{ "ticker": { "uuid": "9766d9fb-24d2-4ef3-853a-7cf5dc0e3786", "symbol": "SLP", "name": "Sylvania Platinum Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/9766d9fb-24d2-4ef3-853a-7cf5dc0e3786/", "api_url": "https://sharemaestro.com/factors/api/tickers/9766d9fb-24d2-4ef3-853a-7cf5dc0e3786/" }, "ticker_metadata": { "id": 31010, "uuid": "9766d9fb-24d2-4ef3-853a-7cf5dc0e3786", "symbol": "SLP", "name": "Sylvania Platinum Limited", "asset_type": "equity", "market_cap": 251059472, "stock_exchange_id": 19, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Sylvania Platinum Limited, together with its subsidiaries, engages in the retreatment of platinum group metals (PGM) bearing chrome tailings materials in South Africa. It operates through Sylvania Dump Operations (SDO), Exploration Projects, and Joint Venture segments. The company produces PGMs, including platinum, palladium, and rhodium; and explores for ruthenium, iridium, nickel, and copper deposits. It holds interests in the Sylvania dump operations that comprise six chrome beneficiation and PGM processing plants located in the Bushveld Igneous Complex; and various mineral asset development projects, including Volspruit and Far Northern Limb projects located on the Northern Limb of the Bushveld Igneous Complex in South Africa. Sylvania Platinum Limited was incorporated in 2010 and is based in Hamilton, Bermuda.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9766d9fb-24d2-4ef3-853a-7cf5dc0e3786", "symbol": "SLP", "name": "Sylvania Platinum Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/9766d9fb-24d2-4ef3-853a-7cf5dc0e3786/", "api_url": "https://sharemaestro.com/factors/api/tickers/9766d9fb-24d2-4ef3-853a-7cf5dc0e3786/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.32, "value": 0.3, "quality": 0.19, "momentum": 0.86, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 91.9, "market_cap": 23906488167.97, "pe_ratio": 1185.4076, "earnings_yield": 0.0008, "ebitda_to_ev": 0.0015, "shareholder_yield": 0.0003, "roe": 0.0743, "piotroski_f_score": 7, "momentum_12_1": 0.6425, "volatility_252d": 0.5031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:11.110092+00:00", "batch_id": "" }, "size": { "price_close": 91.9, "market_cap": 23906488167.9718, "market_cap_usd": 23906488167.9718, "enterprise_value": 23853089454.9718, "shares_outstanding": 260135883, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1185.4076, "pb_ratio": 88.0619, "ptbv_ratio": 88.0619, "ps_ratio": 229.3537, "pcf_ratio": 1201.4172, "pfcf_ratio": -2157.7943, "ev_ebitda": 683.5786, "ev_ebit": 1069.9945, "ev_sales": 228.8414, "ev_fcf": -2152.9746, "earnings_yield": 0.0008, "fcf_yield": -0.0005, "price_to_sales": 229.3537, "price_to_book": 88.0619, "price_to_cashflow": 1201.4172, "ebitda_to_ev": 0.0015, "sales_yield": 0.0044 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.2389, "operating_margin": 0.2139, "net_margin": 0.1935, "ebitda_margin": 0.3348, "fcf_margin": -0.1063, "roe": 0.0743, "roa": 0.0625, "roic": 0.0767, "roc_greenblatt": null, "asset_turnover": 0.323, "cash_conversion": -0.5494, "accruals_ratio": 0.0008, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2612, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0772, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.5303, "debt_to_assets": 0.0017, "interest_coverage": 45.9715, "current_ratio": 5.298, "quick_ratio": 5.298, "net_debt": -53398713, "local_beta": 1.5382, "volatility_252d": 0.5031, "volatility_60d": 1.1097, "max_drawdown_12m": -0.3142, "risk_adjusted_momentum": 1.2771 }, "growth": { "revenue_growth_1y": 0.2756, "revenue_growth_3y_cagr": -0.1181, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9043, "eps_growth_3y_cagr": -0.2892, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0757, "revenue_growth": 0.2756, "earnings_growth": 1.9043 }, "momentum": { "price_return_1m": -0.1645, "price_return_3m": -0.1867, "price_return_6m": 0.0565, "price_return_9m": 0.1848, "price_return_12m": 0.3722, "price_return_12m_ex1m": 0.6425, "momentum_6m": 0.0565, "momentum_12m": 0.3722, "momentum_12_1": 0.6425, "distance_from_52w_high": -0.2705, "distance_from_52w_low": 0.4101, "relative_strength": 0.1991 }, "raw_ttm": { "revenue_ttm": 104234170, "gross_profit_ttm": 24902197, "ebit_ttm": 22292722, "ebitda_ttm": 34894437, "net_income_ttm": 20167315, "eps_diluted_ttm": 0.0775, "operating_cash_flow_ttm": 19898573, "capital_expenditure_ttm": -30977705, "fcf_ttm": -11079132, "dividends_paid_ttm": -5846032, "share_repurchases_ttm": -1023722, "shares_issued_ttm": null, "interest_expense_ttm": 484925, "cash_and_equivalents": 53955595, "total_current_assets": 136717810, "total_current_liabilities": 25805472, "net_ppe": null, "total_assets": 322733909, "total_debt": 556882, "total_equity": 271473753, "net_working_capital": 57092970, "book_value_per_share": 1.0436, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0436 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 41, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 70, "rank_pcf": 70, "rank_ev_ebitda": 51, "rank_ev_ebit": 64, "rank_earnings_yield": 39, "rank_fcf_yield": 80, "rank_dividend_yield": 40, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 46, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 82, "rank_fcf_margin": 83, "rank_piotroski": 24, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 23 }, "composites": { "value_composite": 70, "quality_composite": 81, "momentum_composite": 14, "growth_composite": 4, "yield_composite": 33, "svqf_composite": 19, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.2387, "os_score": 0.32, "value_percentile": 0.3, "quality_percentile": 0.19, "momentum_percentile": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9217, "ticker_id": 31010, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:11.110092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.9, "market_cap": 23906488167.9718, "market_cap_usd": 23906488167.9718, "enterprise_value": 23853089454.9718, "shares_outstanding": 260135883, "fx_rate_to_usd": null, "pe_ratio": 1185.4075849, "pb_ratio": 88.06187671, "ptbv_ratio": 88.06187671, "ps_ratio": 229.3536579, "pcf_ratio": 1201.41721559, "pfcf_ratio": -2157.79432612, "ev_ebitda": 683.57857314, "ev_ebit": 1069.99447869, "ev_sales": 228.84136224, "ev_fcf": -2152.97457012, "earnings_yield": 0.00084359, "fcf_yield": -0.00046447, "dividend_yield": 0.00024454, "buyback_yield": 4.282e-05, "shareholder_yield": 0.00028736, "debt_paydown_yield": null, "total_yield": 0.00028736, "gross_margin": 0.23890627, "operating_margin": 0.21387154, "net_margin": 0.19348084, "ebitda_margin": 0.33476965, "fcf_margin": -0.10629079, "roe": 0.07428827, "roa": 0.06248899, "roic": 0.07666875, "roc_greenblatt": null, "asset_turnover": 0.32297248, "cash_conversion": -0.54936079, "accruals_ratio": 0.0008327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.53029301, "debt_to_assets": 0.00172551, "interest_coverage": 45.97148425, "current_ratio": 5.29801625, "quick_ratio": 5.29801625, "net_debt": -53398713, "revenue_growth_1y": 0.27562132, "revenue_growth_3y_cagr": -0.11805414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.90428632, "eps_growth_3y_cagr": -0.28917297, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07570235, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.261226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16454544, "price_return_3m": -0.18672565, "price_return_6m": 0.05650558, "price_return_9m": 0.1847632, "price_return_12m": 0.3722034, "price_return_12m_ex1m": 0.64246323, "distance_from_52w_high": -0.27050804, "distance_from_52w_low": 0.41008631, "relative_strength": 0.19906282, "local_beta": 1.5382, "volatility_252d": 0.503064, "volatility_60d": 1.109704, "max_drawdown_12m": -0.31416643, "revenue_ttm": 104234170, "gross_profit_ttm": 24902197, "ebit_ttm": 22292722, "ebitda_ttm": 34894437, "net_income_ttm": 20167315, "eps_diluted_ttm": 0.07752608, "operating_cash_flow_ttm": 19898573, "capital_expenditure_ttm": -30977705, "fcf_ttm": -11079132, "dividends_paid_ttm": -5846032, "share_repurchases_ttm": -1023722, "shares_issued_ttm": null, "interest_expense_ttm": 484925, "cash_and_equivalents": 53955595, "total_current_assets": 136717810, "total_current_liabilities": 25805472, "net_ppe": null, "total_assets": 322733909, "total_debt": 556882, "total_equity": 271473753, "net_working_capital": 57092970, "book_value_per_share": 1.04358441, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.04358441, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 41, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 70, "rank_pcf": 70, "rank_ev_ebitda": 51, "rank_ev_ebit": 64, "rank_earnings_yield": 39, "rank_fcf_yield": 80, "rank_dividend_yield": 40, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 46, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 82, "rank_fcf_margin": 83, "rank_piotroski": 24, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 23, "value_composite": 70, "quality_composite": 81, "momentum_composite": 14, "growth_composite": 4, "yield_composite": 33, "svqf_composite": 19, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.9, "os": 0.32, "value": 0.3, "quality": 0.19, "momentum": 0.86, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1185.4076, "earnings_yield": 0.0008, "shareholder_yield": 0.0003, "roe": 0.0743, "momentum_12_1": 0.6425, "complete_fields": { "id": 9217, "ticker_id": 31010, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:11.110092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.9, "market_cap": 23906488167.9718, "market_cap_usd": 23906488167.9718, "enterprise_value": 23853089454.9718, "shares_outstanding": 260135883, "fx_rate_to_usd": null, "pe_ratio": 1185.4075849, "pb_ratio": 88.06187671, "ptbv_ratio": 88.06187671, "ps_ratio": 229.3536579, "pcf_ratio": 1201.41721559, "pfcf_ratio": -2157.79432612, "ev_ebitda": 683.57857314, "ev_ebit": 1069.99447869, "ev_sales": 228.84136224, "ev_fcf": -2152.97457012, "earnings_yield": 0.00084359, "fcf_yield": -0.00046447, "dividend_yield": 0.00024454, "buyback_yield": 4.282e-05, "shareholder_yield": 0.00028736, "debt_paydown_yield": null, "total_yield": 0.00028736, "gross_margin": 0.23890627, "operating_margin": 0.21387154, "net_margin": 0.19348084, "ebitda_margin": 0.33476965, "fcf_margin": -0.10629079, "roe": 0.07428827, "roa": 0.06248899, "roic": 0.07666875, "roc_greenblatt": null, "asset_turnover": 0.32297248, "cash_conversion": -0.54936079, "accruals_ratio": 0.0008327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.53029301, "debt_to_assets": 0.00172551, "interest_coverage": 45.97148425, "current_ratio": 5.29801625, "quick_ratio": 5.29801625, "net_debt": -53398713, "revenue_growth_1y": 0.27562132, "revenue_growth_3y_cagr": -0.11805414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.90428632, "eps_growth_3y_cagr": -0.28917297, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07570235, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.261226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16454544, "price_return_3m": -0.18672565, "price_return_6m": 0.05650558, "price_return_9m": 0.1847632, "price_return_12m": 0.3722034, "price_return_12m_ex1m": 0.64246323, "distance_from_52w_high": -0.27050804, "distance_from_52w_low": 0.41008631, "relative_strength": 0.19906282, "local_beta": 1.5382, "volatility_252d": 0.503064, "volatility_60d": 1.109704, "max_drawdown_12m": -0.31416643, "revenue_ttm": 104234170, "gross_profit_ttm": 24902197, "ebit_ttm": 22292722, "ebitda_ttm": 34894437, "net_income_ttm": 20167315, "eps_diluted_ttm": 0.07752608, "operating_cash_flow_ttm": 19898573, "capital_expenditure_ttm": -30977705, "fcf_ttm": -11079132, "dividends_paid_ttm": -5846032, "share_repurchases_ttm": -1023722, "shares_issued_ttm": null, "interest_expense_ttm": 484925, "cash_and_equivalents": 53955595, "total_current_assets": 136717810, "total_current_liabilities": 25805472, "net_ppe": null, "total_assets": 322733909, "total_debt": 556882, "total_equity": 271473753, "net_working_capital": 57092970, "book_value_per_share": 1.04358441, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.04358441, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 41, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 70, "rank_pcf": 70, "rank_ev_ebitda": 51, "rank_ev_ebit": 64, "rank_earnings_yield": 39, "rank_fcf_yield": 80, "rank_dividend_yield": 40, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 46, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 82, "rank_fcf_margin": 83, "rank_piotroski": 24, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 23, "value_composite": 70, "quality_composite": 81, "momentum_composite": 14, "growth_composite": 4, "yield_composite": 33, "svqf_composite": 19, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "income_statement": { "revenue": 104234170, "cost_of_revenue": 79331973, "gross_profit": 24902197, "ebit": 22292722, "ebitda": 34894437, "pretax_income": null, "tax_provision": null, "net_income": 20167315, "net_income_to_common": 20167315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60893292, "total_current_assets": 112712348, "total_assets": 280214538, "short_term_debt": 89851, "long_term_debt": 381437, "total_debt": 471288, "total_liabilities": null, "total_equity": 283722628, "shares_outstanding": 260109330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19898573, "capital_expenditure": -30977705, "free_cash_flow": -11079132, "dividends_paid": -5846032, "share_repurchases": -1023722, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397828, "ticker_id": 31010, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34894437", "netIncome": "20167315", "grossProfit": "24902197", "totalRevenue": "104234170", "costOfRevenue": "79331973", "interestExpense": "484925", "operatingIncome": "22292722", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6665062" }, "balance": { "totalDebt": "471288", "totalAssets": "280214538", "longTermDebt": "381437", "shortTermDebt": "89851", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "260109330", "totalCurrentAssets": "112712348", "totalShareholderEquity": "283722628", "totalCurrentLiabilities": "15100480", "cashAndShortTermInvestments": "60893292" }, "cashflow": { "freeCashFlow": "-11079132", "dividendsPaid": "-5846032", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19898573", "repurchaseOfStock": "-1023722", "capitalExpenditures": "-30977705" } }, "revenue": 104234170, "cost_of_revenue": 79331973, "gross_profit": 24902197, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22292722, "depreciation_amortisation": 6665062, "ebitda": 34894437, "interest_expense": 484925, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20167315, "net_income_continuing_ops": null, "net_income_to_common": 20167315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60893292, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112712348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 280214538, "short_term_debt": 89851, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15100480, "long_term_debt": 381437, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 471288, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 283722628, "shares_outstanding": 260109330, "operating_cash_flow": 19898573, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30977705, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5846032, "share_repurchases": -1023722, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11079132, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34894437", "netIncome": "20167315", "grossProfit": "24902197", "totalRevenue": "104234170", "costOfRevenue": "79331973", "interestExpense": "484925", "operatingIncome": "22292722", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6665062" }, "balance": { "totalDebt": "471288", "totalAssets": "280214538", "longTermDebt": "381437", "shortTermDebt": "89851", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "260109330", "totalCurrentAssets": "112712348", "totalShareholderEquity": "283722628", "totalCurrentLiabilities": "15100480", "cashAndShortTermInvestments": "60893292" }, "cashflow": { "freeCashFlow": "-11079132", "dividendsPaid": "-5846032", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19898573", "repurchaseOfStock": "-1023722", "capitalExpenditures": "-30977705" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "income_statement": { "revenue": 81712471, "cost_of_revenue": 70425408, "gross_profit": 11287063, "ebit": 8641633, "ebitda": 20014491, "pretax_income": null, "tax_provision": null, "net_income": 6983819, "net_income_to_common": 6983819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97844572, "total_current_assets": 140235280, "total_assets": 257568337, "short_term_debt": 471239, "long_term_debt": 457003, "total_debt": 928242, "total_liabilities": null, "total_equity": 265268803, "shares_outstanding": 261601514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14704098, "capital_expenditure": -15815518, "free_cash_flow": -1111420, "dividends_paid": -23363901, "share_repurchases": -2053261, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397830, "ticker_id": 31010, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20014491", "netIncome": "6983819", "grossProfit": "11287063", "totalRevenue": "81712471", "costOfRevenue": "70425408", "interestExpense": "1708471", "operatingIncome": "8641633", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4836684" }, "balance": { "totalDebt": "928242", "totalAssets": "257568337", "longTermDebt": "457003", "shortTermDebt": "471239", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "261601514", "totalCurrentAssets": "140235280", "totalShareholderEquity": "265268803", "totalCurrentLiabilities": "14108315", "cashAndShortTermInvestments": "97844572" }, "cashflow": { "freeCashFlow": "-1111420", "dividendsPaid": "-23363901", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "14704098", "repurchaseOfStock": "-2053261", "capitalExpenditures": "-15815518" } }, "revenue": 81712471, "cost_of_revenue": 70425408, "gross_profit": 11287063, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8641633, "depreciation_amortisation": 4836684, "ebitda": 20014491, "interest_expense": 1708471, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6983819, "net_income_continuing_ops": null, "net_income_to_common": 6983819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97844572, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140235280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 257568337, "short_term_debt": 471239, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14108315, "long_term_debt": 457003, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 928242, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 265268803, "shares_outstanding": 261601514, "operating_cash_flow": 14704098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15815518, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23363901, "share_repurchases": -2053261, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1111420, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20014491", "netIncome": "6983819", "grossProfit": "11287063", "totalRevenue": "81712471", "costOfRevenue": "70425408", "interestExpense": "1708471", "operatingIncome": "8641633", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4836684" }, "balance": { "totalDebt": "928242", "totalAssets": "257568337", "longTermDebt": "457003", "shortTermDebt": "471239", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "261601514", "totalCurrentAssets": "140235280", "totalShareholderEquity": "265268803", "totalCurrentLiabilities": "14108315", "cashAndShortTermInvestments": "97844572" }, "cashflow": { "freeCashFlow": "-1111420", "dividendsPaid": "-23363901", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "14704098", "repurchaseOfStock": "-2053261", "capitalExpenditures": "-15815518" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "income_statement": { "revenue": 130196100, "cost_of_revenue": 66194693, "gross_profit": 64001407, "ebit": 61174165, "ebitda": 71744389, "pretax_income": null, "tax_provision": null, "net_income": 45351769, "net_income_to_common": 45351769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124159854, "total_current_assets": 168249913, "total_assets": 269758104, "short_term_debt": 330728, "long_term_debt": 380833, "total_debt": 711561, "total_liabilities": null, "total_equity": 279143340, "shares_outstanding": 263060263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62986987, "capital_expenditure": -14490862, "free_cash_flow": 48496125, "dividends_paid": -35460674, "share_repurchases": -4912348, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397831, "ticker_id": 31010, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71744389", "netIncome": "45351769", "grossProfit": "64001407", "totalRevenue": "130196100", "costOfRevenue": "66194693", "interestExpense": "576958", "operatingIncome": "61174165", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4190554" }, "balance": { "totalDebt": "711561", "totalAssets": "269758104", "longTermDebt": "380833", "shortTermDebt": "330728", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "263060263", "totalCurrentAssets": "168249913", "totalShareholderEquity": "279143340", "totalCurrentLiabilities": "13853668", "cashAndShortTermInvestments": "124159854" }, "cashflow": { "freeCashFlow": "48496125", "dividendsPaid": "-35460674", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "62986987", "repurchaseOfStock": "-4912348", "capitalExpenditures": "-14490862" } }, "revenue": 130196100, "cost_of_revenue": 66194693, "gross_profit": 64001407, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61174165, "depreciation_amortisation": 4190554, "ebitda": 71744389, "interest_expense": 576958, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45351769, "net_income_continuing_ops": null, "net_income_to_common": 45351769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124159854, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 168249913, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 269758104, "short_term_debt": 330728, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13853668, "long_term_debt": 380833, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 711561, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 279143340, "shares_outstanding": 263060263, "operating_cash_flow": 62986987, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14490862, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35460674, "share_repurchases": -4912348, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48496125, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71744389", "netIncome": "45351769", "grossProfit": "64001407", "totalRevenue": "130196100", "costOfRevenue": "66194693", "interestExpense": "576958", "operatingIncome": "61174165", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4190554" }, "balance": { "totalDebt": "711561", "totalAssets": "269758104", "longTermDebt": "380833", "shortTermDebt": "330728", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "263060263", "totalCurrentAssets": "168249913", "totalShareholderEquity": "279143340", "totalCurrentLiabilities": "13853668", "cashAndShortTermInvestments": "124159854" }, "cashflow": { "freeCashFlow": "48496125", "dividendsPaid": "-35460674", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "62986987", "repurchaseOfStock": "-4912348", "capitalExpenditures": "-14490862" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "income_statement": { "revenue": 151944273, "cost_of_revenue": 68743585, "gross_profit": 83200688, "ebit": 80417097, "ebitda": 84478532, "pretax_income": null, "tax_provision": null, "net_income": 56150844, "net_income_to_common": 56150844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120392186, "total_current_assets": 186768066, "total_assets": 279437947, "short_term_debt": 48957, "long_term_debt": 35031, "total_debt": 83988, "total_liabilities": null, "total_equity": 290465625, "shares_outstanding": 266130788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69611329, "capital_expenditure": -16405046, "free_cash_flow": 53206283, "dividends_paid": -22706078, "share_repurchases": -9865070, "shares_issued": null, "net_debt_issued": -117635 }, "complete_fields": { "id": 397832, "ticker_id": 31010, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84478532", "netIncome": "56150844", "grossProfit": "83200688", "totalRevenue": "151944273", "costOfRevenue": "68743585", "interestExpense": "457363", "operatingIncome": "80417097", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3092481" }, "balance": { "totalDebt": "83988", "totalAssets": "279437947", "longTermDebt": "35031", "shortTermDebt": "48957", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "266130788", "totalCurrentAssets": "186768066", "totalShareholderEquity": "290465625", "totalCurrentLiabilities": "11165015", "cashAndShortTermInvestments": "120392186" }, "cashflow": { "freeCashFlow": "53206283", "dividendsPaid": "-22706078", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-117635", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "69611329", "repurchaseOfStock": "-9865070", "capitalExpenditures": "-16405046" } }, "revenue": 151944273, "cost_of_revenue": 68743585, "gross_profit": 83200688, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80417097, "depreciation_amortisation": 3092481, "ebitda": 84478532, "interest_expense": 457363, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56150844, "net_income_continuing_ops": null, "net_income_to_common": 56150844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120392186, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 186768066, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 279437947, "short_term_debt": 48957, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11165015, "long_term_debt": 35031, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83988, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 290465625, "shares_outstanding": 266130788, "operating_cash_flow": 69611329, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16405046, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22706078, "share_repurchases": -9865070, "shares_issued": null, "net_debt_issued": -117635, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53206283, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84478532", "netIncome": "56150844", "grossProfit": "83200688", "totalRevenue": "151944273", "costOfRevenue": "68743585", "interestExpense": "457363", "operatingIncome": "80417097", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3092481" }, "balance": { "totalDebt": "83988", "totalAssets": "279437947", "longTermDebt": "35031", "shortTermDebt": "48957", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "266130788", "totalCurrentAssets": "186768066", "totalShareholderEquity": "290465625", "totalCurrentLiabilities": "11165015", "cashAndShortTermInvestments": "120392186" }, "cashflow": { "freeCashFlow": "53206283", "dividendsPaid": "-22706078", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-117635", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "69611329", "repurchaseOfStock": "-9865070", "capitalExpenditures": "-16405046" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -160577 }, "complete_fields": { "id": 397833, "ticker_id": 31010, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-160577", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -160577, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-160577", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53955595, "total_current_assets": 136717810, "total_assets": 322733909, "short_term_debt": 136227, "long_term_debt": 420655, "total_debt": 556882, "total_liabilities": null, "total_equity": 271473753, "shares_outstanding": 260135883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397826, "ticker_id": 31010, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "556882", "totalAssets": "322733909", "longTermDebt": "420655", "shortTermDebt": "136227", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "260135883", "totalCurrentAssets": "136717810", "totalShareholderEquity": "271473753", "totalCurrentLiabilities": "25805472", "cashAndShortTermInvestments": "53955595" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53955595, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136717810, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 322733909, "short_term_debt": 136227, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25805472, "long_term_debt": 420655, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 556882, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 271473753, "shares_outstanding": 260135883, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "556882", "totalAssets": "322733909", "longTermDebt": "420655", "shortTermDebt": "136227", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "260135883", "totalCurrentAssets": "136717810", "totalShareholderEquity": "271473753", "totalCurrentLiabilities": "25805472", "cashAndShortTermInvestments": "53955595" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60893292, "total_current_assets": 112712348, "total_assets": 280214538, "short_term_debt": 89851, "long_term_debt": 381437, "total_debt": 471288, "total_liabilities": null, "total_equity": 283722628, "shares_outstanding": 260109330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397827, "ticker_id": 31010, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "471288", "totalAssets": "280214538", "longTermDebt": "381437", "shortTermDebt": "89851", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "260109330", "totalCurrentAssets": "112712348", "totalShareholderEquity": "283722628", "totalCurrentLiabilities": "15100480", "cashAndShortTermInvestments": "60893292" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60893292, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112712348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 280214538, "short_term_debt": 89851, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15100480, "long_term_debt": 381437, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 471288, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 283722628, "shares_outstanding": 260109330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "471288", "totalAssets": "280214538", "longTermDebt": "381437", "shortTermDebt": "89851", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "260109330", "totalCurrentAssets": "112712348", "totalShareholderEquity": "283722628", "totalCurrentLiabilities": "15100480", "cashAndShortTermInvestments": "60893292" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77522117, "total_current_assets": 120018140, "total_assets": 258555651, "short_term_debt": 268674, "long_term_debt": 400913, "total_debt": 669587, "total_liabilities": null, "total_equity": 224718516, "shares_outstanding": 261209331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397829, "ticker_id": 31010, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:02.805039+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "669587", "totalAssets": "258555651", "longTermDebt": "400913", "shortTermDebt": "268674", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "261209331", "totalCurrentAssets": "120018140", "totalShareholderEquity": "224718516", "totalCurrentLiabilities": "15231825", "cashAndShortTermInvestments": "77522117" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77522117, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120018140, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 258555651, "short_term_debt": 268674, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15231825, "long_term_debt": 400913, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 669587, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224718516, "shares_outstanding": 261209331, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "669587", "totalAssets": "258555651", "longTermDebt": "400913", "shortTermDebt": "268674", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "261209331", "totalCurrentAssets": "120018140", "totalShareholderEquity": "224718516", "totalCurrentLiabilities": "15231825", "cashAndShortTermInvestments": "77522117" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }