{ "ticker": { "uuid": "9767af1a-0ae0-45f1-bfa1-a45d66ed9c71", "symbol": "FRP", "name": "FRP Advisory Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9767af1a-0ae0-45f1-bfa1-a45d66ed9c71/", "api_url": "https://sharemaestro.com/factors/api/tickers/9767af1a-0ae0-45f1-bfa1-a45d66ed9c71/" }, "ticker_metadata": { "id": 28254, "uuid": "9767af1a-0ae0-45f1-bfa1-a45d66ed9c71", "symbol": "FRP", "name": "FRP Advisory Group plc", "asset_type": "equity", "market_cap": 274271104, "stock_exchange_id": 19, "industry": "Capital Markets", "sector": "Financial Services", "description": "FRP Advisory Group plc, together with its subsidiaries, provides business advisory services to companies, lenders, investors, individuals, and other stakeholders in the United Kingdom. The company's corporate finance advisory services include mergers and acquisitions (M&A), strategic advisory and valuations, capital raising, special situations M&A, partial exits, and financial due diligence; and debt advisory services comprise asset based lending, raising and refinancing debt, debt amendments and extensions, restructuring debt, and corporate and leveraged debt advisory. Its forensic services include forensic investigations, dispute, compliance and risk advisory, and forensic technology services; and restructuring advisory services comprise corporate financial advisory, formal insolvency appointments, informal restructuring advisory, personal insolvency, and general advice to various stakeholders. In addition, the company buys and sells side financial due diligence, as well as provides lender services, including pre-lending due diligence and independent business reviews; valuation services; financial modelling; board and C-suite advisory; and pensions advisory services. It serves retail, construction, manufacturing, fintech, and leisure and hospitality sectors. FRP Advisory Group plc was founded in 2010 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9767af1a-0ae0-45f1-bfa1-a45d66ed9c71", "symbol": "FRP", "name": "FRP Advisory Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9767af1a-0ae0-45f1-bfa1-a45d66ed9c71/", "api_url": "https://sharemaestro.com/factors/api/tickers/9767af1a-0ae0-45f1-bfa1-a45d66ed9c71/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.29, "value": 0.25, "quality": 0.83, "momentum": 0.25, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 117, "market_cap": 29070717624, "pe_ratio": 1292.0319, "earnings_yield": 0.0008, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0004, "roe": 0.2189, "piotroski_f_score": 3, "momentum_12_1": -0.0966, "volatility_252d": 0.2339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:10.743376+00:00", "batch_id": "" }, "size": { "price_close": 117, "market_cap": 29070717624, "market_cap_usd": 29070717624, "enterprise_value": 29062317624, "shares_outstanding": 248467672, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1292.0319, "pb_ratio": 282.7891, "ptbv_ratio": 282.7891, "ps_ratio": 191.0034, "pcf_ratio": 953.1383, "pfcf_ratio": 992.1747, "ev_ebitda": 816.3572, "ev_ebit": 902.5564, "ev_sales": 190.9482, "ev_fcf": 991.888, "earnings_yield": 0.0008, "fcf_yield": 0.001, "price_to_sales": 191.0034, "price_to_book": 282.7891, "price_to_cashflow": 953.1383, "ebitda_to_ev": 0.0012, "sales_yield": 0.0052 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": 0, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.5, "operating_margin": 0.2116, "net_margin": 0.1478, "ebitda_margin": 0.2339, "fcf_margin": 0.1925, "roe": 0.2189, "roa": 0.1373, "roic": 0.2558, "roc_greenblatt": null, "asset_turnover": 0.9286, "cash_conversion": 1.3022, "accruals_ratio": -0.0488, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.214, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4643, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.236, "debt_to_assets": 0.0848, "interest_coverage": 29.2727, "current_ratio": 2.4465, "quick_ratio": 2.4465, "net_debt": -8400000, "local_beta": 0.6123, "volatility_252d": 0.2339, "volatility_60d": 0.5435, "max_drawdown_12m": -0.2729, "risk_adjusted_momentum": -0.4131 }, "growth": { "revenue_growth_1y": 0.1872, "revenue_growth_3y_cagr": 0.1693, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0076, "eps_growth_3y_cagr": 0.2366, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1862, "book_value_growth_1y": 0.1808, "revenue_growth": 0.1872, "earnings_growth": -0.0076 }, "momentum": { "price_return_1m": 0.0044, "price_return_3m": 0.0735, "price_return_6m": -0.1817, "price_return_9m": -0.1456, "price_return_12m": -0.0927, "price_return_12m_ex1m": -0.0966, "momentum_6m": -0.1817, "momentum_12m": -0.0927, "momentum_12_1": -0.0966, "distance_from_52w_high": -0.2012, "distance_from_52w_low": 0.0987, "relative_strength": -0.2658 }, "raw_ttm": { "revenue_ttm": 152200000, "gross_profit_ttm": 76100000, "ebit_ttm": 32200000, "ebitda_ttm": 35600000, "net_income_ttm": 22500000, "eps_diluted_ttm": 0.0906, "operating_cash_flow_ttm": 30500000, "capital_expenditure_ttm": -1200000, "fcf_ttm": 29300000, "dividends_paid_ttm": -12600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1100000, "cash_and_equivalents": 22300000, "total_current_assets": 116700000, "total_current_liabilities": 47700000, "net_ppe": null, "total_assets": 163900000, "total_debt": 13900000, "total_equity": 102800000, "net_working_capital": 52500000, "book_value_per_share": 0.4137, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4137 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 45, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 63, "rank_pcf": 60, "rank_ev_ebitda": 60, "rank_ev_ebit": 57, "rank_earnings_yield": 43, "rank_fcf_yield": 31, "rank_dividend_yield": 26, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 14, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 42, "rank_fcf_margin": 17, "rank_piotroski": 86, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63 }, "composites": { "value_composite": 75, "quality_composite": 17, "momentum_composite": 75, "growth_composite": 26, "yield_composite": 24, "svqf_composite": 21, "vc1_composite": 79, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4555, "os_score": 0.29, "value_percentile": 0.25, "quality_percentile": 0.83, "momentum_percentile": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8624, "ticker_id": 28254, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:10.743376+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117, "market_cap": 29070717624, "market_cap_usd": 29070717624, "enterprise_value": 29062317624, "shares_outstanding": 248467672, "fx_rate_to_usd": null, "pe_ratio": 1292.0318944, "pb_ratio": 282.78908195, "ptbv_ratio": 282.78908195, "ps_ratio": 191.00340095, "pcf_ratio": 953.13828275, "pfcf_ratio": 992.17466294, "ev_ebitda": 816.35723663, "ev_ebit": 902.55644795, "ev_sales": 190.94821041, "ev_fcf": 991.88797352, "earnings_yield": 0.00077397, "fcf_yield": 0.00100818, "dividend_yield": 0.00043343, "buyback_yield": 0, "shareholder_yield": 0.00043343, "debt_paydown_yield": 0, "total_yield": 0.00043343, "gross_margin": 0.5, "operating_margin": 0.21156373, "net_margin": 0.1478318, "ebitda_margin": 0.23390276, "fcf_margin": 0.19250986, "roe": 0.2188716, "roa": 0.13727883, "roic": 0.25582627, "roc_greenblatt": null, "asset_turnover": 0.92861501, "cash_conversion": 1.30222222, "accruals_ratio": -0.04881025, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.23595506, "debt_to_assets": 0.08480781, "interest_coverage": 29.27272727, "current_ratio": 2.44654088, "quick_ratio": 2.44654088, "net_debt": -8400000, "revenue_growth_1y": 0.18720749, "revenue_growth_3y_cagr": 0.16929987, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00762353, "eps_growth_3y_cagr": 0.23655049, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18623482, "book_value_growth_1y": 0.18083033, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.213999, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00437998, "price_return_3m": 0.07348872, "price_return_6m": -0.18168441, "price_return_9m": -0.14563912, "price_return_12m": -0.09265556, "price_return_12m_ex1m": -0.09661238, "distance_from_52w_high": -0.20117857, "distance_from_52w_low": 0.09868797, "relative_strength": -0.26579614, "local_beta": 0.6123, "volatility_252d": 0.233862, "volatility_60d": 0.543499, "max_drawdown_12m": -0.27293148, "revenue_ttm": 152200000, "gross_profit_ttm": 76100000, "ebit_ttm": 32200000, "ebitda_ttm": 35600000, "net_income_ttm": 22500000, "eps_diluted_ttm": 0.09055504, "operating_cash_flow_ttm": 30500000, "capital_expenditure_ttm": -1200000, "fcf_ttm": 29300000, "dividends_paid_ttm": -12600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1100000, "cash_and_equivalents": 22300000, "total_current_assets": 116700000, "total_current_liabilities": 47700000, "net_ppe": null, "total_assets": 163900000, "total_debt": 13900000, "total_equity": 102800000, "net_working_capital": 52500000, "book_value_per_share": 0.41373592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.41373592, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 63, "rank_pcf": 60, "rank_ev_ebitda": 60, "rank_ev_ebit": 57, "rank_earnings_yield": 43, "rank_fcf_yield": 31, "rank_dividend_yield": 26, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 14, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 42, "rank_fcf_margin": 17, "rank_piotroski": 86, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 75, "quality_composite": 17, "momentum_composite": 75, "growth_composite": 26, "yield_composite": 24, "svqf_composite": 21, "vc1_composite": 79, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117, "os": 0.29, "value": 0.25, "quality": 0.83, "momentum": 0.25, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 1292.0319, "earnings_yield": 0.0008, "shareholder_yield": 0.0004, "roe": 0.2189, "momentum_12_1": -0.0966, "complete_fields": { "id": 8624, "ticker_id": 28254, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:10.743376+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117, "market_cap": 29070717624, "market_cap_usd": 29070717624, "enterprise_value": 29062317624, "shares_outstanding": 248467672, "fx_rate_to_usd": null, "pe_ratio": 1292.0318944, "pb_ratio": 282.78908195, "ptbv_ratio": 282.78908195, "ps_ratio": 191.00340095, "pcf_ratio": 953.13828275, "pfcf_ratio": 992.17466294, "ev_ebitda": 816.35723663, "ev_ebit": 902.55644795, "ev_sales": 190.94821041, "ev_fcf": 991.88797352, "earnings_yield": 0.00077397, "fcf_yield": 0.00100818, "dividend_yield": 0.00043343, "buyback_yield": 0, "shareholder_yield": 0.00043343, "debt_paydown_yield": 0, "total_yield": 0.00043343, "gross_margin": 0.5, "operating_margin": 0.21156373, "net_margin": 0.1478318, "ebitda_margin": 0.23390276, "fcf_margin": 0.19250986, "roe": 0.2188716, "roa": 0.13727883, "roic": 0.25582627, "roc_greenblatt": null, "asset_turnover": 0.92861501, "cash_conversion": 1.30222222, "accruals_ratio": -0.04881025, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.23595506, "debt_to_assets": 0.08480781, "interest_coverage": 29.27272727, "current_ratio": 2.44654088, "quick_ratio": 2.44654088, "net_debt": -8400000, "revenue_growth_1y": 0.18720749, "revenue_growth_3y_cagr": 0.16929987, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00762353, "eps_growth_3y_cagr": 0.23655049, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18623482, "book_value_growth_1y": 0.18083033, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.213999, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00437998, "price_return_3m": 0.07348872, "price_return_6m": -0.18168441, "price_return_9m": -0.14563912, "price_return_12m": -0.09265556, "price_return_12m_ex1m": -0.09661238, "distance_from_52w_high": -0.20117857, "distance_from_52w_low": 0.09868797, "relative_strength": -0.26579614, "local_beta": 0.6123, "volatility_252d": 0.233862, "volatility_60d": 0.543499, "max_drawdown_12m": -0.27293148, "revenue_ttm": 152200000, "gross_profit_ttm": 76100000, "ebit_ttm": 32200000, "ebitda_ttm": 35600000, "net_income_ttm": 22500000, "eps_diluted_ttm": 0.09055504, "operating_cash_flow_ttm": 30500000, "capital_expenditure_ttm": -1200000, "fcf_ttm": 29300000, "dividends_paid_ttm": -12600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1100000, "cash_and_equivalents": 22300000, "total_current_assets": 116700000, "total_current_liabilities": 47700000, "net_ppe": null, "total_assets": 163900000, "total_debt": 13900000, "total_equity": 102800000, "net_working_capital": 52500000, "book_value_per_share": 0.41373592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.41373592, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 63, "rank_pcf": 60, "rank_ev_ebitda": 60, "rank_ev_ebit": 57, "rank_earnings_yield": 43, "rank_fcf_yield": 31, "rank_dividend_yield": 26, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 14, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 42, "rank_fcf_margin": 17, "rank_piotroski": 86, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 75, "quality_composite": 17, "momentum_composite": 75, "growth_composite": 26, "yield_composite": 24, "svqf_composite": 21, "vc1_composite": 79, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "income_statement": { "revenue": 152200000, "cost_of_revenue": 76100000, "gross_profit": 76100000, "ebit": 32200000, "ebitda": 35600000, "pretax_income": null, "tax_provision": null, "net_income": 22500000, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40700000, "total_current_assets": 119200000, "total_assets": 157900000, "short_term_debt": 3100000, "long_term_debt": 4300000, "total_debt": 15100000, "total_liabilities": null, "total_equity": 94800000, "shares_outstanding": 248824652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30500000, "capital_expenditure": -1200000, "free_cash_flow": 29300000, "dividends_paid": -12600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4200000 }, "complete_fields": { "id": 393871, "ticker_id": 28254, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35600000", "netIncome": "22500000", "grossProfit": "76100000", "totalRevenue": "152200000", "costOfRevenue": "76100000", "interestExpense": "1100000", "operatingIncome": "32200000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3200000" }, "balance": { "totalDebt": "15100000", "totalAssets": "157900000", "longTermDebt": "4300000", "shortTermDebt": "3100000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "248824652", "totalCurrentAssets": "119200000", "totalShareholderEquity": "94800000", "totalCurrentLiabilities": "45700000", "cashAndShortTermInvestments": "40700000" }, "cashflow": { "freeCashFlow": "29300000", "dividendsPaid": "-12600000", "issuanceOfDebt": "7200000", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "30500000", "repurchaseOfStock": null, "capitalExpenditures": "-1200000" } }, "revenue": 152200000, "cost_of_revenue": 76100000, "gross_profit": 76100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32200000, "depreciation_amortisation": 3200000, "ebitda": 35600000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22500000, "net_income_continuing_ops": null, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157900000, "short_term_debt": 3100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45700000, "long_term_debt": 4300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94800000, "shares_outstanding": 248824652, "operating_cash_flow": 30500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35600000", "netIncome": "22500000", "grossProfit": "76100000", "totalRevenue": "152200000", "costOfRevenue": "76100000", "interestExpense": "1100000", "operatingIncome": "32200000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3200000" }, "balance": { "totalDebt": "15100000", "totalAssets": "157900000", "longTermDebt": "4300000", "shortTermDebt": "3100000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "248824652", "totalCurrentAssets": "119200000", "totalShareholderEquity": "94800000", "totalCurrentLiabilities": "45700000", "cashAndShortTermInvestments": "40700000" }, "cashflow": { "freeCashFlow": "29300000", "dividendsPaid": "-12600000", "issuanceOfDebt": "7200000", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "30500000", "repurchaseOfStock": null, "capitalExpenditures": "-1200000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "income_statement": { "revenue": 128200000, "cost_of_revenue": 60900000, "gross_profit": 67300000, "ebit": 30500000, "ebitda": 33500000, "pretax_income": null, "tax_provision": null, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 103100000, "total_assets": 130300000, "short_term_debt": 1600000, "long_term_debt": 1600000, "total_debt": 11300000, "total_liabilities": null, "total_equity": 77900000, "shares_outstanding": 241440446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25600000, "capital_expenditure": -900000, "free_cash_flow": 24700000, "dividends_paid": -11000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1600000 }, "complete_fields": { "id": 393873, "ticker_id": 28254, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33500000", "netIncome": "22000000", "grossProfit": "67300000", "totalRevenue": "128200000", "costOfRevenue": "60900000", "interestExpense": "800000", "operatingIncome": "30500000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "11300000", "totalAssets": "130300000", "longTermDebt": "1600000", "shortTermDebt": "1600000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "241440446", "totalCurrentAssets": "103100000", "totalShareholderEquity": "77900000", "totalCurrentLiabilities": "38500000", "cashAndShortTermInvestments": "32900000" }, "cashflow": { "freeCashFlow": "24700000", "dividendsPaid": "-11000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1600000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "25600000", "repurchaseOfStock": null, "capitalExpenditures": "-900000" } }, "revenue": 128200000, "cost_of_revenue": 60900000, "gross_profit": 67300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30500000, "depreciation_amortisation": 2800000, "ebitda": 33500000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": null, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130300000, "short_term_debt": 1600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38500000, "long_term_debt": 1600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77900000, "shares_outstanding": 241440446, "operating_cash_flow": 25600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33500000", "netIncome": "22000000", "grossProfit": "67300000", "totalRevenue": "128200000", "costOfRevenue": "60900000", "interestExpense": "800000", "operatingIncome": "30500000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "11300000", "totalAssets": "130300000", "longTermDebt": "1600000", "shortTermDebt": "1600000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "241440446", "totalCurrentAssets": "103100000", "totalShareholderEquity": "77900000", "totalCurrentLiabilities": "38500000", "cashAndShortTermInvestments": "32900000" }, "cashflow": { "freeCashFlow": "24700000", "dividendsPaid": "-11000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1600000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "25600000", "repurchaseOfStock": null, "capitalExpenditures": "-900000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "income_statement": { "revenue": 104000000, "cost_of_revenue": 51200000, "gross_profit": 52800000, "ebit": 16100000, "ebitda": 18700000, "pretax_income": null, "tax_provision": null, "net_income": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27700000, "total_current_assets": 86000000, "total_assets": 108900000, "short_term_debt": 1600000, "long_term_debt": 3200000, "total_debt": 11300000, "total_liabilities": null, "total_equity": 63100000, "shares_outstanding": 229277816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11100000, "capital_expenditure": -600000, "free_cash_flow": 10500000, "dividends_paid": -9800000, "share_repurchases": null, "shares_issued": 7500000, "net_debt_issued": -2000000 }, "complete_fields": { "id": 393874, "ticker_id": 28254, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18700000", "netIncome": "12700000", "grossProfit": "52800000", "totalRevenue": "104000000", "costOfRevenue": "51200000", "interestExpense": "600000", "operatingIncome": "16100000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "11300000", "totalAssets": "108900000", "longTermDebt": "3200000", "shortTermDebt": "1600000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "229277816", "totalCurrentAssets": "86000000", "totalShareholderEquity": "63100000", "totalCurrentLiabilities": "32500000", "cashAndShortTermInvestments": "27700000" }, "cashflow": { "freeCashFlow": "10500000", "dividendsPaid": "-9800000", "issuanceOfDebt": null, "issuanceOfStock": "7500000", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "11100000", "repurchaseOfStock": null, "capitalExpenditures": "-600000" } }, "revenue": 104000000, "cost_of_revenue": 51200000, "gross_profit": 52800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16100000, "depreciation_amortisation": 2500000, "ebitda": 18700000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12700000, "net_income_continuing_ops": null, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108900000, "short_term_debt": 1600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32500000, "long_term_debt": 3200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63100000, "shares_outstanding": 229277816, "operating_cash_flow": 11100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9800000, "share_repurchases": null, "shares_issued": 7500000, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18700000", "netIncome": "12700000", "grossProfit": "52800000", "totalRevenue": "104000000", "costOfRevenue": "51200000", "interestExpense": "600000", "operatingIncome": "16100000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "11300000", "totalAssets": "108900000", "longTermDebt": "3200000", "shortTermDebt": "1600000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "229277816", "totalCurrentAssets": "86000000", "totalShareholderEquity": "63100000", "totalCurrentLiabilities": "32500000", "cashAndShortTermInvestments": "27700000" }, "cashflow": { "freeCashFlow": "10500000", "dividendsPaid": "-9800000", "issuanceOfDebt": null, "issuanceOfStock": "7500000", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "11100000", "repurchaseOfStock": null, "capitalExpenditures": "-600000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "income_statement": { "revenue": 95200000, "cost_of_revenue": 46400000, "gross_profit": 48800000, "ebit": 15700000, "ebitda": 17700000, "pretax_income": null, "tax_provision": null, "net_income": 11900000, "net_income_to_common": 11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24900000, "total_current_assets": 71000000, "total_assets": 93500000, "short_term_debt": 2000000, "long_term_debt": 4800000, "total_debt": 13100000, "total_liabilities": null, "total_equity": 44500000, "shares_outstanding": 220659624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18300000, "capital_expenditure": -1400000, "free_cash_flow": 16900000, "dividends_paid": -9200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1200000 }, "complete_fields": { "id": 393875, "ticker_id": 28254, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17700000", "netIncome": "11900000", "grossProfit": "48800000", "totalRevenue": "95200000", "costOfRevenue": "46400000", "interestExpense": "500000", "operatingIncome": "15700000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2100000" }, "balance": { "totalDebt": "13100000", "totalAssets": "93500000", "longTermDebt": "4800000", "shortTermDebt": "2000000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "220659624", "totalCurrentAssets": "71000000", "totalShareholderEquity": "44500000", "totalCurrentLiabilities": "33500000", "cashAndShortTermInvestments": "24900000" }, "cashflow": { "freeCashFlow": "16900000", "dividendsPaid": "-9200000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "18300000", "repurchaseOfStock": null, "capitalExpenditures": "-1400000" } }, "revenue": 95200000, "cost_of_revenue": 46400000, "gross_profit": 48800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15700000, "depreciation_amortisation": 2100000, "ebitda": 17700000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11900000, "net_income_continuing_ops": null, "net_income_to_common": 11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93500000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33500000, "long_term_debt": 4800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44500000, "shares_outstanding": 220659624, "operating_cash_flow": 18300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17700000", "netIncome": "11900000", "grossProfit": "48800000", "totalRevenue": "95200000", "costOfRevenue": "46400000", "interestExpense": "500000", "operatingIncome": "15700000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2100000" }, "balance": { "totalDebt": "13100000", "totalAssets": "93500000", "longTermDebt": "4800000", "shortTermDebt": "2000000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "220659624", "totalCurrentAssets": "71000000", "totalShareholderEquity": "44500000", "totalCurrentLiabilities": "33500000", "cashAndShortTermInvestments": "24900000" }, "cashflow": { "freeCashFlow": "16900000", "dividendsPaid": "-9200000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "18300000", "repurchaseOfStock": null, "capitalExpenditures": "-1400000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22300000, "total_current_assets": 116700000, "total_assets": 163900000, "short_term_debt": 5800000, "long_term_debt": 0, "total_debt": 13900000, "total_liabilities": null, "total_equity": 102800000, "shares_outstanding": 248467672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393869, "ticker_id": 28254, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13900000", "totalAssets": "163900000", "longTermDebt": "0", "shortTermDebt": "5800000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "248467672", "totalCurrentAssets": "116700000", "totalShareholderEquity": "102800000", "totalCurrentLiabilities": "47700000", "cashAndShortTermInvestments": "22300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 163900000, "short_term_debt": 5800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102800000, "shares_outstanding": 248467672, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13900000", "totalAssets": "163900000", "longTermDebt": "0", "shortTermDebt": "5800000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "248467672", "totalCurrentAssets": "116700000", "totalShareholderEquity": "102800000", "totalCurrentLiabilities": "47700000", "cashAndShortTermInvestments": "22300000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40700000, "total_current_assets": 119200000, "total_assets": 157900000, "short_term_debt": 3100000, "long_term_debt": 4300000, "total_debt": 15100000, "total_liabilities": null, "total_equity": 94800000, "shares_outstanding": 248824652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393870, "ticker_id": 28254, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15100000", "totalAssets": "157900000", "longTermDebt": "4300000", "shortTermDebt": "3100000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "248824652", "totalCurrentAssets": "119200000", "totalShareholderEquity": "94800000", "totalCurrentLiabilities": "45700000", "cashAndShortTermInvestments": "40700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157900000, "short_term_debt": 3100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45700000, "long_term_debt": 4300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94800000, "shares_outstanding": 248824652, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15100000", "totalAssets": "157900000", "longTermDebt": "4300000", "shortTermDebt": "3100000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "248824652", "totalCurrentAssets": "119200000", "totalShareholderEquity": "94800000", "totalCurrentLiabilities": "45700000", "cashAndShortTermInvestments": "40700000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22200000, "total_current_assets": 108700000, "total_assets": 146900000, "short_term_debt": 3000000, "long_term_debt": 5900000, "total_debt": 16800000, "total_liabilities": null, "total_equity": 85700000, "shares_outstanding": 246712500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393872, "ticker_id": 28254, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:59.607827+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16800000", "totalAssets": "146900000", "longTermDebt": "5900000", "shortTermDebt": "3000000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "246712500", "totalCurrentAssets": "108700000", "totalShareholderEquity": "85700000", "totalCurrentLiabilities": "41700000", "cashAndShortTermInvestments": "22200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146900000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41700000, "long_term_debt": 5900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85700000, "shares_outstanding": 246712500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16800000", "totalAssets": "146900000", "longTermDebt": "5900000", "shortTermDebt": "3000000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "246712500", "totalCurrentAssets": "108700000", "totalShareholderEquity": "85700000", "totalCurrentLiabilities": "41700000", "cashAndShortTermInvestments": "22200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }