{ "ticker": { "uuid": "973339b1-145a-4a4b-aeac-d8f8d8b972d8", "symbol": "PRLB", "name": "Proto Labs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/973339b1-145a-4a4b-aeac-d8f8d8b972d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/973339b1-145a-4a4b-aeac-d8f8d8b972d8/" }, "latest_snapshot": { "ticker": { "uuid": "973339b1-145a-4a4b-aeac-d8f8d8b972d8", "symbol": "PRLB", "name": "Proto Labs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/973339b1-145a-4a4b-aeac-d8f8d8b972d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/973339b1-145a-4a4b-aeac-d8f8d8b972d8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.35, "value": 0.06, "quality": 0.65, "momentum": 0.93, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 78.24, "market_cap": 1861646080.8, "pe_ratio": 72.2885, "earnings_yield": 0.0209, "ebitda_to_ev": 0.04, "shareholder_yield": 0.0112, "roe": 0.0377, "piotroski_f_score": 7, "momentum_12_1": 1.0632, "volatility_252d": 0.3953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 72.2885, "ev_ebitda": 25.0089, "earnings_yield": 0.0209, "fcf_yield": 0.0506, "shareholder_yield": 0.0112 }, "quality": { "roe": 0.0377, "roic": 0.0458, "gross_margin": 0.4486, "fcf_margin": 0.1611, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0943, "eps_growth_1y": 0.7256, "fcf_growth_1y": 0.0004 }, "momentum": { "price_return_12m": 1.0005, "momentum_12_1": 1.0632, "relative_strength": 0.8322 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.65, "momentum_percentile": 0.93, "growth_composite": 66, "yield_composite": 73, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.64, "os": 0.36, "value": 0.07, "quality": 0.65, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 67.1145, "earnings_yield": 0.0226, "shareholder_yield": 0.012, "roe": 0.0377, "momentum_12_1": 0.8075 }, { "week_end_date": "2026-06-14", "price": 78.94, "os": 0.36, "value": 0.06, "quality": 0.64, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 72.9353, "earnings_yield": 0.0207, "shareholder_yield": 0.0111, "roe": 0.0377, "momentum_12_1": 0.9147 }, { "week_end_date": "2026-06-21", "price": 81.06, "os": 0.38, "value": 0.06, "quality": 0.68, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 74.894, "earnings_yield": 0.0201, "shareholder_yield": 0.0108, "roe": 0.0377, "momentum_12_1": 0.8759 }, { "week_end_date": "2026-06-28", "price": 80.69, "os": 0.38, "value": 0.06, "quality": 0.65, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 74.5521, "earnings_yield": 0.0202, "shareholder_yield": 0.0108, "roe": 0.0377, "momentum_12_1": 0.8715 }, { "week_end_date": "2026-07-05", "price": 76.4, "os": 0.35, "value": 0.06, "quality": 0.67, "momentum": 0.91, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 70.5885, "earnings_yield": 0.0215, "shareholder_yield": 0.0114, "roe": 0.0377, "momentum_12_1": 0.7644 }, { "week_end_date": "2026-07-12", "price": 74.4, "os": 0.31, "value": 0.07, "quality": 0.64, "momentum": 0.86, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 68.7406, "earnings_yield": 0.0221, "shareholder_yield": 0.0117, "roe": 0.0377, "momentum_12_1": 0.9666 }, { "week_end_date": "2026-07-19", "price": 77.62, "os": 0.36, "value": 0.06, "quality": 0.65, "momentum": 0.93, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 71.7157, "earnings_yield": 0.0211, "shareholder_yield": 0.0113, "roe": 0.0377, "momentum_12_1": 1.06 }, { "week_end_date": "2026-07-26", "price": 78.24, "os": 0.35, "value": 0.06, "quality": 0.65, "momentum": 0.93, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 72.2885, "earnings_yield": 0.0209, "shareholder_yield": 0.0112, "roe": 0.0377, "momentum_12_1": 1.0632 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533126999, "cost_of_revenue": 295990000, "gross_profit": 237137000, "ebit": 31062000, "ebitda": 64876000, "pretax_income": 31062000, "tax_provision": 9821000, "net_income": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24245199, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 74504000, "capital_expenditure": 14842000, "free_cash_flow": 89346000, "dividends_paid": null, "share_repurchases": -46397000, "shares_issued": 6340000, "net_debt_issued": -309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533126999, "cost_of_revenue": 295990000, "gross_profit": 237137000, "ebit": 31062000, "ebitda": 64876000, "pretax_income": 31062000, "tax_provision": 9821000, "net_income": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24245199, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 74504000, "capital_expenditure": 14842000, "free_cash_flow": 89346000, "dividends_paid": null, "share_repurchases": -46397000, "shares_issued": 6340000, "net_debt_issued": -309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533126999, "cost_of_revenue": 295990000, "gross_profit": 237137000, "ebit": 31062000, "ebitda": 64876000, "pretax_income": 31062000, "tax_provision": 9821000, "net_income": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24245199, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 74504000, "capital_expenditure": 14842000, "free_cash_flow": 89346000, "dividends_paid": null, "share_repurchases": -46397000, "shares_issued": 6340000, "net_debt_issued": -309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533126999, "cost_of_revenue": 295990000, "gross_profit": 237137000, "ebit": 31062000, "ebitda": 64876000, "pretax_income": 31062000, "tax_provision": 9821000, "net_income": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24245199, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 74504000, "capital_expenditure": 14842000, "free_cash_flow": 89346000, "dividends_paid": null, "share_repurchases": -46397000, "shares_issued": 6340000, "net_debt_issued": -309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533126999, "cost_of_revenue": 295990000, "gross_profit": 237137000, "ebit": 31062000, "ebitda": 64876000, "pretax_income": 31062000, "tax_provision": 9821000, "net_income": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24245199, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 74504000, "capital_expenditure": 14842000, "free_cash_flow": 89346000, "dividends_paid": null, "share_repurchases": -46397000, "shares_issued": 6340000, "net_debt_issued": -309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533126999, "cost_of_revenue": 295990000, "gross_profit": 237137000, "ebit": 31062000, "ebitda": 64876000, "pretax_income": 31062000, "tax_provision": 9821000, "net_income": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": null, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24245199, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 74504000, "capital_expenditure": 14842000, "free_cash_flow": 89346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533126999, "cost_of_revenue": 295990000, "gross_profit": 237137000, "ebit": 31062000, "ebitda": 64876000, "pretax_income": 31062000, "tax_provision": 9821000, "net_income": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24245199, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 74504000, "capital_expenditure": 14842000, "free_cash_flow": 89346000, "dividends_paid": null, "share_repurchases": -46397000, "shares_issued": 6340000, "net_debt_issued": -309000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 500890000, "cost_of_revenue": 277690000, "gross_profit": 223200000, "ebit": 24872000, "ebitda": 60680000, "pretax_income": 24672000, "tax_provision": 8079000, "net_income": 16593000, "net_income_to_common": 16593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89071000, "total_current_assets": 194854000, "total_assets": 743512000, "short_term_debt": 1596000, "long_term_debt": 1920000, "total_debt": 3516000, "total_liabilities": 73361000, "total_equity": 670151000, "shares_outstanding": 25212000, "goodwill_and_intangibles": 295413000 }, "cash_flow": { "operating_cash_flow": 77829000, "capital_expenditure": 9169000, "free_cash_flow": 86998000, "dividends_paid": null, "share_repurchases": -62273000, "shares_issued": 4019000, "net_debt_issued": -296000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139336000, "cost_of_revenue": 75744000, "gross_profit": 63592000, "ebit": 11317000, "ebitda": 19390000, "pretax_income": 11317000, "tax_provision": 3206000, "net_income": 8111000, "net_income_to_common": 8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_assets": 778568000, "short_term_debt": 1244000, "long_term_debt": 1377000, "total_debt": 2621000, "total_liabilities": 95442000, "total_equity": 683126000, "shares_outstanding": 24287260, "goodwill_and_intangibles": 291518000 }, "cash_flow": { "operating_cash_flow": 17536000, "capital_expenditure": 3540000, "free_cash_flow": 21076000, "dividends_paid": null, "share_repurchases": -2871000, "shares_issued": 3608000, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139336000, "cost_of_revenue": 75744000, "gross_profit": 63592000, "ebit": 11317000, "ebitda": 19390000, "pretax_income": 11317000, "tax_provision": 3206000, "net_income": 8111000, "net_income_to_common": 8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_assets": 778568000, "short_term_debt": 1244000, "long_term_debt": 1377000, "total_debt": 2621000, "total_liabilities": 95442000, "total_equity": 683126000, "shares_outstanding": 24287260, "goodwill_and_intangibles": 291518000 }, "cash_flow": { "operating_cash_flow": 17536000, "capital_expenditure": 3540000, "free_cash_flow": 21076000, "dividends_paid": null, "share_repurchases": -2871000, "shares_issued": 3608000, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139336000, "cost_of_revenue": 75744000, "gross_profit": 63592000, "ebit": 11317000, "ebitda": 19390000, "pretax_income": 11317000, "tax_provision": 3206000, "net_income": 8111000, "net_income_to_common": 8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_assets": 778568000, "short_term_debt": 1244000, "long_term_debt": 1377000, "total_debt": 2621000, "total_liabilities": 95442000, "total_equity": 683126000, "shares_outstanding": 24287260, "goodwill_and_intangibles": 291518000 }, "cash_flow": { "operating_cash_flow": 17536000, "capital_expenditure": 3540000, "free_cash_flow": 21076000, "dividends_paid": null, "share_repurchases": -2871000, "shares_issued": 3608000, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139336000, "cost_of_revenue": 75744000, "gross_profit": 63592000, "ebit": 11317000, "ebitda": 19390000, "pretax_income": 11317000, "tax_provision": 3206000, "net_income": 8111000, "net_income_to_common": 8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_assets": 778568000, "short_term_debt": 1244000, "long_term_debt": 1377000, "total_debt": 2621000, "total_liabilities": 95442000, "total_equity": 683126000, "shares_outstanding": 24287260, "goodwill_and_intangibles": 291518000 }, "cash_flow": { "operating_cash_flow": 17536000, "capital_expenditure": 3540000, "free_cash_flow": 21076000, "dividends_paid": null, "share_repurchases": -2871000, "shares_issued": 3608000, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139336000, "cost_of_revenue": 75744000, "gross_profit": 63592000, "ebit": 11317000, "ebitda": 19390000, "pretax_income": 11317000, "tax_provision": 3206000, "net_income": 8111000, "net_income_to_common": 8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_assets": 778568000, "short_term_debt": 1244000, "long_term_debt": 1377000, "total_debt": 2621000, "total_liabilities": 95442000, "total_equity": 683126000, "shares_outstanding": 24287260, "goodwill_and_intangibles": 291518000 }, "cash_flow": { "operating_cash_flow": 17536000, "capital_expenditure": 3540000, "free_cash_flow": 21076000, "dividends_paid": null, "share_repurchases": -2871000, "shares_issued": 3608000, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139336000, "cost_of_revenue": 75744000, "gross_profit": 63592000, "ebit": 11317000, "ebitda": 19390000, "pretax_income": 11317000, "tax_provision": 3206000, "net_income": 8111000, "net_income_to_common": 8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_assets": 778568000, "short_term_debt": 1244000, "long_term_debt": null, "total_debt": 2621000, "total_liabilities": 95442000, "total_equity": 683126000, "shares_outstanding": 24287260, "goodwill_and_intangibles": 291518000 }, "cash_flow": { "operating_cash_flow": 17536000, "capital_expenditure": 3540000, "free_cash_flow": 21076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139336000, "cost_of_revenue": 75744000, "gross_profit": 63592000, "ebit": 11260000, "ebitda": 19333000, "pretax_income": 11317000, "tax_provision": 3206000, "net_income": 8111000, "net_income_to_common": 8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123973000, "total_current_assets": 248577000, "total_assets": 778568000, "short_term_debt": 1244000, "long_term_debt": 1377000, "total_debt": 2621000, "total_liabilities": 95442000, "total_equity": 683126000, "shares_outstanding": 24287260, "goodwill_and_intangibles": 291518000 }, "cash_flow": { "operating_cash_flow": 17536000, "capital_expenditure": 3540000, "free_cash_flow": 21076000, "dividends_paid": null, "share_repurchases": -2871000, "shares_issued": 3608000, "net_debt_issued": -79000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136493000, "cost_of_revenue": 76121000, "gross_profit": 60372000, "ebit": 8152000, "ebitda": 16273000, "pretax_income": 8152000, "tax_provision": 2153000, "net_income": 5999000, "net_income_to_common": 5999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24168052, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 16451000, "capital_expenditure": 8050000, "free_cash_flow": 24501000, "dividends_paid": null, "share_repurchases": -6546000, "shares_issued": null, "net_debt_issued": -78000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136493000, "cost_of_revenue": 76121000, "gross_profit": 60372000, "ebit": 8152000, "ebitda": 16273000, "pretax_income": 8152000, "tax_provision": 2153000, "net_income": 5999000, "net_income_to_common": 5999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24168052, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 16451000, "capital_expenditure": 8050000, "free_cash_flow": 24501000, "dividends_paid": null, "share_repurchases": -6546000, "shares_issued": null, "net_debt_issued": -78000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136493000, "cost_of_revenue": 76121000, "gross_profit": 60372000, "ebit": 8152000, "ebitda": 16273000, "pretax_income": 8152000, "tax_provision": 2153000, "net_income": 5999000, "net_income_to_common": 5999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24168052, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 16451000, "capital_expenditure": 8050000, "free_cash_flow": 24501000, "dividends_paid": null, "share_repurchases": -6546000, "shares_issued": null, "net_debt_issued": -78000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136493000, "cost_of_revenue": 76121000, "gross_profit": 60372000, "ebit": 8152000, "ebitda": 16273000, "pretax_income": 8152000, "tax_provision": 2153000, "net_income": 5999000, "net_income_to_common": 5999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24168052, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 16451000, "capital_expenditure": 8050000, "free_cash_flow": 24501000, "dividends_paid": null, "share_repurchases": -6546000, "shares_issued": null, "net_debt_issued": -78000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136493000, "cost_of_revenue": 76121000, "gross_profit": 60372000, "ebit": 8152000, "ebitda": 16273000, "pretax_income": 8152000, "tax_provision": 2153000, "net_income": 5999000, "net_income_to_common": 5999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110826000, "total_current_assets": 233541000, "total_assets": 760355000, "short_term_debt": 1441000, "long_term_debt": 1606000, "total_debt": 4653000, "total_liabilities": 89483000, "total_equity": 670872000, "shares_outstanding": 24168052, "goodwill_and_intangibles": 292603000 }, "cash_flow": { "operating_cash_flow": 16451000, "capital_expenditure": 8050000, "free_cash_flow": 24501000, "dividends_paid": null, "share_repurchases": -6546000, "shares_issued": null, "net_debt_issued": -78000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }