{ "ticker": { "uuid": "976e10d2-f0df-4866-92b9-d2d0dc9602b9", "symbol": "OST", "name": "Ostin Technology Group Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/976e10d2-f0df-4866-92b9-d2d0dc9602b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/976e10d2-f0df-4866-92b9-d2d0dc9602b9/" }, "ticker_metadata": { "id": 7557, "uuid": "976e10d2-f0df-4866-92b9-d2d0dc9602b9", "symbol": "OST", "name": "Ostin Technology Group Co Ltd", "asset_type": "equity", "market_cap": 10108800, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Ostin Technology Group Co Ltd (OST) is a leading semiconductor manufacturer recognized for its high-performance computing solutions and advanced semiconductor technologies. The company places a significant focus on research and development, enabling it to deliver innovative products that enhance operational efficiency across diverse industries. As the demand for semiconductor solutions surges, fueled by advancements in artificial intelligence, IoT, and cloud computing, OST is strategically positioned for robust growth. Its strong partnerships and relentless commitment to innovation provide a distinct competitive edge in the rapidly evolving technology market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "976e10d2-f0df-4866-92b9-d2d0dc9602b9", "symbol": "OST", "name": "Ostin Technology Group Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/976e10d2-f0df-4866-92b9-d2d0dc9602b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/976e10d2-f0df-4866-92b9-d2d0dc9602b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.7, "market_cap": 3874063.19, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4309, "piotroski_f_score": 5, "momentum_12_1": -0.9885, "volatility_252d": 1.3229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.789396+00:00", "batch_id": "" }, "size": { "price_close": 1.695, "market_cap": 3874063.185, "market_cap_usd": 3874063.185, "enterprise_value": 22047707.185, "shares_outstanding": 2285583, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5535, "ptbv_ratio": 1.1331, "ps_ratio": 0.0976, "pcf_ratio": 45.4462, "pfcf_ratio": 0.5316, "ev_ebitda": null, "ev_ebit": -2.532, "ev_sales": 0.5557, "ev_fcf": 3.0255, "earnings_yield": null, "fcf_yield": 0.3305, "price_to_sales": 0.0976, "price_to_book": 0.5535, "price_to_cashflow": 45.4462, "ebitda_to_ev": null, "sales_yield": 1.7997 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.064, "operating_margin": -0.2195, "net_margin": -0.2524, "ebitda_margin": -0.134, "fcf_margin": 0.1837, "roe": -1.4309, "roa": -0.1881, "roic": -0.2594, "roc_greenblatt": null, "asset_turnover": 0.7452, "cash_conversion": -0.7276, "accruals_ratio": -0.1897, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -0.9714, "earnings_stability_5y": 0.3419, "revenue_stability_5y": 0.6383, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0477, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.0411, "net_debt_to_ebitda": -3.4175, "debt_to_assets": 0.4366, "interest_coverage": -5.4839, "current_ratio": 0.4624, "quick_ratio": 0.2606, "net_debt": 18173644, "local_beta": -0.0003, "volatility_252d": 1.3229, "volatility_60d": 0, "max_drawdown_12m": -0.9923, "risk_adjusted_momentum": -0.7473 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.278, "revenue_growth_5y_cagr": -0.223, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9648, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0.0211, "price_return_12m": -0.9885, "price_return_12m_ex1m": -0.9885, "momentum_6m": 0, "momentum_12m": -0.9885, "momentum_12_1": -0.9885, "distance_from_52w_high": -0.9912, "distance_from_52w_low": 0.1531, "relative_strength": -1.1465 }, "raw_ttm": { "revenue_ttm": 39678541, "gross_profit_ttm": 2539032, "ebit_ttm": -8707603, "ebitda_ttm": -5317872, "net_income_ttm": -10015732, "eps_diluted_ttm": -4.3821, "operating_cash_flow_ttm": 85245, "capital_expenditure_ttm": 7202095, "fcf_ttm": 7287340, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1587841, "cash_and_equivalents": 5074702, "total_current_assets": 18374551, "total_current_liabilities": 39735454, "net_ppe": null, "total_assets": 53247746, "total_debt": 23248346, "total_equity": 6999814, "net_working_capital": -3187259, "book_value_per_share": 3.0626, "retained_earnings": -28543211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3418934, "tangible_book_per_share": 1.4959 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2256, "ticker_id": 7557, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.789396+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.695, "market_cap": 3874063.185, "market_cap_usd": 3874063.185, "enterprise_value": 22047707.185, "shares_outstanding": 2285583, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.5534523, "ptbv_ratio": 1.1331202, "ps_ratio": 0.09763623, "pcf_ratio": 45.44622189, "pfcf_ratio": 0.53161554, "ev_ebitda": null, "ev_ebit": -2.53200648, "ev_sales": 0.55565821, "ev_fcf": 3.02548079, "earnings_yield": null, "fcf_yield": 0.33052598, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06399005, "operating_margin": -0.21945371, "net_margin": -0.25242188, "ebitda_margin": -0.13402388, "fcf_margin": 0.18365947, "roe": -1.43085688, "roa": -0.18809683, "roic": -0.25942809, "roc_greenblatt": null, "asset_turnover": 0.74516846, "cash_conversion": -0.72758936, "accruals_ratio": -0.18969774, "sbc_to_revenue": null, "debt_to_equity": 6.04107638, "net_debt_to_ebitda": -3.41746548, "debt_to_assets": 0.43660714, "interest_coverage": -5.48392629, "current_ratio": 0.46242207, "quick_ratio": 0.26064051, "net_debt": 18173644, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.27798088, "revenue_growth_5y_cagr": -0.2229666, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.96475697, "piotroski_f_score": 5, "altman_z_score": -0.97136802, "earnings_stability_5y": 0.341867, "revenue_stability_5y": 0.638319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0.02108434, "price_return_12m": -0.9885473, "price_return_12m_ex1m": -0.9885473, "distance_from_52w_high": -0.99117188, "distance_from_52w_low": 0.15306122, "relative_strength": -1.14648835, "local_beta": -0.0003, "volatility_252d": 1.322907, "volatility_60d": 0, "max_drawdown_12m": -0.99234375, "revenue_ttm": 39678541, "gross_profit_ttm": 2539032, "ebit_ttm": -8707603, "ebitda_ttm": -5317872, "net_income_ttm": -10015732, "eps_diluted_ttm": -4.38213445, "operating_cash_flow_ttm": 85245, "capital_expenditure_ttm": 7202095, "fcf_ttm": 7287340, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1587841, "cash_and_equivalents": 5074702, "total_current_assets": 18374551, "total_current_liabilities": 39735454, "net_ppe": null, "total_assets": 53247746, "total_debt": 23248346, "total_equity": 6999814, "net_working_capital": -3187259, "book_value_per_share": 3.06259453, "retained_earnings": -28543211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3418934, "tangible_book_per_share": 1.49586954, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.7, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4309, "momentum_12_1": -0.9885, "complete_fields": { "id": 2256, "ticker_id": 7557, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.789396+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.695, "market_cap": 3874063.185, "market_cap_usd": 3874063.185, "enterprise_value": 22047707.185, "shares_outstanding": 2285583, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.5534523, "ptbv_ratio": 1.1331202, "ps_ratio": 0.09763623, "pcf_ratio": 45.44622189, "pfcf_ratio": 0.53161554, "ev_ebitda": null, "ev_ebit": -2.53200648, "ev_sales": 0.55565821, "ev_fcf": 3.02548079, "earnings_yield": null, "fcf_yield": 0.33052598, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06399005, "operating_margin": -0.21945371, "net_margin": -0.25242188, "ebitda_margin": -0.13402388, "fcf_margin": 0.18365947, "roe": -1.43085688, "roa": -0.18809683, "roic": -0.25942809, "roc_greenblatt": null, "asset_turnover": 0.74516846, "cash_conversion": -0.72758936, "accruals_ratio": -0.18969774, "sbc_to_revenue": null, "debt_to_equity": 6.04107638, "net_debt_to_ebitda": -3.41746548, "debt_to_assets": 0.43660714, "interest_coverage": -5.48392629, "current_ratio": 0.46242207, "quick_ratio": 0.26064051, "net_debt": 18173644, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.27798088, "revenue_growth_5y_cagr": -0.2229666, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.96475697, "piotroski_f_score": 5, "altman_z_score": -0.97136802, "earnings_stability_5y": 0.341867, "revenue_stability_5y": 0.638319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0.02108434, "price_return_12m": -0.9885473, "price_return_12m_ex1m": -0.9885473, "distance_from_52w_high": -0.99117188, "distance_from_52w_low": 0.15306122, "relative_strength": -1.14648835, "local_beta": -0.0003, "volatility_252d": 1.322907, "volatility_60d": 0, "max_drawdown_12m": -0.99234375, "revenue_ttm": 39678541, "gross_profit_ttm": 2539032, "ebit_ttm": -8707603, "ebitda_ttm": -5317872, "net_income_ttm": -10015732, "eps_diluted_ttm": -4.38213445, "operating_cash_flow_ttm": 85245, "capital_expenditure_ttm": 7202095, "fcf_ttm": 7287340, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1587841, "cash_and_equivalents": 5074702, "total_current_assets": 18374551, "total_current_liabilities": 39735454, "net_ppe": null, "total_assets": 53247746, "total_debt": 23248346, "total_equity": 6999814, "net_working_capital": -3187259, "book_value_per_share": 3.06259453, "retained_earnings": -28543211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3418934, "tangible_book_per_share": 1.49586954, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 39678541, "cost_of_revenue": 37139509, "gross_profit": 2539032, "ebit": -8707603, "ebitda": -5317872, "pretax_income": -10295444, "tax_provision": 15591, "net_income": -10015732, "net_income_to_common": -10015732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5074702, "total_current_assets": 18374551, "total_assets": 53247746, "short_term_debt": 23248346, "long_term_debt": 2387976, "total_debt": 25636322, "total_liabilities": 42286411, "total_equity": 6999814, "shares_outstanding": 2285583, "goodwill_and_intangibles": 3580880 }, "cash_flow": { "operating_cash_flow": 85245, "capital_expenditure": 7202095, "free_cash_flow": 7287340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141334, "ticker_id": 7557, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8707603", "ebitda": "-5317872", "netIncome": "-10015732", "grossProfit": "2539032", "depreciation": "None", "totalRevenue": "39678541", "costOfRevenue": "37139509", "interestIncome": "None", "incomeBeforeTax": "-10295444", "interestExpense": "1587841", "operatingIncome": "-9076623", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15591", "reportedCurrency": "USD", "netInterestIncome": "-1587841", "nonInterestIncome": "None", "operatingExpenses": "11615655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2532398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37139509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3389731", "sellingGeneralAndAdministrative": "6992973", "netIncomeFromContinuingOperations": "-10311035" }, "balance": { "goodwill": "None", "inventory": "8017882", "commonStock": "149799", "currentDebt": "None", "investments": "None", "totalAssets": "53247746", "longTermDebt": "2387976", "shortTermDebt": "23248346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3580880", "reportedCurrency": "USD", "retainedEarnings": "-28543211", "totalLiabilities": "42286411", "otherCurrentAssets": "1097095", "totalCurrentAssets": "18374551", "currentLongTermDebt": "23248346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4184872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34873194", "currentAccountsPayable": "8074859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25636322", "totalShareholderEquity": "6999814", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7118389", "totalCurrentLiabilities": "39735454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550957", "cashAndShortTermInvestments": "5074702", "commonStockSharesOutstanding": "2285583", "intangibleAssetsExcludingGoodwill": "3580880", "cashAndCashEquivalentsAtCarryingValue": "5074702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10015732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4702524", "operatingCashflow": "85245", "capitalExpenditures": "7202095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10947422", "cashflowFromInvestment": "-7287983", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39678541, "cost_of_revenue": 37139509, "gross_profit": 2539032, "research_and_development": 2532398, "selling_general_admin": 6992973, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8707603, "depreciation_amortisation": 3389731, "ebitda": -5317872, "interest_expense": 1587841, "interest_income": null, "other_non_operating": null, "pretax_income": -10295444, "tax_provision": 15591, "effective_tax_rate": null, "net_income": -10015732, "net_income_continuing_ops": -10311035, "net_income_to_common": -10015732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5074702, "short_term_investments": null, "net_receivables": 4184872, "inventory": 8017882, "other_current_assets": null, "total_current_assets": 18374551, "net_ppe": null, "goodwill": null, "intangible_assets": 3580880, "goodwill_and_intangibles": 3580880, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34873194, "total_assets": 53247746, "short_term_debt": 23248346, "accounts_payable": 8074859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39735454, "long_term_debt": 2387976, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550957, "total_liabilities": 42286411, "total_debt": 25636322, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28543211, "total_equity": 6999814, "shares_outstanding": 2285583, "operating_cash_flow": 85245, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7202095, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7287983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10947422, "free_cash_flow": 7287340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8707603", "ebitda": "-5317872", "netIncome": "-10015732", "grossProfit": "2539032", "depreciation": "None", "totalRevenue": "39678541", "costOfRevenue": "37139509", "interestIncome": "None", "incomeBeforeTax": "-10295444", "interestExpense": "1587841", "operatingIncome": "-9076623", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15591", "reportedCurrency": "USD", "netInterestIncome": "-1587841", "nonInterestIncome": "None", "operatingExpenses": "11615655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2532398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37139509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3389731", "sellingGeneralAndAdministrative": "6992973", "netIncomeFromContinuingOperations": "-10311035" }, "balance": { "goodwill": "None", "inventory": "8017882", "commonStock": "149799", "currentDebt": "None", "investments": "None", "totalAssets": "53247746", "longTermDebt": "2387976", "shortTermDebt": "23248346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3580880", "reportedCurrency": "USD", "retainedEarnings": "-28543211", "totalLiabilities": "42286411", "otherCurrentAssets": "1097095", "totalCurrentAssets": "18374551", "currentLongTermDebt": "23248346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4184872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34873194", "currentAccountsPayable": "8074859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25636322", "totalShareholderEquity": "6999814", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7118389", "totalCurrentLiabilities": "39735454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550957", "cashAndShortTermInvestments": "5074702", "commonStockSharesOutstanding": "2285583", "intangibleAssetsExcludingGoodwill": "3580880", "cashAndCashEquivalentsAtCarryingValue": "5074702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10015732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4702524", "operatingCashflow": "85245", "capitalExpenditures": "7202095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10947422", "cashflowFromInvestment": "-7287983", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 32463213, "cost_of_revenue": 30776919, "gross_profit": 1686294, "ebit": -8983139, "ebitda": -4201416, "pretax_income": -10166239, "tax_provision": 23152, "net_income": -10061611, "net_income_to_common": -10061611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024569, "total_current_assets": 20844359, "total_assets": 51074949, "short_term_debt": 30945637, "long_term_debt": 1709986, "total_debt": 32655623, "total_liabilities": 43188361, "total_equity": 5192233, "shares_outstanding": 59750, "goodwill_and_intangibles": 5709212 }, "cash_flow": { "operating_cash_flow": -4942568, "capital_expenditure": 2420331, "free_cash_flow": -2522237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141338, "ticker_id": 7557, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8983139", "ebitda": "-4201416", "netIncome": "-10061611", "grossProfit": "1686294", "depreciation": "None", "totalRevenue": "32463213", "costOfRevenue": "30776919", "interestIncome": "None", "incomeBeforeTax": "-10166239", "interestExpense": "1646275", "operatingIncome": "-9529304", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23152", "reportedCurrency": "USD", "netInterestIncome": "-1646275", "nonInterestIncome": "None", "operatingExpenses": "11215598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30776919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4781723", "sellingGeneralAndAdministrative": "7569646", "netIncomeFromContinuingOperations": "-10189391" }, "balance": { "goodwill": "None", "inventory": "13545408", "commonStock": "1772", "currentDebt": "None", "investments": "None", "totalAssets": "51074949", "longTermDebt": "1709986", "shortTermDebt": "30945637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5709212", "reportedCurrency": "USD", "retainedEarnings": "-17029707", "totalLiabilities": "43188361", "otherCurrentAssets": "314922", "totalCurrentAssets": "20844359", "currentLongTermDebt": "26082411", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5959460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30230590", "currentAccountsPayable": "6343608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32655623", "totalShareholderEquity": "5192233", "capitalLeaseObligations": "84536", "otherCurrentLiabilities": "3623471", "totalCurrentLiabilities": "40961435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2226926", "cashAndShortTermInvestments": "1024569", "commonStockSharesOutstanding": "59750.32", "intangibleAssetsExcludingGoodwill": "5709212", "cashAndCashEquivalentsAtCarryingValue": "1024569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10061611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2554295", "operatingCashflow": "-4942568", "capitalExpenditures": "2420331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6745697", "cashflowFromInvestment": "-1391395", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4691696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32463213, "cost_of_revenue": 30776919, "gross_profit": 1686294, "research_and_development": 1700578, "selling_general_admin": 7569646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8983139, "depreciation_amortisation": 4781723, "ebitda": -4201416, "interest_expense": 1646275, "interest_income": null, "other_non_operating": null, "pretax_income": -10166239, "tax_provision": 23152, "effective_tax_rate": null, "net_income": -10061611, "net_income_continuing_ops": -10189391, "net_income_to_common": -10061611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024569, "short_term_investments": null, "net_receivables": 5959460, "inventory": 13545408, "other_current_assets": null, "total_current_assets": 20844359, "net_ppe": null, "goodwill": null, "intangible_assets": 5709212, "goodwill_and_intangibles": 5709212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30230590, "total_assets": 51074949, "short_term_debt": 30945637, "accounts_payable": 6343608, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40961435, "long_term_debt": 1709986, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2226926, "total_liabilities": 43188361, "total_debt": 32655623, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17029707, "total_equity": 5192233, "shares_outstanding": 59750, "operating_cash_flow": -4942568, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2420331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1391395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6745697, "free_cash_flow": -2522237, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8983139", "ebitda": "-4201416", "netIncome": "-10061611", "grossProfit": "1686294", "depreciation": "None", "totalRevenue": "32463213", "costOfRevenue": "30776919", "interestIncome": "None", "incomeBeforeTax": "-10166239", "interestExpense": "1646275", "operatingIncome": "-9529304", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23152", "reportedCurrency": "USD", "netInterestIncome": "-1646275", "nonInterestIncome": "None", "operatingExpenses": "11215598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30776919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4781723", "sellingGeneralAndAdministrative": "7569646", "netIncomeFromContinuingOperations": "-10189391" }, "balance": { "goodwill": "None", "inventory": "13545408", "commonStock": "1772", "currentDebt": "None", "investments": "None", "totalAssets": "51074949", "longTermDebt": "1709986", "shortTermDebt": "30945637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5709212", "reportedCurrency": "USD", "retainedEarnings": "-17029707", "totalLiabilities": "43188361", "otherCurrentAssets": "314922", "totalCurrentAssets": "20844359", "currentLongTermDebt": "26082411", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5959460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30230590", "currentAccountsPayable": "6343608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32655623", "totalShareholderEquity": "5192233", "capitalLeaseObligations": "84536", "otherCurrentLiabilities": "3623471", "totalCurrentLiabilities": "40961435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2226926", "cashAndShortTermInvestments": "1024569", "commonStockSharesOutstanding": "59750.32", "intangibleAssetsExcludingGoodwill": "5709212", "cashAndCashEquivalentsAtCarryingValue": "1024569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10061611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2554295", "operatingCashflow": "-4942568", "capitalExpenditures": "2420331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6745697", "cashflowFromInvestment": "-1391395", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4691696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 57525700, "cost_of_revenue": 55472097, "gross_profit": 2053603, "ebit": -9676714, "ebitda": -6474037, "pretax_income": -10786642, "tax_provision": 227324, "net_income": -10948795, "net_income_to_common": -10948795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854518, "total_current_assets": 24437682, "total_assets": 56548761, "short_term_debt": 27025369, "long_term_debt": 1644737, "total_debt": 28670106, "total_liabilities": 42460629, "total_equity": 13957912, "shares_outstanding": 56025, "goodwill_and_intangibles": 6459677 }, "cash_flow": { "operating_cash_flow": -2591320, "capital_expenditure": 4484819, "free_cash_flow": 1893499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141343, "ticker_id": 7557, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9676714", "ebitda": "-6474037", "netIncome": "-10948795", "grossProfit": "2053603", "depreciation": "None", "totalRevenue": "57525700", "costOfRevenue": "55472097", "interestIncome": "None", "incomeBeforeTax": "-10786642", "interestExpense": "1273010", "operatingIncome": "-10255904", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "227324", "reportedCurrency": "USD", "netInterestIncome": "-1273010", "nonInterestIncome": "None", "operatingExpenses": "12309507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2783008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55472097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3202677", "sellingGeneralAndAdministrative": "7335362", "netIncomeFromContinuingOperations": "-11013966" }, "balance": { "goodwill": "None", "inventory": "15928402", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "56548761", "longTermDebt": "1644737", "shortTermDebt": "27025369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6459677", "reportedCurrency": "USD", "retainedEarnings": "-6968096", "totalLiabilities": "42460629", "otherCurrentAssets": "523252", "totalCurrentAssets": "24437682", "currentLongTermDebt": "23915792", "longTermInvestments": "205592", "shortTermInvestments": "None", "currentNetReceivables": "7131510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32111079", "currentAccountsPayable": "10798453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28683000", "totalShareholderEquity": "13957912", "capitalLeaseObligations": "116895", "otherCurrentLiabilities": "2653411", "totalCurrentLiabilities": "40531407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1929222", "cashAndShortTermInvestments": "854518", "commonStockSharesOutstanding": "56025", "intangibleAssetsExcludingGoodwill": "6459677", "cashAndCashEquivalentsAtCarryingValue": "854518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10948795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4910558", "operatingCashflow": "-2591320", "capitalExpenditures": "4484819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7720910", "cashflowFromInvestment": "-6990948", "stockBasedCompensation": "135781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3112274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57525700, "cost_of_revenue": 55472097, "gross_profit": 2053603, "research_and_development": 2783008, "selling_general_admin": 7335362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9676714, "depreciation_amortisation": 3202677, "ebitda": -6474037, "interest_expense": 1273010, "interest_income": null, "other_non_operating": null, "pretax_income": -10786642, "tax_provision": 227324, "effective_tax_rate": null, "net_income": -10948795, "net_income_continuing_ops": -11013966, "net_income_to_common": -10948795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854518, "short_term_investments": null, "net_receivables": 7131510, "inventory": 15928402, "other_current_assets": null, "total_current_assets": 24437682, "net_ppe": null, "goodwill": null, "intangible_assets": 6459677, "goodwill_and_intangibles": 6459677, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32111079, "total_assets": 56548761, "short_term_debt": 27025369, "accounts_payable": 10798453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40531407, "long_term_debt": 1644737, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1929222, "total_liabilities": 42460629, "total_debt": 28670106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6968096, "total_equity": 13957912, "shares_outstanding": 56025, "operating_cash_flow": -2591320, "stock_based_compensation": 135781, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4484819, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6990948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7720910, "free_cash_flow": 1893499, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9676714", "ebitda": "-6474037", "netIncome": "-10948795", "grossProfit": "2053603", "depreciation": "None", "totalRevenue": "57525700", "costOfRevenue": "55472097", "interestIncome": "None", "incomeBeforeTax": "-10786642", "interestExpense": "1273010", "operatingIncome": "-10255904", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "227324", "reportedCurrency": "USD", "netInterestIncome": "-1273010", "nonInterestIncome": "None", "operatingExpenses": "12309507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2783008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55472097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3202677", "sellingGeneralAndAdministrative": "7335362", "netIncomeFromContinuingOperations": "-11013966" }, "balance": { "goodwill": "None", "inventory": "15928402", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "56548761", "longTermDebt": "1644737", "shortTermDebt": "27025369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6459677", "reportedCurrency": "USD", "retainedEarnings": "-6968096", "totalLiabilities": "42460629", "otherCurrentAssets": "523252", "totalCurrentAssets": "24437682", "currentLongTermDebt": "23915792", "longTermInvestments": "205592", "shortTermInvestments": "None", "currentNetReceivables": "7131510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32111079", "currentAccountsPayable": "10798453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28683000", "totalShareholderEquity": "13957912", "capitalLeaseObligations": "116895", "otherCurrentLiabilities": "2653411", "totalCurrentLiabilities": "40531407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1929222", "cashAndShortTermInvestments": "854518", "commonStockSharesOutstanding": "56025", "intangibleAssetsExcludingGoodwill": "6459677", "cashAndCashEquivalentsAtCarryingValue": "854518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10948795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4910558", "operatingCashflow": "-2591320", "capitalExpenditures": "4484819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7720910", "cashflowFromInvestment": "-6990948", "stockBasedCompensation": "135781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3112274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 105416746, "cost_of_revenue": 92804431, "gross_profit": 12612315, "ebit": -345362, "ebitda": 2042827, "pretax_income": 439169, "tax_provision": 326942, "net_income": 198978, "net_income_to_common": 198978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3655947, "total_current_assets": 31908303, "total_assets": 57233785, "short_term_debt": 22011817, "long_term_debt": null, "total_debt": 22011817, "total_liabilities": 31608574, "total_equity": 25336211, "shares_outstanding": 47092, "goodwill_and_intangibles": 4253336 }, "cash_flow": { "operating_cash_flow": 9698283, "capital_expenditure": 5122093, "free_cash_flow": 14820376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141348, "ticker_id": 7557, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-345362", "ebitda": "2042827", "netIncome": "198978", "grossProfit": "12612315", "depreciation": "None", "totalRevenue": "105416746", "costOfRevenue": "92804431", "interestIncome": "None", "incomeBeforeTax": "439169", "interestExpense": "1290811", "operatingIncome": "450421", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "326942", "reportedCurrency": "USD", "netInterestIncome": "-1290811", "nonInterestIncome": "None", "operatingExpenses": "12161894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515239", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92804431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388189", "sellingGeneralAndAdministrative": "7649241", "netIncomeFromContinuingOperations": "112227" }, "balance": { "goodwill": "None", "inventory": "21530545", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "57233785", "longTermDebt": "None", "shortTermDebt": "22011817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "4253336", "reportedCurrency": "USD", "retainedEarnings": "3980699", "totalLiabilities": "31608574", "otherCurrentAssets": "358557", "totalCurrentAssets": "31908303", "currentLongTermDebt": "21443936", "longTermInvestments": "210867", "shortTermInvestments": "None", "currentNetReceivables": "6363254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25325482", "currentAccountsPayable": "6279484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19421400", "shortLongTermDebtTotal": "22011817", "totalShareholderEquity": "25336211", "capitalLeaseObligations": "89917", "otherCurrentLiabilities": "3013965", "totalCurrentLiabilities": "31555984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52590", "cashAndShortTermInvestments": "3655947", "commonStockSharesOutstanding": "47092.81", "intangibleAssetsExcludingGoodwill": "4253336", "cashAndCashEquivalentsAtCarryingValue": "3655947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "1930402", "operatingCashflow": "9698283", "capitalExpenditures": "5122093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11789", "cashflowFromInvestment": "-6878518", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2577593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105416746, "cost_of_revenue": 92804431, "gross_profit": 12612315, "research_and_development": 2515239, "selling_general_admin": 7649241, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345362, "depreciation_amortisation": 2388189, "ebitda": 2042827, "interest_expense": 1290811, "interest_income": null, "other_non_operating": null, "pretax_income": 439169, "tax_provision": 326942, "effective_tax_rate": null, "net_income": 198978, "net_income_continuing_ops": 112227, "net_income_to_common": 198978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3655947, "short_term_investments": null, "net_receivables": 6363254, "inventory": 21530545, "other_current_assets": null, "total_current_assets": 31908303, "net_ppe": null, "goodwill": null, "intangible_assets": 4253336, "goodwill_and_intangibles": 4253336, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25325482, "total_assets": 57233785, "short_term_debt": 22011817, "accounts_payable": 6279484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31555984, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52590, "total_liabilities": 31608574, "total_debt": 22011817, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3980699, "total_equity": 25336211, "shares_outstanding": 47092, "operating_cash_flow": 9698283, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5122093, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6878518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11789, "free_cash_flow": 14820376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-345362", "ebitda": "2042827", "netIncome": "198978", "grossProfit": "12612315", "depreciation": "None", "totalRevenue": "105416746", "costOfRevenue": "92804431", "interestIncome": "None", "incomeBeforeTax": "439169", "interestExpense": "1290811", "operatingIncome": "450421", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "326942", "reportedCurrency": "USD", "netInterestIncome": "-1290811", "nonInterestIncome": "None", "operatingExpenses": "12161894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515239", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92804431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388189", "sellingGeneralAndAdministrative": "7649241", "netIncomeFromContinuingOperations": "112227" }, "balance": { "goodwill": "None", "inventory": "21530545", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "57233785", "longTermDebt": "None", "shortTermDebt": "22011817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "4253336", "reportedCurrency": "USD", "retainedEarnings": "3980699", "totalLiabilities": "31608574", "otherCurrentAssets": "358557", "totalCurrentAssets": "31908303", "currentLongTermDebt": "21443936", "longTermInvestments": "210867", "shortTermInvestments": "None", "currentNetReceivables": "6363254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25325482", "currentAccountsPayable": "6279484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19421400", "shortLongTermDebtTotal": "22011817", "totalShareholderEquity": "25336211", "capitalLeaseObligations": "89917", "otherCurrentLiabilities": "3013965", "totalCurrentLiabilities": "31555984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52590", "cashAndShortTermInvestments": "3655947", "commonStockSharesOutstanding": "47092.81", "intangibleAssetsExcludingGoodwill": "4253336", "cashAndCashEquivalentsAtCarryingValue": "3655947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "1930402", "operatingCashflow": "9698283", "capitalExpenditures": "5122093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11789", "cashflowFromInvestment": "-6878518", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2577593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 167744801, "cost_of_revenue": 150385723, "gross_profit": 17359078, "ebit": 2689545, "ebitda": 4616637, "pretax_income": 3238421, "tax_provision": -57086, "net_income": 3098943, "net_income_to_common": 3098943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 684335, "total_current_assets": 54194636, "total_assets": 75966481, "short_term_debt": 35807649, "long_term_debt": 194022, "total_debt": 36001671, "total_liabilities": 60764626, "total_equity": 14322886, "shares_outstanding": 54000, "goodwill_and_intangibles": 1624708 }, "cash_flow": { "operating_cash_flow": -17664259, "capital_expenditure": 6211330, "free_cash_flow": -11452929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141353, "ticker_id": 7557, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2689545", "ebitda": "4616637", "netIncome": "3098943", "grossProfit": "17359078", "depreciation": "None", "totalRevenue": "167744801", "costOfRevenue": "150385723", "interestIncome": "None", "incomeBeforeTax": "3238421", "interestExpense": "1112045", "operatingIncome": "3217363", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-57086", "reportedCurrency": "USD", "netInterestIncome": "-1112045", "nonInterestIncome": "None", "operatingExpenses": "14141715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5712792", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150385723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927092", "sellingGeneralAndAdministrative": "4990951", "netIncomeFromContinuingOperations": "3295507" }, "balance": { "goodwill": "None", "inventory": "25987450", "commonStock": "1013", "currentDebt": "None", "investments": "None", "totalAssets": "75966481", "longTermDebt": "194022", "shortTermDebt": "35807649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1624708", "reportedCurrency": "USD", "retainedEarnings": "3781721", "totalLiabilities": "60764626", "otherCurrentAssets": "544534", "totalCurrentAssets": "54194636", "currentLongTermDebt": "32417418", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "26978317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21771845", "currentAccountsPayable": "17618986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19473958", "shortLongTermDebtTotal": "36007254", "totalShareholderEquity": "14322886", "capitalLeaseObligations": "198744", "otherCurrentLiabilities": "7138386", "totalCurrentLiabilities": "60565021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199605", "cashAndShortTermInvestments": "684335", "commonStockSharesOutstanding": "54000", "intangibleAssetsExcludingGoodwill": "1624708", "cashAndCashEquivalentsAtCarryingValue": "684335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3098943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "819205", "operatingCashflow": "-17664259", "capitalExpenditures": "6211330", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18564120", "cashflowFromInvestment": "-5197913", "stockBasedCompensation": "658525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2155550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167744801, "cost_of_revenue": 150385723, "gross_profit": 17359078, "research_and_development": 5712792, "selling_general_admin": 4990951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2689545, "depreciation_amortisation": 1927092, "ebitda": 4616637, "interest_expense": 1112045, "interest_income": null, "other_non_operating": null, "pretax_income": 3238421, "tax_provision": -57086, "effective_tax_rate": null, "net_income": 3098943, "net_income_continuing_ops": 3295507, "net_income_to_common": 3098943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 684335, "short_term_investments": null, "net_receivables": 26978317, "inventory": 25987450, "other_current_assets": null, "total_current_assets": 54194636, "net_ppe": null, "goodwill": null, "intangible_assets": 1624708, "goodwill_and_intangibles": 1624708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21771845, "total_assets": 75966481, "short_term_debt": 35807649, "accounts_payable": 17618986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60565021, "long_term_debt": 194022, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199605, "total_liabilities": 60764626, "total_debt": 36001671, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3781721, "total_equity": 14322886, "shares_outstanding": 54000, "operating_cash_flow": -17664259, "stock_based_compensation": 658525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6211330, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5197913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18564120, "free_cash_flow": -11452929, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2689545", "ebitda": "4616637", "netIncome": "3098943", "grossProfit": "17359078", "depreciation": "None", "totalRevenue": "167744801", "costOfRevenue": "150385723", "interestIncome": "None", "incomeBeforeTax": "3238421", "interestExpense": "1112045", "operatingIncome": "3217363", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-57086", "reportedCurrency": "USD", "netInterestIncome": "-1112045", "nonInterestIncome": "None", "operatingExpenses": "14141715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5712792", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150385723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927092", "sellingGeneralAndAdministrative": "4990951", "netIncomeFromContinuingOperations": "3295507" }, "balance": { "goodwill": "None", "inventory": "25987450", "commonStock": "1013", "currentDebt": "None", "investments": "None", "totalAssets": "75966481", "longTermDebt": "194022", "shortTermDebt": "35807649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1624708", "reportedCurrency": "USD", "retainedEarnings": "3781721", "totalLiabilities": "60764626", "otherCurrentAssets": "544534", "totalCurrentAssets": "54194636", "currentLongTermDebt": "32417418", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "26978317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21771845", "currentAccountsPayable": "17618986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19473958", "shortLongTermDebtTotal": "36007254", "totalShareholderEquity": "14322886", "capitalLeaseObligations": "198744", "otherCurrentLiabilities": "7138386", "totalCurrentLiabilities": "60565021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199605", "cashAndShortTermInvestments": "684335", "commonStockSharesOutstanding": "54000", "intangibleAssetsExcludingGoodwill": "1624708", "cashAndCashEquivalentsAtCarryingValue": "684335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3098943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "819205", "operatingCashflow": "-17664259", "capitalExpenditures": "6211330", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18564120", "cashflowFromInvestment": "-5197913", "stockBasedCompensation": "658525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2155550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 140073917, "cost_of_revenue": 128489255, "gross_profit": 11584662, "ebit": 3460332, "ebitda": 4559454, "pretax_income": 2704561, "tax_provision": -126725, "net_income": 2714111, "net_income_to_common": 2714111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5343434, "total_current_assets": 45293234, "total_assets": 62929137, "short_term_debt": 16100015, "long_term_debt": 454206, "total_debt": 16554221, "total_liabilities": 51666227, "total_equity": 10603438, "shares_outstanding": 54000, "goodwill_and_intangibles": 1805317 }, "cash_flow": { "operating_cash_flow": 7724681, "capital_expenditure": 3701171, "free_cash_flow": 11425852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141358, "ticker_id": 7557, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3460332", "ebitda": "4559454", "netIncome": "2714111", "grossProfit": "11584662", "depreciation": "None", "totalRevenue": "140073917", "costOfRevenue": "128489255", "interestIncome": "None", "incomeBeforeTax": "2704561", "interestExpense": "688401", "operatingIncome": "3460332", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-126725", "reportedCurrency": "USD", "netInterestIncome": "-688401", "nonInterestIncome": "None", "operatingExpenses": "8124330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2828718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128489255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099122", "sellingGeneralAndAdministrative": "3123219", "netIncomeFromContinuingOperations": "2831286" }, "balance": { "goodwill": "None", "inventory": "26498912", "commonStock": "1013", "currentDebt": "None", "investments": "None", "totalAssets": "62929137", "longTermDebt": "454206", "shortTermDebt": "16100015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1805317", "reportedCurrency": "USD", "retainedEarnings": "682778", "totalLiabilities": "51666227", "otherCurrentAssets": "551128", "totalCurrentAssets": "45293234", "currentLongTermDebt": "15138235", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12899760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17635903", "currentAccountsPayable": "23236980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14948575", "shortLongTermDebtTotal": "16800613", "totalShareholderEquity": "10603438", "capitalLeaseObligations": "295011", "otherCurrentLiabilities": "11628634", "totalCurrentLiabilities": "50965629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700598", "cashAndShortTermInvestments": "5343434", "commonStockSharesOutstanding": "54000", "intangibleAssetsExcludingGoodwill": "1805317", "cashAndCashEquivalentsAtCarryingValue": "5343434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2714111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-7883008", "operatingCashflow": "7724681", "capitalExpenditures": "3701171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210464", "cashflowFromInvestment": "-5176955", "stockBasedCompensation": "522235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140073917, "cost_of_revenue": 128489255, "gross_profit": 11584662, "research_and_development": 2828718, "selling_general_admin": 3123219, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3460332, "depreciation_amortisation": 1099122, "ebitda": 4559454, "interest_expense": 688401, "interest_income": null, "other_non_operating": null, "pretax_income": 2704561, "tax_provision": -126725, "effective_tax_rate": null, "net_income": 2714111, "net_income_continuing_ops": 2831286, "net_income_to_common": 2714111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5343434, "short_term_investments": null, "net_receivables": 12899760, "inventory": 26498912, "other_current_assets": null, "total_current_assets": 45293234, "net_ppe": null, "goodwill": null, "intangible_assets": 1805317, "goodwill_and_intangibles": 1805317, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17635903, "total_assets": 62929137, "short_term_debt": 16100015, "accounts_payable": 23236980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50965629, "long_term_debt": 454206, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700598, "total_liabilities": 51666227, "total_debt": 16554221, "preferred_stock": null, "minority_interest": null, "retained_earnings": 682778, "total_equity": 10603438, "shares_outstanding": 54000, "operating_cash_flow": 7724681, "stock_based_compensation": 522235, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3701171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5176955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210464, "free_cash_flow": 11425852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3460332", "ebitda": "4559454", "netIncome": "2714111", "grossProfit": "11584662", "depreciation": "None", "totalRevenue": "140073917", "costOfRevenue": "128489255", "interestIncome": "None", "incomeBeforeTax": "2704561", "interestExpense": "688401", "operatingIncome": "3460332", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-126725", "reportedCurrency": "USD", "netInterestIncome": "-688401", "nonInterestIncome": "None", "operatingExpenses": "8124330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2828718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128489255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099122", "sellingGeneralAndAdministrative": "3123219", "netIncomeFromContinuingOperations": "2831286" }, "balance": { "goodwill": "None", "inventory": "26498912", "commonStock": "1013", "currentDebt": "None", "investments": "None", "totalAssets": "62929137", "longTermDebt": "454206", "shortTermDebt": "16100015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1805317", "reportedCurrency": "USD", "retainedEarnings": "682778", "totalLiabilities": "51666227", "otherCurrentAssets": "551128", "totalCurrentAssets": "45293234", "currentLongTermDebt": "15138235", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12899760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17635903", "currentAccountsPayable": "23236980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14948575", "shortLongTermDebtTotal": "16800613", "totalShareholderEquity": "10603438", "capitalLeaseObligations": "295011", "otherCurrentLiabilities": "11628634", "totalCurrentLiabilities": "50965629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700598", "cashAndShortTermInvestments": "5343434", "commonStockSharesOutstanding": "54000", "intangibleAssetsExcludingGoodwill": "1805317", "cashAndCashEquivalentsAtCarryingValue": "5343434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2714111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-7883008", "operatingCashflow": "7724681", "capitalExpenditures": "3701171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210464", "cashflowFromInvestment": "-5176955", "stockBasedCompensation": "522235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 46583295, "cost_of_revenue": 42607870, "gross_profit": 3975425, "ebit": 871281, "ebitda": 1433628, "pretax_income": 764448, "tax_provision": -2317, "net_income": 757886, "net_income_to_common": 757886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343888, "total_current_assets": 24584206, "total_assets": 37092155, "short_term_debt": 14088187, "long_term_debt": null, "total_debt": 14088187, "total_liabilities": 29402720, "total_equity": 7254901, "shares_outstanding": 54000, "goodwill_and_intangibles": 613140 }, "cash_flow": { "operating_cash_flow": 123141, "capital_expenditure": 6444971, "free_cash_flow": 6568112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141363, "ticker_id": 7557, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "871281", "ebitda": "1433628", "netIncome": "757886", "grossProfit": "3975425", "depreciation": "None", "totalRevenue": "46583295", "costOfRevenue": "42607870", "interestIncome": "None", "incomeBeforeTax": "764448", "interestExpense": "632492", "operatingIncome": "871281", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-2317", "reportedCurrency": "USD", "netInterestIncome": "-632492", "nonInterestIncome": "None", "operatingExpenses": "3104144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42607870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562347", "sellingGeneralAndAdministrative": "1338704", "netIncomeFromContinuingOperations": "766765" }, "balance": { "goodwill": "None", "inventory": "17727703", "commonStock": "1013", "currentDebt": "None", "investments": "None", "totalAssets": "37092155", "longTermDebt": "None", "shortTermDebt": "14088187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "613140", "reportedCurrency": "USD", "retainedEarnings": "-2031333", "totalLiabilities": "29402720", "otherCurrentAssets": "1714598", "totalCurrentAssets": "24584206", "currentLongTermDebt": "14535884", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3798017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12507949", "currentAccountsPayable": "11812828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11351019", "shortLongTermDebtTotal": "14088187", "totalShareholderEquity": "7254901", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3501704", "totalCurrentLiabilities": "29402719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27882490", "cashAndShortTermInvestments": "1343888", "commonStockSharesOutstanding": "54000", "intangibleAssetsExcludingGoodwill": "613140", "cashAndCashEquivalentsAtCarryingValue": "1343888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-8100594", "operatingCashflow": "123141", "capitalExpenditures": "6444971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7506983", "cashflowFromInvestment": "-6821430", "stockBasedCompensation": "85523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46583295, "cost_of_revenue": 42607870, "gross_profit": 3975425, "research_and_development": 882200, "selling_general_admin": 1338704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871281, "depreciation_amortisation": 562347, "ebitda": 1433628, "interest_expense": 632492, "interest_income": null, "other_non_operating": null, "pretax_income": 764448, "tax_provision": -2317, "effective_tax_rate": null, "net_income": 757886, "net_income_continuing_ops": 766765, "net_income_to_common": 757886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1343888, "short_term_investments": null, "net_receivables": 3798017, "inventory": 17727703, "other_current_assets": null, "total_current_assets": 24584206, "net_ppe": null, "goodwill": null, "intangible_assets": 613140, "goodwill_and_intangibles": 613140, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12507949, "total_assets": 37092155, "short_term_debt": 14088187, "accounts_payable": 11812828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29402719, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27882490, "total_liabilities": 29402720, "total_debt": 14088187, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2031333, "total_equity": 7254901, "shares_outstanding": 54000, "operating_cash_flow": 123141, "stock_based_compensation": 85523, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6444971, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6821430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7506983, "free_cash_flow": 6568112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "871281", "ebitda": "1433628", "netIncome": "757886", "grossProfit": "3975425", "depreciation": "None", "totalRevenue": "46583295", "costOfRevenue": "42607870", "interestIncome": "None", "incomeBeforeTax": "764448", "interestExpense": "632492", "operatingIncome": "871281", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-2317", "reportedCurrency": "USD", "netInterestIncome": "-632492", "nonInterestIncome": "None", "operatingExpenses": "3104144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42607870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562347", "sellingGeneralAndAdministrative": "1338704", "netIncomeFromContinuingOperations": "766765" }, "balance": { "goodwill": "None", "inventory": "17727703", "commonStock": "1013", "currentDebt": "None", "investments": "None", "totalAssets": "37092155", "longTermDebt": "None", "shortTermDebt": "14088187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "613140", "reportedCurrency": "USD", "retainedEarnings": "-2031333", "totalLiabilities": "29402720", "otherCurrentAssets": "1714598", "totalCurrentAssets": "24584206", "currentLongTermDebt": "14535884", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3798017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12507949", "currentAccountsPayable": "11812828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11351019", "shortLongTermDebtTotal": "14088187", "totalShareholderEquity": "7254901", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3501704", "totalCurrentLiabilities": "29402719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27882490", "cashAndShortTermInvestments": "1343888", "commonStockSharesOutstanding": "54000", "intangibleAssetsExcludingGoodwill": "613140", "cashAndCashEquivalentsAtCarryingValue": "1343888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-8100594", "operatingCashflow": "123141", "capitalExpenditures": "6444971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7506983", "cashflowFromInvestment": "-6821430", "stockBasedCompensation": "85523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 61462230, "cost_of_revenue": 56980138, "gross_profit": 4482092, "ebit": 787188, "ebitda": 1270160, "pretax_income": 362049, "tax_provision": -168666, "net_income": 495315, "net_income_to_common": 495315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482935, "total_current_assets": 16001183, "total_assets": 22669515, "short_term_debt": 9320760, "long_term_debt": null, "total_debt": 9320760, "total_liabilities": 17502654, "total_equity": 4804213, "shares_outstanding": 54000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1419858, "capital_expenditure": 3470031, "free_cash_flow": 2050173, "dividends_paid": 1327867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141367, "ticker_id": 7557, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "787188", "ebitda": "1270160", "netIncome": "495315", "grossProfit": "4482092", "depreciation": "None", "totalRevenue": "61462230", "costOfRevenue": "56980138", "interestIncome": "None", "incomeBeforeTax": "362049", "interestExpense": "425136", "operatingIncome": "1121580", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-168666", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3360514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1525543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56980138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482972", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10340462", "commonStock": "3730", "currentDebt": "None", "investments": "None", "totalAssets": "22669515", "longTermDebt": "None", "shortTermDebt": "9320760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3090206", "totalLiabilities": "17502654", "otherCurrentAssets": "238450", "totalCurrentAssets": "16001183", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3939336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668331", "currentAccountsPayable": "5364921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9320760", "totalShareholderEquity": "4804213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1492032", "totalCurrentLiabilities": "17502654", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1482935", "commonStockSharesOutstanding": "54000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1482935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495315", "profitLoss": "None", "dividendPayout": "1327867", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "-2194148", "operatingCashflow": "-1419858", "capitalExpenditures": "3470031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6198074", "cashflowFromInvestment": "-3572922", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1327867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61462230, "cost_of_revenue": 56980138, "gross_profit": 4482092, "research_and_development": 1525543, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 787188, "depreciation_amortisation": 482972, "ebitda": 1270160, "interest_expense": 425136, "interest_income": null, "other_non_operating": null, "pretax_income": 362049, "tax_provision": -168666, "effective_tax_rate": null, "net_income": 495315, "net_income_continuing_ops": null, "net_income_to_common": 495315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1482935, "short_term_investments": null, "net_receivables": 3939336, "inventory": 10340462, "other_current_assets": null, "total_current_assets": 16001183, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6668331, "total_assets": 22669515, "short_term_debt": 9320760, "accounts_payable": 5364921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17502654, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 17502654, "total_debt": 9320760, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3090206, "total_equity": 4804213, "shares_outstanding": 54000, "operating_cash_flow": -1419858, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3470031, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3572922, "dividends_paid": 1327867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6198074, "free_cash_flow": 2050173, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "787188", "ebitda": "1270160", "netIncome": "495315", "grossProfit": "4482092", "depreciation": "None", "totalRevenue": "61462230", "costOfRevenue": "56980138", "interestIncome": "None", "incomeBeforeTax": "362049", "interestExpense": "425136", "operatingIncome": "1121580", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-168666", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3360514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1525543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56980138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482972", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10340462", "commonStock": "3730", "currentDebt": "None", "investments": "None", "totalAssets": "22669515", "longTermDebt": "None", "shortTermDebt": "9320760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3090206", "totalLiabilities": "17502654", "otherCurrentAssets": "238450", "totalCurrentAssets": "16001183", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3939336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668331", "currentAccountsPayable": "5364921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9320760", "totalShareholderEquity": "4804213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1492032", "totalCurrentLiabilities": "17502654", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1482935", "commonStockSharesOutstanding": "54000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1482935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495315", "profitLoss": "None", "dividendPayout": "1327867", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "-2194148", "operatingCashflow": "-1419858", "capitalExpenditures": "3470031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6198074", "cashflowFromInvestment": "-3572922", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1327867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 18835455, "cost_of_revenue": 18198265, "gross_profit": 637188, "ebit": -4253751, "ebitda": -2774442, "pretax_income": -4614400, "tax_provision": 15549, "net_income": -4836318, "net_income_to_common": -4836318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5074702, "total_current_assets": 18374551, "total_assets": 53247746, "short_term_debt": 23248346, "long_term_debt": null, "total_debt": 23248346, "total_liabilities": 42286411, "total_equity": 6999814, "shares_outstanding": 2285583, "goodwill_and_intangibles": 3580880 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141332, "ticker_id": 7557, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4253751", "ebitda": "-2774442", "netIncome": "-4836318", "grossProfit": "637188", "depreciation": "None", "totalRevenue": "18835455", "costOfRevenue": "18198265", "interestIncome": "None", "incomeBeforeTax": "-4614400", "interestExpense": "360649", "operatingIncome": "-4200761", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15549", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4837951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18198265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479309", "sellingGeneralAndAdministrative": "2790587", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8017882", "commonStock": "149799", "currentDebt": "None", "investments": "None", "totalAssets": "53247746", "longTermDebt": "None", "shortTermDebt": "23248346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3580880", "reportedCurrency": "None", "retainedEarnings": "-28543211", "totalLiabilities": "42286411", "otherCurrentAssets": "1097095", "totalCurrentAssets": "18374551", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4184872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34873194", "currentAccountsPayable": "8074859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25636322", "totalShareholderEquity": "6999814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7118389", "totalCurrentLiabilities": "39735454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550957", "cashAndShortTermInvestments": "5074702", "commonStockSharesOutstanding": "2285583", "intangibleAssetsExcludingGoodwill": "3580880", "cashAndCashEquivalentsAtCarryingValue": "5074702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4836318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18835455, "cost_of_revenue": 18198265, "gross_profit": 637188, "research_and_development": 967428, "selling_general_admin": 2790587, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4253751, "depreciation_amortisation": 1479309, "ebitda": -2774442, "interest_expense": 360649, "interest_income": null, "other_non_operating": null, "pretax_income": -4614400, "tax_provision": 15549, "effective_tax_rate": null, "net_income": -4836318, "net_income_continuing_ops": null, "net_income_to_common": -4836318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5074702, "short_term_investments": null, "net_receivables": 4184872, "inventory": 8017882, "other_current_assets": null, "total_current_assets": 18374551, "net_ppe": null, "goodwill": null, "intangible_assets": 3580880, "goodwill_and_intangibles": 3580880, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34873194, "total_assets": 53247746, "short_term_debt": 23248346, "accounts_payable": 8074859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39735454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550957, "total_liabilities": 42286411, "total_debt": 23248346, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28543211, "total_equity": 6999814, "shares_outstanding": 2285583, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4253751", "ebitda": "-2774442", "netIncome": "-4836318", "grossProfit": "637188", "depreciation": "None", "totalRevenue": "18835455", "costOfRevenue": "18198265", "interestIncome": "None", "incomeBeforeTax": "-4614400", "interestExpense": "360649", "operatingIncome": "-4200761", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15549", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4837951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18198265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479309", "sellingGeneralAndAdministrative": "2790587", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8017882", "commonStock": "149799", "currentDebt": "None", "investments": "None", "totalAssets": "53247746", "longTermDebt": "None", "shortTermDebt": "23248346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3580880", "reportedCurrency": "None", "retainedEarnings": "-28543211", "totalLiabilities": "42286411", "otherCurrentAssets": "1097095", "totalCurrentAssets": "18374551", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4184872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34873194", "currentAccountsPayable": "8074859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25636322", "totalShareholderEquity": "6999814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7118389", "totalCurrentLiabilities": "39735454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550957", "cashAndShortTermInvestments": "5074702", "commonStockSharesOutstanding": "2285583", "intangibleAssetsExcludingGoodwill": "3580880", "cashAndCashEquivalentsAtCarryingValue": "5074702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4836318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5074702, "total_current_assets": 18374551, "total_assets": 53247746, "short_term_debt": null, "long_term_debt": 2387976, "total_debt": 2387976, "total_liabilities": 42286411, "total_equity": 6999814, "shares_outstanding": 5963920, "goodwill_and_intangibles": 4884360 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141333, "ticker_id": 7557, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "6349333", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53247746", "longTermDebt": "2387976", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4884360", "reportedCurrency": "USD", "retainedEarnings": "-28543211", "totalLiabilities": "42286411", "otherCurrentAssets": "None", "totalCurrentAssets": "18374551", "currentLongTermDebt": "23248346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3518914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34873195", "currentAccountsPayable": "8074860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6999814", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39735454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550957", "cashAndShortTermInvestments": "5074702", "commonStockSharesOutstanding": "5963920", "intangibleAssetsExcludingGoodwill": "4884360", "cashAndCashEquivalentsAtCarryingValue": "5074702", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5074702, "short_term_investments": null, "net_receivables": 3518914, "inventory": 6349333, "other_current_assets": null, "total_current_assets": 18374551, "net_ppe": null, "goodwill": null, "intangible_assets": 4884360, "goodwill_and_intangibles": 4884360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34873195, "total_assets": 53247746, "short_term_debt": null, "accounts_payable": 8074860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39735454, "long_term_debt": 2387976, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550957, "total_liabilities": 42286411, "total_debt": 2387976, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28543211, "total_equity": 6999814, "shares_outstanding": 5963920, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "6349333", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53247746", "longTermDebt": "2387976", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4884360", "reportedCurrency": "USD", "retainedEarnings": "-28543211", "totalLiabilities": "42286411", "otherCurrentAssets": "None", "totalCurrentAssets": "18374551", "currentLongTermDebt": "23248346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3518914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34873195", "currentAccountsPayable": "8074860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6999814", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39735454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550957", "cashAndShortTermInvestments": "5074702", "commonStockSharesOutstanding": "5963920", "intangibleAssetsExcludingGoodwill": "4884360", "cashAndCashEquivalentsAtCarryingValue": "5074702", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 20843086, "cost_of_revenue": 18941244, "gross_profit": 1901844, "ebit": -4875862, "ebitda": -2965440, "pretax_income": -5681044, "tax_provision": 42, "net_income": -5179414, "net_income_to_common": -5179414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1699634, "total_current_assets": 23403103, "total_assets": 52596023, "short_term_debt": 29320275, "long_term_debt": 1653644, "total_debt": 30973919, "total_liabilities": 46786552, "total_equity": 2679058, "shares_outstanding": 69439, "goodwill_and_intangibles": 5121984 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141335, "ticker_id": 7557, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4875862", "ebitda": "-2965440", "netIncome": "-5179414", "grossProfit": "1901844", "depreciation": "None", "totalRevenue": "20843086", "costOfRevenue": "18941244", "interestIncome": "None", "incomeBeforeTax": "-5681044", "interestExpense": "1227192", "operatingIncome": "-4875862", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6777704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1564970", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18941244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1910422", "sellingGeneralAndAdministrative": "4202386", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15564514", "commonStock": "3047", "currentDebt": "None", "investments": "None", "totalAssets": "52596023", "longTermDebt": "1653644", "shortTermDebt": "29320275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5121984", "reportedCurrency": "USD", "retainedEarnings": "-22209121", "totalLiabilities": "46786552", "otherCurrentAssets": "304546", "totalCurrentAssets": "23403103", "currentLongTermDebt": "23611619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5834409", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29192920", "currentAccountsPayable": "8684108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30973919", "totalShareholderEquity": "2679058", "capitalLeaseObligations": "81750", "otherCurrentLiabilities": "6836696", "totalCurrentLiabilities": "44841079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1945473", "cashAndShortTermInvestments": "1699634", "commonStockSharesOutstanding": "69439", "intangibleAssetsExcludingGoodwill": "5121984", "cashAndCashEquivalentsAtCarryingValue": "1699634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5179414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20843086, "cost_of_revenue": 18941244, "gross_profit": 1901844, "research_and_development": 1564970, "selling_general_admin": 4202386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4875862, "depreciation_amortisation": 1910422, "ebitda": -2965440, "interest_expense": 1227192, "interest_income": null, "other_non_operating": null, "pretax_income": -5681044, "tax_provision": 42, "effective_tax_rate": null, "net_income": -5179414, "net_income_continuing_ops": null, "net_income_to_common": -5179414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1699634, "short_term_investments": null, "net_receivables": 5834409, "inventory": 15564514, "other_current_assets": null, "total_current_assets": 23403103, "net_ppe": null, "goodwill": null, "intangible_assets": 5121984, "goodwill_and_intangibles": 5121984, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29192920, "total_assets": 52596023, "short_term_debt": 29320275, "accounts_payable": 8684108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44841079, "long_term_debt": 1653644, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1945473, "total_liabilities": 46786552, "total_debt": 30973919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22209121, "total_equity": 2679058, "shares_outstanding": 69439, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4875862", "ebitda": "-2965440", "netIncome": "-5179414", "grossProfit": "1901844", "depreciation": "None", "totalRevenue": "20843086", "costOfRevenue": "18941244", "interestIncome": "None", "incomeBeforeTax": "-5681044", "interestExpense": "1227192", "operatingIncome": "-4875862", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6777704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1564970", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18941244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1910422", "sellingGeneralAndAdministrative": "4202386", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15564514", "commonStock": "3047", "currentDebt": "None", "investments": "None", "totalAssets": "52596023", "longTermDebt": "1653644", "shortTermDebt": "29320275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5121984", "reportedCurrency": "USD", "retainedEarnings": "-22209121", "totalLiabilities": "46786552", "otherCurrentAssets": "304546", "totalCurrentAssets": "23403103", "currentLongTermDebt": "23611619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5834409", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29192920", "currentAccountsPayable": "8684108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30973919", "totalShareholderEquity": "2679058", "capitalLeaseObligations": "81750", "otherCurrentLiabilities": "6836696", "totalCurrentLiabilities": "44841079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1945473", "cashAndShortTermInvestments": "1699634", "commonStockSharesOutstanding": "69439", "intangibleAssetsExcludingGoodwill": "5121984", "cashAndCashEquivalentsAtCarryingValue": "1699634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5179414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 10421543, "cost_of_revenue": 9470622, "gross_profit": 950922, "ebit": -2437931, "ebitda": -1482720, "pretax_income": -2840522, "tax_provision": 21, "net_income": -2589707, "net_income_to_common": -2589707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1699634, "total_current_assets": 23403103, "total_assets": 52596023, "short_term_debt": 29320275, "long_term_debt": null, "total_debt": 29320275, "total_liabilities": 46786552, "total_equity": 2679058, "shares_outstanding": 69439, "goodwill_and_intangibles": 5121984 }, "cash_flow": { "operating_cash_flow": -1049116, "capital_expenditure": 902350, "free_cash_flow": -146766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141336, "ticker_id": 7557, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2437931", "ebitda": "-1482720", "netIncome": "-2589707", "grossProfit": "950922", "depreciation": "None", "totalRevenue": "10421543", "costOfRevenue": "9470622", "interestIncome": "None", "incomeBeforeTax": "-2840522", "interestExpense": "543811", "operatingIncome": "-2437931", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3388852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "782485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9470622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955211", "sellingGeneralAndAdministrative": "2101193", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15564514", "commonStock": "3047", "currentDebt": "None", "investments": "None", "totalAssets": "52596023", "longTermDebt": "None", "shortTermDebt": "29320275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5121984", "reportedCurrency": "None", "retainedEarnings": "-22209121", "totalLiabilities": "46786552", "otherCurrentAssets": "1458315", "totalCurrentAssets": "23403103", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4680640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29192920", "currentAccountsPayable": "8684108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30973919", "totalShareholderEquity": "2679058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6836696", "totalCurrentLiabilities": "44841079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1945473", "cashAndShortTermInvestments": "1699634", "commonStockSharesOutstanding": "69439", "intangibleAssetsExcludingGoodwill": "5121984", "cashAndCashEquivalentsAtCarryingValue": "1699634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2589707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-105946", "operatingCashflow": "-1049116", "capitalExpenditures": "902350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1544360", "cashflowFromInvestment": "-1128016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10421543, "cost_of_revenue": 9470622, "gross_profit": 950922, "research_and_development": 782485, "selling_general_admin": 2101193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2437931, "depreciation_amortisation": 955211, "ebitda": -1482720, "interest_expense": 543811, "interest_income": null, "other_non_operating": null, "pretax_income": -2840522, "tax_provision": 21, "effective_tax_rate": null, "net_income": -2589707, "net_income_continuing_ops": null, "net_income_to_common": -2589707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1699634, "short_term_investments": null, "net_receivables": 4680640, "inventory": 15564514, "other_current_assets": null, "total_current_assets": 23403103, "net_ppe": null, "goodwill": null, "intangible_assets": 5121984, "goodwill_and_intangibles": 5121984, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29192920, "total_assets": 52596023, "short_term_debt": 29320275, "accounts_payable": 8684108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44841079, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1945473, "total_liabilities": 46786552, "total_debt": 29320275, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22209121, "total_equity": 2679058, "shares_outstanding": 69439, "operating_cash_flow": -1049116, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902350, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1128016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1544360, "free_cash_flow": -146766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2437931", "ebitda": "-1482720", "netIncome": "-2589707", "grossProfit": "950922", "depreciation": "None", "totalRevenue": "10421543", "costOfRevenue": "9470622", "interestIncome": "None", "incomeBeforeTax": "-2840522", "interestExpense": "543811", "operatingIncome": "-2437931", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3388852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "782485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9470622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955211", "sellingGeneralAndAdministrative": "2101193", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15564514", "commonStock": "3047", "currentDebt": "None", "investments": "None", "totalAssets": "52596023", "longTermDebt": "None", "shortTermDebt": "29320275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5121984", "reportedCurrency": "None", "retainedEarnings": "-22209121", "totalLiabilities": "46786552", "otherCurrentAssets": "1458315", "totalCurrentAssets": "23403103", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4680640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29192920", "currentAccountsPayable": "8684108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30973919", "totalShareholderEquity": "2679058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6836696", "totalCurrentLiabilities": "44841079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1945473", "cashAndShortTermInvestments": "1699634", "commonStockSharesOutstanding": "69439", "intangibleAssetsExcludingGoodwill": "5121984", "cashAndCashEquivalentsAtCarryingValue": "1699634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2589707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-105946", "operatingCashflow": "-1049116", "capitalExpenditures": "902350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1544360", "cashflowFromInvestment": "-1128016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 17490166, "cost_of_revenue": 16694256, "gross_profit": 795910, "ebit": -5757658, "ebitda": -3174180, "pretax_income": -5516860, "tax_provision": 23152, "net_income": -5420390, "net_income_to_common": -5420390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024569, "total_current_assets": 20844359, "total_assets": 51074949, "short_term_debt": 30945637, "long_term_debt": 1709986, "total_debt": 32655623, "total_liabilities": 43188361, "total_equity": 5192233, "shares_outstanding": 56122, "goodwill_and_intangibles": 5709212 }, "cash_flow": { "operating_cash_flow": -1049116, "capital_expenditure": 1804703, "free_cash_flow": 755587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141337, "ticker_id": 7557, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5757658", "ebitda": "-3174180", "netIncome": "-5420390", "grossProfit": "795910", "depreciation": "None", "totalRevenue": "17490166", "costOfRevenue": "16694256", "interestIncome": "None", "incomeBeforeTax": "-5516860", "interestExpense": "543812", "operatingIncome": "-5737516", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23152", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6533426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "735420", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16694256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583478", "sellingGeneralAndAdministrative": "4668652", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13545408", "commonStock": "1772", "currentDebt": "None", "investments": "None", "totalAssets": "51074949", "longTermDebt": "1709986", "shortTermDebt": "30945637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5709212", "reportedCurrency": "USD", "retainedEarnings": "-17029707", "totalLiabilities": "43188361", "otherCurrentAssets": "314922", "totalCurrentAssets": "20844359", "currentLongTermDebt": "26082411", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5959460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30230590", "currentAccountsPayable": "6343608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32655623", "totalShareholderEquity": "5192233", "capitalLeaseObligations": "84536", "otherCurrentLiabilities": "3623471", "totalCurrentLiabilities": "40961435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2226926", "cashAndShortTermInvestments": "1024569", "commonStockSharesOutstanding": "56122.64", "intangibleAssetsExcludingGoodwill": "5709212", "cashAndCashEquivalentsAtCarryingValue": "1024569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5420390", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-211893", "operatingCashflow": "-1049116", "capitalExpenditures": "1804703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1544360", "cashflowFromInvestment": "-1128016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3003948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17490166, "cost_of_revenue": 16694256, "gross_profit": 795910, "research_and_development": 735420, "selling_general_admin": 4668652, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5757658, "depreciation_amortisation": 2583478, "ebitda": -3174180, "interest_expense": 543812, "interest_income": null, "other_non_operating": null, "pretax_income": -5516860, "tax_provision": 23152, "effective_tax_rate": null, "net_income": -5420390, "net_income_continuing_ops": null, "net_income_to_common": -5420390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024569, "short_term_investments": null, "net_receivables": 5959460, "inventory": 13545408, "other_current_assets": null, "total_current_assets": 20844359, "net_ppe": null, "goodwill": null, "intangible_assets": 5709212, "goodwill_and_intangibles": 5709212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30230590, "total_assets": 51074949, "short_term_debt": 30945637, "accounts_payable": 6343608, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40961435, "long_term_debt": 1709986, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2226926, "total_liabilities": 43188361, "total_debt": 32655623, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17029707, "total_equity": 5192233, "shares_outstanding": 56122, "operating_cash_flow": -1049116, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1804703, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1128016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1544360, "free_cash_flow": 755587, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5757658", "ebitda": "-3174180", "netIncome": "-5420390", "grossProfit": "795910", "depreciation": "None", "totalRevenue": "17490166", "costOfRevenue": "16694256", "interestIncome": "None", "incomeBeforeTax": "-5516860", "interestExpense": "543812", "operatingIncome": "-5737516", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23152", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6533426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "735420", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16694256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583478", "sellingGeneralAndAdministrative": "4668652", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13545408", "commonStock": "1772", "currentDebt": "None", "investments": "None", "totalAssets": "51074949", "longTermDebt": "1709986", "shortTermDebt": "30945637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5709212", "reportedCurrency": "USD", "retainedEarnings": "-17029707", "totalLiabilities": "43188361", "otherCurrentAssets": "314922", "totalCurrentAssets": "20844359", "currentLongTermDebt": "26082411", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5959460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30230590", "currentAccountsPayable": "6343608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32655623", "totalShareholderEquity": "5192233", "capitalLeaseObligations": "84536", "otherCurrentLiabilities": "3623471", "totalCurrentLiabilities": "40961435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2226926", "cashAndShortTermInvestments": "1024569", "commonStockSharesOutstanding": "56122.64", "intangibleAssetsExcludingGoodwill": "5709212", "cashAndCashEquivalentsAtCarryingValue": "1024569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5420390", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-211893", "operatingCashflow": "-1049116", "capitalExpenditures": "1804703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1544360", "cashflowFromInvestment": "-1128016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3003948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 8745083, "cost_of_revenue": 8347128, "gross_profit": 397955, "ebit": -2878829, "ebitda": -1587090, "pretax_income": -2758430, "tax_provision": 11576, "net_income": -2710195, "net_income_to_common": -2710195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024569, "total_current_assets": 20844359, "total_assets": 51074949, "short_term_debt": 30945637, "long_term_debt": null, "total_debt": 30945637, "total_liabilities": 43188361, "total_equity": 5192233, "shares_outstanding": 1403066, "goodwill_and_intangibles": 5709212 }, "cash_flow": { "operating_cash_flow": -524558, "capital_expenditure": 902350, "free_cash_flow": 377792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141339, "ticker_id": 7557, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2878829", "ebitda": "-1587090", "netIncome": "-2710195", "grossProfit": "397955", "depreciation": "None", "totalRevenue": "8745083", "costOfRevenue": "8347128", "interestIncome": "None", "incomeBeforeTax": "-2758430", "interestExpense": "1102464", "operatingIncome": "-2868758", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11576", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3266713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8347128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1291739", "sellingGeneralAndAdministrative": "2334326", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13545408", "commonStock": "1772", "currentDebt": "None", "investments": "None", "totalAssets": "51074949", "longTermDebt": "None", "shortTermDebt": "30945637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5709212", "reportedCurrency": "None", "retainedEarnings": "-17029707", "totalLiabilities": "43188361", "otherCurrentAssets": "2355824", "totalCurrentAssets": "20844359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3918558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30230590", "currentAccountsPayable": "6343608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32655623", "totalShareholderEquity": "5192233", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3672190", "totalCurrentLiabilities": "40961435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2226926", "cashAndShortTermInvestments": "1024569", "commonStockSharesOutstanding": "1403066", "intangibleAssetsExcludingGoodwill": "5709212", "cashAndCashEquivalentsAtCarryingValue": "1024569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2710195", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-105946", "operatingCashflow": "-524558", "capitalExpenditures": "902350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772181", "cashflowFromInvestment": "-564008", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8745083, "cost_of_revenue": 8347128, "gross_profit": 397955, "research_and_development": 367710, "selling_general_admin": 2334326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2878829, "depreciation_amortisation": 1291739, "ebitda": -1587090, "interest_expense": 1102464, "interest_income": null, "other_non_operating": null, "pretax_income": -2758430, "tax_provision": 11576, "effective_tax_rate": null, "net_income": -2710195, "net_income_continuing_ops": null, "net_income_to_common": -2710195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024569, "short_term_investments": null, "net_receivables": 3918558, "inventory": 13545408, "other_current_assets": null, "total_current_assets": 20844359, "net_ppe": null, "goodwill": null, "intangible_assets": 5709212, "goodwill_and_intangibles": 5709212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30230590, "total_assets": 51074949, "short_term_debt": 30945637, "accounts_payable": 6343608, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40961435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2226926, "total_liabilities": 43188361, "total_debt": 30945637, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17029707, "total_equity": 5192233, "shares_outstanding": 1403066, "operating_cash_flow": -524558, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902350, "acquisitions": null, "other_investing": null, "investing_cash_flow": -564008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 772181, "free_cash_flow": 377792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2878829", "ebitda": "-1587090", "netIncome": "-2710195", "grossProfit": "397955", "depreciation": "None", "totalRevenue": "8745083", "costOfRevenue": "8347128", "interestIncome": "None", "incomeBeforeTax": "-2758430", "interestExpense": "1102464", "operatingIncome": "-2868758", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11576", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3266713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8347128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1291739", "sellingGeneralAndAdministrative": "2334326", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13545408", "commonStock": "1772", "currentDebt": "None", "investments": "None", "totalAssets": "51074949", "longTermDebt": "None", "shortTermDebt": "30945637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5709212", "reportedCurrency": "None", "retainedEarnings": "-17029707", "totalLiabilities": "43188361", "otherCurrentAssets": "2355824", "totalCurrentAssets": "20844359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3918558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30230590", "currentAccountsPayable": "6343608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32655623", "totalShareholderEquity": "5192233", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3672190", "totalCurrentLiabilities": "40961435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2226926", "cashAndShortTermInvestments": "1024569", "commonStockSharesOutstanding": "1403066", "intangibleAssetsExcludingGoodwill": "5709212", "cashAndCashEquivalentsAtCarryingValue": "1024569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2710195", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-105946", "operatingCashflow": "-524558", "capitalExpenditures": "902350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772181", "cashflowFromInvestment": "-564008", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 14973048, "cost_of_revenue": 14082664, "gross_profit": 890384, "ebit": -3872824, "ebitda": -2635456, "pretax_income": -4649380, "tax_provision": null, "net_income": -4641222, "net_income_to_common": -4641222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1744631, "total_current_assets": 20997329, "total_assets": 51441120, "short_term_debt": 30834807, "long_term_debt": null, "total_debt": 30834807, "total_liabilities": 39777783, "total_equity": 10284516, "shares_outstanding": 63378, "goodwill_and_intangibles": 6146413 }, "cash_flow": { "operating_cash_flow": -3893451, "capital_expenditure": 615638, "free_cash_flow": -3277813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141340, "ticker_id": 7557, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3872824", "ebitda": "-2635456", "netIncome": "-4641222", "grossProfit": "890384", "depreciation": "None", "totalRevenue": "14973048", "costOfRevenue": "14082664", "interestIncome": "None", "incomeBeforeTax": "-4649380", "interestExpense": "None", "operatingIncome": "-3791788", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4682172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14082664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237368", "sellingGeneralAndAdministrative": "2900994", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12993609", "commonStock": "1681", "currentDebt": "None", "investments": "None", "totalAssets": "51441120", "longTermDebt": "None", "shortTermDebt": "30834807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6146413", "reportedCurrency": "USD", "retainedEarnings": "-11609317", "totalLiabilities": "39777783", "otherCurrentAssets": "836924", "totalCurrentAssets": "20997329", "currentLongTermDebt": "26611111", "longTermInvestments": "207748", "shortTermInvestments": "None", "currentNetReceivables": "5422165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30443791", "currentAccountsPayable": "5310619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30834807", "totalShareholderEquity": "10284516", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2891624", "totalCurrentLiabilities": "39052608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725175", "cashAndShortTermInvestments": "1744631", "commonStockSharesOutstanding": "63378", "intangibleAssetsExcludingGoodwill": "6146413", "cashAndCashEquivalentsAtCarryingValue": "1744631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4641221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "2766188", "operatingCashflow": "-3893451", "capitalExpenditures": "615638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5201336", "cashflowFromInvestment": "-263379", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14973048, "cost_of_revenue": 14082664, "gross_profit": 890384, "research_and_development": 965158, "selling_general_admin": 2900994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3872824, "depreciation_amortisation": 1237368, "ebitda": -2635456, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4649380, "tax_provision": null, "effective_tax_rate": null, "net_income": -4641222, "net_income_continuing_ops": null, "net_income_to_common": -4641222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1744631, "short_term_investments": null, "net_receivables": 5422165, "inventory": 12993609, "other_current_assets": null, "total_current_assets": 20997329, "net_ppe": null, "goodwill": null, "intangible_assets": 6146413, "goodwill_and_intangibles": 6146413, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30443791, "total_assets": 51441120, "short_term_debt": 30834807, "accounts_payable": 5310619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39052608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725175, "total_liabilities": 39777783, "total_debt": 30834807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11609317, "total_equity": 10284516, "shares_outstanding": 63378, "operating_cash_flow": -3893451, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615638, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5201336, "free_cash_flow": -3277813, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3872824", "ebitda": "-2635456", "netIncome": "-4641222", "grossProfit": "890384", "depreciation": "None", "totalRevenue": "14973048", "costOfRevenue": "14082664", "interestIncome": "None", "incomeBeforeTax": "-4649380", "interestExpense": "None", "operatingIncome": "-3791788", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4682172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14082664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237368", "sellingGeneralAndAdministrative": "2900994", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12993609", "commonStock": "1681", "currentDebt": "None", "investments": "None", "totalAssets": "51441120", "longTermDebt": "None", "shortTermDebt": "30834807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6146413", "reportedCurrency": "USD", "retainedEarnings": "-11609317", "totalLiabilities": "39777783", "otherCurrentAssets": "836924", "totalCurrentAssets": "20997329", "currentLongTermDebt": "26611111", "longTermInvestments": "207748", "shortTermInvestments": "None", "currentNetReceivables": "5422165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30443791", "currentAccountsPayable": "5310619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30834807", "totalShareholderEquity": "10284516", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2891624", "totalCurrentLiabilities": "39052608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725175", "cashAndShortTermInvestments": "1744631", "commonStockSharesOutstanding": "63378", "intangibleAssetsExcludingGoodwill": "6146413", "cashAndCashEquivalentsAtCarryingValue": "1744631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4641221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "2766188", "operatingCashflow": "-3893451", "capitalExpenditures": "615638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5201336", "cashflowFromInvestment": "-263379", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 7486524, "cost_of_revenue": 7041332, "gross_profit": 445192, "ebit": -1936412, "ebitda": -1317728, "pretax_income": -2324690, "tax_provision": 335513, "net_income": -2320611, "net_income_to_common": -2320611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1744631, "total_current_assets": 20997329, "total_assets": 51441120, "short_term_debt": 30834807, "long_term_debt": null, "total_debt": 30834807, "total_liabilities": 39777783, "total_equity": 10284516, "shares_outstanding": 15844501, "goodwill_and_intangibles": 6146413 }, "cash_flow": { "operating_cash_flow": -1946726, "capital_expenditure": 307818, "free_cash_flow": -1638908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141341, "ticker_id": 7557, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1936412", "ebitda": "-1317728", "netIncome": "-2320611", "grossProfit": "445192", "depreciation": "None", "totalRevenue": "7486524", "costOfRevenue": "7041332", "interestIncome": "None", "incomeBeforeTax": "-2324690", "interestExpense": "728087", "operatingIncome": "-1895894", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "335513", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2341086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7041332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618684", "sellingGeneralAndAdministrative": "1450497", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12993609", "commonStock": "1681", "currentDebt": "None", "investments": "None", "totalAssets": "51441120", "longTermDebt": "None", "shortTermDebt": "30834807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6146413", "reportedCurrency": "None", "retainedEarnings": "-11609317", "totalLiabilities": "39777783", "otherCurrentAssets": "1451151", "totalCurrentAssets": "20997329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4807938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30443791", "currentAccountsPayable": "5310619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30834807", "totalShareholderEquity": "10284516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2683920", "totalCurrentLiabilities": "39052608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725175", "cashAndShortTermInvestments": "1744631", "commonStockSharesOutstanding": "15844501", "intangibleAssetsExcludingGoodwill": "6146413", "cashAndCashEquivalentsAtCarryingValue": "1744631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2320611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1383094", "operatingCashflow": "-1946726", "capitalExpenditures": "307818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600668", "cashflowFromInvestment": "-131690", "stockBasedCompensation": "-2970405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7486524, "cost_of_revenue": 7041332, "gross_profit": 445192, "research_and_development": 482579, "selling_general_admin": 1450497, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1936412, "depreciation_amortisation": 618684, "ebitda": -1317728, "interest_expense": 728087, "interest_income": null, "other_non_operating": null, "pretax_income": -2324690, "tax_provision": 335513, "effective_tax_rate": null, "net_income": -2320611, "net_income_continuing_ops": null, "net_income_to_common": -2320611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1744631, "short_term_investments": null, "net_receivables": 4807938, "inventory": 12993609, "other_current_assets": null, "total_current_assets": 20997329, "net_ppe": null, "goodwill": null, "intangible_assets": 6146413, "goodwill_and_intangibles": 6146413, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30443791, "total_assets": 51441120, "short_term_debt": 30834807, "accounts_payable": 5310619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39052608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725175, "total_liabilities": 39777783, "total_debt": 30834807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11609317, "total_equity": 10284516, "shares_outstanding": 15844501, "operating_cash_flow": -1946726, "stock_based_compensation": -2970405, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307818, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2600668, "free_cash_flow": -1638908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1936412", "ebitda": "-1317728", "netIncome": "-2320611", "grossProfit": "445192", "depreciation": "None", "totalRevenue": "7486524", "costOfRevenue": "7041332", "interestIncome": "None", "incomeBeforeTax": "-2324690", "interestExpense": "728087", "operatingIncome": "-1895894", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "335513", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2341086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7041332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618684", "sellingGeneralAndAdministrative": "1450497", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12993609", "commonStock": "1681", "currentDebt": "None", "investments": "None", "totalAssets": "51441120", "longTermDebt": "None", "shortTermDebt": "30834807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6146413", "reportedCurrency": "None", "retainedEarnings": "-11609317", "totalLiabilities": "39777783", "otherCurrentAssets": "1451151", "totalCurrentAssets": "20997329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4807938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30443791", "currentAccountsPayable": "5310619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30834807", "totalShareholderEquity": "10284516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2683920", "totalCurrentLiabilities": "39052608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725175", "cashAndShortTermInvestments": "1744631", "commonStockSharesOutstanding": "15844501", "intangibleAssetsExcludingGoodwill": "6146413", "cashAndCashEquivalentsAtCarryingValue": "1744631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2320611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1383094", "operatingCashflow": "-1946726", "capitalExpenditures": "307818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600668", "cashflowFromInvestment": "-131690", "stockBasedCompensation": "-2970405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 23230586, "cost_of_revenue": 21868972, "gross_profit": 1361614, "ebit": -5210368, "ebitda": -3904363, "pretax_income": -5661927, "tax_provision": 335513, "net_income": -5959593, "net_income_to_common": -5959593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854518, "total_current_assets": 24437682, "total_assets": 56548761, "short_term_debt": 27025369, "long_term_debt": 1644737, "total_debt": 28670106, "total_liabilities": 42460629, "total_equity": 13957912, "shares_outstanding": 56025, "goodwill_and_intangibles": 6459677 }, "cash_flow": { "operating_cash_flow": -3166038, "capital_expenditure": 449808, "free_cash_flow": -2716230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141342, "ticker_id": 7557, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5210368", "ebitda": "-3904363", "netIncome": "-5959593", "grossProfit": "1361614", "depreciation": "None", "totalRevenue": "23230586", "costOfRevenue": "21868972", "interestIncome": "None", "incomeBeforeTax": "-5661927", "interestExpense": "728087", "operatingIncome": "-5176130", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "335513", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6537744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1352607", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21868972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306005", "sellingGeneralAndAdministrative": "4159631", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15928402", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "56548761", "longTermDebt": "1644737", "shortTermDebt": "27025369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6459677", "reportedCurrency": "USD", "retainedEarnings": "-6968096", "totalLiabilities": "42460629", "otherCurrentAssets": "523252", "totalCurrentAssets": "24437682", "currentLongTermDebt": "23915792", "longTermInvestments": "205592", "shortTermInvestments": "None", "currentNetReceivables": "7131510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32111079", "currentAccountsPayable": "10798453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28683000", "totalShareholderEquity": "13957912", "capitalLeaseObligations": "116895", "otherCurrentLiabilities": "2653411", "totalCurrentLiabilities": "40531407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1929222", "cashAndShortTermInvestments": "854518", "commonStockSharesOutstanding": "56025", "intangibleAssetsExcludingGoodwill": "6459677", "cashAndCashEquivalentsAtCarryingValue": "854518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5959593", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2346388", "operatingCashflow": "-3166038", "capitalExpenditures": "449808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3173956", "cashflowFromInvestment": "-2096513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23230586, "cost_of_revenue": 21868972, "gross_profit": 1361614, "research_and_development": 1352607, "selling_general_admin": 4159631, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5210368, "depreciation_amortisation": 1306005, "ebitda": -3904363, "interest_expense": 728087, "interest_income": null, "other_non_operating": null, "pretax_income": -5661927, "tax_provision": 335513, "effective_tax_rate": null, "net_income": -5959593, "net_income_continuing_ops": null, "net_income_to_common": -5959593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854518, "short_term_investments": null, "net_receivables": 7131510, "inventory": 15928402, "other_current_assets": null, "total_current_assets": 24437682, "net_ppe": null, "goodwill": null, "intangible_assets": 6459677, "goodwill_and_intangibles": 6459677, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32111079, "total_assets": 56548761, "short_term_debt": 27025369, "accounts_payable": 10798453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40531407, "long_term_debt": 1644737, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1929222, "total_liabilities": 42460629, "total_debt": 28670106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6968096, "total_equity": 13957912, "shares_outstanding": 56025, "operating_cash_flow": -3166038, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449808, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2096513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3173956, "free_cash_flow": -2716230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5210368", "ebitda": "-3904363", "netIncome": "-5959593", "grossProfit": "1361614", "depreciation": "None", "totalRevenue": "23230586", "costOfRevenue": "21868972", "interestIncome": "None", "incomeBeforeTax": "-5661927", "interestExpense": "728087", "operatingIncome": "-5176130", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "335513", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6537744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1352607", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21868972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306005", "sellingGeneralAndAdministrative": "4159631", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15928402", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "56548761", "longTermDebt": "1644737", "shortTermDebt": "27025369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6459677", "reportedCurrency": "USD", "retainedEarnings": "-6968096", "totalLiabilities": "42460629", "otherCurrentAssets": "523252", "totalCurrentAssets": "24437682", "currentLongTermDebt": "23915792", "longTermInvestments": "205592", "shortTermInvestments": "None", "currentNetReceivables": "7131510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32111079", "currentAccountsPayable": "10798453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28683000", "totalShareholderEquity": "13957912", "capitalLeaseObligations": "116895", "otherCurrentLiabilities": "2653411", "totalCurrentLiabilities": "40531407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1929222", "cashAndShortTermInvestments": "854518", "commonStockSharesOutstanding": "56025", "intangibleAssetsExcludingGoodwill": "6459677", "cashAndCashEquivalentsAtCarryingValue": "854518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5959593", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2346388", "operatingCashflow": "-3166038", "capitalExpenditures": "449808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3173956", "cashflowFromInvestment": "-2096513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 11615293, "cost_of_revenue": 10934486, "gross_profit": 680807, "ebit": -2605184, "ebitda": -1952181, "pretax_income": -2830963, "tax_provision": 167757, "net_income": -2979797, "net_income_to_common": -2979797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854518, "total_current_assets": 24437682, "total_assets": 56548761, "short_term_debt": 27025369, "long_term_debt": null, "total_debt": 27025369, "total_liabilities": 42460629, "total_equity": 13957912, "shares_outstanding": 14006250, "goodwill_and_intangibles": 6459677 }, "cash_flow": { "operating_cash_flow": -1583019, "capital_expenditure": 224906, "free_cash_flow": -1358113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141344, "ticker_id": 7557, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2605184", "ebitda": "-1952181", "netIncome": "-2979797", "grossProfit": "680807", "depreciation": "None", "totalRevenue": "11615293", "costOfRevenue": "10934486", "interestIncome": "None", "incomeBeforeTax": "-2830963", "interestExpense": "None", "operatingIncome": "-2605184", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "167757", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3147727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10934486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653003", "sellingGeneralAndAdministrative": "2079815", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15928402", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "56548761", "longTermDebt": "None", "shortTermDebt": "27025369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6459677", "reportedCurrency": "None", "retainedEarnings": "-6968096", "totalLiabilities": "42460629", "otherCurrentAssets": "1169817", "totalCurrentAssets": "24437682", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6484945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32111079", "currentAccountsPayable": "10798453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28579000", "totalShareholderEquity": "13957912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2707585", "totalCurrentLiabilities": "40531407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1929222", "cashAndShortTermInvestments": "854518", "commonStockSharesOutstanding": "14006250", "intangibleAssetsExcludingGoodwill": "6459677", "cashAndCashEquivalentsAtCarryingValue": "854518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2979797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "869869", "operatingCashflow": "-1583019", "capitalExpenditures": "224906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586978", "cashflowFromInvestment": "-1048256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11615293, "cost_of_revenue": 10934486, "gross_profit": 680807, "research_and_development": 676303, "selling_general_admin": 2079815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2605184, "depreciation_amortisation": 653003, "ebitda": -1952181, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2830963, "tax_provision": 167757, "effective_tax_rate": null, "net_income": -2979797, "net_income_continuing_ops": null, "net_income_to_common": -2979797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854518, "short_term_investments": null, "net_receivables": 6484945, "inventory": 15928402, "other_current_assets": null, "total_current_assets": 24437682, "net_ppe": null, "goodwill": null, "intangible_assets": 6459677, "goodwill_and_intangibles": 6459677, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32111079, "total_assets": 56548761, "short_term_debt": 27025369, "accounts_payable": 10798453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40531407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1929222, "total_liabilities": 42460629, "total_debt": 27025369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6968096, "total_equity": 13957912, "shares_outstanding": 14006250, "operating_cash_flow": -1583019, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1048256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1586978, "free_cash_flow": -1358113, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2605184", "ebitda": "-1952181", "netIncome": "-2979797", "grossProfit": "680807", "depreciation": "None", "totalRevenue": "11615293", "costOfRevenue": "10934486", "interestIncome": "None", "incomeBeforeTax": "-2830963", "interestExpense": "None", "operatingIncome": "-2605184", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "167757", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3147727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10934486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653003", "sellingGeneralAndAdministrative": "2079815", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15928402", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "56548761", "longTermDebt": "None", "shortTermDebt": "27025369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6459677", "reportedCurrency": "None", "retainedEarnings": "-6968096", "totalLiabilities": "42460629", "otherCurrentAssets": "1169817", "totalCurrentAssets": "24437682", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6484945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32111079", "currentAccountsPayable": "10798453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28579000", "totalShareholderEquity": "13957912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2707585", "totalCurrentLiabilities": "40531407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1929222", "cashAndShortTermInvestments": "854518", "commonStockSharesOutstanding": "14006250", "intangibleAssetsExcludingGoodwill": "6459677", "cashAndCashEquivalentsAtCarryingValue": "854518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2979797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "869869", "operatingCashflow": "-1583019", "capitalExpenditures": "224906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586978", "cashflowFromInvestment": "-1048256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 34295114, "cost_of_revenue": 33603125, "gross_profit": 691989, "ebit": -5240062, "ebitda": -4017343, "pretax_income": -5124715, "tax_provision": -108189, "net_income": -4989202, "net_income_to_common": -4989202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2620400, "total_current_assets": 28300690, "total_assets": 57676577, "short_term_debt": 26965388, "long_term_debt": 291223, "total_debt": 27256611, "total_liabilities": 37489984, "total_equity": 19947718, "shares_outstanding": 56025, "goodwill_and_intangibles": 4410541 }, "cash_flow": { "operating_cash_flow": 574718, "capital_expenditure": 4934638, "free_cash_flow": 5509356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141345, "ticker_id": 7557, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5240062", "ebitda": "-4017343", "netIncome": "-4989202", "grossProfit": "691989", "depreciation": "None", "totalRevenue": "34295114", "costOfRevenue": "33603125", "interestIncome": "None", "incomeBeforeTax": "-5124715", "interestExpense": "544923", "operatingIncome": "-5079774", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-108189", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5771763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1430401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33603125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1222719", "sellingGeneralAndAdministrative": "3175731", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19318229", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "57676577", "longTermDebt": "291223", "shortTermDebt": "26965388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4410541", "reportedCurrency": "USD", "retainedEarnings": "-1008502", "totalLiabilities": "37489984", "otherCurrentAssets": "1101410", "totalCurrentAssets": "28300690", "currentLongTermDebt": "24773938", "longTermInvestments": "218417", "shortTermInvestments": "None", "currentNetReceivables": "5260651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29375887", "currentAccountsPayable": "6964460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23443592", "shortLongTermDebtTotal": "27256611", "totalShareholderEquity": "19947718", "capitalLeaseObligations": "87367", "otherCurrentLiabilities": "3182491", "totalCurrentLiabilities": "37151481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338503", "cashAndShortTermInvestments": "2620400", "commonStockSharesOutstanding": "56025", "intangibleAssetsExcludingGoodwill": "4410541", "cashAndCashEquivalentsAtCarryingValue": "2620400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4989202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "2564170", "operatingCashflow": "574718", "capitalExpenditures": "4934638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4546954", "cashflowFromInvestment": "-4894435", "stockBasedCompensation": "1517505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1436018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34295114, "cost_of_revenue": 33603125, "gross_profit": 691989, "research_and_development": 1430401, "selling_general_admin": 3175731, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5240062, "depreciation_amortisation": 1222719, "ebitda": -4017343, "interest_expense": 544923, "interest_income": null, "other_non_operating": null, "pretax_income": -5124715, "tax_provision": -108189, "effective_tax_rate": null, "net_income": -4989202, "net_income_continuing_ops": null, "net_income_to_common": -4989202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2620400, "short_term_investments": null, "net_receivables": 5260651, "inventory": 19318229, "other_current_assets": null, "total_current_assets": 28300690, "net_ppe": null, "goodwill": null, "intangible_assets": 4410541, "goodwill_and_intangibles": 4410541, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29375887, "total_assets": 57676577, "short_term_debt": 26965388, "accounts_payable": 6964460, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37151481, "long_term_debt": 291223, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338503, "total_liabilities": 37489984, "total_debt": 27256611, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1008502, "total_equity": 19947718, "shares_outstanding": 56025, "operating_cash_flow": 574718, "stock_based_compensation": 1517505, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4934638, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4894435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4546954, "free_cash_flow": 5509356, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5240062", "ebitda": "-4017343", "netIncome": "-4989202", "grossProfit": "691989", "depreciation": "None", "totalRevenue": "34295114", "costOfRevenue": "33603125", "interestIncome": "None", "incomeBeforeTax": "-5124715", "interestExpense": "544923", "operatingIncome": "-5079774", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-108189", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5771763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1430401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33603125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1222719", "sellingGeneralAndAdministrative": "3175731", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19318229", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "57676577", "longTermDebt": "291223", "shortTermDebt": "26965388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4410541", "reportedCurrency": "USD", "retainedEarnings": "-1008502", "totalLiabilities": "37489984", "otherCurrentAssets": "1101410", "totalCurrentAssets": "28300690", "currentLongTermDebt": "24773938", "longTermInvestments": "218417", "shortTermInvestments": "None", "currentNetReceivables": "5260651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29375887", "currentAccountsPayable": "6964460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23443592", "shortLongTermDebtTotal": "27256611", "totalShareholderEquity": "19947718", "capitalLeaseObligations": "87367", "otherCurrentLiabilities": "3182491", "totalCurrentLiabilities": "37151481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338503", "cashAndShortTermInvestments": "2620400", "commonStockSharesOutstanding": "56025", "intangibleAssetsExcludingGoodwill": "4410541", "cashAndCashEquivalentsAtCarryingValue": "2620400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4989202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "2564170", "operatingCashflow": "574718", "capitalExpenditures": "4934638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4546954", "cashflowFromInvestment": "-4894435", "stockBasedCompensation": "1517505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1436018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "income_statement": { "revenue": 17147557, "cost_of_revenue": 16801563, "gross_profit": 345994, "ebit": -2620031, "ebitda": -2008671, "pretax_income": -2562358, "tax_provision": 54095, "net_income": -2494601, "net_income_to_common": -2494601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2620400, "total_current_assets": 28300690, "total_assets": 57676577, "short_term_debt": 26965388, "long_term_debt": null, "total_debt": 26965388, "total_liabilities": 37489984, "total_equity": 19947718, "shares_outstanding": 14006250, "goodwill_and_intangibles": 4410541 }, "cash_flow": { "operating_cash_flow": 287359, "capital_expenditure": 2467317, "free_cash_flow": 2754676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141346, "ticker_id": 7557, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:04.956638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2620031", "ebitda": "-2008671", "netIncome": "-2494601", "grossProfit": "345994", "depreciation": "None", "totalRevenue": "17147557", "costOfRevenue": "16801563", "interestIncome": "None", "incomeBeforeTax": "-2562358", "interestExpense": "549144", "operatingIncome": "-2620031", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54095", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2635891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16801563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611360", "sellingGeneralAndAdministrative": "1587866", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19318229", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "57676577", "longTermDebt": "None", "shortTermDebt": "26965388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4410541", "reportedCurrency": "USD", "retainedEarnings": "-1008502", "totalLiabilities": "37489984", "otherCurrentAssets": "1710393", "totalCurrentAssets": "28300690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4651668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29375887", "currentAccountsPayable": "6964460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23443592", "shortLongTermDebtTotal": "27169244", "totalShareholderEquity": "19947718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3221633", "totalCurrentLiabilities": "37151481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338503", "cashAndShortTermInvestments": "2620400", "commonStockSharesOutstanding": "14006250", "intangibleAssetsExcludingGoodwill": "4410541", "cashAndCashEquivalentsAtCarryingValue": "2620400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2494601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1282085", "operatingCashflow": "287359", "capitalExpenditures": "2467317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2273477", "cashflowFromInvestment": "-2447218", "stockBasedCompensation": "415073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17147557, "cost_of_revenue": 16801563, "gross_profit": 345994, "research_and_development": 715201, "selling_general_admin": 1587866, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2620031, "depreciation_amortisation": 611360, "ebitda": -2008671, "interest_expense": 549144, "interest_income": null, "other_non_operating": null, "pretax_income": -2562358, "tax_provision": 54095, "effective_tax_rate": null, "net_income": -2494601, "net_income_continuing_ops": null, "net_income_to_common": -2494601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2620400, "short_term_investments": null, "net_receivables": 4651668, "inventory": 19318229, "other_current_assets": null, "total_current_assets": 28300690, "net_ppe": null, "goodwill": null, "intangible_assets": 4410541, "goodwill_and_intangibles": 4410541, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29375887, "total_assets": 57676577, "short_term_debt": 26965388, "accounts_payable": 6964460, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37151481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338503, "total_liabilities": 37489984, "total_debt": 26965388, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1008502, "total_equity": 19947718, "shares_outstanding": 14006250, "operating_cash_flow": 287359, "stock_based_compensation": 415073, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2467317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2447218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2273477, "free_cash_flow": 2754676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2620031", "ebitda": "-2008671", "netIncome": "-2494601", "grossProfit": "345994", "depreciation": "None", "totalRevenue": "17147557", "costOfRevenue": "16801563", "interestIncome": "None", "incomeBeforeTax": "-2562358", "interestExpense": "549144", "operatingIncome": "-2620031", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54095", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2635891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16801563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611360", "sellingGeneralAndAdministrative": "1587866", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19318229", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "57676577", "longTermDebt": "None", "shortTermDebt": "26965388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4410541", "reportedCurrency": "USD", "retainedEarnings": "-1008502", "totalLiabilities": "37489984", "otherCurrentAssets": "1710393", "totalCurrentAssets": "28300690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4651668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29375887", "currentAccountsPayable": "6964460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23443592", "shortLongTermDebtTotal": "27169244", "totalShareholderEquity": "19947718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3221633", "totalCurrentLiabilities": "37151481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338503", "cashAndShortTermInvestments": "2620400", "commonStockSharesOutstanding": "14006250", "intangibleAssetsExcludingGoodwill": "4410541", "cashAndCashEquivalentsAtCarryingValue": "2620400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2494601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1282085", "operatingCashflow": "287359", "capitalExpenditures": "2467317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2273477", "cashflowFromInvestment": "-2447218", "stockBasedCompensation": "415073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }