{ "ticker": { "uuid": "973339b1-145a-4a4b-aeac-d8f8d8b972d8", "symbol": "PRLB", "name": "Proto Labs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/973339b1-145a-4a4b-aeac-d8f8d8b972d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/973339b1-145a-4a4b-aeac-d8f8d8b972d8/" }, "ticker_metadata": { "id": 3210, "uuid": "973339b1-145a-4a4b-aeac-d8f8d8b972d8", "symbol": "PRLB", "name": "Proto Labs Inc", "asset_type": "equity", "market_cap": 1764923000, "stock_exchange_id": 3, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Proto Labs, Inc., is an e-commerce-driven digital manufacturer of custom prototypes and on-demand production parts around the world. The company is headquartered in Maple Plain, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "973339b1-145a-4a4b-aeac-d8f8d8b972d8", "symbol": "PRLB", "name": "Proto Labs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/973339b1-145a-4a4b-aeac-d8f8d8b972d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/973339b1-145a-4a4b-aeac-d8f8d8b972d8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.06, "quality": 0.3, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 72.64, "market_cap": 1764226566.4, "pe_ratio": 68.5057, "earnings_yield": 0.0146, "ebitda_to_ev": 0.0424, "shareholder_yield": 0, "roe": 0.0377, "piotroski_f_score": 6, "momentum_12_1": 0.8075, "volatility_252d": 0.3965 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.182713+00:00", "batch_id": "" }, "size": { "price_close": 72.64, "market_cap": 1764226566.4, "market_cap_usd": 1764226566.4, "enterprise_value": 1641497566.4, "shares_outstanding": 24287260, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 68.5057, "pb_ratio": 2.5826, "ptbv_ratio": 4.5051, "ps_ratio": 3.2297, "pcf_ratio": 23.9506, "pfcf_ratio": 20.0524, "ev_ebitda": 23.6085, "ev_ebit": 45.1743, "ev_sales": 3.005, "ev_fcf": 18.6574, "earnings_yield": 0.0146, "fcf_yield": 0.0536, "price_to_sales": 3.2297, "price_to_book": 2.5826, "price_to_cashflow": 23.9506, "ebitda_to_ev": 0.0424, "sales_yield": 0.3328 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4486, "operating_margin": 0.0665, "net_margin": 0.0471, "ebitda_margin": 0.1273, "fcf_margin": 0.1611, "roe": 0.0377, "roa": 0.0331, "roic": 0.0459, "roc_greenblatt": null, "asset_turnover": 0.7016, "cash_conversion": 3.4163, "accruals_ratio": -0.0615, "sbc_to_revenue": 0.0274, "piotroski_f_score": 6, "altman_z_score": 12.6682, "earnings_stability_5y": 0.5362, "revenue_stability_5y": 0.0659, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3147, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1397, "net_debt_to_ebitda": -1.7651, "debt_to_assets": 0.0016, "interest_coverage": null, "current_ratio": 3.5148, "quick_ratio": 3.3046, "net_debt": -122729000, "local_beta": 0.0018, "volatility_252d": 0.3965, "volatility_60d": 0.9388, "max_drawdown_12m": -0.1951, "risk_adjusted_momentum": 2.0365 }, "growth": { "revenue_growth_1y": 0.0943, "revenue_growth_3y_cagr": 0.0296, "revenue_growth_5y_cagr": 0.0418, "eps_growth_1y": 0.7256, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.1603, "fcf_growth_1y": 0.0004, "book_value_growth_1y": 0.041, "revenue_growth": 0.0943, "earnings_growth": 0.7256 }, "momentum": { "price_return_1m": 0.0482, "price_return_3m": 0.2668, "price_return_6m": 0.3948, "price_return_9m": 0.4548, "price_return_12m": 0.8946, "price_return_12m_ex1m": 0.8075, "momentum_6m": 0.3948, "momentum_12m": 0.8946, "momentum_12_1": 0.8075, "distance_from_52w_high": -0.0412, "distance_from_52w_low": 0.9314, "relative_strength": 0.7947 }, "raw_ttm": { "revenue_ttm": 546258000, "gross_profit_ttm": 245031000, "ebit_ttm": 36337000, "ebitda_ttm": 69530000, "net_income_ttm": 25753000, "eps_diluted_ttm": 1.0604, "operating_cash_flow_ttm": 73661000, "capital_expenditure_ttm": 14320000, "fcf_ttm": 87981000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_current_liabilities": 70722000, "net_ppe": null, "total_assets": 778568000, "total_debt": 1244000, "total_equity": 683126000, "net_working_capital": 55126000, "book_value_per_share": 28.1269, "retained_earnings": 248875000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 391608000, "tangible_book_per_share": 16.124 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 58, "rank_ptbv": 66, "rank_ps": 66, "rank_pcf": 82, "rank_ev_ebitda": 81, "rank_ev_ebit": 91, "rank_earnings_yield": 90, "rank_fcf_yield": 66, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 63, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 51, "rank_fcf_margin": 56, "rank_piotroski": 40, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13 }, "composites": { "value_composite": 94, "quality_composite": 70, "momentum_composite": 9, "growth_composite": 68, "yield_composite": 93, "svqf_composite": 95, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1342, "os_score": 0.16, "value_percentile": 0.06, "quality_percentile": 0.3, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4790, "ticker_id": 3210, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.182713+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.64, "market_cap": 1764226566.4, "market_cap_usd": 1764226566.4, "enterprise_value": 1641497566.4, "shares_outstanding": 24287260, "fx_rate_to_usd": null, "pe_ratio": 68.50567182, "pb_ratio": 2.58257857, "ptbv_ratio": 4.50508306, "ps_ratio": 3.22965809, "pcf_ratio": 23.95061927, "pfcf_ratio": 20.05235865, "ev_ebitda": 23.60847931, "ev_ebit": 45.17427323, "ev_sales": 3.00498586, "ev_fcf": 18.65740974, "earnings_yield": 0.01459733, "fcf_yield": 0.05359801, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44856277, "operating_margin": 0.06651985, "net_margin": 0.04714439, "ebitda_margin": 0.12728418, "fcf_margin": 0.16106126, "roe": 0.03769876, "roa": 0.03307739, "roic": 0.04588295, "roc_greenblatt": null, "asset_turnover": 0.70161887, "cash_conversion": 3.41633984, "accruals_ratio": -0.06153348, "sbc_to_revenue": 0.027379, "debt_to_equity": 0.13971361, "net_debt_to_ebitda": -1.76512297, "debt_to_assets": 0.00159781, "interest_coverage": null, "current_ratio": 3.51484687, "quick_ratio": 3.30457283, "net_debt": -122729000, "revenue_growth_1y": 0.09425587, "revenue_growth_3y_cagr": 0.02964046, "revenue_growth_5y_cagr": 0.04181156, "eps_growth_1y": 0.72560976, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.16025434, "fcf_growth_1y": 0.0004321, "book_value_growth_1y": 0.04099476, "piotroski_f_score": 6, "altman_z_score": 12.66816354, "earnings_stability_5y": 0.536177, "revenue_stability_5y": 0.065902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04819625, "price_return_3m": 0.26682944, "price_return_6m": 0.39477727, "price_return_9m": 0.45483677, "price_return_12m": 0.89462702, "price_return_12m_ex1m": 0.80751174, "distance_from_52w_high": -0.04118268, "distance_from_52w_low": 0.93140122, "relative_strength": 0.79466344, "local_beta": 0.0018, "volatility_252d": 0.396521, "volatility_60d": 0.938751, "max_drawdown_12m": -0.19505332, "revenue_ttm": 546258000, "gross_profit_ttm": 245031000, "ebit_ttm": 36337000, "ebitda_ttm": 69530000, "net_income_ttm": 25753000, "eps_diluted_ttm": 1.06035016, "operating_cash_flow_ttm": 73661000, "capital_expenditure_ttm": 14320000, "fcf_ttm": 87981000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_current_liabilities": 70722000, "net_ppe": null, "total_assets": 778568000, "total_debt": 1244000, "total_equity": 683126000, "net_working_capital": 55126000, "book_value_per_share": 28.12692745, "retained_earnings": 248875000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 391608000, "tangible_book_per_share": 16.12400905, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 58, "rank_ptbv": 66, "rank_ps": 66, "rank_pcf": 82, "rank_ev_ebitda": 81, "rank_ev_ebit": 91, "rank_earnings_yield": 90, "rank_fcf_yield": 66, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 63, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 51, "rank_fcf_margin": 56, "rank_piotroski": 40, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13, "value_composite": 94, "quality_composite": 70, "momentum_composite": 9, "growth_composite": 68, "yield_composite": 93, "svqf_composite": 95, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.64, "os": 0.16, "value": 0.06, "quality": 0.3, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 68.5057, "earnings_yield": 0.0146, "shareholder_yield": 0, "roe": 0.0377, "momentum_12_1": 0.8075, "complete_fields": { "id": 4790, "ticker_id": 3210, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.182713+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.64, "market_cap": 1764226566.4, "market_cap_usd": 1764226566.4, "enterprise_value": 1641497566.4, "shares_outstanding": 24287260, "fx_rate_to_usd": null, "pe_ratio": 68.50567182, "pb_ratio": 2.58257857, "ptbv_ratio": 4.50508306, "ps_ratio": 3.22965809, "pcf_ratio": 23.95061927, "pfcf_ratio": 20.05235865, "ev_ebitda": 23.60847931, "ev_ebit": 45.17427323, "ev_sales": 3.00498586, "ev_fcf": 18.65740974, "earnings_yield": 0.01459733, "fcf_yield": 0.05359801, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44856277, "operating_margin": 0.06651985, "net_margin": 0.04714439, "ebitda_margin": 0.12728418, "fcf_margin": 0.16106126, "roe": 0.03769876, "roa": 0.03307739, "roic": 0.04588295, "roc_greenblatt": null, "asset_turnover": 0.70161887, "cash_conversion": 3.41633984, "accruals_ratio": -0.06153348, "sbc_to_revenue": 0.027379, "debt_to_equity": 0.13971361, "net_debt_to_ebitda": -1.76512297, "debt_to_assets": 0.00159781, "interest_coverage": null, "current_ratio": 3.51484687, "quick_ratio": 3.30457283, "net_debt": -122729000, "revenue_growth_1y": 0.09425587, "revenue_growth_3y_cagr": 0.02964046, "revenue_growth_5y_cagr": 0.04181156, "eps_growth_1y": 0.72560976, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.16025434, "fcf_growth_1y": 0.0004321, "book_value_growth_1y": 0.04099476, "piotroski_f_score": 6, "altman_z_score": 12.66816354, "earnings_stability_5y": 0.536177, "revenue_stability_5y": 0.065902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04819625, "price_return_3m": 0.26682944, "price_return_6m": 0.39477727, "price_return_9m": 0.45483677, "price_return_12m": 0.89462702, "price_return_12m_ex1m": 0.80751174, "distance_from_52w_high": -0.04118268, "distance_from_52w_low": 0.93140122, "relative_strength": 0.79466344, "local_beta": 0.0018, "volatility_252d": 0.396521, "volatility_60d": 0.938751, "max_drawdown_12m": -0.19505332, "revenue_ttm": 546258000, "gross_profit_ttm": 245031000, "ebit_ttm": 36337000, "ebitda_ttm": 69530000, "net_income_ttm": 25753000, "eps_diluted_ttm": 1.06035016, "operating_cash_flow_ttm": 73661000, "capital_expenditure_ttm": 14320000, "fcf_ttm": 87981000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_current_liabilities": 70722000, "net_ppe": null, "total_assets": 778568000, "total_debt": 1244000, "total_equity": 683126000, "net_working_capital": 55126000, "book_value_per_share": 28.12692745, "retained_earnings": 248875000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 391608000, "tangible_book_per_share": 16.12400905, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 58, "rank_ptbv": 66, "rank_ps": 66, "rank_pcf": 82, "rank_ev_ebitda": 81, "rank_ev_ebit": 91, "rank_earnings_yield": 90, "rank_fcf_yield": 66, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 63, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 51, "rank_fcf_margin": 56, "rank_piotroski": 40, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13, "value_composite": 94, "quality_composite": 70, "momentum_composite": 9, "growth_composite": 68, "yield_composite": 93, "svqf_composite": 95, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 533126999, "cost_of_revenue": 295990000, "gross_profit": 237137000, "ebit": 31062000, "ebitda": 64876000, "pretax_income": 31062000, "tax_provision": 9821000, "net_income": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": null, "total_debt": 1441000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24245199, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 74504000, "capital_expenditure": 14842000, "free_cash_flow": 89346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318109, "ticker_id": 3210, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31062000", "ebitda": "64876000", "netIncome": "21241000", "grossProfit": "237137000", "depreciation": "None", "totalRevenue": "533126999", "costOfRevenue": "295990000", "interestIncome": "None", "incomeBeforeTax": "31062000", "interestExpense": "None", "operatingIncome": "26201000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9821000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "210936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33814000", "sellingGeneralAndAdministrative": "69813000", "netIncomeFromContinuingOperations": "21241000" }, "balance": { "goodwill": "273991000", "inventory": "14401000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "760355000", "longTermDebt": "None", "shortTermDebt": "1441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18612000", "reportedCurrency": "USD", "retainedEarnings": "240764000", "totalLiabilities": "89483000", "otherCurrentAssets": "9590000", "totalCurrentAssets": "233541000", "currentLongTermDebt": "None", "longTermInvestments": "14308000", "shortTermInvestments": "17297000", "currentNetReceivables": "81427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526814000", "currentAccountsPayable": "15104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4653000", "totalShareholderEquity": "670872000", "capitalLeaseObligations": "3047000", "otherCurrentLiabilities": "50456999", "totalCurrentLiabilities": "67001999", "otherNonCurrentLiabilities": "4277000", "totalNonCurrentLiabilities": "22481000", "cashAndShortTermInvestments": "110826000", "commonStockSharesOutstanding": "24245199", "intangibleAssetsExcludingGoodwill": "18612000", "cashAndCashEquivalentsAtCarryingValue": "110826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2113000", "operatingCashflow": "74504000", "capitalExpenditures": "14842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40366000", "cashflowFromInvestment": "-13410000", "stockBasedCompensation": "15729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533126999, "cost_of_revenue": 295990000, "gross_profit": 237137000, "research_and_development": 42808000, "selling_general_admin": 69813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31062000, "depreciation_amortisation": 33814000, "ebitda": 64876000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 31062000, "tax_provision": 9821000, "effective_tax_rate": null, "net_income": 21241000, "net_income_continuing_ops": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110826000, "short_term_investments": 17297000, "net_receivables": 81427000, "inventory": 14401000, "other_current_assets": null, "total_current_assets": 233541000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 18612000, "goodwill_and_intangibles": 292603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526814000, "total_assets": 760355000, "short_term_debt": 1441000, "accounts_payable": 15104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67001999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22481000, "total_liabilities": 89483000, "total_debt": 1441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240764000, "total_equity": 670872000, "shares_outstanding": 24245199, "operating_cash_flow": 74504000, "stock_based_compensation": 15729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40366000, "free_cash_flow": 89346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31062000", "ebitda": "64876000", "netIncome": "21241000", "grossProfit": "237137000", "depreciation": "None", "totalRevenue": "533126999", "costOfRevenue": "295990000", "interestIncome": "None", "incomeBeforeTax": "31062000", "interestExpense": "None", "operatingIncome": "26201000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9821000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "210936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33814000", "sellingGeneralAndAdministrative": "69813000", "netIncomeFromContinuingOperations": "21241000" }, "balance": { "goodwill": "273991000", "inventory": "14401000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "760355000", "longTermDebt": "None", "shortTermDebt": "1441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18612000", "reportedCurrency": "USD", "retainedEarnings": "240764000", "totalLiabilities": "89483000", "otherCurrentAssets": "9590000", "totalCurrentAssets": "233541000", "currentLongTermDebt": "None", "longTermInvestments": "14308000", "shortTermInvestments": "17297000", "currentNetReceivables": "81427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526814000", "currentAccountsPayable": "15104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4653000", "totalShareholderEquity": "670872000", "capitalLeaseObligations": "3047000", "otherCurrentLiabilities": "50456999", "totalCurrentLiabilities": "67001999", "otherNonCurrentLiabilities": "4277000", "totalNonCurrentLiabilities": "22481000", "cashAndShortTermInvestments": "110826000", "commonStockSharesOutstanding": "24245199", "intangibleAssetsExcludingGoodwill": "18612000", "cashAndCashEquivalentsAtCarryingValue": "110826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2113000", "operatingCashflow": "74504000", "capitalExpenditures": "14842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40366000", "cashflowFromInvestment": "-13410000", "stockBasedCompensation": "15729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 500890000, "cost_of_revenue": 277690000, "gross_profit": 223200000, "ebit": 24872000, "ebitda": 60680000, "pretax_income": 24672000, "tax_provision": 8079000, "net_income": 16593000, "net_income_to_common": 16593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89071000, "total_current_assets": 194854000, "total_assets": 743512000, "short_term_debt": 1596000, "long_term_debt": null, "total_debt": 1596000, "total_liabilities": 73361000, "total_equity": 670151000, "shares_outstanding": 25212000, "goodwill_and_intangibles": 295413000 }, "cash_flow": { "operating_cash_flow": 77829000, "capital_expenditure": 9169000, "free_cash_flow": 86998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318114, "ticker_id": 3210, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24872000", "ebitda": "60680000", "netIncome": "16593000", "grossProfit": "223200000", "depreciation": "None", "totalRevenue": "500890000", "costOfRevenue": "277690000", "interestIncome": "None", "incomeBeforeTax": "24672000", "interestExpense": "200000", "operatingIncome": "25496000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8079000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35808000", "sellingGeneralAndAdministrative": "64333000", "netIncomeFromContinuingOperations": "16593000" }, "balance": { "goodwill": "273991000", "inventory": "12305000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "743512000", "longTermDebt": "None", "shortTermDebt": "1596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21422000", "reportedCurrency": "USD", "retainedEarnings": "244406000", "totalLiabilities": "73361000", "otherCurrentAssets": "10049000", "totalCurrentAssets": "194854000", "currentLongTermDebt": "None", "longTermInvestments": "17773000", "shortTermInvestments": "14019000", "currentNetReceivables": "69410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548658000", "currentAccountsPayable": "15504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516000", "totalShareholderEquity": "670151000", "capitalLeaseObligations": "3516000", "otherCurrentLiabilities": "36171000", "totalCurrentLiabilities": "53271000", "otherNonCurrentLiabilities": "4605000", "totalNonCurrentLiabilities": "20090000", "cashAndShortTermInvestments": "89071000", "commonStockSharesOutstanding": "25212000", "intangibleAssetsExcludingGoodwill": "21422000", "cashAndCashEquivalentsAtCarryingValue": "89071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1258000", "operatingCashflow": "77829000", "capitalExpenditures": "9169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58550000", "cashflowFromInvestment": "-13580000", "stockBasedCompensation": "16999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500890000, "cost_of_revenue": 277690000, "gross_profit": 223200000, "research_and_development": 41298000, "selling_general_admin": 64333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24872000, "depreciation_amortisation": 35808000, "ebitda": 60680000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 24672000, "tax_provision": 8079000, "effective_tax_rate": null, "net_income": 16593000, "net_income_continuing_ops": 16593000, "net_income_to_common": 16593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89071000, "short_term_investments": 14019000, "net_receivables": 69410000, "inventory": 12305000, "other_current_assets": null, "total_current_assets": 194854000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 21422000, "goodwill_and_intangibles": 295413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548658000, "total_assets": 743512000, "short_term_debt": 1596000, "accounts_payable": 15504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20090000, "total_liabilities": 73361000, "total_debt": 1596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244406000, "total_equity": 670151000, "shares_outstanding": 25212000, "operating_cash_flow": 77829000, "stock_based_compensation": 16999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58550000, "free_cash_flow": 86998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24872000", "ebitda": "60680000", "netIncome": "16593000", "grossProfit": "223200000", "depreciation": "None", "totalRevenue": "500890000", "costOfRevenue": "277690000", "interestIncome": "None", "incomeBeforeTax": "24672000", "interestExpense": "200000", "operatingIncome": "25496000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8079000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35808000", "sellingGeneralAndAdministrative": "64333000", "netIncomeFromContinuingOperations": "16593000" }, "balance": { "goodwill": "273991000", "inventory": "12305000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "743512000", "longTermDebt": "None", "shortTermDebt": "1596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21422000", "reportedCurrency": "USD", "retainedEarnings": "244406000", "totalLiabilities": "73361000", "otherCurrentAssets": "10049000", "totalCurrentAssets": "194854000", "currentLongTermDebt": "None", "longTermInvestments": "17773000", "shortTermInvestments": "14019000", "currentNetReceivables": "69410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548658000", "currentAccountsPayable": "15504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516000", "totalShareholderEquity": "670151000", "capitalLeaseObligations": "3516000", "otherCurrentLiabilities": "36171000", "totalCurrentLiabilities": "53271000", "otherNonCurrentLiabilities": "4605000", "totalNonCurrentLiabilities": "20090000", "cashAndShortTermInvestments": "89071000", "commonStockSharesOutstanding": "25212000", "intangibleAssetsExcludingGoodwill": "21422000", "cashAndCashEquivalentsAtCarryingValue": "89071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1258000", "operatingCashflow": "77829000", "capitalExpenditures": "9169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58550000", "cashflowFromInvestment": "-13580000", "stockBasedCompensation": "16999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 503877000, "cost_of_revenue": 281884000, "gross_profit": 221993000, "ebit": 28167000, "ebitda": 28167000, "pretax_income": 27952000, "tax_provision": 10732000, "net_income": 17220000, "net_income_to_common": 17220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83790000, "total_current_assets": 200660000, "total_assets": 772353000, "short_term_debt": 1881000, "long_term_debt": null, "total_debt": 1881000, "total_liabilities": 77058000, "total_equity": 695295000, "shares_outstanding": 26223498, "goodwill_and_intangibles": 299575000 }, "cash_flow": { "operating_cash_flow": 73274000, "capital_expenditure": 28116000, "free_cash_flow": 101390000, "dividends_paid": 3835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318119, "ticker_id": 3210, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28167000", "ebitda": "28167000", "netIncome": "17220000", "grossProfit": "221993000", "depreciation": "None", "totalRevenue": "503877000", "costOfRevenue": "281884000", "interestIncome": "None", "incomeBeforeTax": "27952000", "interestExpense": "1100000", "operatingIncome": "28167000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10732000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37528000", "sellingGeneralAndAdministrative": "65788000", "netIncomeFromContinuingOperations": "-104835000" }, "balance": { "goodwill": "273991000", "inventory": "13657000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "772353000", "longTermDebt": "None", "shortTermDebt": "1881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25584000", "reportedCurrency": "USD", "retainedEarnings": "256398000", "totalLiabilities": "77058000", "otherCurrentAssets": "9124000", "totalCurrentAssets": "200660000", "currentLongTermDebt": "None", "longTermInvestments": "8019000", "shortTermInvestments": "19013000", "currentNetReceivables": "75076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571693000", "currentAccountsPayable": "15636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5484000", "totalShareholderEquity": "695295000", "capitalLeaseObligations": "5484000", "otherCurrentLiabilities": "32164000", "totalCurrentLiabilities": "49681000", "otherNonCurrentLiabilities": "5032000", "totalNonCurrentLiabilities": "27377000", "cashAndShortTermInvestments": "83790000", "commonStockSharesOutstanding": "26223498", "intangibleAssetsExcludingGoodwill": "25584000", "cashAndCashEquivalentsAtCarryingValue": "83790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17220000", "profitLoss": "None", "dividendPayout": "3835000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "73274000", "capitalExpenditures": "28116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41858000", "cashflowFromInvestment": "-4552000", "stockBasedCompensation": "15989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503877000, "cost_of_revenue": 281884000, "gross_profit": 221993000, "research_and_development": 40135000, "selling_general_admin": 65788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28167000, "depreciation_amortisation": 37528000, "ebitda": 28167000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 27952000, "tax_provision": 10732000, "effective_tax_rate": null, "net_income": 17220000, "net_income_continuing_ops": -104835000, "net_income_to_common": 17220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83790000, "short_term_investments": 19013000, "net_receivables": 75076000, "inventory": 13657000, "other_current_assets": null, "total_current_assets": 200660000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 25584000, "goodwill_and_intangibles": 299575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571693000, "total_assets": 772353000, "short_term_debt": 1881000, "accounts_payable": 15636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49681000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27377000, "total_liabilities": 77058000, "total_debt": 1881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256398000, "total_equity": 695295000, "shares_outstanding": 26223498, "operating_cash_flow": 73274000, "stock_based_compensation": 15989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4552000, "dividends_paid": 3835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41858000, "free_cash_flow": 101390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28167000", "ebitda": "28167000", "netIncome": "17220000", "grossProfit": "221993000", "depreciation": "None", "totalRevenue": "503877000", "costOfRevenue": "281884000", "interestIncome": "None", "incomeBeforeTax": "27952000", "interestExpense": "1100000", "operatingIncome": "28167000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10732000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37528000", "sellingGeneralAndAdministrative": "65788000", "netIncomeFromContinuingOperations": "-104835000" }, "balance": { "goodwill": "273991000", "inventory": "13657000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "772353000", "longTermDebt": "None", "shortTermDebt": "1881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25584000", "reportedCurrency": "USD", "retainedEarnings": "256398000", "totalLiabilities": "77058000", "otherCurrentAssets": "9124000", "totalCurrentAssets": "200660000", "currentLongTermDebt": "None", "longTermInvestments": "8019000", "shortTermInvestments": "19013000", "currentNetReceivables": "75076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571693000", "currentAccountsPayable": "15636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5484000", "totalShareholderEquity": "695295000", "capitalLeaseObligations": "5484000", "otherCurrentLiabilities": "32164000", "totalCurrentLiabilities": "49681000", "otherNonCurrentLiabilities": "5032000", "totalNonCurrentLiabilities": "27377000", "cashAndShortTermInvestments": "83790000", "commonStockSharesOutstanding": "26223498", "intangibleAssetsExcludingGoodwill": "25584000", "cashAndCashEquivalentsAtCarryingValue": "83790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17220000", "profitLoss": "None", "dividendPayout": "3835000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "73274000", "capitalExpenditures": "28116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41858000", "cashflowFromInvestment": "-4552000", "stockBasedCompensation": "15989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 488398000, "cost_of_revenue": 272933000, "gross_profit": 215465000, "ebit": -97877000, "ebitda": -58452000, "pretax_income": -97877000, "tax_provision": 5585000, "net_income": -103462000, "net_income_to_common": -103462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56558000, "total_current_assets": 186568000, "total_assets": 802168000, "short_term_debt": 19098000, "long_term_debt": null, "total_debt": 19098000, "total_liabilities": 104520000, "total_equity": 697648000, "shares_outstanding": 27409838, "goodwill_and_intangibles": 305241000 }, "cash_flow": { "operating_cash_flow": 62079000, "capital_expenditure": 21686000, "free_cash_flow": 83765000, "dividends_paid": 1682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318124, "ticker_id": 3210, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97877000", "ebitda": "-58452000", "netIncome": "-103462000", "grossProfit": "215465000", "depreciation": "None", "totalRevenue": "488398000", "costOfRevenue": "272933000", "interestIncome": "None", "incomeBeforeTax": "-97877000", "interestExpense": "124824000", "operatingIncome": "26947000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5585000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "188518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38222000", "otherNonOperatingIncome": "106000", "costofGoodsAndServicesSold": "272933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39425000", "sellingGeneralAndAdministrative": "67544000", "netIncomeFromContinuingOperations": "-103462000" }, "balance": { "goodwill": "273991000", "inventory": "13578000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "802168000", "longTermDebt": "None", "shortTermDebt": "19098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31250000", "reportedCurrency": "USD", "retainedEarnings": "258236000", "totalLiabilities": "104520000", "otherCurrentAssets": "12597000", "totalCurrentAssets": "186568000", "currentLongTermDebt": "None", "longTermInvestments": "26419000", "shortTermInvestments": "23568000", "currentNetReceivables": "80267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615600000", "currentAccountsPayable": "17356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257785000", "shortLongTermDebtTotal": "21353000", "totalShareholderEquity": "697648000", "capitalLeaseObligations": "21353000", "otherCurrentLiabilities": "35127000", "totalCurrentLiabilities": "71581000", "otherNonCurrentLiabilities": "4362000", "totalNonCurrentLiabilities": "32939000", "cashAndShortTermInvestments": "56558000", "commonStockSharesOutstanding": "27409838", "intangibleAssetsExcludingGoodwill": "31250000", "cashAndCashEquivalentsAtCarryingValue": "56558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103462000", "profitLoss": "None", "dividendPayout": "1682000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000", "operatingCashflow": "62079000", "capitalExpenditures": "21686000", "changeInReceivables": "1632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27922000", "cashflowFromInvestment": "-43092000", "stockBasedCompensation": "17545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8935000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488398000, "cost_of_revenue": 272933000, "gross_profit": 215465000, "research_and_development": 38222000, "selling_general_admin": 67544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97877000, "depreciation_amortisation": 39425000, "ebitda": -58452000, "interest_expense": 124824000, "interest_income": null, "other_non_operating": null, "pretax_income": -97877000, "tax_provision": 5585000, "effective_tax_rate": null, "net_income": -103462000, "net_income_continuing_ops": -103462000, "net_income_to_common": -103462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56558000, "short_term_investments": 23568000, "net_receivables": 80267000, "inventory": 13578000, "other_current_assets": null, "total_current_assets": 186568000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 31250000, "goodwill_and_intangibles": 305241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615600000, "total_assets": 802168000, "short_term_debt": 19098000, "accounts_payable": 17356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32939000, "total_liabilities": 104520000, "total_debt": 19098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258236000, "total_equity": 697648000, "shares_outstanding": 27409838, "operating_cash_flow": 62079000, "stock_based_compensation": 17545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43092000, "dividends_paid": 1682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27922000, "free_cash_flow": 83765000, "net_change_in_cash": -8935000 }, "raw_data": { "income": { "ebit": "-97877000", "ebitda": "-58452000", "netIncome": "-103462000", "grossProfit": "215465000", "depreciation": "None", "totalRevenue": "488398000", "costOfRevenue": "272933000", "interestIncome": "None", "incomeBeforeTax": "-97877000", "interestExpense": "124824000", "operatingIncome": "26947000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5585000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "188518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38222000", "otherNonOperatingIncome": "106000", "costofGoodsAndServicesSold": "272933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39425000", "sellingGeneralAndAdministrative": "67544000", "netIncomeFromContinuingOperations": "-103462000" }, "balance": { "goodwill": "273991000", "inventory": "13578000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "802168000", "longTermDebt": "None", "shortTermDebt": "19098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31250000", "reportedCurrency": "USD", "retainedEarnings": "258236000", "totalLiabilities": "104520000", "otherCurrentAssets": "12597000", "totalCurrentAssets": "186568000", "currentLongTermDebt": "None", "longTermInvestments": "26419000", "shortTermInvestments": "23568000", "currentNetReceivables": "80267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615600000", "currentAccountsPayable": "17356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257785000", "shortLongTermDebtTotal": "21353000", "totalShareholderEquity": "697648000", "capitalLeaseObligations": "21353000", "otherCurrentLiabilities": "35127000", "totalCurrentLiabilities": "71581000", "otherNonCurrentLiabilities": "4362000", "totalNonCurrentLiabilities": "32939000", "cashAndShortTermInvestments": "56558000", "commonStockSharesOutstanding": "27409838", "intangibleAssetsExcludingGoodwill": "31250000", "cashAndCashEquivalentsAtCarryingValue": "56558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103462000", "profitLoss": "None", "dividendPayout": "1682000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000", "operatingCashflow": "62079000", "capitalExpenditures": "21686000", "changeInReceivables": "1632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27922000", "cashflowFromInvestment": "-43092000", "stockBasedCompensation": "17545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8935000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 488098000, "cost_of_revenue": 265407000, "gross_profit": 222691000, "ebit": 40184000, "ebitda": 80672000, "pretax_income": 40184000, "tax_provision": 6812000, "net_income": 33372000, "net_income_to_common": 33372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65929000, "total_current_assets": 183492000, "total_assets": 928582000, "short_term_debt": 3848000, "long_term_debt": null, "total_debt": 3848000, "total_liabilities": 100089000, "total_equity": 828493000, "shares_outstanding": 27653099, "goodwill_and_intangibles": 438608000 }, "cash_flow": { "operating_cash_flow": 55242000, "capital_expenditure": 34209000, "free_cash_flow": 89451000, "dividends_paid": 5862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318129, "ticker_id": 3210, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40184000", "ebitda": "80672000", "netIncome": "33372000", "grossProfit": "222691000", "depreciation": "None", "totalRevenue": "488098000", "costOfRevenue": "265407000", "interestIncome": "None", "incomeBeforeTax": "40184000", "interestExpense": "158000", "operatingIncome": "27839000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6812000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "194852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44241000", "otherNonOperatingIncome": "-158000", "costofGoodsAndServicesSold": "265407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40488000", "sellingGeneralAndAdministrative": "55933000", "netIncomeFromContinuingOperations": "33372000" }, "balance": { "goodwill": "400610000", "inventory": "13161000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "928582000", "longTermDebt": "None", "shortTermDebt": "3848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37998000", "reportedCurrency": "USD", "retainedEarnings": "376734000", "totalLiabilities": "100089000", "otherCurrentAssets": "11450000", "totalCurrentAssets": "183492000", "currentLongTermDebt": "None", "longTermInvestments": "14340000", "shortTermInvestments": "11580000", "currentNetReceivables": "81372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745090000", "currentAccountsPayable": "25364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287822000", "shortLongTermDebtTotal": "7444000", "totalShareholderEquity": "828493000", "capitalLeaseObligations": "7444000", "otherCurrentLiabilities": "25684000", "totalCurrentLiabilities": "54896000", "otherNonCurrentLiabilities": "5705000", "totalNonCurrentLiabilities": "45193000", "cashAndShortTermInvestments": "65929000", "commonStockSharesOutstanding": "27653099", "intangibleAssetsExcludingGoodwill": "37998000", "cashAndCashEquivalentsAtCarryingValue": "65929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33372000", "profitLoss": "None", "dividendPayout": "5862000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2390000", "operatingCashflow": "55242000", "capitalExpenditures": "34209000", "changeInReceivables": "-20112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22198000", "cashflowFromInvestment": "-94664000", "stockBasedCompensation": "19095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488098000, "cost_of_revenue": 265407000, "gross_profit": 222691000, "research_and_development": 44241000, "selling_general_admin": 55933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40184000, "depreciation_amortisation": 40488000, "ebitda": 80672000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": 40184000, "tax_provision": 6812000, "effective_tax_rate": null, "net_income": 33372000, "net_income_continuing_ops": 33372000, "net_income_to_common": 33372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65929000, "short_term_investments": 11580000, "net_receivables": 81372000, "inventory": 13161000, "other_current_assets": null, "total_current_assets": 183492000, "net_ppe": null, "goodwill": 400610000, "intangible_assets": 37998000, "goodwill_and_intangibles": 438608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745090000, "total_assets": 928582000, "short_term_debt": 3848000, "accounts_payable": 25364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45193000, "total_liabilities": 100089000, "total_debt": 3848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376734000, "total_equity": 828493000, "shares_outstanding": 27653099, "operating_cash_flow": 55242000, "stock_based_compensation": 19095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94664000, "dividends_paid": 5862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22198000, "free_cash_flow": 89451000, "net_change_in_cash": -61620000 }, "raw_data": { "income": { "ebit": "40184000", "ebitda": "80672000", "netIncome": "33372000", "grossProfit": "222691000", "depreciation": "None", "totalRevenue": "488098000", "costOfRevenue": "265407000", "interestIncome": "None", "incomeBeforeTax": "40184000", "interestExpense": "158000", "operatingIncome": "27839000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6812000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "194852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44241000", "otherNonOperatingIncome": "-158000", "costofGoodsAndServicesSold": "265407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40488000", "sellingGeneralAndAdministrative": "55933000", "netIncomeFromContinuingOperations": "33372000" }, "balance": { "goodwill": "400610000", "inventory": "13161000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "928582000", "longTermDebt": "None", "shortTermDebt": "3848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37998000", "reportedCurrency": "USD", "retainedEarnings": "376734000", "totalLiabilities": "100089000", "otherCurrentAssets": "11450000", "totalCurrentAssets": "183492000", "currentLongTermDebt": "None", "longTermInvestments": "14340000", "shortTermInvestments": "11580000", "currentNetReceivables": "81372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745090000", "currentAccountsPayable": "25364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287822000", "shortLongTermDebtTotal": "7444000", "totalShareholderEquity": "828493000", "capitalLeaseObligations": "7444000", "otherCurrentLiabilities": "25684000", "totalCurrentLiabilities": "54896000", "otherNonCurrentLiabilities": "5705000", "totalNonCurrentLiabilities": "45193000", "cashAndShortTermInvestments": "65929000", "commonStockSharesOutstanding": "27653099", "intangibleAssetsExcludingGoodwill": "37998000", "cashAndCashEquivalentsAtCarryingValue": "65929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33372000", "profitLoss": "None", "dividendPayout": "5862000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2390000", "operatingCashflow": "55242000", "capitalExpenditures": "34209000", "changeInReceivables": "-20112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22198000", "cashflowFromInvestment": "-94664000", "stockBasedCompensation": "19095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 434395000, "cost_of_revenue": 216568000, "gross_profit": 217827000, "ebit": 62945000, "ebitda": 95539000, "pretax_income": 62945000, "tax_provision": 12078000, "net_income": 50867000, "net_income_to_common": 50867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127603000, "total_current_assets": 242002000, "total_assets": 744204000, "short_term_debt": 3824000, "long_term_debt": null, "total_debt": 3824000, "total_liabilities": 99848000, "total_equity": 644356000, "shares_outstanding": 26896357, "goodwill_and_intangibles": 143102000 }, "cash_flow": { "operating_cash_flow": 106969000, "capital_expenditure": 47010000, "free_cash_flow": 153979000, "dividends_paid": 7557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318134, "ticker_id": 3210, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62945000", "ebitda": "95539000", "netIncome": "50867000", "grossProfit": "217827000", "depreciation": "None", "totalRevenue": "434395000", "costOfRevenue": "216568000", "interestIncome": "None", "incomeBeforeTax": "62945000", "interestExpense": "3109000", "operatingIncome": "59836000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12078000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36940000", "otherNonOperatingIncome": "3109000", "costofGoodsAndServicesSold": "216568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32594000", "sellingGeneralAndAdministrative": "51742000", "netIncomeFromContinuingOperations": "50867000" }, "balance": { "goodwill": "128752000", "inventory": "10862000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "744204000", "longTermDebt": "None", "shortTermDebt": "3824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14350000", "reportedCurrency": "USD", "retainedEarnings": "362901000", "totalLiabilities": "99848000", "otherCurrentAssets": "11032000", "totalCurrentAssets": "242002000", "currentLongTermDebt": "None", "longTermInvestments": "59357000", "shortTermInvestments": "34088000", "currentNetReceivables": "58417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502202000", "currentAccountsPayable": "18248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282666000", "shortLongTermDebtTotal": "13329000", "totalShareholderEquity": "644356000", "capitalLeaseObligations": "13329000", "otherCurrentLiabilities": "28182000", "totalCurrentLiabilities": "50254000", "otherNonCurrentLiabilities": "1919000", "totalNonCurrentLiabilities": "49594000", "cashAndShortTermInvestments": "127603000", "commonStockSharesOutstanding": "26896357", "intangibleAssetsExcludingGoodwill": "14350000", "cashAndCashEquivalentsAtCarryingValue": "127603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50867000", "profitLoss": "None", "dividendPayout": "7557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "106969000", "capitalExpenditures": "47010000", "changeInReceivables": "-91000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10726000", "cashflowFromInvestment": "-95473000", "stockBasedCompensation": "14673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434395000, "cost_of_revenue": 216568000, "gross_profit": 217827000, "research_and_development": 36940000, "selling_general_admin": 51742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62945000, "depreciation_amortisation": 32594000, "ebitda": 95539000, "interest_expense": 3109000, "interest_income": null, "other_non_operating": null, "pretax_income": 62945000, "tax_provision": 12078000, "effective_tax_rate": null, "net_income": 50867000, "net_income_continuing_ops": 50867000, "net_income_to_common": 50867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127603000, "short_term_investments": 34088000, "net_receivables": 58417000, "inventory": 10862000, "other_current_assets": null, "total_current_assets": 242002000, "net_ppe": null, "goodwill": 128752000, "intangible_assets": 14350000, "goodwill_and_intangibles": 143102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502202000, "total_assets": 744204000, "short_term_debt": 3824000, "accounts_payable": 18248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49594000, "total_liabilities": 99848000, "total_debt": 3824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362901000, "total_equity": 644356000, "shares_outstanding": 26896357, "operating_cash_flow": 106969000, "stock_based_compensation": 14673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95473000, "dividends_paid": 7557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10726000, "free_cash_flow": 153979000, "net_change_in_cash": 770000 }, "raw_data": { "income": { "ebit": "62945000", "ebitda": "95539000", "netIncome": "50867000", "grossProfit": "217827000", "depreciation": "None", "totalRevenue": "434395000", "costOfRevenue": "216568000", "interestIncome": "None", "incomeBeforeTax": "62945000", "interestExpense": "3109000", "operatingIncome": "59836000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12078000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36940000", "otherNonOperatingIncome": "3109000", "costofGoodsAndServicesSold": "216568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32594000", "sellingGeneralAndAdministrative": "51742000", "netIncomeFromContinuingOperations": "50867000" }, "balance": { "goodwill": "128752000", "inventory": "10862000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "744204000", "longTermDebt": "None", "shortTermDebt": "3824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14350000", "reportedCurrency": "USD", "retainedEarnings": "362901000", "totalLiabilities": "99848000", "otherCurrentAssets": "11032000", "totalCurrentAssets": "242002000", "currentLongTermDebt": "None", "longTermInvestments": "59357000", "shortTermInvestments": "34088000", "currentNetReceivables": "58417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502202000", "currentAccountsPayable": "18248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282666000", "shortLongTermDebtTotal": "13329000", "totalShareholderEquity": "644356000", "capitalLeaseObligations": "13329000", "otherCurrentLiabilities": "28182000", "totalCurrentLiabilities": "50254000", "otherNonCurrentLiabilities": "1919000", "totalNonCurrentLiabilities": "49594000", "cashAndShortTermInvestments": "127603000", "commonStockSharesOutstanding": "26896357", "intangibleAssetsExcludingGoodwill": "14350000", "cashAndCashEquivalentsAtCarryingValue": "127603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50867000", "profitLoss": "None", "dividendPayout": "7557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "106969000", "capitalExpenditures": "47010000", "changeInReceivables": "-91000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10726000", "cashflowFromInvestment": "-95473000", "stockBasedCompensation": "14673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 458728000, "cost_of_revenue": 223438000, "gross_profit": 235290000, "ebit": 81193000, "ebitda": 112057000, "pretax_income": 81193000, "tax_provision": 17538000, "net_income": 63655000, "net_income_to_common": 63655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125225000, "total_current_assets": 236419000, "total_assets": 673667000, "short_term_debt": 3340000, "long_term_debt": null, "total_debt": 3340000, "total_liabilities": 87877000, "total_equity": 585790000, "shares_outstanding": 27049423, "goodwill_and_intangibles": 146121000 }, "cash_flow": { "operating_cash_flow": 116052000, "capital_expenditure": 62230000, "free_cash_flow": 178282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318139, "ticker_id": 3210, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81193000", "ebitda": "112057000", "netIncome": "63655000", "grossProfit": "235290000", "depreciation": "None", "totalRevenue": "458728000", "costOfRevenue": "223438000", "interestIncome": "None", "incomeBeforeTax": "81193000", "interestExpense": "1337000", "operatingIncome": "79856000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17538000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "155434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32692000", "otherNonOperatingIncome": "1337000", "costofGoodsAndServicesSold": "223438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30864000", "sellingGeneralAndAdministrative": "49766000", "netIncomeFromContinuingOperations": "63655000" }, "balance": { "goodwill": "128752000", "inventory": "10075000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "673667000", "longTermDebt": "None", "shortTermDebt": "3340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17369000", "reportedCurrency": "USD", "retainedEarnings": "324722000", "totalLiabilities": "87877000", "otherCurrentAssets": "8232000", "totalCurrentAssets": "236419000", "currentLongTermDebt": "None", "longTermInvestments": "12960000", "shortTermInvestments": "35437000", "currentNetReceivables": "57450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437248000", "currentAccountsPayable": "16804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263712000", "shortLongTermDebtTotal": "11905000", "totalShareholderEquity": "585790000", "capitalLeaseObligations": "11905000", "otherCurrentLiabilities": "26115000", "totalCurrentLiabilities": "47581000", "otherNonCurrentLiabilities": "5448000", "totalNonCurrentLiabilities": "40296000", "cashAndShortTermInvestments": "125225000", "commonStockSharesOutstanding": "27049423", "intangibleAssetsExcludingGoodwill": "17369000", "cashAndCashEquivalentsAtCarryingValue": "125225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "116052000", "capitalExpenditures": "62230000", "changeInReceivables": "1848000", "changeInExchangeRate": "47000", "cashflowFromFinancing": "-31617000", "cashflowFromInvestment": "-44303000", "stockBasedCompensation": "10781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458728000, "cost_of_revenue": 223438000, "gross_profit": 235290000, "research_and_development": 32692000, "selling_general_admin": 49766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81193000, "depreciation_amortisation": 30864000, "ebitda": 112057000, "interest_expense": 1337000, "interest_income": null, "other_non_operating": null, "pretax_income": 81193000, "tax_provision": 17538000, "effective_tax_rate": null, "net_income": 63655000, "net_income_continuing_ops": 63655000, "net_income_to_common": 63655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125225000, "short_term_investments": 35437000, "net_receivables": 57450000, "inventory": 10075000, "other_current_assets": null, "total_current_assets": 236419000, "net_ppe": null, "goodwill": 128752000, "intangible_assets": 17369000, "goodwill_and_intangibles": 146121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437248000, "total_assets": 673667000, "short_term_debt": 3340000, "accounts_payable": 16804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40296000, "total_liabilities": 87877000, "total_debt": 3340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324722000, "total_equity": 585790000, "shares_outstanding": 27049423, "operating_cash_flow": 116052000, "stock_based_compensation": 10781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31617000, "free_cash_flow": 178282000, "net_change_in_cash": 40179000 }, "raw_data": { "income": { "ebit": "81193000", "ebitda": "112057000", "netIncome": "63655000", "grossProfit": "235290000", "depreciation": "None", "totalRevenue": "458728000", "costOfRevenue": "223438000", "interestIncome": "None", "incomeBeforeTax": "81193000", "interestExpense": "1337000", "operatingIncome": "79856000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17538000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "155434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32692000", "otherNonOperatingIncome": "1337000", "costofGoodsAndServicesSold": "223438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30864000", "sellingGeneralAndAdministrative": "49766000", "netIncomeFromContinuingOperations": "63655000" }, "balance": { "goodwill": "128752000", "inventory": "10075000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "673667000", "longTermDebt": "None", "shortTermDebt": "3340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17369000", "reportedCurrency": "USD", "retainedEarnings": "324722000", "totalLiabilities": "87877000", "otherCurrentAssets": "8232000", "totalCurrentAssets": "236419000", "currentLongTermDebt": "None", "longTermInvestments": "12960000", "shortTermInvestments": "35437000", "currentNetReceivables": "57450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437248000", "currentAccountsPayable": "16804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263712000", "shortLongTermDebtTotal": "11905000", "totalShareholderEquity": "585790000", "capitalLeaseObligations": "11905000", "otherCurrentLiabilities": "26115000", "totalCurrentLiabilities": "47581000", "otherNonCurrentLiabilities": "5448000", "totalNonCurrentLiabilities": "40296000", "cashAndShortTermInvestments": "125225000", "commonStockSharesOutstanding": "27049423", "intangibleAssetsExcludingGoodwill": "17369000", "cashAndCashEquivalentsAtCarryingValue": "125225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "116052000", "capitalExpenditures": "62230000", "changeInReceivables": "1848000", "changeInExchangeRate": "47000", "cashflowFromFinancing": "-31617000", "cashflowFromInvestment": "-44303000", "stockBasedCompensation": "10781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 445596000, "cost_of_revenue": 206917000, "gross_profit": 238679000, "ebit": 91655000, "ebitda": 118409000, "pretax_income": 91655000, "tax_provision": 15067000, "net_income": 76588000, "net_income_to_common": 76588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85046000, "total_current_assets": 215362000, "total_assets": 618985000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 77488000, "total_equity": 541497000, "shares_outstanding": 27278816, "goodwill_and_intangibles": 148602000 }, "cash_flow": { "operating_cash_flow": 122929000, "capital_expenditure": 87104000, "free_cash_flow": 210033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318144, "ticker_id": 3210, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91655000", "ebitda": "118409000", "netIncome": "76588000", "grossProfit": "238679000", "depreciation": "None", "totalRevenue": "445596000", "costOfRevenue": "206917000", "interestIncome": "None", "incomeBeforeTax": "91655000", "interestExpense": "0", "operatingIncome": "88898000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15067000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28735000", "otherNonOperatingIncome": "2757000", "costofGoodsAndServicesSold": "206917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26754000", "sellingGeneralAndAdministrative": "52513000", "netIncomeFromContinuingOperations": "76588000" }, "balance": { "goodwill": "128752000", "inventory": "10087000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "618985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19850000", "reportedCurrency": "USD", "retainedEarnings": "291460000", "totalLiabilities": "77488000", "otherCurrentAssets": "8567000", "totalCurrentAssets": "215362000", "currentLongTermDebt": "None", "longTermInvestments": "23579000", "shortTermInvestments": "46750000", "currentNetReceivables": "64912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403623000", "currentAccountsPayable": "17411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228001000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "541497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34832000", "totalCurrentLiabilities": "52734000", "otherNonCurrentLiabilities": "4592000", "totalNonCurrentLiabilities": "24754000", "cashAndShortTermInvestments": "85046000", "commonStockSharesOutstanding": "27278816", "intangibleAssetsExcludingGoodwill": "19850000", "cashAndCashEquivalentsAtCarryingValue": "85046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "122929000", "capitalExpenditures": "87104000", "changeInReceivables": "-6098000", "changeInExchangeRate": "-871000", "cashflowFromFinancing": "-10438000", "cashflowFromInvestment": "-63281000", "stockBasedCompensation": "10928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445596000, "cost_of_revenue": 206917000, "gross_profit": 238679000, "research_and_development": 28735000, "selling_general_admin": 52513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91655000, "depreciation_amortisation": 26754000, "ebitda": 118409000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 91655000, "tax_provision": 15067000, "effective_tax_rate": null, "net_income": 76588000, "net_income_continuing_ops": 76588000, "net_income_to_common": 76588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85046000, "short_term_investments": 46750000, "net_receivables": 64912000, "inventory": 10087000, "other_current_assets": null, "total_current_assets": 215362000, "net_ppe": null, "goodwill": 128752000, "intangible_assets": 19850000, "goodwill_and_intangibles": 148602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403623000, "total_assets": 618985000, "short_term_debt": null, "accounts_payable": 17411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24754000, "total_liabilities": 77488000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291460000, "total_equity": 541497000, "shares_outstanding": 27278816, "operating_cash_flow": 122929000, "stock_based_compensation": 10928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10438000, "free_cash_flow": 210033000, "net_change_in_cash": 48339000 }, "raw_data": { "income": { "ebit": "91655000", "ebitda": "118409000", "netIncome": "76588000", "grossProfit": "238679000", "depreciation": "None", "totalRevenue": "445596000", "costOfRevenue": "206917000", "interestIncome": "None", "incomeBeforeTax": "91655000", "interestExpense": "0", "operatingIncome": "88898000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15067000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28735000", "otherNonOperatingIncome": "2757000", "costofGoodsAndServicesSold": "206917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26754000", "sellingGeneralAndAdministrative": "52513000", "netIncomeFromContinuingOperations": "76588000" }, "balance": { "goodwill": "128752000", "inventory": "10087000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "618985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19850000", "reportedCurrency": "USD", "retainedEarnings": "291460000", "totalLiabilities": "77488000", "otherCurrentAssets": "8567000", "totalCurrentAssets": "215362000", "currentLongTermDebt": "None", "longTermInvestments": "23579000", "shortTermInvestments": "46750000", "currentNetReceivables": "64912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403623000", "currentAccountsPayable": "17411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228001000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "541497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34832000", "totalCurrentLiabilities": "52734000", "otherNonCurrentLiabilities": "4592000", "totalNonCurrentLiabilities": "24754000", "cashAndShortTermInvestments": "85046000", "commonStockSharesOutstanding": "27278816", "intangibleAssetsExcludingGoodwill": "19850000", "cashAndCashEquivalentsAtCarryingValue": "85046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "122929000", "capitalExpenditures": "87104000", "changeInReceivables": "-6098000", "changeInExchangeRate": "-871000", "cashflowFromFinancing": "-10438000", "cashflowFromInvestment": "-63281000", "stockBasedCompensation": "10928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 139336000, "cost_of_revenue": 75744000, "gross_profit": 63592000, "ebit": 11260000, "ebitda": 19333000, "pretax_income": 11317000, "tax_provision": 3206000, "net_income": 8111000, "net_income_to_common": 8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_assets": 778568000, "short_term_debt": 1244000, "long_term_debt": null, "total_debt": 1244000, "total_liabilities": 95442000, "total_equity": 683126000, "shares_outstanding": 24287260, "goodwill_and_intangibles": 291518000 }, "cash_flow": { "operating_cash_flow": 17536000, "capital_expenditure": 3540000, "free_cash_flow": 21076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318107, "ticker_id": 3210, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11260000", "ebitda": "19333000", "netIncome": "8111000", "grossProfit": "63592000", "depreciation": "None", "totalRevenue": "139336000", "costOfRevenue": "75744000", "interestIncome": "1200000", "incomeBeforeTax": "11317000", "interestExpense": "None", "operatingIncome": "11260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3206000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "52332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8073000", "sellingGeneralAndAdministrative": "17012000", "netIncomeFromContinuingOperations": "8111000" }, "balance": { "goodwill": "273991000", "inventory": "14871000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "778568000", "longTermDebt": "None", "shortTermDebt": "1244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17527000", "reportedCurrency": "USD", "retainedEarnings": "248875000", "totalLiabilities": "95442000", "otherCurrentAssets": "10698000", "totalCurrentAssets": "248577000", "currentLongTermDebt": "None", "longTermInvestments": "21721000", "shortTermInvestments": "12307000", "currentNetReceivables": "86728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529991000", "currentAccountsPayable": "19625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621000", "totalShareholderEquity": "683126000", "capitalLeaseObligations": "2621000", "otherCurrentLiabilities": "49853000", "totalCurrentLiabilities": "70722000", "otherNonCurrentLiabilities": "4394000", "totalNonCurrentLiabilities": "24720000", "cashAndShortTermInvestments": "123973000", "commonStockSharesOutstanding": "24287260", "intangibleAssetsExcludingGoodwill": "17527000", "cashAndCashEquivalentsAtCarryingValue": "123973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-585000", "operatingCashflow": "17536000", "capitalExpenditures": "3540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658000", "cashflowFromInvestment": "-4768000", "stockBasedCompensation": "3219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139336000, "cost_of_revenue": 75744000, "gross_profit": 63592000, "research_and_development": 10540000, "selling_general_admin": 17012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11260000, "depreciation_amortisation": 8073000, "ebitda": 19333000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11317000, "tax_provision": 3206000, "effective_tax_rate": null, "net_income": 8111000, "net_income_continuing_ops": 8111000, "net_income_to_common": 8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123973000, "short_term_investments": 12307000, "net_receivables": 86728000, "inventory": 14871000, "other_current_assets": null, "total_current_assets": 248577000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 17527000, "goodwill_and_intangibles": 291518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529991000, "total_assets": 778568000, "short_term_debt": 1244000, "accounts_payable": 19625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24720000, "total_liabilities": 95442000, "total_debt": 1244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248875000, "total_equity": 683126000, "shares_outstanding": 24287260, "operating_cash_flow": 17536000, "stock_based_compensation": 3219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 658000, "free_cash_flow": 21076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11260000", "ebitda": "19333000", "netIncome": "8111000", "grossProfit": "63592000", "depreciation": "None", "totalRevenue": "139336000", "costOfRevenue": "75744000", "interestIncome": "1200000", "incomeBeforeTax": "11317000", "interestExpense": "None", "operatingIncome": "11260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3206000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "52332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8073000", "sellingGeneralAndAdministrative": "17012000", "netIncomeFromContinuingOperations": "8111000" }, "balance": { "goodwill": "273991000", "inventory": "14871000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "778568000", "longTermDebt": "None", "shortTermDebt": "1244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17527000", "reportedCurrency": "USD", "retainedEarnings": "248875000", "totalLiabilities": "95442000", "otherCurrentAssets": "10698000", "totalCurrentAssets": "248577000", "currentLongTermDebt": "None", "longTermInvestments": "21721000", "shortTermInvestments": "12307000", "currentNetReceivables": "86728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529991000", "currentAccountsPayable": "19625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621000", "totalShareholderEquity": "683126000", "capitalLeaseObligations": "2621000", "otherCurrentLiabilities": "49853000", "totalCurrentLiabilities": "70722000", "otherNonCurrentLiabilities": "4394000", "totalNonCurrentLiabilities": "24720000", "cashAndShortTermInvestments": "123973000", "commonStockSharesOutstanding": "24287260", "intangibleAssetsExcludingGoodwill": "17527000", "cashAndCashEquivalentsAtCarryingValue": "123973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-585000", "operatingCashflow": "17536000", "capitalExpenditures": "3540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658000", "cashflowFromInvestment": "-4768000", "stockBasedCompensation": "3219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 136493000, "cost_of_revenue": 76121000, "gross_profit": 60372000, "ebit": 8152000, "ebitda": 16273000, "pretax_income": 8152000, "tax_provision": 2153000, "net_income": 5999000, "net_income_to_common": 5999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": null, "total_debt": 1441000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24168052, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 16451000, "capital_expenditure": 8050000, "free_cash_flow": 24501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318108, "ticker_id": 3210, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8152000", "ebitda": "16273000", "netIncome": "5999000", "grossProfit": "60372000", "depreciation": "None", "totalRevenue": "136493000", "costOfRevenue": "76121000", "interestIncome": "None", "incomeBeforeTax": "8152000", "interestExpense": "None", "operatingIncome": "7740000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8121000", "sellingGeneralAndAdministrative": "17050000", "netIncomeFromContinuingOperations": "5999000" }, "balance": { "goodwill": "273991000", "inventory": "14401000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "760355000", "longTermDebt": "None", "shortTermDebt": "1441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18612000", "reportedCurrency": "USD", "retainedEarnings": "240764000", "totalLiabilities": "89483000", "otherCurrentAssets": "9590000", "totalCurrentAssets": "233541000", "currentLongTermDebt": "None", "longTermInvestments": "14308000", "shortTermInvestments": "17297000", "currentNetReceivables": "81427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526814000", "currentAccountsPayable": "15104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4653000", "totalShareholderEquity": "670872000", "capitalLeaseObligations": "3047000", "otherCurrentLiabilities": "50457000", "totalCurrentLiabilities": "67002000", "otherNonCurrentLiabilities": "4277000", "totalNonCurrentLiabilities": "22481000", "cashAndShortTermInvestments": "110826000", "commonStockSharesOutstanding": "24168052", "intangibleAssetsExcludingGoodwill": "18612000", "cashAndCashEquivalentsAtCarryingValue": "110826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "16451000", "capitalExpenditures": "8050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4479000", "cashflowFromInvestment": "-5606000", "stockBasedCompensation": "3801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136493000, "cost_of_revenue": 76121000, "gross_profit": 60372000, "research_and_development": 10321000, "selling_general_admin": 17050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8152000, "depreciation_amortisation": 8121000, "ebitda": 16273000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8152000, "tax_provision": 2153000, "effective_tax_rate": null, "net_income": 5999000, "net_income_continuing_ops": 5999000, "net_income_to_common": 5999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110826000, "short_term_investments": 17297000, "net_receivables": 81427000, "inventory": 14401000, "other_current_assets": null, "total_current_assets": 233541000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 18612000, "goodwill_and_intangibles": 292603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526814000, "total_assets": 760355000, "short_term_debt": 1441000, "accounts_payable": 15104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67002000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22481000, "total_liabilities": 89483000, "total_debt": 1441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240764000, "total_equity": 670872000, "shares_outstanding": 24168052, "operating_cash_flow": 16451000, "stock_based_compensation": 3801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4479000, "free_cash_flow": 24501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8152000", "ebitda": "16273000", "netIncome": "5999000", "grossProfit": "60372000", "depreciation": "None", "totalRevenue": "136493000", "costOfRevenue": "76121000", "interestIncome": "None", "incomeBeforeTax": "8152000", "interestExpense": "None", "operatingIncome": "7740000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8121000", "sellingGeneralAndAdministrative": "17050000", "netIncomeFromContinuingOperations": "5999000" }, "balance": { "goodwill": "273991000", "inventory": "14401000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "760355000", "longTermDebt": "None", "shortTermDebt": "1441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18612000", "reportedCurrency": "USD", "retainedEarnings": "240764000", "totalLiabilities": "89483000", "otherCurrentAssets": "9590000", "totalCurrentAssets": "233541000", "currentLongTermDebt": "None", "longTermInvestments": "14308000", "shortTermInvestments": "17297000", "currentNetReceivables": "81427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526814000", "currentAccountsPayable": "15104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4653000", "totalShareholderEquity": "670872000", "capitalLeaseObligations": "3047000", "otherCurrentLiabilities": "50457000", "totalCurrentLiabilities": "67002000", "otherNonCurrentLiabilities": "4277000", "totalNonCurrentLiabilities": "22481000", "cashAndShortTermInvestments": "110826000", "commonStockSharesOutstanding": "24168052", "intangibleAssetsExcludingGoodwill": "18612000", "cashAndCashEquivalentsAtCarryingValue": "110826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "16451000", "capitalExpenditures": "8050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4479000", "cashflowFromInvestment": "-5606000", "stockBasedCompensation": "3801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 135366000, "cost_of_revenue": 74073000, "gross_profit": 61293000, "ebit": 10251000, "ebitda": 18680000, "pretax_income": 10251000, "tax_provision": 3035000, "net_income": 7216000, "net_income_to_common": 7216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104422000, "total_current_assets": 225792000, "total_assets": 756855000, "short_term_debt": 1255000, "long_term_debt": null, "total_debt": 1255000, "total_liabilities": 92136000, "total_equity": 664719000, "shares_outstanding": 24191039, "goodwill_and_intangibles": 293530000 }, "cash_flow": { "operating_cash_flow": 29090000, "capital_expenditure": 1262000, "free_cash_flow": 30352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318110, "ticker_id": 3210, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10251000", "ebitda": "18680000", "netIncome": "7216000", "grossProfit": "61293000", "depreciation": "None", "totalRevenue": "135366000", "costOfRevenue": "74073000", "interestIncome": "None", "incomeBeforeTax": "10251000", "interestExpense": "None", "operatingIncome": "8851000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3035000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8429000", "sellingGeneralAndAdministrative": "17163000", "netIncomeFromContinuingOperations": "7216000" }, "balance": { "goodwill": "273991000", "inventory": "14073000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "756855000", "longTermDebt": "None", "shortTermDebt": "1255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19539000", "reportedCurrency": "USD", "retainedEarnings": "238568000", "totalLiabilities": "92136000", "otherCurrentAssets": "10009000", "totalCurrentAssets": "225792000", "currentLongTermDebt": "None", "longTermInvestments": "19149000", "shortTermInvestments": "14817000", "currentNetReceivables": "82471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531063000", "currentAccountsPayable": "17388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2443000", "totalShareholderEquity": "664719000", "capitalLeaseObligations": "2443000", "otherCurrentLiabilities": "51099000", "totalCurrentLiabilities": "69742000", "otherNonCurrentLiabilities": "5168000", "totalNonCurrentLiabilities": "22394000", "cashAndShortTermInvestments": "104422000", "commonStockSharesOutstanding": "24191039", "intangibleAssetsExcludingGoodwill": "19539000", "cashAndCashEquivalentsAtCarryingValue": "104422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1034000", "operatingCashflow": "29090000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10718000", "cashflowFromInvestment": "-4252000", "stockBasedCompensation": "3677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135366000, "cost_of_revenue": 74073000, "gross_profit": 61293000, "research_and_development": 10705000, "selling_general_admin": 17163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10251000, "depreciation_amortisation": 8429000, "ebitda": 18680000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10251000, "tax_provision": 3035000, "effective_tax_rate": null, "net_income": 7216000, "net_income_continuing_ops": 7216000, "net_income_to_common": 7216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104422000, "short_term_investments": 14817000, "net_receivables": 82471000, "inventory": 14073000, "other_current_assets": null, "total_current_assets": 225792000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 19539000, "goodwill_and_intangibles": 293530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531063000, "total_assets": 756855000, "short_term_debt": 1255000, "accounts_payable": 17388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22394000, "total_liabilities": 92136000, "total_debt": 1255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238568000, "total_equity": 664719000, "shares_outstanding": 24191039, "operating_cash_flow": 29090000, "stock_based_compensation": 3677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10718000, "free_cash_flow": 30352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10251000", "ebitda": "18680000", "netIncome": "7216000", "grossProfit": "61293000", "depreciation": "None", "totalRevenue": "135366000", "costOfRevenue": "74073000", "interestIncome": "None", "incomeBeforeTax": "10251000", "interestExpense": "None", "operatingIncome": "8851000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3035000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8429000", "sellingGeneralAndAdministrative": "17163000", "netIncomeFromContinuingOperations": "7216000" }, "balance": { "goodwill": "273991000", "inventory": "14073000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "756855000", "longTermDebt": "None", "shortTermDebt": "1255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19539000", "reportedCurrency": "USD", "retainedEarnings": "238568000", "totalLiabilities": "92136000", "otherCurrentAssets": "10009000", "totalCurrentAssets": "225792000", "currentLongTermDebt": "None", "longTermInvestments": "19149000", "shortTermInvestments": "14817000", "currentNetReceivables": "82471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531063000", "currentAccountsPayable": "17388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2443000", "totalShareholderEquity": "664719000", "capitalLeaseObligations": "2443000", "otherCurrentLiabilities": "51099000", "totalCurrentLiabilities": "69742000", "otherNonCurrentLiabilities": "5168000", "totalNonCurrentLiabilities": "22394000", "cashAndShortTermInvestments": "104422000", "commonStockSharesOutstanding": "24191039", "intangibleAssetsExcludingGoodwill": "19539000", "cashAndCashEquivalentsAtCarryingValue": "104422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1034000", "operatingCashflow": "29090000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10718000", "cashflowFromInvestment": "-4252000", "stockBasedCompensation": "3677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 135063000, "cost_of_revenue": 75289000, "gross_profit": 59774000, "ebit": 6674000, "ebitda": 15244000, "pretax_income": 6674000, "tax_provision": 2247000, "net_income": 4427000, "net_income_to_common": 4427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90382000, "total_current_assets": 205506000, "total_assets": 743252000, "short_term_debt": 1300000, "long_term_debt": null, "total_debt": 1300000, "total_liabilities": 78545000, "total_equity": 664707000, "shares_outstanding": 24291246, "goodwill_and_intangibles": 294491000 }, "cash_flow": { "operating_cash_flow": 10584000, "capital_expenditure": 1468000, "free_cash_flow": 12052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318111, "ticker_id": 3210, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6674000", "ebitda": "15244000", "netIncome": "4427000", "grossProfit": "59774000", "depreciation": "None", "totalRevenue": "135063000", "costOfRevenue": "75289000", "interestIncome": "None", "incomeBeforeTax": "6674000", "interestExpense": "None", "operatingIncome": "5118000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2247000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8570000", "sellingGeneralAndAdministrative": "18752000", "netIncomeFromContinuingOperations": "4427000" }, "balance": { "goodwill": "273991000", "inventory": "13169000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "743252000", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20500000", "reportedCurrency": "USD", "retainedEarnings": "239344000", "totalLiabilities": "78545000", "otherCurrentAssets": "9985000", "totalCurrentAssets": "205506000", "currentLongTermDebt": "None", "longTermInvestments": "20037000", "shortTermInvestments": "12804000", "currentNetReceivables": "79166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537746000", "currentAccountsPayable": "15583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2829000", "totalShareholderEquity": "664707000", "capitalLeaseObligations": "2829000", "otherCurrentLiabilities": "45281000", "totalCurrentLiabilities": "62164000", "otherNonCurrentLiabilities": "5115000", "totalNonCurrentLiabilities": "16381000", "cashAndShortTermInvestments": "90382000", "commonStockSharesOutstanding": "24291246", "intangibleAssetsExcludingGoodwill": "20500000", "cashAndCashEquivalentsAtCarryingValue": "90382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-285000", "operatingCashflow": "10584000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3242000", "cashflowFromInvestment": "-643000", "stockBasedCompensation": "4259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135063000, "cost_of_revenue": 75289000, "gross_profit": 59774000, "research_and_development": 11173000, "selling_general_admin": 18752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6674000, "depreciation_amortisation": 8570000, "ebitda": 15244000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6674000, "tax_provision": 2247000, "effective_tax_rate": null, "net_income": 4427000, "net_income_continuing_ops": 4427000, "net_income_to_common": 4427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90382000, "short_term_investments": 12804000, "net_receivables": 79166000, "inventory": 13169000, "other_current_assets": null, "total_current_assets": 205506000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 20500000, "goodwill_and_intangibles": 294491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537746000, "total_assets": 743252000, "short_term_debt": 1300000, "accounts_payable": 15583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16381000, "total_liabilities": 78545000, "total_debt": 1300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239344000, "total_equity": 664707000, "shares_outstanding": 24291246, "operating_cash_flow": 10584000, "stock_based_compensation": 4259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3242000, "free_cash_flow": 12052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6674000", "ebitda": "15244000", "netIncome": "4427000", "grossProfit": "59774000", "depreciation": "None", "totalRevenue": "135063000", "costOfRevenue": "75289000", "interestIncome": "None", "incomeBeforeTax": "6674000", "interestExpense": "None", "operatingIncome": "5118000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2247000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8570000", "sellingGeneralAndAdministrative": "18752000", "netIncomeFromContinuingOperations": "4427000" }, "balance": { "goodwill": "273991000", "inventory": "13169000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "743252000", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20500000", "reportedCurrency": "USD", "retainedEarnings": "239344000", "totalLiabilities": "78545000", "otherCurrentAssets": "9985000", "totalCurrentAssets": "205506000", "currentLongTermDebt": "None", "longTermInvestments": "20037000", "shortTermInvestments": "12804000", "currentNetReceivables": "79166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537746000", "currentAccountsPayable": "15583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2829000", "totalShareholderEquity": "664707000", "capitalLeaseObligations": "2829000", "otherCurrentLiabilities": "45281000", "totalCurrentLiabilities": "62164000", "otherNonCurrentLiabilities": "5115000", "totalNonCurrentLiabilities": "16381000", "cashAndShortTermInvestments": "90382000", "commonStockSharesOutstanding": "24291246", "intangibleAssetsExcludingGoodwill": "20500000", "cashAndCashEquivalentsAtCarryingValue": "90382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-285000", "operatingCashflow": "10584000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3242000", "cashflowFromInvestment": "-643000", "stockBasedCompensation": "4259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 126205000, "cost_of_revenue": 70507000, "gross_profit": 55698000, "ebit": 5985000, "ebitda": 14679000, "pretax_income": 5985000, "tax_provision": 2386000, "net_income": 3599000, "net_income_to_common": 3599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82692000, "total_current_assets": 194410000, "total_assets": 737450000, "short_term_debt": 1444000, "long_term_debt": null, "total_debt": 1444000, "total_liabilities": 80649000, "total_equity": 656801000, "shares_outstanding": 24435844, "goodwill_and_intangibles": 294766000 }, "cash_flow": { "operating_cash_flow": 18379000, "capital_expenditure": 1262000, "free_cash_flow": 19641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318112, "ticker_id": 3210, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5985000", "ebitda": "14679000", "netIncome": "3599000", "grossProfit": "55698000", "depreciation": "None", "totalRevenue": "126205000", "costOfRevenue": "70507000", "interestIncome": "1400000", "incomeBeforeTax": "5985000", "interestExpense": "None", "operatingIncome": "4492000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2386000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "51206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8694000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "3599000" }, "balance": { "goodwill": "273991000", "inventory": "13202000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "737450000", "longTermDebt": "None", "shortTermDebt": "1444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20775000", "reportedCurrency": "USD", "retainedEarnings": "236554000", "totalLiabilities": "80649000", "otherCurrentAssets": "9594000", "totalCurrentAssets": "194410000", "currentLongTermDebt": "None", "longTermInvestments": "19425000", "shortTermInvestments": "14154000", "currentNetReceivables": "74768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543040000", "currentAccountsPayable": "16288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3142000", "totalShareholderEquity": "656801000", "capitalLeaseObligations": "3142000", "otherCurrentLiabilities": "42726000", "totalCurrentLiabilities": "62092000", "otherNonCurrentLiabilities": "4797000", "totalNonCurrentLiabilities": "18557000", "cashAndShortTermInvestments": "82692000", "commonStockSharesOutstanding": "24435844", "intangibleAssetsExcludingGoodwill": "20775000", "cashAndCashEquivalentsAtCarryingValue": "82692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-698000", "operatingCashflow": "18379000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21927000", "cashflowFromInvestment": "-2909000", "stockBasedCompensation": "3992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126205000, "cost_of_revenue": 70507000, "gross_profit": 55698000, "research_and_development": 10609000, "selling_general_admin": 16848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5985000, "depreciation_amortisation": 8694000, "ebitda": 14679000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5985000, "tax_provision": 2386000, "effective_tax_rate": null, "net_income": 3599000, "net_income_continuing_ops": 3599000, "net_income_to_common": 3599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82692000, "short_term_investments": 14154000, "net_receivables": 74768000, "inventory": 13202000, "other_current_assets": null, "total_current_assets": 194410000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 20775000, "goodwill_and_intangibles": 294766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543040000, "total_assets": 737450000, "short_term_debt": 1444000, "accounts_payable": 16288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18557000, "total_liabilities": 80649000, "total_debt": 1444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236554000, "total_equity": 656801000, "shares_outstanding": 24435844, "operating_cash_flow": 18379000, "stock_based_compensation": 3992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21927000, "free_cash_flow": 19641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5985000", "ebitda": "14679000", "netIncome": "3599000", "grossProfit": "55698000", "depreciation": "None", "totalRevenue": "126205000", "costOfRevenue": "70507000", "interestIncome": "1400000", "incomeBeforeTax": "5985000", "interestExpense": "None", "operatingIncome": "4492000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2386000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "51206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8694000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "3599000" }, "balance": { "goodwill": "273991000", "inventory": "13202000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "737450000", "longTermDebt": "None", "shortTermDebt": "1444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20775000", "reportedCurrency": "USD", "retainedEarnings": "236554000", "totalLiabilities": "80649000", "otherCurrentAssets": "9594000", "totalCurrentAssets": "194410000", "currentLongTermDebt": "None", "longTermInvestments": "19425000", "shortTermInvestments": "14154000", "currentNetReceivables": "74768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543040000", "currentAccountsPayable": "16288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3142000", "totalShareholderEquity": "656801000", "capitalLeaseObligations": "3142000", "otherCurrentLiabilities": "42726000", "totalCurrentLiabilities": "62092000", "otherNonCurrentLiabilities": "4797000", "totalNonCurrentLiabilities": "18557000", "cashAndShortTermInvestments": "82692000", "commonStockSharesOutstanding": "24435844", "intangibleAssetsExcludingGoodwill": "20775000", "cashAndCashEquivalentsAtCarryingValue": "82692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-698000", "operatingCashflow": "18379000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21927000", "cashflowFromInvestment": "-2909000", "stockBasedCompensation": "3992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 121750000, "cost_of_revenue": 69793000, "gross_profit": 51957000, "ebit": -282000, "ebitda": 8542000, "pretax_income": -282000, "tax_provision": 122000, "net_income": -404000, "net_income_to_common": -404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89071000, "total_current_assets": 194854000, "total_assets": 743512000, "short_term_debt": 1596000, "long_term_debt": null, "total_debt": 1596000, "total_liabilities": 73361000, "total_equity": 670151000, "shares_outstanding": 24474051, "goodwill_and_intangibles": 295413000 }, "cash_flow": { "operating_cash_flow": 17294000, "capital_expenditure": 830000, "free_cash_flow": 18124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318113, "ticker_id": 3210, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-282000", "ebitda": "8542000", "netIncome": "-404000", "grossProfit": "51957000", "depreciation": "None", "totalRevenue": "121750000", "costOfRevenue": "69793000", "interestIncome": "None", "incomeBeforeTax": "-282000", "interestExpense": "None", "operatingIncome": "4090000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8824000", "sellingGeneralAndAdministrative": "15166000", "netIncomeFromContinuingOperations": "-404000" }, "balance": { "goodwill": "273991000", "inventory": "12305000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "743512000", "longTermDebt": "None", "shortTermDebt": "1596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21422000", "reportedCurrency": "USD", "retainedEarnings": "244406000", "totalLiabilities": "73361000", "otherCurrentAssets": "10049000", "totalCurrentAssets": "194854000", "currentLongTermDebt": "None", "longTermInvestments": "17773000", "shortTermInvestments": "14019000", "currentNetReceivables": "69410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548658000", "currentAccountsPayable": "15504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516000", "totalShareholderEquity": "670151000", "capitalLeaseObligations": "3516000", "otherCurrentLiabilities": "36171000", "totalCurrentLiabilities": "53271000", "otherNonCurrentLiabilities": "4605000", "totalNonCurrentLiabilities": "20090000", "cashAndShortTermInvestments": "89071000", "commonStockSharesOutstanding": "24474051", "intangibleAssetsExcludingGoodwill": "21422000", "cashAndCashEquivalentsAtCarryingValue": "89071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000", "operatingCashflow": "17294000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12546000", "cashflowFromInvestment": "-2897000", "stockBasedCompensation": "4283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121750000, "cost_of_revenue": 69793000, "gross_profit": 51957000, "research_and_development": 9698000, "selling_general_admin": 15166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -282000, "depreciation_amortisation": 8824000, "ebitda": 8542000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -282000, "tax_provision": 122000, "effective_tax_rate": null, "net_income": -404000, "net_income_continuing_ops": -404000, "net_income_to_common": -404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89071000, "short_term_investments": 14019000, "net_receivables": 69410000, "inventory": 12305000, "other_current_assets": null, "total_current_assets": 194854000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 21422000, "goodwill_and_intangibles": 295413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548658000, "total_assets": 743512000, "short_term_debt": 1596000, "accounts_payable": 15504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20090000, "total_liabilities": 73361000, "total_debt": 1596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244406000, "total_equity": 670151000, "shares_outstanding": 24474051, "operating_cash_flow": 17294000, "stock_based_compensation": 4283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12546000, "free_cash_flow": 18124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-282000", "ebitda": "8542000", "netIncome": "-404000", "grossProfit": "51957000", "depreciation": "None", "totalRevenue": "121750000", "costOfRevenue": "69793000", "interestIncome": "None", "incomeBeforeTax": "-282000", "interestExpense": "None", "operatingIncome": "4090000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8824000", "sellingGeneralAndAdministrative": "15166000", "netIncomeFromContinuingOperations": "-404000" }, "balance": { "goodwill": "273991000", "inventory": "12305000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "743512000", "longTermDebt": "None", "shortTermDebt": "1596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21422000", "reportedCurrency": "USD", "retainedEarnings": "244406000", "totalLiabilities": "73361000", "otherCurrentAssets": "10049000", "totalCurrentAssets": "194854000", "currentLongTermDebt": "None", "longTermInvestments": "17773000", "shortTermInvestments": "14019000", "currentNetReceivables": "69410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548658000", "currentAccountsPayable": "15504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516000", "totalShareholderEquity": "670151000", "capitalLeaseObligations": "3516000", "otherCurrentLiabilities": "36171000", "totalCurrentLiabilities": "53271000", "otherNonCurrentLiabilities": "4605000", "totalNonCurrentLiabilities": "20090000", "cashAndShortTermInvestments": "89071000", "commonStockSharesOutstanding": "24474051", "intangibleAssetsExcludingGoodwill": "21422000", "cashAndCashEquivalentsAtCarryingValue": "89071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000", "operatingCashflow": "17294000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12546000", "cashflowFromInvestment": "-2897000", "stockBasedCompensation": "4283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 125619000, "cost_of_revenue": 68389000, "gross_profit": 57230000, "ebit": 9868000, "ebitda": 18777000, "pretax_income": 9868000, "tax_provision": 2679000, "net_income": 7189000, "net_income_to_common": 7189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87873000, "total_current_assets": 193074000, "total_assets": 753786000, "short_term_debt": 1756000, "long_term_debt": null, "total_debt": 1756000, "total_liabilities": 73793000, "total_equity": 679993000, "shares_outstanding": 25022485, "goodwill_and_intangibles": 296881000 }, "cash_flow": { "operating_cash_flow": 24754000, "capital_expenditure": 6784000, "free_cash_flow": 31538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318115, "ticker_id": 3210, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9868000", "ebitda": "18777000", "netIncome": "7189000", "grossProfit": "57230000", "depreciation": "None", "totalRevenue": "125619000", "costOfRevenue": "68389000", "interestIncome": "None", "incomeBeforeTax": "9868000", "interestExpense": "None", "operatingIncome": "8580000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2679000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8909000", "sellingGeneralAndAdministrative": "16259000", "netIncomeFromContinuingOperations": "7189000" }, "balance": { "goodwill": "273991000", "inventory": "12415000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "753786000", "longTermDebt": "None", "shortTermDebt": "1756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22890000", "reportedCurrency": "USD", "retainedEarnings": "252795000", "totalLiabilities": "73793000", "otherCurrentAssets": "10019000", "totalCurrentAssets": "193074000", "currentLongTermDebt": "None", "longTermInvestments": "17120000", "shortTermInvestments": "12638000", "currentNetReceivables": "70129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560712000", "currentAccountsPayable": "15004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "679993000", "capitalLeaseObligations": "4100000", "otherCurrentLiabilities": "36004000", "totalCurrentLiabilities": "53758000", "otherNonCurrentLiabilities": "5003000", "totalNonCurrentLiabilities": "20035000", "cashAndShortTermInvestments": "87873000", "commonStockSharesOutstanding": "25022485", "intangibleAssetsExcludingGoodwill": "22890000", "cashAndCashEquivalentsAtCarryingValue": "87873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "24754000", "capitalExpenditures": "6784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19092000", "cashflowFromInvestment": "-14348000", "stockBasedCompensation": "4196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125619000, "cost_of_revenue": 68389000, "gross_profit": 57230000, "research_and_development": 9772000, "selling_general_admin": 16259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9868000, "depreciation_amortisation": 8909000, "ebitda": 18777000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9868000, "tax_provision": 2679000, "effective_tax_rate": null, "net_income": 7189000, "net_income_continuing_ops": 7189000, "net_income_to_common": 7189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87873000, "short_term_investments": 12638000, "net_receivables": 70129000, "inventory": 12415000, "other_current_assets": null, "total_current_assets": 193074000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 22890000, "goodwill_and_intangibles": 296881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560712000, "total_assets": 753786000, "short_term_debt": 1756000, "accounts_payable": 15004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20035000, "total_liabilities": 73793000, "total_debt": 1756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252795000, "total_equity": 679993000, "shares_outstanding": 25022485, "operating_cash_flow": 24754000, "stock_based_compensation": 4196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19092000, "free_cash_flow": 31538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9868000", "ebitda": "18777000", "netIncome": "7189000", "grossProfit": "57230000", "depreciation": "None", "totalRevenue": "125619000", "costOfRevenue": "68389000", "interestIncome": "None", "incomeBeforeTax": "9868000", "interestExpense": "None", "operatingIncome": "8580000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2679000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8909000", "sellingGeneralAndAdministrative": "16259000", "netIncomeFromContinuingOperations": "7189000" }, "balance": { "goodwill": "273991000", "inventory": "12415000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "753786000", "longTermDebt": "None", "shortTermDebt": "1756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22890000", "reportedCurrency": "USD", "retainedEarnings": "252795000", "totalLiabilities": "73793000", "otherCurrentAssets": "10019000", "totalCurrentAssets": "193074000", "currentLongTermDebt": "None", "longTermInvestments": "17120000", "shortTermInvestments": "12638000", "currentNetReceivables": "70129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560712000", "currentAccountsPayable": "15004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "679993000", "capitalLeaseObligations": "4100000", "otherCurrentLiabilities": "36004000", "totalCurrentLiabilities": "53758000", "otherNonCurrentLiabilities": "5003000", "totalNonCurrentLiabilities": "20035000", "cashAndShortTermInvestments": "87873000", "commonStockSharesOutstanding": "25022485", "intangibleAssetsExcludingGoodwill": "22890000", "cashAndCashEquivalentsAtCarryingValue": "87873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "24754000", "capitalExpenditures": "6784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19092000", "cashflowFromInvestment": "-14348000", "stockBasedCompensation": "4196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 125631000, "cost_of_revenue": 69085000, "gross_profit": 56546000, "ebit": 7360000, "ebitda": 16332000, "pretax_income": 7360000, "tax_provision": 2820000, "net_income": 4540000, "net_income_to_common": 4540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96149000, "total_current_assets": 207623000, "total_assets": 758206000, "short_term_debt": 1836000, "long_term_debt": null, "total_debt": 1836000, "total_liabilities": 72970000, "total_equity": 685236000, "shares_outstanding": 25372972, "goodwill_and_intangibles": 297418000 }, "cash_flow": { "operating_cash_flow": 14443000, "capital_expenditure": 4197000, "free_cash_flow": 18640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318116, "ticker_id": 3210, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7360000", "ebitda": "16332000", "netIncome": "4540000", "grossProfit": "56546000", "depreciation": "None", "totalRevenue": "125631000", "costOfRevenue": "69085000", "interestIncome": "None", "incomeBeforeTax": "7360000", "interestExpense": "None", "operatingIncome": "5999000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2820000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8972000", "sellingGeneralAndAdministrative": "16595000", "netIncomeFromContinuingOperations": "4540000" }, "balance": { "goodwill": "273991000", "inventory": "12357000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "758206000", "longTermDebt": "None", "shortTermDebt": "1836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23427000", "reportedCurrency": "USD", "retainedEarnings": "253242000", "totalLiabilities": "72970000", "otherCurrentAssets": "10034000", "totalCurrentAssets": "207623000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "16792000", "currentNetReceivables": "72291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550583000", "currentAccountsPayable": "15910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4482000", "totalShareholderEquity": "685236000", "capitalLeaseObligations": "4482000", "otherCurrentLiabilities": "33200000", "totalCurrentLiabilities": "50946000", "otherNonCurrentLiabilities": "4790000", "totalNonCurrentLiabilities": "22024000", "cashAndShortTermInvestments": "96149000", "commonStockSharesOutstanding": "25372972", "intangibleAssetsExcludingGoodwill": "23427000", "cashAndCashEquivalentsAtCarryingValue": "96149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "461000", "operatingCashflow": "14443000", "capitalExpenditures": "4197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10293000", "cashflowFromInvestment": "-754000", "stockBasedCompensation": "4244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125631000, "cost_of_revenue": 69085000, "gross_profit": 56546000, "research_and_development": 10661000, "selling_general_admin": 16595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7360000, "depreciation_amortisation": 8972000, "ebitda": 16332000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7360000, "tax_provision": 2820000, "effective_tax_rate": null, "net_income": 4540000, "net_income_continuing_ops": 4540000, "net_income_to_common": 4540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96149000, "short_term_investments": 16792000, "net_receivables": 72291000, "inventory": 12357000, "other_current_assets": null, "total_current_assets": 207623000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 23427000, "goodwill_and_intangibles": 297418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550583000, "total_assets": 758206000, "short_term_debt": 1836000, "accounts_payable": 15910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22024000, "total_liabilities": 72970000, "total_debt": 1836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253242000, "total_equity": 685236000, "shares_outstanding": 25372972, "operating_cash_flow": 14443000, "stock_based_compensation": 4244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10293000, "free_cash_flow": 18640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7360000", "ebitda": "16332000", "netIncome": "4540000", "grossProfit": "56546000", "depreciation": "None", "totalRevenue": "125631000", "costOfRevenue": "69085000", "interestIncome": "None", "incomeBeforeTax": "7360000", "interestExpense": "None", "operatingIncome": "5999000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2820000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8972000", "sellingGeneralAndAdministrative": "16595000", "netIncomeFromContinuingOperations": "4540000" }, "balance": { "goodwill": "273991000", "inventory": "12357000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "758206000", "longTermDebt": "None", "shortTermDebt": "1836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23427000", "reportedCurrency": "USD", "retainedEarnings": "253242000", "totalLiabilities": "72970000", "otherCurrentAssets": "10034000", "totalCurrentAssets": "207623000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "16792000", "currentNetReceivables": "72291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550583000", "currentAccountsPayable": "15910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4482000", "totalShareholderEquity": "685236000", "capitalLeaseObligations": "4482000", "otherCurrentLiabilities": "33200000", "totalCurrentLiabilities": "50946000", "otherNonCurrentLiabilities": "4790000", "totalNonCurrentLiabilities": "22024000", "cashAndShortTermInvestments": "96149000", "commonStockSharesOutstanding": "25372972", "intangibleAssetsExcludingGoodwill": "23427000", "cashAndCashEquivalentsAtCarryingValue": "96149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "461000", "operatingCashflow": "14443000", "capitalExpenditures": "4197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10293000", "cashflowFromInvestment": "-754000", "stockBasedCompensation": "4244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 127890000, "cost_of_revenue": 70423000, "gross_profit": 57467000, "ebit": 7726000, "ebitda": 16829000, "pretax_income": 7726000, "tax_provision": 2458000, "net_income": 5268000, "net_income_to_common": 5268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92804000, "total_current_assets": 210420000, "total_assets": 769803000, "short_term_debt": 1848000, "long_term_debt": null, "total_debt": 1848000, "total_liabilities": 82493000, "total_equity": 687310000, "shares_outstanding": 25784987, "goodwill_and_intangibles": 298398000 }, "cash_flow": { "operating_cash_flow": 21338000, "capital_expenditure": 2587000, "free_cash_flow": 23925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318117, "ticker_id": 3210, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7726000", "ebitda": "16829000", "netIncome": "5268000", "grossProfit": "57467000", "depreciation": "None", "totalRevenue": "127890000", "costOfRevenue": "70423000", "interestIncome": "None", "incomeBeforeTax": "7726000", "interestExpense": "None", "operatingIncome": "6827000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9103000", "sellingGeneralAndAdministrative": "16313000", "netIncomeFromContinuingOperations": "5268000" }, "balance": { "goodwill": "273991000", "inventory": "12823000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "769803000", "longTermDebt": "None", "shortTermDebt": "1848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24407000", "reportedCurrency": "USD", "retainedEarnings": "253414000", "totalLiabilities": "82493000", "otherCurrentAssets": "9425000", "totalCurrentAssets": "210420000", "currentLongTermDebt": "None", "longTermInvestments": "3257000", "shortTermInvestments": "16875000", "currentNetReceivables": "78493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559383000", "currentAccountsPayable": "15256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4955000", "totalShareholderEquity": "687310000", "capitalLeaseObligations": "4955000", "otherCurrentLiabilities": "37455000", "totalCurrentLiabilities": "58436000", "otherNonCurrentLiabilities": "4468000", "totalNonCurrentLiabilities": "24057000", "cashAndShortTermInvestments": "92804000", "commonStockSharesOutstanding": "25784987", "intangibleAssetsExcludingGoodwill": "24407000", "cashAndCashEquivalentsAtCarryingValue": "92804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "802000", "operatingCashflow": "21338000", "capitalExpenditures": "2587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16619000", "cashflowFromInvestment": "4419000", "stockBasedCompensation": "4276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127890000, "cost_of_revenue": 70423000, "gross_profit": 57467000, "research_and_development": 11167000, "selling_general_admin": 16313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7726000, "depreciation_amortisation": 9103000, "ebitda": 16829000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7726000, "tax_provision": 2458000, "effective_tax_rate": null, "net_income": 5268000, "net_income_continuing_ops": 5268000, "net_income_to_common": 5268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92804000, "short_term_investments": 16875000, "net_receivables": 78493000, "inventory": 12823000, "other_current_assets": null, "total_current_assets": 210420000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 24407000, "goodwill_and_intangibles": 298398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559383000, "total_assets": 769803000, "short_term_debt": 1848000, "accounts_payable": 15256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24057000, "total_liabilities": 82493000, "total_debt": 1848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253414000, "total_equity": 687310000, "shares_outstanding": 25784987, "operating_cash_flow": 21338000, "stock_based_compensation": 4276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16619000, "free_cash_flow": 23925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7726000", "ebitda": "16829000", "netIncome": "5268000", "grossProfit": "57467000", "depreciation": "None", "totalRevenue": "127890000", "costOfRevenue": "70423000", "interestIncome": "None", "incomeBeforeTax": "7726000", "interestExpense": "None", "operatingIncome": "6827000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9103000", "sellingGeneralAndAdministrative": "16313000", "netIncomeFromContinuingOperations": "5268000" }, "balance": { "goodwill": "273991000", "inventory": "12823000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "769803000", "longTermDebt": "None", "shortTermDebt": "1848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24407000", "reportedCurrency": "USD", "retainedEarnings": "253414000", "totalLiabilities": "82493000", "otherCurrentAssets": "9425000", "totalCurrentAssets": "210420000", "currentLongTermDebt": "None", "longTermInvestments": "3257000", "shortTermInvestments": "16875000", "currentNetReceivables": "78493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559383000", "currentAccountsPayable": "15256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4955000", "totalShareholderEquity": "687310000", "capitalLeaseObligations": "4955000", "otherCurrentLiabilities": "37455000", "totalCurrentLiabilities": "58436000", "otherNonCurrentLiabilities": "4468000", "totalNonCurrentLiabilities": "24057000", "cashAndShortTermInvestments": "92804000", "commonStockSharesOutstanding": "25784987", "intangibleAssetsExcludingGoodwill": "24407000", "cashAndCashEquivalentsAtCarryingValue": "92804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "802000", "operatingCashflow": "21338000", "capitalExpenditures": "2587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16619000", "cashflowFromInvestment": "4419000", "stockBasedCompensation": "4276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 125048000, "cost_of_revenue": 69236000, "gross_profit": 55812000, "ebit": 9938000, "ebitda": 19253000, "pretax_income": 9938000, "tax_provision": 2948000, "net_income": 6990000, "net_income_to_common": 6990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83790000, "total_current_assets": 200660000, "total_assets": 772353000, "short_term_debt": 1881000, "long_term_debt": null, "total_debt": 1881000, "total_liabilities": 77058000, "total_equity": 695295000, "shares_outstanding": 25889004, "goodwill_and_intangibles": 299575000 }, "cash_flow": { "operating_cash_flow": 17228000, "capital_expenditure": 19181000, "free_cash_flow": 36409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318118, "ticker_id": 3210, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9938000", "ebitda": "19253000", "netIncome": "6990000", "grossProfit": "55812000", "depreciation": "None", "totalRevenue": "125048000", "costOfRevenue": "69236000", "interestIncome": "None", "incomeBeforeTax": "9938000", "interestExpense": "1290000", "operatingIncome": "8424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2948000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9315000", "sellingGeneralAndAdministrative": "16075000", "netIncomeFromContinuingOperations": "6990000" }, "balance": { "goodwill": "273991000", "inventory": "13657000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "772353000", "longTermDebt": "None", "shortTermDebt": "1881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25584000", "reportedCurrency": "USD", "retainedEarnings": "256398000", "totalLiabilities": "77058000", "otherCurrentAssets": "9124000", "totalCurrentAssets": "200660000", "currentLongTermDebt": "None", "longTermInvestments": "8019000", "shortTermInvestments": "19013000", "currentNetReceivables": "75076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571693000", "currentAccountsPayable": "15636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5484000", "totalShareholderEquity": "695295000", "capitalLeaseObligations": "5484000", "otherCurrentLiabilities": "32164000", "totalCurrentLiabilities": "49681000", "otherNonCurrentLiabilities": "5032000", "totalNonCurrentLiabilities": "27377000", "cashAndShortTermInvestments": "83790000", "commonStockSharesOutstanding": "25889004", "intangibleAssetsExcludingGoodwill": "25584000", "cashAndCashEquivalentsAtCarryingValue": "83790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "17228000", "capitalExpenditures": "19181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3121000", "cashflowFromInvestment": "-14425000", "stockBasedCompensation": "4178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125048000, "cost_of_revenue": 69236000, "gross_profit": 55812000, "research_and_development": 9488000, "selling_general_admin": 16075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9938000, "depreciation_amortisation": 9315000, "ebitda": 19253000, "interest_expense": 1290000, "interest_income": null, "other_non_operating": null, "pretax_income": 9938000, "tax_provision": 2948000, "effective_tax_rate": null, "net_income": 6990000, "net_income_continuing_ops": 6990000, "net_income_to_common": 6990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83790000, "short_term_investments": 19013000, "net_receivables": 75076000, "inventory": 13657000, "other_current_assets": null, "total_current_assets": 200660000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 25584000, "goodwill_and_intangibles": 299575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571693000, "total_assets": 772353000, "short_term_debt": 1881000, "accounts_payable": 15636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49681000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27377000, "total_liabilities": 77058000, "total_debt": 1881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256398000, "total_equity": 695295000, "shares_outstanding": 25889004, "operating_cash_flow": 17228000, "stock_based_compensation": 4178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3121000, "free_cash_flow": 36409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9938000", "ebitda": "19253000", "netIncome": "6990000", "grossProfit": "55812000", "depreciation": "None", "totalRevenue": "125048000", "costOfRevenue": "69236000", "interestIncome": "None", "incomeBeforeTax": "9938000", "interestExpense": "1290000", "operatingIncome": "8424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2948000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9315000", "sellingGeneralAndAdministrative": "16075000", "netIncomeFromContinuingOperations": "6990000" }, "balance": { "goodwill": "273991000", "inventory": "13657000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "772353000", "longTermDebt": "None", "shortTermDebt": "1881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25584000", "reportedCurrency": "USD", "retainedEarnings": "256398000", "totalLiabilities": "77058000", "otherCurrentAssets": "9124000", "totalCurrentAssets": "200660000", "currentLongTermDebt": "None", "longTermInvestments": "8019000", "shortTermInvestments": "19013000", "currentNetReceivables": "75076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571693000", "currentAccountsPayable": "15636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5484000", "totalShareholderEquity": "695295000", "capitalLeaseObligations": "5484000", "otherCurrentLiabilities": "32164000", "totalCurrentLiabilities": "49681000", "otherNonCurrentLiabilities": "5032000", "totalNonCurrentLiabilities": "27377000", "cashAndShortTermInvestments": "83790000", "commonStockSharesOutstanding": "25889004", "intangibleAssetsExcludingGoodwill": "25584000", "cashAndCashEquivalentsAtCarryingValue": "83790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "17228000", "capitalExpenditures": "19181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3121000", "cashflowFromInvestment": "-14425000", "stockBasedCompensation": "4178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 130705000, "cost_of_revenue": 71423000, "gross_profit": 59282000, "ebit": 10735000, "ebitda": 20065000, "pretax_income": 10735000, "tax_provision": 2781000, "net_income": 7954000, "net_income_to_common": 7954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83496000, "total_current_assets": 204511000, "total_assets": 784245000, "short_term_debt": 18198000, "long_term_debt": null, "total_debt": 18198000, "total_liabilities": 99323000, "total_equity": 684922000, "shares_outstanding": 26028456, "goodwill_and_intangibles": 300659000 }, "cash_flow": { "operating_cash_flow": 24179000, "capital_expenditure": 3106000, "free_cash_flow": 27285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318120, "ticker_id": 3210, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10735000", "ebitda": "20065000", "netIncome": "7954000", "grossProfit": "59282000", "depreciation": "None", "totalRevenue": "130705000", "costOfRevenue": "71423000", "interestIncome": "None", "incomeBeforeTax": "10735000", "interestExpense": "None", "operatingIncome": "10437000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2781000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9330000", "sellingGeneralAndAdministrative": "17058000", "netIncomeFromContinuingOperations": "7954000" }, "balance": { "goodwill": "273991000", "inventory": "13803000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "784245000", "longTermDebt": "None", "shortTermDebt": "18198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26668000", "reportedCurrency": "USD", "retainedEarnings": "251276000", "totalLiabilities": "99323000", "otherCurrentAssets": "8722000", "totalCurrentAssets": "204511000", "currentLongTermDebt": "None", "longTermInvestments": "12212000", "shortTermInvestments": "19204000", "currentNetReceivables": "79286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579734000", "currentAccountsPayable": "17922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262522000", "shortLongTermDebtTotal": "20414000", "totalShareholderEquity": "684922000", "capitalLeaseObligations": "20414000", "otherCurrentLiabilities": "37364000", "totalCurrentLiabilities": "74628000", "otherNonCurrentLiabilities": "5341000", "totalNonCurrentLiabilities": "24695000", "cashAndShortTermInvestments": "83496000", "commonStockSharesOutstanding": "26028456", "intangibleAssetsExcludingGoodwill": "26668000", "cashAndCashEquivalentsAtCarryingValue": "83496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "401000", "operatingCashflow": "24179000", "capitalExpenditures": "3106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9071000", "cashflowFromInvestment": "2059000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130705000, "cost_of_revenue": 71423000, "gross_profit": 59282000, "research_and_development": 10105000, "selling_general_admin": 17058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10735000, "depreciation_amortisation": 9330000, "ebitda": 20065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10735000, "tax_provision": 2781000, "effective_tax_rate": null, "net_income": 7954000, "net_income_continuing_ops": 7954000, "net_income_to_common": 7954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83496000, "short_term_investments": 19204000, "net_receivables": 79286000, "inventory": 13803000, "other_current_assets": null, "total_current_assets": 204511000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 26668000, "goodwill_and_intangibles": 300659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579734000, "total_assets": 784245000, "short_term_debt": 18198000, "accounts_payable": 17922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24695000, "total_liabilities": 99323000, "total_debt": 18198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251276000, "total_equity": 684922000, "shares_outstanding": 26028456, "operating_cash_flow": 24179000, "stock_based_compensation": 4441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9071000, "free_cash_flow": 27285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10735000", "ebitda": "20065000", "netIncome": "7954000", "grossProfit": "59282000", "depreciation": "None", "totalRevenue": "130705000", "costOfRevenue": "71423000", "interestIncome": "None", "incomeBeforeTax": "10735000", "interestExpense": "None", "operatingIncome": "10437000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2781000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9330000", "sellingGeneralAndAdministrative": "17058000", "netIncomeFromContinuingOperations": "7954000" }, "balance": { "goodwill": "273991000", "inventory": "13803000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "784245000", "longTermDebt": "None", "shortTermDebt": "18198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26668000", "reportedCurrency": "USD", "retainedEarnings": "251276000", "totalLiabilities": "99323000", "otherCurrentAssets": "8722000", "totalCurrentAssets": "204511000", "currentLongTermDebt": "None", "longTermInvestments": "12212000", "shortTermInvestments": "19204000", "currentNetReceivables": "79286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579734000", "currentAccountsPayable": "17922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262522000", "shortLongTermDebtTotal": "20414000", "totalShareholderEquity": "684922000", "capitalLeaseObligations": "20414000", "otherCurrentLiabilities": "37364000", "totalCurrentLiabilities": "74628000", "otherNonCurrentLiabilities": "5341000", "totalNonCurrentLiabilities": "24695000", "cashAndShortTermInvestments": "83496000", "commonStockSharesOutstanding": "26028456", "intangibleAssetsExcludingGoodwill": "26668000", "cashAndCashEquivalentsAtCarryingValue": "83496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "401000", "operatingCashflow": "24179000", "capitalExpenditures": "3106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9071000", "cashflowFromInvestment": "2059000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "income_statement": { "revenue": 122265000, "cost_of_revenue": 69142000, "gross_profit": 53123000, "ebit": 2240000, "ebitda": 11735000, "pretax_income": 2240000, "tax_provision": 2623000, "net_income": -383000, "net_income_to_common": -383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66493000, "total_current_assets": 185152000, "total_assets": 777210000, "short_term_debt": 17758000, "long_term_debt": null, "total_debt": 17758000, "total_liabilities": 94525000, "total_equity": 682685000, "shares_outstanding": 26210478, "goodwill_and_intangibles": 302344000 }, "cash_flow": { "operating_cash_flow": 9289000, "capital_expenditure": 3388000, "free_cash_flow": 12677000, "dividends_paid": 1986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318121, "ticker_id": 3210, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:43.095619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2240000", "ebitda": "11735000", "netIncome": "-383000", "grossProfit": "53123000", "depreciation": "None", "totalRevenue": "122265000", "costOfRevenue": "69142000", "interestIncome": "None", "incomeBeforeTax": "2240000", "interestExpense": "None", "operatingIncome": "5706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2623000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9865000", "otherNonOperatingIncome": "-3368000", "costofGoodsAndServicesSold": "69142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9495000", "sellingGeneralAndAdministrative": "15822000", "netIncomeFromContinuingOperations": "-383000" }, "balance": { "goodwill": "273991000", "inventory": "14311000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "777210000", "longTermDebt": "None", "shortTermDebt": "17758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28353000", "reportedCurrency": "USD", "retainedEarnings": "246930000", "totalLiabilities": "94525000", "otherCurrentAssets": "8501000", "totalCurrentAssets": "185152000", "currentLongTermDebt": "None", "longTermInvestments": "16344000", "shortTermInvestments": "19945000", "currentNetReceivables": "75902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592058000", "currentAccountsPayable": "16474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248614000", "shortLongTermDebtTotal": "20336000", "totalShareholderEquity": "682685000", "capitalLeaseObligations": "20336000", "otherCurrentLiabilities": "31641000", "totalCurrentLiabilities": "66221000", "otherNonCurrentLiabilities": "7514000", "totalNonCurrentLiabilities": "28304000", "cashAndShortTermInvestments": "66493000", "commonStockSharesOutstanding": "26210478", "intangibleAssetsExcludingGoodwill": "28353000", "cashAndCashEquivalentsAtCarryingValue": "66493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-383000", "profitLoss": "None", "dividendPayout": "1986000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "9289000", "capitalExpenditures": "3388000", "changeInReceivables": "3434000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8064000", "cashflowFromInvestment": "3431000", "stockBasedCompensation": "3675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4656000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122265000, "cost_of_revenue": 69142000, "gross_profit": 53123000, "research_and_development": 9865000, "selling_general_admin": 15822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2240000, "depreciation_amortisation": 9495000, "ebitda": 11735000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2240000, "tax_provision": 2623000, "effective_tax_rate": null, "net_income": -383000, "net_income_continuing_ops": -383000, "net_income_to_common": -383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66493000, "short_term_investments": 19945000, "net_receivables": 75902000, "inventory": 14311000, "other_current_assets": null, "total_current_assets": 185152000, "net_ppe": null, "goodwill": 273991000, "intangible_assets": 28353000, "goodwill_and_intangibles": 302344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592058000, "total_assets": 777210000, "short_term_debt": 17758000, "accounts_payable": 16474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28304000, "total_liabilities": 94525000, "total_debt": 17758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246930000, "total_equity": 682685000, "shares_outstanding": 26210478, "operating_cash_flow": 9289000, "stock_based_compensation": 3675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3431000, "dividends_paid": 1986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8064000, "free_cash_flow": 12677000, "net_change_in_cash": 4656000 }, "raw_data": { "income": { "ebit": "2240000", "ebitda": "11735000", "netIncome": "-383000", "grossProfit": "53123000", "depreciation": "None", "totalRevenue": "122265000", "costOfRevenue": "69142000", "interestIncome": "None", "incomeBeforeTax": "2240000", "interestExpense": "None", "operatingIncome": "5706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2623000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9865000", "otherNonOperatingIncome": "-3368000", "costofGoodsAndServicesSold": "69142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9495000", "sellingGeneralAndAdministrative": "15822000", "netIncomeFromContinuingOperations": "-383000" }, "balance": { "goodwill": "273991000", "inventory": "14311000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "777210000", "longTermDebt": "None", "shortTermDebt": "17758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28353000", "reportedCurrency": "USD", "retainedEarnings": "246930000", "totalLiabilities": "94525000", "otherCurrentAssets": "8501000", "totalCurrentAssets": "185152000", "currentLongTermDebt": "None", "longTermInvestments": "16344000", "shortTermInvestments": "19945000", "currentNetReceivables": "75902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592058000", "currentAccountsPayable": "16474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248614000", "shortLongTermDebtTotal": "20336000", "totalShareholderEquity": "682685000", "capitalLeaseObligations": "20336000", "otherCurrentLiabilities": "31641000", "totalCurrentLiabilities": "66221000", "otherNonCurrentLiabilities": "7514000", "totalNonCurrentLiabilities": "28304000", "cashAndShortTermInvestments": "66493000", "commonStockSharesOutstanding": "26210478", "intangibleAssetsExcludingGoodwill": "28353000", "cashAndCashEquivalentsAtCarryingValue": "66493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-383000", "profitLoss": "None", "dividendPayout": "1986000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "9289000", "capitalExpenditures": "3388000", "changeInReceivables": "3434000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8064000", "cashflowFromInvestment": "3431000", "stockBasedCompensation": "3675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4656000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }