{ "ticker": { "uuid": "97337175-effc-499d-9cae-b4207780667a", "symbol": "UNTY", "name": "Unity Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/97337175-effc-499d-9cae-b4207780667a/", "api_url": "https://sharemaestro.com/factors/api/tickers/97337175-effc-499d-9cae-b4207780667a/" }, "ticker_metadata": { "id": 8728, "uuid": "97337175-effc-499d-9cae-b4207780667a", "symbol": "UNTY", "name": "Unity Bancorp Inc", "asset_type": "equity", "market_cap": 556467000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Unity Bancorp, Inc. is the holding company of Unity Bank providing commercial and retail banking products and services to individuals, small and medium-sized businesses and professional communities. The company is headquartered in Clinton, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97337175-effc-499d-9cae-b4207780667a", "symbol": "UNTY", "name": "Unity Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/97337175-effc-499d-9cae-b4207780667a/", "api_url": "https://sharemaestro.com/factors/api/tickers/97337175-effc-499d-9cae-b4207780667a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.76, "quality": 0.76, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 55.17, "market_cap": 562678830, "pe_ratio": 9.2781, "earnings_yield": 0.1078, "ebitda_to_ev": 0.0956, "shareholder_yield": 0.0103, "roe": 0.1694, "piotroski_f_score": 6, "momentum_12_1": 0.2551, "volatility_252d": 0.2627 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.586108+00:00", "batch_id": "" }, "size": { "price_close": 55.17, "market_cap": 562678830, "market_cap_usd": 562678830, "enterprise_value": 840376830, "shares_outstanding": 10199000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2781, "pb_ratio": 1.5713, "ptbv_ratio": 1.578, "ps_ratio": 2.666, "pcf_ratio": 13.4054, "pfcf_ratio": 12.9218, "ev_ebitda": 10.4592, "ev_ebit": 10.594, "ev_sales": 3.9817, "ev_fcf": 19.299, "earnings_yield": 0.1078, "fcf_yield": 0.0518, "price_to_sales": 2.666, "price_to_book": 1.5713, "price_to_cashflow": 13.4054, "ebitda_to_ev": 0.0956, "sales_yield": 0.2511 }, "yield": { "dividend_yield": 0.0103, "buyback_yield": 0, "shareholder_yield": 0.0103, "debt_paydown_yield": null, "total_yield": 0.0103 }, "quality": { "gross_margin": 0.6367, "operating_margin": 0.3758, "net_margin": 0.2873, "ebitda_margin": 0.3807, "fcf_margin": 0.2063, "roe": 0.1694, "roa": 0.02, "roic": 0.0963, "roc_greenblatt": null, "asset_turnover": 0.0697, "cash_conversion": 0.718, "accruals_ratio": 0.0062, "sbc_to_revenue": 0.0102, "piotroski_f_score": 6, "altman_z_score": -0.4845, "earnings_stability_5y": 0.1906, "revenue_stability_5y": 0.3256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0444, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.454, "net_debt_to_ebitda": 3.4562, "debt_to_assets": 0.1674, "interest_coverage": 1.3797, "current_ratio": 0.1501, "quick_ratio": 0.1501, "net_debt": 277698000, "local_beta": 0.0007, "volatility_252d": 0.2627, "volatility_60d": 0.5061, "max_drawdown_12m": -0.1345, "risk_adjusted_momentum": 0.9713 }, "growth": { "revenue_growth_1y": 0.2661, "revenue_growth_3y_cagr": 0.2028, "revenue_growth_5y_cagr": 0.1566, "eps_growth_1y": 0.3954, "eps_growth_3y_cagr": 0.1465, "eps_growth_5y_cagr": 0.1964, "fcf_growth_1y": -0.1457, "book_value_growth_1y": 0.1669, "revenue_growth": 0.2661, "earnings_growth": 0.3954 }, "momentum": { "price_return_1m": 0.0316, "price_return_3m": 0.0801, "price_return_6m": 0.0641, "price_return_9m": 0.0625, "price_return_12m": 0.2948, "price_return_12m_ex1m": 0.2551, "momentum_6m": 0.0641, "momentum_12m": 0.2948, "momentum_12_1": 0.2551, "distance_from_52w_high": -0.0153, "distance_from_52w_low": 0.2749, "relative_strength": 0.1368 }, "raw_ttm": { "revenue_ttm": 211059000, "gross_profit_ttm": 134388000, "ebit_ttm": 79326000, "ebitda_ttm": 80348000, "net_income_ttm": 60646000, "eps_diluted_ttm": 5.9463, "operating_cash_flow_ttm": 41974000, "capital_expenditure_ttm": 1571000, "fcf_ttm": 43545000, "dividends_paid_ttm": 5797000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57495000, "cash_and_equivalents": 229160000, "total_current_assets": 394835000, "total_current_liabilities": 2629716000, "net_ppe": null, "total_assets": 3027327000, "total_debt": 506858000, "total_equity": 358095000, "net_working_capital": -2215767000, "book_value_per_share": 35.1108, "retained_earnings": 256620000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 356579000, "tangible_book_per_share": 34.9622 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 40, "rank_ptbv": 34, "rank_ps": 59, "rank_pcf": 59, "rank_ev_ebitda": 41, "rank_ev_ebit": 43, "rank_earnings_yield": 17, "rank_fcf_yield": 67, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 24, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 29, "rank_fcf_margin": 46, "rank_piotroski": 36, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 39 }, "composites": { "value_composite": 24, "quality_composite": 24, "momentum_composite": 26, "growth_composite": 5, "yield_composite": 31, "svqf_composite": 9, "vc1_composite": 27, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.76, "os_score": 0.9, "value_percentile": 0.76, "quality_percentile": 0.76, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3102, "ticker_id": 8728, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.586108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.17, "market_cap": 562678830, "market_cap_usd": 562678830, "enterprise_value": 840376830, "shares_outstanding": 10199000, "fx_rate_to_usd": null, "pe_ratio": 9.27808644, "pb_ratio": 1.57131161, "ptbv_ratio": 1.57799206, "ps_ratio": 2.66597885, "pcf_ratio": 13.40541359, "pfcf_ratio": 12.92177816, "ev_ebitda": 10.4592128, "ev_ebit": 10.59396453, "ev_sales": 3.98171521, "ev_fcf": 19.29904306, "earnings_yield": 0.10778085, "fcf_yield": 0.05181604, "dividend_yield": 0.0103025, "buyback_yield": 0, "shareholder_yield": 0.0103025, "debt_paydown_yield": null, "total_yield": 0.0103025, "gross_margin": 0.63673191, "operating_margin": 0.37584751, "net_margin": 0.28734145, "ebitda_margin": 0.38068976, "fcf_margin": 0.20631672, "roe": 0.16935729, "roa": 0.02003285, "roic": 0.09629013, "roc_greenblatt": null, "asset_turnover": 0.06971794, "cash_conversion": 0.71801933, "accruals_ratio": 0.00616782, "sbc_to_revenue": 0.01021042, "debt_to_equity": 7.4539773, "net_debt_to_ebitda": 3.45619057, "debt_to_assets": 0.16742757, "interest_coverage": 1.37970258, "current_ratio": 0.15014359, "quick_ratio": 0.15014359, "net_debt": 277698000, "revenue_growth_1y": 0.26608559, "revenue_growth_3y_cagr": 0.20282279, "revenue_growth_5y_cagr": 0.15661341, "eps_growth_1y": 0.39537987, "eps_growth_3y_cagr": 0.14646775, "eps_growth_5y_cagr": 0.19637684, "fcf_growth_1y": -0.14572421, "book_value_growth_1y": 0.16691761, "piotroski_f_score": 6, "altman_z_score": -0.48453797, "earnings_stability_5y": 0.190599, "revenue_stability_5y": 0.325627, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0315871, "price_return_3m": 0.08007048, "price_return_6m": 0.06408011, "price_return_9m": 0.06245101, "price_return_12m": 0.29476041, "price_return_12m_ex1m": 0.25511497, "distance_from_52w_high": -0.01525226, "distance_from_52w_low": 0.27489359, "relative_strength": 0.13681936, "local_beta": 0.0007, "volatility_252d": 0.262652, "volatility_60d": 0.50614, "max_drawdown_12m": -0.13454293, "revenue_ttm": 211059000, "gross_profit_ttm": 134388000, "ebit_ttm": 79326000, "ebitda_ttm": 80348000, "net_income_ttm": 60646000, "eps_diluted_ttm": 5.94626924, "operating_cash_flow_ttm": 41974000, "capital_expenditure_ttm": 1571000, "fcf_ttm": 43545000, "dividends_paid_ttm": 5797000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57495000, "cash_and_equivalents": 229160000, "total_current_assets": 394835000, "total_current_liabilities": 2629716000, "net_ppe": null, "total_assets": 3027327000, "total_debt": 506858000, "total_equity": 358095000, "net_working_capital": -2215767000, "book_value_per_share": 35.11079518, "retained_earnings": 256620000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 356579000, "tangible_book_per_share": 34.96215315, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 40, "rank_ptbv": 34, "rank_ps": 59, "rank_pcf": 59, "rank_ev_ebitda": 41, "rank_ev_ebit": 43, "rank_earnings_yield": 17, "rank_fcf_yield": 67, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 24, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 29, "rank_fcf_margin": 46, "rank_piotroski": 36, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 39, "value_composite": 24, "quality_composite": 24, "momentum_composite": 26, "growth_composite": 5, "yield_composite": 31, "svqf_composite": 9, "vc1_composite": 27, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.17, "os": 0.9, "value": 0.76, "quality": 0.76, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 9.2781, "earnings_yield": 0.1078, "shareholder_yield": 0.0103, "roe": 0.1694, "momentum_12_1": 0.2551, "complete_fields": { "id": 3102, "ticker_id": 8728, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.586108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.17, "market_cap": 562678830, "market_cap_usd": 562678830, "enterprise_value": 840376830, "shares_outstanding": 10199000, "fx_rate_to_usd": null, "pe_ratio": 9.27808644, "pb_ratio": 1.57131161, "ptbv_ratio": 1.57799206, "ps_ratio": 2.66597885, "pcf_ratio": 13.40541359, "pfcf_ratio": 12.92177816, "ev_ebitda": 10.4592128, "ev_ebit": 10.59396453, "ev_sales": 3.98171521, "ev_fcf": 19.29904306, "earnings_yield": 0.10778085, "fcf_yield": 0.05181604, "dividend_yield": 0.0103025, "buyback_yield": 0, "shareholder_yield": 0.0103025, "debt_paydown_yield": null, "total_yield": 0.0103025, "gross_margin": 0.63673191, "operating_margin": 0.37584751, "net_margin": 0.28734145, "ebitda_margin": 0.38068976, "fcf_margin": 0.20631672, "roe": 0.16935729, "roa": 0.02003285, "roic": 0.09629013, "roc_greenblatt": null, "asset_turnover": 0.06971794, "cash_conversion": 0.71801933, "accruals_ratio": 0.00616782, "sbc_to_revenue": 0.01021042, "debt_to_equity": 7.4539773, "net_debt_to_ebitda": 3.45619057, "debt_to_assets": 0.16742757, "interest_coverage": 1.37970258, "current_ratio": 0.15014359, "quick_ratio": 0.15014359, "net_debt": 277698000, "revenue_growth_1y": 0.26608559, "revenue_growth_3y_cagr": 0.20282279, "revenue_growth_5y_cagr": 0.15661341, "eps_growth_1y": 0.39537987, "eps_growth_3y_cagr": 0.14646775, "eps_growth_5y_cagr": 0.19637684, "fcf_growth_1y": -0.14572421, "book_value_growth_1y": 0.16691761, "piotroski_f_score": 6, "altman_z_score": -0.48453797, "earnings_stability_5y": 0.190599, "revenue_stability_5y": 0.325627, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0315871, "price_return_3m": 0.08007048, "price_return_6m": 0.06408011, "price_return_9m": 0.06245101, "price_return_12m": 0.29476041, "price_return_12m_ex1m": 0.25511497, "distance_from_52w_high": -0.01525226, "distance_from_52w_low": 0.27489359, "relative_strength": 0.13681936, "local_beta": 0.0007, "volatility_252d": 0.262652, "volatility_60d": 0.50614, "max_drawdown_12m": -0.13454293, "revenue_ttm": 211059000, "gross_profit_ttm": 134388000, "ebit_ttm": 79326000, "ebitda_ttm": 80348000, "net_income_ttm": 60646000, "eps_diluted_ttm": 5.94626924, "operating_cash_flow_ttm": 41974000, "capital_expenditure_ttm": 1571000, "fcf_ttm": 43545000, "dividends_paid_ttm": 5797000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57495000, "cash_and_equivalents": 229160000, "total_current_assets": 394835000, "total_current_liabilities": 2629716000, "net_ppe": null, "total_assets": 3027327000, "total_debt": 506858000, "total_equity": 358095000, "net_working_capital": -2215767000, "book_value_per_share": 35.11079518, "retained_earnings": 256620000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 356579000, "tangible_book_per_share": 34.96215315, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 40, "rank_ptbv": 34, "rank_ps": 59, "rank_pcf": 59, "rank_ev_ebitda": 41, "rank_ev_ebit": 43, "rank_earnings_yield": 17, "rank_fcf_yield": 67, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 24, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 29, "rank_fcf_margin": 46, "rank_piotroski": 36, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 39, "value_composite": 24, "quality_composite": 24, "momentum_composite": 26, "growth_composite": 5, "yield_composite": 31, "svqf_composite": 9, "vc1_composite": 27, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 188407000, "cost_of_revenue": 60536000, "gross_profit": 127871000, "ebit": 75512000, "ebitda": 75512000, "pretax_income": 75512000, "tax_provision": 17561000, "net_income": 57951000, "net_income_to_common": 57951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216519000, "total_current_assets": 377770000, "total_assets": 2966652000, "short_term_debt": null, "long_term_debt": 266084000, "total_debt": 266084000, "total_liabilities": 2621021000, "total_equity": 345631000, "shares_outstanding": 10223000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 44906000, "capital_expenditure": 564000, "free_cash_flow": 45470000, "dividends_paid": 5609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191598, "ticker_id": 8728, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "75512000", "netIncome": "57951000", "grossProfit": "127871000", "depreciation": "None", "totalRevenue": "188407000", "costOfRevenue": "60536000", "interestIncome": "173628000", "incomeBeforeTax": "75512000", "interestExpense": "56595000", "operatingIncome": "75512000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17561000", "reportedCurrency": "USD", "netInterestIncome": "117033000", "nonInterestIncome": "None", "operatingExpenses": "52359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "38817000", "netIncomeFromContinuingOperations": "57951000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "105892000", "currentDebt": "None", "investments": "None", "totalAssets": "2966652000", "longTermDebt": "266084000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243935000", "totalLiabilities": "2621021000", "otherCurrentAssets": "24340000", "totalCurrentAssets": "377770000", "currentLongTermDebt": "None", "longTermInvestments": "124015000", "shortTermInvestments": "124015000", "currentNetReceivables": "12896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588882000", "currentAccountsPayable": "2138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266084000", "totalShareholderEquity": "345631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2354937000", "totalCurrentLiabilities": "2354937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266084000", "cashAndShortTermInvestments": "216519000", "commonStockSharesOutstanding": "10223000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57951000", "profitLoss": "None", "dividendPayout": "5609000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44906000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248011000", "cashflowFromInvestment": "-256836000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188407000, "cost_of_revenue": 60536000, "gross_profit": 127871000, "research_and_development": null, "selling_general_admin": 38817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75512000, "depreciation_amortisation": null, "ebitda": 75512000, "interest_expense": 56595000, "interest_income": null, "other_non_operating": null, "pretax_income": 75512000, "tax_provision": 17561000, "effective_tax_rate": null, "net_income": 57951000, "net_income_continuing_ops": 57951000, "net_income_to_common": 57951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216519000, "short_term_investments": 124015000, "net_receivables": 12896000, "inventory": null, "other_current_assets": null, "total_current_assets": 377770000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2588882000, "total_assets": 2966652000, "short_term_debt": null, "accounts_payable": 2138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2354937000, "long_term_debt": 266084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266084000, "total_liabilities": 2621021000, "total_debt": 266084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243935000, "total_equity": 345631000, "shares_outstanding": 10223000, "operating_cash_flow": 44906000, "stock_based_compensation": 2092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256836000, "dividends_paid": 5609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248011000, "free_cash_flow": 45470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "75512000", "netIncome": "57951000", "grossProfit": "127871000", "depreciation": "None", "totalRevenue": "188407000", "costOfRevenue": "60536000", "interestIncome": "173628000", "incomeBeforeTax": "75512000", "interestExpense": "56595000", "operatingIncome": "75512000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17561000", "reportedCurrency": "USD", "netInterestIncome": "117033000", "nonInterestIncome": "None", "operatingExpenses": "52359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "38817000", "netIncomeFromContinuingOperations": "57951000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "105892000", "currentDebt": "None", "investments": "None", "totalAssets": "2966652000", "longTermDebt": "266084000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243935000", "totalLiabilities": "2621021000", "otherCurrentAssets": "24340000", "totalCurrentAssets": "377770000", "currentLongTermDebt": "None", "longTermInvestments": "124015000", "shortTermInvestments": "124015000", "currentNetReceivables": "12896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588882000", "currentAccountsPayable": "2138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266084000", "totalShareholderEquity": "345631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2354937000", "totalCurrentLiabilities": "2354937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266084000", "cashAndShortTermInvestments": "216519000", "commonStockSharesOutstanding": "10223000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57951000", "profitLoss": "None", "dividendPayout": "5609000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44906000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248011000", "cashflowFromInvestment": "-256836000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 163069000, "cost_of_revenue": 61076000, "gross_profit": 101993000, "ebit": 54390000, "ebitda": 56970000, "pretax_income": 54390000, "tax_provision": 12940000, "net_income": 41450000, "net_income_to_common": 41450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180438000, "total_current_assets": 208658000, "total_assets": 2654017000, "short_term_debt": 151207000, "long_term_debt": 230814000, "total_debt": 382021000, "total_liabilities": 2358434000, "total_equity": 295583000, "shares_outstanding": 10202000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 47987000, "capital_expenditure": 693000, "free_cash_flow": 48680000, "dividends_paid": 5021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191603, "ticker_id": 8728, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54390000", "ebitda": "56970000", "netIncome": "41450000", "grossProfit": "101993000", "depreciation": "None", "totalRevenue": "163069000", "costOfRevenue": "61076000", "interestIncome": "155738000", "incomeBeforeTax": "54390000", "interestExpense": "57127000", "operatingIncome": "54390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12940000", "reportedCurrency": "USD", "netInterestIncome": "98611000", "nonInterestIncome": "None", "operatingExpenses": "47603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000", "sellingGeneralAndAdministrative": "31805000", "netIncomeFromContinuingOperations": "41450000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "103936000", "currentDebt": "None", "investments": "None", "totalAssets": "2654017000", "longTermDebt": "230814000", "shortTermDebt": "151207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "227331000", "totalLiabilities": "2358434000", "otherCurrentAssets": "None", "totalCurrentAssets": "208658000", "currentLongTermDebt": "None", "longTermInvestments": "145028000", "shortTermInvestments": "15529000", "currentNetReceivables": "12691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445359000", "currentAccountsPayable": "1702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230814000", "totalShareholderEquity": "295583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100313000", "totalCurrentLiabilities": "2102015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256419000", "cashAndShortTermInvestments": "180438000", "commonStockSharesOutstanding": "10202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41450000", "profitLoss": "None", "dividendPayout": "5021000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47987000", "capitalExpenditures": "693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30488000", "cashflowFromInvestment": "-92813000", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163069000, "cost_of_revenue": 61076000, "gross_profit": 101993000, "research_and_development": null, "selling_general_admin": 31805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54390000, "depreciation_amortisation": 2580000, "ebitda": 56970000, "interest_expense": 57127000, "interest_income": null, "other_non_operating": null, "pretax_income": 54390000, "tax_provision": 12940000, "effective_tax_rate": null, "net_income": 41450000, "net_income_continuing_ops": 41450000, "net_income_to_common": 41450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180438000, "short_term_investments": 15529000, "net_receivables": 12691000, "inventory": null, "other_current_assets": null, "total_current_assets": 208658000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2445359000, "total_assets": 2654017000, "short_term_debt": 151207000, "accounts_payable": 1702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2102015000, "long_term_debt": 230814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256419000, "total_liabilities": 2358434000, "total_debt": 382021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227331000, "total_equity": 295583000, "shares_outstanding": 10202000, "operating_cash_flow": 47987000, "stock_based_compensation": 1823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92813000, "dividends_paid": 5021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30488000, "free_cash_flow": 48680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54390000", "ebitda": "56970000", "netIncome": "41450000", "grossProfit": "101993000", "depreciation": "None", "totalRevenue": "163069000", "costOfRevenue": "61076000", "interestIncome": "155738000", "incomeBeforeTax": "54390000", "interestExpense": "57127000", "operatingIncome": "54390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12940000", "reportedCurrency": "USD", "netInterestIncome": "98611000", "nonInterestIncome": "None", "operatingExpenses": "47603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000", "sellingGeneralAndAdministrative": "31805000", "netIncomeFromContinuingOperations": "41450000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "103936000", "currentDebt": "None", "investments": "None", "totalAssets": "2654017000", "longTermDebt": "230814000", "shortTermDebt": "151207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "227331000", "totalLiabilities": "2358434000", "otherCurrentAssets": "None", "totalCurrentAssets": "208658000", "currentLongTermDebt": "None", "longTermInvestments": "145028000", "shortTermInvestments": "15529000", "currentNetReceivables": "12691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445359000", "currentAccountsPayable": "1702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230814000", "totalShareholderEquity": "295583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100313000", "totalCurrentLiabilities": "2102015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256419000", "cashAndShortTermInvestments": "180438000", "commonStockSharesOutstanding": "10202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41450000", "profitLoss": "None", "dividendPayout": "5021000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47987000", "capitalExpenditures": "693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30488000", "cashflowFromInvestment": "-92813000", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 150718000, "cost_of_revenue": 51665000, "gross_profit": 99053000, "ebit": 52995000, "ebitda": 55378000, "pretax_income": 52995000, "tax_provision": 13288000, "net_income": 39707000, "net_income_to_common": 39707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194776000, "total_current_assets": 300123000, "total_assets": 2578507000, "short_term_debt": 351937000, "long_term_debt": 366748000, "total_debt": 718685000, "total_liabilities": 2317077000, "total_equity": 261430000, "shares_outstanding": 10338000, "goodwill_and_intangibles": 2397000 }, "cash_flow": { "operating_cash_flow": 46909000, "capital_expenditure": 955000, "free_cash_flow": 47864000, "dividends_paid": 4721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191608, "ticker_id": 8728, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52995000", "ebitda": "55378000", "netIncome": "39707000", "grossProfit": "99053000", "depreciation": "None", "totalRevenue": "150718000", "costOfRevenue": "51665000", "interestIncome": "136060000", "incomeBeforeTax": "52995000", "interestExpense": "48497000", "operatingIncome": "52995000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13288000", "reportedCurrency": "USD", "netInterestIncome": "95674000", "nonInterestIncome": "None", "operatingExpenses": "46058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "31613000", "netIncomeFromContinuingOperations": "39893000" }, "balance": { "goodwill": "1516000", "inventory": "7086000", "commonStock": "100426000", "currentDebt": "None", "investments": "None", "totalAssets": "2578507000", "longTermDebt": "366748000", "shortTermDebt": "351937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "191108000", "totalLiabilities": "2317077000", "otherCurrentAssets": "208358000", "totalCurrentAssets": "300123000", "currentLongTermDebt": "None", "longTermInvestments": "135689000", "shortTermInvestments": "91765000", "currentNetReceivables": "13582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278384000", "currentAccountsPayable": "1924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366748000", "totalShareholderEquity": "261430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1948405000", "totalCurrentLiabilities": "1950329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366748000", "cashAndShortTermInvestments": "194776000", "commonStockSharesOutstanding": "10338000", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "194776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39707000", "profitLoss": "None", "dividendPayout": "4721000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46909000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90921000", "cashflowFromInvestment": "-57847000", "stockBasedCompensation": "1751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150718000, "cost_of_revenue": 51665000, "gross_profit": 99053000, "research_and_development": null, "selling_general_admin": 31613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52995000, "depreciation_amortisation": 2383000, "ebitda": 55378000, "interest_expense": 48497000, "interest_income": null, "other_non_operating": null, "pretax_income": 52995000, "tax_provision": 13288000, "effective_tax_rate": null, "net_income": 39707000, "net_income_continuing_ops": 39893000, "net_income_to_common": 39707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194776000, "short_term_investments": 91765000, "net_receivables": 13582000, "inventory": 7086000, "other_current_assets": null, "total_current_assets": 300123000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": 881000, "goodwill_and_intangibles": 2397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2278384000, "total_assets": 2578507000, "short_term_debt": 351937000, "accounts_payable": 1924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1950329000, "long_term_debt": 366748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366748000, "total_liabilities": 2317077000, "total_debt": 718685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191108000, "total_equity": 261430000, "shares_outstanding": 10338000, "operating_cash_flow": 46909000, "stock_based_compensation": 1751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57847000, "dividends_paid": 4721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90921000, "free_cash_flow": 47864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52995000", "ebitda": "55378000", "netIncome": "39707000", "grossProfit": "99053000", "depreciation": "None", "totalRevenue": "150718000", "costOfRevenue": "51665000", "interestIncome": "136060000", "incomeBeforeTax": "52995000", "interestExpense": "48497000", "operatingIncome": "52995000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13288000", "reportedCurrency": "USD", "netInterestIncome": "95674000", "nonInterestIncome": "None", "operatingExpenses": "46058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "31613000", "netIncomeFromContinuingOperations": "39893000" }, "balance": { "goodwill": "1516000", "inventory": "7086000", "commonStock": "100426000", "currentDebt": "None", "investments": "None", "totalAssets": "2578507000", "longTermDebt": "366748000", "shortTermDebt": "351937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "191108000", "totalLiabilities": "2317077000", "otherCurrentAssets": "208358000", "totalCurrentAssets": "300123000", "currentLongTermDebt": "None", "longTermInvestments": "135689000", "shortTermInvestments": "91765000", "currentNetReceivables": "13582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278384000", "currentAccountsPayable": "1924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366748000", "totalShareholderEquity": "261430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1948405000", "totalCurrentLiabilities": "1950329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366748000", "cashAndShortTermInvestments": "194776000", "commonStockSharesOutstanding": "10338000", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "194776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39707000", "profitLoss": "None", "dividendPayout": "4721000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46909000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90921000", "cashflowFromInvestment": "-57847000", "stockBasedCompensation": "1751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 108266000, "cost_of_revenue": 14905000, "gross_profit": 93361000, "ebit": 51421000, "ebitda": 54177000, "pretax_income": 51421000, "tax_provision": 12964000, "net_income": 38457000, "net_income_to_common": 38457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114793000, "total_current_assets": 232729000, "total_assets": 2444948000, "short_term_debt": 343741000, "long_term_debt": 393310000, "total_debt": 737051000, "total_liabilities": 2205721000, "total_equity": 239227000, "shares_outstanding": 10705000, "goodwill_and_intangibles": 2207000 }, "cash_flow": { "operating_cash_flow": 42669000, "capital_expenditure": 1482000, "free_cash_flow": 44151000, "dividends_paid": 4373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191613, "ticker_id": 8728, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51421000", "ebitda": "54177000", "netIncome": "38457000", "grossProfit": "93361000", "depreciation": "None", "totalRevenue": "108266000", "costOfRevenue": "14905000", "interestIncome": "100739000", "incomeBeforeTax": "51421000", "interestExpense": "10631000", "operatingIncome": "51421000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12964000", "reportedCurrency": "USD", "netInterestIncome": "90108000", "nonInterestIncome": "None", "operatingExpenses": "41940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2756000", "sellingGeneralAndAdministrative": "28887000", "netIncomeFromContinuingOperations": "38457000" }, "balance": { "goodwill": "1516000", "inventory": "-128196000", "commonStock": "97204000", "currentDebt": "None", "investments": "None", "totalAssets": "2444948000", "longTermDebt": "393310000", "shortTermDebt": "343741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "691000", "reportedCurrency": "USD", "retainedEarnings": "156958000", "totalLiabilities": "2205721000", "otherCurrentAssets": "9140000", "totalCurrentAssets": "232729000", "currentLongTermDebt": "None", "longTermInvestments": "140946000", "shortTermInvestments": "95393000", "currentNetReceivables": "13403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2212219000", "currentAccountsPayable": "691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20002000", "shortLongTermDebtTotal": "398910000", "totalShareholderEquity": "239227000", "capitalLeaseObligations": "5600000", "otherCurrentLiabilities": "1811720000", "totalCurrentLiabilities": "1812411000", "otherNonCurrentLiabilities": "383000000", "totalNonCurrentLiabilities": "393310000", "cashAndShortTermInvestments": "114793000", "commonStockSharesOutstanding": "10705000", "intangibleAssetsExcludingGoodwill": "691000", "cashAndCashEquivalentsAtCarryingValue": "114793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38457000", "profitLoss": "None", "dividendPayout": "4373000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42669000", "capitalExpenditures": "1482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368589000", "cashflowFromInvestment": "-541283000", "stockBasedCompensation": "1681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108266000, "cost_of_revenue": 14905000, "gross_profit": 93361000, "research_and_development": null, "selling_general_admin": 28887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51421000, "depreciation_amortisation": 2756000, "ebitda": 54177000, "interest_expense": 10631000, "interest_income": null, "other_non_operating": null, "pretax_income": 51421000, "tax_provision": 12964000, "effective_tax_rate": null, "net_income": 38457000, "net_income_continuing_ops": 38457000, "net_income_to_common": 38457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114793000, "short_term_investments": 95393000, "net_receivables": 13403000, "inventory": -128196000, "other_current_assets": null, "total_current_assets": 232729000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": 691000, "goodwill_and_intangibles": 2207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2212219000, "total_assets": 2444948000, "short_term_debt": 343741000, "accounts_payable": 691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812411000, "long_term_debt": 393310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393310000, "total_liabilities": 2205721000, "total_debt": 737051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156958000, "total_equity": 239227000, "shares_outstanding": 10705000, "operating_cash_flow": 42669000, "stock_based_compensation": 1681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541283000, "dividends_paid": 4373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368589000, "free_cash_flow": 44151000, "net_change_in_cash": -130025000 }, "raw_data": { "income": { "ebit": "51421000", "ebitda": "54177000", "netIncome": "38457000", "grossProfit": "93361000", "depreciation": "None", "totalRevenue": "108266000", "costOfRevenue": "14905000", "interestIncome": "100739000", "incomeBeforeTax": "51421000", "interestExpense": "10631000", "operatingIncome": "51421000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12964000", "reportedCurrency": "USD", "netInterestIncome": "90108000", "nonInterestIncome": "None", "operatingExpenses": "41940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2756000", "sellingGeneralAndAdministrative": "28887000", "netIncomeFromContinuingOperations": "38457000" }, "balance": { "goodwill": "1516000", "inventory": "-128196000", "commonStock": "97204000", "currentDebt": "None", "investments": "None", "totalAssets": "2444948000", "longTermDebt": "393310000", "shortTermDebt": "343741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "691000", "reportedCurrency": "USD", "retainedEarnings": "156958000", "totalLiabilities": "2205721000", "otherCurrentAssets": "9140000", "totalCurrentAssets": "232729000", "currentLongTermDebt": "None", "longTermInvestments": "140946000", "shortTermInvestments": "95393000", "currentNetReceivables": "13403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2212219000", "currentAccountsPayable": "691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20002000", "shortLongTermDebtTotal": "398910000", "totalShareholderEquity": "239227000", "capitalLeaseObligations": "5600000", "otherCurrentLiabilities": "1811720000", "totalCurrentLiabilities": "1812411000", "otherNonCurrentLiabilities": "383000000", "totalNonCurrentLiabilities": "393310000", "cashAndShortTermInvestments": "114793000", "commonStockSharesOutstanding": "10705000", "intangibleAssetsExcludingGoodwill": "691000", "cashAndCashEquivalentsAtCarryingValue": "114793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38457000", "profitLoss": "None", "dividendPayout": "4373000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42669000", "capitalExpenditures": "1482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368589000", "cashflowFromInvestment": "-541283000", "stockBasedCompensation": "1681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 95777000, "cost_of_revenue": 7922000, "gross_profit": 87855000, "ebit": 48130000, "ebitda": 49739000, "pretax_income": 48130000, "tax_provision": 12011000, "net_income": 36119000, "net_income_to_common": 36119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244818000, "total_current_assets": 316897000, "total_assets": 2033713000, "short_term_debt": 681000, "long_term_debt": 50310000, "total_debt": 50991000, "total_liabilities": 1827984000, "total_equity": 205729000, "shares_outstanding": 10546000, "goodwill_and_intangibles": 2528999 }, "cash_flow": { "operating_cash_flow": 23454000, "capital_expenditure": 1269000, "free_cash_flow": 24723000, "dividends_paid": 3617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191618, "ticker_id": 8728, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48130000", "ebitda": "49739000", "netIncome": "36119000", "grossProfit": "87855000", "depreciation": "None", "totalRevenue": "95777000", "costOfRevenue": "7922000", "interestIncome": "84781000", "incomeBeforeTax": "48130000", "interestExpense": "7741000", "operatingIncome": "48130000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12011000", "reportedCurrency": "USD", "netInterestIncome": "77039000", "nonInterestIncome": "None", "operatingExpenses": "39725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609000", "sellingGeneralAndAdministrative": "26426000", "netIncomeFromContinuingOperations": "36119000" }, "balance": { "goodwill": "1516000", "inventory": "-256821000", "commonStock": "94003000", "currentDebt": "None", "investments": "None", "totalAssets": "2033713000", "longTermDebt": "50310000", "shortTermDebt": "681000", "treasuryStock": "-11633000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1012999", "reportedCurrency": "USD", "retainedEarnings": "123037000", "totalLiabilities": "1827984000", "otherCurrentAssets": "6013000", "totalCurrentAssets": "316897000", "currentLongTermDebt": "None", "longTermInvestments": "79322000", "shortTermInvestments": "56480000", "currentNetReceivables": "9586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716816000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19914000", "shortLongTermDebtTotal": "55610000", "totalShareholderEquity": "205729000", "capitalLeaseObligations": "5331000", "otherCurrentLiabilities": "1772245000", "totalCurrentLiabilities": "1772374000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "55610000", "cashAndShortTermInvestments": "244818000", "commonStockSharesOutstanding": "10546000", "intangibleAssetsExcludingGoodwill": "1012999", "cashAndCashEquivalentsAtCarryingValue": "244818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36119000", "profitLoss": "None", "dividendPayout": "3617000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23454000", "capitalExpenditures": "1269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33493000", "cashflowFromInvestment": "-31440000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95777000, "cost_of_revenue": 7922000, "gross_profit": 87855000, "research_and_development": null, "selling_general_admin": 26426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48130000, "depreciation_amortisation": 1609000, "ebitda": 49739000, "interest_expense": 7741000, "interest_income": null, "other_non_operating": null, "pretax_income": 48130000, "tax_provision": 12011000, "effective_tax_rate": null, "net_income": 36119000, "net_income_continuing_ops": 36119000, "net_income_to_common": 36119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244818000, "short_term_investments": 56480000, "net_receivables": 9586000, "inventory": -256821000, "other_current_assets": null, "total_current_assets": 316897000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": 1012999, "goodwill_and_intangibles": 2528999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716816000, "total_assets": 2033713000, "short_term_debt": 681000, "accounts_payable": 129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1772374000, "long_term_debt": 50310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55610000, "total_liabilities": 1827984000, "total_debt": 50991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123037000, "total_equity": 205729000, "shares_outstanding": 10546000, "operating_cash_flow": 23454000, "stock_based_compensation": 1617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31440000, "dividends_paid": 3617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33493000, "free_cash_flow": 24723000, "net_change_in_cash": 25507000 }, "raw_data": { "income": { "ebit": "48130000", "ebitda": "49739000", "netIncome": "36119000", "grossProfit": "87855000", "depreciation": "None", "totalRevenue": "95777000", "costOfRevenue": "7922000", "interestIncome": "84781000", "incomeBeforeTax": "48130000", "interestExpense": "7741000", "operatingIncome": "48130000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12011000", "reportedCurrency": "USD", "netInterestIncome": "77039000", "nonInterestIncome": "None", "operatingExpenses": "39725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609000", "sellingGeneralAndAdministrative": "26426000", "netIncomeFromContinuingOperations": "36119000" }, "balance": { "goodwill": "1516000", "inventory": "-256821000", "commonStock": "94003000", "currentDebt": "None", "investments": "None", "totalAssets": "2033713000", "longTermDebt": "50310000", "shortTermDebt": "681000", "treasuryStock": "-11633000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1012999", "reportedCurrency": "USD", "retainedEarnings": "123037000", "totalLiabilities": "1827984000", "otherCurrentAssets": "6013000", "totalCurrentAssets": "316897000", "currentLongTermDebt": "None", "longTermInvestments": "79322000", "shortTermInvestments": "56480000", "currentNetReceivables": "9586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716816000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19914000", "shortLongTermDebtTotal": "55610000", "totalShareholderEquity": "205729000", "capitalLeaseObligations": "5331000", "otherCurrentLiabilities": "1772245000", "totalCurrentLiabilities": "1772374000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "55610000", "cashAndShortTermInvestments": "244818000", "commonStockSharesOutstanding": "10546000", "intangibleAssetsExcludingGoodwill": "1012999", "cashAndCashEquivalentsAtCarryingValue": "244818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36119000", "profitLoss": "None", "dividendPayout": "3617000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23454000", "capitalExpenditures": "1269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33493000", "cashflowFromInvestment": "-31440000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 91024000, "cost_of_revenue": 21480000, "gross_profit": 69544000, "ebit": 31119000, "ebitda": 33028000, "pretax_income": 31119000, "tax_provision": 7475000, "net_income": 23644000, "net_income_to_common": 23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22750000, "total_current_assets": 82504000, "total_assets": 1958914000, "short_term_debt": 160556000, "long_term_debt": 250310000, "total_debt": 410866000, "total_liabilities": 1785003000, "total_equity": 173911000, "shares_outstanding": 10814000, "goodwill_and_intangibles": 3373000 }, "cash_flow": { "operating_cash_flow": 33745000, "capital_expenditure": 559000, "free_cash_flow": 34304000, "dividends_paid": 3298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191623, "ticker_id": 8728, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31119000", "ebitda": "33028000", "netIncome": "23644000", "grossProfit": "69544000", "depreciation": "None", "totalRevenue": "91024000", "costOfRevenue": "21480000", "interestIncome": "78915000", "incomeBeforeTax": "31119000", "interestExpense": "14480000", "operatingIncome": "31119000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7475000", "reportedCurrency": "USD", "netInterestIncome": "64435000", "nonInterestIncome": "None", "operatingExpenses": "38425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "24572000", "netIncomeFromContinuingOperations": "23644000" }, "balance": { "goodwill": "1516000", "inventory": "-233448000", "commonStock": "91873000", "currentDebt": "None", "investments": "None", "totalAssets": "1958914000", "longTermDebt": "250310000", "shortTermDebt": "160556000", "treasuryStock": "-7442000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1857000", "reportedCurrency": "USD", "retainedEarnings": "90669000", "totalLiabilities": "1785003000", "otherCurrentAssets": "2664000", "totalCurrentAssets": "82504000", "currentLongTermDebt": "None", "longTermInvestments": "50387000", "shortTermInvestments": "45617000", "currentNetReceivables": "11473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876410000", "currentAccountsPayable": "248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22591000", "shortLongTermDebtTotal": "212726000", "totalShareholderEquity": "173911000", "capitalLeaseObligations": "2416000", "otherCurrentLiabilities": "1566396000", "totalCurrentLiabilities": "1566644000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "218359000", "cashAndShortTermInvestments": "22750000", "commonStockSharesOutstanding": "10814000", "intangibleAssetsExcludingGoodwill": "1857000", "cashAndCashEquivalentsAtCarryingValue": "22750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23644000", "profitLoss": "None", "dividendPayout": "3298000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33745000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214334000", "cashflowFromInvestment": "-186784000", "stockBasedCompensation": "1412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91024000, "cost_of_revenue": 21480000, "gross_profit": 69544000, "research_and_development": null, "selling_general_admin": 24572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31119000, "depreciation_amortisation": 1909000, "ebitda": 33028000, "interest_expense": 14480000, "interest_income": null, "other_non_operating": null, "pretax_income": 31119000, "tax_provision": 7475000, "effective_tax_rate": null, "net_income": 23644000, "net_income_continuing_ops": 23644000, "net_income_to_common": 23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22750000, "short_term_investments": 45617000, "net_receivables": 11473000, "inventory": -233448000, "other_current_assets": null, "total_current_assets": 82504000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": 1857000, "goodwill_and_intangibles": 3373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876410000, "total_assets": 1958914000, "short_term_debt": 160556000, "accounts_payable": 248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566644000, "long_term_debt": 250310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218359000, "total_liabilities": 1785003000, "total_debt": 410866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90669000, "total_equity": 173911000, "shares_outstanding": 10814000, "operating_cash_flow": 33745000, "stock_based_compensation": 1412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186784000, "dividends_paid": 3298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214334000, "free_cash_flow": 34304000, "net_change_in_cash": 61295000 }, "raw_data": { "income": { "ebit": "31119000", "ebitda": "33028000", "netIncome": "23644000", "grossProfit": "69544000", "depreciation": "None", "totalRevenue": "91024000", "costOfRevenue": "21480000", "interestIncome": "78915000", "incomeBeforeTax": "31119000", "interestExpense": "14480000", "operatingIncome": "31119000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7475000", "reportedCurrency": "USD", "netInterestIncome": "64435000", "nonInterestIncome": "None", "operatingExpenses": "38425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "24572000", "netIncomeFromContinuingOperations": "23644000" }, "balance": { "goodwill": "1516000", "inventory": "-233448000", "commonStock": "91873000", "currentDebt": "None", "investments": "None", "totalAssets": "1958914000", "longTermDebt": "250310000", "shortTermDebt": "160556000", "treasuryStock": "-7442000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1857000", "reportedCurrency": "USD", "retainedEarnings": "90669000", "totalLiabilities": "1785003000", "otherCurrentAssets": "2664000", "totalCurrentAssets": "82504000", "currentLongTermDebt": "None", "longTermInvestments": "50387000", "shortTermInvestments": "45617000", "currentNetReceivables": "11473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876410000", "currentAccountsPayable": "248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22591000", "shortLongTermDebtTotal": "212726000", "totalShareholderEquity": "173911000", "capitalLeaseObligations": "2416000", "otherCurrentLiabilities": "1566396000", "totalCurrentLiabilities": "1566644000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "218359000", "cashAndShortTermInvestments": "22750000", "commonStockSharesOutstanding": "10814000", "intangibleAssetsExcludingGoodwill": "1857000", "cashAndCashEquivalentsAtCarryingValue": "22750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23644000", "profitLoss": "None", "dividendPayout": "3298000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33745000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214334000", "cashflowFromInvestment": "-186784000", "stockBasedCompensation": "1412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 84108000, "cost_of_revenue": 20155000, "gross_profit": 63953000, "ebit": 30315000, "ebitda": 31934000, "pretax_income": 30315000, "tax_provision": 6662000, "net_income": 23653000, "net_income_to_common": 23653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21106000, "total_current_assets": 94502000, "total_assets": 1718942000, "short_term_debt": 243558000, "long_term_debt": 10310000, "total_debt": 253868000, "total_liabilities": 1558233000, "total_equity": 160709000, "shares_outstanding": 11029000, "goodwill_and_intangibles": 3541999 }, "cash_flow": { "operating_cash_flow": 33204000, "capital_expenditure": 709000, "free_cash_flow": 33913000, "dividends_paid": 3255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191628, "ticker_id": 8728, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30315000", "ebitda": "31934000", "netIncome": "23653000", "grossProfit": "63953000", "depreciation": "None", "totalRevenue": "84108000", "costOfRevenue": "20155000", "interestIncome": "75648000", "incomeBeforeTax": "30315000", "interestExpense": "18055000", "operatingIncome": "30315000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6662000", "reportedCurrency": "USD", "netInterestIncome": "57593000", "nonInterestIncome": "None", "operatingExpenses": "33638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619000", "sellingGeneralAndAdministrative": "23050000", "netIncomeFromContinuingOperations": "36977000" }, "balance": { "goodwill": "1516000", "inventory": "-168552000", "commonStock": "90113000", "currentDebt": "None", "investments": "None", "totalAssets": "1718942000", "longTermDebt": "10310000", "shortTermDebt": "243558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2025999", "reportedCurrency": "USD", "retainedEarnings": "70442000", "totalLiabilities": "1558233000", "otherCurrentAssets": "1856000", "totalCurrentAssets": "94502000", "currentLongTermDebt": "50000000", "longTermInvestments": "1409163000", "shortTermInvestments": "64275000", "currentNetReceivables": "7265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624440000", "currentAccountsPayable": "455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23038000", "shortLongTermDebtTotal": "293310000", "totalShareholderEquity": "160709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264468000", "totalCurrentLiabilities": "1264923000", "otherNonCurrentLiabilities": "283000000", "totalNonCurrentLiabilities": "293310000", "cashAndShortTermInvestments": "21106000", "commonStockSharesOutstanding": "11029000", "intangibleAssetsExcludingGoodwill": "2025999", "cashAndCashEquivalentsAtCarryingValue": "21106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23653000", "profitLoss": "None", "dividendPayout": "3255000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33204000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112412000", "cashflowFromInvestment": "-133115000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12501000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84108000, "cost_of_revenue": 20155000, "gross_profit": 63953000, "research_and_development": null, "selling_general_admin": 23050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30315000, "depreciation_amortisation": 1619000, "ebitda": 31934000, "interest_expense": 18055000, "interest_income": null, "other_non_operating": null, "pretax_income": 30315000, "tax_provision": 6662000, "effective_tax_rate": null, "net_income": 23653000, "net_income_continuing_ops": 36977000, "net_income_to_common": 23653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21106000, "short_term_investments": 64275000, "net_receivables": 7265000, "inventory": -168552000, "other_current_assets": null, "total_current_assets": 94502000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": 2025999, "goodwill_and_intangibles": 3541999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1624440000, "total_assets": 1718942000, "short_term_debt": 243558000, "accounts_payable": 455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264923000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293310000, "total_liabilities": 1558233000, "total_debt": 253868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70442000, "total_equity": 160709000, "shares_outstanding": 11029000, "operating_cash_flow": 33204000, "stock_based_compensation": 1271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133115000, "dividends_paid": 3255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112412000, "free_cash_flow": 33913000, "net_change_in_cash": 12501000 }, "raw_data": { "income": { "ebit": "30315000", "ebitda": "31934000", "netIncome": "23653000", "grossProfit": "63953000", "depreciation": "None", "totalRevenue": "84108000", "costOfRevenue": "20155000", "interestIncome": "75648000", "incomeBeforeTax": "30315000", "interestExpense": "18055000", "operatingIncome": "30315000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6662000", "reportedCurrency": "USD", "netInterestIncome": "57593000", "nonInterestIncome": "None", "operatingExpenses": "33638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619000", "sellingGeneralAndAdministrative": "23050000", "netIncomeFromContinuingOperations": "36977000" }, "balance": { "goodwill": "1516000", "inventory": "-168552000", "commonStock": "90113000", "currentDebt": "None", "investments": "None", "totalAssets": "1718942000", "longTermDebt": "10310000", "shortTermDebt": "243558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2025999", "reportedCurrency": "USD", "retainedEarnings": "70442000", "totalLiabilities": "1558233000", "otherCurrentAssets": "1856000", "totalCurrentAssets": "94502000", "currentLongTermDebt": "50000000", "longTermInvestments": "1409163000", "shortTermInvestments": "64275000", "currentNetReceivables": "7265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624440000", "currentAccountsPayable": "455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23038000", "shortLongTermDebtTotal": "293310000", "totalShareholderEquity": "160709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264468000", "totalCurrentLiabilities": "1264923000", "otherNonCurrentLiabilities": "283000000", "totalNonCurrentLiabilities": "293310000", "cashAndShortTermInvestments": "21106000", "commonStockSharesOutstanding": "11029000", "intangibleAssetsExcludingGoodwill": "2025999", "cashAndCashEquivalentsAtCarryingValue": "21106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23653000", "profitLoss": "None", "dividendPayout": "3255000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33204000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112412000", "cashflowFromInvestment": "-133115000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12501000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 76447000, "cost_of_revenue": 15566000, "gross_profit": 60881000, "ebit": 27307000, "ebitda": 29244000, "pretax_income": 27307000, "tax_provision": 5388000, "net_income": 21919000, "net_income_to_common": 21919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20028000, "total_current_assets": 76107000, "total_assets": 1579157000, "short_term_debt": 210000000, "long_term_debt": 10310000, "total_debt": 220310000, "total_liabilities": 1440669000, "total_equity": 138488000, "shares_outstanding": 10916000, "goodwill_and_intangibles": 3891000 }, "cash_flow": { "operating_cash_flow": 38590000, "capital_expenditure": 1507000, "free_cash_flow": 40097000, "dividends_paid": 2802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191633, "ticker_id": 8728, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27307000", "ebitda": "29244000", "netIncome": "21919000", "grossProfit": "60881000", "depreciation": "None", "totalRevenue": "76447000", "costOfRevenue": "15566000", "interestIncome": "67263000", "incomeBeforeTax": "27307000", "interestExpense": "13516000", "operatingIncome": "27307000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5388000", "reportedCurrency": "USD", "netInterestIncome": "53747000", "nonInterestIncome": "None", "operatingExpenses": "33574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "22942000", "netIncomeFromContinuingOperations": "21919000" }, "balance": { "goodwill": "1516000", "inventory": "151000", "commonStock": "88484000", "currentDebt": "None", "investments": "None", "totalAssets": "1579157000", "longTermDebt": "10310000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2375000", "reportedCurrency": "USD", "retainedEarnings": "50161000", "totalLiabilities": "1440669000", "otherCurrentAssets": "2816000", "totalCurrentAssets": "76107000", "currentLongTermDebt": "50000000", "longTermInvestments": "63732000", "shortTermInvestments": "46713000", "currentNetReceivables": "6550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503050000", "currentAccountsPayable": "406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23371000", "shortLongTermDebtTotal": "220310000", "totalShareholderEquity": "138488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1219953000", "totalCurrentLiabilities": "1220359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220310000", "cashAndShortTermInvestments": "20028000", "commonStockSharesOutstanding": "10916000", "intangibleAssetsExcludingGoodwill": "2375000", "cashAndCashEquivalentsAtCarryingValue": "20028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21919000", "profitLoss": "None", "dividendPayout": "2802000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38590000", "capitalExpenditures": "1507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97324000", "cashflowFromInvestment": "-140653000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "576119", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76447000, "cost_of_revenue": 15566000, "gross_profit": 60881000, "research_and_development": 0, "selling_general_admin": 22942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27307000, "depreciation_amortisation": 1937000, "ebitda": 29244000, "interest_expense": 13516000, "interest_income": null, "other_non_operating": null, "pretax_income": 27307000, "tax_provision": 5388000, "effective_tax_rate": null, "net_income": 21919000, "net_income_continuing_ops": 21919000, "net_income_to_common": 21919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20028000, "short_term_investments": 46713000, "net_receivables": 6550000, "inventory": 151000, "other_current_assets": null, "total_current_assets": 76107000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": 2375000, "goodwill_and_intangibles": 3891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1503050000, "total_assets": 1579157000, "short_term_debt": 210000000, "accounts_payable": 406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1220359000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220310000, "total_liabilities": 1440669000, "total_debt": 220310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50161000, "total_equity": 138488000, "shares_outstanding": 10916000, "operating_cash_flow": 38590000, "stock_based_compensation": 1053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140653000, "dividends_paid": 2802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97324000, "free_cash_flow": 40097000, "net_change_in_cash": -4739000 }, "raw_data": { "income": { "ebit": "27307000", "ebitda": "29244000", "netIncome": "21919000", "grossProfit": "60881000", "depreciation": "None", "totalRevenue": "76447000", "costOfRevenue": "15566000", "interestIncome": "67263000", "incomeBeforeTax": "27307000", "interestExpense": "13516000", "operatingIncome": "27307000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5388000", "reportedCurrency": "USD", "netInterestIncome": "53747000", "nonInterestIncome": "None", "operatingExpenses": "33574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "22942000", "netIncomeFromContinuingOperations": "21919000" }, "balance": { "goodwill": "1516000", "inventory": "151000", "commonStock": "88484000", "currentDebt": "None", "investments": "None", "totalAssets": "1579157000", "longTermDebt": "10310000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2375000", "reportedCurrency": "USD", "retainedEarnings": "50161000", "totalLiabilities": "1440669000", "otherCurrentAssets": "2816000", "totalCurrentAssets": "76107000", "currentLongTermDebt": "50000000", "longTermInvestments": "63732000", "shortTermInvestments": "46713000", "currentNetReceivables": "6550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503050000", "currentAccountsPayable": "406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23371000", "shortLongTermDebtTotal": "220310000", "totalShareholderEquity": "138488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1219953000", "totalCurrentLiabilities": "1220359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220310000", "cashAndShortTermInvestments": "20028000", "commonStockSharesOutstanding": "10916000", "intangibleAssetsExcludingGoodwill": "2375000", "cashAndCashEquivalentsAtCarryingValue": "20028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21919000", "profitLoss": "None", "dividendPayout": "2802000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38590000", "capitalExpenditures": "1507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97324000", "cashflowFromInvestment": "-140653000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "576119", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 48055000, "cost_of_revenue": 15497000, "gross_profit": 32558000, "ebit": 19238000, "ebitda": 19238000, "pretax_income": 18487000, "tax_provision": 4199000, "net_income": 14288000, "net_income_to_common": 14288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229160000, "total_current_assets": 394835000, "total_assets": 3027327000, "short_term_debt": 248274000, "long_term_debt": 258584000, "total_debt": 506858000, "total_liabilities": 2669232000, "total_equity": 358095000, "shares_outstanding": 10199000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 14922000, "capital_expenditure": 425000, "free_cash_flow": 15347000, "dividends_paid": 1543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191596, "ticker_id": 8728, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19238000", "netIncome": "14288000", "grossProfit": "32558000", "depreciation": "None", "totalRevenue": "48055000", "costOfRevenue": "15497000", "interestIncome": "45179000", "incomeBeforeTax": "18487000", "interestExpense": "14449000", "operatingIncome": "19238000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4199000", "reportedCurrency": "USD", "netInterestIncome": "30730000", "nonInterestIncome": "None", "operatingExpenses": "13320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11841000", "netIncomeFromContinuingOperations": "14288000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "106034000", "currentDebt": "None", "investments": "None", "totalAssets": "3027327000", "longTermDebt": "258584000", "shortTermDebt": "248274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "256620000", "totalLiabilities": "2669232000", "otherCurrentAssets": "37152000", "totalCurrentAssets": "394835000", "currentLongTermDebt": "None", "longTermInvestments": "115268000", "shortTermInvestments": "115268000", "currentNetReceivables": "13255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2645786000", "currentAccountsPayable": "2302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258584000", "totalShareholderEquity": "358095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2381442000", "totalCurrentLiabilities": "2629716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39516000", "cashAndShortTermInvestments": "229160000", "commonStockSharesOutstanding": "10199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14288000", "profitLoss": "None", "dividendPayout": "1543000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14922000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45238000", "cashflowFromInvestment": "-47519000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48055000, "cost_of_revenue": 15497000, "gross_profit": 32558000, "research_and_development": null, "selling_general_admin": 11841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19238000, "depreciation_amortisation": null, "ebitda": 19238000, "interest_expense": 14449000, "interest_income": null, "other_non_operating": null, "pretax_income": 18487000, "tax_provision": 4199000, "effective_tax_rate": null, "net_income": 14288000, "net_income_continuing_ops": 14288000, "net_income_to_common": 14288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229160000, "short_term_investments": 115268000, "net_receivables": 13255000, "inventory": null, "other_current_assets": null, "total_current_assets": 394835000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2645786000, "total_assets": 3027327000, "short_term_debt": 248274000, "accounts_payable": 2302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2629716000, "long_term_debt": 258584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39516000, "total_liabilities": 2669232000, "total_debt": 506858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256620000, "total_equity": 358095000, "shares_outstanding": 10199000, "operating_cash_flow": 14922000, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47519000, "dividends_paid": 1543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45238000, "free_cash_flow": 15347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19238000", "netIncome": "14288000", "grossProfit": "32558000", "depreciation": "None", "totalRevenue": "48055000", "costOfRevenue": "15497000", "interestIncome": "45179000", "incomeBeforeTax": "18487000", "interestExpense": "14449000", "operatingIncome": "19238000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4199000", "reportedCurrency": "USD", "netInterestIncome": "30730000", "nonInterestIncome": "None", "operatingExpenses": "13320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11841000", "netIncomeFromContinuingOperations": "14288000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "106034000", "currentDebt": "None", "investments": "None", "totalAssets": "3027327000", "longTermDebt": "258584000", "shortTermDebt": "248274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "256620000", "totalLiabilities": "2669232000", "otherCurrentAssets": "37152000", "totalCurrentAssets": "394835000", "currentLongTermDebt": "None", "longTermInvestments": "115268000", "shortTermInvestments": "115268000", "currentNetReceivables": "13255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2645786000", "currentAccountsPayable": "2302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258584000", "totalShareholderEquity": "358095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2381442000", "totalCurrentLiabilities": "2629716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39516000", "cashAndShortTermInvestments": "229160000", "commonStockSharesOutstanding": "10199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14288000", "profitLoss": "None", "dividendPayout": "1543000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14922000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45238000", "cashflowFromInvestment": "-47519000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 49766000, "cost_of_revenue": 14499000, "gross_profit": 35267000, "ebit": 19694000, "ebitda": 19694000, "pretax_income": 19694000, "tax_provision": 4222000, "net_income": 15472000, "net_income_to_common": 15472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216519000, "total_current_assets": 377770000, "total_assets": 2966652000, "short_term_debt": null, "long_term_debt": 266084000, "total_debt": 266084000, "total_liabilities": 2621021000, "total_equity": 345631000, "shares_outstanding": 10195000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 6832000, "capital_expenditure": 745000, "free_cash_flow": 7577000, "dividends_paid": 1456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191597, "ticker_id": 8728, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19694000", "netIncome": "15472000", "grossProfit": "35267000", "depreciation": "None", "totalRevenue": "49766000", "costOfRevenue": "14499000", "interestIncome": "45867000", "incomeBeforeTax": "19694000", "interestExpense": "14499000", "operatingIncome": "19694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4222000", "reportedCurrency": "USD", "netInterestIncome": "31369000", "nonInterestIncome": "None", "operatingExpenses": "15573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12141000", "netIncomeFromContinuingOperations": "15467000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "105892000", "currentDebt": "None", "investments": "None", "totalAssets": "2966652000", "longTermDebt": "266084000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243935000", "totalLiabilities": "2621021000", "otherCurrentAssets": "24340000", "totalCurrentAssets": "377770000", "currentLongTermDebt": "None", "longTermInvestments": "124015000", "shortTermInvestments": "124015000", "currentNetReceivables": "12896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588882000", "currentAccountsPayable": "2138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266084000", "totalShareholderEquity": "345631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2354937000", "totalCurrentLiabilities": "2354937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266084000", "cashAndShortTermInvestments": "216519000", "commonStockSharesOutstanding": "10195000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15467000", "profitLoss": "None", "dividendPayout": "1456000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6832000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76075000", "cashflowFromInvestment": "-69874000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49766000, "cost_of_revenue": 14499000, "gross_profit": 35267000, "research_and_development": null, "selling_general_admin": 12141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19694000, "depreciation_amortisation": null, "ebitda": 19694000, "interest_expense": 14499000, "interest_income": null, "other_non_operating": null, "pretax_income": 19694000, "tax_provision": 4222000, "effective_tax_rate": null, "net_income": 15472000, "net_income_continuing_ops": 15467000, "net_income_to_common": 15472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216519000, "short_term_investments": 124015000, "net_receivables": 12896000, "inventory": null, "other_current_assets": null, "total_current_assets": 377770000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2588882000, "total_assets": 2966652000, "short_term_debt": null, "accounts_payable": 2138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2354937000, "long_term_debt": 266084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266084000, "total_liabilities": 2621021000, "total_debt": 266084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243935000, "total_equity": 345631000, "shares_outstanding": 10195000, "operating_cash_flow": 6832000, "stock_based_compensation": 527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69874000, "dividends_paid": 1456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76075000, "free_cash_flow": 7577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19694000", "netIncome": "15472000", "grossProfit": "35267000", "depreciation": "None", "totalRevenue": "49766000", "costOfRevenue": "14499000", "interestIncome": "45867000", "incomeBeforeTax": "19694000", "interestExpense": "14499000", "operatingIncome": "19694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4222000", "reportedCurrency": "USD", "netInterestIncome": "31369000", "nonInterestIncome": "None", "operatingExpenses": "15573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12141000", "netIncomeFromContinuingOperations": "15467000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "105892000", "currentDebt": "None", "investments": "None", "totalAssets": "2966652000", "longTermDebt": "266084000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243935000", "totalLiabilities": "2621021000", "otherCurrentAssets": "24340000", "totalCurrentAssets": "377770000", "currentLongTermDebt": "None", "longTermInvestments": "124015000", "shortTermInvestments": "124015000", "currentNetReceivables": "12896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588882000", "currentAccountsPayable": "2138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266084000", "totalShareholderEquity": "345631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2354937000", "totalCurrentLiabilities": "2354937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266084000", "cashAndShortTermInvestments": "216519000", "commonStockSharesOutstanding": "10195000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15467000", "profitLoss": "None", "dividendPayout": "1456000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6832000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76075000", "cashflowFromInvestment": "-69874000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 63052000, "cost_of_revenue": 30771000, "gross_profit": 32281000, "ebit": 18866000, "ebitda": 19593000, "pretax_income": 18866000, "tax_provision": 4476000, "net_income": 14395000, "net_income_to_common": 14395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203486000, "total_current_assets": 298837000, "total_assets": 2876365000, "short_term_debt": 210000000, "long_term_debt": 242017000, "total_debt": 452017000, "total_liabilities": 2542342000, "total_equity": 334023000, "shares_outstanding": 10231000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 45540000, "capital_expenditure": 214000, "free_cash_flow": 45754000, "dividends_paid": 1446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191599, "ticker_id": 8728, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18866000", "ebitda": "19593000", "netIncome": "14395000", "grossProfit": "32281000", "depreciation": "None", "totalRevenue": "63052000", "costOfRevenue": "30771000", "interestIncome": "44361000", "incomeBeforeTax": "18866000", "interestExpense": "14504000", "operatingIncome": "19901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4476000", "reportedCurrency": "USD", "netInterestIncome": "29856000", "nonInterestIncome": "None", "operatingExpenses": "12380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "11925000", "netIncomeFromContinuingOperations": "14390000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "105320000", "currentDebt": "None", "investments": "None", "totalAssets": "2876365000", "longTermDebt": "242017000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "265491000", "totalLiabilities": "2542342000", "otherCurrentAssets": "-187740000", "totalCurrentAssets": "298837000", "currentLongTermDebt": "None", "longTermInvestments": "131252000", "shortTermInvestments": "82063000", "currentNetReceivables": "13288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2577528000", "currentAccountsPayable": "1790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242017000", "totalShareholderEquity": "334023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2267484000", "totalCurrentLiabilities": "2269274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273068000", "cashAndShortTermInvestments": "203486000", "commonStockSharesOutstanding": "10231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14395000", "profitLoss": "None", "dividendPayout": "1446000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45540000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66675000", "cashflowFromInvestment": "-69112000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63052000, "cost_of_revenue": 30771000, "gross_profit": 32281000, "research_and_development": null, "selling_general_admin": 11925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18866000, "depreciation_amortisation": 727000, "ebitda": 19593000, "interest_expense": 14504000, "interest_income": null, "other_non_operating": null, "pretax_income": 18866000, "tax_provision": 4476000, "effective_tax_rate": null, "net_income": 14395000, "net_income_continuing_ops": 14390000, "net_income_to_common": 14395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203486000, "short_term_investments": 82063000, "net_receivables": 13288000, "inventory": null, "other_current_assets": null, "total_current_assets": 298837000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2577528000, "total_assets": 2876365000, "short_term_debt": 210000000, "accounts_payable": 1790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2269274000, "long_term_debt": 242017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273068000, "total_liabilities": 2542342000, "total_debt": 452017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265491000, "total_equity": 334023000, "shares_outstanding": 10231000, "operating_cash_flow": 45540000, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69112000, "dividends_paid": 1446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66675000, "free_cash_flow": 45754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18866000", "ebitda": "19593000", "netIncome": "14395000", "grossProfit": "32281000", "depreciation": "None", "totalRevenue": "63052000", "costOfRevenue": "30771000", "interestIncome": "44361000", "incomeBeforeTax": "18866000", "interestExpense": "14504000", "operatingIncome": "19901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4476000", "reportedCurrency": "USD", "netInterestIncome": "29856000", "nonInterestIncome": "None", "operatingExpenses": "12380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "11925000", "netIncomeFromContinuingOperations": "14390000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "105320000", "currentDebt": "None", "investments": "None", "totalAssets": "2876365000", "longTermDebt": "242017000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "265491000", "totalLiabilities": "2542342000", "otherCurrentAssets": "-187740000", "totalCurrentAssets": "298837000", "currentLongTermDebt": "None", "longTermInvestments": "131252000", "shortTermInvestments": "82063000", "currentNetReceivables": "13288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2577528000", "currentAccountsPayable": "1790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242017000", "totalShareholderEquity": "334023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2267484000", "totalCurrentLiabilities": "2269274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273068000", "cashAndShortTermInvestments": "203486000", "commonStockSharesOutstanding": "10231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14395000", "profitLoss": "None", "dividendPayout": "1446000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45540000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66675000", "cashflowFromInvestment": "-69112000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 50186000, "cost_of_revenue": 15904000, "gross_profit": 34282000, "ebit": 21528000, "ebitda": 21823000, "pretax_income": 21528000, "tax_provision": 5037000, "net_income": 16491000, "net_income_to_common": 16491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293733000, "total_current_assets": 318251000, "total_assets": 2928523000, "short_term_debt": 330000000, "long_term_debt": 387417000, "total_debt": 717417000, "total_liabilities": 2608683000, "total_equity": 319840000, "shares_outstanding": 10212000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": -25320000, "capital_expenditure": 187000, "free_cash_flow": -25133000, "dividends_paid": 1352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191600, "ticker_id": 8728, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21528000", "ebitda": "21823000", "netIncome": "16491000", "grossProfit": "34282000", "depreciation": "None", "totalRevenue": "50186000", "costOfRevenue": "15904000", "interestIncome": "42600000", "incomeBeforeTax": "21528000", "interestExpense": "14043000", "operatingIncome": "21528000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5037000", "reportedCurrency": "USD", "netInterestIncome": "28557000", "nonInterestIncome": "None", "operatingExpenses": "12754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "8738000", "netIncomeFromContinuingOperations": "16491000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "104674000", "currentDebt": "None", "investments": "None", "totalAssets": "2928523000", "longTermDebt": "387417000", "shortTermDebt": "330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252606000", "totalLiabilities": "2608683000", "otherCurrentAssets": "None", "totalCurrentAssets": "318251000", "currentLongTermDebt": "None", "longTermInvestments": "139348000", "shortTermInvestments": "12107000", "currentNetReceivables": "12411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610272000", "currentAccountsPayable": "1463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387417000", "totalShareholderEquity": "319840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2187366000", "totalCurrentLiabilities": "2188829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419854000", "cashAndShortTermInvestments": "293733000", "commonStockSharesOutstanding": "10212000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16491000", "profitLoss": "None", "dividendPayout": "1352000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25320000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142544000", "cashflowFromInvestment": "-35084000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50186000, "cost_of_revenue": 15904000, "gross_profit": 34282000, "research_and_development": null, "selling_general_admin": 8738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21528000, "depreciation_amortisation": 295000, "ebitda": 21823000, "interest_expense": 14043000, "interest_income": null, "other_non_operating": null, "pretax_income": 21528000, "tax_provision": 5037000, "effective_tax_rate": null, "net_income": 16491000, "net_income_continuing_ops": 16491000, "net_income_to_common": 16491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293733000, "short_term_investments": 12107000, "net_receivables": 12411000, "inventory": null, "other_current_assets": null, "total_current_assets": 318251000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2610272000, "total_assets": 2928523000, "short_term_debt": 330000000, "accounts_payable": 1463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2188829000, "long_term_debt": 387417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419854000, "total_liabilities": 2608683000, "total_debt": 717417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252606000, "total_equity": 319840000, "shares_outstanding": 10212000, "operating_cash_flow": -25320000, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35084000, "dividends_paid": 1352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142544000, "free_cash_flow": -25133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21528000", "ebitda": "21823000", "netIncome": "16491000", "grossProfit": "34282000", "depreciation": "None", "totalRevenue": "50186000", "costOfRevenue": "15904000", "interestIncome": "42600000", "incomeBeforeTax": "21528000", "interestExpense": "14043000", "operatingIncome": "21528000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5037000", "reportedCurrency": "USD", "netInterestIncome": "28557000", "nonInterestIncome": "None", "operatingExpenses": "12754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "8738000", "netIncomeFromContinuingOperations": "16491000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "104674000", "currentDebt": "None", "investments": "None", "totalAssets": "2928523000", "longTermDebt": "387417000", "shortTermDebt": "330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252606000", "totalLiabilities": "2608683000", "otherCurrentAssets": "None", "totalCurrentAssets": "318251000", "currentLongTermDebt": "None", "longTermInvestments": "139348000", "shortTermInvestments": "12107000", "currentNetReceivables": "12411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610272000", "currentAccountsPayable": "1463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387417000", "totalShareholderEquity": "319840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2187366000", "totalCurrentLiabilities": "2188829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419854000", "cashAndShortTermInvestments": "293733000", "commonStockSharesOutstanding": "10212000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16491000", "profitLoss": "None", "dividendPayout": "1352000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25320000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142544000", "cashflowFromInvestment": "-35084000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 42902000, "cost_of_revenue": 14867000, "gross_profit": 28035000, "ebit": 15424000, "ebitda": 16108000, "pretax_income": 15424000, "tax_provision": 3826000, "net_income": 11598000, "net_income_to_common": 11598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211593000, "total_current_assets": 315029000, "total_assets": 2767943000, "short_term_debt": null, "long_term_debt": 253602000, "total_debt": 253602000, "total_liabilities": 2461801000, "total_equity": 306142000, "shares_outstanding": 10247000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 17854000, "capital_expenditure": 279000, "free_cash_flow": 18133000, "dividends_paid": 1355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191601, "ticker_id": 8728, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15424000", "ebitda": "16108000", "netIncome": "11598000", "grossProfit": "28035000", "depreciation": "None", "totalRevenue": "42902000", "costOfRevenue": "14867000", "interestIncome": "40801000", "incomeBeforeTax": "15424000", "interestExpense": "13550000", "operatingIncome": "15424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3826000", "reportedCurrency": "USD", "netInterestIncome": "27251000", "nonInterestIncome": "None", "operatingExpenses": "12611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000", "sellingGeneralAndAdministrative": "8638000", "netIncomeFromContinuingOperations": "11598000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "104033000", "currentDebt": "None", "investments": "None", "totalAssets": "2767943000", "longTermDebt": "253602000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "237518000", "totalLiabilities": "2461801000", "otherCurrentAssets": "None", "totalCurrentAssets": "315029000", "currentLongTermDebt": "None", "longTermInvestments": "142092000", "shortTermInvestments": "90438000", "currentNetReceivables": "12998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2452914000", "currentAccountsPayable": "2147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253602000", "totalShareholderEquity": "306142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2175398000", "totalCurrentLiabilities": "2177545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284256000", "cashAndShortTermInvestments": "211593000", "commonStockSharesOutstanding": "10247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11598000", "profitLoss": "None", "dividendPayout": "1355000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17854000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96067000", "cashflowFromInvestment": "-82766000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42902000, "cost_of_revenue": 14867000, "gross_profit": 28035000, "research_and_development": null, "selling_general_admin": 8638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15424000, "depreciation_amortisation": 684000, "ebitda": 16108000, "interest_expense": 13550000, "interest_income": null, "other_non_operating": null, "pretax_income": 15424000, "tax_provision": 3826000, "effective_tax_rate": null, "net_income": 11598000, "net_income_continuing_ops": 11598000, "net_income_to_common": 11598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211593000, "short_term_investments": 90438000, "net_receivables": 12998000, "inventory": null, "other_current_assets": null, "total_current_assets": 315029000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2452914000, "total_assets": 2767943000, "short_term_debt": null, "accounts_payable": 2147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2177545000, "long_term_debt": 253602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284256000, "total_liabilities": 2461801000, "total_debt": 253602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237518000, "total_equity": 306142000, "shares_outstanding": 10247000, "operating_cash_flow": 17854000, "stock_based_compensation": 493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82766000, "dividends_paid": 1355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96067000, "free_cash_flow": 18133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15424000", "ebitda": "16108000", "netIncome": "11598000", "grossProfit": "28035000", "depreciation": "None", "totalRevenue": "42902000", "costOfRevenue": "14867000", "interestIncome": "40801000", "incomeBeforeTax": "15424000", "interestExpense": "13550000", "operatingIncome": "15424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3826000", "reportedCurrency": "USD", "netInterestIncome": "27251000", "nonInterestIncome": "None", "operatingExpenses": "12611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000", "sellingGeneralAndAdministrative": "8638000", "netIncomeFromContinuingOperations": "11598000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "104033000", "currentDebt": "None", "investments": "None", "totalAssets": "2767943000", "longTermDebt": "253602000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "237518000", "totalLiabilities": "2461801000", "otherCurrentAssets": "None", "totalCurrentAssets": "315029000", "currentLongTermDebt": "None", "longTermInvestments": "142092000", "shortTermInvestments": "90438000", "currentNetReceivables": "12998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2452914000", "currentAccountsPayable": "2147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253602000", "totalShareholderEquity": "306142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2175398000", "totalCurrentLiabilities": "2177545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284256000", "cashAndShortTermInvestments": "211593000", "commonStockSharesOutstanding": "10247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11598000", "profitLoss": "None", "dividendPayout": "1355000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17854000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96067000", "cashflowFromInvestment": "-82766000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 42001000, "cost_of_revenue": 15074000, "gross_profit": 26927000, "ebit": 14489000, "ebitda": 15337000, "pretax_income": 14489000, "tax_provision": 2984000, "net_income": 11505000, "net_income_to_common": 11505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180438000, "total_current_assets": 208658000, "total_assets": 2654017000, "short_term_debt": 151207000, "long_term_debt": 230814000, "total_debt": 382021000, "total_liabilities": 2358434000, "total_equity": 295583000, "shares_outstanding": 10204000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 23020000, "capital_expenditure": 339000, "free_cash_flow": 23359000, "dividends_paid": 1264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191602, "ticker_id": 8728, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14489000", "ebitda": "15337000", "netIncome": "11505000", "grossProfit": "26927000", "depreciation": "None", "totalRevenue": "42001000", "costOfRevenue": "15074000", "interestIncome": "40264000", "incomeBeforeTax": "14489000", "interestExpense": "13774000", "operatingIncome": "14489000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2984000", "reportedCurrency": "USD", "netInterestIncome": "26490000", "nonInterestIncome": "None", "operatingExpenses": "12438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000", "sellingGeneralAndAdministrative": "8440000", "netIncomeFromContinuingOperations": "11505000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "103936000", "currentDebt": "None", "investments": "None", "totalAssets": "2654017000", "longTermDebt": "230814000", "shortTermDebt": "151207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "227331000", "totalLiabilities": "2358434000", "otherCurrentAssets": "-12691000", "totalCurrentAssets": "208658000", "currentLongTermDebt": "None", "longTermInvestments": "145028000", "shortTermInvestments": "15529000", "currentNetReceivables": "12691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445359000", "currentAccountsPayable": "1702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230814000", "totalShareholderEquity": "295583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100313000", "totalCurrentLiabilities": "2102015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256419000", "cashAndShortTermInvestments": "180438000", "commonStockSharesOutstanding": "10204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11505000", "profitLoss": "None", "dividendPayout": "1264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23020000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7163000", "cashflowFromInvestment": "-44246000", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42001000, "cost_of_revenue": 15074000, "gross_profit": 26927000, "research_and_development": null, "selling_general_admin": 8440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14489000, "depreciation_amortisation": 848000, "ebitda": 15337000, "interest_expense": 13774000, "interest_income": null, "other_non_operating": null, "pretax_income": 14489000, "tax_provision": 2984000, "effective_tax_rate": null, "net_income": 11505000, "net_income_continuing_ops": 11505000, "net_income_to_common": 11505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180438000, "short_term_investments": 15529000, "net_receivables": 12691000, "inventory": null, "other_current_assets": null, "total_current_assets": 208658000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2445359000, "total_assets": 2654017000, "short_term_debt": 151207000, "accounts_payable": 1702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2102015000, "long_term_debt": 230814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256419000, "total_liabilities": 2358434000, "total_debt": 382021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227331000, "total_equity": 295583000, "shares_outstanding": 10204000, "operating_cash_flow": 23020000, "stock_based_compensation": 442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44246000, "dividends_paid": 1264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7163000, "free_cash_flow": 23359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14489000", "ebitda": "15337000", "netIncome": "11505000", "grossProfit": "26927000", "depreciation": "None", "totalRevenue": "42001000", "costOfRevenue": "15074000", "interestIncome": "40264000", "incomeBeforeTax": "14489000", "interestExpense": "13774000", "operatingIncome": "14489000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2984000", "reportedCurrency": "USD", "netInterestIncome": "26490000", "nonInterestIncome": "None", "operatingExpenses": "12438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000", "sellingGeneralAndAdministrative": "8440000", "netIncomeFromContinuingOperations": "11505000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "103936000", "currentDebt": "None", "investments": "None", "totalAssets": "2654017000", "longTermDebt": "230814000", "shortTermDebt": "151207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "227331000", "totalLiabilities": "2358434000", "otherCurrentAssets": "-12691000", "totalCurrentAssets": "208658000", "currentLongTermDebt": "None", "longTermInvestments": "145028000", "shortTermInvestments": "15529000", "currentNetReceivables": "12691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445359000", "currentAccountsPayable": "1702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230814000", "totalShareholderEquity": "295583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100313000", "totalCurrentLiabilities": "2102015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256419000", "cashAndShortTermInvestments": "180438000", "commonStockSharesOutstanding": "10204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11505000", "profitLoss": "None", "dividendPayout": "1264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23020000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7163000", "cashflowFromInvestment": "-44246000", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 42130000, "cost_of_revenue": 15774000, "gross_profit": 26356000, "ebit": 14567000, "ebitda": 15535000, "pretax_income": 14567000, "tax_provision": 3662000, "net_income": 10905000, "net_income_to_common": 10905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194501000, "total_current_assets": 305065000, "total_assets": 2635319000, "short_term_debt": 243000000, "long_term_debt": 277108000, "total_debt": 520108000, "total_liabilities": 2351062000, "total_equity": 284257000, "shares_outstanding": 10148000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 17654000, "capital_expenditure": 139000, "free_cash_flow": 17793000, "dividends_paid": 1248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191604, "ticker_id": 8728, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14567000", "ebitda": "15535000", "netIncome": "10905000", "grossProfit": "26356000", "depreciation": "None", "totalRevenue": "42130000", "costOfRevenue": "15774000", "interestIncome": "39550000", "incomeBeforeTax": "14567000", "interestExpense": "14694000", "operatingIncome": "14567000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3662000", "reportedCurrency": "USD", "netInterestIncome": "24856000", "nonInterestIncome": "None", "operatingExpenses": "11789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "7751000", "netIncomeFromContinuingOperations": "10905000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "102886000", "currentDebt": "None", "investments": "None", "totalAssets": "2635319000", "longTermDebt": "277108000", "shortTermDebt": "243000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "217141000", "totalLiabilities": "2351062000", "otherCurrentAssets": "207414000", "totalCurrentAssets": "305065000", "currentLongTermDebt": "None", "longTermInvestments": "143712000", "shortTermInvestments": "97651000", "currentNetReceivables": "12913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330254000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277108000", "totalShareholderEquity": "284257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2046137000", "totalCurrentLiabilities": "2047902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303160000", "cashAndShortTermInvestments": "194501000", "commonStockSharesOutstanding": "10148000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10905000", "profitLoss": "None", "dividendPayout": "1248000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17654000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25932000", "cashflowFromInvestment": "-46503000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42130000, "cost_of_revenue": 15774000, "gross_profit": 26356000, "research_and_development": null, "selling_general_admin": 7751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14567000, "depreciation_amortisation": 968000, "ebitda": 15535000, "interest_expense": 14694000, "interest_income": null, "other_non_operating": null, "pretax_income": 14567000, "tax_provision": 3662000, "effective_tax_rate": null, "net_income": 10905000, "net_income_continuing_ops": 10905000, "net_income_to_common": 10905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194501000, "short_term_investments": 97651000, "net_receivables": 12913000, "inventory": null, "other_current_assets": null, "total_current_assets": 305065000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2330254000, "total_assets": 2635319000, "short_term_debt": 243000000, "accounts_payable": 1765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2047902000, "long_term_debt": 277108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303160000, "total_liabilities": 2351062000, "total_debt": 520108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217141000, "total_equity": 284257000, "shares_outstanding": 10148000, "operating_cash_flow": 17654000, "stock_based_compensation": 455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46503000, "dividends_paid": 1248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25932000, "free_cash_flow": 17793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14567000", "ebitda": "15535000", "netIncome": "10905000", "grossProfit": "26356000", "depreciation": "None", "totalRevenue": "42130000", "costOfRevenue": "15774000", "interestIncome": "39550000", "incomeBeforeTax": "14567000", "interestExpense": "14694000", "operatingIncome": "14567000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3662000", "reportedCurrency": "USD", "netInterestIncome": "24856000", "nonInterestIncome": "None", "operatingExpenses": "11789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "7751000", "netIncomeFromContinuingOperations": "10905000" }, "balance": { "goodwill": "1516000", "inventory": "None", "commonStock": "102886000", "currentDebt": "None", "investments": "None", "totalAssets": "2635319000", "longTermDebt": "277108000", "shortTermDebt": "243000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "217141000", "totalLiabilities": "2351062000", "otherCurrentAssets": "207414000", "totalCurrentAssets": "305065000", "currentLongTermDebt": "None", "longTermInvestments": "143712000", "shortTermInvestments": "97651000", "currentNetReceivables": "12913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330254000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277108000", "totalShareholderEquity": "284257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2046137000", "totalCurrentLiabilities": "2047902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303160000", "cashAndShortTermInvestments": "194501000", "commonStockSharesOutstanding": "10148000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10905000", "profitLoss": "None", "dividendPayout": "1248000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17654000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25932000", "cashflowFromInvestment": "-46503000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 39669000, "cost_of_revenue": 15488000, "gross_profit": 24181000, "ebit": 12552000, "ebitda": 12762000, "pretax_income": 12552000, "tax_provision": 3098000, "net_income": 9454000, "net_income_to_common": 9454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197418000, "total_current_assets": 309756000, "total_assets": 2597707000, "short_term_debt": 221000000, "long_term_debt": 285108000, "total_debt": 506108000, "total_liabilities": 2324312000, "total_equity": 273395000, "shares_outstanding": 10149000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": -8449000, "capital_expenditure": 137000, "free_cash_flow": -8312000, "dividends_paid": 1248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191605, "ticker_id": 8728, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12552000", "ebitda": "12762000", "netIncome": "9454000", "grossProfit": "24181000", "depreciation": "None", "totalRevenue": "39669000", "costOfRevenue": "15488000", "interestIncome": "37987000", "incomeBeforeTax": "12552000", "interestExpense": "14563000", "operatingIncome": "12552000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3098000", "reportedCurrency": "USD", "netInterestIncome": "23424000", "nonInterestIncome": "None", "operatingExpenses": "11629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "7673000", "netIncomeFromContinuingOperations": "9454000" }, "balance": { "goodwill": "1516000", "inventory": "17923000", "commonStock": "102226000", "currentDebt": "None", "investments": "None", "totalAssets": "2597707000", "longTermDebt": "285108000", "shortTermDebt": "221000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207534000", "totalLiabilities": "2324312000", "otherCurrentAssets": "210675000", "totalCurrentAssets": "309756000", "currentLongTermDebt": "None", "longTermInvestments": "145187000", "shortTermInvestments": "99081000", "currentNetReceivables": "13257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2287951000", "currentAccountsPayable": "1657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285108000", "totalShareholderEquity": "273395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2010831000", "totalCurrentLiabilities": "2012488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311824000", "cashAndShortTermInvestments": "197418000", "commonStockSharesOutstanding": "10149000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9454000", "profitLoss": "None", "dividendPayout": "1248000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8449000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21920000", "cashflowFromInvestment": "961000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39669000, "cost_of_revenue": 15488000, "gross_profit": 24181000, "research_and_development": null, "selling_general_admin": 7673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12552000, "depreciation_amortisation": 210000, "ebitda": 12762000, "interest_expense": 14563000, "interest_income": null, "other_non_operating": null, "pretax_income": 12552000, "tax_provision": 3098000, "effective_tax_rate": null, "net_income": 9454000, "net_income_continuing_ops": 9454000, "net_income_to_common": 9454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197418000, "short_term_investments": 99081000, "net_receivables": 13257000, "inventory": 17923000, "other_current_assets": null, "total_current_assets": 309756000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2287951000, "total_assets": 2597707000, "short_term_debt": 221000000, "accounts_payable": 1657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2012488000, "long_term_debt": 285108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311824000, "total_liabilities": 2324312000, "total_debt": 506108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207534000, "total_equity": 273395000, "shares_outstanding": 10149000, "operating_cash_flow": -8449000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 961000, "dividends_paid": 1248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21920000, "free_cash_flow": -8312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12552000", "ebitda": "12762000", "netIncome": "9454000", "grossProfit": "24181000", "depreciation": "None", "totalRevenue": "39669000", "costOfRevenue": "15488000", "interestIncome": "37987000", "incomeBeforeTax": "12552000", "interestExpense": "14563000", "operatingIncome": "12552000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3098000", "reportedCurrency": "USD", "netInterestIncome": "23424000", "nonInterestIncome": "None", "operatingExpenses": "11629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "7673000", "netIncomeFromContinuingOperations": "9454000" }, "balance": { "goodwill": "1516000", "inventory": "17923000", "commonStock": "102226000", "currentDebt": "None", "investments": "None", "totalAssets": "2597707000", "longTermDebt": "285108000", "shortTermDebt": "221000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207534000", "totalLiabilities": "2324312000", "otherCurrentAssets": "210675000", "totalCurrentAssets": "309756000", "currentLongTermDebt": "None", "longTermInvestments": "145187000", "shortTermInvestments": "99081000", "currentNetReceivables": "13257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2287951000", "currentAccountsPayable": "1657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285108000", "totalShareholderEquity": "273395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2010831000", "totalCurrentLiabilities": "2012488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311824000", "cashAndShortTermInvestments": "197418000", "commonStockSharesOutstanding": "10149000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9454000", "profitLoss": "None", "dividendPayout": "1248000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8449000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21920000", "cashflowFromInvestment": "961000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 39655000, "cost_of_revenue": 14739000, "gross_profit": 24916000, "ebit": 12784000, "ebitda": 13338000, "pretax_income": 12784000, "tax_provision": 3198000, "net_income": 9586000, "net_income_to_common": 9586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182986000, "total_current_assets": 290833000, "total_assets": 2568088000, "short_term_debt": 245600000, "long_term_debt": 309707000, "total_debt": 555307000, "total_liabilities": 2301327000, "total_equity": 266761000, "shares_outstanding": 10276000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 15762000, "capital_expenditure": 78000, "free_cash_flow": 15840000, "dividends_paid": 1261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191606, "ticker_id": 8728, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12784000", "ebitda": "13338000", "netIncome": "9586000", "grossProfit": "24916000", "depreciation": "None", "totalRevenue": "39655000", "costOfRevenue": "14739000", "interestIncome": "37937000", "incomeBeforeTax": "12784000", "interestExpense": "14096000", "operatingIncome": "12784000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3198000", "reportedCurrency": "USD", "netInterestIncome": "23841000", "nonInterestIncome": "None", "operatingExpenses": "12132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "7943000", "netIncomeFromContinuingOperations": "9586000" }, "balance": { "goodwill": "1516000", "inventory": "-196151000", "commonStock": "101676000", "currentDebt": "None", "investments": "None", "totalAssets": "2568088000", "longTermDebt": "309707000", "shortTermDebt": "245600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "199380000", "totalLiabilities": "2301327000", "otherCurrentAssets": "196151000", "totalCurrentAssets": "290833000", "currentLongTermDebt": "None", "longTermInvestments": "138702000", "shortTermInvestments": "94682000", "currentNetReceivables": "13165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2277255000", "currentAccountsPayable": "1551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309707000", "totalShareholderEquity": "266761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1961270000", "totalCurrentLiabilities": "1962821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338506000", "cashAndShortTermInvestments": "182986000", "commonStockSharesOutstanding": "10276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9586000", "profitLoss": "None", "dividendPayout": "1261000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15762000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24527000", "cashflowFromInvestment": "-3025000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39655000, "cost_of_revenue": 14739000, "gross_profit": 24916000, "research_and_development": null, "selling_general_admin": 7943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12784000, "depreciation_amortisation": 554000, "ebitda": 13338000, "interest_expense": 14096000, "interest_income": null, "other_non_operating": null, "pretax_income": 12784000, "tax_provision": 3198000, "effective_tax_rate": null, "net_income": 9586000, "net_income_continuing_ops": 9586000, "net_income_to_common": 9586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182986000, "short_term_investments": 94682000, "net_receivables": 13165000, "inventory": -196151000, "other_current_assets": null, "total_current_assets": 290833000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2277255000, "total_assets": 2568088000, "short_term_debt": 245600000, "accounts_payable": 1551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1962821000, "long_term_debt": 309707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338506000, "total_liabilities": 2301327000, "total_debt": 555307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199380000, "total_equity": 266761000, "shares_outstanding": 10276000, "operating_cash_flow": 15762000, "stock_based_compensation": 476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3025000, "dividends_paid": 1261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24527000, "free_cash_flow": 15840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12784000", "ebitda": "13338000", "netIncome": "9586000", "grossProfit": "24916000", "depreciation": "None", "totalRevenue": "39655000", "costOfRevenue": "14739000", "interestIncome": "37937000", "incomeBeforeTax": "12784000", "interestExpense": "14096000", "operatingIncome": "12784000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3198000", "reportedCurrency": "USD", "netInterestIncome": "23841000", "nonInterestIncome": "None", "operatingExpenses": "12132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "7943000", "netIncomeFromContinuingOperations": "9586000" }, "balance": { "goodwill": "1516000", "inventory": "-196151000", "commonStock": "101676000", "currentDebt": "None", "investments": "None", "totalAssets": "2568088000", "longTermDebt": "309707000", "shortTermDebt": "245600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "199380000", "totalLiabilities": "2301327000", "otherCurrentAssets": "196151000", "totalCurrentAssets": "290833000", "currentLongTermDebt": "None", "longTermInvestments": "138702000", "shortTermInvestments": "94682000", "currentNetReceivables": "13165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2277255000", "currentAccountsPayable": "1551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309707000", "totalShareholderEquity": "266761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1961270000", "totalCurrentLiabilities": "1962821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338506000", "cashAndShortTermInvestments": "182986000", "commonStockSharesOutstanding": "10276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9586000", "profitLoss": "None", "dividendPayout": "1261000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15762000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24527000", "cashflowFromInvestment": "-3025000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 39929000, "cost_of_revenue": 15476000, "gross_profit": 24453000, "ebit": 13049000, "ebitda": 13354000, "pretax_income": 13048000, "tax_provision": 3278000, "net_income": 9770000, "net_income_to_common": 9770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194776000, "total_current_assets": 300123000, "total_assets": 2578507000, "short_term_debt": 351937000, "long_term_debt": 366748000, "total_debt": 718685000, "total_liabilities": 2317077000, "total_equity": 261430000, "shares_outstanding": 10209000, "goodwill_and_intangibles": 2397000 }, "cash_flow": { "operating_cash_flow": 24902000, "capital_expenditure": 161000, "free_cash_flow": 25063000, "dividends_paid": 1172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191607, "ticker_id": 8728, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13049000", "ebitda": "13354000", "netIncome": "9770000", "grossProfit": "24453000", "depreciation": "None", "totalRevenue": "39929000", "costOfRevenue": "15476000", "interestIncome": "37760000", "incomeBeforeTax": "13048000", "interestExpense": "13727000", "operatingIncome": "13048000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3278000", "reportedCurrency": "USD", "netInterestIncome": "24033000", "nonInterestIncome": "None", "operatingExpenses": "11404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "7821000", "netIncomeFromContinuingOperations": "9770000" }, "balance": { "goodwill": "1516000", "inventory": "7086000", "commonStock": "100426000", "currentDebt": "None", "investments": "None", "totalAssets": "2578507000", "longTermDebt": "366748000", "shortTermDebt": "351937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "191108000", "totalLiabilities": "2317077000", "otherCurrentAssets": "208358000", "totalCurrentAssets": "300123000", "currentLongTermDebt": "None", "longTermInvestments": "135689000", "shortTermInvestments": "91765000", "currentNetReceivables": "13582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278384000", "currentAccountsPayable": "1924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366748000", "totalShareholderEquity": "261430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1948405000", "totalCurrentLiabilities": "1950329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366748000", "cashAndShortTermInvestments": "194776000", "commonStockSharesOutstanding": "10209000", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "194776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9770000", "profitLoss": "None", "dividendPayout": "1172000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24902000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4629000", "cashflowFromInvestment": "3798000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39929000, "cost_of_revenue": 15476000, "gross_profit": 24453000, "research_and_development": null, "selling_general_admin": 7821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13049000, "depreciation_amortisation": 305000, "ebitda": 13354000, "interest_expense": 13727000, "interest_income": null, "other_non_operating": null, "pretax_income": 13048000, "tax_provision": 3278000, "effective_tax_rate": null, "net_income": 9770000, "net_income_continuing_ops": 9770000, "net_income_to_common": 9770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194776000, "short_term_investments": 91765000, "net_receivables": 13582000, "inventory": 7086000, "other_current_assets": null, "total_current_assets": 300123000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": 881000, "goodwill_and_intangibles": 2397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2278384000, "total_assets": 2578507000, "short_term_debt": 351937000, "accounts_payable": 1924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1950329000, "long_term_debt": 366748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366748000, "total_liabilities": 2317077000, "total_debt": 718685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191108000, "total_equity": 261430000, "shares_outstanding": 10209000, "operating_cash_flow": 24902000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3798000, "dividends_paid": 1172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4629000, "free_cash_flow": 25063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13049000", "ebitda": "13354000", "netIncome": "9770000", "grossProfit": "24453000", "depreciation": "None", "totalRevenue": "39929000", "costOfRevenue": "15476000", "interestIncome": "37760000", "incomeBeforeTax": "13048000", "interestExpense": "13727000", "operatingIncome": "13048000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3278000", "reportedCurrency": "USD", "netInterestIncome": "24033000", "nonInterestIncome": "None", "operatingExpenses": "11404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "7821000", "netIncomeFromContinuingOperations": "9770000" }, "balance": { "goodwill": "1516000", "inventory": "7086000", "commonStock": "100426000", "currentDebt": "None", "investments": "None", "totalAssets": "2578507000", "longTermDebt": "366748000", "shortTermDebt": "351937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "881000", "reportedCurrency": "USD", "retainedEarnings": "191108000", "totalLiabilities": "2317077000", "otherCurrentAssets": "208358000", "totalCurrentAssets": "300123000", "currentLongTermDebt": "None", "longTermInvestments": "135689000", "shortTermInvestments": "91765000", "currentNetReceivables": "13582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278384000", "currentAccountsPayable": "1924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366748000", "totalShareholderEquity": "261430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1948405000", "totalCurrentLiabilities": "1950329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366748000", "cashAndShortTermInvestments": "194776000", "commonStockSharesOutstanding": "10209000", "intangibleAssetsExcludingGoodwill": "881000", "cashAndCashEquivalentsAtCarryingValue": "194776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9770000", "profitLoss": "None", "dividendPayout": "1172000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24902000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4629000", "cashflowFromInvestment": "3798000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 38818000, "cost_of_revenue": 14013000, "gross_profit": 24805000, "ebit": 13047000, "ebitda": 14466000, "pretax_income": 13047000, "tax_provision": 3097000, "net_income": 9950000, "net_income_to_common": 9950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161447000, "total_current_assets": 292112000, "total_assets": 2563006000, "short_term_debt": 228610000, "long_term_debt": 398920000, "total_debt": 627530000, "total_liabilities": 2310622000, "total_equity": 252384000, "shares_outstanding": 10258000, "goodwill_and_intangibles": 1516000 }, "cash_flow": { "operating_cash_flow": 13337000, "capital_expenditure": 214000, "free_cash_flow": 13551000, "dividends_paid": 1168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191609, "ticker_id": 8728, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13047000", "ebitda": "14466000", "netIncome": "9950000", "grossProfit": "24805000", "depreciation": "None", "totalRevenue": "38818000", "costOfRevenue": "14013000", "interestIncome": "36990000", "incomeBeforeTax": "13047000", "interestExpense": "13457000", "operatingIncome": "13047000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3097000", "reportedCurrency": "USD", "netInterestIncome": "23533000", "nonInterestIncome": "None", "operatingExpenses": "11758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "8046000", "netIncomeFromContinuingOperations": "9950000" }, "balance": { "goodwill": "1516000", "inventory": "-177548000", "commonStock": "99741000", "currentDebt": "None", "investments": "None", "totalAssets": "2563006000", "longTermDebt": "398920000", "shortTermDebt": "228610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182557000", "totalLiabilities": "2310622000", "otherCurrentAssets": "22442000", "totalCurrentAssets": "292112000", "currentLongTermDebt": "None", "longTermInvestments": "136091000", "shortTermInvestments": "92122000", "currentNetReceivables": "16101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270894000", "currentAccountsPayable": "1412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19783000", "shortLongTermDebtTotal": "398920000", "totalShareholderEquity": "252384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1910290000", "totalCurrentLiabilities": "1911702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398920000", "cashAndShortTermInvestments": "161447000", "commonStockSharesOutstanding": "10258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9950000", "profitLoss": "None", "dividendPayout": "1168000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13337000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740000", "cashflowFromInvestment": "-2384000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38818000, "cost_of_revenue": 14013000, "gross_profit": 24805000, "research_and_development": null, "selling_general_admin": 8046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13047000, "depreciation_amortisation": 1419000, "ebitda": 14466000, "interest_expense": 13457000, "interest_income": null, "other_non_operating": null, "pretax_income": 13047000, "tax_provision": 3097000, "effective_tax_rate": null, "net_income": 9950000, "net_income_continuing_ops": 9950000, "net_income_to_common": 9950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161447000, "short_term_investments": 92122000, "net_receivables": 16101000, "inventory": -177548000, "other_current_assets": null, "total_current_assets": 292112000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": null, "goodwill_and_intangibles": 1516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2270894000, "total_assets": 2563006000, "short_term_debt": 228610000, "accounts_payable": 1412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911702000, "long_term_debt": 398920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398920000, "total_liabilities": 2310622000, "total_debt": 627530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182557000, "total_equity": 252384000, "shares_outstanding": 10258000, "operating_cash_flow": 13337000, "stock_based_compensation": 429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2384000, "dividends_paid": 1168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -740000, "free_cash_flow": 13551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13047000", "ebitda": "14466000", "netIncome": "9950000", "grossProfit": "24805000", "depreciation": "None", "totalRevenue": "38818000", "costOfRevenue": "14013000", "interestIncome": "36990000", "incomeBeforeTax": "13047000", "interestExpense": "13457000", "operatingIncome": "13047000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3097000", "reportedCurrency": "USD", "netInterestIncome": "23533000", "nonInterestIncome": "None", "operatingExpenses": "11758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "8046000", "netIncomeFromContinuingOperations": "9950000" }, "balance": { "goodwill": "1516000", "inventory": "-177548000", "commonStock": "99741000", "currentDebt": "None", "investments": "None", "totalAssets": "2563006000", "longTermDebt": "398920000", "shortTermDebt": "228610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182557000", "totalLiabilities": "2310622000", "otherCurrentAssets": "22442000", "totalCurrentAssets": "292112000", "currentLongTermDebt": "None", "longTermInvestments": "136091000", "shortTermInvestments": "92122000", "currentNetReceivables": "16101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270894000", "currentAccountsPayable": "1412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19783000", "shortLongTermDebtTotal": "398920000", "totalShareholderEquity": "252384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1910290000", "totalCurrentLiabilities": "1911702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398920000", "cashAndShortTermInvestments": "161447000", "commonStockSharesOutstanding": "10258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9950000", "profitLoss": "None", "dividendPayout": "1168000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13337000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740000", "cashflowFromInvestment": "-2384000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "income_statement": { "revenue": 37377000, "cost_of_revenue": 12563000, "gross_profit": 24814000, "ebit": 13109000, "ebitda": 14506000, "pretax_income": 13109000, "tax_provision": 3409000, "net_income": 9700000, "net_income_to_common": 9700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151234000, "total_current_assets": 284127000, "total_assets": 2552301000, "short_term_debt": 198000000, "long_term_debt": 433310000, "total_debt": 631310000, "total_liabilities": 2308228000, "total_equity": 244073000, "shares_outstanding": 10203000, "goodwill_and_intangibles": 3032000 }, "cash_flow": { "operating_cash_flow": -5080000, "capital_expenditure": 385000, "free_cash_flow": -4695000, "dividends_paid": 1166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191610, "ticker_id": 8728, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:15.634223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13109000", "ebitda": "14506000", "netIncome": "9700000", "grossProfit": "24814000", "depreciation": "None", "totalRevenue": "37377000", "costOfRevenue": "12563000", "interestIncome": "35392000", "incomeBeforeTax": "13109000", "interestExpense": "11870000", "operatingIncome": "13109000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3409000", "reportedCurrency": "USD", "netInterestIncome": "23522000", "nonInterestIncome": "None", "operatingExpenses": "11705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "8091000", "netIncomeFromContinuingOperations": "9700000" }, "balance": { "goodwill": "1516000", "inventory": "-166092000", "commonStock": "98910000", "currentDebt": "None", "investments": "None", "totalAssets": "2552301000", "longTermDebt": "433310000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1516000", "reportedCurrency": "USD", "retainedEarnings": "173823000", "totalLiabilities": "2308228000", "otherCurrentAssets": "25069000", "totalCurrentAssets": "284127000", "currentLongTermDebt": "None", "longTermInvestments": "137061000", "shortTermInvestments": "92966000", "currentNetReceivables": "14858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2268174000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19923000", "shortLongTermDebtTotal": "433310000", "totalShareholderEquity": "244073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1874203000", "totalCurrentLiabilities": "1874918000", "otherNonCurrentLiabilities": "423000000", "totalNonCurrentLiabilities": "433310000", "cashAndShortTermInvestments": "151234000", "commonStockSharesOutstanding": "10203000", "intangibleAssetsExcludingGoodwill": "1516000", "cashAndCashEquivalentsAtCarryingValue": "151234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9700000", "profitLoss": "None", "dividendPayout": "1166000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5080000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68543000", "cashflowFromInvestment": "-39316000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37377000, "cost_of_revenue": 12563000, "gross_profit": 24814000, "research_and_development": null, "selling_general_admin": 8091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13109000, "depreciation_amortisation": 1397000, "ebitda": 14506000, "interest_expense": 11870000, "interest_income": null, "other_non_operating": null, "pretax_income": 13109000, "tax_provision": 3409000, "effective_tax_rate": null, "net_income": 9700000, "net_income_continuing_ops": 9700000, "net_income_to_common": 9700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151234000, "short_term_investments": 92966000, "net_receivables": 14858000, "inventory": -166092000, "other_current_assets": null, "total_current_assets": 284127000, "net_ppe": null, "goodwill": 1516000, "intangible_assets": 1516000, "goodwill_and_intangibles": 3032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2268174000, "total_assets": 2552301000, "short_term_debt": 198000000, "accounts_payable": 715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1874918000, "long_term_debt": 433310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433310000, "total_liabilities": 2308228000, "total_debt": 631310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173823000, "total_equity": 244073000, "shares_outstanding": 10203000, "operating_cash_flow": -5080000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39316000, "dividends_paid": 1166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68543000, "free_cash_flow": -4695000, "net_change_in_cash": 24147000 }, "raw_data": { "income": { "ebit": "13109000", "ebitda": "14506000", "netIncome": "9700000", "grossProfit": "24814000", "depreciation": "None", "totalRevenue": "37377000", "costOfRevenue": "12563000", "interestIncome": "35392000", "incomeBeforeTax": "13109000", "interestExpense": "11870000", "operatingIncome": "13109000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3409000", "reportedCurrency": "USD", "netInterestIncome": "23522000", "nonInterestIncome": "None", "operatingExpenses": "11705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "8091000", "netIncomeFromContinuingOperations": "9700000" }, "balance": { "goodwill": "1516000", "inventory": "-166092000", "commonStock": "98910000", "currentDebt": "None", "investments": "None", "totalAssets": "2552301000", "longTermDebt": "433310000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1516000", "reportedCurrency": "USD", "retainedEarnings": "173823000", "totalLiabilities": "2308228000", "otherCurrentAssets": "25069000", "totalCurrentAssets": "284127000", "currentLongTermDebt": "None", "longTermInvestments": "137061000", "shortTermInvestments": "92966000", "currentNetReceivables": "14858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2268174000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19923000", "shortLongTermDebtTotal": "433310000", "totalShareholderEquity": "244073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1874203000", "totalCurrentLiabilities": "1874918000", "otherNonCurrentLiabilities": "423000000", "totalNonCurrentLiabilities": "433310000", "cashAndShortTermInvestments": "151234000", "commonStockSharesOutstanding": "10203000", "intangibleAssetsExcludingGoodwill": "1516000", "cashAndCashEquivalentsAtCarryingValue": "151234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9700000", "profitLoss": "None", "dividendPayout": "1166000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5080000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68543000", "cashflowFromInvestment": "-39316000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }