{ "ticker": { "uuid": "972c4df7-2a39-4d9f-8504-1e7f1ea77be2", "symbol": "QUIK", "name": "QuickLogic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/972c4df7-2a39-4d9f-8504-1e7f1ea77be2/", "api_url": "https://sharemaestro.com/factors/api/tickers/972c4df7-2a39-4d9f-8504-1e7f1ea77be2/" }, "ticker_metadata": { "id": 7922, "uuid": "972c4df7-2a39-4d9f-8504-1e7f1ea77be2", "symbol": "QUIK", "name": "QuickLogic Corporation", "asset_type": "equity", "market_cap": 399233000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "QuickLogic Corporation, a semiconductor company, develops semiconductor platforms and intellectual property solutions for smartphones, wearable devices, listening devices, tablets, and Internet of Things devices. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "972c4df7-2a39-4d9f-8504-1e7f1ea77be2", "symbol": "QUIK", "name": "QuickLogic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/972c4df7-2a39-4d9f-8504-1e7f1ea77be2/", "api_url": "https://sharemaestro.com/factors/api/tickers/972c4df7-2a39-4d9f-8504-1e7f1ea77be2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.17, "quality": 0.11, "momentum": 0.97, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 20, "market_cap": 349260000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6122, "piotroski_f_score": 2, "momentum_12_1": 2.5018, "volatility_252d": 0.5909 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.936224+00:00", "batch_id": "" }, "size": { "price_close": 20, "market_cap": 349260000, "market_cap_usd": 349260000, "enterprise_value": 346665000, "shares_outstanding": 17463000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.3995, "ptbv_ratio": 15.3757, "ps_ratio": 24.0869, "pcf_ratio": null, "pfcf_ratio": 83.0188, "ev_ebitda": null, "ev_ebit": -29.5814, "ev_sales": 23.9079, "ev_fcf": 82.4019, "earnings_yield": null, "fcf_yield": 0.0121, "price_to_sales": 24.0869, "price_to_book": 14.3995, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0418 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2068, "operating_margin": -0.8082, "net_margin": -1.0241, "ebitda_margin": -0.4923, "fcf_margin": 0.2901, "roe": -0.6122, "roa": -0.4584, "roic": -0.4058, "roc_greenblatt": null, "asset_turnover": 0.4477, "cash_conversion": -0.2833, "accruals_ratio": -0.4456, "sbc_to_revenue": 0.0014, "piotroski_f_score": 2, "altman_z_score": 11.0556, "earnings_stability_5y": 0.6484, "revenue_stability_5y": 0.3223, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0926, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3354, "net_debt_to_ebitda": 0.3635, "debt_to_assets": 0.1066, "interest_coverage": -35.7287, "current_ratio": 1.625, "quick_ratio": 1.471, "net_debt": -2595000, "local_beta": -0.0006, "volatility_252d": 0.5909, "volatility_60d": 1.4078, "max_drawdown_12m": -0.2677, "risk_adjusted_momentum": 4.2335 }, "growth": { "revenue_growth_1y": -0.2119, "revenue_growth_3y_cagr": -0.0522, "revenue_growth_5y_cagr": 0.0979, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1686, "book_value_growth_1y": -0.1942, "revenue_growth": -0.2119, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0055, "price_return_3m": 1.2962, "price_return_6m": 2.1797, "price_return_9m": 2.8911, "price_return_12m": 2.5211, "price_return_12m_ex1m": 2.5018, "momentum_6m": 2.1797, "momentum_12m": 2.5211, "momentum_12_1": 2.5018, "distance_from_52w_high": -0.0352, "distance_from_52w_low": 2.8986, "relative_strength": 2.3632 }, "raw_ttm": { "revenue_ttm": 14500000, "gross_profit_ttm": 2999000, "ebit_ttm": -11719000, "ebitda_ttm": -7138000, "net_income_ttm": -14848999, "eps_diluted_ttm": -0.8503, "operating_cash_flow_ttm": -415000, "capital_expenditure_ttm": 4622000, "fcf_ttm": 4207000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 328000, "cash_and_equivalents": 6047000, "total_current_assets": 10785000, "total_current_liabilities": 6637000, "net_ppe": null, "total_assets": 32391000, "total_debt": 3452000, "total_equity": 24255000, "net_working_capital": 86000, "book_value_per_share": 1.3889, "retained_earnings": -326418000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22715000, "tangible_book_per_share": 1.3008 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 82, "rank_fcf_margin": 31, "rank_piotroski": 96, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 83, "quality_composite": 89, "momentum_composite": 3, "growth_composite": 88, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1367, "os_score": 0.22, "value_percentile": 0.17, "quality_percentile": 0.11, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2482, "ticker_id": 7922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.936224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20, "market_cap": 349260000, "market_cap_usd": 349260000, "enterprise_value": 346665000, "shares_outstanding": 17463000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.39950526, "ptbv_ratio": 15.3757429, "ps_ratio": 24.08689655, "pcf_ratio": null, "pfcf_ratio": 83.01877823, "ev_ebitda": null, "ev_ebit": -29.58144893, "ev_sales": 23.90793103, "ev_fcf": 82.40194913, "earnings_yield": null, "fcf_yield": 0.01213564, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20682759, "operating_margin": -0.8082069, "net_margin": -1.0240689, "ebitda_margin": -0.49227586, "fcf_margin": 0.29013793, "roe": -0.61220363, "roa": -0.45842978, "roic": -0.40578255, "roc_greenblatt": null, "asset_turnover": 0.44765521, "cash_conversion": -0.28331876, "accruals_ratio": -0.44561758, "sbc_to_revenue": 0.00144828, "debt_to_equity": 0.33543595, "net_debt_to_ebitda": 0.36354721, "debt_to_assets": 0.10657281, "interest_coverage": -35.72865854, "current_ratio": 1.62498117, "quick_ratio": 1.47099593, "net_debt": -2595000, "revenue_growth_1y": -0.21191369, "revenue_growth_3y_cagr": -0.05224987, "revenue_growth_5y_cagr": 0.09791725, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16857708, "book_value_growth_1y": -0.19420305, "piotroski_f_score": 2, "altman_z_score": 11.05563388, "earnings_stability_5y": 0.648409, "revenue_stability_5y": 0.322333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00553042, "price_return_3m": 1.29621125, "price_return_6m": 2.17965024, "price_return_9m": 2.89105058, "price_return_12m": 2.52112676, "price_return_12m_ex1m": 2.50176056, "distance_from_52w_high": -0.03521466, "distance_from_52w_low": 2.89863548, "relative_strength": 2.36318571, "local_beta": -0.0006, "volatility_252d": 0.59095, "volatility_60d": 1.407756, "max_drawdown_12m": -0.26772152, "revenue_ttm": 14500000, "gross_profit_ttm": 2999000, "ebit_ttm": -11719000, "ebitda_ttm": -7138000, "net_income_ttm": -14848999, "eps_diluted_ttm": -0.85031203, "operating_cash_flow_ttm": -415000, "capital_expenditure_ttm": 4622000, "fcf_ttm": 4207000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 328000, "cash_and_equivalents": 6047000, "total_current_assets": 10785000, "total_current_liabilities": 6637000, "net_ppe": null, "total_assets": 32391000, "total_debt": 3452000, "total_equity": 24255000, "net_working_capital": 86000, "book_value_per_share": 1.38893661, "retained_earnings": -326418000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22715000, "tangible_book_per_share": 1.30075016, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 82, "rank_fcf_margin": 31, "rank_piotroski": 96, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 83, "quality_composite": 89, "momentum_composite": 3, "growth_composite": 88, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20, "os": 0.22, "value": 0.17, "quality": 0.11, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6122, "momentum_12_1": 2.5018, "complete_fields": { "id": 2482, "ticker_id": 7922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.936224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20, "market_cap": 349260000, "market_cap_usd": 349260000, "enterprise_value": 346665000, "shares_outstanding": 17463000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.39950526, "ptbv_ratio": 15.3757429, "ps_ratio": 24.08689655, "pcf_ratio": null, "pfcf_ratio": 83.01877823, "ev_ebitda": null, "ev_ebit": -29.58144893, "ev_sales": 23.90793103, "ev_fcf": 82.40194913, "earnings_yield": null, "fcf_yield": 0.01213564, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20682759, "operating_margin": -0.8082069, "net_margin": -1.0240689, "ebitda_margin": -0.49227586, "fcf_margin": 0.29013793, "roe": -0.61220363, "roa": -0.45842978, "roic": -0.40578255, "roc_greenblatt": null, "asset_turnover": 0.44765521, "cash_conversion": -0.28331876, "accruals_ratio": -0.44561758, "sbc_to_revenue": 0.00144828, "debt_to_equity": 0.33543595, "net_debt_to_ebitda": 0.36354721, "debt_to_assets": 0.10657281, "interest_coverage": -35.72865854, "current_ratio": 1.62498117, "quick_ratio": 1.47099593, "net_debt": -2595000, "revenue_growth_1y": -0.21191369, "revenue_growth_3y_cagr": -0.05224987, "revenue_growth_5y_cagr": 0.09791725, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16857708, "book_value_growth_1y": -0.19420305, "piotroski_f_score": 2, "altman_z_score": 11.05563388, "earnings_stability_5y": 0.648409, "revenue_stability_5y": 0.322333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00553042, "price_return_3m": 1.29621125, "price_return_6m": 2.17965024, "price_return_9m": 2.89105058, "price_return_12m": 2.52112676, "price_return_12m_ex1m": 2.50176056, "distance_from_52w_high": -0.03521466, "distance_from_52w_low": 2.89863548, "relative_strength": 2.36318571, "local_beta": -0.0006, "volatility_252d": 0.59095, "volatility_60d": 1.407756, "max_drawdown_12m": -0.26772152, "revenue_ttm": 14500000, "gross_profit_ttm": 2999000, "ebit_ttm": -11719000, "ebitda_ttm": -7138000, "net_income_ttm": -14848999, "eps_diluted_ttm": -0.85031203, "operating_cash_flow_ttm": -415000, "capital_expenditure_ttm": 4622000, "fcf_ttm": 4207000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 328000, "cash_and_equivalents": 6047000, "total_current_assets": 10785000, "total_current_liabilities": 6637000, "net_ppe": null, "total_assets": 32391000, "total_debt": 3452000, "total_equity": 24255000, "net_working_capital": 86000, "book_value_per_share": 1.38893661, "retained_earnings": -326418000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22715000, "tangible_book_per_share": 1.30075016, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 82, "rank_fcf_margin": 31, "rank_piotroski": 96, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 83, "quality_composite": 89, "momentum_composite": 3, "growth_composite": 88, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 13774000, "cost_of_revenue": 10740000, "gross_profit": 3034000, "ebit": -11539000, "ebitda": -5873000, "pretax_income": -12317000, "tax_provision": 18000, "net_income": -14816000, "net_income_to_common": -14816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18840000, "total_current_assets": 24206000, "total_assets": 44786000, "short_term_debt": 17191000, "long_term_debt": 926000, "total_debt": 18117000, "total_liabilities": 22337000, "total_equity": 22449000, "shares_outstanding": 16243000, "goodwill_and_intangibles": 339000 }, "cash_flow": { "operating_cash_flow": -3262000, "capital_expenditure": 3164000, "free_cash_flow": -98000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155179, "ticker_id": 7922, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11539000", "ebitda": "-5873000", "netIncome": "-14816000", "grossProfit": "3034000", "depreciation": "None", "totalRevenue": "13774000", "costOfRevenue": "10740000", "interestIncome": "None", "incomeBeforeTax": "-12317000", "interestExpense": "370000", "operatingIncome": "-11539000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-398000", "nonInterestIncome": "None", "operatingExpenses": "14573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5666000", "sellingGeneralAndAdministrative": "9283000", "netIncomeFromContinuingOperations": "-12335000" }, "balance": { "goodwill": "None", "inventory": "956000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "44786000", "longTermDebt": "926000", "shortTermDebt": "17191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "339000", "reportedCurrency": "USD", "retainedEarnings": "-324230000", "totalLiabilities": "22337000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "24206000", "currentLongTermDebt": "16870000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20580000", "currentAccountsPayable": "2251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18243000", "totalShareholderEquity": "22449000", "capitalLeaseObligations": "447000", "otherCurrentLiabilities": "1779000", "totalCurrentLiabilities": "21285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1051999", "cashAndShortTermInvestments": "18840000", "commonStockSharesOutstanding": "16243000", "intangibleAssetsExcludingGoodwill": "339000", "cashAndCashEquivalentsAtCarryingValue": "18840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-98000", "operatingCashflow": "-3262000", "capitalExpenditures": "3164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3913000", "cashflowFromInvestment": "-3689000", "stockBasedCompensation": "3319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13774000, "cost_of_revenue": 10740000, "gross_profit": 3034000, "research_and_development": 5295000, "selling_general_admin": 9283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11539000, "depreciation_amortisation": 5666000, "ebitda": -5873000, "interest_expense": 370000, "interest_income": null, "other_non_operating": null, "pretax_income": -12317000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -14816000, "net_income_continuing_ops": -12335000, "net_income_to_common": -14816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18840000, "short_term_investments": null, "net_receivables": 3026000, "inventory": 956000, "other_current_assets": null, "total_current_assets": 24206000, "net_ppe": null, "goodwill": null, "intangible_assets": 339000, "goodwill_and_intangibles": 339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20580000, "total_assets": 44786000, "short_term_debt": 17191000, "accounts_payable": 2251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21285000, "long_term_debt": 926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051999, "total_liabilities": 22337000, "total_debt": 18117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324230000, "total_equity": 22449000, "shares_outstanding": 16243000, "operating_cash_flow": -3262000, "stock_based_compensation": 3319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3913000, "free_cash_flow": -98000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11539000", "ebitda": "-5873000", "netIncome": "-14816000", "grossProfit": "3034000", "depreciation": "None", "totalRevenue": "13774000", "costOfRevenue": "10740000", "interestIncome": "None", "incomeBeforeTax": "-12317000", "interestExpense": "370000", "operatingIncome": "-11539000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-398000", "nonInterestIncome": "None", "operatingExpenses": "14573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5666000", "sellingGeneralAndAdministrative": "9283000", "netIncomeFromContinuingOperations": "-12335000" }, "balance": { "goodwill": "None", "inventory": "956000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "44786000", "longTermDebt": "926000", "shortTermDebt": "17191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "339000", "reportedCurrency": "USD", "retainedEarnings": "-324230000", "totalLiabilities": "22337000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "24206000", "currentLongTermDebt": "16870000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20580000", "currentAccountsPayable": "2251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18243000", "totalShareholderEquity": "22449000", "capitalLeaseObligations": "447000", "otherCurrentLiabilities": "1779000", "totalCurrentLiabilities": "21285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1051999", "cashAndShortTermInvestments": "18840000", "commonStockSharesOutstanding": "16243000", "intangibleAssetsExcludingGoodwill": "339000", "cashAndCashEquivalentsAtCarryingValue": "18840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-98000", "operatingCashflow": "-3262000", "capitalExpenditures": "3164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3913000", "cashflowFromInvestment": "-3689000", "stockBasedCompensation": "3319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 20112000, "cost_of_revenue": 8226000, "gross_profit": 11886000, "ebit": -3431000, "ebitda": -637667, "pretax_income": -3838000, "tax_provision": 3000, "net_income": -3841000, "net_income_to_common": -3841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21880000, "total_current_assets": 29604000, "total_assets": 51933000, "short_term_debt": 20212000, "long_term_debt": 1202000, "total_debt": 21414000, "total_liabilities": 27046000, "total_equity": 24887000, "shares_outstanding": 14510000, "goodwill_and_intangibles": 3444000 }, "cash_flow": { "operating_cash_flow": 27000, "capital_expenditure": 6465000, "free_cash_flow": 6492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155184, "ticker_id": 7922, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3431000", "ebitda": "-637667", "netIncome": "-3841000", "grossProfit": "11886000", "depreciation": "None", "totalRevenue": "20112000", "costOfRevenue": "8226000", "interestIncome": "24000", "incomeBeforeTax": "-3838000", "interestExpense": "406000", "operatingIncome": "-3431000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-407000", "nonInterestIncome": "None", "operatingExpenses": "15317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2793333", "sellingGeneralAndAdministrative": "8700000", "netIncomeFromContinuingOperations": "-3841000" }, "balance": { "goodwill": "185000", "inventory": "940000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "51933000", "longTermDebt": "1202000", "shortTermDebt": "20212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3259000", "reportedCurrency": "USD", "retainedEarnings": "-309396000", "totalLiabilities": "27046000", "otherCurrentAssets": "1666000", "totalCurrentAssets": "29604000", "currentLongTermDebt": "19928000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "5118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22329000", "currentAccountsPayable": "3120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21861000", "totalShareholderEquity": "24887000", "capitalLeaseObligations": "731000", "otherCurrentLiabilities": "1611000", "totalCurrentLiabilities": "25397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649000", "cashAndShortTermInvestments": "21880000", "commonStockSharesOutstanding": "14510000", "intangibleAssetsExcludingGoodwill": "3259000", "cashAndCashEquivalentsAtCarryingValue": "21880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "289000", "operatingCashflow": "27000", "capitalExpenditures": "6465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3712000", "cashflowFromInvestment": "-6465000", "stockBasedCompensation": "4606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20112000, "cost_of_revenue": 8226000, "gross_profit": 11886000, "research_and_development": 6544000, "selling_general_admin": 8700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3431000, "depreciation_amortisation": 2793333, "ebitda": -637667, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": -3838000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -3841000, "net_income_continuing_ops": -3841000, "net_income_to_common": -3841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21880000, "short_term_investments": null, "net_receivables": 5118000, "inventory": 940000, "other_current_assets": null, "total_current_assets": 29604000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 3259000, "goodwill_and_intangibles": 3444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22329000, "total_assets": 51933000, "short_term_debt": 20212000, "accounts_payable": 3120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25397000, "long_term_debt": 1202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1649000, "total_liabilities": 27046000, "total_debt": 21414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309396000, "total_equity": 24887000, "shares_outstanding": 14510000, "operating_cash_flow": 27000, "stock_based_compensation": 4606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3712000, "free_cash_flow": 6492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3431000", "ebitda": "-637667", "netIncome": "-3841000", "grossProfit": "11886000", "depreciation": "None", "totalRevenue": "20112000", "costOfRevenue": "8226000", "interestIncome": "24000", "incomeBeforeTax": "-3838000", "interestExpense": "406000", "operatingIncome": "-3431000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-407000", "nonInterestIncome": "None", "operatingExpenses": "15317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2793333", "sellingGeneralAndAdministrative": "8700000", "netIncomeFromContinuingOperations": "-3841000" }, "balance": { "goodwill": "185000", "inventory": "940000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "51933000", "longTermDebt": "1202000", "shortTermDebt": "20212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3259000", "reportedCurrency": "USD", "retainedEarnings": "-309396000", "totalLiabilities": "27046000", "otherCurrentAssets": "1666000", "totalCurrentAssets": "29604000", "currentLongTermDebt": "19928000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "5118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22329000", "currentAccountsPayable": "3120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21861000", "totalShareholderEquity": "24887000", "capitalLeaseObligations": "731000", "otherCurrentLiabilities": "1611000", "totalCurrentLiabilities": "25397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649000", "cashAndShortTermInvestments": "21880000", "commonStockSharesOutstanding": "14510000", "intangibleAssetsExcludingGoodwill": "3259000", "cashAndCashEquivalentsAtCarryingValue": "21880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "289000", "operatingCashflow": "27000", "capitalExpenditures": "6465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3712000", "cashflowFromInvestment": "-6465000", "stockBasedCompensation": "4606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 21198000, "cost_of_revenue": 6711000, "gross_profit": 14487000, "ebit": 70000, "ebitda": 2218000, "pretax_income": -261000, "tax_provision": 2000, "net_income": -263000, "net_income_to_common": -263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24606000, "total_current_assets": 34630000, "total_assets": 47792000, "short_term_debt": 21248000, "long_term_debt": 461000, "total_debt": 21709000, "total_liabilities": 30897000, "total_equity": 16895000, "shares_outstanding": 13453000, "goodwill_and_intangibles": 2791000 }, "cash_flow": { "operating_cash_flow": 4847000, "capital_expenditure": 6339000, "free_cash_flow": 11186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155189, "ticker_id": 7922, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70000", "ebitda": "2218000", "netIncome": "-263000", "grossProfit": "14487000", "depreciation": "None", "totalRevenue": "21198000", "costOfRevenue": "6711000", "interestIncome": "None", "incomeBeforeTax": "-261000", "interestExpense": "331000", "operatingIncome": "70000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-484000", "nonInterestIncome": "None", "operatingExpenses": "14417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148000", "sellingGeneralAndAdministrative": "7925000", "netIncomeFromContinuingOperations": "-3537000" }, "balance": { "goodwill": "185000", "inventory": "2029000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "47792000", "longTermDebt": "461000", "shortTermDebt": "21248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2606000", "reportedCurrency": "USD", "retainedEarnings": "-305555000", "totalLiabilities": "30897000", "otherCurrentAssets": "1561000", "totalCurrentAssets": "34630000", "currentLongTermDebt": "20946000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "6434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13162000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22390000", "totalShareholderEquity": "16895000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "2476000", "totalCurrentLiabilities": "29630000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1267000", "cashAndShortTermInvestments": "24606000", "commonStockSharesOutstanding": "13453000", "intangibleAssetsExcludingGoodwill": "2606000", "cashAndCashEquivalentsAtCarryingValue": "24606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "4847000", "capitalExpenditures": "6339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6897000", "cashflowFromInvestment": "-6339000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21198000, "cost_of_revenue": 6711000, "gross_profit": 14487000, "research_and_development": 6448000, "selling_general_admin": 7925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70000, "depreciation_amortisation": 2148000, "ebitda": 2218000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": -261000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -263000, "net_income_continuing_ops": -3537000, "net_income_to_common": -263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24606000, "short_term_investments": null, "net_receivables": 6434000, "inventory": 2029000, "other_current_assets": null, "total_current_assets": 34630000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 2606000, "goodwill_and_intangibles": 2791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13162000, "total_assets": 47792000, "short_term_debt": 21248000, "accounts_payable": 4657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29630000, "long_term_debt": 461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267000, "total_liabilities": 30897000, "total_debt": 21709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305555000, "total_equity": 16895000, "shares_outstanding": 13453000, "operating_cash_flow": 4847000, "stock_based_compensation": 2522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6897000, "free_cash_flow": 11186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70000", "ebitda": "2218000", "netIncome": "-263000", "grossProfit": "14487000", "depreciation": "None", "totalRevenue": "21198000", "costOfRevenue": "6711000", "interestIncome": "None", "incomeBeforeTax": "-261000", "interestExpense": "331000", "operatingIncome": "70000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-484000", "nonInterestIncome": "None", "operatingExpenses": "14417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148000", "sellingGeneralAndAdministrative": "7925000", "netIncomeFromContinuingOperations": "-3537000" }, "balance": { "goodwill": "185000", "inventory": "2029000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "47792000", "longTermDebt": "461000", "shortTermDebt": "21248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2606000", "reportedCurrency": "USD", "retainedEarnings": "-305555000", "totalLiabilities": "30897000", "otherCurrentAssets": "1561000", "totalCurrentAssets": "34630000", "currentLongTermDebt": "20946000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "6434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13162000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22390000", "totalShareholderEquity": "16895000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "2476000", "totalCurrentLiabilities": "29630000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1267000", "cashAndShortTermInvestments": "24606000", "commonStockSharesOutstanding": "13453000", "intangibleAssetsExcludingGoodwill": "2606000", "cashAndCashEquivalentsAtCarryingValue": "24606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "4847000", "capitalExpenditures": "6339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6897000", "cashflowFromInvestment": "-6339000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 16180000, "cost_of_revenue": 7378000, "gross_profit": 8802000, "ebit": -3744000, "ebitda": -3034000, "pretax_income": -4169000, "tax_provision": 98000, "net_income": -4267000, "net_income_to_common": -4267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19201000, "total_current_assets": 27940000, "total_assets": 32586000, "short_term_debt": 15850000, "long_term_debt": 439000, "total_debt": 16289000, "total_liabilities": 20691000, "total_equity": 11895000, "shares_outstanding": 12588000, "goodwill_and_intangibles": 2344000 }, "cash_flow": { "operating_cash_flow": -4056000, "capital_expenditure": 814000, "free_cash_flow": -3242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155194, "ticker_id": 7922, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3744000", "ebitda": "-3034000", "netIncome": "-4267000", "grossProfit": "8802000", "depreciation": "None", "totalRevenue": "16180000", "costOfRevenue": "7378000", "interestIncome": "None", "incomeBeforeTax": "-4169000", "interestExpense": "369000", "operatingIncome": "-3744000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "12546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5001000", "otherNonOperatingIncome": "-221000", "costofGoodsAndServicesSold": "7378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "7545000", "netIncomeFromContinuingOperations": "-4267000" }, "balance": { "goodwill": "185000", "inventory": "2493000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "32586000", "longTermDebt": "439000", "shortTermDebt": "15850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2159000", "reportedCurrency": "USD", "retainedEarnings": "-305292000", "totalLiabilities": "20691000", "otherCurrentAssets": "1570000", "totalCurrentAssets": "27940000", "currentLongTermDebt": "15000000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "4676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646000", "currentAccountsPayable": "2391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465000", "shortLongTermDebtTotal": "16394000", "totalShareholderEquity": "11895000", "capitalLeaseObligations": "1394000", "otherCurrentLiabilities": "1452000", "totalCurrentLiabilities": "20022000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "669000", "cashAndShortTermInvestments": "19201000", "commonStockSharesOutstanding": "12588000", "intangibleAssetsExcludingGoodwill": "2159000", "cashAndCashEquivalentsAtCarryingValue": "19201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-639000", "operatingCashflow": "-4056000", "capitalExpenditures": "814000", "changeInReceivables": "-1708000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4466000", "cashflowFromInvestment": "-814000", "stockBasedCompensation": "2035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16180000, "cost_of_revenue": 7378000, "gross_profit": 8802000, "research_and_development": 5001000, "selling_general_admin": 7545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3744000, "depreciation_amortisation": 710000, "ebitda": -3034000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": -4169000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": -4267000, "net_income_continuing_ops": -4267000, "net_income_to_common": -4267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19201000, "short_term_investments": null, "net_receivables": 4676000, "inventory": 2493000, "other_current_assets": null, "total_current_assets": 27940000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 2159000, "goodwill_and_intangibles": 2344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4646000, "total_assets": 32586000, "short_term_debt": 15850000, "accounts_payable": 2391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20022000, "long_term_debt": 439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 669000, "total_liabilities": 20691000, "total_debt": 16289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305292000, "total_equity": 11895000, "shares_outstanding": 12588000, "operating_cash_flow": -4056000, "stock_based_compensation": 2035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4466000, "free_cash_flow": -3242000, "net_change_in_cash": -404000 }, "raw_data": { "income": { "ebit": "-3744000", "ebitda": "-3034000", "netIncome": "-4267000", "grossProfit": "8802000", "depreciation": "None", "totalRevenue": "16180000", "costOfRevenue": "7378000", "interestIncome": "None", "incomeBeforeTax": "-4169000", "interestExpense": "369000", "operatingIncome": "-3744000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "12546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5001000", "otherNonOperatingIncome": "-221000", "costofGoodsAndServicesSold": "7378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "7545000", "netIncomeFromContinuingOperations": "-4267000" }, "balance": { "goodwill": "185000", "inventory": "2493000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "32586000", "longTermDebt": "439000", "shortTermDebt": "15850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2159000", "reportedCurrency": "USD", "retainedEarnings": "-305292000", "totalLiabilities": "20691000", "otherCurrentAssets": "1570000", "totalCurrentAssets": "27940000", "currentLongTermDebt": "15000000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "4676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646000", "currentAccountsPayable": "2391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465000", "shortLongTermDebtTotal": "16394000", "totalShareholderEquity": "11895000", "capitalLeaseObligations": "1394000", "otherCurrentLiabilities": "1452000", "totalCurrentLiabilities": "20022000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "669000", "cashAndShortTermInvestments": "19201000", "commonStockSharesOutstanding": "12588000", "intangibleAssetsExcludingGoodwill": "2159000", "cashAndCashEquivalentsAtCarryingValue": "19201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-639000", "operatingCashflow": "-4056000", "capitalExpenditures": "814000", "changeInReceivables": "-1708000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4466000", "cashflowFromInvestment": "-814000", "stockBasedCompensation": "2035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 12685000, "cost_of_revenue": 5266000, "gross_profit": 7419000, "ebit": -7516000, "ebitda": -6890000, "pretax_income": -6497000, "tax_provision": 119000, "net_income": -6616000, "net_income_to_common": -6616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19605000, "total_current_assets": 24158000, "total_assets": 28973000, "short_term_debt": 16638000, "long_term_debt": null, "total_debt": 16638000, "total_liabilities": 19764000, "total_equity": 9209000, "shares_outstanding": 11535000, "goodwill_and_intangibles": 2178000 }, "cash_flow": { "operating_cash_flow": -2864000, "capital_expenditure": 713000, "free_cash_flow": -2151000, "dividends_paid": 485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155199, "ticker_id": 7922, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7516000", "ebitda": "-6890000", "netIncome": "-6616000", "grossProfit": "7419000", "depreciation": "None", "totalRevenue": "12685000", "costOfRevenue": "5266000", "interestIncome": "None", "incomeBeforeTax": "-6497000", "interestExpense": "173000", "operatingIncome": "-7516000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "14935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000", "sellingGeneralAndAdministrative": "8008000", "netIncomeFromContinuingOperations": "-6616000" }, "balance": { "goodwill": "185000", "inventory": "2078000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "28973000", "longTermDebt": "None", "shortTermDebt": "16638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1993000", "reportedCurrency": "USD", "retainedEarnings": "-301025000", "totalLiabilities": "19764000", "otherCurrentAssets": "1181000", "totalCurrentAssets": "24158000", "currentLongTermDebt": "15000000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "1294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4815000", "currentAccountsPayable": "934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2028000", "shortLongTermDebtTotal": "17382000", "totalShareholderEquity": "9209000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "846000", "totalCurrentLiabilities": "18873000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "891000", "cashAndShortTermInvestments": "19605000", "commonStockSharesOutstanding": "11535000", "intangibleAssetsExcludingGoodwill": "1993000", "cashAndCashEquivalentsAtCarryingValue": "19605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6616000", "profitLoss": "None", "dividendPayout": "485000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "385000", "operatingCashflow": "-2864000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434000", "cashflowFromInvestment": "-713000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12685000, "cost_of_revenue": 5266000, "gross_profit": 7419000, "research_and_development": 6927000, "selling_general_admin": 8008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7516000, "depreciation_amortisation": 626000, "ebitda": -6890000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": -6497000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -6616000, "net_income_continuing_ops": -6616000, "net_income_to_common": -6616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19605000, "short_term_investments": null, "net_receivables": 1294000, "inventory": 2078000, "other_current_assets": null, "total_current_assets": 24158000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 1993000, "goodwill_and_intangibles": 2178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4815000, "total_assets": 28973000, "short_term_debt": 16638000, "accounts_payable": 934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 891000, "total_liabilities": 19764000, "total_debt": 16638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301025000, "total_equity": 9209000, "shares_outstanding": 11535000, "operating_cash_flow": -2864000, "stock_based_compensation": 2526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -713000, "dividends_paid": 485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 434000, "free_cash_flow": -2151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7516000", "ebitda": "-6890000", "netIncome": "-6616000", "grossProfit": "7419000", "depreciation": "None", "totalRevenue": "12685000", "costOfRevenue": "5266000", "interestIncome": "None", "incomeBeforeTax": "-6497000", "interestExpense": "173000", "operatingIncome": "-7516000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "14935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000", "sellingGeneralAndAdministrative": "8008000", "netIncomeFromContinuingOperations": "-6616000" }, "balance": { "goodwill": "185000", "inventory": "2078000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "28973000", "longTermDebt": "None", "shortTermDebt": "16638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1993000", "reportedCurrency": "USD", "retainedEarnings": "-301025000", "totalLiabilities": "19764000", "otherCurrentAssets": "1181000", "totalCurrentAssets": "24158000", "currentLongTermDebt": "15000000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "1294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4815000", "currentAccountsPayable": "934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2028000", "shortLongTermDebtTotal": "17382000", "totalShareholderEquity": "9209000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "846000", "totalCurrentLiabilities": "18873000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "891000", "cashAndShortTermInvestments": "19605000", "commonStockSharesOutstanding": "11535000", "intangibleAssetsExcludingGoodwill": "1993000", "cashAndCashEquivalentsAtCarryingValue": "19605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6616000", "profitLoss": "None", "dividendPayout": "485000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "385000", "operatingCashflow": "-2864000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434000", "cashflowFromInvestment": "-713000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 8634000, "cost_of_revenue": 4386000, "gross_profit": 4248000, "ebit": -10116000, "ebitda": -9399000, "pretax_income": -11100000, "tax_provision": 51000, "net_income": -11151000, "net_income_to_common": -11151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22748000, "total_current_assets": 28190000, "total_assets": 32888000, "short_term_debt": 15685000, "long_term_debt": 1192000, "total_debt": 16877000, "total_liabilities": 20401000, "total_equity": 12487000, "shares_outstanding": 9781000, "goodwill_and_intangibles": 2031000 }, "cash_flow": { "operating_cash_flow": -6744000, "capital_expenditure": 1054000, "free_cash_flow": -5690000, "dividends_paid": 72000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155204, "ticker_id": 7922, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10116000", "ebitda": "-9399000", "netIncome": "-11151000", "grossProfit": "4248000", "depreciation": "None", "totalRevenue": "8634000", "costOfRevenue": "4386000", "interestIncome": "97000", "incomeBeforeTax": "-11100000", "interestExpense": "328000", "operatingIncome": "-10869000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "15117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7544000", "otherNonOperatingIncome": "97000", "costofGoodsAndServicesSold": "4386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "6744000", "netIncomeFromContinuingOperations": "-11151000" }, "balance": { "goodwill": "185000", "inventory": "2688000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "32888000", "longTermDebt": "1192000", "shortTermDebt": "15685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1846000", "reportedCurrency": "USD", "retainedEarnings": "-294409000", "totalLiabilities": "20401000", "otherCurrentAssets": "1066000", "totalCurrentAssets": "28190000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4698000", "currentAccountsPayable": "935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2387000", "shortLongTermDebtTotal": "18074000", "totalShareholderEquity": "12487000", "capitalLeaseObligations": "1882000", "otherCurrentLiabilities": "1340000", "totalCurrentLiabilities": "18012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2389000", "cashAndShortTermInvestments": "22748000", "commonStockSharesOutstanding": "9781000", "intangibleAssetsExcludingGoodwill": "1846000", "cashAndCashEquivalentsAtCarryingValue": "22748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11151000", "profitLoss": "None", "dividendPayout": "72000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "-6744000", "capitalExpenditures": "1054000", "changeInReceivables": "303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8998000", "cashflowFromInvestment": "-1054000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8634000, "cost_of_revenue": 4386000, "gross_profit": 4248000, "research_and_development": 7544000, "selling_general_admin": 6744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10116000, "depreciation_amortisation": 717000, "ebitda": -9399000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": -11100000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -11151000, "net_income_continuing_ops": -11151000, "net_income_to_common": -11151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22748000, "short_term_investments": null, "net_receivables": 1688000, "inventory": 2688000, "other_current_assets": null, "total_current_assets": 28190000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 1846000, "goodwill_and_intangibles": 2031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4698000, "total_assets": 32888000, "short_term_debt": 15685000, "accounts_payable": 935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18012000, "long_term_debt": 1192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2389000, "total_liabilities": 20401000, "total_debt": 16877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294409000, "total_equity": 12487000, "shares_outstanding": 9781000, "operating_cash_flow": -6744000, "stock_based_compensation": 1739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1054000, "dividends_paid": 72000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8998000, "free_cash_flow": -5690000, "net_change_in_cash": 1200000 }, "raw_data": { "income": { "ebit": "-10116000", "ebitda": "-9399000", "netIncome": "-11151000", "grossProfit": "4248000", "depreciation": "None", "totalRevenue": "8634000", "costOfRevenue": "4386000", "interestIncome": "97000", "incomeBeforeTax": "-11100000", "interestExpense": "328000", "operatingIncome": "-10869000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "15117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7544000", "otherNonOperatingIncome": "97000", "costofGoodsAndServicesSold": "4386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "6744000", "netIncomeFromContinuingOperations": "-11151000" }, "balance": { "goodwill": "185000", "inventory": "2688000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "32888000", "longTermDebt": "1192000", "shortTermDebt": "15685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1846000", "reportedCurrency": "USD", "retainedEarnings": "-294409000", "totalLiabilities": "20401000", "otherCurrentAssets": "1066000", "totalCurrentAssets": "28190000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4698000", "currentAccountsPayable": "935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2387000", "shortLongTermDebtTotal": "18074000", "totalShareholderEquity": "12487000", "capitalLeaseObligations": "1882000", "otherCurrentLiabilities": "1340000", "totalCurrentLiabilities": "18012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2389000", "cashAndShortTermInvestments": "22748000", "commonStockSharesOutstanding": "9781000", "intangibleAssetsExcludingGoodwill": "1846000", "cashAndCashEquivalentsAtCarryingValue": "22748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11151000", "profitLoss": "None", "dividendPayout": "72000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "-6744000", "capitalExpenditures": "1054000", "changeInReceivables": "303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8998000", "cashflowFromInvestment": "-1054000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 10310000, "cost_of_revenue": 4405000, "gross_profit": 5905000, "ebit": -15174000, "ebitda": -13973000, "pretax_income": -15524000, "tax_provision": -80000, "net_income": -15444000, "net_income_to_common": -15444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21448000, "total_current_assets": 28364000, "total_assets": 33404000, "short_term_debt": 16408000, "long_term_debt": null, "total_debt": 16408000, "total_liabilities": 19581000, "total_equity": 13823000, "shares_outstanding": 7663000, "goodwill_and_intangibles": 1526000 }, "cash_flow": { "operating_cash_flow": -11594000, "capital_expenditure": 941000, "free_cash_flow": -10653000, "dividends_paid": 291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155209, "ticker_id": 7922, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15174000", "ebitda": "-13973000", "netIncome": "-15444000", "grossProfit": "5905000", "depreciation": "None", "totalRevenue": "10310000", "costOfRevenue": "4405000", "interestIncome": "189000", "incomeBeforeTax": "-15524000", "interestExpense": "350000", "operatingIncome": "-15363000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "-161000", "nonInterestIncome": "None", "operatingExpenses": "21268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12350000", "otherNonOperatingIncome": "189000", "costofGoodsAndServicesSold": "4405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "8772000", "netIncomeFromContinuingOperations": "-15444000" }, "balance": { "goodwill": "185000", "inventory": "3260000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "33404000", "longTermDebt": "None", "shortTermDebt": "16408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1341000", "reportedCurrency": "USD", "retainedEarnings": "-283258000", "totalLiabilities": "19581000", "otherCurrentAssets": "1665000", "totalCurrentAssets": "28364000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040000", "currentAccountsPayable": "1003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "830000", "shortLongTermDebtTotal": "17991000", "totalShareholderEquity": "13823000", "capitalLeaseObligations": "2287000", "otherCurrentLiabilities": "429000", "totalCurrentLiabilities": "17998000", "otherNonCurrentLiabilities": "1583000", "totalNonCurrentLiabilities": "1583000", "cashAndShortTermInvestments": "21448000", "commonStockSharesOutstanding": "7663000", "intangibleAssetsExcludingGoodwill": "1341000", "cashAndCashEquivalentsAtCarryingValue": "21448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15444000", "profitLoss": "None", "dividendPayout": "291000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "483000", "operatingCashflow": "-11594000", "capitalExpenditures": "941000", "changeInReceivables": "218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7600000", "cashflowFromInvestment": "-921000", "stockBasedCompensation": "3144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10310000, "cost_of_revenue": 4405000, "gross_profit": 5905000, "research_and_development": 12350000, "selling_general_admin": 8772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15174000, "depreciation_amortisation": 1201000, "ebitda": -13973000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": -15524000, "tax_provision": -80000, "effective_tax_rate": null, "net_income": -15444000, "net_income_continuing_ops": -15444000, "net_income_to_common": -15444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21448000, "short_term_investments": null, "net_receivables": 1991000, "inventory": 3260000, "other_current_assets": null, "total_current_assets": 28364000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 1341000, "goodwill_and_intangibles": 1526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5040000, "total_assets": 33404000, "short_term_debt": 16408000, "accounts_payable": 1003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1583000, "total_liabilities": 19581000, "total_debt": 16408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283258000, "total_equity": 13823000, "shares_outstanding": 7663000, "operating_cash_flow": -11594000, "stock_based_compensation": 3144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -921000, "dividends_paid": 291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7600000, "free_cash_flow": -10653000, "net_change_in_cash": -4915000 }, "raw_data": { "income": { "ebit": "-15174000", "ebitda": "-13973000", "netIncome": "-15444000", "grossProfit": "5905000", "depreciation": "None", "totalRevenue": "10310000", "costOfRevenue": "4405000", "interestIncome": "189000", "incomeBeforeTax": "-15524000", "interestExpense": "350000", "operatingIncome": "-15363000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "-161000", "nonInterestIncome": "None", "operatingExpenses": "21268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12350000", "otherNonOperatingIncome": "189000", "costofGoodsAndServicesSold": "4405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "8772000", "netIncomeFromContinuingOperations": "-15444000" }, "balance": { "goodwill": "185000", "inventory": "3260000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "33404000", "longTermDebt": "None", "shortTermDebt": "16408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1341000", "reportedCurrency": "USD", "retainedEarnings": "-283258000", "totalLiabilities": "19581000", "otherCurrentAssets": "1665000", "totalCurrentAssets": "28364000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040000", "currentAccountsPayable": "1003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "830000", "shortLongTermDebtTotal": "17991000", "totalShareholderEquity": "13823000", "capitalLeaseObligations": "2287000", "otherCurrentLiabilities": "429000", "totalCurrentLiabilities": "17998000", "otherNonCurrentLiabilities": "1583000", "totalNonCurrentLiabilities": "1583000", "cashAndShortTermInvestments": "21448000", "commonStockSharesOutstanding": "7663000", "intangibleAssetsExcludingGoodwill": "1341000", "cashAndCashEquivalentsAtCarryingValue": "21448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15444000", "profitLoss": "None", "dividendPayout": "291000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "483000", "operatingCashflow": "-11594000", "capitalExpenditures": "941000", "changeInReceivables": "218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7600000", "cashflowFromInvestment": "-921000", "stockBasedCompensation": "3144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 12629000, "cost_of_revenue": 6295000, "gross_profit": 6334000, "ebit": -13596000, "ebitda": -12320000, "pretax_income": -13627000, "tax_provision": 152000, "net_income": -13779000, "net_income_to_common": -13779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26363000, "total_current_assets": 34283000, "total_assets": 36086000, "short_term_debt": 15632000, "long_term_debt": null, "total_debt": 15632000, "total_liabilities": 18831000, "total_equity": 17255000, "shares_outstanding": 6365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12638000, "capital_expenditure": 351000, "free_cash_flow": -12287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155214, "ticker_id": 7922, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13596000", "ebitda": "-12320000", "netIncome": "-13779000", "grossProfit": "6334000", "depreciation": "None", "totalRevenue": "12629000", "costOfRevenue": "6295000", "interestIncome": "77000", "incomeBeforeTax": "-13627000", "interestExpense": "108000", "operatingIncome": "-13596000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "19930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9948000", "otherNonOperatingIncome": "77000", "costofGoodsAndServicesSold": "6295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000", "sellingGeneralAndAdministrative": "9889000", "netIncomeFromContinuingOperations": "-13779000" }, "balance": { "goodwill": "None", "inventory": "3836000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "36086000", "longTermDebt": "None", "shortTermDebt": "15632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267814000", "totalLiabilities": "18831000", "otherCurrentAssets": "1875000", "totalCurrentAssets": "34283000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803000", "currentAccountsPayable": "1488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1449000", "shortLongTermDebtTotal": "15740000", "totalShareholderEquity": "17255000", "capitalLeaseObligations": "424000", "otherCurrentLiabilities": "1587000", "totalCurrentLiabilities": "18707000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "26363000", "commonStockSharesOutstanding": "6365000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-12638000", "capitalExpenditures": "351000", "changeInReceivables": "-1284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22862000", "cashflowFromInvestment": "-288000", "stockBasedCompensation": "1901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12629000, "cost_of_revenue": 6295000, "gross_profit": 6334000, "research_and_development": 9948000, "selling_general_admin": 9889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13596000, "depreciation_amortisation": 1276000, "ebitda": -12320000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": -13627000, "tax_provision": 152000, "effective_tax_rate": null, "net_income": -13779000, "net_income_continuing_ops": -13779000, "net_income_to_common": -13779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26363000, "short_term_investments": null, "net_receivables": 2209000, "inventory": 3836000, "other_current_assets": null, "total_current_assets": 34283000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1803000, "total_assets": 36086000, "short_term_debt": 15632000, "accounts_payable": 1488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124000, "total_liabilities": 18831000, "total_debt": 15632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267814000, "total_equity": 17255000, "shares_outstanding": 6365000, "operating_cash_flow": -12638000, "stock_based_compensation": 1901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22862000, "free_cash_flow": -12287000, "net_change_in_cash": 9936000 }, "raw_data": { "income": { "ebit": "-13596000", "ebitda": "-12320000", "netIncome": "-13779000", "grossProfit": "6334000", "depreciation": "None", "totalRevenue": "12629000", "costOfRevenue": "6295000", "interestIncome": "77000", "incomeBeforeTax": "-13627000", "interestExpense": "108000", "operatingIncome": "-13596000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "19930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9948000", "otherNonOperatingIncome": "77000", "costofGoodsAndServicesSold": "6295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000", "sellingGeneralAndAdministrative": "9889000", "netIncomeFromContinuingOperations": "-13779000" }, "balance": { "goodwill": "None", "inventory": "3836000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "36086000", "longTermDebt": "None", "shortTermDebt": "15632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267814000", "totalLiabilities": "18831000", "otherCurrentAssets": "1875000", "totalCurrentAssets": "34283000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803000", "currentAccountsPayable": "1488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1449000", "shortLongTermDebtTotal": "15740000", "totalShareholderEquity": "17255000", "capitalLeaseObligations": "424000", "otherCurrentLiabilities": "1587000", "totalCurrentLiabilities": "18707000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "26363000", "commonStockSharesOutstanding": "6365000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-12638000", "capitalExpenditures": "351000", "changeInReceivables": "-1284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22862000", "cashflowFromInvestment": "-288000", "stockBasedCompensation": "1901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 5051000, "cost_of_revenue": 3209000, "gross_profit": 1842000, "ebit": -2107000, "ebitda": -2107000, "pretax_income": -2205000, "tax_provision": -3000, "net_income": -2206000, "net_income_to_common": -2206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6047000, "total_current_assets": 10785000, "total_assets": 32391000, "short_term_debt": 1985000, "long_term_debt": 1467000, "total_debt": 3452000, "total_liabilities": 8135999, "total_equity": 24255000, "shares_outstanding": 17463000, "goodwill_and_intangibles": 1540000 }, "cash_flow": { "operating_cash_flow": 721000, "capital_expenditure": 658000, "free_cash_flow": 1379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155177, "ticker_id": 7922, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2107000", "netIncome": "-2206000", "grossProfit": "1842000", "depreciation": "None", "totalRevenue": "5051000", "costOfRevenue": "3209000", "interestIncome": "None", "incomeBeforeTax": "-2205000", "interestExpense": "54000", "operatingIncome": "-2107000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "3949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2437000", "netIncomeFromContinuingOperations": "-2202000" }, "balance": { "goodwill": "None", "inventory": "1022000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "32391000", "longTermDebt": "1467000", "shortTermDebt": "1985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1540000", "reportedCurrency": "USD", "retainedEarnings": "-326418000", "totalLiabilities": "8135999", "otherCurrentAssets": "810000", "totalCurrentAssets": "10785000", "currentLongTermDebt": "1654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21605999", "currentAccountsPayable": "2497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3484000", "totalShareholderEquity": "24255000", "capitalLeaseObligations": "363000", "otherCurrentLiabilities": "2077000", "totalCurrentLiabilities": "6637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1498999", "cashAndShortTermInvestments": "6047000", "commonStockSharesOutstanding": "17463000", "intangibleAssetsExcludingGoodwill": "1540000", "cashAndCashEquivalentsAtCarryingValue": "6047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-205000", "operatingCashflow": "721000", "capitalExpenditures": "658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12720000", "cashflowFromInvestment": "-796000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5051000, "cost_of_revenue": 3209000, "gross_profit": 1842000, "research_and_development": 1512000, "selling_general_admin": 2437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2107000, "depreciation_amortisation": null, "ebitda": -2107000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -2205000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -2206000, "net_income_continuing_ops": -2202000, "net_income_to_common": -2206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6047000, "short_term_investments": null, "net_receivables": 2906000, "inventory": 1022000, "other_current_assets": null, "total_current_assets": 10785000, "net_ppe": null, "goodwill": null, "intangible_assets": 1540000, "goodwill_and_intangibles": 1540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21605999, "total_assets": 32391000, "short_term_debt": 1985000, "accounts_payable": 2497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6637000, "long_term_debt": 1467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498999, "total_liabilities": 8135999, "total_debt": 3452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326418000, "total_equity": 24255000, "shares_outstanding": 17463000, "operating_cash_flow": 721000, "stock_based_compensation": 858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12720000, "free_cash_flow": 1379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2107000", "netIncome": "-2206000", "grossProfit": "1842000", "depreciation": "None", "totalRevenue": "5051000", "costOfRevenue": "3209000", "interestIncome": "None", "incomeBeforeTax": "-2205000", "interestExpense": "54000", "operatingIncome": "-2107000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "3949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2437000", "netIncomeFromContinuingOperations": "-2202000" }, "balance": { "goodwill": "None", "inventory": "1022000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "32391000", "longTermDebt": "1467000", "shortTermDebt": "1985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1540000", "reportedCurrency": "USD", "retainedEarnings": "-326418000", "totalLiabilities": "8135999", "otherCurrentAssets": "810000", "totalCurrentAssets": "10785000", "currentLongTermDebt": "1654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21605999", "currentAccountsPayable": "2497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3484000", "totalShareholderEquity": "24255000", "capitalLeaseObligations": "363000", "otherCurrentLiabilities": "2077000", "totalCurrentLiabilities": "6637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1498999", "cashAndShortTermInvestments": "6047000", "commonStockSharesOutstanding": "17463000", "intangibleAssetsExcludingGoodwill": "1540000", "cashAndCashEquivalentsAtCarryingValue": "6047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-205000", "operatingCashflow": "721000", "capitalExpenditures": "658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12720000", "cashflowFromInvestment": "-796000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 3733000, "cost_of_revenue": 3058000, "gross_profit": 675000, "ebit": -3484000, "ebitda": -1979000, "pretax_income": -3568000, "tax_provision": 30000, "net_income": -5966000, "net_income_to_common": -5966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18840000, "total_current_assets": 24206000, "total_assets": 44786000, "short_term_debt": 17191000, "long_term_debt": 926000, "total_debt": 18117000, "total_liabilities": 22337000, "total_equity": 22449000, "shares_outstanding": 16243000, "goodwill_and_intangibles": 339000 }, "cash_flow": { "operating_cash_flow": -1895000, "capital_expenditure": 924000, "free_cash_flow": -971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155178, "ticker_id": 7922, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3484000", "ebitda": "-1979000", "netIncome": "-5966000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "3733000", "costOfRevenue": "3058000", "interestIncome": "None", "incomeBeforeTax": "-3568000", "interestExpense": "79000", "operatingIncome": "-3484000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "4159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000", "sellingGeneralAndAdministrative": "2728000", "netIncomeFromContinuingOperations": "-3580000" }, "balance": { "goodwill": "None", "inventory": "956000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "44786000", "longTermDebt": "926000", "shortTermDebt": "17191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "339000", "reportedCurrency": "USD", "retainedEarnings": "-324230000", "totalLiabilities": "22337000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "24206000", "currentLongTermDebt": "16870000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20580000", "currentAccountsPayable": "2251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18243000", "totalShareholderEquity": "22449000", "capitalLeaseObligations": "447000", "otherCurrentLiabilities": "1779000", "totalCurrentLiabilities": "21285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1051999", "cashAndShortTermInvestments": "18840000", "commonStockSharesOutstanding": "16243000", "intangibleAssetsExcludingGoodwill": "339000", "cashAndCashEquivalentsAtCarryingValue": "18840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-1895000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2548000", "cashflowFromInvestment": "843000", "stockBasedCompensation": "-2509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3733000, "cost_of_revenue": 3058000, "gross_profit": 675000, "research_and_development": 1436000, "selling_general_admin": 2728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3484000, "depreciation_amortisation": 1505000, "ebitda": -1979000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -3568000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -5966000, "net_income_continuing_ops": -3580000, "net_income_to_common": -5966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18840000, "short_term_investments": null, "net_receivables": 3026000, "inventory": 956000, "other_current_assets": null, "total_current_assets": 24206000, "net_ppe": null, "goodwill": null, "intangible_assets": 339000, "goodwill_and_intangibles": 339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20580000, "total_assets": 44786000, "short_term_debt": 17191000, "accounts_payable": 2251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21285000, "long_term_debt": 926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051999, "total_liabilities": 22337000, "total_debt": 18117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324230000, "total_equity": 22449000, "shares_outstanding": 16243000, "operating_cash_flow": -1895000, "stock_based_compensation": -2509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2548000, "free_cash_flow": -971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3484000", "ebitda": "-1979000", "netIncome": "-5966000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "3733000", "costOfRevenue": "3058000", "interestIncome": "None", "incomeBeforeTax": "-3568000", "interestExpense": "79000", "operatingIncome": "-3484000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "4159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000", "sellingGeneralAndAdministrative": "2728000", "netIncomeFromContinuingOperations": "-3580000" }, "balance": { "goodwill": "None", "inventory": "956000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "44786000", "longTermDebt": "926000", "shortTermDebt": "17191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "339000", "reportedCurrency": "USD", "retainedEarnings": "-324230000", "totalLiabilities": "22337000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "24206000", "currentLongTermDebt": "16870000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20580000", "currentAccountsPayable": "2251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18243000", "totalShareholderEquity": "22449000", "capitalLeaseObligations": "447000", "otherCurrentLiabilities": "1779000", "totalCurrentLiabilities": "21285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1051999", "cashAndShortTermInvestments": "18840000", "commonStockSharesOutstanding": "16243000", "intangibleAssetsExcludingGoodwill": "339000", "cashAndCashEquivalentsAtCarryingValue": "18840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-1895000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2548000", "cashflowFromInvestment": "843000", "stockBasedCompensation": "-2509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 2029000, "cost_of_revenue": 2501000, "gross_profit": -472000, "ebit": -3927000, "ebitda": -2482000, "pretax_income": -4005000, "tax_provision": -1000, "net_income": -4006999, "net_income_to_common": -4006999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17343000, "total_current_assets": 24301000, "total_assets": 46118000, "short_term_debt": 16545000, "long_term_debt": 529000, "total_debt": 17074000, "total_liabilities": 21388000, "total_equity": 24730000, "shares_outstanding": 16516000, "goodwill_and_intangibles": 349000 }, "cash_flow": { "operating_cash_flow": 131000, "capital_expenditure": 1531000, "free_cash_flow": 1662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155180, "ticker_id": 7922, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3927000", "ebitda": "-2482000", "netIncome": "-4006999", "grossProfit": "-472000", "depreciation": "None", "totalRevenue": "2029000", "costOfRevenue": "2501000", "interestIncome": "9000", "incomeBeforeTax": "-4005000", "interestExpense": "87000", "operatingIncome": "-3927000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "3455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "2057000", "netIncomeFromContinuingOperations": "-4004000" }, "balance": { "goodwill": "None", "inventory": "869000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "46118000", "longTermDebt": "529000", "shortTermDebt": "16545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "349000", "reportedCurrency": "USD", "retainedEarnings": "-318264000", "totalLiabilities": "21388000", "otherCurrentAssets": "2667000", "totalCurrentAssets": "24301000", "currentLongTermDebt": "16234000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21817000", "currentAccountsPayable": "2763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17510000", "totalShareholderEquity": "24730000", "capitalLeaseObligations": "529000", "otherCurrentLiabilities": "951000", "totalCurrentLiabilities": "20641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "747000", "cashAndShortTermInvestments": "17343000", "commonStockSharesOutstanding": "16516000", "intangibleAssetsExcludingGoodwill": "349000", "cashAndCashEquivalentsAtCarryingValue": "17343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "131000", "capitalExpenditures": "1531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452000", "cashflowFromInvestment": "-1531000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2029000, "cost_of_revenue": 2501000, "gross_profit": -472000, "research_and_development": 1398000, "selling_general_admin": 2057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3927000, "depreciation_amortisation": 1445000, "ebitda": -2482000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -4005000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -4006999, "net_income_continuing_ops": -4004000, "net_income_to_common": -4006999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17343000, "short_term_investments": null, "net_receivables": 3422000, "inventory": 869000, "other_current_assets": null, "total_current_assets": 24301000, "net_ppe": null, "goodwill": null, "intangible_assets": 349000, "goodwill_and_intangibles": 349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21817000, "total_assets": 46118000, "short_term_debt": 16545000, "accounts_payable": 2763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20641000, "long_term_debt": 529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747000, "total_liabilities": 21388000, "total_debt": 17074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318264000, "total_equity": 24730000, "shares_outstanding": 16516000, "operating_cash_flow": 131000, "stock_based_compensation": 828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452000, "free_cash_flow": 1662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3927000", "ebitda": "-2482000", "netIncome": "-4006999", "grossProfit": "-472000", "depreciation": "None", "totalRevenue": "2029000", "costOfRevenue": "2501000", "interestIncome": "9000", "incomeBeforeTax": "-4005000", "interestExpense": "87000", "operatingIncome": "-3927000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "3455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "2057000", "netIncomeFromContinuingOperations": "-4004000" }, "balance": { "goodwill": "None", "inventory": "869000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "46118000", "longTermDebt": "529000", "shortTermDebt": "16545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "349000", "reportedCurrency": "USD", "retainedEarnings": "-318264000", "totalLiabilities": "21388000", "otherCurrentAssets": "2667000", "totalCurrentAssets": "24301000", "currentLongTermDebt": "16234000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21817000", "currentAccountsPayable": "2763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17510000", "totalShareholderEquity": "24730000", "capitalLeaseObligations": "529000", "otherCurrentLiabilities": "951000", "totalCurrentLiabilities": "20641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "747000", "cashAndShortTermInvestments": "17343000", "commonStockSharesOutstanding": "16516000", "intangibleAssetsExcludingGoodwill": "349000", "cashAndCashEquivalentsAtCarryingValue": "17343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "131000", "capitalExpenditures": "1531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452000", "cashflowFromInvestment": "-1531000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 3687000, "cost_of_revenue": 2733000, "gross_profit": 954000, "ebit": -2201000, "ebitda": -570000, "pretax_income": -2660000, "tax_provision": 1000, "net_income": -2670000, "net_income_to_common": -2670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19191000, "total_current_assets": 27389000, "total_assets": 50214000, "short_term_debt": 17028000, "long_term_debt": 724000, "total_debt": 17752000, "total_liabilities": 22557000, "total_equity": 27657000, "shares_outstanding": 15677000, "goodwill_and_intangibles": 1326000 }, "cash_flow": { "operating_cash_flow": 628000, "capital_expenditure": 1509000, "free_cash_flow": 2137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155181, "ticker_id": 7922, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2201000", "ebitda": "-570000", "netIncome": "-2670000", "grossProfit": "954000", "depreciation": "None", "totalRevenue": "3687000", "costOfRevenue": "2733000", "interestIncome": "None", "incomeBeforeTax": "-2660000", "interestExpense": "108000", "operatingIncome": "-2201000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "3155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631000", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "-2661000" }, "balance": { "goodwill": "None", "inventory": "867000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "50214000", "longTermDebt": "724000", "shortTermDebt": "17028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1326000", "reportedCurrency": "USD", "retainedEarnings": "-314257000", "totalLiabilities": "22557000", "otherCurrentAssets": "1314000", "totalCurrentAssets": "27389000", "currentLongTermDebt": "16424000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22825000", "currentAccountsPayable": "3383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18060000", "totalShareholderEquity": "27657000", "capitalLeaseObligations": "610000", "otherCurrentLiabilities": "745000", "totalCurrentLiabilities": "21525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032000", "cashAndShortTermInvestments": "19191000", "commonStockSharesOutstanding": "15677000", "intangibleAssetsExcludingGoodwill": "1326000", "cashAndCashEquivalentsAtCarryingValue": "19191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "628000", "capitalExpenditures": "1509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2525000", "cashflowFromInvestment": "-1509000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3687000, "cost_of_revenue": 2733000, "gross_profit": 954000, "research_and_development": 1193000, "selling_general_admin": 1962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2201000, "depreciation_amortisation": 1631000, "ebitda": -570000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": -2660000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -2670000, "net_income_continuing_ops": -2661000, "net_income_to_common": -2670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19191000, "short_term_investments": null, "net_receivables": 6017000, "inventory": 867000, "other_current_assets": null, "total_current_assets": 27389000, "net_ppe": null, "goodwill": null, "intangible_assets": 1326000, "goodwill_and_intangibles": 1326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22825000, "total_assets": 50214000, "short_term_debt": 17028000, "accounts_payable": 3383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21525000, "long_term_debt": 724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032000, "total_liabilities": 22557000, "total_debt": 17752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314257000, "total_equity": 27657000, "shares_outstanding": 15677000, "operating_cash_flow": 628000, "stock_based_compensation": 844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2525000, "free_cash_flow": 2137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2201000", "ebitda": "-570000", "netIncome": "-2670000", "grossProfit": "954000", "depreciation": "None", "totalRevenue": "3687000", "costOfRevenue": "2733000", "interestIncome": "None", "incomeBeforeTax": "-2660000", "interestExpense": "108000", "operatingIncome": "-2201000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "3155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631000", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "-2661000" }, "balance": { "goodwill": "None", "inventory": "867000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "50214000", "longTermDebt": "724000", "shortTermDebt": "17028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1326000", "reportedCurrency": "USD", "retainedEarnings": "-314257000", "totalLiabilities": "22557000", "otherCurrentAssets": "1314000", "totalCurrentAssets": "27389000", "currentLongTermDebt": "16424000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22825000", "currentAccountsPayable": "3383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18060000", "totalShareholderEquity": "27657000", "capitalLeaseObligations": "610000", "otherCurrentLiabilities": "745000", "totalCurrentLiabilities": "21525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032000", "cashAndShortTermInvestments": "19191000", "commonStockSharesOutstanding": "15677000", "intangibleAssetsExcludingGoodwill": "1326000", "cashAndCashEquivalentsAtCarryingValue": "19191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "628000", "capitalExpenditures": "1509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2525000", "cashflowFromInvestment": "-1509000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 4325000, "cost_of_revenue": 2448000, "gross_profit": 1877000, "ebit": -1927000, "ebitda": -913000, "pretax_income": -2085000, "tax_provision": 5000, "net_income": -2191000, "net_income_to_common": -2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17546000, "total_current_assets": 25337000, "total_assets": 49077000, "short_term_debt": 16996000, "long_term_debt": 915000, "total_debt": 17911000, "total_liabilities": 22760000, "total_equity": 26317000, "shares_outstanding": 15290000, "goodwill_and_intangibles": 1211000 }, "cash_flow": { "operating_cash_flow": -2126000, "capital_expenditure": 1492000, "free_cash_flow": -634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155182, "ticker_id": 7922, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1927000", "ebitda": "-913000", "netIncome": "-2191000", "grossProfit": "1877000", "depreciation": "None", "totalRevenue": "4325000", "costOfRevenue": "2448000", "interestIncome": "None", "incomeBeforeTax": "-2085000", "interestExpense": "104000", "operatingIncome": "-1981000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "3858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "2536000", "netIncomeFromContinuingOperations": "-2090000" }, "balance": { "goodwill": "None", "inventory": "905000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "49077000", "longTermDebt": "915000", "shortTermDebt": "16996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1211000", "reportedCurrency": "USD", "retainedEarnings": "-311587000", "totalLiabilities": "22760000", "otherCurrentAssets": "1167000", "totalCurrentAssets": "25337000", "currentLongTermDebt": "16703000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "5719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23740000", "currentAccountsPayable": "2601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18274000", "totalShareholderEquity": "26317000", "capitalLeaseObligations": "656000", "otherCurrentLiabilities": "1081000", "totalCurrentLiabilities": "21482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1278000", "cashAndShortTermInvestments": "17546000", "commonStockSharesOutstanding": "15290000", "intangibleAssetsExcludingGoodwill": "1211000", "cashAndCashEquivalentsAtCarryingValue": "17546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "-2126000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "-1492000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4325000, "cost_of_revenue": 2448000, "gross_profit": 1877000, "research_and_development": 1268000, "selling_general_admin": 2536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1927000, "depreciation_amortisation": 1014000, "ebitda": -913000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": -2085000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -2191000, "net_income_continuing_ops": -2090000, "net_income_to_common": -2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17546000, "short_term_investments": null, "net_receivables": 5719000, "inventory": 905000, "other_current_assets": null, "total_current_assets": 25337000, "net_ppe": null, "goodwill": null, "intangible_assets": 1211000, "goodwill_and_intangibles": 1211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23740000, "total_assets": 49077000, "short_term_debt": 16996000, "accounts_payable": 2601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21482000, "long_term_debt": 915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1278000, "total_liabilities": 22760000, "total_debt": 17911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311587000, "total_equity": 26317000, "shares_outstanding": 15290000, "operating_cash_flow": -2126000, "stock_based_compensation": 903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -708000, "free_cash_flow": -634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1927000", "ebitda": "-913000", "netIncome": "-2191000", "grossProfit": "1877000", "depreciation": "None", "totalRevenue": "4325000", "costOfRevenue": "2448000", "interestIncome": "None", "incomeBeforeTax": "-2085000", "interestExpense": "104000", "operatingIncome": "-1981000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "3858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "2536000", "netIncomeFromContinuingOperations": "-2090000" }, "balance": { "goodwill": "None", "inventory": "905000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "49077000", "longTermDebt": "915000", "shortTermDebt": "16996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1211000", "reportedCurrency": "USD", "retainedEarnings": "-311587000", "totalLiabilities": "22760000", "otherCurrentAssets": "1167000", "totalCurrentAssets": "25337000", "currentLongTermDebt": "16703000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "5719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23740000", "currentAccountsPayable": "2601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18274000", "totalShareholderEquity": "26317000", "capitalLeaseObligations": "656000", "otherCurrentLiabilities": "1081000", "totalCurrentLiabilities": "21482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1278000", "cashAndShortTermInvestments": "17546000", "commonStockSharesOutstanding": "15290000", "intangibleAssetsExcludingGoodwill": "1211000", "cashAndCashEquivalentsAtCarryingValue": "17546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "-2126000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "-1492000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 5705000, "cost_of_revenue": 2292000, "gross_profit": 3413000, "ebit": -226000, "ebitda": 595000, "pretax_income": -316000, "tax_provision": -11000, "net_income": -305000, "net_income_to_common": -305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21880000, "total_current_assets": 29604000, "total_assets": 51933000, "short_term_debt": 20212000, "long_term_debt": 1202000, "total_debt": 21414000, "total_liabilities": 27046000, "total_equity": 24887000, "shares_outstanding": 14869000, "goodwill_and_intangibles": 3445000 }, "cash_flow": { "operating_cash_flow": 116000, "capital_expenditure": 1504000, "free_cash_flow": 1620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155183, "ticker_id": 7922, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-226000", "ebitda": "595000", "netIncome": "-305000", "grossProfit": "3413000", "depreciation": "None", "totalRevenue": "5705000", "costOfRevenue": "2292000", "interestIncome": "None", "incomeBeforeTax": "-316000", "interestExpense": "90000", "operatingIncome": "-226000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "3639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "-305000" }, "balance": { "goodwill": "185000", "inventory": "940000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "51933000", "longTermDebt": "1202000", "shortTermDebt": "20212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3260000", "reportedCurrency": "USD", "retainedEarnings": "-309396000", "totalLiabilities": "27046000", "otherCurrentAssets": "1666000", "totalCurrentAssets": "29604000", "currentLongTermDebt": "19928000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "5118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22329000", "currentAccountsPayable": "3120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21861000", "totalShareholderEquity": "24887000", "capitalLeaseObligations": "731000", "otherCurrentLiabilities": "1487000", "totalCurrentLiabilities": "25397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649000", "cashAndShortTermInvestments": "21880000", "commonStockSharesOutstanding": "14869000", "intangibleAssetsExcludingGoodwill": "3260000", "cashAndCashEquivalentsAtCarryingValue": "21880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "106000", "operatingCashflow": "116000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "904000", "cashflowFromInvestment": "-1504000", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5705000, "cost_of_revenue": 2292000, "gross_profit": 3413000, "research_and_development": 1604000, "selling_general_admin": 1962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226000, "depreciation_amortisation": 821000, "ebitda": 595000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": -316000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -305000, "net_income_continuing_ops": -305000, "net_income_to_common": -305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21880000, "short_term_investments": null, "net_receivables": 5118000, "inventory": 940000, "other_current_assets": null, "total_current_assets": 29604000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 3260000, "goodwill_and_intangibles": 3445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22329000, "total_assets": 51933000, "short_term_debt": 20212000, "accounts_payable": 3120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25397000, "long_term_debt": 1202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1649000, "total_liabilities": 27046000, "total_debt": 21414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309396000, "total_equity": 24887000, "shares_outstanding": 14869000, "operating_cash_flow": 116000, "stock_based_compensation": 925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 904000, "free_cash_flow": 1620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-226000", "ebitda": "595000", "netIncome": "-305000", "grossProfit": "3413000", "depreciation": "None", "totalRevenue": "5705000", "costOfRevenue": "2292000", "interestIncome": "None", "incomeBeforeTax": "-316000", "interestExpense": "90000", "operatingIncome": "-226000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "3639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "-305000" }, "balance": { "goodwill": "185000", "inventory": "940000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "51933000", "longTermDebt": "1202000", "shortTermDebt": "20212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3260000", "reportedCurrency": "USD", "retainedEarnings": "-309396000", "totalLiabilities": "27046000", "otherCurrentAssets": "1666000", "totalCurrentAssets": "29604000", "currentLongTermDebt": "19928000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "5118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22329000", "currentAccountsPayable": "3120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21861000", "totalShareholderEquity": "24887000", "capitalLeaseObligations": "731000", "otherCurrentLiabilities": "1487000", "totalCurrentLiabilities": "25397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649000", "cashAndShortTermInvestments": "21880000", "commonStockSharesOutstanding": "14869000", "intangibleAssetsExcludingGoodwill": "3260000", "cashAndCashEquivalentsAtCarryingValue": "21880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "106000", "operatingCashflow": "116000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "904000", "cashflowFromInvestment": "-1504000", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 4273000, "cost_of_revenue": 1888000, "gross_profit": 2385000, "ebit": -1861000, "ebitda": -1040000, "pretax_income": -2081000, "tax_provision": 13000, "net_income": -2093999, "net_income_to_common": -2093999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22364000, "total_current_assets": 30051000, "total_assets": 49713000, "short_term_debt": 22073000, "long_term_debt": 1314000, "total_debt": 23387000, "total_liabilities": 28824000, "total_equity": 20889000, "shares_outstanding": 14555000, "goodwill_and_intangibles": 2994000 }, "cash_flow": { "operating_cash_flow": -16000, "capital_expenditure": 488000, "free_cash_flow": 472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155185, "ticker_id": 7922, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1861000", "ebitda": "-1040000", "netIncome": "-2093999", "grossProfit": "2385000", "depreciation": "None", "totalRevenue": "4273000", "costOfRevenue": "1888000", "interestIncome": "None", "incomeBeforeTax": "-2081000", "interestExpense": "220000", "operatingIncome": "-1861000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "4246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "2292000", "netIncomeFromContinuingOperations": "-2094000" }, "balance": { "goodwill": "185000", "inventory": "1780000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "49713000", "longTermDebt": "1314000", "shortTermDebt": "22073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "-309091000", "totalLiabilities": "28824000", "otherCurrentAssets": "2919000", "totalCurrentAssets": "30051000", "currentLongTermDebt": "21798000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "2988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19662000", "currentAccountsPayable": "2877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23916000", "totalShareholderEquity": "20889000", "capitalLeaseObligations": "804000", "otherCurrentLiabilities": "1316000", "totalCurrentLiabilities": "26856000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1968000", "cashAndShortTermInvestments": "22364000", "commonStockSharesOutstanding": "14555000", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "22364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-16000", "capitalExpenditures": "488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398000", "cashflowFromInvestment": "-488000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4273000, "cost_of_revenue": 1888000, "gross_profit": 2385000, "research_and_development": 1954000, "selling_general_admin": 2292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1861000, "depreciation_amortisation": 821000, "ebitda": -1040000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": -2081000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -2093999, "net_income_continuing_ops": -2094000, "net_income_to_common": -2093999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22364000, "short_term_investments": null, "net_receivables": 2988000, "inventory": 1780000, "other_current_assets": null, "total_current_assets": 30051000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 2809000, "goodwill_and_intangibles": 2994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19662000, "total_assets": 49713000, "short_term_debt": 22073000, "accounts_payable": 2877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26856000, "long_term_debt": 1314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1968000, "total_liabilities": 28824000, "total_debt": 23387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309091000, "total_equity": 20889000, "shares_outstanding": 14555000, "operating_cash_flow": -16000, "stock_based_compensation": 1204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398000, "free_cash_flow": 472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1861000", "ebitda": "-1040000", "netIncome": "-2093999", "grossProfit": "2385000", "depreciation": "None", "totalRevenue": "4273000", "costOfRevenue": "1888000", "interestIncome": "None", "incomeBeforeTax": "-2081000", "interestExpense": "220000", "operatingIncome": "-1861000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "4246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "2292000", "netIncomeFromContinuingOperations": "-2094000" }, "balance": { "goodwill": "185000", "inventory": "1780000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "49713000", "longTermDebt": "1314000", "shortTermDebt": "22073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "-309091000", "totalLiabilities": "28824000", "otherCurrentAssets": "2919000", "totalCurrentAssets": "30051000", "currentLongTermDebt": "21798000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "2988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19662000", "currentAccountsPayable": "2877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23916000", "totalShareholderEquity": "20889000", "capitalLeaseObligations": "804000", "otherCurrentLiabilities": "1316000", "totalCurrentLiabilities": "26856000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1968000", "cashAndShortTermInvestments": "22364000", "commonStockSharesOutstanding": "14555000", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "22364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-16000", "capitalExpenditures": "488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398000", "cashflowFromInvestment": "-488000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 4096000, "cost_of_revenue": 1854000, "gross_profit": 2242000, "ebit": -1200000, "ebitda": -155000, "pretax_income": -1235000, "tax_provision": -6000, "net_income": -1550000, "net_income_to_common": -1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23266000, "total_current_assets": 29885000, "total_assets": 47451000, "short_term_debt": 21156000, "long_term_debt": 274000, "total_debt": 21430000, "total_liabilities": 25646000, "total_equity": 21805000, "shares_outstanding": 14439000, "goodwill_and_intangibles": 2956000 }, "cash_flow": { "operating_cash_flow": -220000, "capital_expenditure": 3822000, "free_cash_flow": 3602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155186, "ticker_id": 7922, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1200000", "ebitda": "-155000", "netIncome": "-1550000", "grossProfit": "2242000", "depreciation": "None", "totalRevenue": "4096000", "costOfRevenue": "1854000", "interestIncome": "1000", "incomeBeforeTax": "-1235000", "interestExpense": "40000", "operatingIncome": "-1200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "3442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000", "sellingGeneralAndAdministrative": "2095000", "netIncomeFromContinuingOperations": "-1550000" }, "balance": { "goodwill": "185000", "inventory": "1751000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "47451000", "longTermDebt": "274000", "shortTermDebt": "21156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2771000", "reportedCurrency": "USD", "retainedEarnings": "-306997000", "totalLiabilities": "25646000", "otherCurrentAssets": "1686000", "totalCurrentAssets": "29885000", "currentLongTermDebt": "20890000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "3182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17566000", "currentAccountsPayable": "1449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22039000", "totalShareholderEquity": "21805000", "capitalLeaseObligations": "875000", "otherCurrentLiabilities": "1218000", "totalCurrentLiabilities": "24638000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1008000", "cashAndShortTermInvestments": "23266000", "commonStockSharesOutstanding": "14439000", "intangibleAssetsExcludingGoodwill": "2771000", "cashAndCashEquivalentsAtCarryingValue": "23266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "123000", "operatingCashflow": "-220000", "capitalExpenditures": "3822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000", "cashflowFromInvestment": "-3822000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4096000, "cost_of_revenue": 1854000, "gross_profit": 2242000, "research_and_development": 1347000, "selling_general_admin": 2095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1200000, "depreciation_amortisation": 1045000, "ebitda": -155000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -1235000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -1550000, "net_income_continuing_ops": -1550000, "net_income_to_common": -1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23266000, "short_term_investments": null, "net_receivables": 3182000, "inventory": 1751000, "other_current_assets": null, "total_current_assets": 29885000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 2771000, "goodwill_and_intangibles": 2956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17566000, "total_assets": 47451000, "short_term_debt": 21156000, "accounts_payable": 1449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24638000, "long_term_debt": 274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008000, "total_liabilities": 25646000, "total_debt": 21430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306997000, "total_equity": 21805000, "shares_outstanding": 14439000, "operating_cash_flow": -220000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91000, "free_cash_flow": 3602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1200000", "ebitda": "-155000", "netIncome": "-1550000", "grossProfit": "2242000", "depreciation": "None", "totalRevenue": "4096000", "costOfRevenue": "1854000", "interestIncome": "1000", "incomeBeforeTax": "-1235000", "interestExpense": "40000", "operatingIncome": "-1200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "3442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000", "sellingGeneralAndAdministrative": "2095000", "netIncomeFromContinuingOperations": "-1550000" }, "balance": { "goodwill": "185000", "inventory": "1751000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "47451000", "longTermDebt": "274000", "shortTermDebt": "21156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2771000", "reportedCurrency": "USD", "retainedEarnings": "-306997000", "totalLiabilities": "25646000", "otherCurrentAssets": "1686000", "totalCurrentAssets": "29885000", "currentLongTermDebt": "20890000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "3182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17566000", "currentAccountsPayable": "1449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22039000", "totalShareholderEquity": "21805000", "capitalLeaseObligations": "875000", "otherCurrentLiabilities": "1218000", "totalCurrentLiabilities": "24638000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1008000", "cashAndShortTermInvestments": "23266000", "commonStockSharesOutstanding": "14439000", "intangibleAssetsExcludingGoodwill": "2771000", "cashAndCashEquivalentsAtCarryingValue": "23266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "123000", "operatingCashflow": "-220000", "capitalExpenditures": "3822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000", "cashflowFromInvestment": "-3822000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 5669000, "cost_of_revenue": 1865000, "gross_profit": 3804000, "ebit": 132000, "ebitda": 733000, "pretax_income": 80000, "tax_provision": 7000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27399000, "total_current_assets": 35309000, "total_assets": 51929000, "short_term_debt": 21256000, "long_term_debt": 450000, "total_debt": 21706000, "total_liabilities": 29682000, "total_equity": 22247000, "shares_outstanding": 14545000, "goodwill_and_intangibles": 2842000 }, "cash_flow": { "operating_cash_flow": 147000, "capital_expenditure": 651000, "free_cash_flow": 798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155187, "ticker_id": 7922, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132000", "ebitda": "733000", "netIncome": "108000", "grossProfit": "3804000", "depreciation": "None", "totalRevenue": "5669000", "costOfRevenue": "1865000", "interestIncome": "11000", "incomeBeforeTax": "80000", "interestExpense": "69000", "operatingIncome": "132000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "3672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000", "sellingGeneralAndAdministrative": "2351000", "netIncomeFromContinuingOperations": "108000" }, "balance": { "goodwill": "185000", "inventory": "1923000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "51929000", "longTermDebt": "450000", "shortTermDebt": "21256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2657000", "reportedCurrency": "USD", "retainedEarnings": "-305447000", "totalLiabilities": "29682000", "otherCurrentAssets": "2128000", "totalCurrentAssets": "35309000", "currentLongTermDebt": "20993000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "3859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16620000", "currentAccountsPayable": "4892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22342000", "totalShareholderEquity": "22247000", "capitalLeaseObligations": "899000", "otherCurrentLiabilities": "1250000", "totalCurrentLiabilities": "28471000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1211000", "cashAndShortTermInvestments": "27399000", "commonStockSharesOutstanding": "14545000", "intangibleAssetsExcludingGoodwill": "2657000", "cashAndCashEquivalentsAtCarryingValue": "27399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "108000", "operatingCashflow": "147000", "capitalExpenditures": "651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3297000", "cashflowFromInvestment": "-651000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5669000, "cost_of_revenue": 1865000, "gross_profit": 3804000, "research_and_development": 1321000, "selling_general_admin": 2351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132000, "depreciation_amortisation": 601000, "ebitda": 733000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": 80000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 108000, "net_income_continuing_ops": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27399000, "short_term_investments": null, "net_receivables": 3859000, "inventory": 1923000, "other_current_assets": null, "total_current_assets": 35309000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 2657000, "goodwill_and_intangibles": 2842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16620000, "total_assets": 51929000, "short_term_debt": 21256000, "accounts_payable": 4892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28471000, "long_term_debt": 450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1211000, "total_liabilities": 29682000, "total_debt": 21706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305447000, "total_equity": 22247000, "shares_outstanding": 14545000, "operating_cash_flow": 147000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3297000, "free_cash_flow": 798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132000", "ebitda": "733000", "netIncome": "108000", "grossProfit": "3804000", "depreciation": "None", "totalRevenue": "5669000", "costOfRevenue": "1865000", "interestIncome": "11000", "incomeBeforeTax": "80000", "interestExpense": "69000", "operatingIncome": "132000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "3672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000", "sellingGeneralAndAdministrative": "2351000", "netIncomeFromContinuingOperations": "108000" }, "balance": { "goodwill": "185000", "inventory": "1923000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "51929000", "longTermDebt": "450000", "shortTermDebt": "21256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2657000", "reportedCurrency": "USD", "retainedEarnings": "-305447000", "totalLiabilities": "29682000", "otherCurrentAssets": "2128000", "totalCurrentAssets": "35309000", "currentLongTermDebt": "20993000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "3859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16620000", "currentAccountsPayable": "4892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22342000", "totalShareholderEquity": "22247000", "capitalLeaseObligations": "899000", "otherCurrentLiabilities": "1250000", "totalCurrentLiabilities": "28471000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1211000", "cashAndShortTermInvestments": "27399000", "commonStockSharesOutstanding": "14545000", "intangibleAssetsExcludingGoodwill": "2657000", "cashAndCashEquivalentsAtCarryingValue": "27399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "108000", "operatingCashflow": "147000", "capitalExpenditures": "651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3297000", "cashflowFromInvestment": "-651000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 7479000, "cost_of_revenue": 1713000, "gross_profit": 5766000, "ebit": 2116000, "ebitda": 2807000, "pretax_income": 2040000, "tax_provision": -2000, "net_income": 2042000, "net_income_to_common": 2042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24606000, "total_current_assets": 34630000, "total_assets": 47792000, "short_term_debt": 21248000, "long_term_debt": 461000, "total_debt": 21709000, "total_liabilities": 30897000, "total_equity": 16895000, "shares_outstanding": 14349000, "goodwill_and_intangibles": 2791000 }, "cash_flow": { "operating_cash_flow": 4965000, "capital_expenditure": 3902000, "free_cash_flow": 8867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155188, "ticker_id": 7922, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2116000", "ebitda": "2807000", "netIncome": "2042000", "grossProfit": "5766000", "depreciation": "None", "totalRevenue": "7479000", "costOfRevenue": "1713000", "interestIncome": "None", "incomeBeforeTax": "2040000", "interestExpense": "76000", "operatingIncome": "2116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "3650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "2225000", "netIncomeFromContinuingOperations": "2042000" }, "balance": { "goodwill": "185000", "inventory": "2029000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "47792000", "longTermDebt": "461000", "shortTermDebt": "21248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2606000", "reportedCurrency": "USD", "retainedEarnings": "-305555000", "totalLiabilities": "30897000", "otherCurrentAssets": "1561000", "totalCurrentAssets": "34630000", "currentLongTermDebt": "20946000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "6434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13162000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22390000", "totalShareholderEquity": "16895000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "2476000", "totalCurrentLiabilities": "29630000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1267000", "cashAndShortTermInvestments": "24606000", "commonStockSharesOutstanding": "14349000", "intangibleAssetsExcludingGoodwill": "2606000", "cashAndCashEquivalentsAtCarryingValue": "24606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "4965000", "capitalExpenditures": "3902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4918000", "cashflowFromInvestment": "-3902000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7479000, "cost_of_revenue": 1713000, "gross_profit": 5766000, "research_and_development": 1381000, "selling_general_admin": 2225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2116000, "depreciation_amortisation": 691000, "ebitda": 2807000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": 2040000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": 2042000, "net_income_continuing_ops": 2042000, "net_income_to_common": 2042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24606000, "short_term_investments": null, "net_receivables": 6434000, "inventory": 2029000, "other_current_assets": null, "total_current_assets": 34630000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 2606000, "goodwill_and_intangibles": 2791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13162000, "total_assets": 47792000, "short_term_debt": 21248000, "accounts_payable": 4657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29630000, "long_term_debt": 461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267000, "total_liabilities": 30897000, "total_debt": 21709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305555000, "total_equity": 16895000, "shares_outstanding": 14349000, "operating_cash_flow": 4965000, "stock_based_compensation": 605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4918000, "free_cash_flow": 8867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2116000", "ebitda": "2807000", "netIncome": "2042000", "grossProfit": "5766000", "depreciation": "None", "totalRevenue": "7479000", "costOfRevenue": "1713000", "interestIncome": "None", "incomeBeforeTax": "2040000", "interestExpense": "76000", "operatingIncome": "2116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "3650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "2225000", "netIncomeFromContinuingOperations": "2042000" }, "balance": { "goodwill": "185000", "inventory": "2029000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "47792000", "longTermDebt": "461000", "shortTermDebt": "21248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2606000", "reportedCurrency": "USD", "retainedEarnings": "-305555000", "totalLiabilities": "30897000", "otherCurrentAssets": "1561000", "totalCurrentAssets": "34630000", "currentLongTermDebt": "20946000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "6434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13162000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22390000", "totalShareholderEquity": "16895000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "2476000", "totalCurrentLiabilities": "29630000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "1267000", "cashAndShortTermInvestments": "24606000", "commonStockSharesOutstanding": "14349000", "intangibleAssetsExcludingGoodwill": "2606000", "cashAndCashEquivalentsAtCarryingValue": "24606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "4965000", "capitalExpenditures": "3902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4918000", "cashflowFromInvestment": "-3902000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 6665000, "cost_of_revenue": 1537000, "gross_profit": 5128000, "ebit": 1280000, "ebitda": 1629000, "pretax_income": 1196000, "tax_provision": 4000, "net_income": 1192000, "net_income_to_common": 1192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18625000, "total_current_assets": 28063000, "total_assets": 36549000, "short_term_debt": 15821000, "long_term_debt": null, "total_debt": 15821000, "total_liabilities": 22509000, "total_equity": 14040000, "shares_outstanding": 14131000, "goodwill_and_intangibles": 2415000 }, "cash_flow": { "operating_cash_flow": 130000, "capital_expenditure": 1916000, "free_cash_flow": 2046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155190, "ticker_id": 7922, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1280000", "ebitda": "1629000", "netIncome": "1192000", "grossProfit": "5128000", "depreciation": "None", "totalRevenue": "6665000", "costOfRevenue": "1537000", "interestIncome": "None", "incomeBeforeTax": "1196000", "interestExpense": "84000", "operatingIncome": "1280000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "3848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "1915000", "netIncomeFromContinuingOperations": "1192000" }, "balance": { "goodwill": "185000", "inventory": "2030000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "36549000", "longTermDebt": "None", "shortTermDebt": "15821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2230000", "reportedCurrency": "USD", "retainedEarnings": "-307597000", "totalLiabilities": "22509000", "otherCurrentAssets": "1726000", "totalCurrentAssets": "28063000", "currentLongTermDebt": "15000000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "5682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8486000", "currentAccountsPayable": "3851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5629000", "shortLongTermDebtTotal": "16105000", "totalShareholderEquity": "14040000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "1966000", "totalCurrentLiabilities": "22052000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "18625000", "commonStockSharesOutstanding": "14131000", "intangibleAssetsExcludingGoodwill": "2230000", "cashAndCashEquivalentsAtCarryingValue": "18625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "130000", "capitalExpenditures": "1916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000", "cashflowFromInvestment": "-1916000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6665000, "cost_of_revenue": 1537000, "gross_profit": 5128000, "research_and_development": 1933000, "selling_general_admin": 1915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1280000, "depreciation_amortisation": 349000, "ebitda": 1629000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": 1196000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 1192000, "net_income_continuing_ops": 1192000, "net_income_to_common": 1192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18625000, "short_term_investments": null, "net_receivables": 5682000, "inventory": 2030000, "other_current_assets": null, "total_current_assets": 28063000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 2230000, "goodwill_and_intangibles": 2415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8486000, "total_assets": 36549000, "short_term_debt": 15821000, "accounts_payable": 3851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457000, "total_liabilities": 22509000, "total_debt": 15821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307597000, "total_equity": 14040000, "shares_outstanding": 14131000, "operating_cash_flow": 130000, "stock_based_compensation": 624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154000, "free_cash_flow": 2046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1280000", "ebitda": "1629000", "netIncome": "1192000", "grossProfit": "5128000", "depreciation": "None", "totalRevenue": "6665000", "costOfRevenue": "1537000", "interestIncome": "None", "incomeBeforeTax": "1196000", "interestExpense": "84000", "operatingIncome": "1280000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "3848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "1915000", "netIncomeFromContinuingOperations": "1192000" }, "balance": { "goodwill": "185000", "inventory": "2030000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "36549000", "longTermDebt": "None", "shortTermDebt": "15821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2230000", "reportedCurrency": "USD", "retainedEarnings": "-307597000", "totalLiabilities": "22509000", "otherCurrentAssets": "1726000", "totalCurrentAssets": "28063000", "currentLongTermDebt": "15000000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "5682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8486000", "currentAccountsPayable": "3851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5629000", "shortLongTermDebtTotal": "16105000", "totalShareholderEquity": "14040000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "1966000", "totalCurrentLiabilities": "22052000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "18625000", "commonStockSharesOutstanding": "14131000", "intangibleAssetsExcludingGoodwill": "2230000", "cashAndCashEquivalentsAtCarryingValue": "18625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "130000", "capitalExpenditures": "1916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000", "cashflowFromInvestment": "-1916000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "income_statement": { "revenue": 2921000, "cost_of_revenue": 1718000, "gross_profit": 1203000, "ebit": -2226000, "ebitda": -2012000, "pretax_income": -2276000, "tax_provision": -7000, "net_income": -2269000, "net_income_to_common": -2269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20565000, "total_current_assets": 28015000, "total_assets": 34376000, "short_term_debt": 16828000, "long_term_debt": null, "total_debt": 16828000, "total_liabilities": 22201000, "total_equity": 12175000, "shares_outstanding": 13709000, "goodwill_and_intangibles": 2398000 }, "cash_flow": { "operating_cash_flow": 38000, "capital_expenditure": 342000, "free_cash_flow": 380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155191, "ticker_id": 7922, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:11.626140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2226000", "ebitda": "-2012000", "netIncome": "-2269000", "grossProfit": "1203000", "depreciation": "None", "totalRevenue": "2921000", "costOfRevenue": "1718000", "interestIncome": "0", "incomeBeforeTax": "-2276000", "interestExpense": "50000", "operatingIncome": "-2226000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "3429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "1924000", "netIncomeFromContinuingOperations": "-2269000" }, "balance": { "goodwill": "185000", "inventory": "2455000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "34376000", "longTermDebt": "None", "shortTermDebt": "16828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2213000", "reportedCurrency": "USD", "retainedEarnings": "-308789000", "totalLiabilities": "22201000", "otherCurrentAssets": "1873000", "totalCurrentAssets": "28015000", "currentLongTermDebt": "15000000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "3122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6361000", "currentAccountsPayable": "3406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2183000", "shortLongTermDebtTotal": "17269000", "totalShareholderEquity": "12175000", "capitalLeaseObligations": "1355000", "otherCurrentLiabilities": "983000", "totalCurrentLiabilities": "21579000", "otherNonCurrentLiabilities": "181000", "totalNonCurrentLiabilities": "622000", "cashAndShortTermInvestments": "20565000", "commonStockSharesOutstanding": "13709000", "intangibleAssetsExcludingGoodwill": "2213000", "cashAndCashEquivalentsAtCarryingValue": "20565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "38000", "capitalExpenditures": "342000", "changeInReceivables": "1138000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-342000", "stockBasedCompensation": "587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2921000, "cost_of_revenue": 1718000, "gross_profit": 1203000, "research_and_development": 1505000, "selling_general_admin": 1924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2226000, "depreciation_amortisation": 214000, "ebitda": -2012000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -2276000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -2269000, "net_income_continuing_ops": -2269000, "net_income_to_common": -2269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20565000, "short_term_investments": null, "net_receivables": 3122000, "inventory": 2455000, "other_current_assets": null, "total_current_assets": 28015000, "net_ppe": null, "goodwill": 185000, "intangible_assets": 2213000, "goodwill_and_intangibles": 2398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6361000, "total_assets": 34376000, "short_term_debt": 16828000, "accounts_payable": 3406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 622000, "total_liabilities": 22201000, "total_debt": 16828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308789000, "total_equity": 12175000, "shares_outstanding": 13709000, "operating_cash_flow": 38000, "stock_based_compensation": 587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": 380000, "net_change_in_cash": -337000 }, "raw_data": { "income": { "ebit": "-2226000", "ebitda": "-2012000", "netIncome": "-2269000", "grossProfit": "1203000", "depreciation": "None", "totalRevenue": "2921000", "costOfRevenue": "1718000", "interestIncome": "0", "incomeBeforeTax": "-2276000", "interestExpense": "50000", "operatingIncome": "-2226000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "3429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "1924000", "netIncomeFromContinuingOperations": "-2269000" }, "balance": { "goodwill": "185000", "inventory": "2455000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "34376000", "longTermDebt": "None", "shortTermDebt": "16828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2213000", "reportedCurrency": "USD", "retainedEarnings": "-308789000", "totalLiabilities": "22201000", "otherCurrentAssets": "1873000", "totalCurrentAssets": "28015000", "currentLongTermDebt": "15000000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "3122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6361000", "currentAccountsPayable": "3406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2183000", "shortLongTermDebtTotal": "17269000", "totalShareholderEquity": "12175000", "capitalLeaseObligations": "1355000", "otherCurrentLiabilities": "983000", "totalCurrentLiabilities": "21579000", "otherNonCurrentLiabilities": "181000", "totalNonCurrentLiabilities": "622000", "cashAndShortTermInvestments": "20565000", "commonStockSharesOutstanding": "13709000", "intangibleAssetsExcludingGoodwill": "2213000", "cashAndCashEquivalentsAtCarryingValue": "20565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "38000", "capitalExpenditures": "342000", "changeInReceivables": "1138000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-342000", "stockBasedCompensation": "587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }