{ "ticker": { "uuid": "97458705-4c8b-4f2c-bfcc-c8cf83136f51", "symbol": "SEGG", "name": "Lottery.com Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/97458705-4c8b-4f2c-bfcc-c8cf83136f51/", "api_url": "https://sharemaestro.com/factors/api/tickers/97458705-4c8b-4f2c-bfcc-c8cf83136f51/" }, "ticker_metadata": { "id": 8170, "uuid": "97458705-4c8b-4f2c-bfcc-c8cf83136f51", "symbol": "SEGG", "name": "Lottery.com Inc.", "asset_type": "equity", "market_cap": 24778600, "stock_exchange_id": 2, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Lottery.com Inc., doing business as Sports Entertainment Gaming Global Media Corporation, a digital publisher, provides lottery data results, jackpots, results, and other data. The company is headquartered in Fort Worth, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97458705-4c8b-4f2c-bfcc-c8cf83136f51", "symbol": "SEGG", "name": "Lottery.com Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/97458705-4c8b-4f2c-bfcc-c8cf83136f51/", "api_url": "https://sharemaestro.com/factors/api/tickers/97458705-4c8b-4f2c-bfcc-c8cf83136f51/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 1.65, "market_cap": 6152100.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6195, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 2.2567 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.327819+00:00", "batch_id": "" }, "size": { "price_close": 1.65, "market_cap": 6152100.9, "market_cap_usd": 6152100.9, "enterprise_value": 11572346.9, "shares_outstanding": 3728546, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1871, "ptbv_ratio": null, "ps_ratio": 6.8197, "pcf_ratio": null, "pfcf_ratio": -0.7503, "ev_ebitda": null, "ev_ebit": -0.7699, "ev_sales": 12.8281, "ev_fcf": -1.4113, "earnings_yield": null, "fcf_yield": -0.7086, "price_to_sales": 6.8197, "price_to_book": 0.1871, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.078 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -7.767, "operating_margin": -16.6625, "net_margin": -22.5839, "ebitda_margin": -11.6985, "fcf_margin": -9.0896, "roe": -0.6195, "roa": -0.2774, "roic": -0.2943, "roc_greenblatt": null, "asset_turnover": 0.0123, "cash_conversion": 0.4025, "accruals_ratio": -0.1567, "sbc_to_revenue": -17.7716, "piotroski_f_score": 1, "altman_z_score": -5.9745, "earnings_stability_5y": 0.542, "revenue_stability_5y": 0.7107, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0954, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9107, "net_debt_to_ebitda": -0.5136, "debt_to_assets": 0.0782, "interest_coverage": -29.5565, "current_ratio": 0.6254, "quick_ratio": 0.6254, "net_debt": 5420246, "local_beta": -0.0026, "volatility_252d": 2.2567, "volatility_60d": 5.3207, "max_drawdown_12m": -0.9553, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.8539, "revenue_growth_3y_cagr": -0.598, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8208, "revenue_growth": -0.8539, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1538, "price_return_3m": 0.8317, "price_return_6m": 0.1538, "price_return_9m": -0.7295, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1538, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8578, "distance_from_52w_low": 2.1816, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 902106, "gross_profit_ttm": -7006654, "ebit_ttm": -15031342, "ebitda_ttm": -10553247, "net_income_ttm": -20373056, "eps_diluted_ttm": -5.4641, "operating_cash_flow_ttm": -8864080, "capital_expenditure_ttm": 664286, "fcf_ttm": -8199794, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508563, "cash_and_equivalents": 320636, "total_current_assets": 18729041, "total_current_liabilities": 29948313, "net_ppe": null, "total_assets": 73432770, "total_debt": 5740882, "total_equity": 32886041, "net_working_capital": -5799026, "book_value_per_share": 8.8201, "retained_earnings": -275435350, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6681171, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.39, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1833, "ticker_id": 8170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.327819+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 6152100.9, "market_cap_usd": 6152100.9, "enterprise_value": 11572346.9, "shares_outstanding": 3728546, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18707332, "ptbv_ratio": null, "ps_ratio": 6.81970955, "pcf_ratio": null, "pfcf_ratio": -0.75027506, "ev_ebitda": null, "ev_ebit": -0.76988115, "ev_sales": 12.82814536, "ev_fcf": -1.41129727, "earnings_yield": null, "fcf_yield": -0.70856794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -7.76699634, "operating_margin": -16.66250086, "net_margin": -22.5838826, "ebitda_margin": -11.69845561, "fcf_margin": -9.08961253, "roe": -0.61950467, "roa": -0.27743821, "roic": -0.29429912, "roc_greenblatt": null, "asset_turnover": 0.01228479, "cash_conversion": 0.40248228, "accruals_ratio": -0.15672807, "sbc_to_revenue": -17.77163327, "debt_to_equity": 0.91066945, "net_debt_to_ebitda": -0.51360932, "debt_to_assets": 0.07817875, "interest_coverage": -29.55649939, "current_ratio": 0.62537883, "quick_ratio": 0.62537883, "net_debt": 5420246, "revenue_growth_1y": -0.85390265, "revenue_growth_3y_cagr": -0.59803513, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82082978, "piotroski_f_score": 1, "altman_z_score": -5.97448563, "earnings_stability_5y": 0.541971, "revenue_stability_5y": 0.710675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15384615, "price_return_3m": 0.83170515, "price_return_6m": 0.15384615, "price_return_9m": -0.7295082, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.85775862, "distance_from_52w_low": 2.18164288, "relative_strength": null, "local_beta": -0.0026, "volatility_252d": 2.256709, "volatility_60d": 5.320711, "max_drawdown_12m": -0.9552931, "revenue_ttm": 902106, "gross_profit_ttm": -7006654, "ebit_ttm": -15031342, "ebitda_ttm": -10553247, "net_income_ttm": -20373056, "eps_diluted_ttm": -5.46407527, "operating_cash_flow_ttm": -8864080, "capital_expenditure_ttm": 664286, "fcf_ttm": -8199794, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508563, "cash_and_equivalents": 320636, "total_current_assets": 18729041, "total_current_liabilities": 29948313, "net_ppe": null, "total_assets": 73432770, "total_debt": 5740882, "total_equity": 32886041, "net_working_capital": -5799026, "book_value_per_share": 8.82007115, "retained_earnings": -275435350, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6681171, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.65, "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6195, "momentum_12_1": null, "complete_fields": { "id": 1833, "ticker_id": 8170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.327819+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 6152100.9, "market_cap_usd": 6152100.9, "enterprise_value": 11572346.9, "shares_outstanding": 3728546, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18707332, "ptbv_ratio": null, "ps_ratio": 6.81970955, "pcf_ratio": null, "pfcf_ratio": -0.75027506, "ev_ebitda": null, "ev_ebit": -0.76988115, "ev_sales": 12.82814536, "ev_fcf": -1.41129727, "earnings_yield": null, "fcf_yield": -0.70856794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -7.76699634, "operating_margin": -16.66250086, "net_margin": -22.5838826, "ebitda_margin": -11.69845561, "fcf_margin": -9.08961253, "roe": -0.61950467, "roa": -0.27743821, "roic": -0.29429912, "roc_greenblatt": null, "asset_turnover": 0.01228479, "cash_conversion": 0.40248228, "accruals_ratio": -0.15672807, "sbc_to_revenue": -17.77163327, "debt_to_equity": 0.91066945, "net_debt_to_ebitda": -0.51360932, "debt_to_assets": 0.07817875, "interest_coverage": -29.55649939, "current_ratio": 0.62537883, "quick_ratio": 0.62537883, "net_debt": 5420246, "revenue_growth_1y": -0.85390265, "revenue_growth_3y_cagr": -0.59803513, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82082978, "piotroski_f_score": 1, "altman_z_score": -5.97448563, "earnings_stability_5y": 0.541971, "revenue_stability_5y": 0.710675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15384615, "price_return_3m": 0.83170515, "price_return_6m": 0.15384615, "price_return_9m": -0.7295082, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.85775862, "distance_from_52w_low": 2.18164288, "relative_strength": null, "local_beta": -0.0026, "volatility_252d": 2.256709, "volatility_60d": 5.320711, "max_drawdown_12m": -0.9552931, "revenue_ttm": 902106, "gross_profit_ttm": -7006654, "ebit_ttm": -15031342, "ebitda_ttm": -10553247, "net_income_ttm": -20373056, "eps_diluted_ttm": -5.46407527, "operating_cash_flow_ttm": -8864080, "capital_expenditure_ttm": 664286, "fcf_ttm": -8199794, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508563, "cash_and_equivalents": 320636, "total_current_assets": 18729041, "total_current_liabilities": 29948313, "net_ppe": null, "total_assets": 73432770, "total_debt": 5740882, "total_equity": 32886041, "net_working_capital": -5799026, "book_value_per_share": 8.82007115, "retained_earnings": -275435350, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6681171, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 1065788, "cost_of_revenue": 10102702, "gross_profit": -9036914, "ebit": -18162292, "ebitda": -13141645, "pretax_income": -28682760, "tax_provision": 26315, "net_income": -28539029, "net_income_to_common": -28539029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68035, "total_current_assets": 15892458, "total_assets": 52942271, "short_term_debt": 6110777, "long_term_debt": null, "total_debt": 6110777, "total_liabilities": 30397442, "total_equity": 20479912, "shares_outstanding": 863755, "goodwill_and_intangibles": 21630840 }, "cash_flow": { "operating_cash_flow": -1519779, "capital_expenditure": 1549184, "free_cash_flow": 29405, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166762, "ticker_id": 8170, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18162292", "ebitda": "-13141645", "netIncome": "-28539029", "grossProfit": "-9036914", "depreciation": "None", "totalRevenue": "1065788", "costOfRevenue": "10102702", "interestIncome": "None", "incomeBeforeTax": "-28682760", "interestExpense": "508563", "operatingIncome": "-18162292", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26315", "reportedCurrency": "USD", "netInterestIncome": "-508563", "nonInterestIncome": "None", "operatingExpenses": "9125378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10102702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5020647", "sellingGeneralAndAdministrative": "13886564", "netIncomeFromContinuingOperations": "-28709075" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "18327", "currentDebt": "None", "investments": "None", "totalAssets": "52942271", "longTermDebt": "None", "shortTermDebt": "6110777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12569165", "reportedCurrency": "USD", "retainedEarnings": "-263468728", "totalLiabilities": "30397442", "otherCurrentAssets": "15330294", "totalCurrentAssets": "15892458", "currentLongTermDebt": "6110777", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "494129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37049813", "currentAccountsPayable": "8241311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6110777", "totalShareholderEquity": "20479912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15795354", "totalCurrentLiabilities": "30397442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "68035", "commonStockSharesOutstanding": "863755", "intangibleAssetsExcludingGoodwill": "12569165", "cashAndCashEquivalentsAtCarryingValue": "68035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28221605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1519779", "capitalExpenditures": "1549184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2885719", "cashflowFromInvestment": "-1549184", "stockBasedCompensation": "1640274", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5020647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1065788, "cost_of_revenue": 10102702, "gross_profit": -9036914, "research_and_development": null, "selling_general_admin": 13886564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18162292, "depreciation_amortisation": 5020647, "ebitda": -13141645, "interest_expense": 508563, "interest_income": null, "other_non_operating": null, "pretax_income": -28682760, "tax_provision": 26315, "effective_tax_rate": null, "net_income": -28539029, "net_income_continuing_ops": -28709075, "net_income_to_common": -28539029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68035, "short_term_investments": null, "net_receivables": 494129, "inventory": null, "other_current_assets": null, "total_current_assets": 15892458, "net_ppe": null, "goodwill": 9061675, "intangible_assets": 12569165, "goodwill_and_intangibles": 21630840, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37049813, "total_assets": 52942271, "short_term_debt": 6110777, "accounts_payable": 8241311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30397442, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 30397442, "total_debt": 6110777, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263468728, "total_equity": 20479912, "shares_outstanding": 863755, "operating_cash_flow": -1519779, "stock_based_compensation": 1640274, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1549184, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1549184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2885719, "free_cash_flow": 29405, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18162292", "ebitda": "-13141645", "netIncome": "-28539029", "grossProfit": "-9036914", "depreciation": "None", "totalRevenue": "1065788", "costOfRevenue": "10102702", "interestIncome": "None", "incomeBeforeTax": "-28682760", "interestExpense": "508563", "operatingIncome": "-18162292", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26315", "reportedCurrency": "USD", "netInterestIncome": "-508563", "nonInterestIncome": "None", "operatingExpenses": "9125378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10102702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5020647", "sellingGeneralAndAdministrative": "13886564", "netIncomeFromContinuingOperations": "-28709075" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "18327", "currentDebt": "None", "investments": "None", "totalAssets": "52942271", "longTermDebt": "None", "shortTermDebt": "6110777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12569165", "reportedCurrency": "USD", "retainedEarnings": "-263468728", "totalLiabilities": "30397442", "otherCurrentAssets": "15330294", "totalCurrentAssets": "15892458", "currentLongTermDebt": "6110777", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "494129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37049813", "currentAccountsPayable": "8241311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6110777", "totalShareholderEquity": "20479912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15795354", "totalCurrentLiabilities": "30397442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "68035", "commonStockSharesOutstanding": "863755", "intangibleAssetsExcludingGoodwill": "12569165", "cashAndCashEquivalentsAtCarryingValue": "68035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28221605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1519779", "capitalExpenditures": "1549184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2885719", "cashflowFromInvestment": "-1549184", "stockBasedCompensation": "1640274", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5020647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 7018819, "cost_of_revenue": 15928072, "gross_profit": -8909253, "ebit": -16852043, "ebitda": -11160721, "pretax_income": -25706039, "tax_provision": 60000, "net_income": -25493426, "net_income_to_common": -25493426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359826, "total_current_assets": 20343203, "total_assets": 64408563, "short_term_debt": 6026669, "long_term_debt": null, "total_debt": 6026669, "total_liabilities": 27818945, "total_equity": 34469189, "shares_outstanding": 260471, "goodwill_and_intangibles": 28909365 }, "cash_flow": { "operating_cash_flow": -2109221, "capital_expenditure": 0, "free_cash_flow": -2109221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166767, "ticker_id": 8170, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16852043", "ebitda": "-11160721", "netIncome": "-25493426", "grossProfit": "-8909253", "depreciation": "None", "totalRevenue": "7018819", "costOfRevenue": "15928072", "interestIncome": "None", "incomeBeforeTax": "-25706039", "interestExpense": "408767", "operatingIncome": "-16852043", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-408767", "nonInterestIncome": "None", "operatingExpenses": "7942790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15928072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5691322", "sellingGeneralAndAdministrative": "14111596", "netIncomeFromContinuingOperations": "-25766039" }, "balance": { "goodwill": "11227491", "inventory": "None", "commonStock": "2877", "currentDebt": "None", "investments": "None", "totalAssets": "64408563", "longTermDebt": "None", "shortTermDebt": "6026669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17681874", "reportedCurrency": "USD", "retainedEarnings": "-235132590", "totalLiabilities": "27818945", "otherCurrentAssets": "19927791", "totalCurrentAssets": "20343203", "currentLongTermDebt": "6026669", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "55586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44065360", "currentAccountsPayable": "8049531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6026669", "totalShareholderEquity": "34469189", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13385602", "totalCurrentLiabilities": "27818945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "359826", "commonStockSharesOutstanding": "260471", "intangibleAssetsExcludingGoodwill": "17681874", "cashAndCashEquivalentsAtCarryingValue": "359826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25563699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2109221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2270993", "cashflowFromInvestment": "None", "stockBasedCompensation": "2093199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5691322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7018819, "cost_of_revenue": 15928072, "gross_profit": -8909253, "research_and_development": null, "selling_general_admin": 14111596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16852043, "depreciation_amortisation": 5691322, "ebitda": -11160721, "interest_expense": 408767, "interest_income": null, "other_non_operating": null, "pretax_income": -25706039, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -25493426, "net_income_continuing_ops": -25766039, "net_income_to_common": -25493426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359826, "short_term_investments": null, "net_receivables": 55586, "inventory": null, "other_current_assets": null, "total_current_assets": 20343203, "net_ppe": null, "goodwill": 11227491, "intangible_assets": 17681874, "goodwill_and_intangibles": 28909365, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44065360, "total_assets": 64408563, "short_term_debt": 6026669, "accounts_payable": 8049531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27818945, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 27818945, "total_debt": 6026669, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235132590, "total_equity": 34469189, "shares_outstanding": 260471, "operating_cash_flow": -2109221, "stock_based_compensation": 2093199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2270993, "free_cash_flow": -2109221, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16852043", "ebitda": "-11160721", "netIncome": "-25493426", "grossProfit": "-8909253", "depreciation": "None", "totalRevenue": "7018819", "costOfRevenue": "15928072", "interestIncome": "None", "incomeBeforeTax": "-25706039", "interestExpense": "408767", "operatingIncome": "-16852043", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-408767", "nonInterestIncome": "None", "operatingExpenses": "7942790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15928072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5691322", "sellingGeneralAndAdministrative": "14111596", "netIncomeFromContinuingOperations": "-25766039" }, "balance": { "goodwill": "11227491", "inventory": "None", "commonStock": "2877", "currentDebt": "None", "investments": "None", "totalAssets": "64408563", "longTermDebt": "None", "shortTermDebt": "6026669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17681874", "reportedCurrency": "USD", "retainedEarnings": "-235132590", "totalLiabilities": "27818945", "otherCurrentAssets": "19927791", "totalCurrentAssets": "20343203", "currentLongTermDebt": "6026669", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "55586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44065360", "currentAccountsPayable": "8049531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6026669", "totalShareholderEquity": "34469189", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13385602", "totalCurrentLiabilities": "27818945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "359826", "commonStockSharesOutstanding": "260471", "intangibleAssetsExcludingGoodwill": "17681874", "cashAndCashEquivalentsAtCarryingValue": "359826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25563699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2109221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2270993", "cashflowFromInvestment": "None", "stockBasedCompensation": "2093199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5691322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 6779057, "cost_of_revenue": 47026609, "gross_profit": -40247552, "ebit": -55461321, "ebitda": -49859947, "pretax_income": -60359901, "tax_provision": 23364, "net_income": -60003349, "net_income_to_common": -60003349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102766, "total_current_assets": 20439286, "total_assets": 79380253, "short_term_debt": 3755676, "long_term_debt": null, "total_debt": 3755676, "total_liabilities": 17563768, "total_equity": 59416309, "shares_outstanding": 252217, "goodwill_and_intangibles": 43573253 }, "cash_flow": { "operating_cash_flow": -31299729, "capital_expenditure": 127261, "free_cash_flow": -31172468, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166772, "ticker_id": 8170, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55461321", "ebitda": "-49859947", "netIncome": "-60003349", "grossProfit": "-40247552", "depreciation": "None", "totalRevenue": "6779057", "costOfRevenue": "47026609", "interestIncome": "None", "incomeBeforeTax": "-60359901", "interestExpense": "764839", "operatingIncome": "-55461321", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23364", "reportedCurrency": "USD", "netInterestIncome": "-764839", "nonInterestIncome": "None", "operatingExpenses": "15213769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47026609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5601374", "sellingGeneralAndAdministrative": "52740704", "netIncomeFromContinuingOperations": "-60383265" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "2527", "currentDebt": "None", "investments": "None", "totalAssets": "79380253", "longTermDebt": "None", "shortTermDebt": "3755676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23982495", "reportedCurrency": "USD", "retainedEarnings": "-208187210", "totalLiabilities": "17563768", "otherCurrentAssets": "20127873", "totalCurrentAssets": "20439286", "currentLongTermDebt": "3755676", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "208647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58940967", "currentAccountsPayable": "7607633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3755676", "totalShareholderEquity": "59416309", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5736173", "totalCurrentLiabilities": "17563768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "102766", "commonStockSharesOutstanding": "252217", "intangibleAssetsExcludingGoodwill": "23982495", "cashAndCashEquivalentsAtCarryingValue": "102766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59999072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31299729", "capitalExpenditures": "127261", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15664", "cashflowFromInvestment": "-1252088", "stockBasedCompensation": "27949257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6779057, "cost_of_revenue": 47026609, "gross_profit": -40247552, "research_and_development": null, "selling_general_admin": 52740704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55461321, "depreciation_amortisation": 5601374, "ebitda": -49859947, "interest_expense": 764839, "interest_income": null, "other_non_operating": null, "pretax_income": -60359901, "tax_provision": 23364, "effective_tax_rate": null, "net_income": -60003349, "net_income_continuing_ops": -60383265, "net_income_to_common": -60003349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102766, "short_term_investments": null, "net_receivables": 208647, "inventory": null, "other_current_assets": null, "total_current_assets": 20439286, "net_ppe": null, "goodwill": 19590758, "intangible_assets": 23982495, "goodwill_and_intangibles": 43573253, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58940967, "total_assets": 79380253, "short_term_debt": 3755676, "accounts_payable": 7607633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17563768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17563768, "total_debt": 3755676, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208187210, "total_equity": 59416309, "shares_outstanding": 252217, "operating_cash_flow": -31299729, "stock_based_compensation": 27949257, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127261, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1252088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15664, "free_cash_flow": -31172468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55461321", "ebitda": "-49859947", "netIncome": "-60003349", "grossProfit": "-40247552", "depreciation": "None", "totalRevenue": "6779057", "costOfRevenue": "47026609", "interestIncome": "None", "incomeBeforeTax": "-60359901", "interestExpense": "764839", "operatingIncome": "-55461321", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23364", "reportedCurrency": "USD", "netInterestIncome": "-764839", "nonInterestIncome": "None", "operatingExpenses": "15213769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47026609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5601374", "sellingGeneralAndAdministrative": "52740704", "netIncomeFromContinuingOperations": "-60383265" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "2527", "currentDebt": "None", "investments": "None", "totalAssets": "79380253", "longTermDebt": "None", "shortTermDebt": "3755676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23982495", "reportedCurrency": "USD", "retainedEarnings": "-208187210", "totalLiabilities": "17563768", "otherCurrentAssets": "20127873", "totalCurrentAssets": "20439286", "currentLongTermDebt": "3755676", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "208647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58940967", "currentAccountsPayable": "7607633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3755676", "totalShareholderEquity": "59416309", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5736173", "totalCurrentLiabilities": "17563768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "102766", "commonStockSharesOutstanding": "252217", "intangibleAssetsExcludingGoodwill": "23982495", "cashAndCashEquivalentsAtCarryingValue": "102766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59999072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31299729", "capitalExpenditures": "127261", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15664", "cashflowFromInvestment": "-1252088", "stockBasedCompensation": "27949257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 16409922, "cost_of_revenue": 32987641, "gross_profit": -16577718, "ebit": -29878012, "ebitda": -25585406, "pretax_income": -54574981, "tax_provision": -1664336, "net_income": -53047570, "net_income_to_common": -53047570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32638970, "total_current_assets": 55840989, "total_assets": 104534006, "short_term_debt": 3771340, "long_term_debt": null, "total_debt": 3771340, "total_liabilities": 10533807, "total_equity": 91220107, "shares_outstanding": 129994, "goodwill_and_intangibles": 67892496 }, "cash_flow": { "operating_cash_flow": -23186100, "capital_expenditure": 27470, "free_cash_flow": -23158630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166777, "ticker_id": 8170, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29878012", "ebitda": "-25585406", "netIncome": "-53047570", "grossProfit": "-16577718", "depreciation": "None", "totalRevenue": "16409922", "costOfRevenue": "32987641", "interestIncome": "None", "incomeBeforeTax": "-54574981", "interestExpense": "19789451", "operatingIncome": "-29878012", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1664336", "reportedCurrency": "USD", "netInterestIncome": "-19789451", "nonInterestIncome": "None", "operatingExpenses": "13300293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32987641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4292606", "sellingGeneralAndAdministrative": "33836621", "netIncomeFromContinuingOperations": "-52910646" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "50256", "currentDebt": "None", "investments": "None", "totalAssets": "104534006", "longTermDebt": "None", "shortTermDebt": "3771340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48301738", "reportedCurrency": "USD", "retainedEarnings": "-148188138", "totalLiabilities": "10533807", "otherCurrentAssets": "23122838", "totalCurrentAssets": "55840989", "currentLongTermDebt": "3771340", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "79181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48693017", "currentAccountsPayable": "1006535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771340", "totalShareholderEquity": "91220107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4592428", "totalCurrentLiabilities": "10532638", "otherNonCurrentLiabilities": "1169", "totalNonCurrentLiabilities": "1168", "cashAndShortTermInvestments": "32638970", "commonStockSharesOutstanding": "129994", "intangibleAssetsExcludingGoodwill": "48301738", "cashAndCashEquivalentsAtCarryingValue": "32638970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53047570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23186100", "capitalExpenditures": "27470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58994990", "cashflowFromInvestment": "-13944776", "stockBasedCompensation": "14483057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4292606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16409922, "cost_of_revenue": 32987641, "gross_profit": -16577718, "research_and_development": null, "selling_general_admin": 33836621, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29878012, "depreciation_amortisation": 4292606, "ebitda": -25585406, "interest_expense": 19789451, "interest_income": null, "other_non_operating": null, "pretax_income": -54574981, "tax_provision": -1664336, "effective_tax_rate": null, "net_income": -53047570, "net_income_continuing_ops": -52910646, "net_income_to_common": -53047570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32638970, "short_term_investments": null, "net_receivables": 79181, "inventory": null, "other_current_assets": null, "total_current_assets": 55840989, "net_ppe": null, "goodwill": 19590758, "intangible_assets": 48301738, "goodwill_and_intangibles": 67892496, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48693017, "total_assets": 104534006, "short_term_debt": 3771340, "accounts_payable": 1006535, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10532638, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1168, "total_liabilities": 10533807, "total_debt": 3771340, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148188138, "total_equity": 91220107, "shares_outstanding": 129994, "operating_cash_flow": -23186100, "stock_based_compensation": 14483057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13944776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58994990, "free_cash_flow": -23158630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29878012", "ebitda": "-25585406", "netIncome": "-53047570", "grossProfit": "-16577718", "depreciation": "None", "totalRevenue": "16409922", "costOfRevenue": "32987641", "interestIncome": "None", "incomeBeforeTax": "-54574981", "interestExpense": "19789451", "operatingIncome": "-29878012", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1664336", "reportedCurrency": "USD", "netInterestIncome": "-19789451", "nonInterestIncome": "None", "operatingExpenses": "13300293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32987641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4292606", "sellingGeneralAndAdministrative": "33836621", "netIncomeFromContinuingOperations": "-52910646" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "50256", "currentDebt": "None", "investments": "None", "totalAssets": "104534006", "longTermDebt": "None", "shortTermDebt": "3771340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48301738", "reportedCurrency": "USD", "retainedEarnings": "-148188138", "totalLiabilities": "10533807", "otherCurrentAssets": "23122838", "totalCurrentAssets": "55840989", "currentLongTermDebt": "3771340", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "79181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48693017", "currentAccountsPayable": "1006535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771340", "totalShareholderEquity": "91220107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4592428", "totalCurrentLiabilities": "10532638", "otherNonCurrentLiabilities": "1169", "totalNonCurrentLiabilities": "1168", "cashAndShortTermInvestments": "32638970", "commonStockSharesOutstanding": "129994", "intangibleAssetsExcludingGoodwill": "48301738", "cashAndCashEquivalentsAtCarryingValue": "32638970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53047570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23186100", "capitalExpenditures": "27470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58994990", "cashflowFromInvestment": "-13944776", "stockBasedCompensation": "14483057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4292606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 7459514, "cost_of_revenue": 8964364, "gross_profit": -1504850, "ebit": -3710852, "ebitda": -2176858, "pretax_income": -5811863, "tax_provision": 800, "net_income": -5812663, "net_income_to_common": -5812663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10775511, "total_current_assets": 33602849, "total_assets": 50732099, "short_term_debt": 21089845, "long_term_debt": null, "total_debt": 21089845, "total_liabilities": 34097126, "total_equity": 16634972, "shares_outstanding": 113290, "goodwill_and_intangibles": 16208298 }, "cash_flow": { "operating_cash_flow": 4697041, "capital_expenditure": 21911, "free_cash_flow": 4718952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166782, "ticker_id": 8170, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3710852", "ebitda": "-2176858", "netIncome": "-5812663", "grossProfit": "-1504850", "depreciation": "None", "totalRevenue": "7459514", "costOfRevenue": "8964364", "interestIncome": "None", "incomeBeforeTax": "-5811863", "interestExpense": "1221928", "operatingIncome": "-3710852", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "800", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8964364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533994", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22658", "currentDebt": "None", "investments": "None", "totalAssets": "50732099", "longTermDebt": "None", "shortTermDebt": "21089845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16208298", "reportedCurrency": "None", "retainedEarnings": "-95140568", "totalLiabilities": "34097126", "otherCurrentAssets": "22801143", "totalCurrentAssets": "33602849", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17129250", "currentAccountsPayable": "2176621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21099845", "totalShareholderEquity": "16634972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3057067", "totalCurrentLiabilities": "34087126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "10775511", "commonStockSharesOutstanding": "113290", "intangibleAssetsExcludingGoodwill": "16208298", "cashAndCashEquivalentsAtCarryingValue": "10775511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5812663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4697041", "capitalExpenditures": "21911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5941893", "cashflowFromInvestment": "-21915", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7459514, "cost_of_revenue": 8964364, "gross_profit": -1504850, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3710852, "depreciation_amortisation": 1533994, "ebitda": -2176858, "interest_expense": 1221928, "interest_income": null, "other_non_operating": null, "pretax_income": -5811863, "tax_provision": 800, "effective_tax_rate": null, "net_income": -5812663, "net_income_continuing_ops": null, "net_income_to_common": -5812663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10775511, "short_term_investments": null, "net_receivables": 26195, "inventory": null, "other_current_assets": null, "total_current_assets": 33602849, "net_ppe": null, "goodwill": null, "intangible_assets": 16208298, "goodwill_and_intangibles": 16208298, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17129250, "total_assets": 50732099, "short_term_debt": 21089845, "accounts_payable": 2176621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34087126, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000, "total_liabilities": 34097126, "total_debt": 21089845, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95140568, "total_equity": 16634972, "shares_outstanding": 113290, "operating_cash_flow": 4697041, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21911, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5941893, "free_cash_flow": 4718952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3710852", "ebitda": "-2176858", "netIncome": "-5812663", "grossProfit": "-1504850", "depreciation": "None", "totalRevenue": "7459514", "costOfRevenue": "8964364", "interestIncome": "None", "incomeBeforeTax": "-5811863", "interestExpense": "1221928", "operatingIncome": "-3710852", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "800", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8964364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533994", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22658", "currentDebt": "None", "investments": "None", "totalAssets": "50732099", "longTermDebt": "None", "shortTermDebt": "21089845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16208298", "reportedCurrency": "None", "retainedEarnings": "-95140568", "totalLiabilities": "34097126", "otherCurrentAssets": "22801143", "totalCurrentAssets": "33602849", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17129250", "currentAccountsPayable": "2176621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21099845", "totalShareholderEquity": "16634972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3057067", "totalCurrentLiabilities": "34087126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "10775511", "commonStockSharesOutstanding": "113290", "intangibleAssetsExcludingGoodwill": "16208298", "cashAndCashEquivalentsAtCarryingValue": "10775511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5812663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4697041", "capitalExpenditures": "21911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5941893", "cashflowFromInvestment": "-21915", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1100138, "ebitda": -1100138, "pretax_income": 3223922, "tax_provision": 690816, "net_income": 2533106, "net_income_to_common": 2533106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55461, "total_current_assets": 158378, "total_assets": 74536195, "short_term_debt": 180000, "long_term_debt": null, "total_debt": 180000, "total_liabilities": 6050058, "total_equity": 68486137, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1525377, "capital_expenditure": 3, "free_cash_flow": -1525374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166787, "ticker_id": 8170, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1100138", "netIncome": "2533106", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3223922", "interestExpense": "None", "operatingIncome": "-1100138", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "690816", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1100138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63493278", "currentDebt": "None", "investments": "None", "totalAssets": "74536195", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3934831", "totalLiabilities": "6050058", "otherCurrentAssets": "102917", "totalCurrentAssets": "158378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74377817", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "68486137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "838807", "totalCurrentLiabilities": "1018807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5031250", "cashAndShortTermInvestments": "55461", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2533106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1525377", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137375484", "cashflowFromInvestment": "137700505", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137130484", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1100138, "depreciation_amortisation": null, "ebitda": -1100138, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3223922, "tax_provision": 690816, "effective_tax_rate": null, "net_income": 2533106, "net_income_continuing_ops": null, "net_income_to_common": 2533106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55461, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74377817, "total_assets": 74536195, "short_term_debt": 180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1018807, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5031250, "total_liabilities": 6050058, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3934831, "total_equity": 68486137, "shares_outstanding": null, "operating_cash_flow": -1525377, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137700505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137375484, "free_cash_flow": -1525374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1100138", "netIncome": "2533106", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3223922", "interestExpense": "None", "operatingIncome": "-1100138", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "690816", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1100138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63493278", "currentDebt": "None", "investments": "None", "totalAssets": "74536195", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3934831", "totalLiabilities": "6050058", "otherCurrentAssets": "102917", "totalCurrentAssets": "158378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74377817", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "68486137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "838807", "totalCurrentLiabilities": "1018807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5031250", "cashAndShortTermInvestments": "55461", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2533106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1525377", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137375484", "cashflowFromInvestment": "137700505", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137130484", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -699334, "ebitda": -699334, "pretax_income": 1778728, "tax_provision": 374645, "net_income": 1404083, "net_income_to_common": 1404083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255817, "total_current_assets": 1319660, "total_assets": 209073922, "short_term_debt": 425000, "long_term_debt": null, "total_debt": 425000, "total_liabilities": 5990407, "total_equity": 203083515, "shares_outstanding": 124961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -603665, "capital_expenditure": 5, "free_cash_flow": -603660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166792, "ticker_id": 8170, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-699334", "netIncome": "1404083", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1778728", "interestExpense": "None", "operatingIncome": "-699334", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "374645", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "699334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7071", "currentDebt": "None", "investments": "None", "totalAssets": "209073922", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1401725", "totalLiabilities": "5990407", "otherCurrentAssets": "63843", "totalCurrentAssets": "1319660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207754262", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425000", "totalShareholderEquity": "203083515", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533306", "totalCurrentLiabilities": "958306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5032101", "cashAndShortTermInvestments": "1255817", "commonStockSharesOutstanding": "124961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1255817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-476055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-603665", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206991079", "cashflowFromInvestment": "-205275000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -699334, "depreciation_amortisation": null, "ebitda": -699334, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1778728, "tax_provision": 374645, "effective_tax_rate": null, "net_income": 1404083, "net_income_continuing_ops": null, "net_income_to_common": 1404083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1255817, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1319660, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207754262, "total_assets": 209073922, "short_term_debt": 425000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958306, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5032101, "total_liabilities": 5990407, "total_debt": 425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1401725, "total_equity": 203083515, "shares_outstanding": 124961, "operating_cash_flow": -603665, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206991079, "free_cash_flow": -603660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-699334", "netIncome": "1404083", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1778728", "interestExpense": "None", "operatingIncome": "-699334", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "374645", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "699334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7071", "currentDebt": "None", "investments": "None", "totalAssets": "209073922", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1401725", "totalLiabilities": "5990407", "otherCurrentAssets": "63843", "totalCurrentAssets": "1319660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207754262", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425000", "totalShareholderEquity": "203083515", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533306", "totalCurrentLiabilities": "958306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5032101", "cashAndShortTermInvestments": "1255817", "commonStockSharesOutstanding": "124961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1255817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-476055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-603665", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206991079", "cashflowFromInvestment": "-205275000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -387, "ebitda": -387, "pretax_income": -387, "tax_provision": null, "net_income": -387, "net_income_to_common": -387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143403, "total_current_assets": 144603, "total_assets": 547642, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 525000, "total_equity": 22642, "shares_outstanding": 115125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387, "capital_expenditure": 3, "free_cash_flow": -384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166796, "ticker_id": 8170, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-387", "netIncome": "-387", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-387", "interestExpense": "None", "operatingIncome": "-387", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3737", "currentDebt": "None", "investments": "None", "totalAssets": "547642", "longTermDebt": "None", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2358", "totalLiabilities": "525000", "otherCurrentAssets": "1200", "totalCurrentAssets": "144603", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403038", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525000", "totalShareholderEquity": "22642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "143403", "commonStockSharesOutstanding": "115125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-387", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87835", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -387, "depreciation_amortisation": null, "ebitda": -387, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -387, "tax_provision": null, "effective_tax_rate": null, "net_income": -387, "net_income_continuing_ops": null, "net_income_to_common": -387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144603, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403038, "total_assets": 547642, "short_term_debt": 525000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 525000, "total_debt": 525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2358, "total_equity": 22642, "shares_outstanding": 115125, "operating_cash_flow": -387, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87835, "free_cash_flow": -384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-387", "netIncome": "-387", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-387", "interestExpense": "None", "operatingIncome": "-387", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3737", "currentDebt": "None", "investments": "None", "totalAssets": "547642", "longTermDebt": "None", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2358", "totalLiabilities": "525000", "otherCurrentAssets": "1200", "totalCurrentAssets": "144603", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403038", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525000", "totalShareholderEquity": "22642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "143403", "commonStockSharesOutstanding": "115125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-387", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87835", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 137679, "cost_of_revenue": 1745135, "gross_profit": -1607456, "ebit": -4555695, "ebitda": -3375563, "pretax_income": -4604197, "tax_provision": 4365, "net_income": -4500965, "net_income_to_common": -4500965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320636, "total_current_assets": 18729041, "total_assets": 73432770, "short_term_debt": 5740882, "long_term_debt": null, "total_debt": 5740882, "total_liabilities": 29948313, "total_equity": 32886041, "shares_outstanding": 3728546, "goodwill_and_intangibles": 39567212 }, "cash_flow": { "operating_cash_flow": -4148694, "capital_expenditure": 4, "free_cash_flow": -4148690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166758, "ticker_id": 8170, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4555695", "ebitda": "-3375563", "netIncome": "-4500965", "grossProfit": "-1607456", "depreciation": "None", "totalRevenue": "137679", "costOfRevenue": "1745135", "interestIncome": "None", "incomeBeforeTax": "-4604197", "interestExpense": "67845", "operatingIncome": "-4555695", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4365", "reportedCurrency": "USD", "netInterestIncome": "-67845", "nonInterestIncome": "None", "operatingExpenses": "2948239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1745135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1180132", "sellingGeneralAndAdministrative": "2948239", "netIncomeFromContinuingOperations": "-4608562" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "4391", "currentDebt": "None", "investments": "None", "totalAssets": "73432770", "longTermDebt": "None", "shortTermDebt": "5740882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30505537", "reportedCurrency": "USD", "retainedEarnings": "-275435350", "totalLiabilities": "29948313", "otherCurrentAssets": "17646283", "totalCurrentAssets": "18729041", "currentLongTermDebt": "5740882", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "762122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54703729", "currentAccountsPayable": "8688802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5740882", "totalShareholderEquity": "32886041", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15348986", "totalCurrentLiabilities": "29948313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "320636", "commonStockSharesOutstanding": "3728546", "intangibleAssetsExcludingGoodwill": "30505537", "cashAndCashEquivalentsAtCarryingValue": "320636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4441760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4148694", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5681890", "cashflowFromInvestment": "-1487115", "stockBasedCompensation": "-10200154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84297", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137679, "cost_of_revenue": 1745135, "gross_profit": -1607456, "research_and_development": null, "selling_general_admin": 2948239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4555695, "depreciation_amortisation": 1180132, "ebitda": -3375563, "interest_expense": 67845, "interest_income": null, "other_non_operating": null, "pretax_income": -4604197, "tax_provision": 4365, "effective_tax_rate": null, "net_income": -4500965, "net_income_continuing_ops": -4608562, "net_income_to_common": -4500965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320636, "short_term_investments": null, "net_receivables": 762122, "inventory": null, "other_current_assets": null, "total_current_assets": 18729041, "net_ppe": null, "goodwill": 9061675, "intangible_assets": 30505537, "goodwill_and_intangibles": 39567212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54703729, "total_assets": 73432770, "short_term_debt": 5740882, "accounts_payable": 8688802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29948313, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 29948313, "total_debt": 5740882, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275435350, "total_equity": 32886041, "shares_outstanding": 3728546, "operating_cash_flow": -4148694, "stock_based_compensation": -10200154, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1487115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5681890, "free_cash_flow": -4148690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4555695", "ebitda": "-3375563", "netIncome": "-4500965", "grossProfit": "-1607456", "depreciation": "None", "totalRevenue": "137679", "costOfRevenue": "1745135", "interestIncome": "None", "incomeBeforeTax": "-4604197", "interestExpense": "67845", "operatingIncome": "-4555695", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4365", "reportedCurrency": "USD", "netInterestIncome": "-67845", "nonInterestIncome": "None", "operatingExpenses": "2948239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1745135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1180132", "sellingGeneralAndAdministrative": "2948239", "netIncomeFromContinuingOperations": "-4608562" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "4391", "currentDebt": "None", "investments": "None", "totalAssets": "73432770", "longTermDebt": "None", "shortTermDebt": "5740882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30505537", "reportedCurrency": "USD", "retainedEarnings": "-275435350", "totalLiabilities": "29948313", "otherCurrentAssets": "17646283", "totalCurrentAssets": "18729041", "currentLongTermDebt": "5740882", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "762122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54703729", "currentAccountsPayable": "8688802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5740882", "totalShareholderEquity": "32886041", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15348986", "totalCurrentLiabilities": "29948313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "320636", "commonStockSharesOutstanding": "3728546", "intangibleAssetsExcludingGoodwill": "30505537", "cashAndCashEquivalentsAtCarryingValue": "320636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4441760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4148694", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5681890", "cashflowFromInvestment": "-1487115", "stockBasedCompensation": "-10200154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84297", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 191762, "cost_of_revenue": 1675831, "gross_profit": -1484069, "ebit": -3947512, "ebitda": -2873380, "pretax_income": -3987901, "tax_provision": 4150, "net_income": -3956789, "net_income_to_common": -3956789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262570, "total_current_assets": 17187985, "total_assets": 53071846, "short_term_debt": 5280918, "long_term_debt": null, "total_debt": 5280918, "total_liabilities": 32397111, "total_equity": 19828504, "shares_outstanding": 2901875, "goodwill_and_intangibles": 20746515 }, "cash_flow": { "operating_cash_flow": -3167754, "capital_expenditure": 4, "free_cash_flow": -3167750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166759, "ticker_id": 8170, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3947512", "ebitda": "-2873380", "netIncome": "-3956789", "grossProfit": "-1484069", "depreciation": "None", "totalRevenue": "191762", "costOfRevenue": "1675831", "interestIncome": "None", "incomeBeforeTax": "-3987901", "interestExpense": "64421", "operatingIncome": "-3947512", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4150", "reportedCurrency": "USD", "netInterestIncome": "-64422", "nonInterestIncome": "None", "operatingExpenses": "2463443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1675831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074132", "sellingGeneralAndAdministrative": "2902409", "netIncomeFromContinuingOperations": "-3992051" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "32429", "currentDebt": "None", "investments": "None", "totalAssets": "53071846", "longTermDebt": "None", "shortTermDebt": "5280918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11684840", "reportedCurrency": "USD", "retainedEarnings": "-270879151", "totalLiabilities": "32397111", "otherCurrentAssets": "16344964", "totalCurrentAssets": "17187985", "currentLongTermDebt": "5280918", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "580451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35883860", "currentAccountsPayable": "8708766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5280918", "totalShareholderEquity": "19828504", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18210998", "totalCurrentLiabilities": "32397111", "otherNonCurrentLiabilities": "2", "totalNonCurrentLiabilities": "2", "cashAndShortTermInvestments": "262570", "commonStockSharesOutstanding": "2901875", "intangibleAssetsExcludingGoodwill": "11684840", "cashAndCashEquivalentsAtCarryingValue": "262570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3878027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3167754", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2427441", "cashflowFromInvestment": "641686", "stockBasedCompensation": "3149806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261393", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191762, "cost_of_revenue": 1675831, "gross_profit": -1484069, "research_and_development": null, "selling_general_admin": 2902409, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3947512, "depreciation_amortisation": 1074132, "ebitda": -2873380, "interest_expense": 64421, "interest_income": null, "other_non_operating": null, "pretax_income": -3987901, "tax_provision": 4150, "effective_tax_rate": null, "net_income": -3956789, "net_income_continuing_ops": -3992051, "net_income_to_common": -3956789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262570, "short_term_investments": null, "net_receivables": 580451, "inventory": null, "other_current_assets": null, "total_current_assets": 17187985, "net_ppe": null, "goodwill": 9061675, "intangible_assets": 11684840, "goodwill_and_intangibles": 20746515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35883860, "total_assets": 53071846, "short_term_debt": 5280918, "accounts_payable": 8708766, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32397111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2, "total_liabilities": 32397111, "total_debt": 5280918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270879151, "total_equity": 19828504, "shares_outstanding": 2901875, "operating_cash_flow": -3167754, "stock_based_compensation": 3149806, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 641686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2427441, "free_cash_flow": -3167750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3947512", "ebitda": "-2873380", "netIncome": "-3956789", "grossProfit": "-1484069", "depreciation": "None", "totalRevenue": "191762", "costOfRevenue": "1675831", "interestIncome": "None", "incomeBeforeTax": "-3987901", "interestExpense": "64421", "operatingIncome": "-3947512", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4150", "reportedCurrency": "USD", "netInterestIncome": "-64422", "nonInterestIncome": "None", "operatingExpenses": "2463443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1675831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074132", "sellingGeneralAndAdministrative": "2902409", "netIncomeFromContinuingOperations": "-3992051" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "32429", "currentDebt": "None", "investments": "None", "totalAssets": "53071846", "longTermDebt": "None", "shortTermDebt": "5280918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11684840", "reportedCurrency": "USD", "retainedEarnings": "-270879151", "totalLiabilities": "32397111", "otherCurrentAssets": "16344964", "totalCurrentAssets": "17187985", "currentLongTermDebt": "5280918", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "580451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35883860", "currentAccountsPayable": "8708766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5280918", "totalShareholderEquity": "19828504", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18210998", "totalCurrentLiabilities": "32397111", "otherNonCurrentLiabilities": "2", "totalNonCurrentLiabilities": "2", "cashAndShortTermInvestments": "262570", "commonStockSharesOutstanding": "2901875", "intangibleAssetsExcludingGoodwill": "11684840", "cashAndCashEquivalentsAtCarryingValue": "262570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3878027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3167754", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2427441", "cashflowFromInvestment": "641686", "stockBasedCompensation": "3149806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261393", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 223849, "cost_of_revenue": 1875931, "gross_profit": -1652082, "ebit": -3479982, "ebitda": -2453156, "pretax_income": -3290870, "tax_provision": 4150, "net_income": -3277748, "net_income_to_common": -3277748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468677, "total_current_assets": 16459312, "total_assets": 53439131, "short_term_debt": 6212536, "long_term_debt": null, "total_debt": 6212536, "total_liabilities": 31532777, "total_equity": 19858709, "shares_outstanding": 2399069, "goodwill_and_intangibles": 21841707 }, "cash_flow": { "operating_cash_flow": 924900, "capital_expenditure": 0, "free_cash_flow": 924900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166760, "ticker_id": 8170, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3479982", "ebitda": "-2453156", "netIncome": "-3277748", "grossProfit": "-1652082", "depreciation": "None", "totalRevenue": "223849", "costOfRevenue": "1875931", "interestIncome": "None", "incomeBeforeTax": "-3290870", "interestExpense": "None", "operatingIncome": "-3479982", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4150", "reportedCurrency": "USD", "netInterestIncome": "124541", "nonInterestIncome": "None", "operatingExpenses": "1827900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026826", "sellingGeneralAndAdministrative": "2514537", "netIncomeFromContinuingOperations": "-3295020" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "26700", "currentDebt": "None", "investments": "None", "totalAssets": "53439131", "longTermDebt": "None", "shortTermDebt": "6212536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12780032", "reportedCurrency": "USD", "retainedEarnings": "-266775196", "totalLiabilities": "31532777", "otherCurrentAssets": "15503502", "totalCurrentAssets": "16459312", "currentLongTermDebt": "6212536", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "487133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36979819", "currentAccountsPayable": "8496714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6212536", "totalShareholderEquity": "19858709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16600313", "totalCurrentLiabilities": "31532777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "468677", "commonStockSharesOutstanding": "2399069", "intangibleAssetsExcludingGoodwill": "12780032", "cashAndCashEquivalentsAtCarryingValue": "468677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3306468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "924900", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697022", "cashflowFromInvestment": "-1250000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223849, "cost_of_revenue": 1875931, "gross_profit": -1652082, "research_and_development": null, "selling_general_admin": 2514537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3479982, "depreciation_amortisation": 1026826, "ebitda": -2453156, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3290870, "tax_provision": 4150, "effective_tax_rate": null, "net_income": -3277748, "net_income_continuing_ops": -3295020, "net_income_to_common": -3277748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468677, "short_term_investments": null, "net_receivables": 487133, "inventory": null, "other_current_assets": null, "total_current_assets": 16459312, "net_ppe": null, "goodwill": 9061675, "intangible_assets": 12780032, "goodwill_and_intangibles": 21841707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36979819, "total_assets": 53439131, "short_term_debt": 6212536, "accounts_payable": 8496714, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31532777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 31532777, "total_debt": 6212536, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266775196, "total_equity": 19858709, "shares_outstanding": 2399069, "operating_cash_flow": 924900, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 697022, "free_cash_flow": 924900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3479982", "ebitda": "-2453156", "netIncome": "-3277748", "grossProfit": "-1652082", "depreciation": "None", "totalRevenue": "223849", "costOfRevenue": "1875931", "interestIncome": "None", "incomeBeforeTax": "-3290870", "interestExpense": "None", "operatingIncome": "-3479982", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4150", "reportedCurrency": "USD", "netInterestIncome": "124541", "nonInterestIncome": "None", "operatingExpenses": "1827900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026826", "sellingGeneralAndAdministrative": "2514537", "netIncomeFromContinuingOperations": "-3295020" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "26700", "currentDebt": "None", "investments": "None", "totalAssets": "53439131", "longTermDebt": "None", "shortTermDebt": "6212536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12780032", "reportedCurrency": "USD", "retainedEarnings": "-266775196", "totalLiabilities": "31532777", "otherCurrentAssets": "15503502", "totalCurrentAssets": "16459312", "currentLongTermDebt": "6212536", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "487133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36979819", "currentAccountsPayable": "8496714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6212536", "totalShareholderEquity": "19858709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16600313", "totalCurrentLiabilities": "31532777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "468677", "commonStockSharesOutstanding": "2399069", "intangibleAssetsExcludingGoodwill": "12780032", "cashAndCashEquivalentsAtCarryingValue": "468677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3306468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "924900", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697022", "cashflowFromInvestment": "-1250000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 348816, "cost_of_revenue": 2611863, "gross_profit": -2263047, "ebit": -3048153, "ebitda": -1851148, "pretax_income": -8931582, "tax_provision": 5201, "net_income": -8637554, "net_income_to_common": -8637554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68035, "total_current_assets": 15892458, "total_assets": 52942271, "short_term_debt": 6110777, "long_term_debt": null, "total_debt": 6110777, "total_liabilities": 30397442, "total_equity": 20479912, "shares_outstanding": 1832685, "goodwill_and_intangibles": 21630840 }, "cash_flow": { "operating_cash_flow": -2472532, "capital_expenditure": 664278, "free_cash_flow": -1808254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166761, "ticker_id": 8170, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3048153", "ebitda": "-1851148", "netIncome": "-8637554", "grossProfit": "-2263047", "depreciation": "None", "totalRevenue": "348816", "costOfRevenue": "2611863", "interestIncome": "None", "incomeBeforeTax": "-8931582", "interestExpense": "157779", "operatingIncome": "-3048153", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5201", "reportedCurrency": "USD", "netInterestIncome": "-157779", "nonInterestIncome": "None", "operatingExpenses": "785106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2611863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197005", "sellingGeneralAndAdministrative": "2092281", "netIncomeFromContinuingOperations": "-8936783" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "18327", "currentDebt": "None", "investments": "None", "totalAssets": "52942271", "longTermDebt": "None", "shortTermDebt": "6110777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12569165", "reportedCurrency": "USD", "retainedEarnings": "-263468728", "totalLiabilities": "30397442", "otherCurrentAssets": "15330294", "totalCurrentAssets": "15892458", "currentLongTermDebt": "6110777", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "494129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37049813", "currentAccountsPayable": "8241311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6110777", "totalShareholderEquity": "20479912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15795354", "totalCurrentLiabilities": "30397442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "68035", "commonStockSharesOutstanding": "1832685", "intangibleAssetsExcludingGoodwill": "12569165", "cashAndCashEquivalentsAtCarryingValue": "68035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8448765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2472532", "capitalExpenditures": "664278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2917279", "cashflowFromInvestment": "-664278", "stockBasedCompensation": "-8981549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348816, "cost_of_revenue": 2611863, "gross_profit": -2263047, "research_and_development": null, "selling_general_admin": 2092281, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3048153, "depreciation_amortisation": 1197005, "ebitda": -1851148, "interest_expense": 157779, "interest_income": null, "other_non_operating": null, "pretax_income": -8931582, "tax_provision": 5201, "effective_tax_rate": null, "net_income": -8637554, "net_income_continuing_ops": -8936783, "net_income_to_common": -8637554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68035, "short_term_investments": null, "net_receivables": 494129, "inventory": null, "other_current_assets": null, "total_current_assets": 15892458, "net_ppe": null, "goodwill": 9061675, "intangible_assets": 12569165, "goodwill_and_intangibles": 21630840, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37049813, "total_assets": 52942271, "short_term_debt": 6110777, "accounts_payable": 8241311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30397442, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 30397442, "total_debt": 6110777, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263468728, "total_equity": 20479912, "shares_outstanding": 1832685, "operating_cash_flow": -2472532, "stock_based_compensation": -8981549, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -664278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2917279, "free_cash_flow": -1808254, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3048153", "ebitda": "-1851148", "netIncome": "-8637554", "grossProfit": "-2263047", "depreciation": "None", "totalRevenue": "348816", "costOfRevenue": "2611863", "interestIncome": "None", "incomeBeforeTax": "-8931582", "interestExpense": "157779", "operatingIncome": "-3048153", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5201", "reportedCurrency": "USD", "netInterestIncome": "-157779", "nonInterestIncome": "None", "operatingExpenses": "785106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2611863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197005", "sellingGeneralAndAdministrative": "2092281", "netIncomeFromContinuingOperations": "-8936783" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "18327", "currentDebt": "None", "investments": "None", "totalAssets": "52942271", "longTermDebt": "None", "shortTermDebt": "6110777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12569165", "reportedCurrency": "USD", "retainedEarnings": "-263468728", "totalLiabilities": "30397442", "otherCurrentAssets": "15330294", "totalCurrentAssets": "15892458", "currentLongTermDebt": "6110777", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "494129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37049813", "currentAccountsPayable": "8241311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6110777", "totalShareholderEquity": "20479912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15795354", "totalCurrentLiabilities": "30397442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "68035", "commonStockSharesOutstanding": "1832685", "intangibleAssetsExcludingGoodwill": "12569165", "cashAndCashEquivalentsAtCarryingValue": "68035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8448765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2472532", "capitalExpenditures": "664278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2917279", "cashflowFromInvestment": "-664278", "stockBasedCompensation": "-8981549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 200653, "cost_of_revenue": 1973574, "gross_profit": -1772921, "ebit": -3660166, "ebitda": -2452253, "pretax_income": -8064489, "tax_provision": 12814, "net_income": -8036480, "net_income_to_common": -8036480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60466, "total_current_assets": 20513946, "total_assets": 58403889, "short_term_debt": 6412127, "long_term_debt": null, "total_debt": 6412127, "total_liabilities": 30729836, "total_equity": 25682807, "shares_outstanding": 1009986, "goodwill_and_intangibles": 22741440 }, "cash_flow": { "operating_cash_flow": 2398797, "capital_expenditure": 3, "free_cash_flow": 2398800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166763, "ticker_id": 8170, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3660166", "ebitda": "-2452253", "netIncome": "-8036480", "grossProfit": "-1772921", "depreciation": "None", "totalRevenue": "200653", "costOfRevenue": "1973574", "interestIncome": "None", "incomeBeforeTax": "-8064489", "interestExpense": "126753", "operatingIncome": "-3660166", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12814", "reportedCurrency": "USD", "netInterestIncome": "-126753", "nonInterestIncome": "None", "operatingExpenses": "1887245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207913", "sellingGeneralAndAdministrative": "2538528", "netIncomeFromContinuingOperations": "-8046754" }, "balance": { "goodwill": "7746491", "inventory": "None", "commonStock": "10124", "currentDebt": "None", "investments": "None", "totalAssets": "58403889", "longTermDebt": "None", "shortTermDebt": "6412127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14994949", "reportedCurrency": "USD", "retainedEarnings": "-254879047", "totalLiabilities": "30729836", "otherCurrentAssets": "20019023", "totalCurrentAssets": "20513946", "currentLongTermDebt": "6412127", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "434457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37889943", "currentAccountsPayable": "8231152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6412127", "totalShareholderEquity": "25682807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15809771", "totalCurrentLiabilities": "30729836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "60466", "commonStockSharesOutstanding": "1009986", "intangibleAssetsExcludingGoodwill": "14994949", "cashAndCashEquivalentsAtCarryingValue": "60466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7933776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2398797", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996545", "cashflowFromInvestment": "-884906", "stockBasedCompensation": "3091027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200653, "cost_of_revenue": 1973574, "gross_profit": -1772921, "research_and_development": null, "selling_general_admin": 2538528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3660166, "depreciation_amortisation": 1207913, "ebitda": -2452253, "interest_expense": 126753, "interest_income": null, "other_non_operating": null, "pretax_income": -8064489, "tax_provision": 12814, "effective_tax_rate": null, "net_income": -8036480, "net_income_continuing_ops": -8046754, "net_income_to_common": -8036480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60466, "short_term_investments": null, "net_receivables": 434457, "inventory": null, "other_current_assets": null, "total_current_assets": 20513946, "net_ppe": null, "goodwill": 7746491, "intangible_assets": 14994949, "goodwill_and_intangibles": 22741440, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37889943, "total_assets": 58403889, "short_term_debt": 6412127, "accounts_payable": 8231152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30729836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 30729836, "total_debt": 6412127, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254879047, "total_equity": 25682807, "shares_outstanding": 1009986, "operating_cash_flow": 2398797, "stock_based_compensation": 3091027, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -884906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -996545, "free_cash_flow": 2398800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3660166", "ebitda": "-2452253", "netIncome": "-8036480", "grossProfit": "-1772921", "depreciation": "None", "totalRevenue": "200653", "costOfRevenue": "1973574", "interestIncome": "None", "incomeBeforeTax": "-8064489", "interestExpense": "126753", "operatingIncome": "-3660166", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12814", "reportedCurrency": "USD", "netInterestIncome": "-126753", "nonInterestIncome": "None", "operatingExpenses": "1887245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207913", "sellingGeneralAndAdministrative": "2538528", "netIncomeFromContinuingOperations": "-8046754" }, "balance": { "goodwill": "7746491", "inventory": "None", "commonStock": "10124", "currentDebt": "None", "investments": "None", "totalAssets": "58403889", "longTermDebt": "None", "shortTermDebt": "6412127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14994949", "reportedCurrency": "USD", "retainedEarnings": "-254879047", "totalLiabilities": "30729836", "otherCurrentAssets": "20019023", "totalCurrentAssets": "20513946", "currentLongTermDebt": "6412127", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "434457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37889943", "currentAccountsPayable": "8231152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6412127", "totalShareholderEquity": "25682807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15809771", "totalCurrentLiabilities": "30729836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "60466", "commonStockSharesOutstanding": "1009986", "intangibleAssetsExcludingGoodwill": "14994949", "cashAndCashEquivalentsAtCarryingValue": "60466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7933776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2398797", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996545", "cashflowFromInvestment": "-884906", "stockBasedCompensation": "3091027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 256996, "cost_of_revenue": 3166301, "gross_profit": -2909304, "ebit": -5889694, "ebitda": -4558949, "pretax_income": -5967517, "tax_provision": 4150, "net_income": -6016292, "net_income_to_common": -6016292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27952, "total_current_assets": 20486454, "total_assets": 62090053, "short_term_debt": 6991654, "long_term_debt": null, "total_debt": 6991654, "total_liabilities": 29396761, "total_equity": 30661222, "shares_outstanding": 406879, "goodwill_and_intangibles": 26453563 }, "cash_flow": { "operating_cash_flow": -368054, "capital_expenditure": 4, "free_cash_flow": -368050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166764, "ticker_id": 8170, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5889694", "ebitda": "-4558949", "netIncome": "-6016292", "grossProfit": "-2909304", "depreciation": "None", "totalRevenue": "256996", "costOfRevenue": "3166301", "interestIncome": "None", "incomeBeforeTax": "-5967517", "interestExpense": "121815", "operatingIncome": "-5889694", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4150", "reportedCurrency": "USD", "netInterestIncome": "-121815", "nonInterestIncome": "None", "operatingExpenses": "2980390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3166301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330745", "sellingGeneralAndAdministrative": "4770376", "netIncomeFromContinuingOperations": "-5971667" }, "balance": { "goodwill": "11227491", "inventory": "None", "commonStock": "7447", "currentDebt": "None", "investments": "None", "totalAssets": "62090053", "longTermDebt": "None", "shortTermDebt": "6991654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15226072", "reportedCurrency": "USD", "retainedEarnings": "-246784505", "totalLiabilities": "29396761", "otherCurrentAssets": "20218367", "totalCurrentAssets": "20486454", "currentLongTermDebt": "6991654", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "240135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41603599", "currentAccountsPayable": "8076646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6991654", "totalShareholderEquity": "30661222", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14024889", "totalCurrentLiabilities": "29396761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27952", "commonStockSharesOutstanding": "406879", "intangibleAssetsExcludingGoodwill": "15226072", "cashAndCashEquivalentsAtCarryingValue": "27952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5969321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-368054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264985", "cashflowFromInvestment": "None", "stockBasedCompensation": "3879141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256996, "cost_of_revenue": 3166301, "gross_profit": -2909304, "research_and_development": null, "selling_general_admin": 4770376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5889694, "depreciation_amortisation": 1330745, "ebitda": -4558949, "interest_expense": 121815, "interest_income": null, "other_non_operating": null, "pretax_income": -5967517, "tax_provision": 4150, "effective_tax_rate": null, "net_income": -6016292, "net_income_continuing_ops": -5971667, "net_income_to_common": -6016292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27952, "short_term_investments": null, "net_receivables": 240135, "inventory": null, "other_current_assets": null, "total_current_assets": 20486454, "net_ppe": null, "goodwill": 11227491, "intangible_assets": 15226072, "goodwill_and_intangibles": 26453563, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41603599, "total_assets": 62090053, "short_term_debt": 6991654, "accounts_payable": 8076646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29396761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 29396761, "total_debt": 6991654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246784505, "total_equity": 30661222, "shares_outstanding": 406879, "operating_cash_flow": -368054, "stock_based_compensation": 3879141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264985, "free_cash_flow": -368050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5889694", "ebitda": "-4558949", "netIncome": "-6016292", "grossProfit": "-2909304", "depreciation": "None", "totalRevenue": "256996", "costOfRevenue": "3166301", "interestIncome": "None", "incomeBeforeTax": "-5967517", "interestExpense": "121815", "operatingIncome": "-5889694", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4150", "reportedCurrency": "USD", "netInterestIncome": "-121815", "nonInterestIncome": "None", "operatingExpenses": "2980390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3166301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330745", "sellingGeneralAndAdministrative": "4770376", "netIncomeFromContinuingOperations": "-5971667" }, "balance": { "goodwill": "11227491", "inventory": "None", "commonStock": "7447", "currentDebt": "None", "investments": "None", "totalAssets": "62090053", "longTermDebt": "None", "shortTermDebt": "6991654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15226072", "reportedCurrency": "USD", "retainedEarnings": "-246784505", "totalLiabilities": "29396761", "otherCurrentAssets": "20218367", "totalCurrentAssets": "20486454", "currentLongTermDebt": "6991654", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "240135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41603599", "currentAccountsPayable": "8076646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6991654", "totalShareholderEquity": "30661222", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14024889", "totalCurrentLiabilities": "29396761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27952", "commonStockSharesOutstanding": "406879", "intangibleAssetsExcludingGoodwill": "15226072", "cashAndCashEquivalentsAtCarryingValue": "27952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5969321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-368054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264985", "cashflowFromInvestment": "None", "stockBasedCompensation": "3879141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 259319, "cost_of_revenue": 2353448, "gross_profit": -2094129, "ebit": -5594829, "ebitda": -4309847, "pretax_income": -5749722, "tax_provision": 4150, "net_income": -5696551, "net_income_to_common": -5696551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84050, "total_current_assets": 20274993, "total_assets": 63055391, "short_term_debt": 6726669, "long_term_debt": null, "total_debt": 6726669, "total_liabilities": 28443224, "total_equity": 32549058, "shares_outstanding": 400838, "goodwill_and_intangibles": 27627224 }, "cash_flow": { "operating_cash_flow": -1077990, "capital_expenditure": 0, "free_cash_flow": -1077990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166765, "ticker_id": 8170, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5594829", "ebitda": "-4309847", "netIncome": "-5696551", "grossProfit": "-2094129", "depreciation": "None", "totalRevenue": "259319", "costOfRevenue": "2353448", "interestIncome": "None", "incomeBeforeTax": "-5749722", "interestExpense": "102217", "operatingIncome": "-5594829", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4150", "reportedCurrency": "USD", "netInterestIncome": "-102217", "nonInterestIncome": "None", "operatingExpenses": "3500700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2353448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284982", "sellingGeneralAndAdministrative": "4485379", "netIncomeFromContinuingOperations": "-5753872" }, "balance": { "goodwill": "11227491", "inventory": "None", "commonStock": "4728", "currentDebt": "None", "investments": "None", "totalAssets": "63055391", "longTermDebt": "None", "shortTermDebt": "6726669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16399733", "reportedCurrency": "USD", "retainedEarnings": "-240815185", "totalLiabilities": "28443224", "otherCurrentAssets": "19945874", "totalCurrentAssets": "20274993", "currentLongTermDebt": "6726669", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "245069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42780398", "currentAccountsPayable": "7965863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6726669", "totalShareholderEquity": "32549058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13420435", "totalCurrentLiabilities": "28443224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84050", "commonStockSharesOutstanding": "400838", "intangibleAssetsExcludingGoodwill": "16399733", "cashAndCashEquivalentsAtCarryingValue": "84050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5594337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1077990", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3651655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259319, "cost_of_revenue": 2353448, "gross_profit": -2094129, "research_and_development": null, "selling_general_admin": 4485379, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5594829, "depreciation_amortisation": 1284982, "ebitda": -4309847, "interest_expense": 102217, "interest_income": null, "other_non_operating": null, "pretax_income": -5749722, "tax_provision": 4150, "effective_tax_rate": null, "net_income": -5696551, "net_income_continuing_ops": -5753872, "net_income_to_common": -5696551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84050, "short_term_investments": null, "net_receivables": 245069, "inventory": null, "other_current_assets": null, "total_current_assets": 20274993, "net_ppe": null, "goodwill": 11227491, "intangible_assets": 16399733, "goodwill_and_intangibles": 27627224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42780398, "total_assets": 63055391, "short_term_debt": 6726669, "accounts_payable": 7965863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28443224, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 28443224, "total_debt": 6726669, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240815185, "total_equity": 32549058, "shares_outstanding": 400838, "operating_cash_flow": -1077990, "stock_based_compensation": 3651655, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 700000, "free_cash_flow": -1077990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5594829", "ebitda": "-4309847", "netIncome": "-5696551", "grossProfit": "-2094129", "depreciation": "None", "totalRevenue": "259319", "costOfRevenue": "2353448", "interestIncome": "None", "incomeBeforeTax": "-5749722", "interestExpense": "102217", "operatingIncome": "-5594829", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4150", "reportedCurrency": "USD", "netInterestIncome": "-102217", "nonInterestIncome": "None", "operatingExpenses": "3500700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2353448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284982", "sellingGeneralAndAdministrative": "4485379", "netIncomeFromContinuingOperations": "-5753872" }, "balance": { "goodwill": "11227491", "inventory": "None", "commonStock": "4728", "currentDebt": "None", "investments": "None", "totalAssets": "63055391", "longTermDebt": "None", "shortTermDebt": "6726669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16399733", "reportedCurrency": "USD", "retainedEarnings": "-240815185", "totalLiabilities": "28443224", "otherCurrentAssets": "19945874", "totalCurrentAssets": "20274993", "currentLongTermDebt": "6726669", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "245069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42780398", "currentAccountsPayable": "7965863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6726669", "totalShareholderEquity": "32549058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13420435", "totalCurrentLiabilities": "28443224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84050", "commonStockSharesOutstanding": "400838", "intangibleAssetsExcludingGoodwill": "16399733", "cashAndCashEquivalentsAtCarryingValue": "84050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5594337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1077990", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3651655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 5457723, "cost_of_revenue": 7899323, "gross_profit": -2441600, "ebit": -6327551, "ebitda": -4855136, "pretax_income": -14835381, "tax_provision": 60000, "net_income": -14834862, "net_income_to_common": -14834862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359826, "total_current_assets": 20343203, "total_assets": 64408563, "short_term_debt": 6026669, "long_term_debt": null, "total_debt": 6026669, "total_liabilities": 27818945, "total_equity": 34469189, "shares_outstanding": 267180, "goodwill_and_intangibles": 28909365 }, "cash_flow": { "operating_cash_flow": -1342689, "capital_expenditure": 0, "free_cash_flow": -1342689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166766, "ticker_id": 8170, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6327551", "ebitda": "-4855136", "netIncome": "-14834862", "grossProfit": "-2441600", "depreciation": "None", "totalRevenue": "5457723", "costOfRevenue": "7899323", "interestIncome": "None", "incomeBeforeTax": "-14835381", "interestExpense": "124178", "operatingIncome": "-6327551", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3885951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7899323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1472415", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11227491", "inventory": "None", "commonStock": "2877", "currentDebt": "None", "investments": "None", "totalAssets": "64408563", "longTermDebt": "None", "shortTermDebt": "6026669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17681874", "reportedCurrency": "None", "retainedEarnings": "-235132590", "totalLiabilities": "27818945", "otherCurrentAssets": "19927791", "totalCurrentAssets": "20343203", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44065360", "currentAccountsPayable": "8049531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6026669", "totalShareholderEquity": "34469189", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13385602", "totalCurrentLiabilities": "27818945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "359826", "commonStockSharesOutstanding": "267180", "intangibleAssetsExcludingGoodwill": "17681874", "cashAndCashEquivalentsAtCarryingValue": "359826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14722528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1342689", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400017", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5457723, "cost_of_revenue": 7899323, "gross_profit": -2441600, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6327551, "depreciation_amortisation": 1472415, "ebitda": -4855136, "interest_expense": 124178, "interest_income": null, "other_non_operating": null, "pretax_income": -14835381, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -14834862, "net_income_continuing_ops": null, "net_income_to_common": -14834862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359826, "short_term_investments": null, "net_receivables": 55586, "inventory": null, "other_current_assets": null, "total_current_assets": 20343203, "net_ppe": null, "goodwill": 11227491, "intangible_assets": 17681874, "goodwill_and_intangibles": 28909365, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44065360, "total_assets": 64408563, "short_term_debt": 6026669, "accounts_payable": 8049531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27818945, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 27818945, "total_debt": 6026669, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235132590, "total_equity": 34469189, "shares_outstanding": 267180, "operating_cash_flow": -1342689, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1400017, "free_cash_flow": -1342689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6327551", "ebitda": "-4855136", "netIncome": "-14834862", "grossProfit": "-2441600", "depreciation": "None", "totalRevenue": "5457723", "costOfRevenue": "7899323", "interestIncome": "None", "incomeBeforeTax": "-14835381", "interestExpense": "124178", "operatingIncome": "-6327551", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3885951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7899323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1472415", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11227491", "inventory": "None", "commonStock": "2877", "currentDebt": "None", "investments": "None", "totalAssets": "64408563", "longTermDebt": "None", "shortTermDebt": "6026669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17681874", "reportedCurrency": "None", "retainedEarnings": "-235132590", "totalLiabilities": "27818945", "otherCurrentAssets": "19927791", "totalCurrentAssets": "20343203", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44065360", "currentAccountsPayable": "8049531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6026669", "totalShareholderEquity": "34469189", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13385602", "totalCurrentLiabilities": "27818945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "359826", "commonStockSharesOutstanding": "267180", "intangibleAssetsExcludingGoodwill": "17681874", "cashAndCashEquivalentsAtCarryingValue": "359826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14722528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1342689", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400017", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 285523, "cost_of_revenue": 2783333, "gross_profit": -2497810, "ebit": -3154088, "ebitda": -1732819, "pretax_income": -3400617, "tax_provision": null, "net_income": -3328390, "net_income_to_common": -3328390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63735, "total_current_assets": 20238112, "total_assets": 74836206, "short_term_debt": 4626652, "long_term_debt": null, "total_debt": 4626652, "total_liabilities": 23180542, "total_equity": 49464381, "shares_outstanding": 251882, "goodwill_and_intangibles": 39439473 }, "cash_flow": { "operating_cash_flow": -190570, "capital_expenditure": 0, "free_cash_flow": -190570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166768, "ticker_id": 8170, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3154088", "ebitda": "-1732819", "netIncome": "-3328390", "grossProfit": "-2497810", "depreciation": "None", "totalRevenue": "285523", "costOfRevenue": "2783333", "interestIncome": "None", "incomeBeforeTax": "-3400617", "interestExpense": "243424", "operatingIncome": "-3154088", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "656278", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2783333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421269", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "2527", "currentDebt": "None", "investments": "None", "totalAssets": "74836206", "longTermDebt": "None", "shortTermDebt": "4626652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19848715", "reportedCurrency": "None", "retainedEarnings": "-219070712", "totalLiabilities": "23180542", "otherCurrentAssets": "20032787", "totalCurrentAssets": "20238112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54598094", "currentAccountsPayable": "7816313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4626652", "totalShareholderEquity": "49464381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10353648", "totalCurrentLiabilities": "23180542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "63735", "commonStockSharesOutstanding": "251882", "intangibleAssetsExcludingGoodwill": "19848715", "cashAndCashEquivalentsAtCarryingValue": "63735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3362646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-190570", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195070", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285523, "cost_of_revenue": 2783333, "gross_profit": -2497810, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3154088, "depreciation_amortisation": 1421269, "ebitda": -1732819, "interest_expense": 243424, "interest_income": null, "other_non_operating": null, "pretax_income": -3400617, "tax_provision": null, "effective_tax_rate": null, "net_income": -3328390, "net_income_continuing_ops": null, "net_income_to_common": -3328390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63735, "short_term_investments": null, "net_receivables": 141590, "inventory": null, "other_current_assets": null, "total_current_assets": 20238112, "net_ppe": null, "goodwill": 19590758, "intangible_assets": 19848715, "goodwill_and_intangibles": 39439473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54598094, "total_assets": 74836206, "short_term_debt": 4626652, "accounts_payable": 7816313, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23180542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 23180542, "total_debt": 4626652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219070712, "total_equity": 49464381, "shares_outstanding": 251882, "operating_cash_flow": -190570, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195070, "free_cash_flow": -190570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3154088", "ebitda": "-1732819", "netIncome": "-3328390", "grossProfit": "-2497810", "depreciation": "None", "totalRevenue": "285523", "costOfRevenue": "2783333", "interestIncome": "None", "incomeBeforeTax": "-3400617", "interestExpense": "243424", "operatingIncome": "-3154088", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "656278", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2783333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421269", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "2527", "currentDebt": "None", "investments": "None", "totalAssets": "74836206", "longTermDebt": "None", "shortTermDebt": "4626652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19848715", "reportedCurrency": "None", "retainedEarnings": "-219070712", "totalLiabilities": "23180542", "otherCurrentAssets": "20032787", "totalCurrentAssets": "20238112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54598094", "currentAccountsPayable": "7816313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4626652", "totalShareholderEquity": "49464381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10353648", "totalCurrentLiabilities": "23180542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "63735", "commonStockSharesOutstanding": "251882", "intangibleAssetsExcludingGoodwill": "19848715", "cashAndCashEquivalentsAtCarryingValue": "63735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3362646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-190570", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195070", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 655344, "cost_of_revenue": 2793848, "gross_profit": -2138504, "ebit": -4215316, "ebitda": -2823158, "pretax_income": -4256059, "tax_provision": null, "net_income": -4183832, "net_income_to_common": -4183832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54359, "total_current_assets": 20376186, "total_assets": 76395635, "short_term_debt": 4431582, "long_term_debt": null, "total_debt": 4431582, "total_liabilities": 21629193, "total_equity": 52506132, "shares_outstanding": 251882, "goodwill_and_intangibles": 40811180 }, "cash_flow": { "operating_cash_flow": 391916, "capital_expenditure": 894, "free_cash_flow": 392810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166769, "ticker_id": 8170, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4215316", "ebitda": "-2823158", "netIncome": "-4183832", "grossProfit": "-2138504", "depreciation": "None", "totalRevenue": "655344", "costOfRevenue": "2793848", "interestIncome": "None", "incomeBeforeTax": "-4256059", "interestExpense": "41142", "operatingIncome": "-4215316", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2076811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392158", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "2527", "currentDebt": "None", "investments": "None", "totalAssets": "76395635", "longTermDebt": "None", "shortTermDebt": "4431582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21220422", "reportedCurrency": "None", "retainedEarnings": "-215665735", "totalLiabilities": "21629193", "otherCurrentAssets": "20152345", "totalCurrentAssets": "20376186", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56019448", "currentAccountsPayable": "7794292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4431582", "totalShareholderEquity": "52506132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8992605", "totalCurrentLiabilities": "21629193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "54359", "commonStockSharesOutstanding": "251882", "intangibleAssetsExcludingGoodwill": "21220422", "cashAndCashEquivalentsAtCarryingValue": "54359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4183832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "391916", "capitalExpenditures": "894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345110", "cashflowFromInvestment": "896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655344, "cost_of_revenue": 2793848, "gross_profit": -2138504, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4215316, "depreciation_amortisation": 1392158, "ebitda": -2823158, "interest_expense": 41142, "interest_income": null, "other_non_operating": null, "pretax_income": -4256059, "tax_provision": null, "effective_tax_rate": null, "net_income": -4183832, "net_income_continuing_ops": null, "net_income_to_common": -4183832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54359, "short_term_investments": null, "net_receivables": 169482, "inventory": null, "other_current_assets": null, "total_current_assets": 20376186, "net_ppe": null, "goodwill": 19590758, "intangible_assets": 21220422, "goodwill_and_intangibles": 40811180, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56019448, "total_assets": 76395635, "short_term_debt": 4431582, "accounts_payable": 7794292, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21629193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 21629193, "total_debt": 4431582, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215665735, "total_equity": 52506132, "shares_outstanding": 251882, "operating_cash_flow": 391916, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 894, "acquisitions": null, "other_investing": null, "investing_cash_flow": 896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345110, "free_cash_flow": 392810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4215316", "ebitda": "-2823158", "netIncome": "-4183832", "grossProfit": "-2138504", "depreciation": "None", "totalRevenue": "655344", "costOfRevenue": "2793848", "interestIncome": "None", "incomeBeforeTax": "-4256059", "interestExpense": "41142", "operatingIncome": "-4215316", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2076811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392158", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "2527", "currentDebt": "None", "investments": "None", "totalAssets": "76395635", "longTermDebt": "None", "shortTermDebt": "4431582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21220422", "reportedCurrency": "None", "retainedEarnings": "-215665735", "totalLiabilities": "21629193", "otherCurrentAssets": "20152345", "totalCurrentAssets": "20376186", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56019448", "currentAccountsPayable": "7794292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4431582", "totalShareholderEquity": "52506132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8992605", "totalCurrentLiabilities": "21629193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "54359", "commonStockSharesOutstanding": "251882", "intangibleAssetsExcludingGoodwill": "21220422", "cashAndCashEquivalentsAtCarryingValue": "54359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4183832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "391916", "capitalExpenditures": "894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345110", "cashflowFromInvestment": "896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 620229, "cost_of_revenue": 2698061, "gross_profit": -2077832, "ebit": -3155088, "ebitda": -1749497, "pretax_income": -3213982, "tax_provision": null, "net_income": -3146342, "net_income_to_common": -3146342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40914, "total_current_assets": 20333860, "total_assets": 77745122, "short_term_debt": 4776692, "long_term_debt": null, "total_debt": 4776692, "total_liabilities": 19012459, "total_equity": 56400127, "shares_outstanding": 252222, "goodwill_and_intangibles": 42192168 }, "cash_flow": { "operating_cash_flow": -967878, "capital_expenditure": 892, "free_cash_flow": -966986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166770, "ticker_id": 8170, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3155088", "ebitda": "-1749497", "netIncome": "-3146342", "grossProfit": "-2077832", "depreciation": "None", "totalRevenue": "620229", "costOfRevenue": "2698061", "interestIncome": "None", "incomeBeforeTax": "-3213982", "interestExpense": "23", "operatingIncome": "-3155088", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1077256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405591", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "50540", "currentDebt": "None", "investments": "None", "totalAssets": "77745122", "longTermDebt": "None", "shortTermDebt": "4776692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22601410", "reportedCurrency": "None", "retainedEarnings": "-211447647", "totalLiabilities": "19012459", "otherCurrentAssets": "20146089", "totalCurrentAssets": "20333860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57411261", "currentAccountsPayable": "7613984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4776692", "totalShareholderEquity": "56400127", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6184283", "totalCurrentLiabilities": "19012459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "40914", "commonStockSharesOutstanding": "252222", "intangibleAssetsExcludingGoodwill": "22601410", "cashAndCashEquivalentsAtCarryingValue": "40914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3146342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-967878", "capitalExpenditures": "892", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1021015", "cashflowFromInvestment": "-896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620229, "cost_of_revenue": 2698061, "gross_profit": -2077832, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3155088, "depreciation_amortisation": 1405591, "ebitda": -1749497, "interest_expense": 23, "interest_income": null, "other_non_operating": null, "pretax_income": -3213982, "tax_provision": null, "effective_tax_rate": null, "net_income": -3146342, "net_income_continuing_ops": null, "net_income_to_common": -3146342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40914, "short_term_investments": null, "net_receivables": 146857, "inventory": null, "other_current_assets": null, "total_current_assets": 20333860, "net_ppe": null, "goodwill": 19590758, "intangible_assets": 22601410, "goodwill_and_intangibles": 42192168, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57411261, "total_assets": 77745122, "short_term_debt": 4776692, "accounts_payable": 7613984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19012459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 19012459, "total_debt": 4776692, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211447647, "total_equity": 56400127, "shares_outstanding": 252222, "operating_cash_flow": -967878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892, "acquisitions": null, "other_investing": null, "investing_cash_flow": -896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1021015, "free_cash_flow": -966986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3155088", "ebitda": "-1749497", "netIncome": "-3146342", "grossProfit": "-2077832", "depreciation": "None", "totalRevenue": "620229", "costOfRevenue": "2698061", "interestIncome": "None", "incomeBeforeTax": "-3213982", "interestExpense": "23", "operatingIncome": "-3155088", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1077256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405591", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "50540", "currentDebt": "None", "investments": "None", "totalAssets": "77745122", "longTermDebt": "None", "shortTermDebt": "4776692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22601410", "reportedCurrency": "None", "retainedEarnings": "-211447647", "totalLiabilities": "19012459", "otherCurrentAssets": "20146089", "totalCurrentAssets": "20333860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57411261", "currentAccountsPayable": "7613984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4776692", "totalShareholderEquity": "56400127", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6184283", "totalCurrentLiabilities": "19012459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "40914", "commonStockSharesOutstanding": "252222", "intangibleAssetsExcludingGoodwill": "22601410", "cashAndCashEquivalentsAtCarryingValue": "40914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3146342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-967878", "capitalExpenditures": "892", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1021015", "cashflowFromInvestment": "-896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "income_statement": { "revenue": 551717, "cost_of_revenue": 3430571, "gross_profit": -2878854, "ebit": -3042822, "ebitda": -1591009, "pretax_income": -3920512, "tax_provision": 23364, "net_income": -3885813, "net_income_to_common": -3885813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102766, "total_current_assets": 20439286, "total_assets": 79380253, "short_term_debt": 3755676, "long_term_debt": null, "total_debt": 3755676, "total_liabilities": 17563768, "total_equity": 59416309, "shares_outstanding": 252704, "goodwill_and_intangibles": 43573253 }, "cash_flow": { "operating_cash_flow": -30499719, "capital_expenditure": 3241, "free_cash_flow": -30496478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166771, "ticker_id": 8170, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:37.653528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3042822", "ebitda": "-1591009", "netIncome": "-3885813", "grossProfit": "-2878854", "depreciation": "None", "totalRevenue": "551717", "costOfRevenue": "3430571", "interestIncome": "None", "incomeBeforeTax": "-3920512", "interestExpense": "690251", "operatingIncome": "-3042822", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23364", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "163968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3430571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451813", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "2527", "currentDebt": "None", "investments": "None", "totalAssets": "79380253", "longTermDebt": "None", "shortTermDebt": "3755676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23982495", "reportedCurrency": "None", "retainedEarnings": "-208187210", "totalLiabilities": "17563768", "otherCurrentAssets": "20127873", "totalCurrentAssets": "20439286", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58940967", "currentAccountsPayable": "7607633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3755676", "totalShareholderEquity": "59416309", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5736173", "totalCurrentLiabilities": "17563768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "102766", "commonStockSharesOutstanding": "252704", "intangibleAssetsExcludingGoodwill": "23982495", "cashAndCashEquivalentsAtCarryingValue": "102766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3881536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-30499719", "capitalExpenditures": "3241", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463432", "cashflowFromInvestment": "-3194", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551717, "cost_of_revenue": 3430571, "gross_profit": -2878854, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3042822, "depreciation_amortisation": 1451813, "ebitda": -1591009, "interest_expense": 690251, "interest_income": null, "other_non_operating": null, "pretax_income": -3920512, "tax_provision": 23364, "effective_tax_rate": null, "net_income": -3885813, "net_income_continuing_ops": null, "net_income_to_common": -3885813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102766, "short_term_investments": null, "net_receivables": 208647, "inventory": null, "other_current_assets": null, "total_current_assets": 20439286, "net_ppe": null, "goodwill": 19590758, "intangible_assets": 23982495, "goodwill_and_intangibles": 43573253, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58940967, "total_assets": 79380253, "short_term_debt": 3755676, "accounts_payable": 7607633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17563768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 17563768, "total_debt": 3755676, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208187210, "total_equity": 59416309, "shares_outstanding": 252704, "operating_cash_flow": -30499719, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3241, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463432, "free_cash_flow": -30496478, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3042822", "ebitda": "-1591009", "netIncome": "-3885813", "grossProfit": "-2878854", "depreciation": "None", "totalRevenue": "551717", "costOfRevenue": "3430571", "interestIncome": "None", "incomeBeforeTax": "-3920512", "interestExpense": "690251", "operatingIncome": "-3042822", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23364", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "163968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3430571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451813", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19590758", "inventory": "None", "commonStock": "2527", "currentDebt": "None", "investments": "None", "totalAssets": "79380253", "longTermDebt": "None", "shortTermDebt": "3755676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23982495", "reportedCurrency": "None", "retainedEarnings": "-208187210", "totalLiabilities": "17563768", "otherCurrentAssets": "20127873", "totalCurrentAssets": "20439286", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58940967", "currentAccountsPayable": "7607633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3755676", "totalShareholderEquity": "59416309", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5736173", "totalCurrentLiabilities": "17563768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "102766", "commonStockSharesOutstanding": "252704", "intangibleAssetsExcludingGoodwill": "23982495", "cashAndCashEquivalentsAtCarryingValue": "102766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3881536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-30499719", "capitalExpenditures": "3241", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463432", "cashflowFromInvestment": "-3194", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }