{ "ticker": { "uuid": "976c6514-b164-4b27-afcc-5db430a7b580", "symbol": "DYA", "name": "dynaCERT Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/976c6514-b164-4b27-afcc-5db430a7b580/", "api_url": "https://sharemaestro.com/factors/api/tickers/976c6514-b164-4b27-afcc-5db430a7b580/" }, "ticker_metadata": { "id": 35708, "uuid": "976c6514-b164-4b27-afcc-5db430a7b580", "symbol": "DYA", "name": "dynaCERT Inc.", "asset_type": "equity", "market_cap": 68618704, "stock_exchange_id": 42, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "dynaCERT Inc., together with its subsidiaries, engages in the design, engineering, testing, manufacturing, and distribution of transportable hydrogen generator aftermarket products in Europe, Canada, and internationally. The company provides patent pending aftermarket retrofit product for performance enhancements by injecting hydrogen and oxygen into the air intake manifold. It also offers HydraGEN technology that turns water into hydrogen and oxygen through electrolysis; HG1 line that targets the 10-to-15-liter diesel engines; HG2, which produces hydrogen gas flows suitable for diesel engines from 2 to 8 liters in displacement; HG4C for 30-to-60-liter engines; and HG6C for 60-to-90-liter engines. In addition, the company provides HydraLytica telematics for access to fuel savings and carbon emission reduction reports. Its products have applications in trucks, reefer trailers, buses, heavy construction, mining equipment, electrical power generators, and marine markets. The company was formerly known as Dynamic Fuel Systems, Inc. and changed its name to dynaCERT Inc. in January 2013. dynaCERT Inc. was incorporated in 2004 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "976c6514-b164-4b27-afcc-5db430a7b580", "symbol": "DYA", "name": "dynaCERT Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/976c6514-b164-4b27-afcc-5db430a7b580/", "api_url": "https://sharemaestro.com/factors/api/tickers/976c6514-b164-4b27-afcc-5db430a7b580/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.7, "value": 0.58, "quality": 0.59, "momentum": 0.6, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 0.13, "market_cap": 66077268.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0746, "roe": 3.3414, "piotroski_f_score": 3, "momentum_12_1": 0.069, "volatility_252d": 0.6666 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.427921+00:00", "batch_id": "" }, "size": { "price_close": 0.13, "market_cap": 66077268.66, "market_cap_usd": 66077268.66, "enterprise_value": 72081270.66, "shares_outstanding": 508286682, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 172.8256, "pcf_ratio": null, "pfcf_ratio": -6.9345, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 188.5291, "ev_fcf": -7.5646, "earnings_yield": null, "fcf_yield": -0.1322, "price_to_sales": 172.8256, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0053 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0746, "shareholder_yield": -0.0746, "debt_paydown_yield": 0, "total_yield": -0.0746 }, "quality": { "gross_margin": -2.2531, "operating_margin": -21.7749, "net_margin": -25.5112, "ebitda_margin": -22.3646, "fcf_margin": -24.9226, "roe": 3.3414, "roa": -1.5418, "roic": -2.024, "roc_greenblatt": -3.4475, "asset_turnover": 0.0604, "cash_conversion": 0.9769, "accruals_ratio": -0.0376, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3738, "revenue_stability_5y": 0.5414, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7022, "debt_to_assets": 1.0297, "interest_coverage": -19.476, "current_ratio": 0.5044, "quick_ratio": 0.5044, "net_debt": 6004002, "local_beta": -0.2255, "volatility_252d": 0.6666, "volatility_60d": 1.6591, "max_drawdown_12m": -0.4667, "risk_adjusted_momentum": 0.1035 }, "growth": { "revenue_growth_1y": -0.598, "revenue_growth_3y_cagr": -0.1755, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.598, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1613, "price_return_3m": 0.2381, "price_return_6m": 0.3684, "price_return_9m": -0.037, "price_return_12m": -0.1034, "price_return_12m_ex1m": 0.069, "momentum_6m": 0.3684, "momentum_12m": -0.1034, "momentum_12_1": 0.069, "distance_from_52w_high": -0.1875, "distance_from_52w_low": 0.625, "relative_strength": -0.4056 }, "raw_ttm": { "revenue_ttm": 382335, "gross_profit_ttm": -861433, "ebit_ttm": -8325325, "ebitda_ttm": -8550769, "net_income_ttm": -9753811, "eps_diluted_ttm": -0.0192, "operating_cash_flow_ttm": -9515662, "capital_expenditure_ttm": -9717, "fcf_ttm": -9528786, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4931550, "interest_expense_ttm": 427465, "cash_and_equivalents": 510229, "total_current_assets": 2985424, "total_current_liabilities": 5918257, "net_ppe": 3132369, "total_assets": 6326224, "total_debt": 6514231, "total_equity": -2919059, "net_working_capital": -717456, "book_value_per_share": -0.0057, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.585, "os_score": 0.7, "value_percentile": 0.58, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11761, "ticker_id": 35708, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.427921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 66077268.66, "market_cap_usd": 66077268.66, "enterprise_value": 72081270.66, "shares_outstanding": 508286682, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 172.82558139, "pcf_ratio": null, "pfcf_ratio": -6.93448973, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 188.52909271, "ev_fcf": -7.5645807, "earnings_yield": null, "fcf_yield": -0.13219503, "dividend_yield": 0, "buyback_yield": -0.07463308, "shareholder_yield": -0.07463308, "debt_paydown_yield": 0, "total_yield": -0.07463308, "gross_margin": -2.25308434, "operating_margin": -21.77494867, "net_margin": -25.51116429, "ebitda_margin": -22.36459911, "fcf_margin": -24.92260975, "roe": 3.34142304, "roa": -1.54180614, "roic": -2.0240224, "roc_greenblatt": -3.44746374, "asset_turnover": 0.06043653, "cash_conversion": 0.97692953, "accruals_ratio": -0.03764473, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.7021593, "debt_to_assets": 1.02971868, "interest_coverage": -19.47603897, "current_ratio": 0.50444312, "quick_ratio": 0.50444312, "net_debt": 6004002, "revenue_growth_1y": -0.59803416, "revenue_growth_3y_cagr": -0.17554664, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.373798, "revenue_stability_5y": 0.541385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16129032, "price_return_3m": 0.23809524, "price_return_6m": 0.36842105, "price_return_9m": -0.03703704, "price_return_12m": -0.10344828, "price_return_12m_ex1m": 0.06896552, "distance_from_52w_high": -0.1875, "distance_from_52w_low": 0.625, "relative_strength": -0.40555469, "local_beta": -0.2255, "volatility_252d": 0.666587, "volatility_60d": 1.659104, "max_drawdown_12m": -0.46666667, "revenue_ttm": 382335, "gross_profit_ttm": -861433, "ebit_ttm": -8325325, "ebitda_ttm": -8550769, "net_income_ttm": -9753811, "eps_diluted_ttm": -0.01918959, "operating_cash_flow_ttm": -9515662, "capital_expenditure_ttm": -9717, "fcf_ttm": -9528786, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4931550, "interest_expense_ttm": 427465, "cash_and_equivalents": 510229, "total_current_assets": 2985424, "total_current_liabilities": 5918257, "net_ppe": 3132369, "total_assets": 6326224, "total_debt": 6514231, "total_equity": -2919059, "net_working_capital": -717456, "book_value_per_share": -0.00574294, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.13, "os": 0.7, "value": 0.58, "quality": 0.59, "momentum": 0.6, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0746, "roe": 3.3414, "momentum_12_1": 0.069, "complete_fields": { "id": 11761, "ticker_id": 35708, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.427921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 66077268.66, "market_cap_usd": 66077268.66, "enterprise_value": 72081270.66, "shares_outstanding": 508286682, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 172.82558139, "pcf_ratio": null, "pfcf_ratio": -6.93448973, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 188.52909271, "ev_fcf": -7.5645807, "earnings_yield": null, "fcf_yield": -0.13219503, "dividend_yield": 0, "buyback_yield": -0.07463308, "shareholder_yield": -0.07463308, "debt_paydown_yield": 0, "total_yield": -0.07463308, "gross_margin": -2.25308434, "operating_margin": -21.77494867, "net_margin": -25.51116429, "ebitda_margin": -22.36459911, "fcf_margin": -24.92260975, "roe": 3.34142304, "roa": -1.54180614, "roic": -2.0240224, "roc_greenblatt": -3.44746374, "asset_turnover": 0.06043653, "cash_conversion": 0.97692953, "accruals_ratio": -0.03764473, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.7021593, "debt_to_assets": 1.02971868, "interest_coverage": -19.47603897, "current_ratio": 0.50444312, "quick_ratio": 0.50444312, "net_debt": 6004002, "revenue_growth_1y": -0.59803416, "revenue_growth_3y_cagr": -0.17554664, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.373798, "revenue_stability_5y": 0.541385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16129032, "price_return_3m": 0.23809524, "price_return_6m": 0.36842105, "price_return_9m": -0.03703704, "price_return_12m": -0.10344828, "price_return_12m_ex1m": 0.06896552, "distance_from_52w_high": -0.1875, "distance_from_52w_low": 0.625, "relative_strength": -0.40555469, "local_beta": -0.2255, "volatility_252d": 0.666587, "volatility_60d": 1.659104, "max_drawdown_12m": -0.46666667, "revenue_ttm": 382335, "gross_profit_ttm": -861433, "ebit_ttm": -8325325, "ebitda_ttm": -8550769, "net_income_ttm": -9753811, "eps_diluted_ttm": -0.01918959, "operating_cash_flow_ttm": -9515662, "capital_expenditure_ttm": -9717, "fcf_ttm": -9528786, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4931550, "interest_expense_ttm": 427465, "cash_and_equivalents": 510229, "total_current_assets": 2985424, "total_current_liabilities": 5918257, "net_ppe": 3132369, "total_assets": 6326224, "total_debt": 6514231, "total_equity": -2919059, "net_working_capital": -717456, "book_value_per_share": -0.00574294, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": 643934, "cost_of_revenue": 1602375, "gross_profit": -958441, "ebit": -8798191, "ebitda": -9290453, "pretax_income": null, "tax_provision": null, "net_income": -10421805, "net_income_to_common": -10421805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964788, "total_current_assets": 4355950, "total_assets": 7920634, "short_term_debt": 2117034, "long_term_debt": 1257890, "total_debt": 5982095, "total_liabilities": null, "total_equity": -1136818, "shares_outstanding": 508286682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10207977, "capital_expenditure": -9717, "free_cash_flow": -10217694, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9931550, "net_debt_issued": 2148132 }, "complete_fields": { "id": 420607, "ticker_id": 35708, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9290453", "netIncome": "-10421805", "grossProfit": "-958441", "totalRevenue": "643934", "costOfRevenue": "1602375", "interestExpense": "356080", "operatingIncome": "-8798191", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "651706", "depreciationAndAmortization": "775272" }, "balance": { "totalDebt": "5982095", "totalAssets": "7920634", "longTermDebt": "1257890", "shortTermDebt": "2117034", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "4355950", "totalShareholderEquity": "-1136818", "totalCurrentLiabilities": "5659806", "propertyPlantEquipmentNet": "3327794", "cashAndShortTermInvestments": "1964788" }, "cashflow": { "freeCashFlow": "-10217694", "dividendsPaid": null, "issuanceOfDebt": "2750000", "issuanceOfStock": "9931550", "repaymentOfDebt": "-601868", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-10207977", "repurchaseOfStock": null, "capitalExpenditures": "-9717" } }, "revenue": 643934, "cost_of_revenue": 1602375, "gross_profit": -958441, "research_and_development": 651706, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8798191, "depreciation_amortisation": 775272, "ebitda": -9290453, "interest_expense": 356080, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10421805, "net_income_continuing_ops": null, "net_income_to_common": -10421805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1964788, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4355950, "net_ppe": 3327794, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7920634, "short_term_debt": 2117034, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5659806, "long_term_debt": 1257890, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5982095, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1136818, "shares_outstanding": 508286682, "operating_cash_flow": -10207977, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9717, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9931550, "net_debt_issued": 2148132, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10217694, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9290453", "netIncome": "-10421805", "grossProfit": "-958441", "totalRevenue": "643934", "costOfRevenue": "1602375", "interestExpense": "356080", "operatingIncome": "-8798191", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "651706", "depreciationAndAmortization": "775272" }, "balance": { "totalDebt": "5982095", "totalAssets": "7920634", "longTermDebt": "1257890", "shortTermDebt": "2117034", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "4355950", "totalShareholderEquity": "-1136818", "totalCurrentLiabilities": "5659806", "propertyPlantEquipmentNet": "3327794", "cashAndShortTermInvestments": "1964788" }, "cashflow": { "freeCashFlow": "-10217694", "dividendsPaid": null, "issuanceOfDebt": "2750000", "issuanceOfStock": "9931550", "repaymentOfDebt": "-601868", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-10207977", "repurchaseOfStock": null, "capitalExpenditures": "-9717" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": 1601962, "cost_of_revenue": 2600824, "gross_profit": -998862, "ebit": -9634089, "ebitda": -9094791, "pretax_income": null, "tax_provision": null, "net_income": -10158823, "net_income_to_common": -10158823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86300, "total_current_assets": 1319030, "total_assets": 3428211, "short_term_debt": 960924, "long_term_debt": null, "total_debt": 1500618, "total_liabilities": null, "total_equity": -2243696, "shares_outstanding": 441537516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5445828, "capital_expenditure": -24486, "free_cash_flow": -5470314, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4295444, "net_debt_issued": -970096 }, "complete_fields": { "id": 420612, "ticker_id": 35708, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9094791", "netIncome": "-10158823", "grossProfit": "-998862", "totalRevenue": "1601962", "costOfRevenue": "2600824", "interestExpense": "212107", "operatingIncome": "-9634089", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "160438", "depreciationAndAmortization": "851925" }, "balance": { "totalDebt": "1500618", "totalAssets": "3428211", "longTermDebt": null, "shortTermDebt": "960924", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "441537516", "totalCurrentAssets": "1319030", "totalShareholderEquity": "-2243696", "totalCurrentLiabilities": "5614647", "propertyPlantEquipmentNet": "1425575", "cashAndShortTermInvestments": "86300" }, "cashflow": { "freeCashFlow": "-5470314", "dividendsPaid": null, "issuanceOfDebt": "65050", "issuanceOfStock": "4295444", "repaymentOfDebt": "-1035146", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5445828", "repurchaseOfStock": null, "capitalExpenditures": "-24486" } }, "revenue": 1601962, "cost_of_revenue": 2600824, "gross_profit": -998862, "research_and_development": 160438, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9634089, "depreciation_amortisation": 851925, "ebitda": -9094791, "interest_expense": 212107, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10158823, "net_income_continuing_ops": null, "net_income_to_common": -10158823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86300, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1319030, "net_ppe": 1425575, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3428211, "short_term_debt": 960924, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5614647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1500618, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2243696, "shares_outstanding": 441537516, "operating_cash_flow": -5445828, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24486, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4295444, "net_debt_issued": -970096, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5470314, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9094791", "netIncome": "-10158823", "grossProfit": "-998862", "totalRevenue": "1601962", "costOfRevenue": "2600824", "interestExpense": "212107", "operatingIncome": "-9634089", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "160438", "depreciationAndAmortization": "851925" }, "balance": { "totalDebt": "1500618", "totalAssets": "3428211", "longTermDebt": null, "shortTermDebt": "960924", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "441537516", "totalCurrentAssets": "1319030", "totalShareholderEquity": "-2243696", "totalCurrentLiabilities": "5614647", "propertyPlantEquipmentNet": "1425575", "cashAndShortTermInvestments": "86300" }, "cashflow": { "freeCashFlow": "-5470314", "dividendsPaid": null, "issuanceOfDebt": "65050", "issuanceOfStock": "4295444", "repaymentOfDebt": "-1035146", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5445828", "repurchaseOfStock": null, "capitalExpenditures": "-24486" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": 446823, "cost_of_revenue": 1055929, "gross_profit": -609106, "ebit": -6162077, "ebitda": -6930414, "pretax_income": null, "tax_provision": null, "net_income": -8629501, "net_income_to_common": -8629501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247268, "total_current_assets": 2712222, "total_assets": 5628842, "short_term_debt": 908368, "long_term_debt": null, "total_debt": 1902036, "total_liabilities": null, "total_equity": 61351, "shares_outstanding": 406214070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3516615, "capital_expenditure": -55659, "free_cash_flow": -3572274, "dividends_paid": null, "share_repurchases": null, "shares_issued": 984450, "net_debt_issued": 2678593 }, "complete_fields": { "id": 420614, "ticker_id": 35708, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6930414", "netIncome": "-8629501", "grossProfit": "-609106", "totalRevenue": "446823", "costOfRevenue": "1055929", "interestExpense": "767195", "operatingIncome": "-6162077", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "438508", "depreciationAndAmortization": "931892" }, "balance": { "totalDebt": "1902036", "totalAssets": "5628842", "longTermDebt": null, "shortTermDebt": "908368", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406214070", "totalCurrentAssets": "2712222", "totalShareholderEquity": "61351", "totalCurrentLiabilities": "5014955", "propertyPlantEquipmentNet": "2127514", "cashAndShortTermInvestments": "247268" }, "cashflow": { "freeCashFlow": "-3572274", "dividendsPaid": null, "issuanceOfDebt": "3383076", "issuanceOfStock": "984450", "repaymentOfDebt": "-704483", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3516615", "repurchaseOfStock": null, "capitalExpenditures": "-55659" } }, "revenue": 446823, "cost_of_revenue": 1055929, "gross_profit": -609106, "research_and_development": 438508, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6162077, "depreciation_amortisation": 931892, "ebitda": -6930414, "interest_expense": 767195, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8629501, "net_income_continuing_ops": null, "net_income_to_common": -8629501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247268, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2712222, "net_ppe": 2127514, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5628842, "short_term_debt": 908368, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5014955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1902036, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61351, "shares_outstanding": 406214070, "operating_cash_flow": -3516615, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55659, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 984450, "net_debt_issued": 2678593, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3572274, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6930414", "netIncome": "-8629501", "grossProfit": "-609106", "totalRevenue": "446823", "costOfRevenue": "1055929", "interestExpense": "767195", "operatingIncome": "-6162077", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "438508", "depreciationAndAmortization": "931892" }, "balance": { "totalDebt": "1902036", "totalAssets": "5628842", "longTermDebt": null, "shortTermDebt": "908368", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406214070", "totalCurrentAssets": "2712222", "totalShareholderEquity": "61351", "totalCurrentLiabilities": "5014955", "propertyPlantEquipmentNet": "2127514", "cashAndShortTermInvestments": "247268" }, "cashflow": { "freeCashFlow": "-3572274", "dividendsPaid": null, "issuanceOfDebt": "3383076", "issuanceOfStock": "984450", "repaymentOfDebt": "-704483", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3516615", "repurchaseOfStock": null, "capitalExpenditures": "-55659" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": 1149061, "cost_of_revenue": 2290050, "gross_profit": -1140989, "ebit": -10329366, "ebitda": -9924916, "pretax_income": null, "tax_provision": null, "net_income": -10956345, "net_income_to_common": -10956345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156499, "total_current_assets": 3342539, "total_assets": 7125015, "short_term_debt": null, "long_term_debt": null, "total_debt": 1404309, "total_liabilities": null, "total_equity": 4111165, "shares_outstanding": 381817515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7877605, "capital_expenditure": -96734, "free_cash_flow": -7974339, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -306668 }, "complete_fields": { "id": 420615, "ticker_id": 35708, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9924916", "netIncome": "-10956345", "grossProfit": "-1140989", "totalRevenue": "1149061", "costOfRevenue": "2290050", "interestExpense": "0", "operatingIncome": "-10329366", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1345287", "depreciationAndAmortization": "1031429" }, "balance": { "totalDebt": "1404309", "totalAssets": "7125015", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "381817515", "totalCurrentAssets": "3342539", "totalShareholderEquity": "4111165", "totalCurrentLiabilities": "2046211", "propertyPlantEquipmentNet": "2896974", "cashAndShortTermInvestments": "156499" }, "cashflow": { "freeCashFlow": "-7974339", "dividendsPaid": null, "issuanceOfDebt": "199238", "issuanceOfStock": "0", "repaymentOfDebt": "-505906", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7877605", "repurchaseOfStock": null, "capitalExpenditures": "-96734" } }, "revenue": 1149061, "cost_of_revenue": 2290050, "gross_profit": -1140989, "research_and_development": 1345287, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10329366, "depreciation_amortisation": 1031429, "ebitda": -9924916, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10956345, "net_income_continuing_ops": null, "net_income_to_common": -10956345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156499, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3342539, "net_ppe": 2896974, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7125015, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2046211, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1404309, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4111165, "shares_outstanding": 381817515, "operating_cash_flow": -7877605, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96734, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -306668, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7974339, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9924916", "netIncome": "-10956345", "grossProfit": "-1140989", "totalRevenue": "1149061", "costOfRevenue": "2290050", "interestExpense": "0", "operatingIncome": "-10329366", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1345287", "depreciationAndAmortization": "1031429" }, "balance": { "totalDebt": "1404309", "totalAssets": "7125015", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "381817515", "totalCurrentAssets": "3342539", "totalShareholderEquity": "4111165", "totalCurrentLiabilities": "2046211", "propertyPlantEquipmentNet": "2896974", "cashAndShortTermInvestments": "156499" }, "cashflow": { "freeCashFlow": "-7974339", "dividendsPaid": null, "issuanceOfDebt": "199238", "issuanceOfStock": "0", "repaymentOfDebt": "-505906", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7877605", "repurchaseOfStock": null, "capitalExpenditures": "-96734" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420616, "ticker_id": 35708, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": 37981, "cost_of_revenue": 177313, "gross_profit": -139332, "ebit": -1622246, "ebitda": -1444625, "pretax_income": null, "tax_provision": null, "net_income": -1827810, "net_income_to_common": -1827810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510229, "total_current_assets": 2985424, "total_assets": 6326224, "short_term_debt": 2725606, "long_term_debt": 1335370, "total_debt": 6514231, "total_liabilities": null, "total_equity": -2919059, "shares_outstanding": 508286682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1804899, "capital_expenditure": -5770, "free_cash_flow": -1810669, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 356110 }, "complete_fields": { "id": 420605, "ticker_id": 35708, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1444625", "netIncome": "-1827810", "grossProfit": "-139332", "totalRevenue": "37981", "costOfRevenue": "177313", "interestExpense": "188171", "operatingIncome": "-1622246", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "164349", "depreciationAndAmortization": "195014" }, "balance": { "totalDebt": "6514231", "totalAssets": "6326224", "longTermDebt": "1335370", "shortTermDebt": "2725606", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "2985424", "totalShareholderEquity": "-2919059", "totalCurrentLiabilities": "5918257", "propertyPlantEquipmentNet": "3132369", "cashAndShortTermInvestments": "510229" }, "cashflow": { "freeCashFlow": "-1810669", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "0", "repaymentOfDebt": "-143890", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1804899", "repurchaseOfStock": null, "capitalExpenditures": "-5770" } }, "revenue": 37981, "cost_of_revenue": 177313, "gross_profit": -139332, "research_and_development": 164349, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1622246, "depreciation_amortisation": 195014, "ebitda": -1444625, "interest_expense": 188171, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1827810, "net_income_continuing_ops": null, "net_income_to_common": -1827810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510229, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2985424, "net_ppe": 3132369, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6326224, "short_term_debt": 2725606, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5918257, "long_term_debt": 1335370, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6514231, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2919059, "shares_outstanding": 508286682, "operating_cash_flow": -1804899, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5770, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 356110, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1810669, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1444625", "netIncome": "-1827810", "grossProfit": "-139332", "totalRevenue": "37981", "costOfRevenue": "177313", "interestExpense": "188171", "operatingIncome": "-1622246", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "164349", "depreciationAndAmortization": "195014" }, "balance": { "totalDebt": "6514231", "totalAssets": "6326224", "longTermDebt": "1335370", "shortTermDebt": "2725606", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "2985424", "totalShareholderEquity": "-2919059", "totalCurrentLiabilities": "5918257", "propertyPlantEquipmentNet": "3132369", "cashAndShortTermInvestments": "510229" }, "cashflow": { "freeCashFlow": "-1810669", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "0", "repaymentOfDebt": "-143890", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1804899", "repurchaseOfStock": null, "capitalExpenditures": "-5770" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": 89886, "cost_of_revenue": 454507, "gross_profit": -364621, "ebit": -2849867, "ebitda": -3745261, "pretax_income": null, "tax_provision": null, "net_income": -4021516, "net_income_to_common": -4021516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964788, "total_current_assets": 4355950, "total_assets": 7920634, "short_term_debt": 2117034, "long_term_debt": 1257890, "total_debt": 5982095, "total_liabilities": null, "total_equity": -1136818, "shares_outstanding": 508286682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2006699, "capital_expenditure": -435, "free_cash_flow": -2007134, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1874483 }, "complete_fields": { "id": 420606, "ticker_id": 35708, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3745261", "netIncome": "-4021516", "grossProfit": "-364621", "totalRevenue": "89886", "costOfRevenue": "454507", "interestExpense": "85367", "operatingIncome": "-2849867", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "308839", "depreciationAndAmortization": "190888" }, "balance": { "totalDebt": "5982095", "totalAssets": "7920634", "longTermDebt": "1257890", "shortTermDebt": "2117034", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "4355950", "totalShareholderEquity": "-1136818", "totalCurrentLiabilities": "5659806", "propertyPlantEquipmentNet": "3327794", "cashAndShortTermInvestments": "1964788" }, "cashflow": { "freeCashFlow": "-2007134", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "0", "repaymentOfDebt": "-125517", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2006699", "repurchaseOfStock": null, "capitalExpenditures": "-435" } }, "revenue": 89886, "cost_of_revenue": 454507, "gross_profit": -364621, "research_and_development": 308839, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2849867, "depreciation_amortisation": 190888, "ebitda": -3745261, "interest_expense": 85367, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4021516, "net_income_continuing_ops": null, "net_income_to_common": -4021516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1964788, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4355950, "net_ppe": 3327794, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7920634, "short_term_debt": 2117034, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5659806, "long_term_debt": 1257890, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5982095, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1136818, "shares_outstanding": 508286682, "operating_cash_flow": -2006699, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -435, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1874483, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2007134, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3745261", "netIncome": "-4021516", "grossProfit": "-364621", "totalRevenue": "89886", "costOfRevenue": "454507", "interestExpense": "85367", "operatingIncome": "-2849867", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "308839", "depreciationAndAmortization": "190888" }, "balance": { "totalDebt": "5982095", "totalAssets": "7920634", "longTermDebt": "1257890", "shortTermDebt": "2117034", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "4355950", "totalShareholderEquity": "-1136818", "totalCurrentLiabilities": "5659806", "propertyPlantEquipmentNet": "3327794", "cashAndShortTermInvestments": "1964788" }, "cashflow": { "freeCashFlow": "-2007134", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "0", "repaymentOfDebt": "-125517", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2006699", "repurchaseOfStock": null, "capitalExpenditures": "-435" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": 198585, "cost_of_revenue": 468603, "gross_profit": -270018, "ebit": -2013647, "ebitda": -1688356, "pretax_income": null, "tax_provision": null, "net_income": -1959490, "net_income_to_common": -1959490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2097439, "total_current_assets": 4611043, "total_assets": 6145122, "short_term_debt": 2156206, "long_term_debt": null, "total_debt": 2337285, "total_liabilities": null, "total_equity": 1369680, "shares_outstanding": 508286682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2926379, "capital_expenditure": null, "free_cash_flow": -2926379, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4491706, "net_debt_issued": -225484 }, "complete_fields": { "id": 420608, "ticker_id": 35708, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1688356", "netIncome": "-1959490", "grossProfit": "-270018", "totalRevenue": "198585", "costOfRevenue": "468603", "interestExpense": "76276", "operatingIncome": "-2013647", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "166625", "depreciationAndAmortization": "194858" }, "balance": { "totalDebt": "2337285", "totalAssets": "6145122", "longTermDebt": null, "shortTermDebt": "2156206", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "4611043", "totalShareholderEquity": "1369680", "totalCurrentLiabilities": "4770741", "propertyPlantEquipmentNet": "937118", "cashAndShortTermInvestments": "2097439" }, "cashflow": { "freeCashFlow": "-2926379", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4491706", "repaymentOfDebt": "-225484", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2926379", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 198585, "cost_of_revenue": 468603, "gross_profit": -270018, "research_and_development": 166625, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2013647, "depreciation_amortisation": 194858, "ebitda": -1688356, "interest_expense": 76276, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1959490, "net_income_continuing_ops": null, "net_income_to_common": -1959490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2097439, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4611043, "net_ppe": 937118, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6145122, "short_term_debt": 2156206, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4770741, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2337285, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1369680, "shares_outstanding": 508286682, "operating_cash_flow": -2926379, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4491706, "net_debt_issued": -225484, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2926379, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1688356", "netIncome": "-1959490", "grossProfit": "-270018", "totalRevenue": "198585", "costOfRevenue": "468603", "interestExpense": "76276", "operatingIncome": "-2013647", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "166625", "depreciationAndAmortization": "194858" }, "balance": { "totalDebt": "2337285", "totalAssets": "6145122", "longTermDebt": null, "shortTermDebt": "2156206", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "4611043", "totalShareholderEquity": "1369680", "totalCurrentLiabilities": "4770741", "propertyPlantEquipmentNet": "937118", "cashAndShortTermInvestments": "2097439" }, "cashflow": { "freeCashFlow": "-2926379", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4491706", "repaymentOfDebt": "-225484", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2926379", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": 55883, "cost_of_revenue": 143345, "gross_profit": -87462, "ebit": -1839565, "ebitda": -1672527, "pretax_income": null, "tax_provision": null, "net_income": -1944995, "net_income_to_common": -1944995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757596, "total_current_assets": 2996010, "total_assets": 4724947, "short_term_debt": 2181148, "long_term_debt": null, "total_debt": 2483704, "total_liabilities": null, "total_equity": -1162536, "shares_outstanding": 508286682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2777685, "capital_expenditure": -6919, "free_cash_flow": -2784604, "dividends_paid": null, "share_repurchases": null, "shares_issued": 439844, "net_debt_issued": -125450 }, "complete_fields": { "id": 420609, "ticker_id": 35708, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1672527", "netIncome": "-1944995", "grossProfit": "-87462", "totalRevenue": "55883", "costOfRevenue": "143345", "interestExpense": "77651", "operatingIncome": "-1839565", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "120980", "depreciationAndAmortization": "194817" }, "balance": { "totalDebt": "2483704", "totalAssets": "4724947", "longTermDebt": null, "shortTermDebt": "2181148", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "2996010", "totalShareholderEquity": "-1162536", "totalCurrentLiabilities": "5881745", "propertyPlantEquipmentNet": "1099936", "cashAndShortTermInvestments": "757596" }, "cashflow": { "freeCashFlow": "-2784604", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "439844", "repaymentOfDebt": "-125450", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2777685", "repurchaseOfStock": null, "capitalExpenditures": "-6919" } }, "revenue": 55883, "cost_of_revenue": 143345, "gross_profit": -87462, "research_and_development": 120980, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1839565, "depreciation_amortisation": 194817, "ebitda": -1672527, "interest_expense": 77651, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1944995, "net_income_continuing_ops": null, "net_income_to_common": -1944995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757596, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2996010, "net_ppe": 1099936, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4724947, "short_term_debt": 2181148, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5881745, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2483704, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1162536, "shares_outstanding": 508286682, "operating_cash_flow": -2777685, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6919, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 439844, "net_debt_issued": -125450, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2784604, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1672527", "netIncome": "-1944995", "grossProfit": "-87462", "totalRevenue": "55883", "costOfRevenue": "143345", "interestExpense": "77651", "operatingIncome": "-1839565", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "120980", "depreciationAndAmortization": "194817" }, "balance": { "totalDebt": "2483704", "totalAssets": "4724947", "longTermDebt": null, "shortTermDebt": "2181148", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "508286682", "totalCurrentAssets": "2996010", "totalShareholderEquity": "-1162536", "totalCurrentLiabilities": "5881745", "propertyPlantEquipmentNet": "1099936", "cashAndShortTermInvestments": "757596" }, "cashflow": { "freeCashFlow": "-2784604", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "439844", "repaymentOfDebt": "-125450", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2777685", "repurchaseOfStock": null, "capitalExpenditures": "-6919" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": 299580, "cost_of_revenue": 535920, "gross_profit": -236340, "ebit": -2094932, "ebitda": -2184129, "pretax_income": null, "tax_provision": null, "net_income": -2495624, "net_income_to_common": -2495624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3211306, "total_current_assets": 4644434, "total_assets": 6561269, "short_term_debt": 2105068, "long_term_debt": null, "total_debt": 2527018, "total_liabilities": null, "total_equity": 326295, "shares_outstanding": 474870849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2497214, "capital_expenditure": -2363, "free_cash_flow": -2499577, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 624583 }, "complete_fields": { "id": 420610, "ticker_id": 35708, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2184129", "netIncome": "-2495624", "grossProfit": "-236340", "totalRevenue": "299580", "costOfRevenue": "535920", "interestExpense": "116786", "operatingIncome": "-2094932", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "55262", "depreciationAndAmortization": "194709" }, "balance": { "totalDebt": "2527018", "totalAssets": "6561269", "longTermDebt": null, "shortTermDebt": "2105068", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "474870849", "totalCurrentAssets": "4644434", "totalShareholderEquity": "326295", "totalCurrentLiabilities": "6221753", "propertyPlantEquipmentNet": "1262755", "cashAndShortTermInvestments": "3211306" }, "cashflow": { "freeCashFlow": "-2499577", "dividendsPaid": null, "issuanceOfDebt": "750000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-125417", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2497214", "repurchaseOfStock": null, "capitalExpenditures": "-2363" } }, "revenue": 299580, "cost_of_revenue": 535920, "gross_profit": -236340, "research_and_development": 55262, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2094932, "depreciation_amortisation": 194709, "ebitda": -2184129, "interest_expense": 116786, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2495624, "net_income_continuing_ops": null, "net_income_to_common": -2495624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3211306, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4644434, "net_ppe": 1262755, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6561269, "short_term_debt": 2105068, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6221753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2527018, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 326295, "shares_outstanding": 474870849, "operating_cash_flow": -2497214, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2363, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 624583, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2499577, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2184129", "netIncome": "-2495624", "grossProfit": "-236340", "totalRevenue": "299580", "costOfRevenue": "535920", "interestExpense": "116786", "operatingIncome": "-2094932", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "55262", "depreciationAndAmortization": "194709" }, "balance": { "totalDebt": "2527018", "totalAssets": "6561269", "longTermDebt": null, "shortTermDebt": "2105068", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "474870849", "totalCurrentAssets": "4644434", "totalShareholderEquity": "326295", "totalCurrentLiabilities": "6221753", "propertyPlantEquipmentNet": "1262755", "cashAndShortTermInvestments": "3211306" }, "cashflow": { "freeCashFlow": "-2499577", "dividendsPaid": null, "issuanceOfDebt": "750000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-125417", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2497214", "repurchaseOfStock": null, "capitalExpenditures": "-2363" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7055, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420611, "ticker_id": 35708, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7055" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7055, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7055" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420613, "ticker_id": 35708, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:53.564376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }