{ "ticker": { "uuid": "97452594-9e83-458e-b3fa-69e22121db03", "symbol": "GOLD", "name": "GoldMining Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/97452594-9e83-458e-b3fa-69e22121db03/", "api_url": "https://sharemaestro.com/factors/api/tickers/97452594-9e83-458e-b3fa-69e22121db03/" }, "ticker_metadata": { "id": 35916, "uuid": "97452594-9e83-458e-b3fa-69e22121db03", "symbol": "GOLD", "name": "GoldMining Inc.", "asset_type": "equity", "market_cap": 344539872, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "GoldMining Inc., a mineral exploration company, engages in the acquisition, exploration, and development of projects in Canada, the United States, Brazil, Colombia, and Peru. The company explores for gold, copper, silver, and uranium deposits. Its principal projects include the 100% owned La Mina gold project, which comprises two concessions covering 3,208 hectares located southwest of Medellin in the Department of Antioquia, Colombia; the 100% owned Titiribi gold-copper project, which covers an area of 3,919 hectares located southwest of Medell\u00edn in the Department of Antioquia, Colombia; the 100% owned S\u00e3o Jorge gold project, which comprises eight exploration permits totaling 46,485 hectares located in the Tapaj\u00f3s Gold District in Par\u00e1 State, Brazil; and the Whistler gold-copper project, which covers an area totaling 53,700 acres located northwest of Anchorage in Alaska, the United States. The company was formerly known as Brazil Resources Inc. and changed its name to GoldMining Inc. in December 2016. GoldMining Inc. was incorporated in 2009 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97452594-9e83-458e-b3fa-69e22121db03", "symbol": "GOLD", "name": "GoldMining Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/97452594-9e83-458e-b3fa-69e22121db03/", "api_url": "https://sharemaestro.com/factors/api/tickers/97452594-9e83-458e-b3fa-69e22121db03/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.51, "value": 0.49, "quality": 0.5, "momentum": 0.51, "coverage": 0.667, "confidence": 0.658, "delta": null }, "headline_factors": { "price": 1.32, "market_cap": 282479889.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1492, "roe": -0.0644, "piotroski_f_score": 2, "momentum_12_1": 0.5421, "volatility_252d": 0.7298 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.232755+00:00", "batch_id": "" }, "size": { "price_close": 1.32, "market_cap": 282479889.12, "market_cap_usd": 282479889.12, "enterprise_value": 259162889.12, "shares_outstanding": 213999916, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.169, "ptbv_ratio": 1.169, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.0942, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -10.1784, "earnings_yield": null, "fcf_yield": -0.0982, "price_to_sales": null, "price_to_book": 1.169, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1492, "shareholder_yield": -0.1492, "debt_paydown_yield": 0.0004, "total_yield": -0.1487 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0644, "roa": -0.0613, "roic": -0.0967, "roc_greenblatt": -0.3194, "asset_turnover": null, "cash_conversion": 1.635, "accruals_ratio": 0.0389, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.7626, "revenue_stability_5y": null, "eps_surprise_avg": 33.335, "sue_score": 0.5478, "gross_profit_to_assets": -0.0014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.944, "debt_to_assets": 0.0011, "interest_coverage": null, "current_ratio": 20.4176, "quick_ratio": 20.4176, "net_debt": -25831000, "local_beta": 2.9133, "volatility_252d": 0.7298, "volatility_60d": 1.7641, "max_drawdown_12m": -0.4923, "risk_adjusted_momentum": 0.7428 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8554, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2, "price_return_3m": -0.3714, "price_return_6m": -0.3433, "price_return_9m": -0.1316, "price_return_12m": 0.2336, "price_return_12m_ex1m": 0.5421, "momentum_6m": -0.3433, "momentum_12m": 0.2336, "momentum_12_1": 0.5421, "distance_from_52w_high": -0.4923, "distance_from_52w_low": 0.3469, "relative_strength": -0.0685 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -347000, "ebit_ttm": -27824000, "ebitda_ttm": -27363000, "net_income_ttm": -15573000, "eps_diluted_ttm": -0.0728, "operating_cash_flow_ttm": -25462000, "capital_expenditure_ttm": null, "fcf_ttm": -25462000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 42135000, "interest_expense_ttm": null, "cash_and_equivalents": 26106000, "total_current_assets": 55495000, "total_current_liabilities": 2718000, "net_ppe": 60351000, "total_assets": 254218000, "total_debt": 275000, "total_equity": 241635000, "net_working_capital": 26773000, "book_value_per_share": 1.1291, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2514000, "tangible_book_value": null, "tangible_book_per_share": 1.1291 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.495, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.667, "signal_confidence": 0.658, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11375, "ticker_id": 35916, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.232755+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.32, "market_cap": 282479889.12, "market_cap_usd": 282479889.12, "enterprise_value": 259162889.12, "shares_outstanding": 213999916, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.16903548, "ptbv_ratio": 1.16903548, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.09417521, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -10.17841839, "earnings_yield": null, "fcf_yield": -0.09824709, "dividend_yield": 0, "buyback_yield": -0.14916106, "shareholder_yield": -0.14916106, "debt_paydown_yield": 0.00042127, "total_yield": -0.14873979, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.06444844, "roa": -0.06125845, "roic": -0.09669886, "roc_greenblatt": -0.31936091, "asset_turnover": null, "cash_conversion": 1.63500931, "accruals_ratio": 0.03889968, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94401199, "debt_to_assets": 0.00108175, "interest_coverage": null, "current_ratio": 20.41758646, "quick_ratio": 20.41758646, "net_debt": -25831000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8554029, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.762641, "revenue_stability_5y": null, "eps_surprise_avg": 33.335, "sue_score": 0.5478, "price_return_1m": -0.2, "price_return_3m": -0.37142857, "price_return_6m": -0.34328358, "price_return_9m": -0.13157895, "price_return_12m": 0.23364486, "price_return_12m_ex1m": 0.54205607, "distance_from_52w_high": -0.49230769, "distance_from_52w_low": 0.34693878, "relative_strength": -0.06846155, "local_beta": 2.9133, "volatility_252d": 0.729771, "volatility_60d": 1.76411, "max_drawdown_12m": -0.49230769, "revenue_ttm": 0, "gross_profit_ttm": -347000, "ebit_ttm": -27824000, "ebitda_ttm": -27363000, "net_income_ttm": -15573000, "eps_diluted_ttm": -0.07277106, "operating_cash_flow_ttm": -25462000, "capital_expenditure_ttm": null, "fcf_ttm": -25462000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 42135000, "interest_expense_ttm": null, "cash_and_equivalents": 26106000, "total_current_assets": 55495000, "total_current_liabilities": 2718000, "net_ppe": 60351000, "total_assets": 254218000, "total_debt": 275000, "total_equity": 241635000, "net_working_capital": 26773000, "book_value_per_share": 1.12913596, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2514000, "tangible_book_value": null, "tangible_book_per_share": 1.12913596, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.667, "signal_confidence": 0.658, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.32, "os": 0.51, "value": 0.49, "quality": 0.5, "momentum": 0.51, "confidence": 0.658, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1492, "roe": -0.0644, "momentum_12_1": 0.5421, "complete_fields": { "id": 11375, "ticker_id": 35916, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.232755+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.32, "market_cap": 282479889.12, "market_cap_usd": 282479889.12, "enterprise_value": 259162889.12, "shares_outstanding": 213999916, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.16903548, "ptbv_ratio": 1.16903548, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.09417521, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -10.17841839, "earnings_yield": null, "fcf_yield": -0.09824709, "dividend_yield": 0, "buyback_yield": -0.14916106, "shareholder_yield": -0.14916106, "debt_paydown_yield": 0.00042127, "total_yield": -0.14873979, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.06444844, "roa": -0.06125845, "roic": -0.09669886, "roc_greenblatt": -0.31936091, "asset_turnover": null, "cash_conversion": 1.63500931, "accruals_ratio": 0.03889968, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94401199, "debt_to_assets": 0.00108175, "interest_coverage": null, "current_ratio": 20.41758646, "quick_ratio": 20.41758646, "net_debt": -25831000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8554029, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.762641, "revenue_stability_5y": null, "eps_surprise_avg": 33.335, "sue_score": 0.5478, "price_return_1m": -0.2, "price_return_3m": -0.37142857, "price_return_6m": -0.34328358, "price_return_9m": -0.13157895, "price_return_12m": 0.23364486, "price_return_12m_ex1m": 0.54205607, "distance_from_52w_high": -0.49230769, "distance_from_52w_low": 0.34693878, "relative_strength": -0.06846155, "local_beta": 2.9133, "volatility_252d": 0.729771, "volatility_60d": 1.76411, "max_drawdown_12m": -0.49230769, "revenue_ttm": 0, "gross_profit_ttm": -347000, "ebit_ttm": -27824000, "ebitda_ttm": -27363000, "net_income_ttm": -15573000, "eps_diluted_ttm": -0.07277106, "operating_cash_flow_ttm": -25462000, "capital_expenditure_ttm": null, "fcf_ttm": -25462000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 42135000, "interest_expense_ttm": null, "cash_and_equivalents": 26106000, "total_current_assets": 55495000, "total_current_liabilities": 2718000, "net_ppe": 60351000, "total_assets": 254218000, "total_debt": 275000, "total_equity": 241635000, "net_working_capital": 26773000, "book_value_per_share": 1.12913596, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2514000, "tangible_book_value": null, "tangible_book_per_share": 1.12913596, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.667, "signal_confidence": 0.658, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 346000, "gross_profit": -346000, "ebit": -25887000, "ebitda": -25541000, "pretax_income": null, "tax_provision": null, "net_income": -13478000, "net_income_to_common": -13478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24937000, "total_current_assets": 27584000, "total_assets": 237961000, "short_term_debt": null, "long_term_debt": null, "total_debt": 299000, "total_liabilities": null, "total_equity": 226793000, "shares_outstanding": 209248680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23218000, "capital_expenditure": null, "free_cash_flow": -23218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34056000, "net_debt_issued": -119000 }, "complete_fields": { "id": 421586, "ticker_id": 35916, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25541000", "netIncome": "-13478000", "grossProfit": "-346000", "totalRevenue": "0", "costOfRevenue": "346000", "interestExpense": null, "operatingIncome": "-25887000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "346000" }, "balance": { "totalDebt": "299000", "totalAssets": "237961000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "2806000", "totalLiabilities": null, "sharesOutstanding": "209248680", "totalCurrentAssets": "27584000", "totalShareholderEquity": "226793000", "totalCurrentLiabilities": "2910000", "propertyPlantEquipmentNet": "60951000", "cashAndShortTermInvestments": "24937000" }, "cashflow": { "freeCashFlow": "-23218000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34056000", "repaymentOfDebt": "-119000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-23218000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 346000, "gross_profit": -346000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25887000, "depreciation_amortisation": 346000, "ebitda": -25541000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13478000, "net_income_continuing_ops": null, "net_income_to_common": -13478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27584000, "net_ppe": 60951000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 237961000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 299000, "preferred_stock": null, "minority_interest": 2806000, "retained_earnings": null, "total_equity": 226793000, "shares_outstanding": 209248680, "operating_cash_flow": -23218000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34056000, "net_debt_issued": -119000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25541000", "netIncome": "-13478000", "grossProfit": "-346000", "totalRevenue": "0", "costOfRevenue": "346000", "interestExpense": null, "operatingIncome": "-25887000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "346000" }, "balance": { "totalDebt": "299000", "totalAssets": "237961000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "2806000", "totalLiabilities": null, "sharesOutstanding": "209248680", "totalCurrentAssets": "27584000", "totalShareholderEquity": "226793000", "totalCurrentLiabilities": "2910000", "propertyPlantEquipmentNet": "60951000", "cashAndShortTermInvestments": "24937000" }, "cashflow": { "freeCashFlow": "-23218000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34056000", "repaymentOfDebt": "-119000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-23218000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 331000, "gross_profit": -331000, "ebit": -26234000, "ebitda": -25903000, "pretax_income": null, "tax_provision": null, "net_income": -25289000, "net_income_to_common": -25289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11880000, "total_current_assets": 13316000, "total_assets": 120961000, "short_term_debt": null, "long_term_debt": null, "total_debt": 387000, "total_liabilities": null, "total_equity": 113759000, "shares_outstanding": 194740857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22528000, "capital_expenditure": -648000, "free_cash_flow": -23176000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 13423000, "net_debt_issued": -110000 }, "complete_fields": { "id": 421591, "ticker_id": 35916, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25903000", "netIncome": "-25289000", "grossProfit": "-331000", "totalRevenue": "0", "costOfRevenue": "331000", "interestExpense": "49000", "operatingIncome": "-26234000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "331000" }, "balance": { "totalDebt": "387000", "totalAssets": "120961000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "1402000", "totalLiabilities": null, "sharesOutstanding": "194740857", "totalCurrentAssets": "13316000", "totalShareholderEquity": "113759000", "totalCurrentLiabilities": "4235000", "propertyPlantEquipmentNet": "59847000", "cashAndShortTermInvestments": "11880000" }, "cashflow": { "freeCashFlow": "-23176000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "13423000", "repaymentOfDebt": "-110000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-22528000", "repurchaseOfStock": "0", "capitalExpenditures": "-648000" } }, "revenue": 0, "cost_of_revenue": 331000, "gross_profit": -331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26234000, "depreciation_amortisation": 331000, "ebitda": -25903000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25289000, "net_income_continuing_ops": null, "net_income_to_common": -25289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13316000, "net_ppe": 59847000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120961000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 387000, "preferred_stock": null, "minority_interest": 1402000, "retained_earnings": null, "total_equity": 113759000, "shares_outstanding": 194740857, "operating_cash_flow": -22528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 13423000, "net_debt_issued": -110000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25903000", "netIncome": "-25289000", "grossProfit": "-331000", "totalRevenue": "0", "costOfRevenue": "331000", "interestExpense": "49000", "operatingIncome": "-26234000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "331000" }, "balance": { "totalDebt": "387000", "totalAssets": "120961000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "1402000", "totalLiabilities": null, "sharesOutstanding": "194740857", "totalCurrentAssets": "13316000", "totalShareholderEquity": "113759000", "totalCurrentLiabilities": "4235000", "propertyPlantEquipmentNet": "59847000", "cashAndShortTermInvestments": "11880000" }, "cashflow": { "freeCashFlow": "-23176000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "13423000", "repaymentOfDebt": "-110000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-22528000", "repurchaseOfStock": "0", "capitalExpenditures": "-648000" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 202000, "gross_profit": -202000, "ebit": -26005000, "ebitda": -24081000, "pretax_income": null, "tax_provision": null, "net_income": -28761000, "net_income_to_common": -28761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21589000, "total_current_assets": 23727000, "total_assets": 136878000, "short_term_debt": null, "long_term_debt": null, "total_debt": 395000, "total_liabilities": null, "total_equity": 129243000, "shares_outstanding": 183840478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21832000, "capital_expenditure": -1846000, "free_cash_flow": -23678000, "dividends_paid": 0, "share_repurchases": -3403000, "shares_issued": 46344000, "net_debt_issued": -9701000 }, "complete_fields": { "id": 421592, "ticker_id": 35916, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24081000", "netIncome": "-28761000", "grossProfit": "-202000", "totalRevenue": "0", "costOfRevenue": "202000", "interestExpense": "1266000", "operatingIncome": "-26005000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "202000" }, "balance": { "totalDebt": "395000", "totalAssets": "136878000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": "3170000", "totalLiabilities": null, "sharesOutstanding": "183840478", "totalCurrentAssets": "23727000", "totalShareholderEquity": "129243000", "totalCurrentLiabilities": "2344000", "propertyPlantEquipmentNet": "60048000", "cashAndShortTermInvestments": "21589000" }, "cashflow": { "freeCashFlow": "-23678000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "46344000", "repaymentOfDebt": "-9701000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "-21832000", "repurchaseOfStock": "-3403000", "capitalExpenditures": "-1846000" } }, "revenue": 0, "cost_of_revenue": 202000, "gross_profit": -202000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26005000, "depreciation_amortisation": 202000, "ebitda": -24081000, "interest_expense": 1266000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28761000, "net_income_continuing_ops": null, "net_income_to_common": -28761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21589000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23727000, "net_ppe": 60048000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136878000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 395000, "preferred_stock": null, "minority_interest": 3170000, "retained_earnings": null, "total_equity": 129243000, "shares_outstanding": 183840478, "operating_cash_flow": -21832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3403000, "shares_issued": 46344000, "net_debt_issued": -9701000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24081000", "netIncome": "-28761000", "grossProfit": "-202000", "totalRevenue": "0", "costOfRevenue": "202000", "interestExpense": "1266000", "operatingIncome": "-26005000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "202000" }, "balance": { "totalDebt": "395000", "totalAssets": "136878000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": "3170000", "totalLiabilities": null, "sharesOutstanding": "183840478", "totalCurrentAssets": "23727000", "totalShareholderEquity": "129243000", "totalCurrentLiabilities": "2344000", "propertyPlantEquipmentNet": "60048000", "cashAndShortTermInvestments": "21589000" }, "cashflow": { "freeCashFlow": "-23678000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "46344000", "repaymentOfDebt": "-9701000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "-21832000", "repurchaseOfStock": "-3403000", "capitalExpenditures": "-1846000" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 210000, "gross_profit": -210000, "ebit": -15001000, "ebitda": -12451000, "pretax_income": null, "tax_provision": null, "net_income": -13200000, "net_income_to_common": -13200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8325000, "total_current_assets": 9198000, "total_assets": 147329000, "short_term_debt": 8824000, "long_term_debt": null, "total_debt": 9076000, "total_liabilities": null, "total_equity": 135091000, "shares_outstanding": 163669818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10986000, "capital_expenditure": -145000, "free_cash_flow": -11131000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 17992000, "net_debt_issued": -3835000 }, "complete_fields": { "id": 421593, "ticker_id": 35916, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12451000", "netIncome": "-13200000", "grossProfit": "-210000", "totalRevenue": "0", "costOfRevenue": "210000", "interestExpense": "1748000", "operatingIncome": "-15001000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210000" }, "balance": { "totalDebt": "9076000", "totalAssets": "147329000", "longTermDebt": null, "shortTermDebt": "8824000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "163669818", "totalCurrentAssets": "9198000", "totalShareholderEquity": "135091000", "totalCurrentLiabilities": "10989000", "propertyPlantEquipmentNet": "58614000", "cashAndShortTermInvestments": "8325000" }, "cashflow": { "freeCashFlow": "-11131000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "17992000", "repaymentOfDebt": "-3835000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "-10986000", "repurchaseOfStock": "0", "capitalExpenditures": "-145000" } }, "revenue": 0, "cost_of_revenue": 210000, "gross_profit": -210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15001000, "depreciation_amortisation": 210000, "ebitda": -12451000, "interest_expense": 1748000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13200000, "net_income_continuing_ops": null, "net_income_to_common": -13200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9198000, "net_ppe": 58614000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147329000, "short_term_debt": 8824000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9076000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 135091000, "shares_outstanding": 163669818, "operating_cash_flow": -10986000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 17992000, "net_debt_issued": -3835000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12451000", "netIncome": "-13200000", "grossProfit": "-210000", "totalRevenue": "0", "costOfRevenue": "210000", "interestExpense": "1748000", "operatingIncome": "-15001000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210000" }, "balance": { "totalDebt": "9076000", "totalAssets": "147329000", "longTermDebt": null, "shortTermDebt": "8824000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "163669818", "totalCurrentAssets": "9198000", "totalShareholderEquity": "135091000", "totalCurrentLiabilities": "10989000", "propertyPlantEquipmentNet": "58614000", "cashAndShortTermInvestments": "8325000" }, "cashflow": { "freeCashFlow": "-11131000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "17992000", "repaymentOfDebt": "-3835000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "-10986000", "repurchaseOfStock": "0", "capitalExpenditures": "-145000" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 12482000, "long_term_debt": 40000, "total_debt": 12522000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -56000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11966000 }, "complete_fields": { "id": 421594, "ticker_id": 35916, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "146000", "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "40000", "shortTermDebt": "12482000", "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "11966000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-56000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 146000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 12482000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 40000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11966000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "146000", "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "40000", "shortTermDebt": "12482000", "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "11966000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-56000" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -7285000, "ebitda": -7196000, "pretax_income": null, "tax_provision": null, "net_income": -6641000, "net_income_to_common": -6641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26106000, "total_current_assets": 55495000, "total_assets": 254218000, "short_term_debt": 102000, "long_term_debt": 173000, "total_debt": 275000, "total_liabilities": null, "total_equity": 241635000, "shares_outstanding": 213757471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6403000, "capital_expenditure": null, "free_cash_flow": -6403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9509000, "net_debt_issued": -30000 }, "complete_fields": { "id": 421584, "ticker_id": 35916, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7196000", "netIncome": "-6641000", "grossProfit": "-89000", "totalRevenue": "0", "costOfRevenue": "89000", "interestExpense": null, "operatingIncome": "-7285000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "89000" }, "balance": { "totalDebt": "275000", "totalAssets": "254218000", "longTermDebt": "173000", "shortTermDebt": "102000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "2514000", "totalLiabilities": null, "sharesOutstanding": "213757471", "totalCurrentAssets": "55495000", "totalShareholderEquity": "241635000", "totalCurrentLiabilities": "2718000", "propertyPlantEquipmentNet": "60351000", "cashAndShortTermInvestments": "26106000" }, "cashflow": { "freeCashFlow": "-6403000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9509000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-6403000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7285000, "depreciation_amortisation": 89000, "ebitda": -7196000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6641000, "net_income_continuing_ops": null, "net_income_to_common": -6641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55495000, "net_ppe": 60351000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 254218000, "short_term_debt": 102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2718000, "long_term_debt": 173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 275000, "preferred_stock": null, "minority_interest": 2514000, "retained_earnings": null, "total_equity": 241635000, "shares_outstanding": 213757471, "operating_cash_flow": -6403000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9509000, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7196000", "netIncome": "-6641000", "grossProfit": "-89000", "totalRevenue": "0", "costOfRevenue": "89000", "interestExpense": null, "operatingIncome": "-7285000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "89000" }, "balance": { "totalDebt": "275000", "totalAssets": "254218000", "longTermDebt": "173000", "shortTermDebt": "102000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "2514000", "totalLiabilities": null, "sharesOutstanding": "213757471", "totalCurrentAssets": "55495000", "totalShareholderEquity": "241635000", "totalCurrentLiabilities": "2718000", "propertyPlantEquipmentNet": "60351000", "cashAndShortTermInvestments": "26106000" }, "cashflow": { "freeCashFlow": "-6403000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9509000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-6403000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "ebit": -8784000, "ebitda": -9065000, "pretax_income": null, "tax_provision": null, "net_income": -6936000, "net_income_to_common": -6936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24937000, "total_current_assets": 27584000, "total_assets": 237961000, "short_term_debt": 100000, "long_term_debt": 199000, "total_debt": 299000, "total_liabilities": null, "total_equity": 226793000, "shares_outstanding": 209248680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6979000, "capital_expenditure": null, "free_cash_flow": -6979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25043000, "net_debt_issued": -30000 }, "complete_fields": { "id": 421585, "ticker_id": 35916, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9065000", "netIncome": "-6936000", "grossProfit": "-86000", "totalRevenue": "0", "costOfRevenue": "86000", "interestExpense": null, "operatingIncome": "-8784000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "86000" }, "balance": { "totalDebt": "299000", "totalAssets": "237961000", "longTermDebt": "199000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "2806000", "totalLiabilities": null, "sharesOutstanding": "209248680", "totalCurrentAssets": "27584000", "totalShareholderEquity": "226793000", "totalCurrentLiabilities": "2910000", "propertyPlantEquipmentNet": "60951000", "cashAndShortTermInvestments": "24937000" }, "cashflow": { "freeCashFlow": "-6979000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25043000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-6979000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8784000, "depreciation_amortisation": 86000, "ebitda": -9065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6936000, "net_income_continuing_ops": null, "net_income_to_common": -6936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27584000, "net_ppe": 60951000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 237961000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2910000, "long_term_debt": 199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 299000, "preferred_stock": null, "minority_interest": 2806000, "retained_earnings": null, "total_equity": 226793000, "shares_outstanding": 209248680, "operating_cash_flow": -6979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25043000, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9065000", "netIncome": "-6936000", "grossProfit": "-86000", "totalRevenue": "0", "costOfRevenue": "86000", "interestExpense": null, "operatingIncome": "-8784000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "86000" }, "balance": { "totalDebt": "299000", "totalAssets": "237961000", "longTermDebt": "199000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "2806000", "totalLiabilities": null, "sharesOutstanding": "209248680", "totalCurrentAssets": "27584000", "totalShareholderEquity": "226793000", "totalCurrentLiabilities": "2910000", "propertyPlantEquipmentNet": "60951000", "cashAndShortTermInvestments": "24937000" }, "cashflow": { "freeCashFlow": "-6979000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25043000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-6979000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "ebit": -6912000, "ebitda": -6968000, "pretax_income": null, "tax_provision": null, "net_income": 372000, "net_income_to_common": 372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6462000, "total_current_assets": 8915000, "total_assets": 182622000, "short_term_debt": 97000, "long_term_debt": 225000, "total_debt": 322000, "total_liabilities": null, "total_equity": 176915000, "shares_outstanding": 200225530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7620000, "capital_expenditure": null, "free_cash_flow": -7620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6301000, "net_debt_issued": -30000 }, "complete_fields": { "id": 421587, "ticker_id": 35916, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6968000", "netIncome": "372000", "grossProfit": "-85000", "totalRevenue": "0", "costOfRevenue": "85000", "interestExpense": "37000", "operatingIncome": "-6912000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85000" }, "balance": { "totalDebt": "322000", "totalAssets": "182622000", "longTermDebt": "225000", "shortTermDebt": "97000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "1234000", "totalLiabilities": null, "sharesOutstanding": "200225530", "totalCurrentAssets": "8915000", "totalShareholderEquity": "176915000", "totalCurrentLiabilities": "2954000", "propertyPlantEquipmentNet": "59704000", "cashAndShortTermInvestments": "6462000" }, "cashflow": { "freeCashFlow": "-7620000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6301000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-7620000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6912000, "depreciation_amortisation": 85000, "ebitda": -6968000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 372000, "net_income_continuing_ops": null, "net_income_to_common": 372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8915000, "net_ppe": 59704000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182622000, "short_term_debt": 97000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2954000, "long_term_debt": 225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 322000, "preferred_stock": null, "minority_interest": 1234000, "retained_earnings": null, "total_equity": 176915000, "shares_outstanding": 200225530, "operating_cash_flow": -7620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6301000, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6968000", "netIncome": "372000", "grossProfit": "-85000", "totalRevenue": "0", "costOfRevenue": "85000", "interestExpense": "37000", "operatingIncome": "-6912000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85000" }, "balance": { "totalDebt": "322000", "totalAssets": "182622000", "longTermDebt": "225000", "shortTermDebt": "97000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "1234000", "totalLiabilities": null, "sharesOutstanding": "200225530", "totalCurrentAssets": "8915000", "totalShareholderEquity": "176915000", "totalCurrentLiabilities": "2954000", "propertyPlantEquipmentNet": "59704000", "cashAndShortTermInvestments": "6462000" }, "cashflow": { "freeCashFlow": "-7620000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6301000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-7620000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "ebit": -4843000, "ebitda": -4134000, "pretax_income": null, "tax_provision": null, "net_income": -2368000, "net_income_to_common": -2368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6024000, "total_current_assets": 7335000, "total_assets": 130237000, "short_term_debt": 94000, "long_term_debt": 250000, "total_debt": 344000, "total_liabilities": null, "total_equity": 124155000, "shares_outstanding": 196025957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4460000, "capital_expenditure": null, "free_cash_flow": -4460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1282000, "net_debt_issued": -29000 }, "complete_fields": { "id": 421588, "ticker_id": 35916, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4134000", "netIncome": "-2368000", "grossProfit": "-87000", "totalRevenue": "0", "costOfRevenue": "87000", "interestExpense": "34000", "operatingIncome": "-4843000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87000" }, "balance": { "totalDebt": "344000", "totalAssets": "130237000", "longTermDebt": "250000", "shortTermDebt": "94000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "1093000", "totalLiabilities": null, "sharesOutstanding": "196025957", "totalCurrentAssets": "7335000", "totalShareholderEquity": "124155000", "totalCurrentLiabilities": "3430000", "propertyPlantEquipmentNet": "59190000", "cashAndShortTermInvestments": "6024000" }, "cashflow": { "freeCashFlow": "-4460000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1282000", "repaymentOfDebt": "-29000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-4460000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4843000, "depreciation_amortisation": 87000, "ebitda": -4134000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2368000, "net_income_continuing_ops": null, "net_income_to_common": -2368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6024000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7335000, "net_ppe": 59190000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130237000, "short_term_debt": 94000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3430000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 344000, "preferred_stock": null, "minority_interest": 1093000, "retained_earnings": null, "total_equity": 124155000, "shares_outstanding": 196025957, "operating_cash_flow": -4460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1282000, "net_debt_issued": -29000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4134000", "netIncome": "-2368000", "grossProfit": "-87000", "totalRevenue": "0", "costOfRevenue": "87000", "interestExpense": "34000", "operatingIncome": "-4843000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87000" }, "balance": { "totalDebt": "344000", "totalAssets": "130237000", "longTermDebt": "250000", "shortTermDebt": "94000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "1093000", "totalLiabilities": null, "sharesOutstanding": "196025957", "totalCurrentAssets": "7335000", "totalShareholderEquity": "124155000", "totalCurrentLiabilities": "3430000", "propertyPlantEquipmentNet": "59190000", "cashAndShortTermInvestments": "6024000" }, "cashflow": { "freeCashFlow": "-4460000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1282000", "repaymentOfDebt": "-29000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-4460000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "ebit": -5348000, "ebitda": -5260000, "pretax_income": null, "tax_provision": null, "net_income": -4546000, "net_income_to_common": -4546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9230000, "total_current_assets": 10980000, "total_assets": 123782000, "short_term_debt": 91000, "long_term_debt": 275000, "total_debt": 366000, "total_liabilities": null, "total_equity": 116701000, "shares_outstanding": 195935156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4159000, "capital_expenditure": null, "free_cash_flow": -4159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1430000, "net_debt_issued": -30000 }, "complete_fields": { "id": 421589, "ticker_id": 35916, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5260000", "netIncome": "-4546000", "grossProfit": "-88000", "totalRevenue": "0", "costOfRevenue": "88000", "interestExpense": "8000", "operatingIncome": "-5348000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "88000" }, "balance": { "totalDebt": "366000", "totalAssets": "123782000", "longTermDebt": "275000", "shortTermDebt": "91000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "1208000", "totalLiabilities": null, "sharesOutstanding": "195935156", "totalCurrentAssets": "10980000", "totalShareholderEquity": "116701000", "totalCurrentLiabilities": "4306000", "propertyPlantEquipmentNet": "61615000", "cashAndShortTermInvestments": "9230000" }, "cashflow": { "freeCashFlow": "-4159000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1430000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-4159000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5348000, "depreciation_amortisation": 88000, "ebitda": -5260000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4546000, "net_income_continuing_ops": null, "net_income_to_common": -4546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10980000, "net_ppe": 61615000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 123782000, "short_term_debt": 91000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4306000, "long_term_debt": 275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 366000, "preferred_stock": null, "minority_interest": 1208000, "retained_earnings": null, "total_equity": 116701000, "shares_outstanding": 195935156, "operating_cash_flow": -4159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1430000, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5260000", "netIncome": "-4546000", "grossProfit": "-88000", "totalRevenue": "0", "costOfRevenue": "88000", "interestExpense": "8000", "operatingIncome": "-5348000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "88000" }, "balance": { "totalDebt": "366000", "totalAssets": "123782000", "longTermDebt": "275000", "shortTermDebt": "91000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "1208000", "totalLiabilities": null, "sharesOutstanding": "195935156", "totalCurrentAssets": "10980000", "totalShareholderEquity": "116701000", "totalCurrentLiabilities": "4306000", "propertyPlantEquipmentNet": "61615000", "cashAndShortTermInvestments": "9230000" }, "cashflow": { "freeCashFlow": "-4159000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1430000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-4159000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421590, "ticker_id": 35916, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:36.239876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "22000", "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "22000", "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }