{ "ticker": { "uuid": "973f128a-d2e6-46fc-b42e-c826aa5ce145", "symbol": "CAPACITE", "name": "Capacit'e Infraprojects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/973f128a-d2e6-46fc-b42e-c826aa5ce145/", "api_url": "https://sharemaestro.com/factors/api/tickers/973f128a-d2e6-46fc-b42e-c826aa5ce145/" }, "ticker_metadata": { "id": 13186, "uuid": "973f128a-d2e6-46fc-b42e-c826aa5ce145", "symbol": "CAPACITE", "name": "Capacit'e Infraprojects Limited", "asset_type": "equity", "market_cap": 19158585344, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Capacit'e Infraprojects Limited, together with its subsidiaries, engages in the engineering, procurement, and construction business in India. It offers design, build, and contracting services for high-rise and super high-rise structures, retail and commercial complexes, institutional buildings, office spaces, gated communities, hospitals, malls, factories, hotels, data centers, industrial facilities, mass housing, and multi-level car parks. The company was incorporated in 2012 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "973f128a-d2e6-46fc-b42e-c826aa5ce145", "symbol": "CAPACITE", "name": "Capacit'e Infraprojects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/973f128a-d2e6-46fc-b42e-c826aa5ce145/", "api_url": "https://sharemaestro.com/factors/api/tickers/973f128a-d2e6-46fc-b42e-c826aa5ce145/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.83, "value": 0.96, "quality": 0.62, "momentum": 0.11, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 222.09, "market_cap": 18789711571.45, "pe_ratio": 9.8102, "earnings_yield": 0.1019, "ebitda_to_ev": 0.2, "shareholder_yield": 0, "roe": 0.1003, "piotroski_f_score": 6, "momentum_12_1": -0.2547, "volatility_252d": 0.4383 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.824641+00:00", "batch_id": "" }, "size": { "price_close": 222.09, "market_cap": 18789711571.4538, "market_cap_usd": 18789711571.4538, "enterprise_value": 22709451571.4538, "shares_outstanding": 84604043, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.8102, "pb_ratio": 0.9843, "ptbv_ratio": 0.9843, "ps_ratio": 0.7164, "pcf_ratio": 8.4146, "pfcf_ratio": 38.7753, "ev_ebitda": 4.9996, "ev_ebit": 6.9212, "ev_sales": 0.8659, "ev_fcf": 46.8643, "earnings_yield": 0.1019, "fcf_yield": 0.0213, "price_to_sales": 0.7164, "price_to_book": 0.9843, "price_to_cashflow": 8.4146, "ebitda_to_ev": 0.2, "sales_yield": 1.1549 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0148, "total_yield": 0.0148 }, "quality": { "gross_margin": 0.2939, "operating_margin": 0.1251, "net_margin": 0.073, "ebitda_margin": 0.1732, "fcf_margin": 0.0185, "roe": 0.1003, "roa": 0.0488, "roic": 0.107, "roc_greenblatt": null, "asset_turnover": 0.6687, "cash_conversion": 0.253, "accruals_ratio": -0.0081, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.0556, "revenue_stability_5y": 0.1785, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1965, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.863, "debt_to_assets": 0.1232, "interest_coverage": 3.4034, "current_ratio": 6.0042, "quick_ratio": 6.0042, "net_debt": 3919740000, "local_beta": 2.104, "volatility_252d": 0.4383, "volatility_60d": 1.0323, "max_drawdown_12m": -0.4409, "risk_adjusted_momentum": -0.5811 }, "growth": { "revenue_growth_1y": 0.1163, "revenue_growth_3y_cagr": 0.1372, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0544, "eps_growth_3y_cagr": 0.262, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1107, "revenue_growth": 0.1163, "earnings_growth": -0.0544 }, "momentum": { "price_return_1m": -0.1204, "price_return_3m": -0.0145, "price_return_6m": -0.152, "price_return_9m": -0.2511, "price_return_12m": -0.3445, "price_return_12m_ex1m": -0.2547, "momentum_6m": -0.152, "momentum_12m": -0.3445, "momentum_12_1": -0.2547, "distance_from_52w_high": -0.342, "distance_from_52w_low": 0.1769, "relative_strength": -0.2368 }, "raw_ttm": { "revenue_ttm": 26227194000, "gross_profit_ttm": 7707031000, "ebit_ttm": 3281123000, "ebitda_ttm": 4542223000, "net_income_ttm": 1915327000, "eps_diluted_ttm": 22.6387, "operating_cash_flow_ttm": 2232989000, "capital_expenditure_ttm": -1748410000, "fcf_ttm": 484579000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 964059000, "cash_and_equivalents": 912331000, "total_current_assets": 99471372000, "total_current_liabilities": 16567016000, "net_ppe": null, "total_assets": 39222828000, "total_debt": 4832071000, "total_equity": 19088471000, "net_working_capital": 85423095000, "book_value_per_share": 225.6213, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 225.6213 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 10, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 5, "rank_ev_ebit": 11, "rank_earnings_yield": 10, "rank_fcf_yield": 35, "rank_dividend_yield": 68, "rank_shareholder_yield": 54, "rank_total_yield": 21, "rank_roe": 55, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 71, "rank_fcf_margin": 50, "rank_piotroski": 30, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 86 }, "composites": { "value_composite": 4, "quality_composite": 38, "momentum_composite": 89, "growth_composite": 72, "yield_composite": 36, "svqf_composite": 7, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 3, "trending_value_composite": 71, "overall_composite": 17, "quality_value_composite": 0.7715, "os_score": 0.83, "value_percentile": 0.96, "quality_percentile": 0.62, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 71, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5704, "ticker_id": 13186, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.824641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 222.09, "market_cap": 18789711571.4538, "market_cap_usd": 18789711571.4538, "enterprise_value": 22709451571.4538, "shares_outstanding": 84604043, "fx_rate_to_usd": null, "pe_ratio": 9.81018467, "pb_ratio": 0.9843487, "ptbv_ratio": 0.9843487, "ps_ratio": 0.71642096, "pcf_ratio": 8.41460104, "pfcf_ratio": 38.77533193, "ev_ebitda": 4.99963379, "ev_ebit": 6.9212436, "ev_sales": 0.86587424, "ev_fcf": 46.86429163, "earnings_yield": 0.10193488, "fcf_yield": 0.02133821, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01475584, "total_yield": 0.01475584, "gross_margin": 0.29385648, "operating_margin": 0.12510385, "net_margin": 0.07302829, "ebitda_margin": 0.17318753, "fcf_margin": 0.0184762, "roe": 0.10033947, "roa": 0.04883195, "roic": 0.10695496, "roc_greenblatt": null, "asset_turnover": 0.66867167, "cash_conversion": 0.25300066, "accruals_ratio": -0.00809891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.86295631, "debt_to_assets": 0.12319537, "interest_coverage": 3.40344626, "current_ratio": 6.00418156, "quick_ratio": 6.00418156, "net_debt": 3919740000, "revenue_growth_1y": 0.11628423, "revenue_growth_3y_cagr": 0.13717038, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0544453, "eps_growth_3y_cagr": 0.26201147, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11065785, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.055646, "revenue_stability_5y": 0.178458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12043566, "price_return_3m": -0.01451014, "price_return_6m": -0.15200458, "price_return_9m": -0.25108749, "price_return_12m": -0.34448051, "price_return_12m_ex1m": -0.25472252, "distance_from_52w_high": -0.34195557, "distance_from_52w_low": 0.1768851, "relative_strength": -0.23680077, "local_beta": 2.104, "volatility_252d": 0.438335, "volatility_60d": 1.03229, "max_drawdown_12m": -0.44085924, "revenue_ttm": 26227194000, "gross_profit_ttm": 7707031000, "ebit_ttm": 3281123000, "ebitda_ttm": 4542223000, "net_income_ttm": 1915327000, "eps_diluted_ttm": 22.63871716, "operating_cash_flow_ttm": 2232989000, "capital_expenditure_ttm": -1748410000, "fcf_ttm": 484579000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 964059000, "cash_and_equivalents": 912331000, "total_current_assets": 99471372000, "total_current_liabilities": 16567016000, "net_ppe": null, "total_assets": 39222828000, "total_debt": 4832071000, "total_equity": 19088471000, "net_working_capital": 85423095000, "book_value_per_share": 225.62126257, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 225.62126257, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 10, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 5, "rank_ev_ebit": 11, "rank_earnings_yield": 10, "rank_fcf_yield": 35, "rank_dividend_yield": 68, "rank_shareholder_yield": 54, "rank_total_yield": 21, "rank_roe": 55, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 71, "rank_fcf_margin": 50, "rank_piotroski": 30, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 86, "value_composite": 4, "quality_composite": 38, "momentum_composite": 89, "growth_composite": 72, "yield_composite": 36, "svqf_composite": 7, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 3, "trending_value_composite": 71, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 222.09, "os": 0.83, "value": 0.96, "quality": 0.62, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.8102, "earnings_yield": 0.1019, "shareholder_yield": 0, "roe": 0.1003, "momentum_12_1": -0.2547, "complete_fields": { "id": 5704, "ticker_id": 13186, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.824641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 222.09, "market_cap": 18789711571.4538, "market_cap_usd": 18789711571.4538, "enterprise_value": 22709451571.4538, "shares_outstanding": 84604043, "fx_rate_to_usd": null, "pe_ratio": 9.81018467, "pb_ratio": 0.9843487, "ptbv_ratio": 0.9843487, "ps_ratio": 0.71642096, "pcf_ratio": 8.41460104, "pfcf_ratio": 38.77533193, "ev_ebitda": 4.99963379, "ev_ebit": 6.9212436, "ev_sales": 0.86587424, "ev_fcf": 46.86429163, "earnings_yield": 0.10193488, "fcf_yield": 0.02133821, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01475584, "total_yield": 0.01475584, "gross_margin": 0.29385648, "operating_margin": 0.12510385, "net_margin": 0.07302829, "ebitda_margin": 0.17318753, "fcf_margin": 0.0184762, "roe": 0.10033947, "roa": 0.04883195, "roic": 0.10695496, "roc_greenblatt": null, "asset_turnover": 0.66867167, "cash_conversion": 0.25300066, "accruals_ratio": -0.00809891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.86295631, "debt_to_assets": 0.12319537, "interest_coverage": 3.40344626, "current_ratio": 6.00418156, "quick_ratio": 6.00418156, "net_debt": 3919740000, "revenue_growth_1y": 0.11628423, "revenue_growth_3y_cagr": 0.13717038, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0544453, "eps_growth_3y_cagr": 0.26201147, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11065785, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.055646, "revenue_stability_5y": 0.178458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12043566, "price_return_3m": -0.01451014, "price_return_6m": -0.15200458, "price_return_9m": -0.25108749, "price_return_12m": -0.34448051, "price_return_12m_ex1m": -0.25472252, "distance_from_52w_high": -0.34195557, "distance_from_52w_low": 0.1768851, "relative_strength": -0.23680077, "local_beta": 2.104, "volatility_252d": 0.438335, "volatility_60d": 1.03229, "max_drawdown_12m": -0.44085924, "revenue_ttm": 26227194000, "gross_profit_ttm": 7707031000, "ebit_ttm": 3281123000, "ebitda_ttm": 4542223000, "net_income_ttm": 1915327000, "eps_diluted_ttm": 22.63871716, "operating_cash_flow_ttm": 2232989000, "capital_expenditure_ttm": -1748410000, "fcf_ttm": 484579000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 964059000, "cash_and_equivalents": 912331000, "total_current_assets": 99471372000, "total_current_liabilities": 16567016000, "net_ppe": null, "total_assets": 39222828000, "total_debt": 4832071000, "total_equity": 19088471000, "net_working_capital": 85423095000, "book_value_per_share": 225.62126257, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 225.62126257, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 10, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 5, "rank_ev_ebit": 11, "rank_earnings_yield": 10, "rank_fcf_yield": 35, "rank_dividend_yield": 68, "rank_shareholder_yield": 54, "rank_total_yield": 21, "rank_roe": 55, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 71, "rank_fcf_margin": 50, "rank_piotroski": 30, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 86, "value_composite": 4, "quality_composite": 38, "momentum_composite": 89, "growth_composite": 72, "yield_composite": 36, "svqf_composite": 7, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 3, "trending_value_composite": 71, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": 26227194000, "cost_of_revenue": 18520164000, "gross_profit": 7707030000, "ebit": 3281108000, "ebitda": 4542236000, "pretax_income": null, "tax_provision": null, "net_income": 1915326000, "net_income_to_common": 1915326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912331000, "total_current_assets": 99471372000, "total_assets": 39222828000, "short_term_debt": 3431070000, "long_term_debt": 1286587000, "total_debt": 4832071000, "total_liabilities": null, "total_equity": 19088471000, "shares_outstanding": 84604043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2232989000, "capital_expenditure": -1748410000, "free_cash_flow": 484579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -277258000 }, "complete_fields": { "id": 363404, "ticker_id": 13186, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4542236000", "netIncome": "1915326000", "grossProfit": "7707030000", "totalRevenue": "26227194000", "costOfRevenue": "18520164000", "interestExpense": "964059000", "operatingIncome": "3281108000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "991170000" }, "balance": { "totalDebt": "4832071000", "totalAssets": "39222828000", "longTermDebt": "1286587000", "shortTermDebt": "3431070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "99471372000", "totalShareholderEquity": "19088471000", "totalCurrentLiabilities": "16567016000", "cashAndShortTermInvestments": "912331000" }, "cashflow": { "freeCashFlow": "484579000", "dividendsPaid": null, "issuanceOfDebt": "1009632000", "issuanceOfStock": null, "repaymentOfDebt": "-1286890000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2232989000", "repurchaseOfStock": null, "capitalExpenditures": "-1748410000" } }, "revenue": 26227194000, "cost_of_revenue": 18520164000, "gross_profit": 7707030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3281108000, "depreciation_amortisation": 991170000, "ebitda": 4542236000, "interest_expense": 964059000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1915326000, "net_income_continuing_ops": null, "net_income_to_common": 1915326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99471372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39222828000, "short_term_debt": 3431070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16567016000, "long_term_debt": 1286587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4832071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19088471000, "shares_outstanding": 84604043, "operating_cash_flow": 2232989000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1748410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -277258000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 484579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4542236000", "netIncome": "1915326000", "grossProfit": "7707030000", "totalRevenue": "26227194000", "costOfRevenue": "18520164000", "interestExpense": "964059000", "operatingIncome": "3281108000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "991170000" }, "balance": { "totalDebt": "4832071000", "totalAssets": "39222828000", "longTermDebt": "1286587000", "shortTermDebt": "3431070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "99471372000", "totalShareholderEquity": "19088471000", "totalCurrentLiabilities": "16567016000", "cashAndShortTermInvestments": "912331000" }, "cashflow": { "freeCashFlow": "484579000", "dividendsPaid": null, "issuanceOfDebt": "1009632000", "issuanceOfStock": null, "repaymentOfDebt": "-1286890000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2232989000", "repurchaseOfStock": null, "capitalExpenditures": "-1748410000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": 23495086000, "cost_of_revenue": 16212338000, "gross_profit": 7282748000, "ebit": 2842705000, "ebitda": 4535472000, "pretax_income": null, "tax_provision": null, "net_income": 2025611000, "net_income_to_common": 2025611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641033000, "total_current_assets": 27017191000, "total_assets": 35000776000, "short_term_debt": 2676030000, "long_term_debt": 1490610000, "total_debt": 4255877000, "total_liabilities": null, "total_equity": 17186635000, "shares_outstanding": 84604043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 515295000, "capital_expenditure": -1027105000, "free_cash_flow": -511810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 959421000 }, "complete_fields": { "id": 363409, "ticker_id": 13186, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4535472000", "netIncome": "2025611000", "grossProfit": "7282748000", "totalRevenue": "23495086000", "costOfRevenue": "16212338000", "interestExpense": "933463000", "operatingIncome": "2842705000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "950803000" }, "balance": { "totalDebt": "4255877000", "totalAssets": "35000776000", "longTermDebt": "1490610000", "shortTermDebt": "2676030000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "27017191000", "totalShareholderEquity": "17186635000", "totalCurrentLiabilities": "14544417000", "cashAndShortTermInvestments": "641033000" }, "cashflow": { "freeCashFlow": "-511810000", "dividendsPaid": null, "issuanceOfDebt": "2506400000", "issuanceOfStock": "0", "repaymentOfDebt": "-1546979000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "515295000", "repurchaseOfStock": null, "capitalExpenditures": "-1027105000" } }, "revenue": 23495086000, "cost_of_revenue": 16212338000, "gross_profit": 7282748000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2842705000, "depreciation_amortisation": 950803000, "ebitda": 4535472000, "interest_expense": 933463000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2025611000, "net_income_continuing_ops": null, "net_income_to_common": 2025611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27017191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35000776000, "short_term_debt": 2676030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14544417000, "long_term_debt": 1490610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4255877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17186635000, "shares_outstanding": 84604043, "operating_cash_flow": 515295000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1027105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 959421000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -511810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4535472000", "netIncome": "2025611000", "grossProfit": "7282748000", "totalRevenue": "23495086000", "costOfRevenue": "16212338000", "interestExpense": "933463000", "operatingIncome": "2842705000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "950803000" }, "balance": { "totalDebt": "4255877000", "totalAssets": "35000776000", "longTermDebt": "1490610000", "shortTermDebt": "2676030000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "27017191000", "totalShareholderEquity": "17186635000", "totalCurrentLiabilities": "14544417000", "cashAndShortTermInvestments": "641033000" }, "cashflow": { "freeCashFlow": "-511810000", "dividendsPaid": null, "issuanceOfDebt": "2506400000", "issuanceOfStock": "0", "repaymentOfDebt": "-1546979000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "515295000", "repurchaseOfStock": null, "capitalExpenditures": "-1027105000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": 19193294000, "cost_of_revenue": 12941331000, "gross_profit": 6251963000, "ebit": 2385046000, "ebitda": 3370586000, "pretax_income": null, "tax_provision": null, "net_income": 1202704000, "net_income_to_common": 1202704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192771000, "total_current_assets": 23893100000, "total_assets": 31491310000, "short_term_debt": 2019745000, "long_term_debt": 1238239000, "total_debt": 3289651000, "total_liabilities": null, "total_equity": 15169611000, "shares_outstanding": 84604043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -388157000, "capital_expenditure": -847624000, "free_cash_flow": -1235781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3224469000, "net_debt_issued": -245246000 }, "complete_fields": { "id": 363411, "ticker_id": 13186, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3370586000", "netIncome": "1202704000", "grossProfit": "6251963000", "totalRevenue": "19193294000", "costOfRevenue": "12941331000", "interestExpense": "683179000", "operatingIncome": "2385046000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1013594000" }, "balance": { "totalDebt": "3289651000", "totalAssets": "31491310000", "longTermDebt": "1238239000", "shortTermDebt": "2019745000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "23893100000", "totalShareholderEquity": "15169611000", "totalCurrentLiabilities": "13426251000", "cashAndShortTermInvestments": "192771000" }, "cashflow": { "freeCashFlow": "-1235781000", "dividendsPaid": null, "issuanceOfDebt": "1120700000", "issuanceOfStock": "3224469000", "repaymentOfDebt": "-1365946000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-388157000", "repurchaseOfStock": null, "capitalExpenditures": "-847624000" } }, "revenue": 19193294000, "cost_of_revenue": 12941331000, "gross_profit": 6251963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2385046000, "depreciation_amortisation": 1013594000, "ebitda": 3370586000, "interest_expense": 683179000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1202704000, "net_income_continuing_ops": null, "net_income_to_common": 1202704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192771000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23893100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31491310000, "short_term_debt": 2019745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13426251000, "long_term_debt": 1238239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3289651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15169611000, "shares_outstanding": 84604043, "operating_cash_flow": -388157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -847624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3224469000, "net_debt_issued": -245246000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1235781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3370586000", "netIncome": "1202704000", "grossProfit": "6251963000", "totalRevenue": "19193294000", "costOfRevenue": "12941331000", "interestExpense": "683179000", "operatingIncome": "2385046000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1013594000" }, "balance": { "totalDebt": "3289651000", "totalAssets": "31491310000", "longTermDebt": "1238239000", "shortTermDebt": "2019745000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "23893100000", "totalShareholderEquity": "15169611000", "totalCurrentLiabilities": "13426251000", "cashAndShortTermInvestments": "192771000" }, "cashflow": { "freeCashFlow": "-1235781000", "dividendsPaid": null, "issuanceOfDebt": "1120700000", "issuanceOfStock": "3224469000", "repaymentOfDebt": "-1365946000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-388157000", "repurchaseOfStock": null, "capitalExpenditures": "-847624000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": 17835086000, "cost_of_revenue": 12133766000, "gross_profit": 5701320000, "ebit": 2701830000, "ebitda": 3414186000, "pretax_income": null, "tax_provision": null, "net_income": 952912000, "net_income_to_common": 952912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288853000, "total_current_assets": 17259906000, "total_assets": 26120314000, "short_term_debt": 2580270000, "long_term_debt": 1116249000, "total_debt": 3735005000, "total_liabilities": null, "total_equity": 10734465000, "shares_outstanding": 67891497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1009272000, "capital_expenditure": -923726000, "free_cash_flow": 85546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 124000000, "net_debt_issued": 59581000 }, "complete_fields": { "id": 363412, "ticker_id": 13186, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3414186000", "netIncome": "952912000", "grossProfit": "5701320000", "totalRevenue": "17835086000", "costOfRevenue": "12133766000", "interestExpense": "694689000", "operatingIncome": "2701830000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1359963000" }, "balance": { "totalDebt": "3735005000", "totalAssets": "26120314000", "longTermDebt": "1116249000", "shortTermDebt": "2580270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67891497", "totalCurrentAssets": "17259906000", "totalShareholderEquity": "10734465000", "totalCurrentLiabilities": "11947138000", "cashAndShortTermInvestments": "288853000" }, "cashflow": { "freeCashFlow": "85546000", "dividendsPaid": null, "issuanceOfDebt": "533250000", "issuanceOfStock": "124000000", "repaymentOfDebt": "-473669000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1009272000", "repurchaseOfStock": null, "capitalExpenditures": "-923726000" } }, "revenue": 17835086000, "cost_of_revenue": 12133766000, "gross_profit": 5701320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2701830000, "depreciation_amortisation": 1359963000, "ebitda": 3414186000, "interest_expense": 694689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 952912000, "net_income_continuing_ops": null, "net_income_to_common": 952912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17259906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26120314000, "short_term_debt": 2580270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11947138000, "long_term_debt": 1116249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3735005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10734465000, "shares_outstanding": 67891497, "operating_cash_flow": 1009272000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -923726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 124000000, "net_debt_issued": 59581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3414186000", "netIncome": "952912000", "grossProfit": "5701320000", "totalRevenue": "17835086000", "costOfRevenue": "12133766000", "interestExpense": "694689000", "operatingIncome": "2701830000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1359963000" }, "balance": { "totalDebt": "3735005000", "totalAssets": "26120314000", "longTermDebt": "1116249000", "shortTermDebt": "2580270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67891497", "totalCurrentAssets": "17259906000", "totalShareholderEquity": "10734465000", "totalCurrentLiabilities": "11947138000", "cashAndShortTermInvestments": "288853000" }, "cashflow": { "freeCashFlow": "85546000", "dividendsPaid": null, "issuanceOfDebt": "533250000", "issuanceOfStock": "124000000", "repaymentOfDebt": "-473669000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1009272000", "repurchaseOfStock": null, "capitalExpenditures": "-923726000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363413, "ticker_id": 13186, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": 7117840000, "cost_of_revenue": 5077464000, "gross_profit": 2040376000, "ebit": 821581000, "ebitda": 1119332000, "pretax_income": null, "tax_provision": null, "net_income": 467277000, "net_income_to_common": 467277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912331000, "total_current_assets": 99471372000, "total_assets": 39222828000, "short_term_debt": 3431070000, "long_term_debt": 1286587000, "total_debt": 4832071000, "total_liabilities": null, "total_equity": 19088471000, "shares_outstanding": 84604043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363403, "ticker_id": 13186, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1119332000", "netIncome": "467277000", "grossProfit": "2040376000", "totalRevenue": "7117840000", "costOfRevenue": "5077464000", "interestExpense": "253573000", "operatingIncome": "821581000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269224000" }, "balance": { "totalDebt": "4832071000", "totalAssets": "39222828000", "longTermDebt": "1286587000", "shortTermDebt": "3431070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "99471372000", "totalShareholderEquity": "19088471000", "totalCurrentLiabilities": "16567016000", "cashAndShortTermInvestments": "912331000" } }, "revenue": 7117840000, "cost_of_revenue": 5077464000, "gross_profit": 2040376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 821581000, "depreciation_amortisation": 269224000, "ebitda": 1119332000, "interest_expense": 253573000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 467277000, "net_income_continuing_ops": null, "net_income_to_common": 467277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99471372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39222828000, "short_term_debt": 3431070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16567016000, "long_term_debt": 1286587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4832071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19088471000, "shares_outstanding": 84604043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1119332000", "netIncome": "467277000", "grossProfit": "2040376000", "totalRevenue": "7117840000", "costOfRevenue": "5077464000", "interestExpense": "253573000", "operatingIncome": "821581000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269224000" }, "balance": { "totalDebt": "4832071000", "totalAssets": "39222828000", "longTermDebt": "1286587000", "shortTermDebt": "3431070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "99471372000", "totalShareholderEquity": "19088471000", "totalCurrentLiabilities": "16567016000", "cashAndShortTermInvestments": "912331000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": 6754175000, "cost_of_revenue": 4765865000, "gross_profit": 1988310000, "ebit": 850498000, "ebitda": 1150819000, "pretax_income": null, "tax_provision": null, "net_income": 500246000, "net_income_to_common": 500246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363405, "ticker_id": 13186, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1150819000", "netIncome": "500246000", "grossProfit": "1988310000", "totalRevenue": "6754175000", "costOfRevenue": "4765865000", "interestExpense": "240518000", "operatingIncome": "850498000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231775000" } }, "revenue": 6754175000, "cost_of_revenue": 4765865000, "gross_profit": 1988310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850498000, "depreciation_amortisation": 231775000, "ebitda": 1150819000, "interest_expense": 240518000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 500246000, "net_income_continuing_ops": null, "net_income_to_common": 500246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1150819000", "netIncome": "500246000", "grossProfit": "1988310000", "totalRevenue": "6754175000", "costOfRevenue": "4765865000", "interestExpense": "240518000", "operatingIncome": "850498000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231775000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": 6461596000, "cost_of_revenue": 4515013000, "gross_profit": 1946583000, "ebit": 842950000, "ebitda": 1138423000, "pretax_income": null, "tax_provision": null, "net_income": 490951000, "net_income_to_common": 490951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417809000, "total_current_assets": 28815263000, "total_assets": 37445610000, "short_term_debt": 2776541000, "long_term_debt": 1269077000, "total_debt": 4196548000, "total_liabilities": null, "total_equity": 18127664000, "shares_outstanding": 84604043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363406, "ticker_id": 13186, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1138423000", "netIncome": "490951000", "grossProfit": "1946583000", "totalRevenue": "6461596000", "costOfRevenue": "4515013000", "interestExpense": "231663000", "operatingIncome": "842950000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "240234000" }, "balance": { "totalDebt": "4196548000", "totalAssets": "37445610000", "longTermDebt": "1269077000", "shortTermDebt": "2776541000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "28815263000", "totalShareholderEquity": "18127664000", "totalCurrentLiabilities": "15743617000", "cashAndShortTermInvestments": "417809000" } }, "revenue": 6461596000, "cost_of_revenue": 4515013000, "gross_profit": 1946583000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 842950000, "depreciation_amortisation": 240234000, "ebitda": 1138423000, "interest_expense": 231663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 490951000, "net_income_continuing_ops": null, "net_income_to_common": 490951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28815263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37445610000, "short_term_debt": 2776541000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15743617000, "long_term_debt": 1269077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4196548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18127664000, "shares_outstanding": 84604043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1138423000", "netIncome": "490951000", "grossProfit": "1946583000", "totalRevenue": "6461596000", "costOfRevenue": "4515013000", "interestExpense": "231663000", "operatingIncome": "842950000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "240234000" }, "balance": { "totalDebt": "4196548000", "totalAssets": "37445610000", "longTermDebt": "1269077000", "shortTermDebt": "2776541000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "28815263000", "totalShareholderEquity": "18127664000", "totalCurrentLiabilities": "15743617000", "cashAndShortTermInvestments": "417809000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": 5893583000, "cost_of_revenue": 4161821000, "gross_profit": 1731762000, "ebit": 766094000, "ebitda": 1133649000, "pretax_income": null, "tax_provision": null, "net_income": 456853000, "net_income_to_common": 456853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363407, "ticker_id": 13186, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1133649000", "netIncome": "456853000", "grossProfit": "1731762000", "totalRevenue": "5893583000", "costOfRevenue": "4161821000", "interestExpense": "238305000", "operatingIncome": "766094000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "249923000" } }, "revenue": 5893583000, "cost_of_revenue": 4161821000, "gross_profit": 1731762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766094000, "depreciation_amortisation": 249923000, "ebitda": 1133649000, "interest_expense": 238305000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 456853000, "net_income_continuing_ops": null, "net_income_to_common": 456853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1133649000", "netIncome": "456853000", "grossProfit": "1731762000", "totalRevenue": "5893583000", "costOfRevenue": "4161821000", "interestExpense": "238305000", "operatingIncome": "766094000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "249923000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": 6713006000, "cost_of_revenue": 4840049000, "gross_profit": 1872957000, "ebit": 599328000, "ebitda": 1213583000, "pretax_income": null, "tax_provision": null, "net_income": 525324000, "net_income_to_common": 525324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641033000, "total_current_assets": 27017191000, "total_assets": 35000776000, "short_term_debt": 2676030000, "long_term_debt": 1490610000, "total_debt": 4255877000, "total_liabilities": null, "total_equity": 17186635000, "shares_outstanding": 84604043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363408, "ticker_id": 13186, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1213583000", "netIncome": "525324000", "grossProfit": "1872957000", "totalRevenue": "6713006000", "costOfRevenue": "4840049000", "interestExpense": "247078000", "operatingIncome": "599328000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258074000" }, "balance": { "totalDebt": "4255877000", "totalAssets": "35000776000", "longTermDebt": "1490610000", "shortTermDebt": "2676030000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "27017191000", "totalShareholderEquity": "17186635000", "totalCurrentLiabilities": "14544417000", "cashAndShortTermInvestments": "641033000" } }, "revenue": 6713006000, "cost_of_revenue": 4840049000, "gross_profit": 1872957000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599328000, "depreciation_amortisation": 258074000, "ebitda": 1213583000, "interest_expense": 247078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 525324000, "net_income_continuing_ops": null, "net_income_to_common": 525324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27017191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35000776000, "short_term_debt": 2676030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14544417000, "long_term_debt": 1490610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4255877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17186635000, "shares_outstanding": 84604043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1213583000", "netIncome": "525324000", "grossProfit": "1872957000", "totalRevenue": "6713006000", "costOfRevenue": "4840049000", "interestExpense": "247078000", "operatingIncome": "599328000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258074000" }, "balance": { "totalDebt": "4255877000", "totalAssets": "35000776000", "longTermDebt": "1490610000", "shortTermDebt": "2676030000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "27017191000", "totalShareholderEquity": "17186635000", "totalCurrentLiabilities": "14544417000", "cashAndShortTermInvestments": "641033000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228785000, "total_current_assets": 25844565000, "total_assets": 32843899000, "short_term_debt": 1851401000, "long_term_debt": 1575995000, "total_debt": 3456159000, "total_liabilities": null, "total_equity": 16138943000, "shares_outstanding": 84604043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363410, "ticker_id": 13186, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:30.839181+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3456159000", "totalAssets": "32843899000", "longTermDebt": "1575995000", "shortTermDebt": "1851401000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "25844565000", "totalShareholderEquity": "16138943000", "totalCurrentLiabilities": "13635247000", "cashAndShortTermInvestments": "228785000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228785000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25844565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32843899000, "short_term_debt": 1851401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13635247000, "long_term_debt": 1575995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3456159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16138943000, "shares_outstanding": 84604043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3456159000", "totalAssets": "32843899000", "longTermDebt": "1575995000", "shortTermDebt": "1851401000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "84604043", "totalCurrentAssets": "25844565000", "totalShareholderEquity": "16138943000", "totalCurrentLiabilities": "13635247000", "cashAndShortTermInvestments": "228785000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }