda": "-6298555", "netIncome": "-6864676", "grossProfit": "-120872", "depreciation": "None", "totalRevenue": "39914675", "costOfRevenue": "120872", "interestIncome": "None", "incomeBeforeTax": "-6864676", "interestExpense": "445250", "operatingIncome": "-5617317", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-477731", "reportedCurrency": "USD", "netInterestIncome": "-445250", "nonInterestIncome": "None", "operatingExpenses": "5496445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120872", "sellingGeneralAndAdministrative": "5443234", "netIncomeFromContinuingOperations": "-6864676" }, "balance": { "goodwill": "13729770", "inventory": "None", "commonStock": "100951", "currentDebt": "None", "investments": "None", "totalAssets": "4096891", "longTermDebt": "None", "shortTermDebt": "4881061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1817721", "reportedCurrency": "USD", "retainedEarnings": "-11759557", "totalLiabilities": "681250", "otherCurrentAssets": "700710", "totalCurrentAssets": "2279170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6384148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817721", "currentAccountsPayable": "681250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4881061", "totalShareholderEquity": "3415641", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "681250", "totalCurrentLiabilities": "681250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1578460", "commonStockSharesOutstanding": "639", "intangibleAssetsExcludingGoodwill": "1817721", "cashAndCashEquivalentsAtCarryingValue": "1578460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6864676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3888785", "capitalExpenditures": "44143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5531270", "cashflowFromInvestment": "-44143", "stockBasedCompensation": "1977155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39914675, "cost_of_revenue": 120872, "gross_profit": -120872, "research_and_development": 174083, "selling_general_admin": 5443234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6419427, "depreciation_amortisation": 120872, "ebitda": -6298555, "interest_expense": 445250, "interest_income": null, "other_non_operating": null, "pretax_income": -6864676, "tax_provision": -477731, "effective_tax_rate": null, "net_income": -6864676, "net_income_continuing_ops": -6864676, "net_income_to_common": -6864676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1578460, "short_term_investments": null, "net_receivables": 6384148, "inventory": null, "other_current_assets": null, "total_current_assets": 2279170, "net_ppe": null, "goodwill": 13729770, "intangible_assets": 1817721, "goodwill_and_intangibles": 15547491, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817721, "total_assets": 4096891, "short_term_debt": 4881061, "accounts_payable": 681250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681250, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 681250, "total_debt": 4881061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11759557, "total_equity": 3415641, "shares_outstanding": 639, "operating_cash_flow": -3888785, "stock_based_compensation": 1977155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44143, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5531270, "free_cash_flow": -3844642, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6419427", "ebitda": "-6298555", "netIncome": "-6864676", "grossProfit": "-120872", "depreciation": "None", "totalRevenue": "39914675", "costOfRevenue": "120872", "interestIncome": "None", "incomeBeforeTax": "-6864676", "interestExpense": "445250", "operatingIncome": "-5617317", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-477731", "reportedCurrency": "USD", "netInterestIncome": "-445250", "nonInterestIncome": "None", "operatingExpenses": "5496445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120872", "sellingGeneralAndAdministrative": "5443234", "netIncomeFromContinuingOperations": "-6864676" }, "balance": { "goodwill": "13729770", "inventory": "None", "commonStock": "100951", "currentDebt": "None", "investments": "None", "totalAssets": "4096891", "longTermDebt": "None", "shortTermDebt": "4881061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1817721", "reportedCurrency": "USD", "retainedEarnings": "-11759557", "totalLiabilities": "681250", "otherCurrentAssets": "700710", "totalCurrentAssets": "2279170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6384148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817721", "currentAccountsPayable": "681250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4881061", "totalShareholderEquity": "3415641", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "681250", "totalCurrentLiabilities": "681250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1578460", "commonStockSharesOutstanding": "639", "intangibleAssetsExcludingGoodwill": "1817721", "cashAndCashEquivalentsAtCarryingValue": "1578460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6864676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3888785", "capitalExpenditures": "44143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5531270", "cashflowFromInvestment": "-44143", "stockBasedCompensation": "1977155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 39914675, "cost_of_revenue": 31763955, "gross_profit": 8150720, "ebit": -4524180, "ebitda": -2258883, "pretax_income": -5215318, "tax_provision": 388657, "net_income": -5603975, "net_income_to_common": -5603975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431400, "total_current_assets": 7599154, "total_assets": 25005152, "short_term_debt": 4881061, "long_term_debt": null, "total_debt": 4881061, "total_liabilities": 14383605, "total_equity": 10621547, "shares_outstanding": 587, "goodwill_and_intangibles": 17313991 }, "cash_flow": { "operating_cash_flow": -647860, "capital_expenditure": 84331, "free_cash_flow": -563529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64371, "ticker_id": 5871, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4524180", "ebitda": "-2258883", "netIncome": "-5603975", "grossProfit": "8150720", "depreciation": "None", "totalRevenue": "39914675", "costOfRevenue": "31763955", "interestIncome": "None", "incomeBeforeTax": "-5215318", "interestExpense": "691138", "operatingIncome": "-6324894", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "388657", "reportedCurrency": "USD", "netInterestIncome": "-691138", "nonInterestIncome": "None", "operatingExpenses": "14475614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31763955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265297", "sellingGeneralAndAdministrative": "2296534", "netIncomeFromContinuingOperations": "-5603975" }, "balance": { "goodwill": "13729770", "inventory": "None", "commonStock": "25221", "currentDebt": "None", "investments": "None", "totalAssets": "25005152", "longTermDebt": "None", "shortTermDebt": "4881061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3584221", "reportedCurrency": "USD", "retainedEarnings": "-40508231", "totalLiabilities": "14383605", "otherCurrentAssets": "783606", "totalCurrentAssets": "7599154", "currentLongTermDebt": "4881061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6384148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17405998", "currentAccountsPayable": "4696352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4881061", "totalShareholderEquity": "10621547", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4157732", "totalCurrentLiabilities": "14383605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9577413", "cashAndShortTermInvestments": "431400", "commonStockSharesOutstanding": "587", "intangibleAssetsExcludingGoodwill": "3584221", "cashAndCashEquivalentsAtCarryingValue": "431400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2410673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-222679", "operatingCashflow": "-647860", "capitalExpenditures": "84331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560000", "cashflowFromInvestment": "-284331", "stockBasedCompensation": "586495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39914675, "cost_of_revenue": 31763955, "gross_profit": 8150720, "research_and_development": null, "selling_general_admin": 2296534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4524180, "depreciation_amortisation": 2265297, "ebitda": -2258883, "interest_expense": 691138, "interest_income": null, "other_non_operating": null, "pretax_income": -5215318, "tax_provision": 388657, "effective_tax_rate": null, "net_income": -5603975, "net_income_continuing_ops": -5603975, "net_income_to_common": -5603975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431400, "short_term_investments": null, "net_receivables": 6384148, "inventory": null, "other_current_assets": null, "total_current_assets": 7599154, "net_ppe": null, "goodwill": 13729770, "intangible_assets": 3584221, "goodwill_and_intangibles": 17313991, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17405998, "total_assets": 25005152, "short_term_debt": 4881061, "accounts_payable": 4696352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14383605, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9577413, "total_liabilities": 14383605, "total_debt": 4881061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40508231, "total_equity": 10621547, "shares_outstanding": 587, "operating_cash_flow": -647860, "stock_based_compensation": 586495, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 560000, "free_cash_flow": -563529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4524180", "ebitda": "-2258883", "netIncome": "-5603975", "grossProfit": "8150720", "depreciation": "None", "totalRevenue": "39914675", "costOfRevenue": "31763955", "interestIncome": "None", "incomeBeforeTax": "-5215318", "interestExpense": "691138", "operatingIncome": "-6324894", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "388657", "reportedCurrency": "USD", "netInterestIncome": "-691138", "nonInterestIncome": "None", "operatingExpenses": "14475614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31763955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265297", "sellingGeneralAndAdministrative": "2296534", "netIncomeFromContinuingOperations": "-5603975" }, "balance": { "goodwill": "13729770", "inventory": "None", "commonStock": "25221", "currentDebt": "None", "investments": "None", "totalAssets": "25005152", "longTermDebt": "None", "shortTermDebt": "4881061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3584221", "reportedCurrency": "USD", "retainedEarnings": "-40508231", "totalLiabilities": "14383605", "otherCurrentAssets": "783606", "totalCurrentAssets": "7599154", "currentLongTermDebt": "4881061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6384148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17405998", "currentAccountsPayable": "4696352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4881061", "totalShareholderEquity": "10621547", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4157732", "totalCurrentLiabilities": "14383605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9577413", "cashAndShortTermInvestments": "431400", "commonStockSharesOutstanding": "587", "intangibleAssetsExcludingGoodwill": "3584221", "cashAndCashEquivalentsAtCarryingValue": "431400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2410673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-222679", "operatingCashflow": "-647860", "capitalExpenditures": "84331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560000", "cashflowFromInvestment": "-284331", "stockBasedCompensation": "586495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 42998280, "cost_of_revenue": 34014776, "gross_profit": 8983504, "ebit": -9819119, "ebitda": -6915457, "pretax_income": -10549014, "tax_provision": 6348502, "net_income": -16897516, "net_income_to_common": -16897516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371331, "total_current_assets": 10061353, "total_assets": 29637450, "short_term_debt": 5207131, "long_term_debt": null, "total_debt": 5207131, "total_liabilities": 18878353, "total_equity": 10759097, "shares_outstanding": 396, "goodwill_and_intangibles": 19507806 }, "cash_flow": { "operating_cash_flow": -2565495, "capital_expenditure": 189719, "free_cash_flow": -2375776, "dividends_paid": 2089151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64376, "ticker_id": 5871, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9819119", "ebitda": "-6915457", "netIncome": "-16897516", "grossProfit": "8983504", "depreciation": "None", "totalRevenue": "42998280", "costOfRevenue": "34014776", "interestIncome": "None", "incomeBeforeTax": "-10549014", "interestExpense": "729896", "operatingIncome": "-7146460", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6348502", "reportedCurrency": "USD", "netInterestIncome": "-729896", "nonInterestIncome": "None", "operatingExpenses": "13698484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34014776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2903662", "sellingGeneralAndAdministrative": "10794822", "netIncomeFromContinuingOperations": "-16897516" }, "balance": { "goodwill": "13729770", "inventory": "None", "commonStock": "423290", "currentDebt": "None", "investments": "None", "totalAssets": "29637450", "longTermDebt": "None", "shortTermDebt": "5207131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5778036", "reportedCurrency": "USD", "retainedEarnings": "-34478253", "totalLiabilities": "18878353", "otherCurrentAssets": "818600", "totalCurrentAssets": "10061353", "currentLongTermDebt": "5207131", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7871422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19576097", "currentAccountsPayable": "4377794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5207131", "totalShareholderEquity": "10759097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4921742", "totalCurrentLiabilities": "14688965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4189388", "cashAndShortTermInvestments": "1371331", "commonStockSharesOutstanding": "396", "intangibleAssetsExcludingGoodwill": "5778036", "cashAndCashEquivalentsAtCarryingValue": "1371331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16897516", "profitLoss": "None", "dividendPayout": "2089151000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2565495", "capitalExpenditures": "189719", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2693988", "cashflowFromInvestment": "-3639246", "stockBasedCompensation": "1251488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2089151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2903662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42998280, "cost_of_revenue": 34014776, "gross_profit": 8983504, "research_and_development": null, "selling_general_admin": 10794822, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9819119, "depreciation_amortisation": 2903662, "ebitda": -6915457, "interest_expense": 729896, "interest_income": null, "other_non_operating": null, "pretax_income": -10549014, "tax_provision": 6348502, "effective_tax_rate": null, "net_income": -16897516, "net_income_continuing_ops": -16897516, "net_income_to_common": -16897516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1371331, "short_term_investments": null, "net_receivables": 7871422, "inventory": null, "other_current_assets": null, "total_current_assets": 10061353, "net_ppe": null, "goodwill": 13729770, "intangible_assets": 5778036, "goodwill_and_intangibles": 19507806, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19576097, "total_assets": 29637450, "short_term_debt": 5207131, "accounts_payable": 4377794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14688965, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4189388, "total_liabilities": 18878353, "total_debt": 5207131, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34478253, "total_equity": 10759097, "shares_outstanding": 396, "operating_cash_flow": -2565495, "stock_based_compensation": 1251488, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189719, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3639246, "dividends_paid": 2089151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2693988, "free_cash_flow": -2375776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9819119", "ebitda": "-6915457", "netIncome": "-16897516", "grossProfit": "8983504", "depreciation": "None", "totalRevenue": "42998280", "costOfRevenue": "34014776", "interestIncome": "None", "incomeBeforeTax": "-10549014", "interestExpense": "729896", "operatingIncome": "-7146460", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6348502", "reportedCurrency": "USD", "netInterestIncome": "-729896", "nonInterestIncome": "None", "operatingExpenses": "13698484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34014776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2903662", "sellingGeneralAndAdministrative": "10794822", "netIncomeFromContinuingOperations": "-16897516" }, "balance": { "goodwill": "13729770", "inventory": "None", "commonStock": "423290", "currentDebt": "None", "investments": "None", "totalAssets": "29637450", "longTermDebt": "None", "shortTermDebt": "5207131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5778036", "reportedCurrency": "USD", "retainedEarnings": "-34478253", "totalLiabilities": "18878353", "otherCurrentAssets": "818600", "totalCurrentAssets": "10061353", "currentLongTermDebt": "5207131", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7871422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19576097", "currentAccountsPayable": "4377794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5207131", "totalShareholderEquity": "10759097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4921742", "totalCurrentLiabilities": "14688965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4189388", "cashAndShortTermInvestments": "1371331", "commonStockSharesOutstanding": "396", "intangibleAssetsExcludingGoodwill": "5778036", "cashAndCashEquivalentsAtCarryingValue": "1371331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16897516", "profitLoss": "None", "dividendPayout": "2089151000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2565495", "capitalExpenditures": "189719", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2693988", "cashflowFromInvestment": "-3639246", "stockBasedCompensation": "1251488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2089151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2903662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37240, "gross_profit": -37240, "ebit": -1633170, "ebitda": -1595930, "pretax_income": -1633473, "tax_provision": null, "net_income": -1633473, "net_income_to_common": -1633473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4908769, "total_current_assets": 5375099, "total_assets": 5521464, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 460676, "total_equity": 5060788, "shares_outstanding": 1510401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2256839, "capital_expenditure": 0, "free_cash_flow": -2256839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64339, "ticker_id": 5871, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1633170", "ebitda": "-1595930", "netIncome": "-1633473", "grossProfit": "-37240", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37240", "interestIncome": "None", "incomeBeforeTax": "-1633473", "interestExpense": "303", "operatingIncome": "-1633170", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-303", "nonInterestIncome": "None", "operatingExpenses": "1595930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345969", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37240", "sellingGeneralAndAdministrative": "1249961", "netIncomeFromContinuingOperations": "-1633473" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18875", "currentDebt": "None", "investments": "None", "totalAssets": "5521464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116479965", "totalLiabilities": "460676", "otherCurrentAssets": "466330", "totalCurrentAssets": "5375099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146365", "currentAccountsPayable": "280315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5060788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180361", "totalCurrentLiabilities": "460676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4908769", "commonStockSharesOutstanding": "1510401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4908769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1633473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2256839", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2503208", "cashflowFromInvestment": "None", "stockBasedCompensation": "88673", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37240, "gross_profit": -37240, "research_and_development": 345969, "selling_general_admin": 1249961, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1633170, "depreciation_amortisation": 37240, "ebitda": -1595930, "interest_expense": 303, "interest_income": null, "other_non_operating": null, "pretax_income": -1633473, "tax_provision": null, "effective_tax_rate": null, "net_income": -1633473, "net_income_continuing_ops": -1633473, "net_income_to_common": -1633473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4908769, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5375099, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146365, "total_assets": 5521464, "short_term_debt": null, "accounts_payable": 280315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 460676, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116479965, "total_equity": 5060788, "shares_outstanding": 1510401, "operating_cash_flow": -2256839, "stock_based_compensation": 88673, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2503208, "free_cash_flow": -2256839, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1633170", "ebitda": "-1595930", "netIncome": "-1633473", "grossProfit": "-37240", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37240", "interestIncome": "None", "incomeBeforeTax": "-1633473", "interestExpense": "303", "operatingIncome": "-1633170", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-303", "nonInterestIncome": "None", "operatingExpenses": "1595930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345969", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37240", "sellingGeneralAndAdministrative": "1249961", "netIncomeFromContinuingOperations": "-1633473" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18875", "currentDebt": "None", "investments": "None", "totalAssets": "5521464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116479965", "totalLiabilities": "460676", "otherCurrentAssets": "466330", "totalCurrentAssets": "5375099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146365", "currentAccountsPayable": "280315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5060788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180361", "totalCurrentLiabilities": "460676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4908769", "commonStockSharesOutstanding": "1510401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4908769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1633473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2256839", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2503208", "cashflowFromInvestment": "None", "stockBasedCompensation": "88673", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39485, "gross_profit": -39485, "ebit": -2193923, "ebitda": -2154438, "pretax_income": -2194171, "tax_provision": null, "net_income": -2194171, "net_income_to_common": -2194171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4677491, "total_current_assets": 4936707, "total_assets": 5095941, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 918400, "total_equity": 4177541, "shares_outstanding": 1061533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1784863, "capital_expenditure": 0, "free_cash_flow": -1784863, "dividends_paid": 1846036, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64340, "ticker_id": 5871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2193923", "ebitda": "-2154438", "netIncome": "-2194171", "grossProfit": "-39485", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39485", "interestIncome": "None", "incomeBeforeTax": "-2194171", "interestExpense": "250", "operatingIncome": "-2193923", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-250", "nonInterestIncome": "None", "operatingExpenses": "2154438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39485", "sellingGeneralAndAdministrative": "1782260", "netIncomeFromContinuingOperations": "-2194171" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10615", "currentDebt": "None", "investments": "None", "totalAssets": "5095941", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114846492", "totalLiabilities": "918400", "otherCurrentAssets": "259216", "totalCurrentAssets": "4936707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159234", "currentAccountsPayable": "581020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4177541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "337380", "totalCurrentLiabilities": "918400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4677491", "commonStockSharesOutstanding": "1061533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4677491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2194171", "profitLoss": "None", "dividendPayout": "1846036", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1784863", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2689146", "cashflowFromInvestment": "None", "stockBasedCompensation": "240234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1846036", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39485, "gross_profit": -39485, "research_and_development": 372178, "selling_general_admin": 1782260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2193923, "depreciation_amortisation": 39485, "ebitda": -2154438, "interest_expense": 250, "interest_income": null, "other_non_operating": null, "pretax_income": -2194171, "tax_provision": null, "effective_tax_rate": null, "net_income": -2194171, "net_income_continuing_ops": -2194171, "net_income_to_common": -2194171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4677491, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4936707, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159234, "total_assets": 5095941, "short_term_debt": null, "accounts_payable": 581020, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 918400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 918400, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114846492, "total_equity": 4177541, "shares_outstanding": 1061533, "operating_cash_flow": -1784863, "stock_based_compensation": 240234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1846036, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2689146, "free_cash_flow": -1784863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2193923", "ebitda": "-2154438", "netIncome": "-2194171", "grossProfit": "-39485", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39485", "interestIncome": "None", "incomeBeforeTax": "-2194171", "interestExpense": "250", "operatingIncome": "-2193923", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-250", "nonInterestIncome": "None", "operatingExpenses": "2154438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39485", "sellingGeneralAndAdministrative": "1782260", "netIncomeFromContinuingOperations": "-2194171" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10615", "currentDebt": "None", "investments": "None", "totalAssets": "5095941", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114846492", "totalLiabilities": "918400", "otherCurrentAssets": "259216", "totalCurrentAssets": "4936707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159234", "currentAccountsPayable": "581020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4177541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "337380", "totalCurrentLiabilities": "918400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4677491", "commonStockSharesOutstanding": "1061533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4677491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2194171", "profitLoss": "None", "dividendPayout": "1846036", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1784863", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2689146", "cashflowFromInvestment": "None", "stockBasedCompensation": "240234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1846036", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40369, "gross_profit": -40369, "ebit": -1873669, "ebitda": -1833300, "pretax_income": -1873669, "tax_provision": 1513449, "net_income": -1873669, "net_income_to_common": -1873669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3757594, "total_current_assets": 4165540, "total_assets": 4362061, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 905885, "total_equity": 3456176, "shares_outstanding": 313242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2074955, "capital_expenditure": 4, "free_cash_flow": -2074951, "dividends_paid": 1513449, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64342, "ticker_id": 5871, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1873669", "ebitda": "-1833300", "netIncome": "-1873669", "grossProfit": "-40369", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40369", "interestIncome": "None", "incomeBeforeTax": "-1873669", "interestExpense": "274", "operatingIncome": "-1873943", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1513449", "reportedCurrency": "USD", "netInterestIncome": "274", "nonInterestIncome": "None", "operatingExpenses": "1833574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40369", "sellingGeneralAndAdministrative": "1431157", "netIncomeFromContinuingOperations": "-1873669" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5183", "currentDebt": "None", "investments": "None", "totalAssets": "4362061", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112652321", "totalLiabilities": "905885", "otherCurrentAssets": "407946", "totalCurrentAssets": "4165540", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196521", "currentAccountsPayable": "683707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3456176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222178", "totalCurrentLiabilities": "905885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3757594", "commonStockSharesOutstanding": "313242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3757594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1873669", "profitLoss": "None", "dividendPayout": "1513449", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2074955", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992351", "cashflowFromInvestment": "None", "stockBasedCompensation": "186981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1513449", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 40369, "gross_profit": -40369, "research_and_development": 402417, "selling_general_admin": 1431157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1873669, "depreciation_amortisation": 40369, "ebitda": -1833300, "interest_expense": 274, "interest_income": null, "other_non_operating": null, "pretax_income": -1873669, "tax_provision": 1513449, "effective_tax_rate": null, "net_income": -1873669, "net_income_continuing_ops": -1873669, "net_income_to_common": -1873669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3757594, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4165540, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196521, "total_assets": 4362061, "short_term_debt": null, "accounts_payable": 683707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905885, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 905885, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112652321, "total_equity": 3456176, "shares_outstanding": 313242, "operating_cash_flow": -2074955, "stock_based_compensation": 186981, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1513449, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2992351, "free_cash_flow": -2074951, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1873669", "ebitda": "-1833300", "netIncome": "-1873669", "grossProfit": "-40369", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40369", "interestIncome": "None", "incomeBeforeTax": "-1873669", "interestExpense": "274", "operatingIncome": "-1873943", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1513449", "reportedCurrency": "USD", "netInterestIncome": "274", "nonInterestIncome": "None", "operatingExpenses": "1833574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40369", "sellingGeneralAndAdministrative": "1431157", "netIncomeFromContinuingOperations": "-1873669" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5183", "currentDebt": "None", "investments": "None", "totalAssets": "4362061", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112652321", "totalLiabilities": "905885", "otherCurrentAssets": "407946", "totalCurrentAssets": "4165540", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196521", "currentAccountsPayable": "683707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3456176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222178", "totalCurrentLiabilities": "905885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3757594", "commonStockSharesOutstanding": "313242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3757594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1873669", "profitLoss": "None", "dividendPayout": "1513449", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2074955", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992351", "cashflowFromInvestment": "None", "stockBasedCompensation": "186981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1513449", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39980, "gross_profit": -39980, "ebit": -2519179, "ebitda": -2479199, "pretax_income": -2519181, "tax_provision": null, "net_income": -2519181, "net_income_to_common": -2519181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849816, "total_current_assets": 3307372, "total_assets": 3548454, "short_term_debt": 99875, "long_term_debt": null, "total_debt": 99875, "total_liabilities": 1363685, "total_equity": 2184769, "shares_outstanding": 216311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1890142, "capital_expenditure": 0, "free_cash_flow": -1890142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64343, "ticker_id": 5871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2519179", "ebitda": "-2479199", "netIncome": "-2519181", "grossProfit": "-39980", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39980", "interestIncome": "None", "incomeBeforeTax": "-2519181", "interestExpense": "132", "operatingIncome": "-2519049", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-132", "nonInterestIncome": "None", "operatingExpenses": "2479069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1260051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39980", "sellingGeneralAndAdministrative": "1219018", "netIncomeFromContinuingOperations": "-2519181" }, "balance": { "goodwill": "None", "inventory": "65413", "commonStock": "30260", "currentDebt": "None", "investments": "None", "totalAssets": "3548454", "longTermDebt": "None", "shortTermDebt": "99875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110778000", "totalLiabilities": "1363685", "otherCurrentAssets": "392143", "totalCurrentAssets": "3307372", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241082", "currentAccountsPayable": "1040967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99875", "totalShareholderEquity": "2184769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222843", "totalCurrentLiabilities": "1363685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2849816", "commonStockSharesOutstanding": "216311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2849816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2519181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1890142", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449096", "cashflowFromInvestment": "None", "stockBasedCompensation": "206260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39980, "gross_profit": -39980, "research_and_development": 1260051, "selling_general_admin": 1219018, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2519179, "depreciation_amortisation": 39980, "ebitda": -2479199, "interest_expense": 132, "interest_income": null, "other_non_operating": null, "pretax_income": -2519181, "tax_provision": null, "effective_tax_rate": null, "net_income": -2519181, "net_income_continuing_ops": -2519181, "net_income_to_common": -2519181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2849816, "short_term_investments": null, "net_receivables": null, "inventory": 65413, "other_current_assets": null, "total_current_assets": 3307372, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241082, "total_assets": 3548454, "short_term_debt": 99875, "accounts_payable": 1040967, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1363685, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1363685, "total_debt": 99875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110778000, "total_equity": 2184769, "shares_outstanding": 216311, "operating_cash_flow": -1890142, "stock_based_compensation": 206260, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449096, "free_cash_flow": -1890142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2519179", "ebitda": "-2479199", "netIncome": "-2519181", "grossProfit": "-39980", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39980", "interestIncome": "None", "incomeBeforeTax": "-2519181", "interestExpense": "132", "operatingIncome": "-2519049", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-132", "nonInterestIncome": "None", "operatingExpenses": "2479069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1260051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39980", "sellingGeneralAndAdministrative": "1219018", "netIncomeFromContinuingOperations": "-2519181" }, "balance": { "goodwill": "None", "inventory": "65413", "commonStock": "30260", "currentDebt": "None", "investments": "None", "totalAssets": "3548454", "longTermDebt": "None", "shortTermDebt": "99875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110778000", "totalLiabilities": "1363685", "otherCurrentAssets": "392143", "totalCurrentAssets": "3307372", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241082", "currentAccountsPayable": "1040967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99875", "totalShareholderEquity": "2184769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222843", "totalCurrentLiabilities": "1363685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2849816", "commonStockSharesOutstanding": "216311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2849816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2519181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1890142", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449096", "cashflowFromInvestment": "None", "stockBasedCompensation": "206260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81024, "gross_profit": -81024, "ebit": -2184971, "ebitda": -2103947, "pretax_income": -2184966, "tax_provision": null, "net_income": -2184966, "net_income_to_common": -2184966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4294435, "total_current_assets": 4834840, "total_assets": 5102119, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1184406, "total_equity": 3917713, "shares_outstanding": 149815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2391582, "capital_expenditure": 0, "free_cash_flow": -2391582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64344, "ticker_id": 5871, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2184971", "ebitda": "-2103947", "netIncome": "-2184966", "grossProfit": "-81024", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81024", "interestIncome": "None", "incomeBeforeTax": "-2184966", "interestExpense": "None", "operatingIncome": "-2187533", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "2106509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746371", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81024", "sellingGeneralAndAdministrative": "1360138", "netIncomeFromContinuingOperations": "-2184966" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24716", "currentDebt": "None", "investments": "None", "totalAssets": "5102119", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108259471", "totalLiabilities": "1184406", "otherCurrentAssets": "540405", "totalCurrentAssets": "4834840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267279", "currentAccountsPayable": "669194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3917713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508013", "totalCurrentLiabilities": "1184406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4294435", "commonStockSharesOutstanding": "149815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4294435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2184966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2391582", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4448914", "cashflowFromInvestment": "None", "stockBasedCompensation": "193848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 81024, "gross_profit": -81024, "research_and_development": 746371, "selling_general_admin": 1360138, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2184971, "depreciation_amortisation": 81024, "ebitda": -2103947, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2184966, "tax_provision": null, "effective_tax_rate": null, "net_income": -2184966, "net_income_continuing_ops": -2184966, "net_income_to_common": -2184966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4294435, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4834840, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267279, "total_assets": 5102119, "short_term_debt": null, "accounts_payable": 669194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1184406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1184406, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108259471, "total_equity": 3917713, "shares_outstanding": 149815, "operating_cash_flow": -2391582, "stock_based_compensation": 193848, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4448914, "free_cash_flow": -2391582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2184971", "ebitda": "-2103947", "netIncome": "-2184966", "grossProfit": "-81024", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81024", "interestIncome": "None", "incomeBeforeTax": "-2184966", "interestExpense": "None", "operatingIncome": "-2187533", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "2106509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746371", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81024", "sellingGeneralAndAdministrative": "1360138", "netIncomeFromContinuingOperations": "-2184966" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24716", "currentDebt": "None", "investments": "None", "totalAssets": "5102119", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108259471", "totalLiabilities": "1184406", "otherCurrentAssets": "540405", "totalCurrentAssets": "4834840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267279", "currentAccountsPayable": "669194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3917713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508013", "totalCurrentLiabilities": "1184406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4294435", "commonStockSharesOutstanding": "149815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4294435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2184966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2391582", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4448914", "cashflowFromInvestment": "None", "stockBasedCompensation": "193848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 340376, "cost_of_revenue": 82487, "gross_profit": -82487, "ebit": -3147447, "ebitda": -3064960, "pretax_income": -3147447, "tax_provision": 7199, "net_income": -3154646, "net_income_to_common": -3154646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2241026, "total_current_assets": 2734584, "total_assets": 3082543, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1489736, "total_equity": 1592807, "shares_outstanding": 54577, "goodwill_and_intangibles": 42182 }, "cash_flow": { "operating_cash_flow": -1311549, "capital_expenditure": 0, "free_cash_flow": -1311549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64345, "ticker_id": 5871, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3147447", "ebitda": "-3064960", "netIncome": "-3154646", "grossProfit": "-82487", "depreciation": "None", "totalRevenue": "340376", "costOfRevenue": "82487", "interestIncome": "None", "incomeBeforeTax": "-3147447", "interestExpense": "None", "operatingIncome": "-3173826", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7199", "reportedCurrency": "USD", "netInterestIncome": "-225", "nonInterestIncome": "None", "operatingExpenses": "3091339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1104899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82487", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82487", "sellingGeneralAndAdministrative": "1986440", "netIncomeFromContinuingOperations": "-3154646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6780", "currentDebt": "None", "investments": "None", "totalAssets": "3082543", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42182", "reportedCurrency": "USD", "retainedEarnings": "-106074505", "totalLiabilities": "1489736", "otherCurrentAssets": "493558", "totalCurrentAssets": "2734584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347959", "currentAccountsPayable": "521747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1592807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706889", "totalCurrentLiabilities": "1489736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2241026", "commonStockSharesOutstanding": "54577", "intangibleAssetsExcludingGoodwill": "42182", "cashAndCashEquivalentsAtCarryingValue": "2241026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3154646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1311549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463448", "cashflowFromInvestment": "None", "stockBasedCompensation": "471676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1083706", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340376, "cost_of_revenue": 82487, "gross_profit": -82487, "research_and_development": 1104899, "selling_general_admin": 1986440, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3147447, "depreciation_amortisation": 82487, "ebitda": -3064960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3147447, "tax_provision": 7199, "effective_tax_rate": null, "net_income": -3154646, "net_income_continuing_ops": -3154646, "net_income_to_common": -3154646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2241026, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2734584, "net_ppe": null, "goodwill": null, "intangible_assets": 42182, "goodwill_and_intangibles": 42182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347959, "total_assets": 3082543, "short_term_debt": null, "accounts_payable": 521747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1489736, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106074505, "total_equity": 1592807, "shares_outstanding": 54577, "operating_cash_flow": -1311549, "stock_based_compensation": 471676, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463448, "free_cash_flow": -1311549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3147447", "ebitda": "-3064960", "netIncome": "-3154646", "grossProfit": "-82487", "depreciation": "None", "totalRevenue": "340376", "costOfRevenue": "82487", "interestIncome": "None", "incomeBeforeTax": "-3147447", "interestExpense": "None", "operatingIncome": "-3173826", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7199", "reportedCurrency": "USD", "netInterestIncome": "-225", "nonInterestIncome": "None", "operatingExpenses": "3091339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1104899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82487", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82487", "sellingGeneralAndAdministrative": "1986440", "netIncomeFromContinuingOperations": "-3154646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6780", "currentDebt": "None", "investments": "None", "totalAssets": "3082543", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42182", "reportedCurrency": "USD", "retainedEarnings": "-106074505", "totalLiabilities": "1489736", "otherCurrentAssets": "493558", "totalCurrentAssets": "2734584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347959", "currentAccountsPayable": "521747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1592807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706889", "totalCurrentLiabilities": "1489736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2241026", "commonStockSharesOutstanding": "54577", "intangibleAssetsExcludingGoodwill": "42182", "cashAndCashEquivalentsAtCarryingValue": "2241026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3154646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1311549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463448", "cashflowFromInvestment": "None", "stockBasedCompensation": "471676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1083706", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 84814, "gross_profit": -84814, "ebit": -2084035, "ebitda": -1999221, "pretax_income": -2084032, "tax_provision": null, "net_income": -2084032, "net_income_to_common": -2084032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3111683, "total_current_assets": 4338259, "total_assets": 4790316, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 839166, "total_equity": 3951150, "shares_outstanding": 117249, "goodwill_and_intangibles": 84368 }, "cash_flow": { "operating_cash_flow": -927070, "capital_expenditure": 3, "free_cash_flow": -927067, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64347, "ticker_id": 5871, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2084035", "ebitda": "-1999221", "netIncome": "-2084032", "grossProfit": "-84814", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "84814", "interestIncome": "None", "incomeBeforeTax": "-2084032", "interestExpense": "217", "operatingIncome": "-2083192", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-217", "nonInterestIncome": "None", "operatingExpenses": "1998378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84814", "sellingGeneralAndAdministrative": "1235661", "netIncomeFromContinuingOperations": "-2084032" }, "balance": { "goodwill": "None", "inventory": "-17758", "commonStock": "89949", "currentDebt": "None", "investments": "None", "totalAssets": "4790316", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84368", "reportedCurrency": "USD", "retainedEarnings": "-102919859", "totalLiabilities": "839166", "otherCurrentAssets": "1226576", "totalCurrentAssets": "4338259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452057", "currentAccountsPayable": "576324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3951150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262842", "totalCurrentLiabilities": "839166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3111683", "commonStockSharesOutstanding": "117249", "intangibleAssetsExcludingGoodwill": "84368", "cashAndCashEquivalentsAtCarryingValue": "3111683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2084032", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-927070", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517687", "cashflowFromInvestment": "None", "stockBasedCompensation": "369614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "599862", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 84814, "gross_profit": -84814, "research_and_development": 762717, "selling_general_admin": 1235661, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2084035, "depreciation_amortisation": 84814, "ebitda": -1999221, "interest_expense": 217, "interest_income": null, "other_non_operating": null, "pretax_income": -2084032, "tax_provision": null, "effective_tax_rate": null, "net_income": -2084032, "net_income_continuing_ops": -2084032, "net_income_to_common": -2084032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3111683, "short_term_investments": null, "net_receivables": 17758, "inventory": -17758, "other_current_assets": null, "total_current_assets": 4338259, "net_ppe": null, "goodwill": null, "intangible_assets": 84368, "goodwill_and_intangibles": 84368, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452057, "total_assets": 4790316, "short_term_debt": null, "accounts_payable": 576324, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839166, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 839166, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102919859, "total_equity": 3951150, "shares_outstanding": 117249, "operating_cash_flow": -927070, "stock_based_compensation": 369614, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 517687, "free_cash_flow": -927067, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2084035", "ebitda": "-1999221", "netIncome": "-2084032", "grossProfit": "-84814", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "84814", "interestIncome": "None", "incomeBeforeTax": "-2084032", "interestExpense": "217", "operatingIncome": "-2083192", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-217", "nonInterestIncome": "None", "operatingExpenses": "1998378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84814", "sellingGeneralAndAdministrative": "1235661", "netIncomeFromContinuingOperations": "-2084032" }, "balance": { "goodwill": "None", "inventory": "-17758", "commonStock": "89949", "currentDebt": "None", "investments": "None", "totalAssets": "4790316", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84368", "reportedCurrency": "USD", "retainedEarnings": "-102919859", "totalLiabilities": "839166", "otherCurrentAssets": "1226576", "totalCurrentAssets": "4338259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452057", "currentAccountsPayable": "576324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3951150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262842", "totalCurrentLiabilities": "839166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3111683", "commonStockSharesOutstanding": "117249", "intangibleAssetsExcludingGoodwill": "84368", "cashAndCashEquivalentsAtCarryingValue": "3111683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2084032", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-927070", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517687", "cashflowFromInvestment": "None", "stockBasedCompensation": "369614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "599862", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 84779, "gross_profit": -84779, "ebit": -1879389, "ebitda": -1794610, "pretax_income": -1879394, "tax_provision": 1, "net_income": -1879394, "net_income_to_common": -1879394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3502551, "total_current_assets": 5519934, "total_assets": 6051604, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 645340, "total_equity": 5406264, "shares_outstanding": 117249, "goodwill_and_intangibles": 126556 }, "cash_flow": { "operating_cash_flow": -2889173, "capital_expenditure": 3, "free_cash_flow": -2889170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64348, "ticker_id": 5871, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1879389", "ebitda": "-1794610", "netIncome": "-1879394", "grossProfit": "-84779", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "84779", "interestIncome": "None", "incomeBeforeTax": "-1879394", "interestExpense": "35", "operatingIncome": "-1897931", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-35", "nonInterestIncome": "None", "operatingExpenses": "1813152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84779", "sellingGeneralAndAdministrative": "1297651", "netIncomeFromContinuingOperations": "-1879394" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78785", "currentDebt": "None", "investments": "None", "totalAssets": "6051604", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "126556", "reportedCurrency": "USD", "retainedEarnings": "-100835827", "totalLiabilities": "645340", "otherCurrentAssets": "1718067", "totalCurrentAssets": "5519934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531670", "currentAccountsPayable": "459898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5406264", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185442", "totalCurrentLiabilities": "645340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3502551", "commonStockSharesOutstanding": "117249", "intangibleAssetsExcludingGoodwill": "126556", "cashAndCashEquivalentsAtCarryingValue": "3502551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1879394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2889173", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34430", "cashflowFromInvestment": "None", "stockBasedCompensation": "369614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 84779, "gross_profit": -84779, "research_and_development": 515501, "selling_general_admin": 1297651, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1879389, "depreciation_amortisation": 84779, "ebitda": -1794610, "interest_expense": 35, "interest_income": null, "other_non_operating": null, "pretax_income": -1879394, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1879394, "net_income_continuing_ops": -1879394, "net_income_to_common": -1879394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3502551, "short_term_investments": null, "net_receivables": 299316, "inventory": null, "other_current_assets": null, "total_current_assets": 5519934, "net_ppe": null, "goodwill": null, "intangible_assets": 126556, "goodwill_and_intangibles": 126556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531670, "total_assets": 6051604, "short_term_debt": null, "accounts_payable": 459898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 645340, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100835827, "total_equity": 5406264, "shares_outstanding": 117249, "operating_cash_flow": -2889173, "stock_based_compensation": 369614, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34430, "free_cash_flow": -2889170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1879389", "ebitda": "-1794610", "netIncome": "-1879394", "grossProfit": "-84779", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "84779", "interestIncome": "None", "incomeBeforeTax": "-1879394", "interestExpense": "35", "operatingIncome": "-1897931", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-35", "nonInterestIncome": "None", "operatingExpenses": "1813152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84779", "sellingGeneralAndAdministrative": "1297651", "netIncomeFromContinuingOperations": "-1879394" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78785", "currentDebt": "None", "investments": "None", "totalAssets": "6051604", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "126556", "reportedCurrency": "USD", "retainedEarnings": "-100835827", "totalLiabilities": "645340", "otherCurrentAssets": "1718067", "totalCurrentAssets": "5519934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531670", "currentAccountsPayable": "459898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5406264", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185442", "totalCurrentLiabilities": "645340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3502551", "commonStockSharesOutstanding": "117249", "intangibleAssetsExcludingGoodwill": "126556", "cashAndCashEquivalentsAtCarryingValue": "3502551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1879394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2889173", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34430", "cashflowFromInvestment": "None", "stockBasedCompensation": "369614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85409, "gross_profit": -85409, "ebit": -2477317, "ebitda": -2391908, "pretax_income": -2455184, "tax_provision": 1731, "net_income": -2456915, "net_income_to_common": -2456915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6356036, "total_current_assets": 8228821, "total_assets": 8849794, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2367938, "total_equity": 6481856, "shares_outstanding": 117249, "goodwill_and_intangibles": 168744 }, "cash_flow": { "operating_cash_flow": -2598347, "capital_expenditure": 0, "free_cash_flow": -2598347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64349, "ticker_id": 5871, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2477317", "ebitda": "-2391908", "netIncome": "-2456915", "grossProfit": "-85409", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85409", "interestIncome": "None", "incomeBeforeTax": "-2455184", "interestExpense": "696", "operatingIncome": "-2477320", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1731", "reportedCurrency": "USD", "netInterestIncome": "696", "nonInterestIncome": "None", "operatingExpenses": "2391908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85409", "sellingGeneralAndAdministrative": "1933753", "netIncomeFromContinuingOperations": "-2456915" }, "balance": { "goodwill": "None", "inventory": "-455780", "commonStock": "72939", "currentDebt": "None", "investments": "None", "totalAssets": "8849794", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "168744", "reportedCurrency": "USD", "retainedEarnings": "-98956433", "totalLiabilities": "2367938", "otherCurrentAssets": "1872786", "totalCurrentAssets": "8228821", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620972", "currentAccountsPayable": "1852833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6481856", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515105", "totalCurrentLiabilities": "2367938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6356036", "commonStockSharesOutstanding": "117249", "intangibleAssetsExcludingGoodwill": "168744", "cashAndCashEquivalentsAtCarryingValue": "6356036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2456915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2598347", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6658269", "cashflowFromInvestment": "None", "stockBasedCompensation": "351488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85409, "gross_profit": -85409, "research_and_development": 458155, "selling_general_admin": 1933753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2477317, "depreciation_amortisation": 85409, "ebitda": -2391908, "interest_expense": 696, "interest_income": null, "other_non_operating": null, "pretax_income": -2455184, "tax_provision": 1731, "effective_tax_rate": null, "net_income": -2456915, "net_income_continuing_ops": -2456915, "net_income_to_common": -2456915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6356036, "short_term_investments": null, "net_receivables": 455780, "inventory": -455780, "other_current_assets": null, "total_current_assets": 8228821, "net_ppe": null, "goodwill": null, "intangible_assets": 168744, "goodwill_and_intangibles": 168744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620972, "total_assets": 8849794, "short_term_debt": null, "accounts_payable": 1852833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2367938, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2367938, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98956433, "total_equity": 6481856, "shares_outstanding": 117249, "operating_cash_flow": -2598347, "stock_based_compensation": 351488, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6658269, "free_cash_flow": -2598347, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2477317", "ebitda": "-2391908", "netIncome": "-2456915", "grossProfit": "-85409", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85409", "interestIncome": "None", "incomeBeforeTax": "-2455184", "interestExpense": "696", "operatingIncome": "-2477320", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1731", "reportedCurrency": "USD", "netInterestIncome": "696", "nonInterestIncome": "None", "operatingExpenses": "2391908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85409", "sellingGeneralAndAdministrative": "1933753", "netIncomeFromContinuingOperations": "-2456915" }, "balance": { "goodwill": "None", "inventory": "-455780", "commonStock": "72939", "currentDebt": "None", "investments": "None", "totalAssets": "8849794", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "168744", "reportedCurrency": "USD", "retainedEarnings": "-98956433", "totalLiabilities": "2367938", "otherCurrentAssets": "1872786", "totalCurrentAssets": "8228821", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620972", "currentAccountsPayable": "1852833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6481856", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515105", "totalCurrentLiabilities": "2367938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6356036", "commonStockSharesOutstanding": "117249", "intangibleAssetsExcludingGoodwill": "168744", "cashAndCashEquivalentsAtCarryingValue": "6356036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2456915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2598347", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6658269", "cashflowFromInvestment": "None", "stockBasedCompensation": "351488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 647092, "cost_of_revenue": 84682, "gross_profit": -84682, "ebit": -3413618, "ebitda": -3328936, "pretax_income": -3413618, "tax_provision": 22318, "net_income": -3435936, "net_income_to_common": -3435936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2287977, "total_current_assets": 3581531, "total_assets": 4299840, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2343504, "total_equity": 1956336, "shares_outstanding": 102531, "goodwill_and_intangibles": 421653 }, "cash_flow": { "operating_cash_flow": -1751048, "capital_expenditure": 15, "free_cash_flow": -1751033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64350, "ticker_id": 5871, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3413618", "ebitda": "-3328936", "netIncome": "-3435936", "grossProfit": "-84682", "depreciation": "None", "totalRevenue": "647092", "costOfRevenue": "84682", "interestIncome": "None", "incomeBeforeTax": "-3413618", "interestExpense": "544", "operatingIncome": "-2384360", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22318", "reportedCurrency": "USD", "netInterestIncome": "566", "nonInterestIncome": "None", "operatingExpenses": "2299678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1368997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84682", "sellingGeneralAndAdministrative": "2778916", "netIncomeFromContinuingOperations": "-3435936" }, "balance": { "goodwill": "210721", "inventory": "None", "commonStock": "27392", "currentDebt": "None", "investments": "None", "totalAssets": "4299840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210932", "reportedCurrency": "USD", "retainedEarnings": "-96499518", "totalLiabilities": "2343504", "otherCurrentAssets": "1068947", "totalCurrentAssets": "3581531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718309", "currentAccountsPayable": "1218783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1956336", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1102403", "totalCurrentLiabilities": "2343504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2287977", "commonStockSharesOutstanding": "102531", "intangibleAssetsExcludingGoodwill": "210932", "cashAndCashEquivalentsAtCarryingValue": "2287977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3435936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1751048", "capitalExpenditures": "15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186084", "cashflowFromInvestment": "-38", "stockBasedCompensation": "364728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1052057", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647092, "cost_of_revenue": 84682, "gross_profit": -84682, "research_and_development": 1368997, "selling_general_admin": 2778916, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3413618, "depreciation_amortisation": 84682, "ebitda": -3328936, "interest_expense": 544, "interest_income": null, "other_non_operating": null, "pretax_income": -3413618, "tax_provision": 22318, "effective_tax_rate": null, "net_income": -3435936, "net_income_continuing_ops": -3435936, "net_income_to_common": -3435936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2287977, "short_term_investments": null, "net_receivables": 224607, "inventory": null, "other_current_assets": null, "total_current_assets": 3581531, "net_ppe": null, "goodwill": 210721, "intangible_assets": 210932, "goodwill_and_intangibles": 421653, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718309, "total_assets": 4299840, "short_term_debt": null, "accounts_payable": 1218783, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2343504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2343504, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96499518, "total_equity": 1956336, "shares_outstanding": 102531, "operating_cash_flow": -1751048, "stock_based_compensation": 364728, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186084, "free_cash_flow": -1751033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3413618", "ebitda": "-3328936", "netIncome": "-3435936", "grossProfit": "-84682", "depreciation": "None", "totalRevenue": "647092", "costOfRevenue": "84682", "interestIncome": "None", "incomeBeforeTax": "-3413618", "interestExpense": "544", "operatingIncome": "-2384360", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22318", "reportedCurrency": "USD", "netInterestIncome": "566", "nonInterestIncome": "None", "operatingExpenses": "2299678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1368997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84682", "sellingGeneralAndAdministrative": "2778916", "netIncomeFromContinuingOperations": "-3435936" }, "balance": { "goodwill": "210721", "inventory": "None", "commonStock": "27392", "currentDebt": "None", "investments": "None", "totalAssets": "4299840", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210932", "reportedCurrency": "USD", "retainedEarnings": "-96499518", "totalLiabilities": "2343504", "otherCurrentAssets": "1068947", "totalCurrentAssets": "3581531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718309", "currentAccountsPayable": "1218783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1956336", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1102403", "totalCurrentLiabilities": "2343504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2287977", "commonStockSharesOutstanding": "102531", "intangibleAssetsExcludingGoodwill": "210932", "cashAndCashEquivalentsAtCarryingValue": "2287977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3435936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1751048", "capitalExpenditures": "15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186084", "cashflowFromInvestment": "-38", "stockBasedCompensation": "364728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1052057", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 95839, "gross_profit": -95839, "ebit": -2815621, "ebitda": -2719782, "pretax_income": -2815621, "tax_provision": 6595, "net_income": -2822216, "net_income_to_common": -2822216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4266568, "total_current_assets": 5826922, "total_assets": 6619194, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4183548, "total_equity": 2435646, "shares_outstanding": 102531, "goodwill_and_intangibles": 253120 }, "cash_flow": { "operating_cash_flow": -2740433, "capital_expenditure": 8, "free_cash_flow": -2740425, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64352, "ticker_id": 5871, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2815621", "ebitda": "-2719782", "netIncome": "-2822216", "grossProfit": "-95839", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95839", "interestIncome": "None", "incomeBeforeTax": "-2815621", "interestExpense": "2237", "operatingIncome": "-3448395", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6595", "reportedCurrency": "USD", "netInterestIncome": "2237", "nonInterestIncome": "None", "operatingExpenses": "3352556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95839", "sellingGeneralAndAdministrative": "2010349", "netIncomeFromContinuingOperations": "-2822216" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21818", "currentDebt": "None", "investments": "None", "totalAssets": "6619194", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "253120", "reportedCurrency": "USD", "retainedEarnings": "-93063582", "totalLiabilities": "4183548", "otherCurrentAssets": "1560354", "totalCurrentAssets": "5826922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792272", "currentAccountsPayable": "1098233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2435646", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3075866", "totalCurrentLiabilities": "4183548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4266568", "commonStockSharesOutstanding": "102531", "intangibleAssetsExcludingGoodwill": "253120", "cashAndCashEquivalentsAtCarryingValue": "4266568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2822216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2740433", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "20", "stockBasedCompensation": "372859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 95839, "gross_profit": -95839, "research_and_development": 1351750, "selling_general_admin": 2010349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2815621, "depreciation_amortisation": 95839, "ebitda": -2719782, "interest_expense": 2237, "interest_income": null, "other_non_operating": null, "pretax_income": -2815621, "tax_provision": 6595, "effective_tax_rate": null, "net_income": -2822216, "net_income_continuing_ops": -2822216, "net_income_to_common": -2822216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4266568, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5826922, "net_ppe": null, "goodwill": null, "intangible_assets": 253120, "goodwill_and_intangibles": 253120, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792272, "total_assets": 6619194, "short_term_debt": null, "accounts_payable": 1098233, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4183548, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4183548, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93063582, "total_equity": 2435646, "shares_outstanding": 102531, "operating_cash_flow": -2740433, "stock_based_compensation": 372859, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105000, "free_cash_flow": -2740425, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2815621", "ebitda": "-2719782", "netIncome": "-2822216", "grossProfit": "-95839", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95839", "interestIncome": "None", "incomeBeforeTax": "-2815621", "interestExpense": "2237", "operatingIncome": "-3448395", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6595", "reportedCurrency": "USD", "netInterestIncome": "2237", "nonInterestIncome": "None", "operatingExpenses": "3352556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95839", "sellingGeneralAndAdministrative": "2010349", "netIncomeFromContinuingOperations": "-2822216" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21818", "currentDebt": "None", "investments": "None", "totalAssets": "6619194", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "253120", "reportedCurrency": "USD", "retainedEarnings": "-93063582", "totalLiabilities": "4183548", "otherCurrentAssets": "1560354", "totalCurrentAssets": "5826922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792272", "currentAccountsPayable": "1098233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2435646", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3075866", "totalCurrentLiabilities": "4183548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4266568", "commonStockSharesOutstanding": "102531", "intangibleAssetsExcludingGoodwill": "253120", "cashAndCashEquivalentsAtCarryingValue": "4266568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2822216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2740433", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "20", "stockBasedCompensation": "372859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 114374, "gross_profit": -114374, "ebit": -6356053, "ebitda": -6241679, "pretax_income": -6356053, "tax_provision": 607758, "net_income": -6362765, "net_income_to_common": -6362765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7081408, "total_current_assets": 8900019, "total_assets": 9800170, "short_term_debt": 9611, "long_term_debt": null, "total_debt": 9611, "total_liabilities": 4925600, "total_equity": 4874570, "shares_outstanding": 102531, "goodwill_and_intangibles": 295311 }, "cash_flow": { "operating_cash_flow": -4465921, "capital_expenditure": 18, "free_cash_flow": -4465903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64353, "ticker_id": 5871, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:22.851690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6356053", "ebitda": "-6241679", "netIncome": "-6362765", "grossProfit": "-114374", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114374", "interestIncome": "916", "incomeBeforeTax": "-6356053", "interestExpense": "916", "operatingIncome": "-5755007", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "607758", "reportedCurrency": "USD", "netInterestIncome": "916", "nonInterestIncome": "None", "operatingExpenses": "5640633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2513089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114374", "sellingGeneralAndAdministrative": "3155400", "netIncomeFromContinuingOperations": "-6356053" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21417", "currentDebt": "None", "investments": "None", "totalAssets": "9800170", "longTermDebt": "None", "shortTermDebt": "9611", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "295311", "reportedCurrency": "USD", "retainedEarnings": "-90241366", "totalLiabilities": "4925600", "otherCurrentAssets": "1818611", "totalCurrentAssets": "8900019", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900151", "currentAccountsPayable": "1234490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604840", "shortLongTermDebtTotal": "9611", "totalShareholderEquity": "4874570", "capitalLeaseObligations": "9611", "otherCurrentLiabilities": "3681499", "totalCurrentLiabilities": "4925600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7081408", "commonStockSharesOutstanding": "102531", "intangibleAssetsExcludingGoodwill": "295311", "cashAndCashEquivalentsAtCarryingValue": "7081408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6356053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4465921", "capitalExpenditures": "18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1052057", "cashflowFromInvestment": "16854", "stockBasedCompensation": "879738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1052057", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 114374, "gross_profit": -114374, "research_and_development": 2513089, "selling_general_admin": 3155400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6356053, "depreciation_amortisation": 114374, "ebitda": -6241679, "interest_expense": 916, "interest_income": null, "other_non_operating": null, "pretax_income": -6356053, "tax_provision": 607758, "effective_tax_rate": null, "net_income": -6362765, "net_income_continuing_ops": -6356053, "net_income_to_common": -6362765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7081408, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8900019, "net_ppe": null, "goodwill": null, "intangible_assets": 295311, "goodwill_and_intangibles": 295311, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900151, "total_assets": 9800170, "short_term_debt": 9611, "accounts_payable": 1234490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4925600, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4925600, "total_debt": 9611, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90241366, "total_equity": 4874570, "shares_outstanding": 102531, "operating_cash_flow": -4465921, "stock_based_compensation": 879738, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1052057, "free_cash_flow": -4465903, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6356053", "ebitda": "-6241679", "netIncome": "-6362765", "grossProfit": "-114374", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114374", "interestIncome": "916", "incomeBeforeTax": "-6356053", "interestExpense": "916", "operatingIncome": "-5755007", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "607758", "reportedCurrency": "USD", "netInterestIncome": "916", "nonInterestIncome": "None", "operatingExpenses": "5640633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2513089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114374", "sellingGeneralAndAdministrative": "3155400", "netIncomeFromContinuingOperations": "-6356053" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21417", "currentDebt": "None", "investments": "None", "totalAssets": "9800170", "longTermDebt": "None", "shortTermDebt": "9611", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "295311", "reportedCurrency": "USD", "retainedEarnings": "-90241366", "totalLiabilities": "4925600", "otherCurrentAssets": "1818611", "totalCurrentAssets": "8900019", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900151", "currentAccountsPayable": "1234490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604840", "shortLongTermDebtTotal": "9611", "totalShareholderEquity": "4874570", "capitalLeaseObligations": "9611", "otherCurrentLiabilities": "3681499", "totalCurrentLiabilities": "4925600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7081408", "commonStockSharesOutstanding": "102531", "intangibleAssetsExcludingGoodwill": "295311", "cashAndCashEquivalentsAtCarryingValue": "7081408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6356053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4465921", "capitalExpenditures": "18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1052057", "cashflowFromInvestment": "16854", "stockBasedCompensation": "879738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1052057", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }